Investor Presentation • Oct 1, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
1
INTERMONTE: Le Eccellenze del Made in Italy 2025
COME DISCOVER OUR LATEST INNOVATION
MEET US AT ICBC
1 October, 2025
"We are pleased with the top-line growth achieved in the first half of 2025, despite a context still marked by persistent geopolitical and macroeconomic challenges. Sales remained strong, with solid demand across all business segments, in different geographies – primarily Italy and the Americas – and across various customer groups. Aware that the evolution of our business is supported by favourable market trends and by visible industrial development, we have already implemented concrete actions aimed at recovering profitability, focusing on three main directions: 1. the expansion of our product portfolio as well as our customer base and target markets; 2. further optimization of our sourcing strategy; and 3. improved operational efficiency through logistics optimization.
I have just returned from IFEAT – The International Federation of Essential Oils and Aroma Trades 2025 – Antonio Stracuzzi continued held for the first time in the Nordic countries, in Gothenburg, a particularly dynamic market for essential oils and aromas, with an annual growth rate close to 7%, and of great interest to us. The climate and natural resources of this region provide a unique and inspiring setting for innovation and exchange. By remaining true to our values of quality, authenticity, and innovation – because every flavour and every fragrance must tell a story of nature, craftsmanship, and care – we continue to consistently showcase what makes us unique: natural sourcing, innovation, precision, and sustainable practices, while exploring together how to shape the future of flavours and fragrances."

| P&L data in Euro/m | as of June 30 | Change | ||||
|---|---|---|---|---|---|---|
| 1H 2025 | 96 | 1H 2024 | ਰੇਵ | 2025 vs 2024 | ||
| Revenues from sales and services | 40,7 | 100% | 35,8 | 100% | 4,8 | 13,5% |
| EBITDA | 3,5 | 8,6% | 8,4 | 23,4% | -4,9 | -58,0% |
| Operating Income - EBIT | 2,6 | 6,4% | 1,1 | 21,5% | -5,1 | -66,3% |
| Result before taxes | 2,5 | 6,1% | 7,1 | 19,8% | -4,6 | -65,2% |
| Net Profit | 1,7 | 4,1% | 5,1 | 14,3% | -3,4 | -67,1% |
| Balance Statement key data in Euro/m 30/06/2025 | 31/12/2024 | Change | ||
|---|---|---|---|---|
| 2025 vs 2024 | ||||
| Immobilized Assets | 26,9 | 19,1 | 7,8 | 40,8% |
| Net Working Capital (NWC) | 44,9 | 37,1 | 7,8 | 21,1% |
| Net Invested Capital (NIC) | 70,6 | 55,0 | 15,6 | 28,3% |
| Equity | 33,8 | 35,5 | -1,8 | -5,0% |
| NFP (Net Debt) | 36,8 | 19,5 | 17,4 | 89,1% |
| Equity and net financial debt | 70,6 | 55,0 | 15,6 | 28,3% |



4




Antonio Stracuzzi Chairman, CEO Director of M&S since 2001; responsible for the Occupational Safety and Health, and for the Sale Department Essences

Emanuela Stracuzzi MD Logistics Director of M&S since 1995; she is responsible for the Essence and Juice Logistics Department

Diego Stracuzzi MD Juice Department Director of Misitano & Stracuzzi since 2002; responsible for the Juice Sales Department

Giuseppe Trusso CFO
Began his career in 2004 at KPMG, where he rose to the position of Manager. CFO of Misitano & Stracuzzi since 2020

Bhavesh Shah - Former Chief Procurement Officer and Executive Board Member of Firmenich.
Alain Frix - Former Vice President Sales Europe, Africa, and Middle East at Symrise, a leading multinational in fragrances, flavors, and food ingredients.
Daemmon Reeve - Former Group CEO of Treatt plc, listed on the London Stock Exchange; he will focus on driving the Misitano & Stracuzzi'sstrategic growth.
Antonio Riccio Carlo Munafò
Independent Director Head of PE fund Invitalia S.p.A (Fondo Cresci al Sud)
Independent Director Former President of the Milan Notary Council

-Stott Vice President of Sales USA 20 years of experience in the Flavours & Fragrances industry at Treatt Plc

Melanie Cooksey Emanuela, Antonio, Diego Stracuzzi Mohamed Erraji Chief Commercial & Strategy Officer Over 20 years of international experience in the food, flavours, and natural ingredients, leadership in major global companies (DSM-Firmenich)

Paul Stott Chief Procurement Officer 20 years of global experience in the Flavours & Fragrances industry at Treatt Plc
1
2
For the full year 2025, Top Management confirms revenue growth at a significant rate compared to FY 2024, while EBITDA margin is expected to be in the high single digits, strongly influenced by the rising trend in raw material costs
A series of initiatives to mitigate the impact of external factors to progressively recovery of profitability:

Deep market expertise to guide partners

Tailor-made and customer centric approach

State of the Art Innovation Center

Fraction, shorth-path & Molecular Distillation Q4 2025

New Juice Processing Plant Q1 2026

Fruits Extracts: Banana, Raspberry, Blackberry

Botanical & other Extracts: Basil, Wine, Coffee, Rose…






Ecovadis Silver, Top 15% New plant FSCC22000 certified

CO2 footprint reduction program

• Potential integrations with the acquisition of non-citrus producers or downstream integration by acquiring small flavour producers

1
2
Drive sustainable growth by strategically optimizing logistics acrossthe entire value chain, enhancing efficiency, reducing costs, and strengthening end-to-end supply chain performance
Listed Italian leader focused on the niche of natural citrus essence production leveraging a 100+ year business heritage
A broad market supported by structural mega-trends, with high growth potential in natural products driven by health and wellbeing
Key positioning in the value chain thanks to strong know-how providing proprietary solutions
Extensive international presence (90%+ of revenues generated abroad) and established, long-standing relationships with highly reputable customers









Know-how guaranteed by historicity and innovation (proprietary solutions)

Global presence with sales in more than 40 countries

Quality of raw materials reflected in the products

Bespoke products to satisfy customer requirements



Residual pulp can be used in several applications such as pet food or biofuel


The demand for natural productsfrom the market is steadily increasing as consumers are becoming more conscious about the quality, origin, and ingredients of the products they purchase



25+ years of partnership 25+ years of partnership 3 years of partnership (relatively new customer)



19

| Euro/m | Change | |||||
|---|---|---|---|---|---|---|
| P&L | 2024 | % | 2023 | Inc. % |
'24 vs '24 vs '23 '23 |
|
| Revenue | 72,8 | 100% | 59,0 | 100% | 13,8 23,4% |
|
| EBITDA | 15,6 | 21% | 13,0 | 22% | 2,6 20,0% |
|
| EBIT | 13,9 | 19% | 11,4 | 19% | 2,5 21,9% |
|
| NetIncome | 8,9 | 12% | 7,1 | 12% | 1,8 25,4% |
| '24 vs '24 vs |
|||
|---|---|---|---|
| BS | 2024 | 2023 | '23 '23 |
| Fixed Assets |
19,1 | 13,9 | 5,2 37,4% |
| Commercial Working Capital |
37,6 | 19,3 | 18,4 95,3% |
| Net Invested Capital |
55,0 | 29,1 | 26,0 89,3% |
| Equity | 35,5 | 14,0 | 21,5154,2% |
| Net Financial Position |
19,5 | 15,1 | 4,4 29,2% |
| Total Source |
55,0 | 29,1 | 26,0 89,3% |




From initial Net Financial Position to Final Net Financial Position 2024 (Euro m)

Source(s): management data, Consolidated financial statements 2023 and 2024, ITA GAAP
| RECLASSIFIED INCOME STATEMENT |
31 Dec 2024 |
%on Rev. |
31 Dec 2023 |
%on Rev. |
Change | Change % |
|---|---|---|---|---|---|---|
| Revenues from sales and services |
72.837.254 | 100,0% | 58.953.226 | 100,0% | 13.884.028 | 23,6% |
| Cost of goods sold |
43.252.740 | 59,4% | 33.834.534 | 57,4% | 9.418.206 | 27,8% |
| FIRST MARGIN |
29.584.514 | 40,6% | 25.118.692 | 42,5% | 4.465.822 | 17,8% |
| Service costs |
8.037.772 | 11,0% | 7.693.602 | 13,1% | 344.170 | 4,5% |
| Costs for use of third-party assets |
1.048.202 | 1,4% | 787.642 | 1,3% | 260.560 | 33,1% |
| Personnel costs |
4.870.697 | 6,7% | 3.794.345 | 6,4% | 1.076.352 | 28,4% |
| Miscellaneous management costs |
399.763 | 0,5% | 185.538 | 0,3% | 214.225 | 115,5% |
| OPERATING COSTS |
14.356.434 | 19,7% | 12.461.127 | 21,1% | 1.895.307 | 15,2% |
| Other revenues and operating income |
342.997 | 0,5% | 351.230 | 0,6% | (8.233) | (2,3%) |
| EBITDA | 15.571.077 | 21,4% | 13.008.795 | 22,1% | 2.562.282 | 19,7% |
| Depreciation, provisions, devaluations |
(1.672.773) | (2,3%) | (1.616.653) | (2,7%) | (56.120) | 3,5% |
| OPERATING INCOME - EBIT |
13.898.304 | 19,1% | 11.392.142 | 19,3% | 2.506.162 | 22,0% |
| Financial income |
137.020 | 0,2% | 35.393 | 0,1% | 101.627 | 287,1% |
| Financial activities |
0,0% | 0,0% | 0 | 0,0% | ||
| Financial expenses |
(1.831.370) | (2,5%) | (954.149) | (1,6%) | (877.221) | 91,9% |
| Profit/Loss on exchange rates |
10.211 | 0,0% | (310.205) | (0,5%) | 320.416 | (103,3%) |
| FINANCIAL MANAGEMENT |
(1.684.139) | (2,3%) | (1.228.961) | (2,1%) | (455.178) | 37,0% |
| RESULT BEFORETAXES |
12.214.165 | 16,8% | 10.163.181 | 17,2% | 2.050.984 | 20,2% |
| Income Tax |
3.292.324 | 4,5% | 3.082.832 | 5,2% | 209.492 | 6,8% |
| NET PROFIT |
8.921.841 | 12,2% | 7.080.349 | 12,0% | 1.841.492 | 26,0% |
Record in Sales Revenues, growth driven by a strong increase in volumes, thanks to the top management's ability to seize market opportunities by focusing on products with significantly rising demand
The EBITDA target of Euro 15.1 m, set out in Article 6 of the Company's Articles of Association regarding the "PAS Shares," was exceeded. As a result, the 3,600,000 PAS Shares will be fully converted into Ordinary Shares attributed to Stracuzzi Holding S.r.l..
| RECLASSIFIED BALANCE STATEMENT |
31-dic-24 | 31-dic-23 | Change | Change % |
|---|---|---|---|---|
| Intangible Assets |
3.124.416 | 1.699.761 | 1.424.655 | 83,8% |
| Tangible fixed assets |
15.946.892 | 12.183.620 | 3.763.272 | 30,9% |
| Financial Fixed Assets |
14.192 | 11.421 | 2.771 | 24,3% |
| Immobilized Assets |
19.085.500 | 13.894.802 | 5.190.698 | 37,4% |
| Inventories of finished products and merchandise |
34.934.988 | 16.740.219 | 18.194.769 | 108,7% |
| Accounts Receivable | 16.689.516 | 8.898.164 | 7.791.352 | 87,6% |
| Payables to suppliers |
(13.983.412) | (6.369.023) | (7.614.389) | 119,6% |
| Net Operating Working Capital (NOCW) |
37.641.092 | 19.269.360 | 18.371.732 | 95,3% |
| Other activities |
645.531 | 1.141.975 | (496.444) | (43,5%) |
| Accrued income and prepayments |
602.552 | 88.137 | 514.415 | 583,7% |
| Additional liabilities |
(1.107.909) | (3.143.614) | 2.035.705 | (64,8%) |
| Accrued expenses and deferred income |
(703.132) | (1.012.659) | 309.527 | (30,6%) |
| Net Working Capital (NWC) |
37.078.134 | 16.343.199 | 20.734.935 | 126,9% |
| Severance pay |
(598.990) | (570.068) | (28.922) | 5,1% |
| Provision for risks and charges |
(562.075) | (615.356) | 53.281 | (8,7%) |
| Net Invested Capital (NIC) |
55.002.569 | 29.052.577 | 25.949.992 | 89,3% |
| Equity | (35.517.946) | (13.975.183) | (21.542.763) | 154,2% |
| NFP short term |
(7.497.384) | (10.171.783) | 2.674.399 | (26,3%) |
| NFP long term |
(11.987.239) | (4.905.611) | (7.081.628) | 144,4% |
| Equity and net financial debt |
(55.002.569) | (29.052.577) | (25.949.992) | 89,3% |
NWC increase driven by inventory and trade receivables, which in turn rose as a result of the significant growth in revenue. About the Inventory, efforts have been made to secure the supply of raw materials at higher risk of market shortages to prevent potential disruptions in the production process.
2024 Shareholders' Equity reflects the Euro 5.2m dividend distribution in April 2024 and the Euro 14.6 m income from the IPO operation occurred on July 29, 2024, net of all related costs
| NET FINANCIAL POSITION (NFP) |
31/12/2024 | 31/12/2023 | Change | Change % |
|---|---|---|---|---|
| Bank and postal deposits |
24.135.930 | 8.496.353 | 15.639.577 | 184,1% |
| Cash and valuables in register |
4.502 | 2.532 | 1.970 | 77,8% |
| Cash and cash equivalents | 24.140.432 | 8.498.885 | 15.641.547 | 184,0% |
| Other Financial activities |
1.000.000 | 0 | 1.000.000 | 100,0% |
| Short-term payables to banks (under 12M) |
32.503.482 | 18.599.023 | 13.904.459 | 74,8% |
| Debts to other lenders |
134.334 | 71.645 | 62.689 | 87,5% |
| NFP SHORT TERM |
(7.497.384) | (10.171.783) | 2.674.399 | (26,3%) |
| Long-term payables to banks (over 12M) |
11.987.239 | 4.905.611 | 7.081.628 | 144,4% |
| NFP LONGTERM |
(11.987.239) | (4.905.611) | (7.081.628) | 144,4% |
| TOTAL NFP |
(19.484.623) | (15.077.394) | (4.407.229) | 29,2% |

Note: The 2024financial data have been prepared in accordance with Italian accounting principles and are subject to statutory audit.
Contact: Investor Relations investor.relations@misitanoestracuzzi.com
Misitano&Stracuzzi S.p.A. ViaGhibellina,64- 98122Messina-Italy Phone:+ 39 0902922571


This document has been prepared by Misitano & Stracuzzi S.p.A. (the "Company" or "Misitano & Stracuzzi ") for information purpose only, it contains only summary. Furthermore it has been drafted without claiming to be exhaustive. By attending this presentation ("Presentation") or otherwise viewing this Presentation, or having accessto the corresponding information, you are agreeing to be bound by the following.
Certain Information may contain forward-looking statements which involve risks and uncertainties and are subject to change. In some cases, these forward-looking statements can be identified by the use of words such as "believe", "anticipate", "estimate", "target", "potential", "expect", "intend", "predict", "project", "could", "should", "may", "will", "plan", "aim", "seek" and similar expressions. The forecasts and forward-looking statements included in this document are necessarily based upon a number of assumptions and estimates that are inherently subject to significant business, operational, economic and competitive uncertainties and contingencies as well as assumptions with respect to future business decisions that are subject to change. By their nature, forward-looking statements involve known and unknown risks and uncertainties, because they relate to events, and depend on circumstances, that may or may not occur in the future. Furthermore, actual results may differ materially from those contained in any forward-looking statement due to a number of significant risks and future events which are outside of the Company's control and cannot be estimated in advance, such as the future economic environment and the actions of competitors and others involved on the market. These forward-looking statements speak only as at the date of this Presentation.
The Company cautions you that forward looking-statements are not guarantees of future performance and that its actual financial position, business strategy, plans and objectives of management for future operations may differ materially from those made in or suggested by the forward-looking statements contained in this Presentation. In addition, even if the Company's financial position, business strategy, plans and objectives of management for future operations are consistent with the forwardlooking statements contained in this Presentation, those results or developments may not be indicative of results or developments in future periods.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.