Mizrahi Tefahot Bank Ltd.

Interim / Quarterly Report • Nov 21, 2024

Financial statements September 30, 2024

0

Q3/24 Disclaimer

• This document has been prepared by Mizrahi-Tefahot Bank Ltd (UMTB) solely for use at the company's presentation. The information contained in this document constitutes information from the bank's 2024 quarterly reports and/ or immediate reports, as well as the periodic, quarterly and annual reports and/or immediate reports published by the bank in previous years.
• Accordingly, the information contained in this document is only partial, is not exhaustive and does not include the full details regarding the bank and its operations or regarding the risk factors involved in its activity and certainly does not replace the information included in the periodic, quarterly, annual or immediate reports published by the bank. In order to receive the full picture regarding the bank's 2023 quarterly reports, the aforesaid reportsshould be perused fully, as published to the public.
• None of the company, or any of their employees or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this document or its contents or otherwise arising in connection with this document.
• The bank's results in practice may be significantly different from those included in the forecasting information, as a result of a large number of factors, including, inter alia, changes in the domestic and global equity markets, macro-economic changes, geo-political changes, legislation and regulation changes, and other changes that are not under the bank's control, which may lead to the estimations not realizing and/or to changes in the business plans.
• The forecasting information may change subject to risks and uncertainty, due to being based on the management's estimations regarding future events, which include, inter alia: global and local economic development forecasts, particularly regarding the economic situation in the market, including the effect of macro-economic and geo-political conditions; expectations for changes and developments in the currency and equity markets; forecasts related to other various factors affecting exposure to financial risks; forecasts with respect to changes to borrowers' financial strength, public preferences, changes in legislation and the provisions of regulators, competitors' behavior, the status of the bank's perception, technological developments and human resources developments.
• This document does not constitute an offer to sell, or a solicitation of an offer to buy, or a recommendation of any kind regarding any security or any interest in security.

Q3/24 Macro environment

2 (1) Broad Unemployment Rate (general definition of unemployed, unemployed that ceased working due to dismissal or closing of their work place in the last two years and temporary absent from their work for the whole week due to economic reasons) (15 years old and above). (2) Bank of Israel forecast for 2024 – 2025 - annual average according to Bank of Israel research department forecast from October 9, 2024. (3) Broad Unemployment rate, ages 25-64. (4) As of November 18, 2024

Q3/24 Overview of Mizrahi-Tefahot

(1) As of September 30, 2024. (2) For 1-9/2024. (3) Tel Aviv Stock Exchange (as of November 17, 2024) (4) As of December 31, 2023. (5) As of June 30, 2024. (6) Market share in credit to Households and Private Banking segments (supervisory operating segments).

Q3/24 Financial Highlights

Balance sheet growth % change in annual terms

(1) NPL Ratio is calculated as Credit not Accruing Interest Income, divided by Gross Loans to the Public. 4

Q3/24 The effect of Iron Swords war events

• On October 7, 2023, the Iron Swords war was declared following a sudden murderous rampage into settlements close to the Gaza Strip border. This was concurrently with the start of military escalation on the Northern border.
• The Bank is prepared to continue its operations and to provide service to its customers, including in war-affected zones, in as much as possible.
• The Bank takes part in the national endeavor and has announced the allocation of funds for charitable donations and assistance to civilians affected by the war, and has launched programs to provide relief to Bank customers, with emphasis on customers resident in war-affected regions.
  • - Total charitable donations allocated by the Bank for adoption of the town of Sderot and kibutz Kfar Aza and other activities to benefit residents of the Gaza border and Northern border areas is NIS 70 million. Almost all of these expenses were recorded in the financial reports of 2023.

- The Israeli banks decided to make a donation to the Jewish Agency of NIS 98 million, in order to provide critical assistance to the strength and resiliency of soldiers serving in the reserves, who they or their spouses are owners of independent businesses, which were negatively affected due to the reserve duty of their owners. The Bank Group's share in the donation is NIS 18 million.

- The estimated value of relief and banking benefits extended to all Bank Group customers, beyond the charitable donation amount is NIS 641 million (including banking relief and benefits provided to residents of Sderot and Kfar Aza, as noted above), assuming full utilization of all benefits offered to the relevant population.

Q3/24 Loan balance with changes to terms and conditions of debt due to the war (NIS mil)

	Loan balance with changes to terms and conditions of debt as of 31.12.2023	Loan balance with changes to terms and conditions of debt as of 30.9.2024	Total credit to this (1) segment	Loan balance with changes to terms and conditions of debt as of 30.9.2024 (1) to total credit
Large businesses	144	-	55,579	-
Medium businesses	219	7	12,399	0.06%
Small businesses	3,612	324	36,591	0.89%
Private individuals	855	116	28,105	0.41%
Housing loans	23,714	8,984	219,777	4.09%
Total	28,544	9,431	352,451	2.68%

Q3/24 Asset quality (NIS mil)

Segment	1-9/2024		1-9/2023		Q3/2024		Q3/2023
	Provision	Rate of provision	Provision	Rate of provision	Provision	Rate of provision	Provision	Rate of provision
Housing loans	73	0.04%	235	0.15%	39	0.07%	172	0.34%
Business	256	0.33%	671	0.97%	80	0.31%	403	1.75%
Households	85	0.41%	262	1.27%	11	0.16%	119	1.72%
Total	414	0.16%	1,168	0.48%	130	0.15%	694	0.86%

Expenses with respect to credit losses in the first 9 months of 2024 amounted to NIS 414 million, compared to NIS 1,168 million in the corresponding period last year. Expenses with respect to credit losses in the corresponding period last year, and mainly in the third quarter of 2023, reflected the effect of the increased credit risk due to the war, and the increase in risk levels, mainly as a result of the increase in the interest rates in the economy.

Q3/24 Profitability and efficiency

Q3/24 Continuous loan growth (NIS bil)

Credit to the public(1) ^{159 171 181 194 205} 221 271 307 ³²⁵ 348 246

Business segment	30.9.24	31.12.23	% change
Housing loans	218.6	205.4	8.5
Households + private banking	27.4	26.9	2.9
Total individuals	246.0	232.3	7.9
(2) Total businesses	102.3	93.0	13.2
Total	348.3	325.3	9.4

Supervisory operating segments % change in annual terms

(2) Small and micro businesses, Medium businesses and Large businesses, Institutional investors and Overseas operations

(1) Net

Q3/24 Continuous deposit growth (NIS bil)

Q3/24 Financing revenues from current operations

From Q4/2020 including Union Bank. NIS mil

	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024
Interest revenues, net	3,146	3,181	2,959	2,689	2,685	3,220	3,156
Non-interest financing revenues	87	250	341	)167(	345	26	60
Total financing revenues	3,233	3,431	3,300	2,522	3,030	3,246	3,216
less:
Effect of the Consumer Price Index	308	387	212	34	88	494	439
Revenues from collection of interest on troubled debt	9	11	13	9	8	13	13
Gains (losses) from bonds, shares and real investments	)44(	18	)8(	)74(	44	16	16
Effect of accounting treatment of derivatives at fair value and others	18	53	146	)285(	110	)96(	)99(
Total effects other than current operations	291	469	363	)316(	250	427	369
Total financing revenues from current operations	2,942	2,962	2,937	2,838	2,780	2,819	2,847
NIS mil							11

Operating and other expenses (NIS mil)

Salaries (NIS mil)

Q3/24 Equity, capital adequacy and dividend

(1) For the relevant period. (2) It is hereby clarified that there is no change to the Bank's dividend policy, as detailed in the report published by the Bank on April 27, 2021 (reference no. 2021-01-071448). (3) After examining the Bank's capital planning in the various scenarios and in accordance with Bank's dividend policy.