Investor Presentation • Mar 14, 2023
Investor Presentation
Open in ViewerOpens in native device viewer





1) 2023E-2024F according to BoI forecast from January 2023
2) Unemployment Rate in the general population, ages 25-64 excluding seasonality.
3) As of March 9, 2023



(1) As of December 31, 2022. (2) For 2022. (3) Tel Aviv Stock Exchange (as of March 8, 2022)
(4) Data through December 31, 2022 include 373 former Union Bank employees whose employment was terminated in early 2023.
(5) As of September 30, 2022. (6) Market share in credit to Households and Private Banking segments (supervisory operating segments).



(1) For 2022, excluding effect of capital gain in the first quarter of 2022 cost/income ratio: 46.4%, ROE 19.0%. (2) NPL Ratio is calculated as Impaired Credit not Accruing Interest Income, divided by Gross Loans to the Public. (3) As from the first quarter of 2022, due to application of CECL and other directives, residential mortgages in arrears or under re-structuring, which according to the new directives do not accrue interest revenues on the financial statements, previously presented under "Accruing problematic credit risk – housing" are now presented under "Non-accruing credit". Moreover, "Accruing problematic loans to the public – housing" includes loans accruing interest, which are classified as problematic due to lack of qualitative indications. (4) Applying CECL definitions to December 2021 figures.



| Segment | 2022 | 2021 | Q4/2022 | Q4/2021 | ||||
|---|---|---|---|---|---|---|---|---|
| Provision | Rate of provision |
Provision | Rate of provision |
Provision | Rate of provision |
Provision | Rate of provision |
|
| Housing loans | 99 | 0.05% | )133( | )0.08%( | 11 | 0.02% | )41( | )0.09%( |
| Business | 336 | 0.40% | )89( | )0.13%( | 136 | 0.64% | 48 | 0.27% |
| Households | 97 | 0.36% | )56( | )0.21%( | 44 | 0.65% | )22( | )0.34%( |
| Total | 532 | 0.17% | )278( | )0.10%( | 191 | 0.25% | )15( | )0.02%( |
| Of which Group based provisions |
338 | 130 | ||||||
| Total excluding group based provisions |
194 | 0.06% | 61 | 0.08% |
Provisions / loans to the public
Expenses with respect to credit losses in 2022 primarily include increase in the group-based provision due to growth of the Bank's commercial loan and residential mortgage portfolio, reflecting the higher market interest rate. The increase in groupbased provision contributed NIS 338 million to total expenses with respect to credit losses in 2022 (in the fourth quarter of 2022: NIS 130 million). Excluding this contribution, expenses with respect to credit losses would have amounted to NIS 194 million in 2022 (in the fourth quarter of 2022: NIS 61 million), or 0.06% of total loans to the public (in the fourth quarter of 2022: 0.08%).
In the corresponding period last year, the Bank recognized revenues with respect to decrease in provision for credit losses, due to decrease in the group-based provision, against the background of improved macro-economic data, due to recovery from the Corona Virus crisis and decrease in loan amount subject to repayment deferral due to the Corona Virus crisis.



7
(1) For 2022, excluding effect of capital gain in the first quarter of 2022 cost/income ratio: 46.4%, ROE 19.0%.

4,472




| Business segment | 31.12.22 | 31.12.21 | % change in | |
|---|---|---|---|---|
| Housing loans | 195,820 | 174,822 | 12.0 | |
| Households + private banking |
27,217 | 26,087 | 4.3 | |
| Total individuals | 223,037 | 200,909 | 11.0 | |
| (1) Total businesses |
84,435 | 70,519 | 19.7 | |
| Total | 307,472 | 271,428 | 13.3 |
Supervisory operating segments
9 (1) Small and micro businesses, Medium businesses and Large businesses, Institutional investors and Overseas operations



Deposits by segments

Total core deposits: NIS 221.0 bil Share of core deposits: 64%


6,586 9,217
| 2022 | 2021 | Rate of change | |
|---|---|---|---|
| Interest revenues, net | 10,240 | 7,685 | |
| Non-interest financing revenues | 754 | 401 | |
| Total financing revenues Excluding Union Bank, less: | 10,994 | 8,086 | 36.0% |
| Effect of the Consumer Price Index | 1,144 | 484 | |
| Revenues from collection of interest on troubled debt | 67 | 57 | |
| Gains (losses) from bonds, shares and real investments | )3( | 254 | |
| Effect of accounting treatment of derivatives at fair value and others | 569 | 705 | |
| Total effects other than current operations | 1,777 | 1,500 | |
| Total financing revenues from current operations | 9,217 | 6,586 | 39.9% 11 |
NIS mil





(1) For the relevant period
(2) It is hereby clarified that there is no change to the Bank's dividend policy, as detailed in the report published by the Bank on April 27, 2021 (reference no. 2021-01-071448).
(3) Including the interim BOI directive for the COVID period of reduction of regulatory capital requirements applicable to banks by one percentage point, that expired January 1, 2022




Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.