AI assistant
Mkango Resources Limited — Management Reports 2022
Nov 29, 2022
10523_rns_2022-11-29_18aae73b-80ae-40da-a212-4109051df957.pdf
Management Reports
Open in viewerOpens in your device viewer
==> picture [450 x 339] intentionally omitted <==
MKANGO RESOURCES LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the three and nine months ended September 30, 2022
Mkango Resources Ltd
Mine - Refine- Recycle
Page 1
This Management’s Discussion and Analysis (“ MD&A ”) provides a review of the operational performance of Mkango Resources Ltd. (“ Mkango ”, or the “ Company ”). The report was prepared in accordance with the requirements of National Instrument 51-102 - Continuous Disclosure Obligations, and it should be read in conjunction with the condensed interim consolidated financial statements for the three and nine months ended September 30, 2022 (the “Financial Statements” ) and the audited consolidated financial statements for the year ended December 31, 2021. The Financial Statements and the accompanying notes have been prepared in accordance with International Financial Reporting Standards (“ IFRS ”) and are prepared in United States dollars unless otherwise stated. This document is dated November 29, 2022.
The Board of Directors of the Company have reviewed and approved the information contained in this MD&A and the Financial Statements.
Readers are cautioned that this MD&A contains certain forward-looking statements. Please see the section concerning “Forward Looking Statements” below.
Additional information relating to the Company can be found on the Canadian System for Electronic Document Analysis and Retrieval (“ SEDAR ”) at www.sedar.com. The Company is listed on the TSX Venture Exchange (the “ TSX-V ”) and holds an additional listing on the AIM Market of the London Stock Exchange (“ AIM ”) under the symbol MKA.
FORWARD LOOKING STATEMENTS
Certain disclosures set forth in this MD&A may constitute forward-looking statements concerning anticipated development of the Company’s operations in future periods. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as “anticipate”, “believes”, “budget”, “continue”, “could”, “estimate”, “forecast”, “intends”, “may”, “plan”, “predicts”, “projects”, should”, “will” and other similar expressions. All estimates and statements that describe the Company’s future, goals, or objectives, including management’s assessment of future plans and operations, including statements regarding exploration results and budgets, mineral resource estimates, work programs, capital expenditures, timelines, strategic plans, market price of commodities or other statements that are not statement of fact may constitute forward-looking information under securities laws. Forwardlooking information is based on reasonable assumptions that have been made by the Company as at the date of such information but, by their nature, forward-looking statements are subject to numerous risks and uncertainties, some of which are beyond the Company’s control, including the impact of general economic and political conditions, the impacts, direct and indirect, of the COVID-19 pandemic, industry conditions, volatility of commodity prices, currency fluctuations, accuracy of drilling and other exploration results, realization of mineral resource estimates, environmental risks, changes in environmental, tax and royalty legislation or other government regulation, the speculative nature of strategic metal exploration and development including the risks of contests over title to properties, the risks associated with obtaining necessary licences or permits, including and not limited to approval of any future mining licence applications and exploration licence extensions, operating or technical difficulties in connection with development activities; personnel relations, competition from other industry participants, the lack of availability of qualified personnel or management, availability of drilling equipment and access, stock market volatility and the ability to access sufficient capital from internal and external sources. The estimate of mineral resources may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues. Readers are cautioned that the assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise and, as such, undue reliance should not be placed on forward-looking statements. Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to the price of rare earth elements (“ REEs ” or “ rare earths ”); the demand for REEs; the ability to carry on exploration and development activities; the timely receipt of any required approvals; the ability to obtain qualified personnel, equipment and services in a timely and cost-efficient manner; the ability to operate in a safe, efficient and effective manner; and the regulatory framework including and not limited to licence approvals, social and environmental matters, and such other assumptions and factors as set out herein. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated or intended. Mkango’s actual results, performance or achievement could differ materially from those expressed in, or implied by, these forward-looking statements. Mkango disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 2
OVERALL PERFORMANCE AND OUTLOOK
In the third quarter of 2022, the Company focused on advancing all aspects of its rare earths’ Mine, Refine, Recycle strategy. Terms not otherwise defined in this and the following sections of the MD&A are defined in the Corporate Structure Section.
Highlights for the three months ended September 30, 2022, include:
-
The Company had cash of $417,563 at September 30, 2022 compared to $4,446,850 at December 31, 2021.
-
The net loss for the three months ended September 30, 2022 was $1,074,858 compared to $2,504,549 for the three months ended September 30, 2021.
-
On July 5, 2022, the Company announced the results of the definitive feasibility study (“DFS”) for the Songwe Hill Rare Earths Project. Highlights included the following:
-
US$559.0 million post-tax net present value (“NPV”), using a 10% nominal discount rate, with an internal rate of return (“IRR”) of 31.5%, payback period of 2.5 years from full production (5 years from start of capital expenditure) and post-tax life-of-operations nominal cash flow of $2.1 billion.
-
DFS is for 100% of Songwe on a stand-alone basis. Under the Mines and Minerals Act of Malawi, the Government of Malawi is entitled to a 10% free carried interest in the Songwe project.
-
Songwe is now confirmed as one of the very few rare earths projects globally to have reached the DFS stage, with a full Environmental, Social, Health Impact Assessment (“ESHIA”) completed in compliance with IFC Performance Standards and The Global Tailings Industry Standards for Tailings Management (2020) (“GISTM”) adopted for design and management of the tailings storage facility.
-
Long operating life of 18 years, with mining assumed to commence in February 2025, production ramping up from July 2025 and averaging 5,954 tonnes per year total rare earth oxides (“TREO”) for the first five years of full production (September 2025 – August 2030), including 1,953 tonnes per year of neodymium and praseodymium oxides, and 56 tonnes per year of dysprosium and terbium oxides, in a mixed rare earth carbonate (“MREC”) grading 55% TREO, generating nominal EBITDA of US$215 million per year.
-
Neodymium, praseodymium, dysprosium and terbium are critical for the green transition, used in permanent magnets for electric vehicles, wind turbines and many electronic devices.
-
Initial capital expenditure (“capex”) of US$277 million (excluding a US$34 million contingency) for development of mine, mill, flotation and hydrometallurgy plants, tailings storage facility, and related project infrastructure in Malawi.
-
-
The signing of a non-binding term sheet with CoTec Holdings Corp. (“CoTec”), an ESG-focused company investing in innovative technologies, led by Julian Treger and Braam Jonker, in relation to investments by CoTec into Mkango and Mkango’s subsidiary, Maginito Limited (“ Maginito ”), and collaboration in downstream rare earth technologies (the “ Transactions ”). The Transactions are expected to include the following key components:
-
CoTec will invest £2 million into Mkango by way of a two-year, unsecured convertible note ( “Mkango Note ”) with 5% interest, convertible into Mkango shares at 27p each, providing Mkango with additional working capital as it advances financing discussions for the Songwe Hill rare earths project (“ Songwe Hill ”) in Malawi and the Pulawy separation plant project in Poland.
-
CoTec will also invest £1.5 million into Maginito, equating to a 10% equity stake in Maginito for the purposes of strategic investments in downstream rare earth technologies and working capital.
-
Restructuring resulting in Mkango’s wholly owned subsidiary, Mkango Rare Earths UK Limited, (“Mkango UK”) becoming a wholly owned subsidiary of Maginito.
-
In consideration of a six-month exclusivity period, CoTec advanced £500,000 on June 29, 2022 and a further £500,000 on September 8, 2022 offsetable against and carrying largely the same terms as the Mkango Note.
-
Mkango and CoTec will enter into a co-operation agreement regarding future investments in rare earth processing technology opportunities in the United States.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 3
- The Transactions are subject to various conditions, including definitive documentation, restructuring in relation to Mkango UK and TSX Venture Exchange approval. There can be no certainty that any agreement will be reached nor as to the final terms of the proposed investment.
Discussions are ongoing with the Malawi Government regarding the Mining Development Agreement. The Malawi Government have appointed an independent, international law firm to review and finalise the Mining Development Agreement.
Discussions are on-going with banks and strategic investors to fund completion of the Feasibility Study for the separation plant in Poland.
SUBSEQUENT EVENTS
On October 28, 2022, Mkango received an Advance Note for £222,500 (US$250,000) as part of the CoTec funding. The terms of the Advance are consistent with the terms of the advance that CoTec provided to Mkango in September 2022.
On November 23, 2022, Mkango announced that HyproMag had been awarded a €3.7 million (USD3.8m) grant for a new project to further develop the local knowledge base, infrastructure and recycled NdFeB production capacity to underpin its transition to commercial production in Germany. Initial capacity will be a minimum of 100tpa NdFeB, comprising recycled rare earth sintered magnets, alloy pellets and powders and will be the first in Germany using the patented HPMS (Hydrogen Processing of Magnet Scrap) process, with first production targeted for 2024.
OVERVIEW OF THE BUSINESS
Mkango is focused on the mining, refining and recycling of rare earths. The Company is listed on the TSX Venture Exchange in Toronto and the Alternative Investment Market in London under the symbol MKA. The Company has developed its integrated ‘ Mine, Refine, Recycle ’ strategy to produce both primary and recycled rare earths, in particular new sustainable sources of neodymium, praseodymium, dysprosium and terbium to supply accelerating demand from electric vehicles, wind turbines and other clean technologies. This strategy differentiates Mkango from its peers, uniquely positioning the Company in the rare earths sector, and is focused on advancing the Songwe Hill project through the feasibility and development phases, whilst in parallel advancing three complementary downstream opportunities in the rare earths supply chain through Maginito Limited and Mkango UK both focused on rare earth magnet recycling, and Mkango Polska, focused on rare earth separation.
MINE
Mkango has several properties in the Republic of Malawi, Africa (“ Malawi ”), including its flagship Songwe Hill rare earths project (“ Songwe Hill ”) and the Nkalonje Hill exploration target (“ Nkalonje Hill ”) both held within 11 Phalombe retention licences (the “ Phalombe Licences ”). Mkango is also pursuing mineral exploration opportunities with three additional 100% owned properties in Malawi, the Thambani retention licences (“ Thambani Licences ”), the Chimimbe Hill exploration licence (“ Chimimbe Licence ”) and the Mchinji exploration licence (“Mchinji Licence” ).
Songwe Hill
Songwe Hill, a carbonatite-hosted rare earth deposit, is the Company’s main development target in Malawi. Historical exploration programmes were originally carried out at Songwe Hill in the late 1980s. After three phases of exploration drilling in 2011, 2012 and 2018, Mkango completed a NI43-101 compliant technical report and upgraded Mineral Resource estimate for Songwe Hill in January 2019, and completed a definitive feasibility study (the “ Feasibility Study ”) the results of which were announced on July 5, 2022.
Songwe Hill is located in south-eastern Malawi, between Lake Chilwa and the Mulanje Massif, approximately 70km from the former capital Zomba and approximately 90km from the commercial centre of Blantyre, which has an
Mkango Resources Ltd
Mine - Refine- Recycle
Page 4
international airport and a railhead. Paved roads run from the urban centres to within 12km of Songwe Hill. Secondary gravel and dirt roads provide vehicle access to the exploration camp, with recently upgraded bridges capable of taking 20-tonne trucks.
With the release of the Songwe DFS and in anticipation of releasing the Integrated DFS, Mkango continues to advance ongoing discussions with potential strategic investors, development and commercial banks, and off-takers, working closely with its brokers, its project finance advisors, Terrafranca Capital Partners Ltd, its United States strategic advisors, Jones Group International and EIT RawMaterials within the framework of the European Raw Materials Alliance.
During the week of June 27, 2022, the Company hosted site visits to Songwe for a number of major commercial and development banks.
Nkalonje Hill
Nkalonje Hill is located 23 km by road (14 km straight line) north-west of Songwe Hill, within the Company’s Phalombe Licences. Nkalonje Hill is approximately 95 km by road from the commercial centre of Blantyre, which has an international airport and a railhead. Paved roads run from Blantyre to within 19 km of Nkalonje Hill.
Nkalonje Hill is underlain by an alkali silicate–carbonatite intrusive complex geologically similar to Songwe Hill, comprising two connected hills underlain by fenite, nepheline syenite and breccia. Regional geophysical data from the World Bank funded programme in 2016 demonstrates that Nkalonje Hill is marked by a magnetic low and thorium high. Thorium radiometrics are known as a highly effective tool for rare earths exploration and the Songwe Hill carbonatite is also characterised by a thorium radiometric anomaly, identified through previous geophysical surveys.
The fenites on Nkalonje Hill are intruded by carbonatite veins and dykes that are locally enriched in rare earth elements, suggesting potential for a larger mineralised carbonatite body below surface.
The Company has completed initial sampling and ground geophysics and identified drill targets with encouraging results announced on 7 April 2022. These results include:
-
Mapping and geophysics results confirmed that the major geological features of Nkalonje Hill are those of an alkali silicate-carbonatite intrusive complex, similar to Songwe Hill.
-
Assays of carbonatite dyke samples in the first of Mkango’s targets (“ Target 1 ”) returned grades of up to 5.92% TREO with a median grade of 2.96%.
-
Geophysics has also identified a primary shallow drilling target (“ Target 2 ”) beneath exposed mineralised dykes and a secondary deeper drilling target.
The similarities between Nkalonje Hill and Songwe Hill, and the high TREO grades from the assay results, demonstrate a strong case for further investigation. In the long term, the close proximity of Nkalonje Hill to Songwe provides a good potential source of additional feedstock for processing at Songwe Hill.
Planned work at Nkalonje Hill consists of continued evaluation of the dykes at Target 1, including new sampling (including channel sampling where possible) in order to trace the grade of the dykes along strike. A soil/auger sampling and trenching programme is planned to ground truth the geophysical anomalies at Target 2.
Mchinji
The Company has a 100% interest in the Mchinji Licence in respect of an area of 868.69 sq km in the Mchinji District, Malawi. Mkango is evaluating the Mchinji deposit in the context of geophysical data produced by an airborne geophysical survey which was part of a $25 million World Bank funded nationwide airborne geophysical programme (the “ World Bank Survey ”). Exploration is focussed on rutile, gold, base metals, nickel-cobalt and graphite.
Mkango has completed reconnaissance shallow soil sampling and an auger programme in its Mchinji Licence. The results confirmed the presence of rutile plus anatase (both naturally occurring mineral forms of TiO2 mineralisation.)
Mkango Resources Ltd
Mine - Refine- Recycle
Page 5
Chimimbe Hill
The Company has a 100% interest in the Chimimbe Licence in respect of an area of 98.48 sq km around Chimimbe Hill, Mchinji district, Malawi. Exploration has identified a number of areas with potential for laterite and saprolite hosted nickel, cobalt, chrome, rutile, gold and base metals and other mineralization.
Thambani Uranium Licences
The Company has a 100% interest in the Thambani Licence in respect of an area of 136.9 sq km in Thambani, Mwanza District, Malawi. Exploration has identified a number of areas with potential for uranium (“U”), tantalum (“Ta”), niobium (“Nb”), zircon and mineral corundum.
Mkango is currently evaluating strategic options for Mchinji, Chimimbi and Thambani, including opportunities for joint venture and other potential avenues to create value.
REFINE
PULAWY SEPARATION PLANT
On June 7, 2021, the Company announced that Mkango and Grupa Azoty Zakłady Azotowe ”Pulawy” S.A. (“Grupa Azoty PULAWY”) have agreed to work together towards development of a rare earth separation plant (the "Plant”) in Poland. The Plant will process the purified mixed rare earth carbonate derived from Songwe Hill into separated rare earth oxides.
A Polish wholly owned subsidiary of Mkango, Mkango Polska, has been established headed by a highly experienced Country Director for Poland, Dr Jarosław Pączek, together with rare earth separation experts, Carester, and a strong team of technical advisors and engineers.
Grupa Azoty PULAWY (Warsaw Stock Exchange: ZAP) is part of The Grupa Azoty Group, the European Union’s second largest manufacturer of nitrogen and compound fertilizers, and a major chemicals producer. Its products are exported to over 20 countries around the world, including Europe, the Americas and Asia.
The Parties have signed an exclusive lease option agreement for a site adjacent to Grupa Azoty PULAWY’s large scale fertiliser and chemicals complex at Pulawy in Poland, which provides excellent infrastructure, access to reagents and utilities on site, and an attractive operating environment, resulting in a highly competitive operating cost position for the Plant, based on scoping studies to date.
Located within a Polish Special Economic Zone, the site provides excellent access to European and international markets. Production from the Plant will strengthen Europe’s security of supply for rare earths, used in electric vehicles, wind turbines and other green technology and strategic applications, and aligns with European initiatives to create more robust, diversified supply chains.
Development of the Plant is expected to bring significant benefits to the Mkango group:
-
Higher value-added products with increased margins – targeting 2,000 tonnes per year of separated neodymium (Nd)/praseodymium (Pr) oxides, and 50 tonnes per year dysprosium (Dy) and terbium (Tb) oxides in a heavy rare earth enriched carbonate.
-
Greater integration – plant development fully underpinned by sustainably sourced, purified mixed rare earth carbonate from Songwe Hill’s operations, with other synergies being evaluated.
-
Increased marketing flexibility with a broader range of potential customers – future opportunities to produce and market separated heavy rare earths.
-
Catalyst for regional growth and the green transition – potential for further downstream developments and related businesses, including renewables, creating additional jobs in the region.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 6
- Engagement with financial institutions is underway to accelerate development, and additional strategic partnerships, downstream developments and marketing opportunities are being evaluated.
Next steps for the Plant are to complete a feasibility study, and discussions are underway with a number of potential partners to move the project to the development stage.
RECYCLE
The Company is pursuing downstream opportunities in the rare earths supply chain, with a particular focus on rare earth magnet recycling through its 41.6% interest in HyProMag, a company with a patented process, licenced from the University of Birmingham (“ UoB ”), to extract and demagnetise NdFeB (neodymium, iron and boron) magnets embedded in scrap and redundant equipment named Hydrogen Processing of Magnet Scrap (“ HPMS ”), and a 100% interest in Mkango UK, which is focused on chemical processing of magnet scrap. Mkango increased its interest in Maginito (which hold its shares in HyProMag) for 75% to 100%. Maginito increased its interest in HyProMag from 25% to 41.6% in November 2021.
HyProMag is currently developing plants for short loop magnet recycling in the UK and Germany, the latter through its 80% owned German subsidiary, HyProMag Germany, and is uniquely positioned to unlock the supply chain for rare earth magnet recycling.
Mkango UK will develop a pilot plant in the UK to chemically process recycled HPMS NdFeB powder and magnet swarf (i.e. the powder produced from grinding and finishing magnets) from a range of scrap sources including electronic waste, electric motors and wind turbines, complementing the short loop magnet recycling routes being developed by HyProMag.
Mkango UK and HyProMag are also collaborating with Bowers & Wilkins, European Metal Recycling, GKN Automotive Innovation Centre, Jaguar Land Rover and UoB in The Driving the Electric Revolution Challenge at UK Research and Innovation grant funded project, SCREAM.
SCREAM will establish a recycled source of rare earth magnets in the UK to provide greater security of supply to UK industry, whilst aiming to achieve a 10% reduction in cost and a significant reduction in environmental impact, with an estimated 88% less energy for short loop (i.e. magnet to magnet) recycled magnets versus primary mining to separation to metal alloy to magnet production.
The Project includes pilot plants for short loop recycling, encompassing scrap pre-processing, HPMS and production of recycled sintered magnets, as well as for complementary recycling routes, namely remelting and strip casting to produce NdFeB alloys as well as chemical processing, the latter being developed by Mkango UK.
HyProMag will work with UoB to develop a new semi continuous version of the HPMS process and to produce short loop recycled sintered magnets at multiple grades to match the requirements for a range of applications.
On May 30, 2022 the Company announced the signing of a non-binding term sheet with CoTec Holdings Corp. (“CoTec”), an ESG-focused company investing in innovative technologies, led by Julian Treger and Braam Jonker, in relation to investments by CoTec into Mkango and Mkango’s subsidiary, Maginito Limited (“ Maginito ”), and collaboration in downstream rare earth technologies (the “ Transactions ”). The Transactions are expected to include the following key components:
-
CoTec will invest £2 million into Mkango by way of a two-year, unsecured convertible note (“ Mkango Note ”) with 5% interest, convertible into Mkango shares at 27p each, providing Mkango with additional working capital as it advances financing discussions for the Songwe Hill rare earths project in Malawi and the Pulawy separation plant project in Poland.
-
CoTec will also invest £1.5 million into Maginito, equating to a 10% equity stake in Maginito for the purposes of strategic investments in downstream rare earth technologies and working capital.
-
Restructuring resulting in Mkango’s wholly owned subsidiary, Mkango Rare Earths UK Limited, (“Mkango UK”) becoming a wholly owned subsidiary of Maginito.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 7
-
In consideration of a six-month exclusivity period, CoTec advanced £500,000 on June 29, 2022 and a further £500,000 on September 8, 2022 offsetable against and carrying largely the same terms as the Mkango Note.
-
Mkango and CoTec will enter into a co-operation agreement regarding future investments in rare earth processing technology opportunities in the United States.
-
The Transactions are subject to various conditions, including definitive documentation, restructuring in relation to Mkango UK and TSX Venture Exchange approval. There can be no certainty that any agreement will be reached nor as to the final terms of the proposed investment.
CORPORATE STRUCTURE
The Company is incorporated in the province of British Columbia, Canada. The Company’s registered office is Suite 2900, 550 Burrard Street, Vancouver, British Columbia, Canada, V6C 0A3. The Company’s current structure is as follows:
==> picture [471 x 240] intentionally omitted <==
----- Start of picture text -----
Mkango Resources Ltd
(Canada)
Lancaster Exploration MKA Exploration Maginito Limited (BVI) Mkango Polska Sp. z o.o.
Limited (BVI) Limited (BVI) 100% Ownership (Poland)
100% Ownership 100% Ownership 100% Ownership
Lancaster Exploration MKA Exploration HyProMag Limited Mkango Rare Earths UK
Limited (Malawi) Limited (Malawi) Limited
100% Ownership 100% Ownership (England and Wales)
41.6% Ownership (England and Wales)
100% Ownership
HyProMag GmbH
(Germany)
80% Ownership
----- End of picture text -----
The Phalombe Licence, the Thambani Licence and the Chimimbe Licence are held by Lancaster Exploration Limited (“ Lancaster BVI ”), a company which was incorporated under the laws of the British Virgin Islands (“ BVI ”) on August 3, 2007. Lancaster BVI is 100% owned by Mkango.
Lancaster Exploration Limited (“ Lancaster Malawi ”) was incorporated on May 19, 2011, under the laws of Malawi. Lancaster Malawi is a wholly owned subsidiary of Lancaster BVI.
MKA Exploration Limited (“ MKA Exploration ”) was incorporated under the laws of the BVI on July 25, 2018 and is wholly owned by Mkango. MKA Exploration’s wholly owned subsidiary, MKA Exploration Limited (“ MKA
Mkango Resources Ltd
Mine - Refine- Recycle
Page 8
Exploration Malawi ”) was incorporated under the laws of Malawi on May 6, 2019. The Mchinji Licence is held by MKA Exploration.
Maginito Limited (“ Maginito ”) was incorporated under the laws of the BVI on January 3, 2018. Maginito is 100% owned by Mkango. Maginito is focused on developing green technology opportunities in the rare earths supply chain, encompassing neodymium (NdFeB) magnet recycling as well as innovative rare earth alloy, magnet and separation technologies. This includes its investment in HyProMag Limited (“ HyProMag ”) as discussed below.
Mkango Polska Sp. z o.o. (“ Mkango Polska ”) was incorporated under the laws of Poland and 100% ownership was acquired by the Company on March 22, 2021. Mkango Polska is developing a rare earth separation plant at Pulawy in Poland, working with Grupa Azoty PULAWY, Poland’s leading chemicals company and the second largest manufacturer of nitrogen and compound fertilizers in the European Union. The Pulawy Separation Plant is expected to process the purified mixed rare earth carbonate derived from Songwe Hill into separated rare earth oxides.
Mkango Rare Earths UK Limited (“ Mkango UK ”) was incorporated on June 23, 2021 under the laws of England and Wales. Mkango UK is 100% owned by the Company. Mkango UK was established to further develop the Company’s rare earths strategy in the UK.
HyProMag Limited (“ HyProMag ”) was incorporated on 19 July 2018 under the laws of England and Wales. HyProMag is 41.6% owned by Maganito. Maganito has an option to increase it ownership of HyProMag to 49%. The remining shares of HyProMag are owned by individuals who are original founders of the business (including the estate of one of the founders who was recently deceased). HyproMag is focused on the extraction and demagnetisation of NdFeB magnets embedded in scrap and redundant equipment using HPMS process.
HyProMag GmbH (“ HyProMag Germany ”) was incorporated on 3 October 2021 under the laws of Germany. HyProMag Germany is 80% owned by HyProMag, with the remaining 20% owned by Professor Carlo Burkhardt of Pforzheim Univerity. HyProMag Germany has sublicensed HPMS from HyProMag for use in Germany.
DISCUSSION OF OPERATIONS
Mkango holds a 100% interest in Lancaster BVI, which holds a 100% interest in 17 exploration licences, 15 of which are held as 5-year retention exploration licences in southern Malawi, the Phalombe Licences, the Thambani Licence and the Chimimbe Licence. Mkango also holds a 100% interest in MKA Exploration Limited BVI which holds a 100% interest in the Mchinji Licence.
| Licence/Capital Project | Project | For the nine months ended September 30, 2022 2021 |
|---|---|---|
| Phalombe | Songwe Hill project Metallurgy expenses Government fees ESHIA(1) Technical studies Consulting fees Malawiofficeand camp expenses |
451,064 1,867,930 5,374 23,233 185,692 260,672 539,156 1,226,017 219,324 177,363 78,917 116,682 |
| Phalombe total REE Separation Plant pre-feasibility Study Thambani, Chimimbe, Mchinji and Nkalonje |
1,479,527 3,671,897 715,450 430,317 29,124 142,878 |
|
| Consulting fees | ||
| Project expenditures | ||
| Total mineral project and research and development expenses |
$2,224,101 $4,245,092 |
(1) Environmental Social Health Impact Assessment and Corporate Social Responsibility expenditures.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 9
Exploration and evaluation expenditures are recognized in the consolidated statement of comprehensive loss as mineral project expenditures. Following the filing of the NI 43-101 technical report, exploration and evaluation expenditures will be capitalised in accordance with IFRS going forward.
SONGWE HILL
Background
The Phalombe retention Licences are located in southeast Malawi, within which the Songwe Hill Rare Earth deposit is the main development target and features carbonatite hosted rare earth mineralization. Songwe Hill was subject to historical exploration programs during the late 1980s. Lancaster BVI was awarded the licence by the Malawi government on January 21, 2010 and has subsequently renewed it, with the most recent renewal on the June 1, 2021 when the Phalombe Licence was transferred into 11 retention licences covering a total of 250 sq km. Each retention licence is for a 5 year period from June 1, 2021 and certain licences are expected to be transferred into a mining licence now that the Feasibility Study and ESHIA studies have been completed.
Exploration
Mkango has been exploring and evaluating the Songwe Hill rare earth deposit since January 2010. Following confirmation of the previously investigated enriched zones, exploration focused on identifying the nature and extent of the rare earth mineralized carbonatites and related rocks. Mkango’s early exploration activities consisted of lithogeochemical sampling, soil sampling, channel sampling, geological mapping, ground magnetic, density and radiometric surveys, and petrographic/mineralogical analyses.
In particular, detailed geological mapping of Songwe Hill was carried out in 2010 and 2011. The mapping demonstrated that carbonatite outcrops existed over a significantly larger area than had previously been recognized. Mapping further achieved a more precise delineation of the distribution of the main rock types. The mapping broadened the surface area of known rare earth mineralization significantly beyond the areas identified in previous exploration and identified new areas of rare earth enriched carbonatite.
The results of these activities confirmed the rare earth enrichment initially identified by historical exploration and suggested that the mineralized carbonatites were more widespread than originally identified. Mkango embarked on diamond drilling campaigns in 2011 (“ Phase 1 ”), 2011–2012 (“ Phase 2 ”) and 2018 (“ Phase 3 ”). Mkango also produced a bulk sample after the Phase 3 drilling in 2018.
The Phase 1 programme was successful in confirming the presence of rare earth mineralization first outlined by historical exploration. Eleven of the 13 holes intersected significant zones of rare earth mineralization. Having confirmed the presence of the mineralization, the Phase 1 drilling was expanded to areas not previously tested and demonstrated the extension of rare earth mineralization both laterally and vertically.
The Phase 2 drilling focused on expanding the area of known mineralization, infilling between existing holes and testing the mineralization at depth. All drill holes intersected rare earth mineralization and the maximum depth at which rare earth mineralization was encountered was 350 metres (“ m ”) below the surface of the hill.
The original resource estimate based on the Phase 1 and Phase 2 drilling programs enabled a maiden resource of 13.2 million tonnes (“ Mt ”) grading 1.62% total rare earth oxides (“ TREO ”) in the Indicated Mineral Resource category and 18.6mt grading 1.38% TREO in the Inferred Mineral Resource category which was announced on October 10, 2012. The Indicated Resource estimate formed the basis for a Pre-Feasibility Study completed in 2014, which was subsequently updated in 2015.
Feasibility Study
Following the receipt of £5 million ($7 million) by Lancaster BVI on January 24, 2018, pursuant to the transaction with Talaxis, Mkango commenced the Feasibility Study, the initial phases of which comprised an extensive diamond drilling programme, metallurgical optimisation and work in relation to the ongoing ESHIA.
On June 4, 2018, Mkango announced commencement of the major Phase 3 diamond drilling programme at Songwe Hill. The programme was completed in early September 2018 and comprised 91 drill holes totalling 10,900 m of infill, step-out and geotechnical drilling, the latter for the purposes of mine design.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 10
In five press releases between August 21, 2018 and December 3, 2018 (www.sedar.com), Mkango announced the results of all 91 drill holes which, together with a schematic geological map illustrating the location of the drill hole collars and estimated drill hole traces, are available on the Company’s website at www.mkango.ca.
Approximately 60% of the Phase 3 drill holes were infill holes aimed at better defining the geology and geometry of the mineralized body, to facilitate a better understanding of the geological characteristics and setting of the mineralization, and to refine the geological model as a prelude to re-defining the Mineral Resource. All infill holes intersected significant widths of mineralized carbonatite and breccia. Modelling of the lithologies based on geochemistry confirms that the core of the deposit is a uniformly mineralized carbonatite intrusive with steep sides.
Approximately 30% of the Phase 3 drill holes were step-out holes, aimed at expanding the known Mineral Resource by identifying or better delineating mineralization that is outside the volume of the previously defined Mineral Resource. Most of these holes contained mineralized intersections although not all reached their targeted depths. These holes have resulted in expansion of the estimated Mineral Resources by identifying new areas of mineralized carbonatite beyond the limits of the previous exploration programs.
Oriented core was recovered from 16 of the holes to provide geotechnical information within the Mineral Resource for future mine design.
Forty-nine of the drill holes intersected significant zones of rare earths mineralisation grading above 1% total TREO which are shown in Table 1 of Appendix A of the MD&A and the full set of the results and breakdown of TREO values are shown in Table 2 of Appendix A of the MD&A.
Laboratory assay data was used to produce a 3D model based on geochemical coding that is reflective of the main mineralization, and that is objective, repeatable, and provides a consistent and meaningful illustration of the distribution of rare earth mineralization in the context of the geological setting.
The principal geochemical discriminators of the lithological variation were found to be aluminium, silicon, potassium, and calcium. Calcium was used as the final indicator, which gave a good separation with the same accuracy and resolution as if all four discriminators had been used.
The geological model constructed from the geochemistry provides a good framework within which to interpret the geology of the deposit. This is a heterogeneous geological environment that is not easily interpreted from lithological observations of drill hole core and outcrop samples alone. The model provides an estimate of the shape and extent of the carbonatite and is considered a useful tool to describe the shape of the main ore body. The model was also applied to validate the indicator approach that was used to estimate the carbonatite proportion in each cell of the resource block model.
On February 4, 2019, Mkango announced an updated Mineral Resource estimate for Songwe Hill: 8 Mt grading 1.50% TREO in the Measured Mineral Resource category, 12.2 Mt grading 1.35% TREO in the Indicated category and 27.5 Mt grading 1.33% TREO in the Inferred Mineral Resource category, applying a base case cut-off grade of 1.0% TREO.
The updated base case Mineral Resource Estimate equates to a 60% increase in the Measured and Indicated Resource tonnage and a 48% increase in the Inferred Resource tonnage versus the base case 2012 Mineral Resource Estimate, which formed the basis for the 2015 Pre-Feasibility study. The Mineral Resource is open at depth. The combined Measured and Indicated Mineral Resource Estimate, totalling 21 Mt grading 1.41% TREO, has formed the basis of the updated mine plan for the ongoing Feasibility Study, which will evaluate a bulk tonnage, open pit mining operation focused on broad zones of near surface and outcropping rare earths mineralisation. The updated resource supersedes the 2012 Mineral Resource Estimate, and therefore renders the mining and economic information in the 2015 PreFeasibility study obsolete. Updated mining and economic information has been included in the Feasibility Study based on the new resource.
The Measured Mineral Resource Estimate comprises 42% of the combined Measured and Indicated Mineral Resource Estimate, indicating a substantial increase in geological confidence to support the completion of the Feasibility Study.
The majority of the previously delineated near surface Inferred Mineral Resource Estimate has been upgraded to either the Measured Mineral Resource or Indicated categories, achieving a key objective of the 2018 drill programme. Approximately 95% of the Measured and Indicated Mineral Resource Blocks are at a depth of less than 160 m below the surface of the hill, indicating that the majority will be accessible by open pit mining.
Scientific and technical information in relation to these results and related disclosure, including sampling, analytical,
Mkango Resources Ltd
Mine - Refine- Recycle
Page 11
and test data underlying the information, has been approved and verified by Dr. Scott Swinden of Swinden Geoscience Consultants Ltd, who is a "Qualified Person" in accordance with NI43-101.
Sample preparation and analytical work for the drilling and channel sampling programmes was provided by IntertekGenalysis Laboratories (Perth, Australia) employing ICP-MS techniques suitable for rare earth analyses and following strict internal Quality Assurance/Quality Control (“ QAQC ”) procedures inserting duplicates, blanks and standards. Internal laboratory QAQC was also completed to include blanks, standards and duplicates.
The ESHIA studies have been completed in accordance with World Bank Standards and Equator Principles.
In terms of other aspects of the Feasibility Study, Mkango shipped a 60 tonne bulk sample to Australia for pilot test work. The bulk sample was selected from areas within the previously announced upgraded Measured and Indicated Mineral Resource Estimates, which underpin the Feasibility Study.
Potential pilot plant facilities were reviewed through a detailed tender process and ALS Metallurgy in Perth, Australia was selected. On February 24, 2021 the Company announced the commencement of flotation pilot test plant work. Following completion of flotation piloting, announced on March 2, 2021, the Company announced results of the flotation pilot plant programme on May 4, 2021:
-
The flotation piloting programme demonstrated that the flotation process is robust and straightforward to scale up and the results support a significant increase in both flotation recoveries and concentrate grade for the Feasibility Study versus the design criteria for the 2015 pre-feasibility study for Songwe Hill:
-
Significant increase in flotation recovery of total rare earth oxides (“ TREO ”) to 74% from 67%;
-
Tripling of flotation concentrate grade to 15% TREO from 4.7% TREO;
-
Substantial increase in flotation upgrade, with the optimised flotation regime increasing the run-of-mine ore grade by 10 times versus three times in the pre-feasibility study and a positive impact on downstream integrated hydrometallurgical operations.
-
The flotation pilot plant generated over one tonne of flotation concentrate for hydrometallurgical pilot processing at ANSTO, which has been completed.
-
The Feasibility Study for Songwe Hill envisages processing of flotation concentrate via an integrated hydrometallurgical processing plant, located adjacent to the Songwe operations in Malawi, targeting a high grade purified mixed rare earth carbonate grading greater than 50% TREO.
-
The flotation and hydrometallurgical pilot plants provide SENET (a DRA Global Group Company) with key design parameters and essential operating data to assist it in the engineering of the Company’s commercial scale operation.
On September 23, 2021 the Company announced that the management team of Mkango, as well as leading Malawian geotechnical engineering firm, Geoconsult Limited, and Zutari Limited, a geotechnical engineering firm which is based in South Africa, were on site at the Songwe Hill project to commence a major geotechnical drilling and pitting program.
The geotechnical test work program obtained samples from approximately 150 five-metre-deep pits and 22 twentymetre drill holes and was undertaken to confirm the soil and ground characteristics of the Songwe Hill project area.
The geotechnical samples were tested and investigated in Malawi at the Geoconsult Limited laboratories in Lilongwe and provided the detailed geotechnical information that was required to finalize the detailed engineering design plans in the Feasibility Study.
On December 14, 2021 the Company announced that it had commenced the final stage of hydrometallurgy piloting at ANSTO in Australia following an extensive phase of flow sheet development and optimization.
On July 5, 2022 the Company announced the results of the definitive feasibility study for the Songwe Hill Rare Earths Project.
With the release of the Songwe DFS and in anticipation of releasing the Integrated DFS, Mkango continues to advance ongoing discussions with potential strategic investors, development and commercial banks, and off-takers, working closely with its brokers, its project finance advisors, Terrafranca Capital Partners Ltd, its United States strategic
Mkango Resources Ltd
Mine - Refine- Recycle
Page 12
advisors, Jones Group International and EIT RawMaterials within the framework of the European Raw Materials Alliance.
During the week of June 27, 2022, the Company hosted site visits to Songwe for a number of major commercial and development banks.
Scientific and technical information in relation to flotation piloting and metallurgy has been approved and verified by Nicholas Dempers Pr.Eng (RSA) Reg. No 20150196, FSAIMM of SENET (a DRA Global Group Company), who is a "Qualified Person" in accordance with National Instrument 43-101 -- Standards of Disclosure for Mineral Projects.
Other targets in the Phalombe Licence
On August 9, 2016, Mkango announced the results of the portion of the World Bank Survey covering approximately two thirds of the Phalombe Licence. The World Bank Survey highlighted a number of exploration targets within the Phalombe Licence. Songwe Hill was not covered by the World Bank Survey.
Apart from Songwe Hill, there are two other identified hypabyssal systems in the Phalombe Licence, namely Nkalonje and Namangale. In both cases, the World Bank Survey indicates strong thorium radiometric anomalies coincident with the intrusive rocks, which, similar to Songwe Hill, are expressed as steep hills rising above the surrounding plain. Thorium radiometrics are known as a highly effective tool for rare earths exploration and the carbonatite at Songwe Hill is also characterized by a thorium radiometric anomaly, identified through previous geophysical surveys. Unlike Songwe Hill, the Nkalonje Hill and Namangale hypabyssal systems do not feature large areas of outcropping carbonatite, the host rock for rare earths at Songwe Hill. However, both contain outcrops of carbonatite veins and dykes suggesting that there is potential for identifying a carbonatite body below surface. Other prospects within the Phalombe Licence include the Mantrap and Knoll prospects.
A map showing the thorium radiometric anomalies superimposed on a topographic map, indicating local infrastructure, and the locations of Nkalonje and Namangale can be accessed via the following link: http://www.mkango.ca/i/maps/Results-of-Airborne-Radiometric-Survey-(Th)-on-Topo-Aug.jpg.
In 2016, Songwe Hill and the Nkalonje Hill, Mantrap and Knoll prospects were visited by a large delegation of international and Malawian geology and geophysics experts in connection with the €5.4 million HiTech AlkCarb research programme led by the Camborne School of Mines, the University of Exeter and funded under the European Union's Horizon 2020 Research and Innovation programme in which the Company (through Lancaster BVI) was an industry partner. The scope of the research project encompassed building exploration expertise in hi-tech raw materials as well as improving and developing interpretation of geophysical and down hole data. Of particular relevance to Mkango was the opportunity to better understand the potential for large but unexposed mineralised bodies of carbonatite (the host rock for rare earth mineralisation) on either a prospect or regional scale.
Based on work to date, the highest priority of the targets within the Phalombe Licence is the abovementioned Nkalonje Hill hypabyssal system, where outcrop is largely fenite (altered country rock) with occasional carbonatite but where there may also be potential for underlying and larger zones of mineralised carbonatite.
On April 7, 2022 the Company announced the completion of initial sampling and ground geophysics at its Nkalonje Hill and the identification of drill targets. Highlights included:
-
Assays of carbonatite dyke samples return grades of up to 5.92% TREO (Total Rare Earth oxides) (median 2.96%).
-
Mapping and geophysics results confirm that the major geological features of Nkalonje Hill are those of an alkali silicate-carbonatite intrusive complex, similar to Songwe Hill.
-
Geophysics has identified a primary shallow drilling target beneath exposed mineralised dykes and a secondary deeper drilling target.
Geological mapping and geophysics data for Nkalonje Hill confirms the presence of previously mapped nepheline syenite, breccia and carbonatite.
- The ground geophysics data support the geological interpretation of a ring complex structure, as seen at Songwe Hill, and at other carbonatite vents in Malawi. The overall diameter of this structure is approximately 1.7 km and comprises an outer ring of nepheline syenite and a central vent of breccia.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 13
-
The breccia body is approximately 900 m in diameter and comparable in lateral extent to Songwe Hill.
-
Mapping to date has identified eight carbonatite dykes reaching 4 m in width and traceable at surface up to 90 m along strike.
-
Two different carbonatite types are noted at Nkalonje Hill: (1) calcite carbonatite and (2) a banded ferroan calcite carbonatite.
-
Assay results for 12 calcite carbonatite and 17 ferroan calcite carbonatite grab samples returned total rare earth oxide (TREO) grades of up to 5.92%, with a median value of 2.96% in the ferroan calcite carbonatite, suggesting concentration of the REE in the more evolved carbonatite phases.
==> picture [469 x 104] intentionally omitted <==
Table 1 : Assay results for grab samples from Nkalonje Hill. Grades for individual rare earth oxides reported in parts per million (ppm), TREO in weight percent .
- The geophysical characteristics of the central breccia vent include a low magnetic response, low density and high conductivity. However, it also includes a central gravity anomaly extending from the surface to approximately 300 m depth. This feature is tentatively interpreted as a shallow body of carbonatite, which fits the observed lithologies present at Nkalonje Hill, and the conceptual structure of the hill.
Exploration targets at Nkalonje Hill
Based on interpretation of the recent data, the Company has identified two drilling targets at Nkalonje Hill.
-
Target 1 is centred on known mineralisation around the carbonatite dykes. Further mineralisation at depth is interpreted from Induced Polarity (IP) and Natural Source Audio Magneto-Telluric (NSAMT) geophysical anomalies which present a series of potential shallow drill targets extending down-dip of the exposed dykes.
-
Target 2 is a conceptual target based on geophysical anomalies which consist of a surface radiometric anomaly (high Th), a gravity high and magnetitic low, with an IP anomaly at depth. The target is in a relatively eroded, poorly exposed part of the hill. These geophysical and geomorphological features fit with a conceptual model of a central carbonatite body, common to other carbonatite complexes, which the surface dykes suggest may potentially contain REE mineralisation.
Work plan
Planned work at Nkalonje Hill consists of continued evaluation of the dykes at Target 1, including new sampling (including channel sampling where possible) in order to trace the grade of the dykes along strike. A soil/auger sampling and trenching programme is planned to ground truth the geophysical anomalies at Target 2.
Mkango retains, through its holding in Lancaster BVI, a 100% interest in the Phalombe Licence following the restructuring of Talaxis’ interests to acquire the remaining 49% interest in the Phalombe licence which completed on November 1, 2021.
MCHINJI, MCHINJI DISTRICT
On July 4, 2019, MKA Exploration BVI was granted the Mchinji Licence by the Malawi Minister of Natural Resources, Energy and Environment in respect of an area of 868.69 sq km in the Mchinji district, Malawi, which is adjacent to licences with known mineral potential including the Chimimbe Hill licence, a nickel-cobalt licence to the south.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 14
The Mchinji Licence runs for a three-year term, after which it can be renewed twice for a further two-year period with a 50% reduction in the Mchinji Licence area required with each renewal. Exploration is focusing on rutile, gold, base metals, nickel-cobalt and graphite.
Mkango has completed reconnaissance shallow soil sampling and an auger programme in the Mchinji Licence with results announced in September 2020. The results confirmed the presence of rutile plus anatase (both naturally occurring mineral forms of TiO2 mineralisation. Early-stage results show geological similarities to saprolite-hosted rutile mineralisation recently discovered on the adjoining Sovereign Metals licence to the east.
On November 3, 2020, the Company announced the commencement of an extensive hand-auger drilling and soil sampling programme to identify rutile prospects within the Mchinji licence.
The drill programme was following up on the reconnaissance work announced on September 15, 2020.
The Company announced the completion of the programme on December 3, 2020, which was followed by mineral processing testwork on the samples, and now carrying out further desktop studies over the licence area.
Mkango retains a 100% interest in the Mchinji Licence.
CHIMIMBE HILL, MCHINJI DISTRICT
On November 14, 2017, Lancaster BVI was granted the Chimimbe Licence by the Malawi Minister of Natural Resources, Energy and Environment in respect of an area of 98.48 sq km around Chimimbe Hill, Mchinji district, Malawi. Exploration has identified a number of areas with potential for laterite and saprolite hosted nickel, cobalt, chrome, rutile, gold and base metals and other mineralization.
The Chimimbe Licence runs for a period of three years and is renewable for further periods of two years thereafter if the terms and conditions of the licence have been met. The licence has been renewed for a period of two years to November 10, 2022.
Mkango retains a 100% interest in the Chimimbe Licence.
THAMBANI, MWANZA DISTRICT
Background
Lancaster BVI was granted the Thambani Licence by the Malawi Minister of Natural Resources, Energy and Environment on September 10, 2010 in respect of an area, which was originally 468 sq km in Thambani, Mwanza District, Malawi. Exploration has identified a number of areas with potential for uranium (“U”), tantalum (“Ta”), niobium (“ Nb ”), zircon and mineral corundum.
The licence was originally issued by the Malawi government on a three-year basis and was subsequently renewed on September 10, 2015 for an additional two-year term when the Company requested a reduction in the Thambani Licence area to the current 136.9 sq km. The Thambani Licence was renewed for a further 2 years to September 10, 2019 and was subsequently renewed for an additional 2 years to September 10, 2021. The Company has subsequently been granted 4 retention licences for a period of five years to 19 October 2026.
The exploration activities conducted during 2011 and 2012 included acquisition of Landsat7 and ASTER satellite imagery for the Thambani Licence area, systematic ground radiometric surveys to confirm and detail previouslyknown airborne anomalies, reconnaissance geological mapping and litho-geochemical sampling programs. The work has identified a number of potential uranium targets over the Thambani Massif, which is mainly composed of nepheline syenite gneiss, forming two prominent ridges known as Thambani East Ridge and West Ridge. Historical airborne radiometric surveys and ground radiometric survey programs carried out by Mkango have revealed two distinct uranium anomalies occurring along the two ridges. A strong uranium anomaly, measuring approximately 3 kilometres (“ km ”) by 1.5 km, occurs along the length of the Thambani East Ridge with a north-south trend and a second uranium anomaly, measuring approximately 1.5 km by 0.4 km along the western foot of the West Ridge possibly coincident with the contact between the nepheline syenite body and the biotite-hornblende gneisses to the west.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 15
Initial results from follow up reconnaissance geochemical sampling conducted in 2013 returned locally anomalous uranium values, ranging up to 1,545 ppm U3O8, on both Thambani East Ridge and West Ridge. During the year ended December 31, 2014, the Company continued to progress the geological exploration studies on the Thambani project area, data analysis and geological modeling.
Mkango completed a trenching programme across the Thambani Massif primarily focused on two sites of historical uranium exploration, known as the Chikoleka and Little Ngona targets. An initial set of nine trenches, selected on the basis of anomalous ground radiometric results, have been re-examined and geochemically sampled across profiles from soil/overburden into bedrock.
The first set of assay results of 142 soil and rock chip samples returned variably anomalous U, Nb and Ta values in most trenches, ranging up to 4.70 % U3O88, 3.25 % Nb2O5 in soil and up to 0.42 % U3O8, 0.78 % Nb2O5 and 972 ppm Ta2O5 in rock chips, notably higher than results from the 2013 reconnaissance surface geochemical sampling programme. Results associated with the 10 best U3O8 assays are summarized in Table 1 of Appendix B of the MD&A.
Preliminary mineralogical studies carried out on six rock samples from the Little Ngona River and Chikoleka targets, using Scanning Electron Microscopy at the Natural History Museum London, indicate that pyrochlore group minerals, mainly betafite, are the principal carriers of U, Nb and Ta for these samples.
Airborne Geophysical Survey
On July 12, 2016, Mkango announced results of the airborne geophysical survey covering approximately two thirds of its Thambani Licence. As with the Phalombe Licence, this survey was part of a $25 million World Bank funded nationwide airborne geophysical programme flown at 250m spacings.
The World Bank Survey confirms the presence of the previously identified uranium radiometric anomaly referred to above along the western flank of the Thambani East Ridge. The Little Ngona prospect, which previously yielded very encouraging uranium, niobium and tantalum values from geochemical sampling, is located at the northern end of this anomaly.
Further discrete uranium anomalies orientated approximately east-west, is located to the south of these anomalies and has yet to be investigated in detail. The previously identified uranium radiometric anomalies on the West Ridge and Chikoleka prospect in the north-west of the Thambani Licence area, which also yielded very encouraging results from previous geochemical sampling, were not covered by the World Bank Survey.
A map showing the uranium radiometric anomalies superimposed on a topographic map, indicating local infrastructure, and a digital elevation model can be accessed via the following link:
http://www.mkango.ca/i/maps/Results_of_Airborne_radiometric_survey_on_topo_U_July.jpg
The airborne survey also highlighted a number of magnetic anomalies not previously identified, including a 2.3 km linear magnetic high anomaly along the Thambani East Ridge, a further 1 km by 0.5 km magnetic high anomaly located to the north along the Thambani East Ridge, a magnetic low anomaly approximately co-incident with the abovementioned east–west orientated uranium anomaly and anomalies in a number of other locations. These areas require further investigation to determine the significance of the magnetic anomalies and whether they are related to mineralisation or geological features.
A map showing the magnetic anomalies superimposed on a topographic map, indicating local infrastructure, and a digital elevation model can be accessed via the following link: http://www.mkango.ca/i/maps/Results_of_Airborne_magnetic_survey_on_topo_July_2016.jpg
During 2019, Mkango commenced a subsequent exploration programme focused on further definition of uranium, tantalum and niobium mineralization in the licence area. Results were as follows:
Assay results from 128 rock samples collected during the 2019 exploration programme returned uranium, tantalum and niobium values ranging up to 0.74% U3O8, 0.41% Ta2O5 and 3.24% Nb2O5. Of the total, 43 graded above 500ppm U3O8, of which 13 graded above 1,000ppm U3O8; all but one of these 43 samples were in-situ rock samples. Results associated with the ten best U3O8 assays are summarised in the table below, nine of which are grab samples from outcrop (prefixed G-) and one a hand-auger sample of highly weathered rock in a trench (prefixed T-).
Mkango Resources Ltd
Mine - Refine- Recycle
Page 16
The objective of the programme was to identify new areas of outcropping mineralisation through further geological reconnaissance and sampling, guided by handheld spectrometer. Sampling was focussed on the uranium anomalies identified by previous airborne and ground radiometric surveys, including areas where previous sampling gave encouraging results. The aims of the sampling were to better delineate the mineralised zones and to localise future drill sites to test the downdip extension of surface mineralisation. Field observations and sampling results suggest that mineralisation occurs in zones that are conformable with gneissic banding.
Assays from the 10 highest grade U3O8 samples from the 2019 Thambani sampling programme are described in Table 2 of Appendix C of the MD&A.
The 2019 sampling programme was focused on radiometric uranium anomalies associated with the Thambani Massif, a body of nepheline-bearing syenite gneiss which dominates the north-eastern part of the licence. Previous work has shown the uranium anomalies to be associated with niobium and tantalum mineralisation.
Two suites of samples were collected: 1) in-situ grab samples from outcrop; and 2) extremely friable, highly weathered rock from trenches that were manually excavated to approximately 10m long, 1.5m wide and 2m deep, and oriented west to east across the regional strike of the gneissic foliation. Grab samples are selective and are not necessarily representative of the mineralisation on the property.
A location map and sampling maps can be found at https://mkango.ca/projects/thambani
A total of 58 surface grab samples were collected, 54 of which were from outcrop associated with the prominent radiometric anomaly along the western slope of the Thambani East Ridge, and four from outcrop in the Supe River.
Ten trenches were excavated by hand over radiometric anomalies. Three of these (the Western Trenches) were spaced 25m apart, immediately adjacent to a pit where the highest grades were encountered in 2017. The seven other trenches were excavated over radiometric anomalies at widely separated locations on the lower slope of the Thambani East Ridge. In all of the trenches, highly weathered nepheline syenite gneiss was encountered below a bouldery soil horizon approximately 0.5m thick. The westward dip of the banded gneiss observed in outcrop on the ridges was recognisable in the trenches despite strong weathering.
In the Western Trenches, 70 samples were collected, 61 of which were horizontal channel samples of 2m length collected along each wall in all of the three trenches. Five similar samples were collected in one trench at the foot of the Thambani East Ridge.
Assays summarised in the table below show that grades in the fresh rock tended to be higher, suggesting extensive secondary remobilisation of the elements of interest.
Summary of assay results (grades in ppm) from the 2019 Thambani sampling programme are described in Table 3 of Appendix B of the MD&A.
This programme provides new information on the nature, disposition and grade ranges of mineralisation in the Thambani Massif. Sampling of mainly fresh samples on the Thambani East Ridge indicates that the U-Ta-Nb mineralisation occurs within the gneissic bands, and surface observations indicate that it may occur in conformable zones. This provides a target for shallow drilling on the down-dip extension of the surface showings.
Scientific and technical information contained in this section has been approved and verified by Dr. Scott Swinden of Swinden Geoscience Consultants Ltd, who is a “Qualified Person” in accordance with NI 43-101.
Mkango is currently evaluating strategic options for Thambani, including opportunities for joint venture and other potential avenues to create value.
Mkango currently retains a 100% interest in the Thambani Licence.
RECYCLE
Mkango Resources Ltd
Mine - Refine- Recycle
Page 17
Mkango’s recycling interests are held via 100% owned subsidiaries, Maginito and Mkango UK. Maginito is focused on developing green technology opportunities in the rare earths supply chain, encompassing short loop NdFeB magnet recycling, via its interest in HyProMag, as well as innovative rare earth alloy, magnet, and separation technologies. Mkango UK was established to further develop the Company’s rare earths strategy in the UK and is focused on chemical processing of NdFeB magnet scrap.
HyProMag Limited
On September 23, 2019, the Company announced that Maginito had signed an investment term sheet and one year exclusivity agreement with HyProMag, a private company focused on rare earth magnet recycling. Consistent with Maginito's strategy, the rationale for the transaction includes potential synergies, such as blending of primary production originating from Songwe Hill with recycled production from HyProMag, as well as enhanced marketing flexibility and access to downstream markets for rare earth permanent magnets, which are critical materials for electric vehicles, wind turbines, consumer electronics and other technology applications.
HyProMag has licenced a patented process for extracting and demagnetising NdFeB alloy powders from magnets embedded in scrap and redundant equipment named Hydrogen Processing of Magnet Scrap. This technology was originally developed within the Magnetic Materials Group (“MMG”) at the UoB. The directors of HyProMag, comprising former head of the MMG, Professor Allan Walton, current head of the MMG, and two honorary fellows, Dr John Speight and Mr David Kennedy, are leading world experts in the field of rare earth magnetic materials, alloys and hydrogen technology, and have significant industry experience.
On January 9, 2020 the Company announced that Maginito had completed the acquisition of an initial 25% interest in HyProMag. Maginito has invested an initial £300,000 for a 25% interest in HyProMag, with an option to invest a further £1 million to increase its interest up to 49% and the first right to supply any primary rare earth raw materials for blending with recycled materials, if required, as well as product offtake and marketing rights.
On May 1, 2020 the Company advanced $261,106 (£200,000) to HyProMag under the Convertible Loan dated January 9, 2020 to take its interest to 41.6%. The Convertible Loan has a maturity date of April 30, 2023, carries interest at 5% per annum and is unsecured.
On May 28, 2020, the Company announced the launch and provided further details of the Innovate UK grant funded project, “Rare-Earth Recycling for E-Machines” (“ RaRE ”) in which HyProMag is a partner. RaRE will for the first time establish an end to end supply chain to incorporate recycled rare earth magnets into electric vehicles, whereby recycled magnets will be built into an ancillary electric motor to ultimately support the development of a commercial ancillary motor suite. In addition to HyProMag and UoB, RaRE features a strong set of partners with complementary expertise, comprising Advanced Electric Machines Research Limited, Bentley Motors Limited, Intelligent Lifecycle Solutions Limited and Unipart Powertrain Applications Limited. The total budget for RaRE is £2.6 million, of which Innovate UK funded £1.9 million, with RaRE partners funding the £0.7 million balance. HyProMag’s contribution was fully funded from the £300,000 investment made by Maginito in January 2020.
On November 30, 2020 the Company announced that HyProMag and partners, European Metal Recycling Limited (“EMR”) and UoB were awarded a grant from the Industrial Strategy Challenge Fund, delivered by UK Research and Innovation, for a new ground breaking project entitled “Rare-Earth Extraction from Audio Products”, which investigated ways of recycling rare earth magnets from speakers used in automotive and consumer electronics applications, which account for approximately 20% of the current market for rare earth magnets, according to Adamas Intelligence, and therefore represent a significant opportunity for rare earth magnet recycling. On September 30, 2021, the Company announced the successful completion of the project.
On August 5, 2021 the Company announced the restructuring of Talaxis’ interests to acquire the remaining 24.5% interest in Maginito which it did not own. The transaction was completed on November 1, 2021 and Mkango now owns 100% of Maginito.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 18
On November 11, 2021 the Company announced that HyProMag had established a subsidiary in Germany to roll out commercialisation of HPMS technology in Europe and to further support government initiatives to strengthen European rare earth supply chains and accelerate the green transition.
Mkango Rare Earths UK Limited
On March 14, 2022, the Company announced that Mkango UK will collaborate with HyProMag, Bowers & Wilkins (“B&W Group”), EMR, GKN Automotive Innovation Centre (“GKN Automotive"), Jaguar Land Rover and UoB in the Driving the Electric Revolution challenge at UK Research and Innovation grant funded project, SCREAM.
SCREAM will establish a recycled source of rare earth magnets in the UK to provide greater security of supply to UK industry, whilst aiming to achieve a 10% reduction in cost and a significant reduction in environmental impact, with an estimated 88% less energy for short loop (i.e. magnet to magnet) recycled magnets versus primary mining to separation to metal alloy to magnet production.
The Project includes pilot plants for short loop recycling, encompassing scrap pre-processing, HPMS and production of recycled sintered magnets, as well as for complementary recycling routes, namely remelting and strip casting to produce NdFeB alloys as well as chemical processing.
Mkango UK’s role in SCREAM is to establish a pilot plant in the UK to chemically process recycled HPMS NdFeB powder and magnet swarf (i.e. the powder produced from grinding and finishing magnets) from a range of scrap sources including electronic waste, electric motors and wind turbines, complementing the short loop magnet recycling routes being developed in parallel.
HyProMag will work with UoB to develop a new semi continuous version of the HPMS process and to produce short loop recycled sintered magnets at multiple grades to match the requirements for a range of applications.
The Company is continuing to evaluate new downstream opportunities relating to the rare earths supply chain.
SELECTED CONSOLIDATED FINANCIAL INFORMATION
Information discussed herein reflects the Company as a consolidated entity.
Financial Position
The following financial data is derived from the Company’s consolidated statements of financial position as at December 31, 2021, 2020 and 2019:
| As at December 31, | 2021 | 2020 | 2019 |
|---|---|---|---|
| Total assets | 5,263,167 | 5,779,388 | 9,830,234 |
| Shareholders’ equityofparent | 4,004,595 | 10,213,006 | 12,225,788 |
| Total assets |
Total assets were $5,263,167 as at December 31, 2021 as compared to $5,779,388 as at December 31, 2020. Total assets decreased by $516,221 as a result of the loss for the year offset by equity finance received during the year.
Total assets were $5,779,388 as at December 31, 2020 as compared to $9,830,234 as at December 31, 2019. Total assets decreased by $4,050,846 as a result of the loss for the year.
At January 1, 2021, the Company had an opening cash position of $4,924,567. Cash received during the year ended December 31, 2021 was $6,757,867 from the issue of shares, net of expenses, and $94,589 from the exercise of share options. Cash used in operations was $7,135,038 and cash of $7,585 was spent on computer equipment. The effect of exchange rate changes on cash was a decrease of $187,550 during the year for a closing cash position of $4,446,850.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 19
At January 1, 2020, the Company had an opening cash position of $9,530,017. Cash received during the year ended December 31, 2020 was $106,897 from the exercise of warrants. Cash used in operations was $4,216,987 and cash of $641,930 was used for the investment in HyProMag. The effect of exchange rate changes on cash was an increase of $146,570 during the year for a closing cash position of $4,924,567.
Total shareholders’ equity (deficit) of parent
Total shareholders’ equity was $4,004,595 as at December 31, 2021 compared to $10,213,006 as at December 31, 2020. The decrease of $6,208,411 is due to the loss attributable to common shareholders of $6,781,562 and the loss on acquisition of the Talaxis non-controlling interest in Lancaster BVI and Maginito of $7,651,934, offset by proceeds from the issue of shares and exercise of share options of $6,852,456 and share-based payments of $1,371,148.
Total shareholders’ equity was $10,213,006 as at December 31, 2020 compared to $12,225,788 as at December 31, 2019. The decrease of $2,012,782 is due to the loss attributable to common shareholders of $2,253,628 offset by proceeds from the exercise of warrants of $106,897.
RESULTS OF OPERATIONS
Summary Results of Operations
The following financial data is derived from the Company’s consolidated financial statements as at December 31, 2021, 2020 and 2019:
| Year ended December 31, 2021 2020 2019 |
Year ended December 31, 2021 2020 2019 |
|---|---|
| Mineral project and research and development expenditures 6,013,085 Other expenditures 3,516,064 Other items* 177,924 |
2,372,416 1,747,499 1,747,493 1,992,205 (52,223) (700,468) |
| Total net loss 9,707,073 |
4,067,786 3,039,236 |
| Total net lossattributabletonon-controllinginterest 2,925,511 |
1,814,158 1,370,584 |
| Total net lossattributabletothe commonshareholders 6,781,562 |
2,253,628 1,668,652 |
| Basicand dilutedloss pershare $ (0.044) |
$ (0.017) $ (0.013) |
| Weighted average number of common shares (basic and diluted) 153,119,372 |
133,000,721 124,173,150 |
| Distributions or Dividends $Nil |
$Nil$Nil |
* Other expenditures represent all other expenditures, other than mineral project and research and development expenditure, disclosed in the statement of comprehensive loss and includes non-cash items.
** Other items are share of associated company losses, gains on the revaluation of warrants and options and interest income.
The net loss for the year ended December 31, 2021 was $9,707,073 compared to the net loss reported for the year ended December 31, 2020 of $4,067,786. The net loss increased by $5,639,287 for the comparable periods. The significant items contributing to the change include:
-
Increased mineral project expenditure of $3,640,669 as a result of ongoing work on the Feasibility Study.
-
General and administrative expenses, excluding share-based payments increased by $515,577 as a result of increased directors and officer salaries, consulting fees and shareholder compliance costs.
-
Increased share-based payment expenses of $1,252,894 and foreign exchange losses increased by $297,726.
The net loss for the year ended December 31, 2020 was $4,067,786 compared to the net loss reported for the year ended December 31, 2019 of $3,039,236. The net loss increased by $1,028,550 for the comparable periods. The significant items contributing to the change include:
- Increased mineral project expenditure of $650,667 as a result of ongoing work on the Feasibility Study.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 20
-
The result for 2019 included a credit of $700,369 from the revaluation of warrants which expired or were exercised during 2019.
-
Share of losses and fair value adjustments in respect of the investment in HyProMag of $89,822.
-
Reduced Share based payment expenses of $146,833 and foreign exchange gains increased by £220,813
The net loss for the year ended December 31, 2019 was $3,039,236 compared to the net loss reported for the year ended December 31, 2018 of $7,176,128. The net loss decreased by $4,136,892 for the comparable periods. The significant items contributing to the change include:
-
The Maginito research and development expenses decreased by $384,423 as no significant payments were required during the period to advance the collaborative research programme with Metalysis, which has been discontinued,
-
A $378,927 decrease in warrant revaluation expense for the year ended December 31, 2019 because all outstanding non-broker warrants expired or were exercised during the year.
-
A $415,627 decrease in foreign exchange loss, which resulted from the revaluation of cash balances held in currencies other than the US dollar at the end of the period.
-
A $2,817,310 decrease in exploration expenses resulting from the significant costs incurred during the year ended December 31, 2018 when the Songwe Hill project drilling programme was underway. The Company incurred $546,732 in expenses for the certain technical studies during the year ended December 31, 2019
-
General and administrative expenses decreased by $247,209 for the year ended December 31, 2019 mainly as a result of lower legal costs related to the Talaxis investment agreement signed in 2018 and a reduction in Director and Officer compensation as no retirement payments were made in 2019.
The selected period information and summary of financial results below is derived from and should be read in conjunction with the Financial Statements.
SUMMARY OF QUARTERLY FINANCIAL RESULTS
The following is selected financial data from the company’s quarterly financial statements for the last eight quarters ending with the most recently completed quarter, being the quarter ended September 30, 2022:
| Total Operations Attributable to common shareholders |
2022 | 2021 | 2021 | 2020 | 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | |
| Expenses | 1,001,948 | 2,412,652 | 2,659,858 | 2,149,088 | 2,283,884 | 1,135,769 | 739,742 | 568,752 | 505,742 |
| Other items | 72,910 | 110,184 | 115,574 | 1,169,709 | 220,705 | 5,030 | 111,037 | (137,136) | (108,894) |
| Net loss for period |
(1,074,858) | (2,522,836) | (2,775,432) | (3,318,797) | (1,471,189) | (1,140,799) | (850,779) | (431,616) | (396,848) |
| Loss per share - basic and diluted |
$(0.005) | $(0.012) | $(0.013) | $(0.019) | $(0.010) | $(0.009) | $(0.006) | $(0.003) | $(0.003) |
The financial data for the eight periods reported have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and interpretations issued by the International Financial Reporting Interpretations Committee, in effect on September 30, 2022. The financial data does not include the non-controlling interest share of net loss for the period. The Company’s principal activities require expenditures which include both exploration and general and administrative expenses.
Expenses decreased in Q3 2022 as the Company had largely completed the Feasibility Study at the end of Q2. Furthermore, mineral project expenditures incurred post the publication of the Feasibility Study are now being capitalized to intangible assets.
Expenses increased in Q1 2022 as the Company continued with work on the Feasibility Study with the increase over Q4 2021 relating mainly to increased activity on the Definitive Feasibility Study and increased share based payment charges.
Expenses rose steadily quarter on quarter through 2021 as the Company continued with work on the Feasibility Study with an increase in Q4 related mainly to increased share based payment charges.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 21
Quarterly expenses remained consistent throughout 2020 with the loss fluctuating quarterly due mainly to unrealized exchange losses on cash balances in foreign currencies other than the US Dollar.
RELATED PARTY TRANSACTIONS AND BALANCES
-
a) Leo Mining and Exploration Ltd. (“Leo Mining”) is considered related by virtue of common directors and officers who have an ownership in, and exercise significant influence over, both companies. The Company and Leo Mining have formalized their relationship with respect to services provided by Leo Mining. A written agreement sets out the types of services, which may be provided, and the costs associated with such services. The Company repays the disbursements made by Leo Mining on its behalf. During the nine months ended September 30, 2022, the Company had incurred costs of $25,154 (September 30, 2021 – $31,833) for reimbursed exploration and administrative expenses.
-
b) As of September 30, 2022, the Company has an outstanding advance to Leo Mining in the amount of $6,199 (September 30, 2021 – advance - $3,713). The amount is unsecured and due on demand.
-
c) The Company incurred costs of $2,247,846 (September 30, 2021 – $443,267) for key management fees and director fees for the nine months ended September 30, 2022.
| September 30, | 2022 2021 |
|---|---|
| Salaries/Consulting fees Director fees Share-based payments |
310,160 342,173 103,292 82,350 1,834,394 18,744 |
| Total keymanagement compensation | 2,247,846 443,267 |
As of September 30, 2022, the Company had an outstanding payable due to directors and officers of $25,527 (September 30, 2021 – $46,705). The current liabilities due to key management and directors are unsecured, due on demand and non-interest bearing, were as follows:
| September 30, | 2022 | 2021 |
|---|---|---|
| Due to related parties with common directors | 51 | (2,286) |
| Due to key management and directors | 25,527 | 46,705 |
| Total due to relatedparties | 25,578 | 44,419 |
EXPENDITURES
For the three months ended
Mkango Resources Ltd
Mine - Refine- Recycle
Page 22
| Total expenses attributable to common shareholders and non-controlling interest |
September 30, 2022 |
June 30, 2022 |
March 31, 2022 |
September 30, 2021 |
||
|---|---|---|---|---|---|---|
| General and administrative Audit and tax management Legal fees Director and Officer salaries Salaries and consulting fees Rent, storage, telephone and insurance Travel AIM listing expense Share-based payments Depreciation Investor relations and marketing |
64,982 75,906 200,499 154,239 129,127 50,594 25,508 93,195 3,954 51,957 |
19,132 37,251 162,697 164,880 28,295 72,800 26,274 896,258 4,032 34,604 |
26,629 32,837 191,195 179,502 51,234 31,726 24,162 938,136 7,993 70,759 |
35,902 43,300 162,214 114,045 51,326 15,857 37,429 42,106 7,829 25,910 |
||
| Subtotal -General andadministrative | 849,961 | 1,446,223 | 1,554,173 | 535,918 | ||
| Mineral project expenditures Songwe Hill Project Metallurgy expenses Government fees ESHIA Technical studies Consulting fees Malawi office and camp expenses REE Separation Plant Pre-feasibility Study Thambani, Mchinji and Chimimbe projects |
30,108 3,272 16,678 33,107 9,778 35,757 22,064 1,223 |
242,047 1,094 50,455 352,300 43,523 20,566 247,026 9,418 |
178,909 1,008 118,559 153,749 166,023 22,595 446,360 18,482 |
467,451 826 127,288 641,517 46,184 69,021 378,774 16,865 |
||
| Subtotal - Mineralprojects | 151,987 | 966,429 | 1,105,685 | 1,747,926 | ||
| Interest income Share of associated company’s losses Fair value adjustment Foreign exchange (gain) loss |
(5) 36,347 5,749 30,819 |
(9) 439 6,418 103,336 |
(11) 25,929 6,900 82,756 |
(3,530) 25,566 9,008 189,661 |
||
| Sub total | 72,910 | 110,184 | 115,574 | 220,705 | ||
| Total Expenses net of interest income | $1,074,858 | $2,522,836 | $2,775,432 | $2,504,549 |
Three months ended September 30, 2022 compared to the three months ended September 30, 2021
Total expenses decreased by $1,429,691 from $2,504,549 for the three months ended September 30, 2021 to $1,074,858 for the three months ended September 30, 2022, as a result of the following:
-
a) General and administrative: General and administrative expenses were $314,043 higher for the three months ended September 30, 2022 compared to the three months ended September 30, 2021. Salaries and consulting fees were higher reflecting the increase in the SCREAM team up in Birmingham.
-
b) Mineral Projects: Mineral project expenses were $1,595,939 lower for the three months ended September 30, 2022 compared to the three months ended September 30, 2021 as a result of the Definitive Feasibility Study being completed at the end of June 2022.
-
c) Foreign Exchange Loss: The foreign exchange loss for the three months ended September 30, 2022 was $158,842 lower than the loss recognized for the three months ended September 30, 2021.
Three months ended September 30, 2022 compared to the three months ended June 30, 2022
Total expenses reduced by $1,447,978 from $2,522,836 for the three months ended June 30, 2022 to $1,074,858 for the three months ended September 30, 2022, as a result of the following:
- a) General and administrative: General and administrative expenses were $596,262 lower for the three months ended September 30, 2022 compared to the three months ended June 30, 2022. Share-based payment charges were $803,063 lower as a result of charges arising from share options and restricted stock units issued during the second half of 2021.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 23
-
b) Mineral Projects: Mineral project expenses for the three months ended September 30, 2022 were $814,452 lower than the three months ended June 30, 2022. This is due to the Definitive Feasibility Study being largely complete at the end of June 2022. Furthermore, all mineral project expenses relating to Songwe Hill will be capitalised post 5 July 2022, the date on which the Definitive Feasibility Study was published.
-
c) Foreign Exchange Loss: The foreign exchange loss for the three months ended September 30, 2022 was $72,517 lower than the loss arising in the three months ended June 30, 2022.
DISCLOSURE CONTROLS AND PROCEDURES
In connection with National Instrument 52-109 (Certificate of Disclosure in Issuer’s Annual and Interim Filings) (“ NI 52-109 ”), the chief executive officer and chief financial officer of the Company have filed Form 52-109FV1 – Certificate of Annual Filings - Venture Issuer Basic Certificate with respect to the financial information contained in the Financial Statements for the three and six months ended September 30, 2022 and this accompanying MD&A (together, the “ Interim Filings ”).
In contrast to the full certificate under NI 52-109, the Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures and internal control over financial reporting, as defined in NI 52-109. For further information the reader should refer to the Venture Issuer Basic Certificate filed by the Company with the Annual Filings on SEDAR at www.sedar.com.
COMMITMENTS
The Company holds three exploration licences and eleven retention licences in Malawi with commitments to pay annual licensing fees and to meet spending commitments for exploration expenses throughout the life of the licences. As of the date of this report, all licences were in good standing with the Malawi government.
The Company is continuing to meet the terms and conditions of its four exploration licences and provides updates to Malawi’s Ministry of Mining on a regular quarterly basis regarding progress of all its work programs.
ISSUED AND OUTSTANDING SHARE INFORMATION
As at the date of this report, the Company has 215,206,548 Shares, 33,333 broker warrants, 16,200,000 stock options and 4,000,000 restricted share units in issue.
OFF BALANCE SHEET ARRANGEMENTS
The Company is not party to any off balance sheet arrangements or transactions.
ACCOUNTING POLICIES AND ESTIMATES
Management is required to make judgments, assumptions and estimates in the application of IFRS that have a significant impact on the financial results of the Company. Details outlining Mkango’s accounting policies are contained in the notes to the Financial Statements.
RISK FACTORS
Environmental Risk
The Company is subject to substantial environmental requirements. The current and anticipated future operations and exploration activities of the Company in Malawi require permits from various governmental authorities and such operations and exploration activities are and will be governed by local laws and regulations governing various elements of the mining industry including, without limitation, land use, the protection of the environment, prospecting, development, production, exports, taxes, labour standards, occupational health, waste disposal, toxic substances, and
Mkango Resources Ltd
Mine - Refine- Recycle
Page 24
other matters. Globally, environmental legislation is evolving towards stricter standards and enforcement, more stringent environmental impact assessments of new mining projects and increasing liability exposure for companies and their directors and officers. There is no assurance that future environmental regulations will not adversely affect the Company’s operations.
Macroeconomic Risk
From a macroeconomic perspective, ongoing global market uncertainty has led to a significant reduction in risk appetite with respect to funding investment into mining companies. The ability for mining companies to access capital through traditional means may be significantly diminished, with the possible long-term result that projects may take longer to develop or may not be developed at all.
Commercial Viability Risk
The Company does not currently produce rare earth elements from Songwe Hill. Some of the factors that affect the financial viability of a given mineral deposit include its size, grade and proximity to infrastructure and the realizable value of the minerals extracted. These factors include, but are not limited to, government approval for mining licences and exploration licence extensions applications, government regulations, taxes, royalties, land tenure, land use, environmental protection and reclamation and closure obligations. All or some of these factors may have an impact on the economic viability of Songwe Hill.
Foreign Countries and Political Policy Risk
The Company has interests in properties that are located in the developing country of Malawi. The Company’s mineral exploration may be affected in varying degrees by political instability and government regulations relating to foreign investment and the mining industry. Changes, if any, in mining or investment policies or shifts in political attitude in Malawi may adversely affect the Company’s operations. Operations may be affected in varying degrees by government regulations with respect to, but not limited to, restrictions on production, price controls, export controls, currency remittance, direct and indirect taxes, tax assessments, royalties, expropriation of property, foreign investment, maintenance of claims, environmental legislation, land use, land claims of local people, water use and mine safety. Failure to comply with applicable laws, regulations, and permitting requirements may result in enforcement actions thereunder, including orders issued by regulatory of judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment, or remedial actions.
Resource and Reserve Risk
Estimates of reserves and resources are inherently uncertain. There is a degree of uncertainty attributable to the calculation of reserves, resources and corresponding grades being mined or dedicated to future production. Until reserves or resources are actually mined and processed, the quantity of reserves or resources and grades must be considered as estimates only. In addition, the quantity of reserves or resources may vary depending on rare earth prices, operating costs and mining efficiency. Any material change in the quantity of reserves, resources or grade may affect the economic viability of Songwe Hill.
Mining Risks
The mining industry has been subject to considerable price volatility, over which companies have little control, and a material decline in the price of rare earth elements could result in a significant decrease in the Company's future anticipated revenues. The mining industry has inherent business risks and there is no assurance that products can continue to be produced at economical rates or that produced reserves will be replaced.
Coronavirus Risk
The global outbreak of COVID-19 (coronavirus) has had a significant impact on businesses through the restrictions put in place by the governments of countries in which the Company operates regarding travel, business operations and isolation/quarantine orders.
The Company is proactively managing the potential impact of COVID-19 with the health and safety of our employees, contractors, local communities and other stakeholders being the highest priority. The Company is continuously reviewing the situation and actively amending operations to comply with Malawi government guidelines and restrictions ensuring the health and safety of all members.
Conflict in Ukraine
Mkango Resources Ltd
Mine - Refine- Recycle
Page 25
The Directors do not consider the current conflict in Ukraine will have a significant impact on the Company at its current stage of development.
Readers are cautioned that the foregoing is a summary only of certain risk factors and is not exhaustive and is qualified in its entirety by reference to, and must be read in conjunction with the additional information on these and other factors that could affect Mkango’s operations and financial results that are included in reports on file with Canadian securities regulatory authorities and may be accessed through on SEDAR at www.sedar.com.
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
Determination of fair values
Financial assets and liabilities have been classified into the following categories: (i) fair value through profit or loss and, (ii) amortized costs. Each category has a defined basis of measurement. If a category is measured at fair value, any changes in fair value is recognized in the consolidated financial statements of comprehensive loss.
In establishing fair value, the Company uses a fair value hierarchy based on levels defined below: Level 1 - quoted prices in active markets for identical assets or liabilities; Level 2 - inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly; and
Level 3 - inputs for the asset or liability that are not based on observable market data.
The option to acquire shares in the associate is measured at level 3. The fair value of this financial instrument was determined using binomial pricing models for American style options. The key input to this model is the volatility rate which was 78% which is an estimate based on volatility rates of comparable companies to Mkango Resources Limited. A 10% increase in the volatility rate would result in an additional credit to the income statement of $10,136 and a 10% decrease would result in a charge to the income statement of $8,980. The carrying value of cash, restricted cash, government and other receivables, accounts payable and accrued liabilities, and amounts due to related parties, approximates the fair value due to their short-term nature and maturity.
Financial risk management
The Company’s management monitors and manages the financial risks relating to the operations of the Company. These include foreign currency, interest rate, liquidity and credit risks.
Foreign currency risk
The functional and presentation currency of the Company is the US dollar. The Company enters into transactions denominated in the CAD, the US dollar, the Euro, the GBP, the Australian dollar, the South African Rand and Malawian Kwacha. The Company raises its equity in the CAD, and the GBP, and then purchases the US dollar, the Australian dollar, the South African Rand, the Euro and the Malawian Kwacha to settle liabilities. The Company minimizes exposure to foreign exchange loss by converting funds to the appropriate currencies upon receipt of funding based on the expected use of the various foreign currencies. The Company’s exposure to foreign currency risk as at September 30, 2022 and December 31, 2021, is most significantly influenced by the following cash amounts held in foreign currencies (amounts shown in US dollars):
| Cash: Canadian Dollar United States Dollar Pound Sterling Euro Malawian Kwacha Australian Dollar |
September 30, 2022 December 31, 2021 |
|---|---|
| 2,629 87,763 72,217 82,950 232,337 4,229,086 107,079 16,914 3,009 23,972 292 6,165 |
|
| 417,563 4,446,850 |
Mkango Resources Ltd
Mine - Refine- Recycle
Page 26
A 5% reduction in the value of the CAD, Euro, GBP and Australian Dollar in comparison to the US Dollar would cause a change in net loss of approximately $17,300 (December 31, 2021: $217,000).
Interest rate risk
The Company’s exposure to interest rate risk relates primarily to its cash at bank. However, the interest rate risk is expected to be minimal. The Company does not presently hedge against interest rate movements.
Liquidity risk
Liquidity risk includes the risk that, as a result of the Company’s operational liquidity requirements:
-
a) The Company will not have sufficient funds to settle a transaction on the due date;
-
b) The Company will be forced to dispose of financial assets at a value which is less than the fair value; or,
-
c) The Company may be unable to settle or recover a financial asset at all.
The Company’s operating cash requirements including amounts projected to complete the Company’s existing capital expenditure program are continuously monitored and adjusted as input variables change. As these variables change, liquidity risks may require the Company to conduct equity issuances or obtain other forms of financing. The Company manages its liquidity risk by maintaining adequate cash and is actively seeking additional funding to improve its exposure to liquidity risk. The Company continually monitors its actual and forecast cash flows to ensure that there are adequate reserves to meet the maturing profiles of its financial liabilities.
The following table outlines the maturities of the Company’s financial liabilities as at September 30, 2022:
| Contractual Cash Flows | Less than 1 Year | Greater than 1 Year | |
|---|---|---|---|
| Accounts payable and accrued liabilities | 486,154 | 486,154 | - |
| Due to relatedparties | 25,578 | 25,578 | - |
The following table outlines the maturities of the Company’s financial liabilities as at December 31, 2021:
| Contractual Cash Flows | Less than 1 Year | Greater than 1 Year | |
|---|---|---|---|
| Accounts payable and accrued liabilities | 1,244,438 | 1,244,438 | - |
| Due to relatedparties | 14,134 | 14,134 | - |
Credit risk
The Company’s principal financial assets are cash. The credit risk on cash is limited because the majority are deposited with banks with high credit ratings assigned by international credit-rating agencies.
LIQUIDITY AND CAPITAL RESOURCES
As of September 30, 2022, the Company had a working capital surplus of $13,655 (December 31, 2021 – $3,286,388) and retained earnings deficit attributable to the shareholders of the Company of $45,407,180 (December 31, 2021 - $39,034,055).
The operations of the Company for the next 12 months will be funded by funding alternatives currently being reviewed for ongoing and new projects.
DIRECTORS AND OFFICERS
William Dawes, Director and Chief Executive Officer Alexander Lemon, Director and President
Derek Linfield, Non-Executive Chairman of the Board of Directors (Remuneration Committee) Shaun Treacy, Non-Executive Director (Audit Committee Chairman, Remuneration Committee)
Mkango Resources Ltd
Mine - Refine- Recycle
Page 27
Susan Muir, Non-Executive Director (Audit Committee, Remuneration Committee Chairman and Corporate Secretary)
Stephen Motteram, Non-Executive Director (Audit Committee, Remuneration Committee) Rob Sewell , Chief Financial Officer (appointed 24 June 2022)
Mkango Resources Ltd
Mine - Refine- Recycle
Page 28
APPENDIX A
Table 1 - Selected Drill Results
Forty-nine of the drill holes intersected significant zones of rare earths mineralisation grading above 1% total TREO.
| PX056 | 114.8 m grading 1.6% TREO(60.7 – 175.5 m) including30.0 m grading 2.0% TREO(135.0 – 165.0 m). Inclined hole (60 degrees west). |
|---|---|
| PX059 | 63.0 m1 grading 1.7% TREO(6.0 – 69.0 m), including23.0 m2 grading 2.3% TREO(7.0 – 30.0 m), and15.4 m grading 1.6% TREO(128.0 – 143.4 m). Inclined hole (60 degrees west). |
| PX073 | 67.1 m grading 1.6% TREO(8.8 – 75.9 m) including25.2 m grading 2.0% TREO(45.0 – 70.2 m). Inclined hole (60 degrees west). |
| PX076 | 40.2 m grading 1.8% TREO(60.4 – 100.7 m) including20.0 m grading 2.4% TREO(60.4 – 80.4 m). Inclined hole (60 degrees west). |
| PX077 | 51.9 m3 grading 1.7% TREO(26.2 – 78.0 m). Inclined hole (60 degrees west). |
| PX081 | 53.3m4 grading 2.2% TREO(3.7 – 57.0 m) including26.8 m grading 3.1% TREO(3.7 – 30.5 m). Inclined hole (60 degrees east). |
| PX086 | 73.3 m grading 1.9% TREO(21.5 – 94.8 m). Inclined hole (60 degrees west). |
| PX087 | 74.4 m5 grading 2.1% TREO (16.2 – 90.6 m). Inclined hole (60 degrees west). |
| PX090 | 25.7 m6 grading 3.9% TREO(39.5 – 65.2 m). Inclined hole (60 degrees west). |
| PX092 | 74.9 m grading 1.9% TREO(10.1 – 84.9 m) and51.9 m grading 1.5% TREO(97.6 – 149.5 m EoH). Inclined hole (60 degrees south). |
| PX093 | 83.9 m grading 1.9% TREO(1.5 – 85.4 m) including18.0 m grading 3.0% TREO(21.0 – 39.0 m). Inclined hole (60 degrees west). |
| PX098 | 65.0 m7 grading 1.7% TREO(1.1 – 66.0 m) and13.1 m grading 1.2% TREO(115.0 – 128.1 m). Inclined hole (60 degrees south). |
| PX103 | 165.2 m grading 1.6% TREO(2.6 – 167.8 m). Inclined hole (60 degrees east). |
| PX107 | 91.3 m8 grading 1.3% TREO(23.0 – 114.2 m) including32.2 m9 grading 1.9% TREO(82.0 – 114.2 m). Inclined hole (60 degrees east). |
| PX108 | 45.8 m grading 1.4% TREO(8.2 – 54.0 m) and57.3 m grading 1.7% TREO(76.9 – 134.2 m). Inclined hole (60 degrees east). |
| PX109 | 53.0 m grading 2.1% TREO(22.0 – 75.0 m) including22.0 m grading 3.0% TREO(24.0 – 46.0 m). Inclined hole (60 degrees east). |
| PX113 | 51.1 m10 grading 2.2% TREO(4.7 – 55.8 m). Inclined hole (50 degrees north). |
| PX112 | 100.9 m grading 3.3% TREO(5.9 – 106.8 m EoH) including20.5 m grading 4.2% TREO(5.9 – 26.4 m) and 22.2 m grading 4.1% TREO (36.0 – 58.2 m). Inclined hole (60 degrees south). |
| PX125 | 104.5 m grading 1.5% TREO(3.5 – 108.0 m) including 51.5 m grading 1.9% TREO (3.5 – 55.0 m). Inclined hole (60 degrees south). |
1 Includes two cavities totaling 5.9m not sampled. 2 Includes a 2.5m cavity not sampled. 3 Includes a 2.7m cavity not sampled. 4 Includes a 3.8m cavity not sampled.[5] Includes a 2.7m cavity not sampled.[6] Includes a 6.3m cavity not sampled. Due to the size of the cavity, the significance of this intersection is uncertain. 5 Includes a 2.3m cavity not sampled. 6 Includes two cavities totaling 2.3m not sampled. 7 Includes a 0.9m cavity not sampled. 8 Includes two cavities totaling 10.0m not sampled.[9] Includes a 0.9m cavity not sampled.[10] Includes two cavities totaling 10.0m not sampled. Due to the size of the cavities, the significance of this intersection is uncertain. TREO: total rare earth oxides based on total La2O3, Ce2O3, Pr2O3, Nd2O3, Sm2O3, Eu2O3, Gd2O3, Tb2O3, Dy2O3, Ho2O3, Er2O3, Tm2O3, Yb2O3, Lu2O3, Y2O3. These intersections are reported as down hole widths and do not necessarily represent true thicknesses and attitude of the mineralized zones, the estimation of which will require further refining of the geological model.
Drill holes PX072, PX073, PX078, PX079, PX080, PX083, PX084, PX085, PX088, PX089, PX090, PX091, PX093, PX094, PX095, PX109, PX114, PX118, PX119, PX120, PX121, PX122, PX123 and PX124 were step-out holes focused on testing north and north-west extensions of the mineralisation. Of these 24 drill holes, 19 intersected broad
Mkango Resources Ltd
Mine - Refine- Recycle
Page 29
zones of mineralisation. The mineralised intersection in PX113 indicates the extension of the higher grade carbonatite zone located in the north-east as indicated on the accompanying geological map on the Company’s website, to the north under cover. Drill holes PX038, PX039, PX040 and PX041 were step-out drill holes, focused on testing extensions of mineralisation to the south. The intersections in PX039 and PX040 further indicate that mineralisation may extend to the south. The remaining drill holes were focused on infill zones in the previous exploration/resource area defined by drill holes PX001 to PX035. Intersections of broad zones of mineralisation, as opposed to narrow veins or dykes, continue to support the concept of a bulk tonnage, open pit mining operation with low mining costs.
Table 2 - Full set of TREO results for the Songwe Hill exploration programme
==> picture [470 x 400] intentionally omitted <==
==> picture [470 x 114] intentionally omitted <==
Page 30 Mkango Resources Ltd
Mine - Refine- Recycle
==> picture [470 x 475] intentionally omitted <==
==> picture [470 x 119] intentionally omitted <==
Page 31 Mkango Resources Ltd Mine - Refine- Recycle
==> picture [470 x 487] intentionally omitted <==
==> picture [470 x 123] intentionally omitted <==
Page 32 Mkango Resources Ltd Mine - Refine- Recycle
==> picture [470 x 219] intentionally omitted <==
==> picture [470 x 91] intentionally omitted <==
These intervals are reported as down hole widths and do not necessarily represent true thicknesses and attitude of the mineralised zones, the estimation of which requires further refining of the geological model.
Mkango Resources Ltd
Mine - Refine- Recycle
Page 33
APPENDIX B
THAMBANI, MWANZA DISTRICT
Table 1 -Assays from the 10 highest- U3O8 samples from the Thambani trenching programme
| Trench No. |
Profile | Sample No |
From (m) |
To (m) |
Rock type | U308 Ppm |
Nb2O5 ppm |
Ta2O5 ppm |
|---|---|---|---|---|---|---|---|---|
| C3 | A | U3622 | 0.5 | 1 | Soil | 47,094 | 32,462 | 45 |
| C3 | A | U3623 | 1 |
1.5 | Soil | 1,057 | 735 | 59 |
| T11 | C | U3508 | 0.5 | 1 | Decomposed Feldspathic | 4,231 | 7,805 | 743 |
| T11 | C | U3509 | 1 |
1.5 | Decomposed Feldspathic | 2,539 | 6,619 | 911 |
| T11 | B | U3505 | 0.5 | 1 | Decomposed Feldspathic | 2,369 | 5,424 | 972 |
| T15 | A | U3554 | 1 | 1.5 | Feldspathic rock | 1,657 | 4,346 | 67 |
| T15 | A | U3553 | 0.5 | 1 | Feldspathic rock |
1,616 | 3,754 | 431 |
| T15 | E | U3565 | 0.5 | 1 | Feldspathic rock |
1,553 | 3,525 | 41 |
| T14 | D | U3549 | 1.5 | 2 | Feldspathic rock |
1,432 | 3,034 | 434 |
| T19 | C | U3604 | 1 | 1.5 | Feldspathic rock |
1,367 | 5,525 | 675 |
Table 2 - Assays from the 10 highest grade U3O8 samples from the 2019 Thambani sampling programme
| Sample ID. T0567 G1902 G1951 G1928 G1962 G1938 G1903 G1929 G1946 G1961 |
U3O8 ppm | Ta2O5 ppm | Nb2O5 ppm |
|---|---|---|---|
| 7,369 2,755 2,254 2,028 1,880 1,483 1,409 1,333 1,275 1,239 |
3,849 4,057 2,152 2,450 1,561 29 2,305 1,886 855 1,698 |
12,933 32,401 14,713 17,516 8.634 305 19,451 14,764 3,126 12,823 |
Table 3 - Summary of assay results (grades in ppm) from the 2019 Thambani sampling programme
| Rock grab samples | Rock grab samples | Rock grab samples | Trench samples | Trench samples | ||
|---|---|---|---|---|---|---|
| U3O8 | Ta2O5 | Nb2O5 | U3O8 | Ta2O5 | Nb2O5 | |
| Average | 777 | 761 | 5,267 | 221 | 161 | 881 |
| Median | 659 | 542 | 3,340 | 93 | 87 | 654 |
| Minimum | 6 | 7 | 63 | 14 | 15 | 222 |
| Maximum | 2,755 | 4,057 | 32,401 | 7,369 | 3,849 | 12,933 |
Mkango Resources Ltd
Mine - Refine- Recycle
Page 34