AI assistant
Mkango Resources Limited — Interim / Quarterly Report 2021
May 25, 2021
10523_rns_2021-05-25_7c8a1643-e6d5-4466-aaf2-96cd6b54dd7e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [219 x 219] intentionally omitted <==
MKANGO RESOURCES LTD.
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the three months ended March 31, 2021
Page 1 Mkango Resources Ltd
This Management’s Discussion and Analysis (“ MD&A ”) provides a review of the operational performance of Mkango Resources Ltd. (“ Mkango ”, or the “ Company ”). The report was prepared in accordance with the requirements of National Instrument 51-102 - Continuous Disclosure Obligations, and it should be read in conjunction the condensed interim consolidated financial statements for the three months ended March 31, 2021 (the “Financial Statements” ) and the audited consolidated financial statements for the year ended December 31, 2020 and the accompanying Management’s Discussion and Analysis for that fiscal year.. The Financial Statements and the accompanying notes have been prepared in accordance with International Financial Reporting Standards (“ IFRS ”) and are prepared in United States dollars unless otherwise stated. This document is dated May 24, 2021.
The Board of Directors of the Company have reviewed and approved the information contained in this MD&A and the Financial Statements.
Readers are cautioned that this MD&A contains certain forward-looking statements. Please see the section concerning “Forward Looking Statements” below.
Additional information relating to the Company can be found on the Canadian System for Electronic Document Analysis and Retrieval (“ SEDAR ”) at www.sedar.com. The Company is listed on the TSX Venture Exchange (the “ TSX-V ”) and holds an additional listing on the AIM Market of the London Stock Exchange (“ AIM ”) under the symbol MKA.
FORWARD LOOKING STATEMENTS
Certain disclosures set forth in this MD&A may constitute forward-looking statements concerning anticipated development of the Company’s operations in future periods. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as “anticipate”, “believes”, “budget”, “continue”, “could”, “estimate”, “forecast”, “intends”, “may”, “plan”, “predicts”, “projects”, should”, “will” and other similar expressions. All estimates and statements that describe the Company’s future, goals, or objectives, including management’s assessment of future plans and operations, including statements regarding exploration results and budgets, mineral resource estimates, work programs, capital expenditures, timelines, strategic plans, market price of commodities or other statements that are not statement of fact may constitute forward-looking information under securities laws. Forwardlooking information is based on reasonable assumptions that have been made by the Company as at the date of such information but, by their nature, forward-looking statements are subject to numerous risks and uncertainties, some of which are beyond the Company’s control, including the impact of general economic and political conditions, the impacts, direct and indirect, of the COVID-19 pandemic, industry conditions, volatility of commodity prices, currency fluctuations, accuracy of drilling and other exploration results, realization of mineral resource estimates, environmental risks, changes in environmental, tax and royalty legislation or other government regulation, the speculative nature of strategic metal exploration and development including the risks of contests over title to properties, the risks associated with obtaining necessary licences or permits, including and not limited to approval of any future mining licence applications and exploration licence extensions, operating or technical difficulties in connection with development activities; personnel relations, competition from other industry participants, the lack of availability of qualified personnel or management, availability of drilling equipment and access, stock market volatility and the ability to access sufficient capital from internal and external sources. The estimate of mineral resources may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues. Readers are cautioned that the assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise and, as such, undue reliance should not be placed on forward-looking statements. Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to the price of rare earth elements (“ REEs ” or “ rare earths ”); the demand for REEs; the ability to carry on exploration and development activities; the timely receipt of any required approvals; the ability to obtain qualified personnel, equipment and services in a timely and cost-efficient manner; the ability to operate in a safe, efficient and effective manner; and the regulatory framework including and not limited to licence approvals, social and environmental matters, and such other assumptions and factors as set out herein. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated or intended. Mkango’s actual results, performance or achievement could differ materially from those expressed in, or implied by, these forward-looking statements. Mkango disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Page 2 Mkango Resources Ltd
COMPANY OVERVIEW
Mkango is an exploration and development company focused on rare earths and associated minerals with properties in the Republic of Malawi, Africa, specifically the Songwe Hill rare earths project (“ Songwe Hill ”) within the Phalombe exploration licence (the “ Phalombe Licence ”). Mkango is also pursuing mineral exploration opportunities with three additional properties in the Republic of Malawi, Africa (“ Malawi ”): the Thambani exploration licence (“ Thambani Licence ”), the Chimimbe Hill exploration licence (“ Chimimbe Licence ”) and the Mchinji exploration licence (“Mchinji Licence” ).
The Company’s core strategy is to advance the Songwe Hill project through the feasibility and development phases, whilst in parallel advancing complementary downstream opportunities in the rare earths supply chain through Maginito Limited (“ Maginito ”), both in partnership with Talaxis Limited (“Talaxis”) , a wholly owned subsidiary of Noble Group Limited. The current work programme for Songwe Hill is focused on completing a definitive feasibility study (the “ Feasibility Study ”), the initial phases of which included a major diamond drilling programme and publication of an updated mineral resource estimate, in addition to ongoing metallurgical optimisation and pilot test work as well, as the ongoing Environmental Social Health Impact Assessment (“ ESHIA ”) and the Corporate Social Responsibility programme.
Corporate Structure
The Company is incorporated in the province of British Columbia, Canada. The Company’s registered office is Suite 2900, 550 Burrard Street, Vancouver, British Columbia, Canada, V6C 0A3.
==> picture [468 x 171] intentionally omitted <==
----- Start of picture text -----
Mkango Resources Ltd
(Canada)
Lancaster Exploration MKA Exploration Maginito Limited (BVI)
(BVI) Limited (BVI) 75.5% Ownership
51% Ownership 100% Ownership
Lancaster Exploration MKA Exploration HyProMag Limited
Limited (Malawi) Limited (Malawi) 25% Ownership
100% Ownership 100% Ownership
----- End of picture text -----
The Phalombe Licence, the Thambani Licence and the Chimimbe Licence are held by Lancaster Exploration Limited (“ Lancaster BVI ”), a company which was incorporated under the laws of the British Virgin Islands (“ BVI ”) on August 3, 2007. Lancaster BVI is 51% owned by Mkango and 49% owned by Talaxis. 100% of the Thambani Licence and the Chimimbe Licence are held in trust by Lancaster BVI for Mkango.
Lancaster Exploration Limited (“ Lancaster Malawi ”) was incorporated on May 19, 2011, under the laws of Malawi. Lancaster Malawi is a wholly owned subsidiary of Lancaster BVI and as such, includes a non-controlling interest representing 49% of Lancaster Malawi’s assets and liabilities that are owned by Talaxis.
MKA Exploration Limited (“ MKA Exploration ”) was incorporated under the laws of the BVI on July 25, 2018 and is wholly owned by Mkango. MKA Exploration’s wholly owned subsidiary, MKA Exploration Limited (“ MKA Exploration Malawi ”) was incorporated under the laws of Malawi on May 6, 2019. The Mchinji Licence is held by MKA Exploration.
Maginito Limited (“ Maginito ”) was incorporated under the laws of the BVI on January 3, 2018. Maginito is 75.5% owned by Mkango and 24.5% owned by Talaxis. Maginito is focused on downstream green technology opportunities relating to the rare earths supply chain, particularly neodymium alloy powders and magnet and other technologies geared to accelerating growth in the electric vehicle market. This includes its investment in HyProMag Limited (“ HyProMag ”) as discussed below.
Page 3 Mkango Resources Ltd
Accounting Treatment
The financial statements include 100% of the assets and liabilities related to Lancaster BVI and include a noncontrolling interest, representing 49% of Lancaster BVI’s assets and liabilities that were owned by Talaxis as at December 31, 2020. The non-controlling interest excludes the Thambani Licence and the Chimimbe Licence, 100% of which are held in trust for Mkango by Lancaster BVI, and the Mchinji Licence which is 100% owned by MKA Exploration Limited. The financial statements include 100% of the assets and liabilities related to Maginito and include a non-controlling interest representing 24.5% of Maginito’s assets and liabilities attributable to Talaxis. Accounting policies are applied consistently throughout all consolidated entities.
OVERALL PERFORMANCE AND OUTLOOK
The Company is focused on advancing the Songwe Hill Rare Earths project, in addition to its other projects in Malawi, and on downstream opportunities relating to the rare earths supply chain. The Company expects that funding received from Talaxis and from the exercise of warrants will be sufficient to fund Mkango’s operations in the near term.
Highlights for the three months ended March 31, 2021, include:
-
The Company had cash of $3,658,641 at March 31, 2021 compared to $4,924,567 at December 31, 2020 and $7,394,278 at March 31, 2020.
-
The loss for the three months ended March 31, 2021 was $1,491,364 compared to $1,522,690 for the three months ended March 31, 2020. Mineral project expenses for the year increased by $351,043 compared to the three months ended March 31, 2019 as work on the Feasibility Study continues. There was a reduction in foreign exchange losses of $479,363 due to significant unrealised exchange losses arising from the onset of the global pandemic on cash held at March 31, 2020.
-
Progress on the Feasibility Study on Songwe Hill is continuing with work underway in Malawi, Australia, South Africa and the United Kingdom (“ UK ”). The Company believes that some work streams may still be impacted from the impact of COVID-19, however the degree of impact is currently uncertain. The Company is targeting completion of the Feasibility Study in the fourth quarter of 2021. The Company notes, however, that the ongoing COVID-19 pandemic may cause disruption to the completion of the Feasibility Study which may impact this timing.
-
The Company announced completion of the flotation pilot plant programme at ALS Metallurgy in Perth on March 2, 2021, with the results announced on May 4, 2021. Hydrometallurgical piloting is now underway at ANSTO in Australia.
-
Design and engineering studies by lead engineer, SENET (a DRA Global Group Company) are continuing in parallel.
-
Discussions in relation to sites for a rare earth separation plant are ongoing – this will process the high grade, purified mixed rare earth carbonate produced at Songwe Hill, enriched in high value neodymium, praseodymium, dysprosium and terbium.
-
Operations at HyProMag are continuing where possible, in line with current UK government guidelines.
SUBSEQUENT EVENTS
On April 20, 2021 the Company announced the appointment of Jones Group International as its United States strategy advisor. Jones Group International, a Washington, US based advisory firm led by retired General James Jones, former National Security Advisor to President Barack Obama, will assist Mkango, advising on US critical materials security, energy security, market access and trade promotion.
On May 4, 2021 the Company announced results of the flotation pilot plant programme completed at ALS Metallurgy in Perth, Australia, which was effective in scaling up a new, optimised flotation regime for the Songwe Hill Rare Earths Project.
-
The flotation piloting programme demonstrated that the flotation process is robust and straightforward to scale up and the results support a significant increase in both flotation recoveries and concentrate grade for the Feasibility Study versus the design criteria for the 2015 pre-feasibility study for Songwe Hill:
-
Significant increase in flotation recovery of total rare earth oxides (“ TREO ”) to 74% from 67%;
-
Tripling of flotation concentrate grade to 15% TREO from 4.7% TREO;
Page 4 Mkango Resources Ltd
-
Substantial increase in flotation upgrade, with the optimised flotation regime increasing the run-of-mine (“ RoM ”) ore grade by 10 times versus three times in the pre-feasibility study; and
-
Positive impact on downstream integrated hydrometallurgical operations.
-
The flotation pilot plant generated over one tonne of flotation concentrate for hydrometallurgical pilot processing at ANSTO, the first phase of which is underway.
-
The ongoing feasibility study for Songwe Hill envisages processing of flotation concentrate via an integrated hydrometallurgical processing plant, located adjacent to the Songwe operations in Malawi, targeting a high grade purified mixed rare earth carbonate grading greater than 50% TREO.
-
The flotation and hydrometallurgical pilot plants provide SENET (a DRA Global Group Company) with key design parameters and essential operating data to assist it in the engineering of the Company’s commercial scale operation.
-
The results strengthen Mkango’s position as one of the very few companies outside China with an advanced stage project positioned to supply the critical rare earths essential for the green transition.
DISCUSSION OF OPERATIONS
Mkango holds a 51% interest in Lancaster BVI, which holds a 100% interest in three exclusive prospecting licences in southern Malawi, the Phalombe Licence, the Thambani Licence and the Chimimbe Licence. Pursuant to the definitive agreements, 100% of the Thambani Licence and Chimimbe Licence are held in trust by Lancaster BVI for Mkango. Mkango holds a 100% interest in MKA Exploration Limited BVI which holds a 100% interest in the Mchinji Licence. Talaxis has agreed to fund the Feasibility Study for the development of Songwe Hill, the main exploration target within the Phalombe Licence, and has an option to fund the development of the Songwe Hill project.
| Licence | Project | For the three months ended March 31, 2021 2020 |
|---|---|---|
| Phalombe | Songwe Hill project Metallurgy expenses Government fees ESHIA(1) Drilling programme Technical studies Consulting fees Grant refund Malawi office and campexpenses |
$577,509 $273,839 21,797 2,225 23,101 29,209 - 35,907 108,423 149,948 92,671 72,245 - (28,398) 19,632 21,238 |
| Phalombe total Thambani, Chimimbe and Mchinji |
Explorationproject costs | 843,133 556,213 72,325 8,202 |
| Total mineral project and research and development expenses |
$915,458 $564,415 |
(1) Environmental Social Health Impact Assessment and Corporate Social Responsibility expenditures.
Exploration and evaluation expenditures are recognized in the consolidated statement of comprehensive loss as mineral project expenditures pending determination of technical feasibility and commercial viability.
SONGWE HILL
Background
The Phalombe Licence covers an area of 849.1 square kilometers (" sq km ") in southeast Malawi, within which Songwe Hill is the main development target and features carbonatite hosted rare earth mineralization. Songwe Hill was subject to historic exploration programs during the late 1980s. Lancaster BVI was awarded the licence by the Malawi government on January 21, 2010 and subsequently renewed it, with the most recent renewal on January 21, 2019 being for a further two years to January 21, 2021. The Company has applied for retention licences in place of
Page 5 Mkango Resources Ltd
the exploration licence. There has been an administrative delay in granting retention licences. The Phalombe License is in good standing and the Company is currently waiting for documentation to be issued.
Exploration
Mkango has been exploring and evaluating the Songwe Hill rare earth deposit since January 2010. Following confirmation of the previously investigated enriched zones, exploration focused on identifying the nature and extent of the rare earth mineralized carbonatites and related rocks. Mkango’s early exploration activities consisted of lithogeochemical sampling, soil sampling, channel sampling, geological mapping, ground magnetic, density and radiometric surveys, and petrographic/mineralogical analyses.
In particular, detailed geological mapping of Songwe Hill was carried out in 2010 and 2011. The mapping demonstrated that carbonatite outcrops existed over a significantly larger area than had previously been recognized. Mapping further achieved a more precise delineation of the distribution of the main rock types. The mapping broadened the surface area of known rare earth mineralization significantly beyond the areas identified in previous exploration and identified new areas of rare earth enriched carbonatite.
The results of these activities confirmed the rare earth enrichment initially identified by historical exploration and suggested that the mineralized carbonatites were more widespread than originally identified. Mkango embarked on diamond drilling campaigns in 2011 (“ Phase 1 ”), 2011–2012 (“ Phase 2 ”) and 2018 (“ Phase 3 ”). Mkango also produced a bulk sample after the Phase 3 drilling in 2018.
The Phase 1 programme was successful in confirming the presence of rare earth mineralization first outlined by historical exploration. Eleven of the 13 holes intersected significant zones of rare earth mineralization. Having confirmed the presence of the mineralization, the Phase 1 drilling was expanded to areas not previously tested and demonstrated the extension of rare earth mineralization both laterally and vertically.
The Phase 2 drilling focused on expanding the area of known mineralization, infilling between existing holes and testing the mineralization at depth. All drill holes intersected rare earth mineralization and the maximum depth at which rare earth mineralization was encountered was 350 metres (“ m ”) below the surface of the hill.
The original resource estimate based on the Phase 1 and Phase 2 drilling programs enabled a maiden resource of 13.2 million tonnes (“ Mt ”) grading 1.62% total rare earth oxides (“ TREO ”) in the Indicated Mineral Resource category and 18.6mt grading 1.38% TREO in the Inferred Mineral Resource category which was announced on October 10, 2012. The Indicated Resource estimate formed the basis for a Pre-Feasibility Study completed in 2014, which was subsequently updated in 2015.
Talaxis Agreement
In March 2017, Mkango announced a transaction with Talaxis, whereby Talaxis invested £500,000 in Mkango by means of a private placement. The private placement closed in October 2017, which resulted in Talaxis’ ownership of 12.5% in Mkango’s outstanding Shares. In addition, Talaxis owned warrants, which could, if exercised, increase its ownership to 18.1% of Mkango’s Shares. These warrants were exercised on December 21 2020 by way of a cashless exercise for the issue of 1,000,000 Shares. In November of 2017, Mkango announced a further transaction with Talaxis (the “ Talaxis Agreement ”), whereby Talaxis agreed to make investments totalling £12 million ($16 million) in Lancaster BVI to fund the Feasibility Study for Songwe Hill, with an option to fund project development, and a further investment totalling £2 million ($2.8 million) in Maginito (described more fully below) to further advance Mkango’s downstream strategy.
On January 24, 2018, in accordance with the terms of the Talaxis Agreement, Talaxis invested an initial £5 million ($7 million) for a 20% interest in Lancaster BVI and a further £1 million ($1.3 million) for a 24.5% interest in Maginito.
On May 18, 2018, Mkango signed the Songwe Hill Joint Venture Agreement, the Talaxis Investment Agreement and the Cooperation Deed (the “ Definitive Agreements ”) in relation to the Talaxis Agreement.
On March 28, 2019, in accordance with the terms of the Definitive Agreements, Talaxis invested £7 million ($9.0 million) for a further 29% interest in Lancaster BVI.
Page 6 Mkango Resources Ltd
Following completion of the Feasibility Study, Talaxis has an option to acquire an additional 26% interest in Lancaster BVI by arranging funding for project development, including funding the equity component thereof. If Talaxis exercises its option, Mkango will retain a 25% interest in Lancaster BVI, which will be free carried to production.
Feasibility Study
Following the receipt of £5 million ($7 million) by Lancaster BVI on January 24, 2018, pursuant to the transaction with Talaxis, Mkango commenced the Feasibility Study, the initial phases of which comprised an extensive diamond drilling programme, metallurgical optimisation and work in relation to the ongoing ESHIA.
On June 4, 2018, Mkango announced commencement of the major Phase 3 diamond drilling programme at Songwe Hill. The programme was completed in early September 2018 and comprised 91 drill holes totalling 10,900 m of infill, step-out and geotechnical drilling, the latter for the purposes of mine design.
In five press releases between August 21, 2018 and December 3, 2018 (www.sedar.com), Mkango announced the results of all 91 drill holes which, together with a schematic geological map illustrating the location of the drill hole collars and estimated drill hole traces, are available on the Company’s website at www.mkango.ca.
Approximately 60% of the Phase 3 drill holes were infill holes aimed at better defining the geology and geometry of the mineralized body, to facilitate a better understanding of the geological characteristics and setting of the mineralization, and to refine the geological model as a prelude to re-defining the Mineral Resource. All infill holes intersected significant widths of mineralized carbonatite and breccia. Modelling of the lithologies based on geochemistry confirms that the core of the deposit is a uniformly mineralized carbonatite intrusive with steep sides.
Approximately 30% of the Phase 3 drill holes were step-out holes, aimed at expanding the known Mineral Resource by identifying or better delineating mineralization that is outside the volume of the previously defined Mineral Resource. Most of these holes contained mineralized intersections although not all reached their targeted depths. These holes have resulted in expansion of the estimated Mineral Resources by identifying new areas of mineralized carbonatite beyond the limits of the previous exploration programs.
Oriented core was recovered from 16 of the holes to provide geotechnical information within the Mineral Resource for future mine design.
Forty-nine of the drill holes intersected significant zones of rare earths mineralisation grading above 1% total TREO.
Selected Drill Results:
| PX056 | 114.8 m grading 1.6% TREO(60.7 – 175.5 m) including30.0 m grading 2.0% TREO(135.0 – 165.0 m). Inclined hole (60 degrees west). |
|---|---|
| PX059 | 63.0 m1 grading 1.7% TREO(6.0 – 69.0 m), including23.0 m2 grading 2.3% TREO(7.0 – 30.0 m), and15.4 m grading 1.6% TREO(128.0 – 143.4 m). Inclined hole (60 degrees west). |
| PX073 | 67.1 m grading 1.6% TREO(8.8 – 75.9 m) including25.2 m grading 2.0% TREO(45.0 – 70.2 m). Inclined hole (60 degrees west). |
| PX076 | 40.2 m grading 1.8% TREO(60.4 – 100.7 m) including20.0 m grading 2.4% TREO(60.4 – 80.4 m). Inclined hole (60 degrees west). |
| PX077 | 51.9 m3 grading 1.7% TREO(26.2 – 78.0 m). Inclined hole (60 degrees west). |
| PX081 | 53.3m4 grading 2.2% TREO(3.7 – 57.0 m) including26.8 m grading 3.1% TREO(3.7 – 30.5 m). Inclined hole (60 degrees east). |
| PX086 | 73.3 m grading 1.9% TREO(21.5 – 94.8 m). Inclined hole (60 degrees west). |
| PX087 | 74.4 m5 grading 2.1% TREO (16.2 – 90.6 m). Inclined hole (60 degrees west). |
| PX090 | 25.7 m6 grading 3.9% TREO(39.5 – 65.2 m). Inclined hole (60 degrees west). |
| PX092 | 74.9 m grading 1.9% TREO(10.1 – 84.9 m) and51.9 m grading 1.5% TREO(97.6 – 149.5 m EoH). Inclined hole (60 degrees south). |
| PX093 | 83.9 m grading 1.9% TREO(1.5 – 85.4 m) including18.0 m grading 3.0% TREO(21.0 – 39.0 m). Inclined hole (60 degrees west). |
Page 7 Mkango Resources Ltd
| PX098 | 65.0 m7 grading 1.7% TREO(1.1 – 66.0 m) and13.1 m grading 1.2% TREO(115.0 – 128.1 m). Inclined hole (60 degrees south). |
|---|---|
| PX103 | 165.2 m grading 1.6% TREO(2.6 – 167.8 m). Inclined hole (60 degrees east). |
| PX107 | 91.3 m8 grading 1.3% TREO(23.0 – 114.2 m) including32.2 m9 grading 1.9% TREO(82.0 – 114.2 m). Inclined hole (60 degrees east). |
| PX108 | 45.8 m grading 1.4% TREO(8.2 – 54.0 m) and57.3 m grading 1.7% TREO(76.9 – 134.2 m). Inclined hole (60 degrees east). |
| PX109 | 53.0 m grading 2.1% TREO(22.0 – 75.0 m) including22.0 m grading 3.0% TREO(24.0 – 46.0 m). Inclined hole (60 degrees east). |
| PX113 | 51.1 m10 grading 2.2% TREO(4.7 – 55.8 m). Inclined hole (50 degrees north). |
| PX112 | 100.9 m grading 3.3% TREO(5.9 – 106.8 m EoH) including20.5 m grading 4.2% TREO(5.9 – 26.4 m) and 22.2 m grading 4.1% TREO (36.0 – 58.2 m). Inclined hole (60 degrees south). |
| PX125 | 104.5 m grading 1.5% TREO(3.5 – 108.0 m) including 51.5 m grading 1.9% TREO (3.5 – 55.0 m). Inclined hole (60 degrees south). |
1 Includes two cavities totaling 5.9m not sampled. 2 Includes a 2.5m cavity not sampled. 3 Includes a 2.7m cavity not sampled. 4 Includes a 3.8m cavity not sampled.[5] Includes a 2.7m cavity not sampled.[6] Includes a 6.3m cavity not sampled. Due to the size of the cavity, the significance of this intersection is uncertain. 5 Includes a 2.3m cavity not sampled. 6 Includes two cavities totaling 2.3m not sampled. 7 Includes a 0.9m cavity not sampled. 8 Includes two cavities totaling 10.0m not sampled.[9] Includes a 0.9m cavity not sampled.[10] Includes two cavities totaling 10.0m not sampled. Due to the size of the cavities, the significance of this intersection is uncertain. TREO: total rare earth oxides based on total La2O3, Ce2O3, Pr2O3, Nd2O3, Sm2O3, Eu2O3, Gd2O3, Tb2O3, Dy2O3, Ho2O3, Er2O3, Tm2O3, Yb2O3, Lu2O3, Y2O3. These intersections are reported as down hole widths and do not necessarily represent true thicknesses and attitude of the mineralized zones, the estimation of which will require further refining of the geological model.
Drill holes PX072, PX073, PX078, PX079, PX080, PX083, PX084, PX085, PX088, PX089, PX090, PX091, PX093, PX094, PX095, PX109, PX114, PX118, PX119, PX120, PX121, PX122, PX123 and PX124 were step-out holes focused on testing north and north-west extensions of the mineralisation. Of these 24 drill holes, 19 intersected broad zones of mineralisation. The mineralised intersection in PX113 indicates the extension of the higher grade carbonatite zone located in the north-east as indicated on the accompanying geological map on the Company’s website, to the north under cover. Drill holes PX038, PX039, PX040 and PX041 were step-out drill holes, focused on testing extensions of mineralisation to the south. The intersections in PX039 and PX040 further indicate that mineralisation may extend to the south. The remaining drill holes were focused on infill zones in the previous exploration/resource area defined by drill holes PX001 to PX035. Intersections of broad zones of mineralisation, as opposed to narrow veins or dykes, continue to support the concept of a bulk tonnage, open pit mining operation with low mining costs.
The full set of the above results and breakdown of TREO values can be found in Appendix A of MD&A.
Laboratory assay data was used to produce a 3D model based on geochemical coding that is reflective of the main mineralization, and that is objective, repeatable, and provides a consistent and meaningful illustration of the distribution of rare earth mineralization in the context of the geological setting.
The principal geochemical discriminators of the lithological variation were found to be aluminium, silicon, potassium, and calcium. Calcium was used as the final indicator, which gave a good separation with the same accuracy and resolution as if all four discriminators had been used.
The geological model constructed from the geochemistry provides a good framework within which to interpret the geology of the deposit. This is a heterogeneous geological environment that is not easily interpreted from lithological observations of drill hole core and outcrop samples alone. The model provides an estimate of the shape and extent of the carbonatite and is considered a useful tool to describe the shape of the main ore body. The model was also applied to validate the indicator approach that was used to estimate the carbonatite proportion in each cell of the resource block model.
On February 4, 2019, Mkango announced an updated Mineral Resource estimate for Songwe Hill: 8 Mt grading 1.50% TREO in the Measured Mineral Resource category, 12.2 Mt grading 1.35% TREO in the Indicated category and 27.5 Mt grading 1.33% TREO in the Inferred Mineral Resource category, applying a base case cut-off grade of 1.0% TREO.
The updated base case Mineral Resource Estimate equates to a 60% increase in the Measured and Indicated Resource tonnage and a 48% increase in the Inferred Resource tonnage versus the base case 2012 Mineral Resource Estimate, which formed the basis for the 2015 Pre-Feasibility study. The Mineral Resource is open at depth. The combined Measured and Indicated Mineral Resource Estimate, totalling 21 Mt grading 1.41% TREO, will form the basis of the
Page 8 Mkango Resources Ltd
updated mine plan for the ongoing Feasibility Study, which will evaluate a bulk tonnage, open pit mining operation focused on broad zones of near surface and outcropping rare earths mineralisation. The updated resource supersedes the 2012 Mineral Resource Estimate, and therefore renders the mining and economic information in the 2015 PreFeasibility study obsolete. Updated mining and economic information will be generated as part of the ongoing Feasibility Study based on the new resource.
The Measured Mineral Resource Estimate comprises 42% of the combined Measured and Indicated Mineral Resource Estimate, indicating a substantial increase in geological confidence to support the completion of the Feasibility Study.
The majority of the previously delineated near surface Inferred Mineral Resource Estimate has been upgraded to either the Measured Mineral Reource or Indicated categories, achieving a key objective of the 2018 drill programme. Approximately 95% of the Measured and Indicated Mineral Resource Blocks are at a depth of less than 160 m below the surface of the hill, indicating that the majority will be accessible by open pit mining.
Scientific and technical information in relation to these results and related disclosure, including sampling, analytical, and test data underlying the information, has been approved and verified by Dr. Scott Swinden of Swinden Geoscience Consultants Ltd, who is a "Qualified Person" in accordance with NI43-101.
Sample preparation and analytical work for the drilling and channel sampling programmes are being provided by Intertek-Genalysis Laboratories (Perth, Australia) employing ICP-MS techniques suitable for rare earth analyses and following strict internal Quality Assurance/Quality Control (“ QAQC ”) procedures inserting duplicates, blanks and standards. Internal laboratory QAQC was also completed to include blanks, standards and duplicates.
In terms of other aspects of the Feasibility Study, Mkango shipped a 60 tonne bulk sample to Australia for pilot test work. Potential pilot plant facilities were reviewed through a detailed tender process and ALS Metallurgy in Perth, Australia was selected.
The ESHIA studies are currently being completed in accordance with World Bank Standards and Equator Principles.
Following a review of the various ongoing work streams, the Company is targeting completion of the Feasibility Study in fourth quarter of 2021.
On February 24, 2021 the Company announced the commencement of flotation pilot test plant work for the Songwe Hill Rare Earths project:
-
Flotation pilot plant processing commenced at ALS Metallurgy in Perth, Australia. A new, optimised flotation regime has been developed and now scaled up as part of the pilot programme.
-
Design and engineering studies by lead engineer SENET (a DRA Global Group Company) are continuing in parallel, with the Songwe Feasibility Study targeted for completion in the fourth quarter of this year
-
The selection and piloting of the flotation processing flowsheet is an integral part of the Feasibility Study and a critical step towards commercialisation of the Songwe Hill project. The feed for the flotation pilot plant is derived from the 60 tonne bulk sample previously shipped from Malawi to Australia, having been selected from areas within the previously announced upgraded Measured and Indicated Mineral Resource Estimates, which underpin the ongoing Feasibility Study. No further resource drilling is required.
Following completion of flotation piloting, announced on March 2, 2021, the Company announced results of the flotation pilot plant programme on May 4, 2021:
-
The flotation piloting programme demonstrated that the flotation process is robust and straightforward to scale up and the results support a significant increase in both flotation recoveries and concentrate grade for the Feasibility Study versus the design criteria for the 2015 pre-feasibility study for Songwe Hill:
-
Significant increase in flotation recovery of total rare earth oxides (“ TREO ”) to 74% from 67%;
-
Tripling of flotation concentrate grade to 15% TREO from 4.7% TREO;
-
Substantial increase in flotation upgrade, with the optimised flotation regime increasing the run-of-mine (“ RoM ”) ore grade by 10 times versus three times in the pre-feasibility study; and
-
Positive impact on downstream integrated hydrometallurgical operations.
-
The flotation pilot plant generated over one tonne of flotation concentrate for hydrometallurgical pilot processing at ANSTO, the first phase of which is underway.
Page 9 Mkango Resources Ltd
-
The ongoing feasibility study for Songwe Hill envisages processing of flotation concentrate via an integrated hydrometallurgical processing plant, located adjacent to the Songwe operations in Malawi, targeting a high grade purified mixed rare earth carbonate grading greater than 50% TREO.
-
The flotation and hydrometallurgical pilot plants provide SENET (a DRA Global Group Company) with key design parameters and essential operating data to assist it in the engineering of the Company’s commercial scale operation.
-
The results strengthen Mkango’s position as one of the very few companies outside China with an advanced stage project positioned to supply the critical rare earths essential for the green transition.
Scientific and technical information in relation to flotation piloting and metallurgy has been approved and verified by Nicholas Dempers Pr.Eng (RSA) Reg. No 20150196, FSAIMM of SENET (a DRA Global Group Company), who is a "Qualified Person" in accordance with National Instrument 43-101 -- Standards of Disclosure for Mineral Projects.
Other targets in the Phalombe Licence
On August 9, 2016, Mkango announced the results of an airborne geophysical survey (the “ Survey ”) covering approximately two thirds of the Phalombe Licence. The Survey was part of a $25 million World Bank funded nationwide airborne geophysical programme. The airborne radiometric survey highlights a number of exploration targets within the Phalombe Licence. Songwe Hill was not covered by the Survey.
Apart from Songwe Hill, there are two other identified hypabyssal systems in the Phalombe Licence, namely Nkalonje and Namangale. In both cases, the Survey indicates strong thorium radiometric anomalies coincident with the intrusive rocks, which, similar to Songwe Hill, are expressed as steep hills rising above the surrounding plain. Thorium radiometrics are known as a highly effective tool for rare earths exploration and the carbonatite at Songwe Hill is also characterized by a thorium radiometric anomaly, identified through previous geophysical surveys. Unlike Songwe Hill, the Nkalonje and Namangale hypabyssal systems do not feature large areas of outcropping carbonatite, the host rock for rare earths at Songwe Hill. However, both contain outcrops of carbonatite veins and dykes suggesting that there is potential for identifying a carbonatite body below surface. Other prospects within the Phalombe Licence include the Mantrap and Knoll prospects.
A map showing the thorium radiometric anomalies superimposed on a topographic map, indicating local infrastructure, and the locations of Nkalonje and Namangale can be accessed via the following link: http://www.mkango.ca/i/maps/Results-of-Airborne-Radiometric-Survey-(Th)-on-Topo-Aug.jpg.
In 2016, Songwe Hill and the Nkalonje, Mantrap and Knoll prospects were visited by a large delegation of international and Malawian geology and geophysics experts in connection with the €5.4 million HiTech AlkCarb research programme led by the Camborne School of Mines, the University of Exeter and funded under the European Union's Horizon 2020 Research and Innovation programme in which the Company (through Lancaster BVI) is an industry partner. The scope of the research project encompasses building exploration expertise in hi-tech raw materials as well as improving and developing interpretation of geophysical and down hole data. Of particular relevance to Mkango is the opportunity to better understand the potential for large but unexposed mineralised bodies of carbonatite (the host rock for rare earth mineralisation) on either a prospect or regional scale.
Based on work to date, the highest priority of such targets within the Phalombe Licence is the abovementioned Nkalonje hypabyssal system, where outcrop is largely fenite (altered country rock) with occasional carbonatite but where there may also be potential for underlying and larger zones of mineralised carbonatite.
Mkango retains, through its holding in Lancaster BVI, a 51% interest in the Phalombe Licence.
MCHINJI, MCHINJI DISTRICT
On July 4, 2019, MKA Exploration BVI was granted the Mchinji Licence by the Malawi Minister of Natural Resources, Energy and Environment in respect of an area of 868.69 sq km in the Mchinji district, Malawi, which is adjacent to licences with known mineral potential including the Chimimbe Hill licence, a nickel-cobalt licence to the south.
Page 10 Mkango Resources Ltd
The Mchinji Licence runs for a three-year term, after which it can be renewed twice for a further two-year period with a 50% reduction in the Mchinji Licence area required with each renewal.
Mkango is evaluating the Mchinji deposit in the context of geophysical data produced by the Survey. Exploration is focusing on rutile, gold, base metals, nickel-cobalt and graphite.
Mkango retains a 100% interest in the Mchinji Licence.
RUTILE AND ILMENITE DISCOVERY IN MALAWI
On September 15, 2020 the Company announced the results of a reconnaissance shallow soil sampling and auger programme in its Mchinji Licence. The results demonstrate the presence of interesting grades of rutile plus anatase (both naturally occurring mineral forms of TiO2 mineralisation of up to 1.07%, with overall TiO2 grades in the range 0.51 to 4.10% in auger samples and 0.14–2.38% in soil samples; also ilmenite grades of 1.30 to 3.40% (average 1.85%) – see table below. The grade of the TiO2-bearing minerals in the highest-grading auger hole are in the range of 0.63 to 1.07% rutile plus anatase (average 0.73%) and 1.30 to 3.40% ilmenite (average 1.85%), hosted in free-dig saprolite material from surface.
Twelve vertical auger holes were drilled to depths of 0.45m to 9.40m, for a total of 35.8m, from which 41 samples were collected. Available equipment was not able to penetrate beneath a shallow ferricrete horizon in the Ludzi river channel to test the assumed river sands beneath, and eight holes failed to reach more than 2m depth; new auger exploration equipment with improved ground cutting capability has been purchased and is currently being shipped to Malawi. The other four holes were drilled in saprolite on higher ground between the Ludzi’s tributaries.
Soil sampling was carried out in pits dug to 50cm (‘B horizon’) on a 500m staggered grid in four areas of the Mchinji Licence, producing 134 samples.
Sample preparation and analysis was provided by Scientific Services laboratory in Cape Town, employing two-acid microwave digestion and ICP-OES techniques suitable for multi-element determination and following strict internal QAQC procedures inserting blanks and standards. Internal laboratory QAQC was also completed to include blanks, standards and duplicates.
The highest TiO2 grades were returned by nine consecutive samples in a single auger hole (A6), drilled to a depth of 8.9m, that contain between 4.10 and 9.01% total heavy minerals (specific gravity > 2.95) and grade between 3.17 and 4.09% TiO2. These samples were processed by heavy mineral separation and magnetic separation and the separated fractions were sent to XRD Analytical and Consulting CC in Pretoria for quantitative determination of the heavy minerals by X-ray diffraction. Results are given in the table below for vertical auger hole A6 positioned at co-ordinates 507971E 8482591N in UTM Zone 36S:
| Auger Hole A6 | Total Heavy minerals % |
TiO2 % |
Rutile + Anatase % |
Ilmenite % |
|---|---|---|---|---|
| 0–1 m | 5.32 | 4.09 | 0.66 | 3.40 |
| 1–2 m | 4.95 | 3.74 | 0.66 | 2.87 |
| 2–3 m | 7.12 | 3.29 | 0.69 | 1.71 |
| 3–4 m | 8.04 | 3.21 | 0.66 | 1.31 |
| 4–5 m | 7.78 | 3.17 | 0.63 | 1.30 |
| 5–6 m | 9.01 | 3.24 | 0.74 | 1.41 |
| 6–7 m | 5.79 | 3.56 | 0.65 | 1.44 |
| 7–8 m | 4.10 | 3.89 | 0.85 | 1.58 |
| 8–8.9 m | 4.18 | 3.81 | 1.07 | 1.62 |
| Weighted average | 6.28 | 3.55 | 0.73 | 1.85 |
Geochemistry of the soil samples reveals anomalous TiO2 values around auger holes A6 and A11, suggesting potential for follow-up and indicating that soil geochemistry may be a useful regional exploration tool.
Page 11 Mkango Resources Ltd
These early-stage results show geological similarities to saprolite-hosted rutile mineralisation recently discovered on the adjoining Sovereign Metals licence to the east. This suggests potential for discovering high-grade rutile deposits within Mkango’s large licence area, which is adjacent to an area that Sovereign Metals believes could potentially be a new province of rutile mineralisation.
As a result, subsequent to the end of the quarter, the Company announced the commencement of an exploration programme of more extensive soil sampling, additional auger drilling, and mineralogical test work to further identify rutile prospects within the Mchinji Licence. The exploration programme will be funded from the Company's existing working capital.
Rutile, anatase and ilmenite are naturally occurring TiO2 minerals, whose main uses are 90% for pigments, 5% production of titanium metal and 5% welding. Sierra Rutile owned by Iluka is the only high grade, large scale operating primary source natural rutile mine globally.
Scientific and technical information contained in this section has been approved and verified by Dr. Scott Swinden of Swinden Geoscience Consultants Ltd, who is a “Qualified Person” in accordance with NI43-101.
On November 3, 2020, the Company announced the commencement of an extensive hand-auger drilling and soil sampling programme to identify rutile prospects within the Mchinji licence.
The drill programme is following up on reconnaissance work, which resulted in the discovery of rutile during a shallow soil sampling and auger programme completed and announced on September 15, 2020. The initial exploration work was limited by the equipment available in Malawi during the COVID-19 pandemic but the Company was encouraged that the highest TiO2 grades were returned by nine consecutive samples in a single auger hole (A6), drilled to a depth of 8.9m, that contain between 4.10% and 9.01% total heavy minerals (specific gravity > 2.95) and grade between 3.17% and 4.09% TiO2.
These early-stage results show geological similarities to saprolite-hosted rutile mineralisation recently discovered on the adjoining Sovereign Metals Ltd licence to the east. This suggests potential for discovering high-grade rutile deposits within Mkango’s large licence area, which is adjacent to an area that Sovereign Metals believes could potentially be a new province of rutile mineralisation. The exploration programme will be funded from the Company's existing working capital. The Company announced the completion of the drilling programme on December 3, 2020 and is currently reviewing new processing techniques for the samples following which assaying tests will take place on the soil samples at laboratories in Australia and South Africa, we are currently awaiting laboratory results.
CHIMIMBE HILL, MCHINJI DISTRICT
On November 14, 2017, Lancaster BVI was granted the Chimimbe Licence by the Malawi Minister of Natural Resources, Energy and Environment in respect of an area of 98.48 sq km around Chimimbe Hill, Mchinji district, Malawi. Exploration has identified a number of areas with potential for laterite and saprolite hosted nickel, cobalt, chrome, rutile, gold and base metals and other mineralization.
The Chimimbe Licence runs for a period of three years and is renewable for further periods of two years thereafter if the terms and conditions of the licence have been met. The Company has applied for the licence to be renewed for a period of two years. There have been Malawi government administrative delays in granting licence renewals in Malawi due to the change of Government in Malawi and the Company is awaiting documentation to be issued.
Mkango is evaluating the Chimimbe Hill deposit in the context of geophysical data produced by the Survey, recent infrastructure developments in the region, potential synergies with Songwe Hill and the Thambani uranium-tantalumniobium project, options relating to sulphuric acid and/or alternative reagents supply and potential by-products, as well as opportunities to produce nickel and cobalt products for the battery electric vehicle market. The licence is also being explored for gold, rutile and base metals
Mkango retains a 100% interest in the Chimimbe Licence.
Page 12 Mkango Resources Ltd
THAMBANI, MWANZA DISTRICT
Background
Lancaster BVI was granted the Thambani Licence by the Malawi Minister of Natural Resources, Energy and Environment on September 10, 2010 in respect of an area, which was originally 468 sq km in Thambani, Mwanza District, Malawi. Exploration has identified a number of areas with potential for uranium (“U”), tantalum (“Ta”), niobium (“ Nb ”), zircon and mineral corundum.
The licence was originally issued by the Malawi government on a three-year basis and was subsequently renewed on September 10, 2015 for an additional two-year term when the Company requested a reduction in the Thambani Licence area to the current 136.9 sq km. The Thambani Licence was renewed for a further 2 years to September 10, 2019 and was subsequently renewed for an additional 2 years to September 10 2021.
The exploration activities conducted during 2011 and 2012 included acquisition of Landsat7 and ASTER satellite imagery for the Thambani Licence area, systematic ground radiometric surveys to confirm and detail previouslyknown airborne anomalies, reconnaissance geological mapping and litho-geochemical sampling programs. The work has identified a number of potential uranium targets over the Thambani Massif, which is mainly composed of nepheline syenite gneiss, forming two prominent ridges known as Thambani East Ridge and West Ridge. Historical airborne radiometric surveys and ground radiometric survey programs carried out by Mkango have revealed two distinct uranium anomalies occurring along the two ridges. A strong uranium anomaly, measuring approximately 3 kilometres (“ km ”) by 1.5 km, occurs along the length of the Thambani East Ridge with a north-south trend and a second uranium anomaly, measuring approximately 1.5 km by 0.4 km along the western foot of the West Ridge possibly coincident with the contact between the nepheline syenite body and the biotite-hornblende gneisses to the west.
Initial results from follow up reconnaissance geochemical sampling conducted in 2013 returned locally anomalous uranium values, ranging up to 1,545 ppm U3O8, on both Thambani East Ridge and West Ridge. During the year ended December 31, 2014, the Company continued to progress the geological exploration studies on the Thambani project area, data analysis and geological modeling.
Mkango completed a trenching programme across the Thambani Massif primarily focused on two sites of historical uranium exploration, known as the Chikoleka and Little Ngona targets. An initial set of nine trenches, selected on the basis of anomalous ground radiometric results, have been re-examined and geochemically sampled across profiles from soil/overburden into bedrock.
The first set of assay results of 142 soil and rock chip samples returned variably anomalous U, Nb and Ta values in most trenches, ranging up to 4.70 % U3O88, 3.25 % Nb2O5 in soil and up to 0.42 % U3O8, 0.78 % Nb2O5 and 972 ppm Ta2O5 in rock chips, notably higher than results from the 2013 reconnaissance surface geochemical sampling programme. Results associated with the 10 best U3O8 assays are summarized in the table below.
Preliminary mineralogical studies carried out on six rock samples from the Little Ngona River and Chikoleka targets, using Scanning Electron Microscopy at the Natural History Museum London, indicate that pyrochlore group minerals, mainly betafite, are the principal carriers of U, Nb and Ta for these samples.
Assays from the 10 highest- U3O8 samples from the Thambani trenching programme
| Trench No. |
Profile | Sample No |
From (m) |
To (m) |
Rock type | U308 Ppm |
Nb2O5 ppm |
Ta2O5 ppm |
|---|---|---|---|---|---|---|---|---|
| C3 | A | U3622 | 0.5 | 1 | Soil | 47,094 | 32,462 | 45 |
| C3 | A | U3623 | 1 | 1.5 | Soil | 1,057 | 735 | 59 |
| T11 | C | U3508 | 0.5 | 1 | Decomposed Feldspathic | 4,231 | 7,805 | 743 |
| T11 | C | U3509 | 1 | 1.5 | Decomposed Feldspathic | 2,539 | 6,619 | 911 |
| T11 | B | U3505 | 0.5 | 1 | Decomposed Feldspathic | 2,369 | 5,424 | 972 |
| T15 | A | U3554 | 1 | 1.5 | Feldspathic rock | 1,657 | 4,346 | 67 |
| T15 | A | U3553 | 0.5 | 1 | Feldspathic rock |
1,616 |
3,754 |
431 |
| T15 | E | U3565 | 0.5 | 1 | Feldspathic rock |
1,553 | 3,525 | 41 |
| T14 | D | U3549 | 1.5 | 2 | Feldspathic rock |
1,432 | 3,034 | 434 |
| T19 | C | U3604 | 1 | 1.5 | Feldspathic rock |
1,367 | 5,525 | 675 |
Page 13 Mkango Resources Ltd
Airborne Geophysical Survey
On July 12, 2016, Mkango announced results of the Survey covering approximately two thirds of its Thambani Licence. As with the Phalombe Licence, the Survey was part of a $25 million World Bank funded nationwide airborne geophysical programme flown at 250m spacings.
The Survey confirms the presence of the previously identified uranium radiometric anomaly referred to above along the western flank of the Thambani East Ridge. The Little Ngona prospect, which previously yielded very encouraging uranium, niobium and tantalum values from geochemical sampling, is located at the northern end of this anomaly.
Further discrete uranium anomalies orientated approximately east-west, is located to the south of these anomalies and has yet to be investigated in detail. The previously identified uranium radiometric anomalies on the West Ridge and Chikoleka prospect in the north-west of the Thambani Licence area, which also yielded very encouraging results from previous geochemical sampling, were not covered by this Survey.
A map showing the uranium radiometric anomalies superimposed on a topographic map, indicating local infrastructure, and a digital elevation model can be accessed via the following link:
http://www.mkango.ca/i/maps/Results_of_Airborne_radiometric_survey_on_topo_U_July.jpg
The airborne survey also highlighted a number of magnetic anomalies not previously identified, including a 2.3 km linear magnetic high anomaly along the Thambani East Ridge, a further 1 km by 0.5 km magnetic high anomaly located to the north along the Thambani East Ridge, a magnetic low anomaly approximately co-incident with the abovementioned east–west orientated uranium anomaly and anomalies in a number of other locations. These areas require further investigation to determine the significance of the magnetic anomalies and whether they are related to mineralisation or geological features.
A map showing the magnetic anomalies superimposed on a topographic map, indicating local infrastructure, and a digital elevation model can be accessed via the following link: http://www.mkango.ca/i/maps/Results_of_Airborne_magnetic_survey_on_topo_July_2016.jpg
During 2019, Mkango commenced a subsequent exploration programme focused on further definition of uranium, tantalum and niobium mineralization in the licence area. Results were as follows:
Assay results from 128 rock samples collected during the 2019 exploration programme returned uranium, tantalum and niobium values ranging up to 0.74% U3O8, 0.41% Ta2O5 and 3.24% Nb2O5. Of the total, 43 graded above 500ppm U3O8, of which 13 graded above 1,000ppm U3O8; all but one of these 43 samples were in-situ rock samples. Results associated with the ten best U3O8 assays are summarised in the table below, nine of which are grab samples from outcrop (prefixed G-) and one a hand-auger sample of highly weathered rock in a trench (prefixed T-).
The objective of the programme was to identify new areas of outcropping mineralisation through further geological reconnaissance and sampling, guided by handheld spectrometer. Sampling was focussed on the uranium anomalies identified by previous airborne and ground radiometric surveys, including areas where previous sampling gave encouraging results. The aims of the sampling were to better delineate the mineralised zones and to localise future drill sites to test the downdip extension of surface mineralisation. Field observations and sampling results suggest that mineralisation occurs in zones that are conformable with gneissic banding.
Assays from the 10 highest grade U3O8 samples from the 2019 Thambani sampling programme are described in the following table:
ollowing table: |
|||
|---|---|---|---|
| Sample ID. | U3O8 ppm | Ta2O5 ppm | Nb2O5 ppm |
| T0567 G1902 G1951 G1928 G1962 |
7,369 2,755 2,254 2,028 1,880 |
3,849 4,057 2,152 2,450 1,561 |
12,933 32,401 14,713 17,516 8.634 |
Page 14 Mkango Resources Ltd
| G1938 G1903 G1929 G1946 G1961 |
1,483 1,409 1,333 1,275 1,239 |
29 2,305 1,886 855 1,698 |
305 19,451 14,764 3,126 12,823 |
|
|---|---|---|---|---|
The 2019 sampling programme was focused on radiometric uranium anomalies associated with the Thambani Massif, a body of nepheline-bearing syenite gneiss which dominates the north-eastern part of the licence. Previous work has shown the uranium anomalies to be associated with niobium and tantalum mineralisation.
Two suites of samples were collected: 1) in-situ grab samples from outcrop; and 2) extremely friable, highly weathered rock from trenches that were manually excavated to approximately 10m long, 1.5m wide and 2m deep, and oriented west to east across the regional strike of the gneissic foliation. Grab samples are selective and are not necessarily representative of the mineralisation on the property.
A location map and sampling maps can be found at https://mkango.ca/projects/thambani
A total of 58 surface grab samples were collected, 54 of which were from outcrop associated with the prominent radiometric anomaly along the western slope of the Thambani East Ridge, and four from outcrop in the Supe River.
Ten trenches were excavated by hand over radiometric anomalies. Three of these (the Western Trenches) were spaced 25m apart, immediately adjacent to a pit where the highest grades were encountered in 2017. The seven other trenches were excavated over radiometric anomalies at widely separated locations on the lower slope of the Thambani East Ridge. In all of the trenches, highly weathered nepheline syenite gneiss was encountered below a bouldery soil horizon approximately 0.5m thick. The westward dip of the banded gneiss observed in outcrop on the ridges was recognisable in the trenches despite strong weathering.
In the Western Trenches, 70 samples were collected, 61 of which were horizontal channel samples of 2m length collected along each wall in all of the three trenches. Five similar samples were collected in one trench at the foot of the Thambani East Ridge.
Assays summarised in the table below show that grades in the fresh rock tended to be higher, suggesting extensive secondary remobilisation of the elements of interest.
Summary of assay results (grades in ppm) from the 2019 Thambani sampling programme are described in the following table:
following table: |
||||||
|---|---|---|---|---|---|---|
| Rock grab samples | Trench samples | |||||
| U3O8 | Ta2O5 | Nb2O5 | U3O8 | Ta2O5 | Nb2O5 | |
| Average | 777 | 761 | 5,267 | 221 | 161 | 881 |
| Median | 659 | 542 | 3,340 | 93 | 87 | 654 |
| Minimum | 6 | 7 | 63 | 14 | 15 | 222 |
| Maximum | 2,755 | 4,057 | 32,401 | 7,369 | 3,849 | 12,933 |
This programme provides new information on the nature, disposition and grade ranges of mineralisation in the Thambani Massif. Sampling of mainly fresh samples on the Thambani East Ridge indicates that the U-Ta-Nb mineralisation occurs within the gneissic bands, and surface observations indicate that it may occur in conformable zones. This provides a target for shallow drilling on the down-dip extension of the surface showings.
Scientific and technical information contained in this section has been approved and verified by Dr. Scott Swinden of Swinden Geoscience Consultants Ltd, who is a “Qualified Person” in accordance with NI 43-101.
Mkango is currently evaluating strategic options for Thambani, including opportunities for joint venture and other potential avenues to create value.
Page 15 Mkango Resources Ltd
Mkango currently retains a 100% interest in the Thambani Licence.
MAGINITO
Maginito was incorporated on January 3, 2018 in the BVI and is focused on downstream green technology opportunities in the rare earths supply chain, in particular rare earth alloy, magnet and other technologies geared to accelerating growth in the electric vehicle market.
HyProMag Limited
On September 23, 2019, the Company announced that Maginito had signed an investment term sheet and one year exclusivity agreement with HyProMag, a private company focused on rare earth magnet recycling. Consistent with Maginito's strategy, the rationale for the transaction includes potential synergies, such as blending of primary production originating from Songwe Hill with recycled production from HyProMag, as well as enhanced marketing flexibility and access to downstream markets for rare earth permanent magnets, which are critical materials for electric vehicles, wind turbines, consumer electronics and other technology applications.
HyProMag has licenced a patented process for extracting and demagnetising NdFeB alloy powders from magnets embedded in scrap and redundant equipment named Hydrogen Processing of Magnet Scrap, (the “ Technology ”). This Technology was originally developed within the Magnetic Materials Group (“MMG”) at the UoB. The founding directors of HyProMag, comprising Professor Emeritus Rex Harris, former head of the MMG, Professor Allan Walton, current head of the MMG, and two honorary fellows, Dr John Speight and Mr David Kennedy, are leading world experts in the field of rare earth magnetic materials, alloys and hydrogen technology, and have significant industry experience.
On January 9, 2020 the Company announced that Maginito had completed the acquisition of an initial 25% interest in HyProMag. Maginito has invested an initial £300,000 for a 25% interest in HyProMag, with an option to invest a further £1 million to increase its interest up to 49% and the first right to supply any primary rare earth raw materials for blending with recycled materials, if required, as well as product offtake and marketing rights.
On May 1, 2020 the Company advanced $261,106 (£200,000) to HyProMag under the Convertible Loan dated January 9, 2020. The Convertible Loan has a maturity date of April 30, 2023, carries interest at 5% per annum and is unsecured.
On May 28, 2020, the Company announced the launch and provided further details of the Innovate UK grant funded project, “Rare-Earth Recycling for E-Machines” (“ RaRE ”) in which HyProMag is a partner. RaRE will for the first time establish an end to end supply chain to incorporate recycled rare earth magnets into electric vehicles, whereby recycled magnets will be built into an ancillary electric motor to ultimately support the development of a commercial ancillary motor suite. In addition to HyProMag and UoB, RaRE features a strong set of partners with complementary expertise, comprising Advanced Electric Machines Research Limited, Bentley Motors Limited, Intelligent Lifecycle Solutions Limited and Unipart Powertrain Applications Limited. The total budget for RaRE is £2.6 million, of which Innovate UK will fund £1.9 million, with RaRE partners funding the £0.7 million balance. HyProMag’s contribution will be fully funded from the £300,000 investment made by Maginito in January 2020.
On November 16, 2020 the Company announced the launch of a new website for Maginito (www.maginito.com), together with a new Maginito company presentation, available for download from the website via the following link: - https://maginito.com/site/assets/files/1/20201103_maginito_presentation 1.pdf
On November 30, 2020 the Company announced that HyProMag and partners, European Metal Recycling Limited (“EMR”) and UoB were awarded a grant from the Industrial Strategy Challenge Fund, delivered by UK Research and Innovation, for a new project entitled “Rare-Earth Extraction from Audio Products”, which will investigate ways of recycling rare earth magnets from speakers used in automotive and consumer electronics applications, which account for approximately 20% of the current market for rare earth magnets, according to Adamas Intelligence, and therefore represent a significant opportunity for rare earth magnet recycling.
Maginito is continuing to evaluate new downstream opportunities relating to the rare earths supply chain. Mkango retains a 75.5% interest in Maginito.
Page 16 Mkango Resources Ltd
SELECTED CONSOLIDATED FINANCIAL INFORMATION
Information discussed herein reflects the Company as a consolidated entity.
Financial Position
The following financial data is derived from the Company’s consolidated statements of financial position as at December 31, 2020, 2019 and 2018:
December 31, 2020, 2019 and 2018: |
|||
|---|---|---|---|
| As at December 31, | 2020 | 2019 | 2018 |
| Total assets | 5,779,388 | 9,830,234 | 2,685,561 |
| Shareholders’ equityofparent | 10,213,006 | 12,225,788 | 3,348,605 |
| Total assets |
Total assets were $5,779,388 as at December 31, 2020 as compared to $9,830,234 as at December 31, 2019. Total assets decreased by $4,050,846 as a result of the loss for the year.
Total assets were $9,830,234 as at December 31, 2019 as compared to $2,685,561 as at December 31, 2018. Total assets increased by $7,144,673, primarily due to a $7,129,315 increase in the amount of cash held.
At January 1, 2020, the Company had an opening cash position of $9,530,017. Cash received during the year ended December 31, 2020 was $106,897 from the exercise of warrants. Cash used in operations was $4,213,208 and cash of $641,930 was used for the investment in HyProMag. The effect of exchange rate changes on cash was an increase of $142,791 during the year for a closing cash position of $4,924,567.
At January 1, 2019, the Company had an opening cash position of $2,400,702. Cash received during the year ended December 31, 2019 was $10,829,931. This was received from three sources. First, on March 28, 2019, $9,067,027 was received from Talaxis (net of share issue expenses of $188,826) representing the third tranche of investment in Lancaster BVI. Second, $1,687,093 was received when warrants of the Company were exercised. Third, $75,811 was received when stock options were exercised. Cash used in operations was $3,571,152 and the effect of exchange rate changes on cash was a reduction of $79,114 during the year for a closing cash position of $9,530,017.
Total shareholders’ equity (deficit) of parent
Total shareholders’ equity was $10,213,006 as at December 31, 2020 compared to $12,225,788 as at December 31, 2019. The decrease of $2,012,782 is due to the loss attributable to common shareholders of $2,253,628 offset by proceeds from the exercise of warrants of $106,897.
Total shareholders’ equity was $12,225,788 as at December 31, 2019 compared to $3,348,605 as at December 31, 2018. The shareholders’ equity at December 31, 2018 has been restated from $5,038,140, a reduction of $1,689,535 to reflect the proportion of equity retained by Talaxis on investment directly in shares in Lancaster BVI and Maginito of $1,372,910 and $316,625 respectively. The increase of $8,877,183 is due to the recognition of a gain on recognition of non-controlling interests of $8,406,447 following further investment by Talaxis in Lancaster BVI, and the issue of $1,921,800 in equity following the exercise of warrants and share options during the year, offset by the loss attributable to common shareholders of $1,668,652.
Summary Results of Operations
The following financial data is derived from the Company’s consolidated financial statements as at December 31, 2020, 2019 and 2018:
020, 2019 and 2018: |
|||
|---|---|---|---|
| Year | ended December | 31, | |
| 2020 | 2019 | 2018 | |
| Mineral project and research and development | 2,372,416 | 1,747,499 | 4,949,232 |
| Other expenditures* | 1,747,493 | 1,992,205 | 2,549,353 |
Page 17 Mkango Resources Ltd
| Other items** | (52,223) | (700,468) | (322,457) |
|---|---|---|---|
| Total net loss | 4,067,786 | 3,039,236 | 7,176,128 |
| Total net loss attributable to non-controllinginterest | 1,814,158 | 1,370,584 | 1,454,239 |
| Total net loss attributable to the common shareholders | 2,253,628 | 1,668,652 | 5,721,889 |
| Basic and diluted lossper share | $ (0.017) | $ (0.013) | $ (0.053) |
| Weighted average number of common shares (basic and | |||
| diluted) | 133,000,721 | 124,173,150 | 108,903,807 |
| Distributions or Dividends | $Nil | $Nil | $Nil |
* Other expenditures represent all other expenditures, other than mineral project and research and development expenditure, disclosed in the statement of comprehensive loss and includes non-cash items.
** Other items are share of associated company losses, gains on the revaluation of warrants and options and interest income. The net loss for the year ended December 31, 2020 was $4,067,786 compared to the net loss reported for the year ended December 31, 2019 of $3,039,236. The net loss increased by $1,028,550 for the comparable periods. The significant items contributing to the change include:
-
Increased mineral project expenditure of $650,667 as a result of ongoing work on the Feasibility Study.
-
The result for 2019 included a credit of $700,369 from the revaluation of warrants which expired or were exercised during 2019
-
Share of losses and fair value adjustments in respect of the investment in HyProMag of $89,822.
-
Reduced Share based payment expenses of $146,833 and foreign exchange gains increased by £220,813
The net loss for the year ended December 31, 2019 was $3,039,236 compared to the net loss reported for the year ended December 31, 2018 of $7,176,128. The net loss decreased by $4,136,892 for the comparable periods. The significant items contributing to the change include:
-
The Maginito research and development expenses decreased by $384,423 as no significant payments were required during the period to advance the collaborative research programme with Metalysis.
-
A $378,927 decrease in warrant revaluation expense for the year ended December 31, 2019 because all outstanding non-broker warrants expired or were exercised during the year.
-
A $415,627 decrease in foreign exchange loss, which resulted from the revaluation of cash balances held in currencies other than the US dollar at the end of the period.
-
A $2,817,310 decrease in exploration expenses resulting from the significant costs incurred during the year ended December 31, 2018 when the Songwe Hill project drilling programme was underway. The Company incurred $546,732 in expenses for the certain technical studies during the year ended December 31, 2019
-
General and administrative expenses decreased by $247,209 for the year ended December 31, 2019 mainly as a result of lower legal costs related to the Talaxis investment agreement signed in 2018 and a reduction in Director and Officer compensation as no retirement payments were made in 2019.
RESULTS OF OPERATIONS
The selected period information and summary of financial results below is derived from and should be read in conjunction with the Financial Statements.
SUMMARY OF QUARTERLY FINANCIAL RESULTS
The following is selected financial data from the company’s quarterly financial statements for the last eight quarters ending with the most recently completed quarter, being the quarter ended March 31, 2021:
| Total Operations Attributable to common shareholders |
2021 | 2020 | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|---|---|
| Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
| Expenses | 739,742 | 568,752 | 505,742 | 596,350 | 505,213 | 632,417 | 356,632 | 425,946 |
| Other items | 111,037 | (137,136) | (108,894) | (54,189) | 377,792 | (187,311) | 192,129 | 171,823 |
| Warrant fair value loss (gain) | - | - | - | - | - | 17,338 | 3,038 | (450,299) |
| Net income (loss) for period | 850,779 | (431,616) | (396,848) | (542,161) | (883,003) | (462,444) | (551,799) | (147,470) |
| Loss per share-basic and diluted | $(0.006) | $(0.003) | $(0.003) | $(0.004) | $(0.007) | $(0.003) | $(0.004) | $(0.001) |
Page 18 Mkango Resources Ltd
The financial data for the eight periods reported have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and interpretations issued by the International Financial Reporting Interpretations Committee, in effect on March 31, 2021. The financial data does not include the non-controlling interest share of net loss for the period. The Company’s principal activities require expenditures which include both exploration and general and administrative expenses.
FIRST QUARTER 2021 COMPARED TO FIRST QUARTER 2020
The Company recognized a net loss attributable to common shareholders of $850,779 and $883,003 for the three months ended March 31, 2021 and 2020, respectively. The decrease of $32,224 in net loss attributable to common shareholders for the three months ended March 31, 2021 compared to the same period in 2020 is comprised mainly of a $209,946 increase in in mineral exploration expenses and a $65,185 increase in general and administrative expenses offset by a reduction of $316,048 in foreign exchange losses. The increase in mineral exploration expenses is due to continuing work on the Feasibility Study and the increase in general and administrative expenses is mainly due to an increase in legal expenses, share based payment expense and investor relation costs offset by a decrease in travel expenses. The decrease in unrealized foreign exchange loss was due to the reversal of unrealized exchange losses on cash held to meet payment obligations in foreign currencies other than the US Dollar which were revalued for reporting purposes as at the end of each reporting period.
FOURTH QUARTER 2020 COMPARED TO FOURTH QUARTER 2019
The Company recognized a net loss attributable to common shareholders of $431,616 and $462,444 for the three months ended December 31, 2020 and 2019, respectively. The decrease of $30,828 in net loss attributable to common shareholders for the three months ended December 31, 2020 compared to the same period in 2019 is comprised mainly of a $34,221 increase in mineral project expenses due to increased spend on metallurgy and technical studies, a reduction in exchange gains of $93,170 and a fair value adjustment to the value of the investment in the associate offset by a $185,363 decrease in general and administrative expenses mainly due to a reduction in the share based payment expense and legal fees for the drafting of a mining development agreement to be entered into with the Government of Malawi (the “ DA ”). The reduction in unrealized foreign exchange gains was due to unrealized exchange gains on cash held to meet payment obligations in foreign currencies other than the US Dollar which were revalued for reporting purposes as at the end of each reporting period.
THIRD QUARTER 2020 COMPARED TO THIRD QUARTER 2019
The Company recognized a net loss attributable to common shareholders of $396,848 and $551,799 for the three months ended September 30, 2020 and 2019, respectively. The decrease of $154,951 in net loss attributable to common shareholders for the three months ended September 30, 2020 compared to the same period in 2019 is comprised mainly of a $131,754 increase in mineral project expenses due to increased spend on metallurgy and technical studies offset by a $35,463 decrease in general and administrative expenses mainly due to a reduction in the share based payment expense and a reduction in exchange losses of $237,223. The increase in mineral project expenses is mainly due to increased expenditure on flotation optimization. The reduction in unrealized foreign exchange loss was due to unrealized exchange gains on cash held to meet payment obligations in foreign currencies other than the US Dollar which were revalued for reporting purposes as at the end of each reporting period.
SECOND QUARTER 2020 COMPARED TO SECOND QUARTER 2019
The Company recognized a net loss attributable to common shareholders of $542,161 and $147,470 for the three months ended June 30, 2020 and 2019, respectively. The increase of $394,691 in net loss attributable to common shareholders for the three months ended June 30, 2020 compared to the same period in 2019 is comprised mainly of a $132,914 increase in mineral project expenses due to increased spend on metallurgy and technical studies, a $14,031 increase in general and administrative expenses mainly due to increased legal fees, primarily for the development agreement also for the HyProMag agreement and a $450,299 decrease in warrant revaluation credit offset by a decrease of $212,437 in foreign exchange losses. The decrease in the warrant revaluation credit is as a result of all the warrants being exercised or expiring in the previous fiscal year. The increase in mineral project expenses is mainly due to increased expenditure on flotation optimization. The reduction in unrealized foreign exchange loss was due to unrealized exchange gains on cash held to meet payment obligations in foreign currencies other than the US Dollar which were revalued for reporting purposes as at the end of each reporting period.
Page 19 Mkango Resources Ltd
RELATED PARTY TRANSACTIONS AND BALANCES
-
a) Leo Mining Exploration Ltd. (“Leo Mining”) is considered related by virtue of common directors and officers who have an ownership in, and exercise significant influence over, both companies. The Company and Leo Mining have formalized their relationship with respect to services provided by Leo Mining. A written agreement sets out the types of services, which may be provided, and the costs associated with such services. The Company repays the disbursements made by Leo Mining on its behalf. During the three months ended March 31, 2021, the Company had incurred costs of $10,539 (March 31, 2020 - $35,574) for reimbursed exploration and administrative expenses. As of March 31, 2021, the Company has an outstanding advance to Leo Mining in the amount of $4,019 (March 31, 2020 – payable - $1,301). The amount is unsecured and due on demand.
-
b) Talaxis is considered a related party as it holds more than 10% of the shares of the Company. Transactions and balances with Talaxis are disclosed throughout the consolidated financial statements.
-
c) Zenith Advisory Services Pty Ltd. (“Zenith”) is considered a related party because a director of the Company is a principal of Zenith. During the three months ended March 31, 2021, the Company has incurred costs of $4,400 (March 31, 2020 - £4,000). As of March 31, 2021, the Company has an outstanding payable of $4,400 to Zenith (March 31, 2020 – $4,000). The current liabilities due to Zenith are unsecured, due on demand and non-interest bearing.
-
d) The Company incurred costs of $149,933 (March 31, 2020 – $198,270) for key management fees and director fees for the three months ended March 31, 2021. The non-executive Directors of the Company are each entitled to a fee of $17,600 per year and the Chairman of the Board is entitled to a fee of $44,000 per year. As of March 31, 2021, the Company has an outstanding payable due to directors and officers of $55,197 (March 31, 2020 – $48,026). The current liabilities due to key management and directors are unsecured, due on demand and non-interest bearing.
due on demand and non-interest bearing. |
||
|---|---|---|
| March 31, | **2021 ** | 2020 |
| Consulting fees | 113,997 | 105,641 |
| Director fees | 24,200 | 26,000 |
| Share-based payments | 11,736 | 66,629 |
| Total keymanagement compensation | 149,933 | 198,270 |
| The amounts due to related party at December 31, 2020 were as follows: | ||
| March 31, | **2021 ** | 2020 |
| Due to related parties with common directors | 381 | 1,301 |
| Due to key management and directors | 55,197 | 48,026 |
| Total due to relatedparties | 55,578 | 57,733 |
EXPENDITURES
Total expenses attributable to common
For the three months ended March 31,
Page 20 Mkango Resources Ltd
| shareholders and non-controlling interest | 2021 | 2020 | Change |
|---|---|---|---|
| General and administrative Audit and tax management Legal fees Director and Officer salaries Salaries and consulting fees Rent, storage, telephone and insurance Travel AIM listing expense Share-based payments Depreciation Investor relations and marketing |
21,025 62,146 156,531 43,023 43,020 4,264 25,043 108,563 7,762 85,978 |
9,965 13,301 131,641 42,011 42,481 90,973 24,328 67,962 7,910 41,300 |
11,060 48,845 24,890 1,012 539 (86,709) 715 40,601 (148) 44,678 |
| Sub total -Generaland administrative | 557,355 | 471,872 | 85,483 |
| Mineral project expenditures Songwe Hill Project Metallurgy expenses Government fees ESHIA Grant refund accrued Drilling programme Technical studies Consulting fees Malawi office and camp expenses Thambani, Mchinji and Chimimbe projects |
577,509 21,797 23,101 - - 108,423 92,671 19,632 72,325 |
273,839 2,225 29,209 (28,398) 35,907 149,948 72,245 21,238 8,202 |
303,670 19,572 (6,108) 28,398 (35,907) (41,525) 20,426 (1,606) 64,123 |
| Sub total - Mineralprojects | 915,458 | 564,415 | 351,043 |
| Interest income Share of associated company’s losses Fair value adjustment Foreign exchange (gain) loss |
(3,443) 4,490 13,428 4,076 |
(6) 2,970 - 483,439 |
(3,437) 1,520 13,428 (479,363) |
| Sub total | 18,551 | 486,403 | (467,852) |
| Total Expenses net of interest income | $1,491,364 | $1,522,690 | $(31,326) |
Three months ended March 31, 2021 compared to the three months ended March 31, 2020
Total expenses net of interest income include those attributable to both the common shareholders and to the noncontrolling interest. Total expenses reduced by $31,326 from $1,522,690 for the three months ended March 31, 2020 to $1,491,364 for the three months ended March 31, 2021, as a result of the following:
-
a) General and administrative: General and administrative expenses were $85,483 higher for the three months ended March 31, 2021 compared to the three months ended March 31, 2020. There was a $48,845 increase in legal expenses reflecting legal costs incurred on amendments to the warrants and an advisory agreement during the quarter. Director and Officer Salaries were $24,890 higher due a 10% pay rise for Directors and increased costs for the Chief Financial Officer. Travel expenses were $86,709 lower for the three months ended March 31, 2021 as a result of insignificant travel costs in the quarter due to COVID-19 restrictions compared to the attendance of conferences and site visits undertaken during the first quarter of 2020. Share based payments were $40,601 higher reflecting costs of the advisory agreement with Bacchus Capital and investor relations and marketing costs were $44,678 higher due to increased mining conference activity during the three months ended March 31, 2021.
-
b) Mineral Projects: Mineral project expenses were $351,043 higher for the three months ended March 31, 2021 compared to the three months ended March 31, 2020. Metallurgy costs were $303,670 higher as the work on flotation optimization progresses. The company incurred $64,123 more on its Thambani, Mchinji and Chimimbe projects mainly due to exploration work on Mchinji rutile evaluation.
-
c) Foreign Exchange Gain: The foreign exchange loss for the three months ended March 31, 2021 was $479,363 lower than the expense recognized for the three months ended March 31, 2020. The loss in the three months
Page 21 Mkango Resources Ltd
ended March 31, 2020 arose due to the effect of COVID-19 on exchange rates reducing cash held to meet payment obligations in foreign currencies other than the US Dollar.
DISCLOSURE CONTROLS AND PROCEDURES
In connection with National Instrument 52-109 (Certificate of Disclosure in Issuer’s Annual and Interim Filings) (“ NI 52-109 ”), the chief executive officer and chief financial officer of the Company have filed Form 52-109FV1 – Certificate of Annual Filings - Venture Issuer Basic Certificate with respect to the financial information contained in the Financial Statements for the three months ended March 31, 2021 and this accompanying MD&A (together, the “ Interim Filings ”).
In contrast to the full certificate under NI 52-109, the Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures and internal control over financial reporting, as defined in NI 52-109. For further information the reader should refer to the Venture Issuer Basic Certificate filed by the Company with the Annual Filings on SEDAR at www.sedar.com.
COMMITMENTS
The Company holds four exploration licences in Malawi with commitments to pay annual licensing fees and to meet spending commitments for exploration expenses throughout the life of the licence. In addition, the company has applied for 11 retention licences for its Songwe Hill project and is awaiting documentation to be signed. As of the date of this report, all licences were in good standing with the Malawi government.
The Company is continuing to meet the terms and conditions of its four exploration licences and provides updates to Malawi’s Ministry of Mining on a regular quarterly basis regarding progress of all its work programs.
ISSUED AND OUTSTANDING SHARE INFORMATION
As at the date of this report, the Company has 135,525,721 Shares and 11,820,000 stock options in issue.
OFF BALANCE SHEET ARRANGEMENTS
The Company is not party to any off balance sheet arrangements or transactions.
ACCOUNTING POLICIES AND ESTIMATES
Management is required to make judgments, assumptions and estimates in the application of IFRS that have a significant impact on the financial results of the Company. Details outlining Mkango’s accounting policies are contained in the notes to the Financial Statements.
RISK FACTORS
Environmental Risk
The Company is subject to substantial environmental requirements. The current and anticipated future operations and exploration activities of the Company in Malawi require permits from various governmental authorities and such operations and exploration activities are and will be governed by local laws and regulations governing various elements of the mining industry including, without limitation, land use, the protection of the environment, prospecting, development, production, exports, taxes, labour standards, occupational health, waste disposal, toxic substances, and other matters. Globally, environmental legislation is evolving towards stricter standards and enforcement, more stringent environmental impact assessments of new mining projects and increasing liability exposure for companies and their directors and officers. There is no assurance that future environmental regulations will not adversely affect the Company’s operations.
Exploration and Commercial Viability Risk
The Company does not currently produce rare earth elements from Songwe Hill where it is currently engaged in a Feasibility Study. While the Company has produced a pre-feasibility study, there is no assurance that the Feasibility Study will demonstrate the commercial viability of the project. Some of the factors that affect the financial viability
Page 22 Mkango Resources Ltd
of a given mineral deposit include its size, grade and proximity to infrastructure and the realizable value of the minerals extracted. These factors include, but are not limited to, government approval for mining licences and exploration licence extensions applications, government regulations, taxes, royalties, land tenure, land use, environmental protection and reclamation and closure obligations. All or some of these factors may have an impact on the economic viability of Songwe Hill.
Macroeconomic Risk
From a macroeconomic perspective, ongoing global market uncertainty has led to a significant reduction in risk appetite with respect to funding investment into mining companies. The ability for mining companies to access capital through traditional means may be significantly diminished, with the possible long-term result that projects may take longer to develop or may not be developed at all.
Foreign Countries and Political Policy Risk
The Company has interests in properties that are located in the developing country of Malawi. The Company’s mineral exploration may be affected in varying degrees by political instability and government regulations relating to foreign investment and the mining industry. Changes, if any, in mining or investment policies or shifts in political attitude in Malawi may adversely affect the Company’s operations. Operations may be affected in varying degrees by government regulations with respect to, but not limited to, restrictions on production, price controls, export controls, currency remittance, direct and indirect taxes, tax assessments, royalties, expropriation of property, foreign investment, maintenance of claims, environmental legislation, land use, land claims of local people, water use and mine safety. Failure to comply with applicable laws, regulations, and permitting requirements may result in enforcement actions thereunder, including orders issued by regulatory of judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment, or remedial actions.
Resource and Reserve Risk
Estimates of reserves and resources are inherently uncertain. There is a degree of uncertainty attributable to the calculation of reserves, resources and corresponding grades being mined or dedicated to future production. Until reserves or resources are actually mined and processed, the quantity of reserves or resources and grades must be considered as estimates only. In addition, the quantity of reserves or resources may vary depending on rare earth prices, operating costs and mining efficiency. Any material change in the quantity of reserves, resources or grade may affect the economic viability of Songwe Hill.
Mining Risks
The mining industry has been subject to considerable price volatility, over which companies have little control, and a material decline in the price of rare earth elements could result in a significant decrease in the Company's future anticipated revenues. The mining industry has inherent business risks and there is no assurance that products can continue to be produced at economical rates or that produced reserves will be replaced.
Coronavirus Risk
The global outbreak of COVID-19 (coronavirus) has had a significant impact on businesses through the restrictions put in place by the governments of countries in which the Company operates regarding travel, business operations and isolation/quarantine orders.
The Company is proactively managing the potential impact of COVID-19 with the health and safety of our employees, contractors, local communities and other stakeholders being the highest priority. In late 2020, the COVID-19 situation in Malawi deteriorated with the South African strain of the virus detected in the country. In early January 2021, the Malawi government declared a state of emergency, leading to implementation of preventative guidelines and restrictions across Malawi. As of 24[th] April, 2021 the situation has eased greatly in the country, a covax vaccination programme has been rolled out with over 270,000 vulnerable citizens now vaccinated and only 841 active cases are registered in the country. The Company is continuously reviewing the situation and actively amending operations to comply with Malawi government guidelines and restrictions ensuring the health and safety of all members.
Whilst the Feasibility Study is continuing with work underway in Malawi, Australia, South Africa and the UK, the Company believes it is inevitable that some work streams will be impacted, however the degree of impact is currently uncertain. Following a review of the various ongoing work streams, the Company is now targeting completion of the Feasibility Study in the fourth quarter of 2021, in line with an anticipated more stable market environment and
Page 23 Mkango Resources Ltd
favourable backdrop to advance project development however, extended periods of COVID-19 disruption may further impact this timing.
Operations at HyProMag are continuing where possible, in line with current UK government guidelines. At this time, it is unknown the extent of the impact the COVID-19 outbreak may have on the Company as this will depend on future developments that are highly uncertain and that cannot be predicted with confidence. These uncertainties arise from the inability to predict the ultimate geographic spread of the disease, and the duration of the outbreak, including the duration of travel restrictions, business closures or disruptions, and quarantine/isolation measures that are currently, or may be put, in place by countries to fight the virus.
Readers are cautioned that the foregoing is a summary only of certain risk factors and is not exhaustive and is qualified in its entirety by reference to, and must be read in conjunction with the additional information on these and other factors that could affect Mkango’s operations and financial results that are included in reports on file with Canadian securities regulatory authorities and may be accessed through on SEDAR at www.sedar.com.
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
All financial instruments are initially recognized at fair value on initial recognition of the instrument. Measurement in subsequent periods depends on whether the financial instrument has been classified as fair value through profit or loss (“ FVTPL ”), held for trading, loans and receivables, financial assets available-for-sale, financial assets held-tomaturity, and other financial liabilities.
Financial assets and financial liabilities classified as FVTPL are measured at fair value with changes in fair value recognized in net earnings or loss. Financial assets, available-for-sale, are measured at fair value, with changes in fair value recognized in other comprehensive income. Financial assets held-to-maturity, loans and receivables and other financial liabilities are measured at amortized cost using the effective interest method of amortization.
Accounts receivable is designated as loans and receivables. Accounts payable and accrued liabilities and due to related parties are designated as other financial liabilities.
The fair value of cash, accounts receivable, accounts payable and amounts due to related party approximates the carrying value. Financial instruments and share-based payment transactions are measured at fair value. The main financial risks affecting the Company are discussed below:
Fair values
Financial assets and liabilities have been classified into categories that determine their basis of measurement and for items measured at fair value, whether changes in fair value are recognized in the consolidated statement of comprehensive loss. Those categories are fair value through profit or loss; loans and receivables; and, for most liabilities, other financial liabilities.
In establishing fair value, the Company used a fair value hierarchy based on levels defined below:
-
Level 1 - quoted prices in active markets for identical assets or liabilities;
-
Level 2 - inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly; and
-
Level 3 - inputs for the asset or liability that are not based on observable market data.
Cash are measured at level 1; The option to acquire shares in the associate and the convertible loan derivative financial instruments are measured at level 3.
The fair value of these financial instruments was determined using binomial pricing models for American and Bermudan style options. The key input to these models is the volatility rate which was in the range of 67 to 70% which is an estimate based on volatility rates of comparable companies to Mkango Resources Limited. A 10% increase in the volatility rate would result in an additional charge to the income statement of $1,800 and a 10% decrease would result in a credit to the income statement of $3,300.
The carrying value of accounts receivable, subscriptions receivable, accounts payable and accrued liabilities and current liabilities due to related parties, approximates the fair value due to their short-term nature and maturity.
Page 24 Mkango Resources Ltd
Warrants with an exercise price in a currency other than the functional currency are recorded as a derivative liability and carried at fair value.
Credit risk
Credit risk is the risk of loss associated with counterparty’s inability to fulfill its payment obligations. The Company's credit risk is primarily attributable to cash, receivables.
Concentration risk
The majority of the Company’s cash is held by one major international bank. Deposits held with this bank may exceed the amount of insurance provided on such deposits. Generally, these deposits may be redeemed upon demand and bear minimal risk.
Foreign currency rate risk
The functional and reporting currency of the Company is the United States dollar. The Company enters into transactions denominated in Canadian dollars, the United States dollar, the British sterling, the Australian dollar, South African rand and Malawian kwacha. The Company raises its equity in British sterling and Canadian dollars and then purchases Euros, British sterling, United States dollars, Australian dollar, South African Rand and Malawi Kwacha funds to settle liabilities. The Company minimizes exposure to foreign exchange loss by converting funds to the appropriate currencies upon receipt of funding based on the expected use of the various foreign currencies.
The Company’s exposure to foreign currency risk as at March 31, 2021 and December 31, 2020, is most significantly influenced by the following cash amounts held in foreign currencies (amounts shown in US dollars):
| Cash: Canadian dollars United States dollars Pound Sterling Euro Malawi Kwacha Australian dollar |
March 31,2021 December 31,2020 |
|---|---|
| $ 75,869 $ 78,559 359,378 586,954 2,092,023 2,602,026 275,769 288,469 7,153 18,438 848,449 1,350,121 |
|
| $ 3,658,641 $4,924,567 |
A 5% reduction in the value of the Canadian dollar, Euro, British pound and Australian dollar in comparison to the US Dollar would cause a change in net loss of approximately $165,000 (December 31, 2020: $216,000). A 5% change in the value of the Malawian Kwacha in relation to the US Dollar would not cause a material change in net loss.
Liquidity Risk
Liquidity risk includes the risk that, as a result of the Company’s operational liquidity requirements:
-
The Company will not have sufficient funds to settle a transaction on the due date;
-
The Company will be forced to sell financial assets at a value which is less than what they are worth; or
-
The Company may be unable to settle or recover a financial asset at all.
The Company’s operating cash requirements, including amounts projected to complete the Company’s existing capital expenditure programme and the Feasibility Study are continuously monitored and adjusted as input variables change. As these variables change, liquidity risks may require the Company to conduct equity issues or obtain project debt financing.
The Company has in the past relied on equity financings to fund its activities. However, given the Definitive Agreements, the Company does not anticipate the need to raise additional equity capital in the short term. Should it, however, need to raise additional funds and while it has been successful in raising funds in the past, there is no guarantee that adequate funds will be available in the future.
The following table outlines the maturities of the Company’s financial liabilities as at December 31, 2020:
Contractual Cash Flows Less than 1 Year Greater than 1 Year
Page 25 Mkango Resources Ltd
| Accounts payable and accrued liabilities | $ 342,768 | $ 342,768 | $ - |
|---|---|---|---|
| Due to relatedparties | $55,578 | $55,578 | $- |
Capital Risk
The Company’s objective when managing capital is to maintain a flexible capital structure which will allow it to execute its capital expenditure programme, which includes expenditures in mining activities which may or may not be successful. The Company has no externally imposed capital requirements. Prior to the Talaxis transaction, the Company depended on equity placements to remain solvent. Should it need to do so again in the future, cash from these placements may or may not be available depending on market or other conditions.
LIQUIDITY AND CAPITAL RESOURCES
As of March 31, 2021, the Company had a working capital surplus of $3,658,641 (December 31, 2020 – $4,838,890) and retained earnings deficit attributable to the shareholders of the Company of $7,164,588 (December 31, 2020 - $6,313,809).
The operations of the Company are currently being funded by cash previously received from the following sources:
-
$9,067,027 in net investment proceeds received from Talaxis by Lancaster BVI, on March 28, 2019.
-
The exercise of 1,620,000 stock options during January 2019 for total cash consideration of $75,811.
-
Proceeds received upon the exercise of warrants, for total cash consideration of $1,687,093.
While investments by Talaxis are in subsidiaries of Mkango, the Company has agreed with Talaxis that certain expenses of Mkango will be reimbursed by funds held by Lancaster BVI and Maginito in return for Mkango’s management of the subsidiaries.
Therefore, the Company expects that funding received from Talaxis and funds received from the exercise of stock options and warrants will be sufficient to fund Mkango’s activities in the near term.
DIRECTORS AND OFFICERS
William Dawes, Director and Chief Executive Officer Alexander Lemon, Director and President Derek Linfield, Non-Executive Chairman of the Board of Directors Shaun Treacy, Non-Executive Director (Audit Committee Chairman)
Susan Muir, Non-Executive Director (Audit Committee, Remuneration Committee Chairman and Corporate Secretary)
Adrian Reynolds, Non-Executive Director (Audit Committee, Remuneration Committee) Tim Slater , Interim Chief Financial Officer
Page 26 Mkango Resources Ltd
APPENDIX A
The full set of TREO results for the Songwe Hill exploration programme are as follows:
==> picture [468 x 181] intentionally omitted <==
==> picture [468 x 114] intentionally omitted <==
==> picture [468 x 106] intentionally omitted <==
==> picture [468 x 113] intentionally omitted <==
Page 27 Mkango Resources Ltd
==> picture [468 x 277] intentionally omitted <==
==> picture [468 x 203] intentionally omitted <==
==> picture [468 x 113] intentionally omitted <==
Page 28 Mkango Resources Ltd
==> picture [468 x 232] intentionally omitted <==
==> picture [468 x 165] intentionally omitted <==
==> picture [468 x 54] intentionally omitted <==
==> picture [468 x 158] intentionally omitted <==
Page 29 Mkango Resources Ltd
==> picture [468 x 113] intentionally omitted <==
==> picture [468 x 106] intentionally omitted <==
==> picture [468 x 91] intentionally omitted <==
These intervals are reported as down hole widths and do not necessarily represent true thicknesses and attitude of the mineralised zones, the estimation of which requires further refining of the geological model.
Page 30 Mkango Resources Ltd