Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

MIRVAC GROUP Investor Presentation 2010

Feb 15, 2010

65328_rns_2010-02-15_f983c130-e981-44df-809e-6fd5031905d4.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

==> picture [109 x 61] intentionally omitted <==

PC

mirvaC is a leading asx-listed real estate grouP

==> picture [596 x 701] intentionally omitted <==

mirvac group PROPERTY COMPENDIUM 01

==> picture [596 x 701] intentionally omitted <==

----- Start of picture text -----

Core divisions
investment
develoPment
----- End of picture text -----

02 mirvac group PROPERTY COMPENDIUM

60 margaret street, sydney, nsW

investment

03

==> picture [596 x 701] intentionally omitted <==

----- Start of picture text -----

74 investment
grade assets
indireCt real estate
investments
----- End of picture text -----

04 mirvac group PROPERTY COMPENDIUM

investment

101 miller street, nortH sydney, nsW

MIRVAC PROPERTY TRUST PORTFOLIO REPOSITIONING

6 MONTHS TO DeceMber 2009

31 DEcEmbEr 09 31 DEcEmbEr 09
DEvELopmENT compLETioNS LocaTioN SEcTor booK vaLuE cap raTE
ManningMall Taree, NSW Retail $32.8m 9.00%

05

MIRVAC PROPERTY TRUST PORTFOLIO EXPIRY PROFILE[ 1]

==> picture [365 x 301] intentionally omitted <==

----- Start of picture text -----

70 AREA %
60
50
40
30
20
10
TOTAL PORTFOLIO 0 RETAIL PORTFOLIO
1,329,423 sqm 558,799 sqm
WALE 5.47 years WALE 5.71 years
70 AREA %
60
50
40
30
20
COMMERCIAL 10 INDUSTRIAL
PORTFOLIO 0 PORTFOLIO
436,595 sqm 334,029 sqm
WALE 5.77 years WALE 4.7 years
VACANT FY10 FY11 FY12 FY13 FY14 BEYOND
VACANT FY10 FY11 FY12 FY13 FY14 BEYOND
----- End of picture text -----

i

==> picture [129 x 301] intentionally omitted <==

----- Start of picture text -----

70 AREA %
60
50
40
30
20
10
0
70 AREA %
60
50
40
30
20
10
0
VACANT FY10 FY11 FY12 FY13 FY14 BEYOND
VACANT FY10 FY11 FY12 FY13 FY14 BEYOND
----- End of picture text -----

1 BY AREA AS AT 31 DEcEMBER 2009.

2 EXcLUDES ASSETS UNDER DEVELOPMENT.

MIRVAC PROPERTY TRUST PORTFOLIO DIVERSIFICATION

==> picture [101 x 101] intentionally omitted <==

SECTOR
DIVERSIFICATION 1
COMMERCIAL 42.5%
INDUSTRIAL 9.3%
RETAIL 40.9%
OTHER 2.0% 3
INDIRECT PROPERTY
INVESTMENTS 5.3%

==> picture [101 x 101] intentionally omitted <==

**GEOGRAPHIC **
DIVERSIFICATION 2
NSW 55.7%
VIC 19.6%
QLD 18.0%
WA 0.6%
ACT 5.3%
US 0.8%

1 BY BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT ASSETS.

2 BY BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT ASSETS AND iNDiREcT PROPERTY iNVESTMENTS. 3 OTHER – iNcLUDES HOTEL AND cARPARKS.

06 mirvac group PROPERTY COMPENDIUM

CommerCial Portfolio

INVESTMENT

==> picture [568 x 435] intentionally omitted <==

----- Start of picture text -----

one darling island, Pyrmont, nsW
----- End of picture text -----

==> picture [106 x 101] intentionally omitted <==

GRADE

DIVERSIFICATION[1]

PREMIUM 9.4%
AGRADE 79.7%
BGRADE 9.5%
C GRADE 1.4%

==> picture [105 x 101] intentionally omitted <==

GEOGRAPHIC DIVERSIFICATION[1]

NSW 59.0%
VIC 21.5%
QLD 10.2%
ACT 9.3%

1 BY BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT ASSETS AND iNDiREcT PROPERTY iNVESTMENTS.

07

i

07
i
% oF
commErciaL
porTFoLio groSS vaLuaTioN aT
propErTy LocaTioN NLa booK vaLuE1 oFFicE rENT 31 DEc 09
101 – 103 Miller Street North Sydney,NSW 37,758 sqm 9.3% $627/sqm $170.0m2
40 Miller Street North Sydney,NSW 12,664 sqm 4.9% $615/sqm $90.0m
60 Margaret Street Sydney,NSW 40,567 sqm 8.6% $666/sqm $157.5m2
1 castlereagh Street Sydney,NSW 11,637 sqm 3.5% $564/sqm $64.3m
190 George Street Sydney,NSW 9,498 sqm 2.0% $461/sqm $36.8m
200 George Street Sydney,NSW 5,579 sqm 1.3% $422/sqm $24.8m
One Darlingisland Pyrmont,NSW 22,197 sqm 8.4% $509/sqm $155.0m
Baycentre Pirrama Road Pyrmont,NSW 15,972 sqm 5.2% $502/sqm $95.0m
3 Rider Boulevard Rhodes,NSW 16,714 sqm 3.9% $366/sqm $71.0m
5 Rider Boulevard Rhodes,NSW 25,198 sqm 5.6% $357/sqm $102.5m
St George centre,60 Marcus clarke Street canberra,AcT 12,165 sqm 2.8% $445/sqm $52.0m
Aviation House,16 Furzer Street canberra,AcT 14,828 sqm 3.5% $380/sqm $64.5m
54 Marcus clarke Street canberra,AcT 5,276 sqm 0.9% $421/sqm $17.0m
38 SydneyAvenue Forrest,AcT 9,099 sqm 2.0% $411/sqm $37.5m
189 GreyStreet South Bank,QLD 12,728 sqm 3.4% $360/sqm $62.3m
John Oxleycentre,339 coronation Drive Brisbane,QLD 13,172 sqm 2.9% $383/sqm $53.5m
340 Adelaide Street Brisbane,QLD 13,290 sqm 3.2% $452/sqm $58.0m
12 cribb Street Milton,QLD 3,310 sqm 0.7% $508/sqm $13.3m
Riverside QuaySouthbank Melbourne,Vic 31,555 sqm 6.7% $390/sqm $123.3m
Royal Domain centre,380 St Kilda Road Melbourne,Vic 24,616 sqm 5.5% $375/sqm $101.5m
como centre,cnr Toorak Road & chapel Street South Yarra,Vic 25,547 sqm 4.2% $380/sqm $76.8m
191 – 197 Salmon Street Port Melbourne,Vic 21,762 sqm 5.1% $356/sqm $93.0m
ToTaL 436,595 sqm 3 100.0% $1,834.5m1,3
WEIGHTED AVERAGE LEASE EXPIRY 5.77 YEARS 4
OCCUPANCY 96.8% 4
ForEcaST %
oF commErciaL
porTFoLio groSS acquiSiTioN
propErTy LocaTioN NLa booK vaLuE1 oFFicE rENT pricE
23 Furzer Street5 canberra,AcT 46,167 sqm 10.2% $395/sqm $208.8m
ToTaL 477,762 sqm 3 $2,043.2m 3

1 BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT PROJEcTS.

2 BOOK VALUE REPRESENTS 50% iNTEREST.

5 AcQUiRED 1 FEBRUARY 2010.

3 iNcLUDES ASSETS HELD FOR DEVELOPMENT (SEE PAGE 100).

4 EXcLUDES ASSETS UNDER DEVELOPMENT.

08 mirvac group PROPERTY COMPENDIUM

CommerCial Portfolio

INVESTMENT

==> picture [255 x 143] intentionally omitted <==

101 – 103 miller street, nortH sydney, nsW

==> picture [256 x 143] intentionally omitted <==

40 miller street, nortH sydney, nsW

DEScripTioN

This landmark premium grade office tower and major retail centre, is located in the heart of the North Sydney cBD with a direct link to North Sydney Railway Station. The complex was built in 1992 and underwent a major refurbishment in 2008. The building was the first existing premium tower to achieve a 5 star GreenStar rating and is designed to achieve a 5 star NABERS rating.

Summary iNFormaTioN

DEScripTioN

Developed by Mirvac in 2000, the building is located adjacent to North Sydney Railway Station and enjoys commanding views of the harbour from all 11 commercial levels. Outdoor balconies provide an additional amenity for building occupiers.

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
Premium Grade
GRADE
A Grade
OWNERSHiP
50% MPT, 50% EUREKA
OWNERSHiP
100% MPT
NLA
37,758 sqm
NLA
12,664 sqm
cAR SPAcES
561
cAR SPAcES
110
AcQUiSiTiON DATE
Jun 94
AcQUiSiTiON DATE
Mar 98
VALUATiON AT 31 DEc 09
$170.0m
VALUATiON AT 31 DEc 09
$90.0m
VALUER
DiREcTORS VALUATiON
VALUER
M3
LAST EXTERNAL VALUATiON DATE
31 Dec 08
LAST EXTERNAL VALUATiON DATE
31 Dec 09
cAPiTALiSATiON RATE
7.00%
cAPiTALiSATiON RATE
7.75%
DiScOUNT RATE
9.00%
DiScOUNT RATE
9.25%
GROSS OFFicE RENT
$627/sqm
GROSS OFFicE RENT
$615/sqm
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
RTA
15,614
Jul 16
UNiTED GROUP LiMiTED
10,935
Nov 15
cOMMONWEALTH
OF AUSTRALiA
7,492
Jul 18
TiBcO SOFTWARE AUST
980
Oct 12
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
3.4%
VAcANcY
0.0%
FY10
0.0%
FY10
0.0%
FY11
0.0%
FY11
0.7%
FY12
0.0%
FY12
1.7%
FY13
0.9%
FY13
11.2%
FY14
22.0%
FY14
0.0%
BEYOND
73.7%
BEYOND
86.3%
WALE
6.3 YEARS
WALE
5.39 YEARS

09

i

==> picture [256 x 143] intentionally omitted <==

60 margaret street, sydney, nsW

==> picture [256 x 143] intentionally omitted <==

1 CastlereagH street, sydney, nsW

DEScripTioN

This iconic building is situated in the heart of the Sydney cBD and comprises 36 levels of office accommodation and three levels of retailing with direct access to Wynyard Railway Station and Bus Terminal. Developed in 1980, the complex has been progressively refurbished and is the head office of Mirvac Group.

DEScripTioN

Located in the centre of Sydney’s financial core, the building offers modern office accommodation with 549 sqm floor plates and direct natural light on three sides. The 21 level building was fully refurbished in 1992 with further partial refurbishment completed in 2007.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN
GRADE A Grade
OWNERSHiP 50% MPT, 50% MTAA
NLA 40,567 sqm
cAR SPAcES 141
AcQUiSiTiON DATE Aug98
VALUATiON AT 31 DEc 09 $157.5m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 31 Dec 08
cAPiTALiSATiON RATE 7.00%
DiScOUNT RATE 9.00%
GROSS OFFicE RENT $666/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
MiRVAc 8,173 Sep15
REUTERS AUSTRALiA 5,384 Feb 15
Summary iNFormaTioN
GRADE B Grade
OWNERSHiP 100% MPT
NLA 11,637 sqm
cAR SPAcES 52
AcQUiSiTiON DATE Dec 98
VALUATiON AT 31 DEc 09 $64.3m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 09
cAPiTALiSATiON RATE 8.00%
DiScOUNT RATE 9.50%
GROSS OFFicE RENT $564/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
i00F GLOBAL ONE 2,744 Apr 10
MAcTHORPE SERVicES 627 Jan 15
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
1.3%
VAcANcY
9.8%
FY10
1.6%
FY10
26.9%
FY11
5.1%
FY11
13.7%
FY12
23.6%
FY12
15.4%
FY13
11.8%
FY13
12.0%
FY14
8.0%
FY14
7.5%
BEYOND
48.6%
BEYOND
14.8%
WALE
4.17 YEARS
WALE
5.26 YEARS

10 mirvac group PROPERTY COMPENDIUM

CommerCial Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

190 george street, sydney, nsW

==> picture [255 x 143] intentionally omitted <==

200 george street, sydney, nsW

DEScripTioN

This is a strategic holding, giving Mirvac a presence in a prominent area of the Sydney cBD, which has potential for commercial redevelopment. The site has been consolidated with the adjoining building owned by Mirvac.

DEScripTioN

This is a strategic holding, giving Mirvac a presence in a prominent area of the Sydney cBD, which has potential for commercial redevelopment. The site has been consolidated with the adjoining building owned by Mirvac.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
B Grade
GRADE
c Grade
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
NLA
9,498 sqm
NLA
5,579 sqm
cAR SPAcES
30
cAR SPAcES
15
AcQUiSiTiON DATE
Aug03
AcQUiSiTiON DATE
Oct 01
VALUATiON AT 31 DEc 09
$36.8m
VALUATiON AT 31 DEc 09
$24.8m
VALUER
KNiGHT FRANK
VALUER
KNiGHT FRANK
LAST EXTERNAL VALUATiON DATE
31 Dec 09
LAST EXTERNAL VALUATiON DATE
31 Dec 09
cAPiTALiSATiON RATE
8.50%
cAPiTALiSATiON RATE
8.25%
DiScOUNT RATE
9.50%
DiScOUNT RATE
9.50%
GROSS OFFicE RENT
$461/sqm
GROSS OFFicE RENT
$422/sqm
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
cLiFTONS
3,405
Dec 14
cLiFTONS
1,787
Dec 14
DOWNER EDi LTD
1,703
Aug11
ARAB BANK
1,226
Dec 14
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.0%
VAcANcY
1.7%
FY10
9.1%
FY10
9.5%
FY11
11.6%
FY11
17.5%
FY12
27.5%
FY12
0.0%
FY13
6.1%
FY13
15.5%
FY14
0.0%
FY14
1.9%
BEYOND
45.8%
BEYOND
54.0%
WALE
3.17 YEARS
WALE
3.4 YEARS

11

i

==> picture [256 x 143] intentionally omitted <==

one darling island, Pyrmont, nsW

==> picture [256 x 143] intentionally omitted <==

Bay Centre Pirrama road, Pyrmont, nsW

DEScripTioN

Developed by Mirvac in 2006, this A Grade office campus comprises six office floors, with two basement parking levels. Situated on the cBD fringe close to the waterfront, the building features large floor plates of greater than 4,400 sqm and has achieved a 4.5 star NABERS rating.

DEScripTioN

Developed by Mirvac in 2002, the building comprises five office levels and is located adjacent to Darling Harbour. The building has large floor plates in excess of 3,000 sqm with harbour and city views from all levels. The building has recently achieved a 5 star NABERS rating.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN
GRADE A Grade
OWNERSHiP 100% MPT
NLA 22,197 sqm
cAR SPAcES 160
AcQUiSiTiON DATE Apr 04
VALUATiON AT 31 DEc 09 $155.0m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 31 Dec 08
cAPiTALiSATiON RATE 7.25%
DiScOUNT RATE 9.25%
GROSS OFFicE RENT $509/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
JOHN FAiRFAX HOLDiNGS 22,197 Jun 27
Summary iNFormaTioN
GRADE A Grade
OWNERSHiP 100% MPT
NLA 15,972 sqm
cAR SPAcES 127
AcQUiSiTiON DATE Jun 01
VALUATiON AT 31 DEc 09 $95.0m
VALUER cBRE
LAST EXTERNAL VALUATiON DATE 30 Sep09
cAPiTALiSATiON RATE 8.00%
DiScOUNT RATE 9.25%
GROSS OFFicE RENT $502/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
iAG 11,803 Oct 13
VEOLiA 3,574 Dec 12
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.0%
FY10 0.0%
FY11 0.0%
FY12 0.0%
FY13 0.0%
FY14 0.0%
BEYOND 100.0%
WALE 17.51 YEARS
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY 0.0%
FY10 0.0%
FY11 0.0%
FY12 0.0%
FY13 23.1%
FY14 73.9%
BEYOND 3.0%
WALE 3.69 YEARS

12 mirvac group PROPERTY COMPENDIUM

CommerCial Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

3 rider Boulevard, rHodes, nsW

==> picture [256 x 143] intentionally omitted <==

5 rider Boulevard, rHodes, nsW

DEScripTioN

Located within the Rhodes Waterside development, 3 Rider Boulevard is a modern, seven level office building with three retail shops on the ground floor. completed in late 2005, the building features large and flexible floor plates and a 4 star NABERS rating.

DEScripTioN

Developed by Mirvac in 2008, 5 Rider Boulevard is located within the Rhodes Waterside development. The property comprises a modern 14 level commercial office building including four levels of basement parking. The building is designed to achieve a 4.5 star NABERS rating.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN
GRADE A Grade
OWNERSHiP 100%
NLA 16,714 sqm
cAR SPAcES 326
AcQUiSiTiON DATE Dec 09
VALUATiON AT 31 DEc 09 $71.0m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 09
cAPiTALiSATiON RATE 8.00%
DiScOUNT RATE 9.50%
GROSS OFFicE RENT $366/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
AAP 3,642 Sep20
cARDLiNK SERVicES 2,216 Mar 16
Summary iNFormaTioN
GRADE A Grade
OWNERSHiP 100% MPT
NLA 25,198 sqm
cAR SPAcES 495
AcQUiSiTiON DATE1 Jan 07
VALUATiON AT 31 DEc 09 $102.5m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 28 Feb 09
cAPiTALiSATiON RATE 8.00%
DiScOUNT RATE 9.75%
GROSS OFFicE RENT $357/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
ALcATEL – 2,466 and Mar 10 and
LUcENT AUSTRALiA LiMiTED 15,415 Dec 18
FOSTERS AUSTRALiA LiMiTED 3,682 Nov 15
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
7.8%
VAcANcY
0.0%
FY10
0.0%
FY10
9.8%
FY11
15.1%
FY11
0.0%
FY12
7.6%
FY12
0.0%
FY13
15.5%
FY13
1.7%
FY14
6.2%
FY14
0.0%
BEYOND
47.9%
BEYOND
88.5%
WALE
5.24 YEARS
WALE
7.16 YEARS

1 DEVELOPMENT cOMPLETED iN JANUARY 2009.

13

i

==> picture [256 x 143] intentionally omitted <==

st george Centre 60 marCus Clarke street, CanBerra, aCt

==> picture [256 x 143] intentionally omitted <==

aviation House 16 furzer street, CanBerra, aCt

DEScripTioN

The St George centre is one of canberra’s landmark buildings and was constructed in 1988. it comprises 13 office levels, undercover parking to the rear and a four level annex providing podium floors of 1,300 sqm and tower floors of 900 sqm.

DEScripTioN

Aviation House is well located in Woden and comprises nine levels of office accommodation, a café on ground level and two levels of basement parking. The building was completed in 2007 and features A Grade services, large floor plates, abundant natural light and a north-facing rooftop balcony. The building currently holds a 4.5 star NABERS rating.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
A Grade
GRADE
A Grade
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
NLA
12,165 sqm
NLA
14,828 sqm
cAR SPAcES
134
cAR SPAcES
154
AcQUiSiTiON DATE
Sep89
AcQUiSiTiON DATE
Jul 07
VALUATiON AT 31 DEc 09
$52.0m
VALUATiON AT 31 DEc 09
$64.5m
VALUER
DiREcTORS VALUATiON
VALUER
cBRE
LAST EXTERNAL VALUATiON DATE
30 Jun 09
LAST EXTERNAL VALUATiON DATE
31 Dec 09
cAPiTALiSATiON RATE
8.50%
cAPiTALiSATiON RATE
8.00%
DiScOUNT RATE
9.00%
DiScOUNT RATE
9.25%
GROSS OFFicE RENT
$445/sqm
GROSS OFFicE RENT
$380/sqm
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
DEST
1,331
Apr 11
cASA
8,004
Dec 22
ST GEORGE BANK
1,321
Oct 10
APSc
3,992
Feb 22
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY 10.5% VAcANcY
0.0%
FY10
1.0%
FY10
0.0%
FY11
35.3%
FY11
0.0%
FY12
11.2%
FY12
1.1%
FY13
8.2%
FY13
0.0%
FY14
24.6%
FY14
0.0%
BEYOND
9.2%
BEYOND
98.9%
WALE
2.29 YEARS
WALE
11.07 YEARS

14 mirvac group PROPERTY COMPENDIUM

CommerCial Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

54 marCus Clarke street, CanBerra, aCt

==> picture [256 x 143] intentionally omitted <==

38 sydney avenue, forrest, aCt

DEScripTioN

constructed in 1986, the building comprises nine office levels, ground level retail, one level basement parking and is located in the corporate heart of the cBD. The floor plates of approximately 600 sqm provide excellent natural light and quality views from the upper levels.

DEScripTioN

Purpose built for the commonwealth Government in 1997, the building comprises four office levels, with excellent natural light and large floor plates of approximately 2,100 sqm to 2,400 sqm. The building is well located close to the Parliamentary Triangle.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
B Grade
GRADE
A Grade
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
NLA
5,276 sqm
NLA
9,099 sqm
cAR SPAcES
48
cAR SPAcES
68
AcQUiSiTiON DATE
Oct 87
AcQUiSiTiON DATE
Jun 96
VALUATiON AT 31 DEc 09
$17.0m
VALUATiON AT 31 DEc 09
$37.5m
VALUER
DiREcTORS VALUATiON
VALUER
DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE
31 Dec 08
LAST EXTERNAL VALUATiON DATE
31 Dec 08
cAPiTALiSATiON RATE
9.50%
cAPiTALiSATiON RATE
8.75%
DiScOUNT RATE
9.75%
DiScOUNT RATE
9.25%
GROSS OFFicE RENT
$421/sqm
GROSS OFFicE RENT
$411/sqm
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
HUDSON GLOBAL RESOURcES
624
Jul 13
DBcDE
8,975
Nov 12
HAYS
624
Sep11
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY 43.0% VAcANcY
0.0%
FY10
6.9%
FY10
0.0%
FY11
10.6%
FY11
1.4%
FY12
18.2%
FY12
0.0%
FY13
3.0%
FY13
98.6%
FY14
11.8%
FY14
0.0%
BEYOND
6.6%
BEYOND
0.0%
WALE
1.3 YEARS
WALE
2.87 YEARS

15

i

==> picture [256 x 143] intentionally omitted <==

189 grey street soutH Bank, BrisBane, Qld

==> picture [256 x 143] intentionally omitted <==

JoHn oxley Centre 339 Coronation drive, BrisBane, Qld

DEScripTioN

This 12 level complex was developed by Mirvac in 2005. The building features excellent natural light, large efficient floor plates of approximately 1,600 sqm and spectacular river and city views. The South Bank precinct provides the benefits of the parklands, retail services and public transport.

DEScripTioN

A campus style commercial office building with five levels of office accommodation and two levels of basement parking. Large floor plates across the two towers connect to provide approximately 2,700 sqm floor plates. constructed in 1989, the building is well located on coronation Drive with views across the Brisbane River to the cBD.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN
GRADE A Grade
OWNERSHiP 100% MPT
NLA 12,728 sqm
cAR SPAcES 180
AcQUiSiTiON DATE Apr 04
VALUATiON AT 31 DEc 09 $62.3m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 31 Mar 09
cAPiTALiSATiON RATE 8.00%
DiScOUNT RATE 9.25%
GROSS OFFicE RENT $360/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
iAG 7,281 Mar 15
THiESS PTY LTD 4,659 Feb 13
Summary iNFormaTioN
GRADE B Grade
OWNERSHiP 100% MPT
NLA 13,172 sqm
cAR SPAcES 319
AcQUiSiTiON DATE May02
VALUATiON AT 31 DEc 09 $53.5m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 31 Mar 09
cAPiTALiSATiON RATE 9.00%
DiScOUNT RATE 9.25%
GROSS OFFicE RENT $383/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
ORiGiN ENERGY 8,492 Jun 18
AUSTRALiA POST cORPORATiON 1,661 Jun 10
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.0%
VAcANcY
0.0%
FY10
3.6%
FY10
12.6%
FY11
0.0%
FY11
9.7%
FY12
2.6%
FY12
0.0%
FY13
36.6%
FY13
10.7%
FY14
0.0%
FY14
2.6%
BEYOND
57.2%
BEYOND
64.5%
WALE
4.15 YEARS
WALE
6.04 YEARS

16 mirvac group PROPERTY COMPENDIUM

CommerCial Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

340 adelaide street, BrisBane, Qld

==> picture [256 x 143] intentionally omitted <==

12 CriBB street, milton, Qld

DEScripTioN

340 Adelaide Street is a modern 17 level office building with two levels of basement parking and is located in the heart of the Brisbane cBD. The building is currently undergoing a refurbishment to increase the NABERS rating to a targeted 4.5 stars.

DEScripTioN

A six level office building comprising five upper levels of office and ground floor office/retail. The property is conveniently located approximately 260 metres south east of Milton Railway Station and approximately two kilometres west of the Brisbane cBD.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN
GRADE A Grade
OWNERSHiP 100%
NLA 13,290 sqm
cAR SPAcES 100
AcQUiSiTiON DATE Dec 09
VALUATiON AT 31 DEc 09 $58.0m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 09
cAPiTALiSATiON RATE 9.00%
DiScOUNT RATE 9.50%
GROSS OFFicE RENT $452/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
DEPARTMENT OF HEALTH AND AGEiNG 2,964 Jun 10
AUSTRALiAN GOVERNMENT SOLiciTORS 1,724 Mar 11
Summary iNFormaTioN
GRADE A Grade
OWNERSHiP 100%
NLA 3,310 sqm
cAR SPAcES 51
AcQUiSiTiON DATE Dec 09
VALUATiON AT 31 DEc 09 $13.3m
VALUER cBRE
LAST EXTERNAL VALUATiON DATE 31 Dec 09
cAPiTALiSATiON RATE 9.00%
DiScOUNT RATE 10.25%
GROSS OFFicE RENT $508/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
AEcOM AUSTRALiA 3,226 Jan 14
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY 11.9% VAcANcY
0.0%
FY10
24.4%
FY10
0.0%
FY11
17.9%
FY11
0.0%
FY12
13.6%
FY12
0.0%
FY13
2.4%
FY13
0.0%
FY14
17.5%
FY14
100.0%
BEYOND
12.2%
BEYOND
0.0%
WALE
2.06 YEARS
WALE
4.09 YEARS

17

i

==> picture [256 x 143] intentionally omitted <==

riverside Quay soutHBank, melBourne, viC

==> picture [256 x 143] intentionally omitted <==

royal domain Centre 380 st kilda road, melBourne, viC

DEScripTioN

DEScripTioN

A modern office complex comprising three separate buildings with ground floor retail and a single level of basement parking. The buildings have excellent natural light with views across the Yarra River and the cBD. A separate building at the rear incorporates a 560 space car park. The ground floor retail space is currently undergoing a significant refurbishment program.

This 15 level office building comprises six podium levels of up to 2,800 sqm with tower floors of 1,200 sqm. Prominently located at the city end of St Kilda Road and opposite the Royal Botanical Gardens, the building has excellent natural light and views to Port Phillip Bay. The building is the head office of Mirvac Victoria.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN
GRADE A Grade
OWNERSHiP 100% MPT
NLA 31,555 sqm
cAR SPAcES 164
AcQUiSiTiON DATE Apr 02(1&3)& Jul 03(2)
VALUATiON AT 31 DEc 09 $123.3m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 09
cAPiTALiSATiON RATE 8.25%
DiScOUNT RATE 9.25%
GROSS OFFicE RENT $390/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
TELSTRA cORPORATiON 724, 2,368, 2,681 Apr 10, Jun 10, Jun 11
URS AUSTRALiA 3,939 Feb 14
Summary iNFormaTioN
GRADE A Grade
OWNERSHiP 100% MPT
NLA 24,616 sqm
cAR SPAcES 489
AcQUiSiTiON DATE Oct 95(50%)Apr 01(50%)
VALUATiON AT 31 DEc 09 $101.5m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 09
cAPiTALiSATiON RATE 8.50%
DiScOUNT RATE 9.50%
GROSS OFFicE RENT $375/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
cOMPUTER ASSOciATES 4,313 Aug15
TOLL TRANSPORT 3,951 Nov 12
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
6.1%
VAcANcY
0.0%
FY10
14.5%
FY10
0.6%
FY11
14.5%
FY11
0.0%
FY12
15.4%
FY12
16.8%
FY13
5.4%
FY13
31.2%
FY14
21.2%
FY14
21.3%
BEYOND
22.9%
BEYOND
30.2%
WALE
3.14 YEARS
WALE
4.06 YEARS

18 mirvac group PROPERTY COMPENDIUM

CommerCial Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

Como Centre, Corner toorak road & CHaPel street, soutH yarra, viC

==> picture [256 x 143] intentionally omitted <==

191 – 197 salmon street Port melBourne, viC

DEScripTioN

The complex includes office accommodation across three towers, a retail centre of 30 shops and a cinema. The five star 107 room como Hotel and commercial car park complement the landmark complex.

DEScripTioN

Headquarters for GM Holden Ltd, the building is designed in a campus style with floor plates greater than 7,000 sqm each. The building was purpose built for GM Holden and was completed in April 2005.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN
GRADE A Grade
OWNERSHiP 100% MPT
NLA 25,547 sqm
cAR SPAcES 621
AcQUiSiTiON DATE Aug98
VALUATiON AT 31 DEc 09 $76.8m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 09
cAPiTALiSATiON RATE 8.50%
DiScOUNT RATE 9.25%
GROSS OFFicE RENT $380/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
NETWORK 10 4,557 Jun 19
TELSTRA cORPORATiON 2,676 Jun 10
Summary iNFormaTioN
PROPERTY GRADE A Grade
OWNERSHiP 100% MPT
NLA 21,762 sqm
cAR SPAcES 1,055
AcQUiSiTiON DATE Jul 03(50%)Dec 09(50%)
VALUATiON AT 31 DEc 09 $93.0m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 09
cAPiTALiSATiON RATE 8.25%
DiScOUNT RATE 10.00%
GROSS OFFicE RENT $356/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
GM HOLDEN LTD 21,763 Apr 20
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
2.9%
VAcANcY
0.0%
FY10
18.1%
FY10
0.0%
FY11
0.0%
FY11
13.9%
FY12
13.4%
FY12
0.0%
FY13
23.2%
FY13
0.0%
FY14
5.0%
FY14
0.0%
BEYOND
23.4%
BEYOND 100.0%
WALE
3.78 YEARS
WALE
10.31 YEARS

19

i

==> picture [256 x 143] intentionally omitted <==

23 furzer street, CanBerra, aCt[ 1]

DEScripTioN

This newly completed campus style office building, purpose built for the Department of Health and Ageing, comprises 10 office levels, each over 4,500 sqm and two levels of basement parking.

The building has been designed to achieve a 4.5 star NABERS rating.

Summary iNFormaTioN

Summary iNFormaTioN
GRADE A Grade
OWNERSHiP 100% MPT
NLA 46,167 sqm
cAR SPAcES 374
AcQUiSiTiON DATE Feb 10
AcQUiSiTiON PRicE $208.8m
GROSS OFFicE RENT $395/sqm
maJor TENaNTS NLa Sqm LEaSE EXpiry
DEPT OF HEALTH AND AGEiNG
45,967
Feb 25

LEaSE EXpiry proFiLE % arEa

VAcANcY
0.0%
FY10 0.0%
FY11 0.0%
FY12 0.0%
FY13 0.0%
FY14 0.0%
BEYOND 100.0%
WALE 15.002 YEARS

1 AcQUiRED 1 FEBRUARY 2010. 2 FROM FEBRUARY 2010.

20 mirvac group PROPERTY COMPENDIUM

industrial Portfolio

INVESTMENT

==> picture [568 x 659] intentionally omitted <==

----- Start of picture text -----

nexus industry Park, Prestons, nsW
----- End of picture text -----

21

i

21
i
% oF
iNDuSTriaL
porTFoLio vaLuaTioN aT
propErTy LocaTioN NLa booK vaLuE1 31 DEc 09
271 Lane cove Road North Ryde,NSW 11,516 sqm 7.5% $30.0m
10 Julius Avenue North Ryde,NSW 13,386 sqm 13.7% $55.0m
12 Julius Avenue North Ryde,NSW 7,308 sqm 6.1% $24.5m
James Ruse Business Park Northmead,NSW 26,492 sqm 6.7% $26.7m
64 Biloela Street Villawood,NSW 22,937 sqm 5.4% $21.5m
44 Biloela Street Villawood,NSW 15,845 sqm 3.2% $12.7m
1 – 47 Percival Road Smithfeld,NSW 17,256 sqm 5.0% $20.0m
Nexus industryPark,Atlas Prestons,NSW 13,120 sqm 4.3% $17.1m
Nexus industryPark,Natsteel Prestons,NSW 9,709 sqm 3.0% $12.0m
Nexus industryPark,Building3 Prestons,NSW 17,203 sqm 5.4% $21.5m
Nexus industryPark,HPM Prestons,NSW 12,339 sqm 3.7% $14.8m
52 Huntingwood Drive Huntingwood,NSW 19,286 sqm 5.7% $22.8m
108 – 120 Silverwater Road Silverwater,NSW 17,830 sqm 5.9% $23.8m
32 Sargents Avenue Minchinbury,NSW 22,378 sqm 6.0% $23.9m
Mulgrave Business Park Mulgrave,Vic 9,531 sqm 2.2% $8.7m
Hawdon industryPark Dandenong,Vic 20,812 sqm 3.3% $13.3m
47 – 67 Westgate Drive Altona North,Vic 27,081 sqm 4.7% $19.0m
1900 – 2060 Pratt Boulevard chicago,iL,USA 50,000 sqm 8.4% $33.6m(AUD)
ToTaL 334,029 sqm 100.0% $400.8m1
WEIGHTED AVERAGE LEASE EXPIRY 4.70 YEARS
OCCUPANCY 96.0%

==> picture [101 x 101] intentionally omitted <==

GEOGRAPHIC
DIVERSIFICATION2
■NSW 81.4%
■VIC 10.2%
■USA 8.4%

1 BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT PROJEcTS.

2 BY BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT ASSETS AND iNDiREcT PROPERTY iNVESTMENTS.

22 mirvac group PROPERTY COMPENDIUM

industrial Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

271 lane Cove road, nortH ryde, nsW

==> picture [256 x 143] intentionally omitted <==

10 Julius avenue, nortH ryde, nsW

DEScripTioN

The property is situated adjacent to the Macquarie Park Railway Station on the corner of Lane cove and Waterloo Roads. The site provides future commercial development potential.

DEScripTioN

The property comprises three separate buildings that were progressively completed from 2001 to 2005. The buildings are located within the Riverside corporate Park and have excellent access to the Lane cove Tunnel, M2 Motorway and the new railway station.

propErTy DETaiLS

Summary iNFormaTioN

propErTy DETaiLS
OWNERSHiP 100% MPT
NLA 11,516 sqm
cAR SPAcES 227
AcQUiSiTiON DATE Apr 00
VALUATiON AT 31 DEc 09 $30.0m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 08
cAPiTALiSATiON RATE 8.00%
DiScOUNT RATE 9.75%
maJor TENaNTS NLa Sqm LEaSE EXpiry
FOXTEL 6,718 Mar 18
Summary iNFormaTioN
OWNERSHiP 100% MPT
NLA 13,386 sqm
cAR SPAcES 444
AcQUiSiTiON DATE Dec 09
VALUATiON AT 31 DEc 09 $55.0m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 09
cAPiTALiSATiON RATE 8.25%
DiScOUNT RATE 9.75%
maJor TENaNTS NLa Sqm LEaSE EXpiry
BOc GASES 8,993 Nov 15
SYNTHES AUSTRALiA 2,355 May11
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY 41.7% VAcANcY
7.5%
FY10
0.0%
FY10
0.0%
FY11
0.0%
FY11
25.4%
FY12
0.0%
FY12
0.0%
FY13
0.0%
FY13
0.0%
FY14
0.0%
FY14
0.0%
BEYOND
58.3%
BEYOND
67.2%
WALE
4.81 YEARS
WALE
4.3 YEARS

23

i

==> picture [256 x 143] intentionally omitted <==

12 Julius avenue, nortH ryde, nsW

==> picture [256 x 143] intentionally omitted <==

James ruse Business Park 6 Boundary road, nortHmead, nsW

DEScripTioN

Located within the Riverside corporate Park, the property comprises two multi-level office buildings and basement parking. The buildings have excellent access to the Lane cove Tunnel, M2 Motorway and the new railway station.

DEScripTioN

A modern multi-tenant estate incorporating five industrial buildings situated on the north-western side of Boundary Road. The site provides convenient access to major road networks, including the M2 and M4 and is only minutes from the Parramatta cBD.

Summary iNFormaTioN

propErTy DETaiLS

Summary iNFormaTioN propErTy DETaiLS
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
NLA
7,308 sqm
NLA
26,492 sqm
cAR SPAcES
200
cAR SPAcES
299
AcQUiSiTiON DATE
Dec 09
AcQUiSiTiON DATE
Jul 94
VALUATiON AT 31 DEc 09
$24.5m
VALUATiON AT 31 DEc 09
$26.7m
VALUER
DiREcTORS VALUATiON
VALUER
SAViLLS
LAST EXTERNAL VALUATiON DATE
30 Jun 09
LAST EXTERNAL VALUATiON DATE
30 Sep09
cAPiTALiSATiON RATE
8.50%
cAPiTALiSATiON RATE
9.00%
DiScOUNT RATE
9.75%
DiScOUNT RATE
9.75%
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
REVLON
2,551
Oct 14
YHi
4,915
Jul 13
PRAXA LiMiTED
1,213
Nov 11
GSTAR AUST
4,722
Sep12
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY 21.1% VAcANcY
0.0%
FY10
0.0%
FY10
15.9%
FY11
0.0%
FY11
21.0%
FY12
31.5%
FY12
20.0%
FY13
0.0%
FY13
17.9%
FY14
0.0%
FY14
18.6%
BEYOND
47.4%
BEYOND
6.6%
WALE
2.84 YEARS
WALE
2.25 YEARS

24 mirvac group PROPERTY COMPENDIUM

industrial Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

64 Biloela street, villaWood, nsW

==> picture [256 x 143] intentionally omitted <==

44 Biloela street, villaWood, nsW[ 1]

DEScripTioN

The property comprises an original office/warehouse building of 15,882 sqm and a 7,055 sqm high clearance warehouse adjacent to the original building that was completed for Visy in 2005.

DEScripTioN

This prime high clearance warehouse with adjoining office space includes a large awning of 3,200 sqm. The building is surrounded by extensive hardstand and there is potential to extend the warehouse by up to 3,000 sqm.

propErTy DETaiLS

propErTy DETaiLS

propErTy DETaiLS propErTy DETaiLS
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
NLA
22,937 sqm
NLA
15,845 sqm
cAR SPAcES
106
cAR SPAcES
170
AcQUiSiTiON DATE
Feb 04
AcQUiSiTiON DATE
Sep03
VALUATiON AT 31 DEc 09
$21.5m
VALUATiON AT 31 DEc 09
$12.7m
VALUER
JLL
VALUER
DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE
30 Sep09
LAST EXTERNAL VALUATiON DATE
31 Mar 09
cAPiTALiSATiON RATE
9.50%
cAPiTALiSATiON RATE
9.50%
DiScOUNT RATE
10.50%
DiScOUNT RATE
10.50%
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
ViSY iNDUSTRiAL PLASTicS
22,937
Sep16
cUSTOM cOAcHES
15,845
Nov 14
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.0%
VAcANcY
0.0%
FY10
0.0%
FY10
0.0%
FY11
0.0%
FY11
0.0%
FY12
0.0%
FY12
0.0%
FY13
0.0%
FY13
0.0%
FY14
0.0%
FY14
0.0%
BEYOND 100.0% BEYOND 100.0%
WALE
6.72 YEARS
WALE
4.92 YEARS

1 UNcONDiTiONAL cONTRAcT FOR SALE EXcHANGED AT 31 DEcEMBER 2009.

25

i

==> picture [256 x 143] intentionally omitted <==

1 – 47 PerCival road, smitHfield, nsW

==> picture [256 x 143] intentionally omitted <==

nexus industry Park (atlas) lyn Parade, Prestons, nsW

DEScripTioN

This property fronts the cumberland Highway at Smithfield and provides direct access to the M4 Motorway. A new office/warehouse was designed and constructed for Sandvik in 2003. The two original buildings have undergone partial refurbishment and a new building is currently under construction.

DEScripTioN

Developed by Mirvac, this building was purpose built for Atlas Steel in 2006 and adjoins three other industrial facilities, developed on the former Liverpool Showground site. The site has excellent exposure and access to the M7 Motorway.

propErTy DETaiLS

propErTy DETaiLS

propErTy DETaiLS
OWNERSHiP 100% MPT
NLA
17,256 sqm(additional 4,877 sqm
under construction)
cAR SPAcES 207
AcQUiSiTiON DATE Nov 02
VALUATiON AT 31 DEc 09 $20.0m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 31 Mar 08
cAPiTALiSATiON RATE 8.50%
DiScOUNT RATE 9.50%
maJor TENaNTS NLa Sqm LEaSE EXpiry
SANDViK AUSTRALiA 16,6781 Jun 22
TYcO FLOW cONTROL PAciFic PTY LTD 5,455 Dec 11
propErTy DETaiLS
OWNERSHiP 100% MPT
NLA 13,120 sqm
cAR SPAcES 125
AcQUiSiTiON DATE Aug04
VALUATiON AT 31 DEc 09 $17.1m
VALUER cOLLiERS iNTERNATiONAL
LAST EXTERNAL VALUATiON DATE 30 Sep09
cAPiTALiSATiON RATE 8.25%
DiScOUNT RATE 9.75%
maJor TENaNTS NLa Sqm LEaSE EXpiry
ATLAS STEEL(AUST)PTY LTD 13,120 Apr 21
LEaSE EXpiry proFiLE % arEa 1 LEaSE EXpiry proFiLE % arEa
VAcANcY
0.0%
VAcANcY
0.0%
FY10
0.0%
FY10
0.0%
FY11
0.0%
FY11
0.0%
FY12
31.6%
FY12
0.0%
FY13
0.0%
FY13
0.0%
FY14
0.0%
FY14
0.0%
BEYOND
68.4%
BEYOND 100.0%
WALE
9.17 YEARS
WALE
11.3 YEARS

1 LEASE EXEcUTED ON cURRENT AND FUTURE SPAcE UNDER cONSTRUcTiON.

26 mirvac group PROPERTY COMPENDIUM

industrial Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

nexus industry Park (natsteel) lyn Parade, Prestons, nsW

==> picture [256 x 143] intentionally omitted <==

nexus industry Park (Building 3) lyn Parade, Prestons, nsW

DEScripTioN

Developed by Mirvac, this building was purpose built for Natsteel Australia in 2006 and adjoins three other industrial facilities, developed on the former Liverpool Showground site. The site has excellent exposure and access to the M7 Motorway.

DEScripTioN

Developed by Mirvac, this building was built and subsequently leased to Total care Transport and De Longhi in 2007 and adjoins three other industrial facilities, developed on the former Liverpool Showground site. The site has excellent exposure and access to the M7 Motorway.

propErTy DETaiLS

propErTy DETaiLS

propErTy DETaiLS
OWNERSHiP 100% MPT
NLA 9,709 sqm
cAR SPAcES 70
AcQUiSiTiON DATE Aug04
VALUATiON AT 31 DEc 09 $12.0m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 31 Mar 09
cAPiTALiSATiON RATE 8.75%
DiScOUNT RATE 9.50%
maJor TENaNTS NLa Sqm LEaSE EXpiry
NATSTEEL AUSTRALiA 9,709 Nov 13
propErTy DETaiLS
OWNERSHiP 100% MPT
NLA 17,203 sqm
cAR SPAcES 163
AcQUiSiTiON DATE Aug04
VALUATiON AT 31 DEc 09 $21.5m
VALUER cOLLiERS iNTERNATiONAL
LAST EXTERNAL VALUATiON DATE 30 Sep09
cAPiTALiSATiON RATE 8.75%
DiScOUNT RATE 9.50%
maJor TENaNTS NLa Sqm LEaSE EXpiry
TOTAL cARE TRANSPORT 9,056 Oct 13
DE LONGHi 8,147 Dec 13
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.0%
VAcANcY
0.0%
FY10
0.0%
FY10
0.0%
FY11
0.0%
FY11
0.0%
FY12
0.0%
FY12
0.0%
FY13
0.0%
FY13
0.0%
FY14
100.0%
FY14
100.0%
BEYOND
0.0%
BEYOND
0.0%
WALE
3.92 YEARS
WALE
3.98 YEARS

27

i

==> picture [256 x 143] intentionally omitted <==

nexus industry Park (HPm) lyn Parade, Prestons, nsW

==> picture [256 x 143] intentionally omitted <==

52 HuntingWood drive, HuntingWood, nsW

DEScripTioN

Developed by Mirvac, this building was built and subsequently leased to HPM Legrand Australia in 2008 and adjoins three other industrial facilities, developed on the former Liverpool Showground site. The site has excellent exposure and access to the M7 Motorway.

DEScripTioN

The property comprises a high clearance, modern distribution warehouse which was specifically designed for Exel Australia in 2000. The property has excellent access to the M4 Motorway.

propErTy DETaiLS

Summary iNFormaTioN

propErTy DETaiLS
OWNERSHiP 100% MPT
NLA 12,339 sqm
cAR SPAcES 103
AcQUiSiTiON DATE1 Aug04
VALUATiON AT 31 DEc 09 $14.8m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 31 Dec 08
cAPiTALiSATiON RATE 8.75%
DiScOUNT RATE 9.50%
maJor TENaNTS NLa Sqm LEaSE EXpiry
HPM 12,339 Oct 13
Summary iNFormaTioN
OWNERSHiP 100% MPT
NLA 19,286 sqm
cAR SPAcES 106
AcQUiSiTiON DATE Dec 09
VALUATiON AT 31 DEc 09 $22.8m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 09
cAPiTALiSATiON RATE 9.00%
DiScOUNT RATE 9.50%
maJor TENaNTS NLa Sqm LEaSE EXpiry
EXEL AUSTRALiA 19,286 Oct 12
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.0%
VAcANcY
0.0%
FY10
0.0%
FY10
0.0%
FY11
0.0%
FY11
0.0%
FY12
0.0%
FY12
0.0%
FY13
0.0%
FY13
100.0%
FY14
100.0%
FY14
0.0%
BEYOND
0.0%
BEYOND
0.0%
WALE
3.84 YEARS
WALE
2.84 YEARS

1 DEVELOPMENT cOMPLETED JULY 2008.

28 mirvac group PROPERTY COMPENDIUM

industrial Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

108 — 120 silverWater road, silverWater, nsW

==> picture [256 x 143] intentionally omitted <==

32 sargents road, minCHinBury, nsW

DEScripTioN

centrewest industrial Estate is situated in the established industrial precinct of Silverwater, with excellent access to the M4 Motorway and Victoria Road, major arteries that link Sydney’s west and north-west with the cBD. The property comprises a modern 12 unit office/warehouse industrial estate.

DEScripTioN

The property comprises two high clearance warehouses, purpose built for Star Track Express in 2004 and 2006. The property is located close to the junction of the M4 and M7 Motorways.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
NLA
17,830 sqm
NLA
22,378 sqm
cAR SPAcES
340
cAR SPAcES
202
AcQUiSiTiON DATE
Dec 09
AcQUiSiTiON DATE
Dec 09
VALUATiON AT 31 DEc 09
$23.8m
VALUATiON AT 31 DEc 09
$23.9m
VALUER
SAViLLS
VALUER
DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE
31 Dec 09
LAST EXTERNAL VALUATiON DATE
30 Jun 09
cAPiTALiSATiON RATE
9.00%
cAPiTALiSATiON RATE
8.75%
DiScOUNT RATE
9.75%
DiScOUNT RATE
9.25%
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
cHUBB
3,595
Sep15
STAR TRAcK EXPRESS
22,378
Dec 14
cHRiSTiAN ciTY cHURcH
3,594
Sep13
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
9.9%
VAcANcY
0.0%
FY10
7.2%
FY10
0.0%
FY11
13.3%
FY11
0.0%
FY12
5.7%
FY12
0.0%
FY13
11.4%
FY13
0.0%
FY14
20.2%
FY14
0.0%
BEYOND
32.4%
BEYOND 100.0%
WALE
3.98 YEARS
WALE
4.95 YEARS

29

i

==> picture [256 x 143] intentionally omitted <==

mulgrave Business Park, 18-20 ComPark CirCuit & 253 Wellington road, mulgrave, viC

==> picture [256 x 143] intentionally omitted <==

HaWdon industry Park, 4 aBBotts road & 333 – 343 frankston road, dandenong, viC

DEScripTioN

The property comprises two modern office buildings ranging from two to three office levels with basement and external parking. The buildings form part of a business park, located on the corner of Wellington and Springvale Roads, approximately 20km south east of the Melbourne cBD.

DEScripTioN

Located in the south east Melbourne industrial market, this estate comprises four separate buildings. The complex was constructed in 1985 with refurbishment works completed in 2005. The property has excellent access to both the Eastlink M3 Motorway and the South Gippsland Freeway.

propErTy DETaiLS
OWNERSHiP 100% MPT
NLA 9,531 sqm
cAR SPAcES 379
AcQUiSiTiON DATE Aug01
VALUATiON AT 31 DEc 09 $8.7m
VALUER cOLLiERS iNTERNATiONAL
LAST EXTERNAL VALUATiON DATE 30 Sep09
cAPiTALiSATiON RATE 10.87%1
DiScOUNT RATE 11.12%2
maJor TENaNTS NLa Sqm LEaSE EXpiry
VEMcO 1,313 Dec 12
NATiONAL FOODS 1,137 Jun 11

propErTy DETaiLS

propErTy DETaiLS
OWNERSHiP 100% MPT
NLA 20,812 sqm
cAR SPAcES 216
AcQUiSiTiON DATE Jan 04
VALUATiON AT 31 DEc 09 $13.3m
VALUER M3
LAST EXTERNAL VALUATiON DATE 30 Sep09
cAPiTALiSATiON RATE 9.75%
DiScOUNT RATE 10.50%
maJor TENaNTS NLa Sqm LEaSE EXpiry
cSR LiMiTED 5,852 Jun 15
DOM LOGiSTicS 5,736 Apr 12
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY 62.7% VAcANcY
0.0%
FY10
0.0%
FY10
0.0%
FY11
17.3%
FY11
23.7%
FY12
0.0%
FY12
27.5%
FY13
20.0%
FY13
20.8%
FY14
0.0%
FY14
0.0%
BEYOND
0.0%
BEYOND
28.0%
WALE
0.85 YEARS
WALE
3.11 YEARS

1 WEiGHTED AVERAGE cAPiTALiSATiON RATE.

2 WEiGHTED AVERAGE DiScOUNT RATE.

30 mirvac group PROPERTY COMPENDIUM

industrial Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

47 — 67 Westgate drive, altona nortH, viC

==> picture [256 x 143] intentionally omitted <==

1900 – 2060 Pratt Boulevard, CHiCago, il, usa

DEScripTioN

Purpose built for Pacific Brands in 1996, the property is located in Melbourne’s western industrial precinct strategically serviced by the major transport routes of the Westgate Freeway, Western Ring Road and the Princes Freeway.

DEScripTioN

The chicago Metropolitan area is the largest industrial market in the USA and this versatile 50,000 sqm industrial facility is located adjacent to the O’Hare international Airport, the second busiest airport in the world. The property is currently leased and also provides a medium-term redevelopment opportunity.

Summary iNFormaTioN

propErTy DETaiLS

Summary iNFormaTioN propErTy DETaiLS
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
NLA
27,081 sqm
NLA
50,000 sqm
cAR SPAcES
183
cAR SPAcES
1,638
AcQUiSiTiON DATE
Dec 09
AcQUiSiTiON DATE
Dec 07
VALUATiON AT 31 DEc 09
$19.0m
VALUATiON AT 31 DEc 09
$33.6m(AUD)
VALUER
KNiGHT FRANK
VALUER
cBRE
LAST EXTERNAL VALUATiON DATE
31 Dec 09
LAST EXTERNAL VALUATiON DATE
31 Dec 09
cAPiTALiSATiON RATE
9.50%
cAPiTALiSATiON RATE
8.00%
DiScOUNT RATE
10.00%
DiScOUNT RATE
10.50%
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
PAciFic DUNLOP
27,081
Apr 14
cLEAR LAM PAcKAGiNG
50,000
Dec 14
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.0%
VAcANcY
0.0%
FY10
0.0%
FY10
0.0%
FY11
0.0%
FY11
0.0%
FY12
0.0%
FY12
0.0%
FY13
0.0%
FY13
0.0%
FY14
100.0%
FY14
0.0%
BEYOND
0.0%
BEYOND 100.0%
WALE
4.33 YEARS
WALE
4.93 YEARS

31

i

==> picture [567 x 659] intentionally omitted <==

----- Start of picture text -----

sargents road, minCHinBury, nsW
----- End of picture text -----

32 mirvac group PROPERTY COMPENDIUM

retail Portfolio

INVESTMENT

==> picture [568 x 435] intentionally omitted <==

----- Start of picture text -----

rHodes sHoPPing Centre, rHodes, nsW
----- End of picture text -----

==> picture [106 x 101] intentionally omitted <==

GRADE

DIVERSIFICATION[1]

NEIGHBOURHOOD 8.9%
CBD RETAIL 7.9%
SUB REGIONAL 71.2%
BULKY GOODS CENTRE 12.0%

==> picture [106 x 101] intentionally omitted <==

GEOGRAPHIC DIVERSIFICATION[1]

NSW 47.6%
VIC 17.3%
QLD 31.1%
ACT 2.6%
WA 1.4%

1 BY BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT ASSETS AND iNDiREcT PROPERTY iNVESTMENTS.

33

i

33
i
% oF rETaiL
porTFoLio cENTrE vaLuaTioN aT
propErTy LocaTioN gLa booK vaLuE1 maT2 31 DEc 09
Metcentre Sydney,NSW 5,758 sqm 2.9% $43m $50.8m3
Greenwood Plaza North Sydney,NSW 8,731 sqm 4.0% $74m $71.5m3
BroadwayShoppingcentre Broadway,NSW 50,498 sqm 11.2% $377m $197.5m3
Rhodes Shoppingcentre Rhodes,NSW 32,586 sqm 4.9% $176m $86.5m3
St Marys Village centre St Marys,NSW 16,170 sqm 2.3% $82m $40.3m
Blacktown Megacentre Blacktown,NSW 25,746 sqm 2.0% N/A $34.8m
Stanhope Village Stanhope Gardens,NSW 15,451 sqm 3.0% $92m $53.1m
cherrybrook Village Shoppingcentre cherrybrook,NSW 9,493 sqm 4.1% $88m $72.5m
chester Square Shoppingcentre chester Hill,NSW 8,293 sqm 1.5% $58m $27.3m
Orange citycentre Orange,NSW 18,066 sqm 2.8% $81m $49.0m
ManningMall Taree,NSW 10,704 sqm 1.9% $32m $32.8m
Moonee Beach Shoppingcentre coffs Harbour,NSW 10,884 sqm 0.7% $30m $12.0m
Taree citycentre Taree,NSW 15,553 sqm 3.1% $119m $54.0m
Ballina central Ballina,NSW 14,183 sqm 1.9% $60m $33.0m
Lake Haven Megacentre Lake Haven,NSW 21,602 sqm 1.5% N/A $27.0m
cooleman court Weston,AcT 10,714 sqm 2.6% $85m $46.3m
Logan Mega centre Logan,QLD 27,102 sqm 3.6% N/A $63.5m
Orion Springfeld Town centre Springfeld,QLD 33,366 sqm 7.6% $135m $135.0m
Hinkler central Bundaberg,QLD 21,049 sqm 4.7% $145m $83.0m
Kawana Shoppingworld Buddina,QLD 29,787 sqm 10.5% $236m $186.0m
citycentre Plaza Rockhampton,QLD 14,107 sqm 2.4% $82m $43.0m
Morayfeld Supa centre Morayfeld,QLD 22,325 sqm 2.2% N/A $38.5m
como centre South Yarra,Vic 6,894 sqm 1.0% $14m $17.5m
Gippsland centre Sale,Vic 23,345 sqm 2.8% $117m $49.8m
Moonee Ponds central – Stage 1 Moonee Ponds,Vic 6,244 sqm 1.3% $54m $22.8m
Moonee Ponds central – Stage 2 Moonee Ponds,Vic 12,366 sqm 2.2% $30m $38.7m
WaverleyGardens Mulgrave,Vic 38,292 sqm 7.3% $166m $128.5m
Peninsula Lifestyle Mornington,Vic 32,156 sqm 2.7% N/A $48.3m
Kwinana Hub Kwinana,WA 17,336 sqm 1.4% $91m $25.0m
ToTaL 558,799sqm 100.0% $1,767.7m1
WEIGHTED AVERAGE LEASE EXPIRY 5.71 YEARS
OCCUPANCY 97.5%4

1 BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT PROJEcTS.

2 12 MONTHS TO 31 DEcEMBER 2009. iN AccORDANcE WiTH SccA GUiDELiNES.

3 BOOK VALUE REPRESENTS 50% iNTEREST.

4 EXcLUDES BULKY GOODS cENTRES.

34 mirvac group PROPERTY COMPENDIUM

retail Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

metCentre 60 margaret street, sydney, nsW

==> picture [256 x 143] intentionally omitted <==

greenWood Plaza PaCifiC HigHWay, nortH sydney, nsW

DEScripTioN

Metcentre comprises some 70 stores, located in the heart of the Sydney cBD at the base of 60 Margaret Street with a direct pedestrian link to Wynyard Railway Station.

DEScripTioN

Greenwood Plaza is a three level centre at the base of North Sydney’s iconic 101 Miller Street. it comprises 105 retail and service outlets. The ground level retail flows directly into North Sydney Railway Station.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN
GRADE cBD Retail
OWNERSHiP 50% MPT, 50% MTAA
GLA 5,758 sqm
cAR SPAcES N/A
AcQUiSiTiON DATE Aug98
VALUATiON AT 31 DEc 09 $50.8m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 31 Dec 08
cAPiTALiSATiON RATE 6.75%
DiScOUNT RATE 9.50%
cENTRE MAT $43m
maJor TENaNTS NLa Sqm LEaSE EXpiry
PRicELiNE 696 HOLDOVER
FLORSHEiM 267 Oct 13
Summary iNFormaTioN
GRADE cBD Retail
OWNERSHiP 50% MPT, 50% EUREKA
GLA 8,731 sqm
cAR SPAcES 512
AcQUiSiTiON DATE Jun 94
VALUATiON AT 31 DEc 09 $71.5m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 31 Dec 08
cAPiTALiSATiON RATE 6.75%
DiScOUNT RATE 9.50%
cENTRE MAT $74m
maJor TENaNTS NLa Sqm LEaSE EXpiry
GREENWOOD HOTEL 856 Nov 12
iGA EXPRESS 713 Dec 17

LEaSE EXpiry proFiLE % arEa

LEaSE EXpiry proFiLE % arEa

==> picture [514 x 96] intentionally omitted <==

----- Start of picture text -----

VAcANcY 0.0% VAcANcY 2.0%
FY10 17.9% FY10 16.6%
FY11 11.9% FY11 8.7%
FY12 2.9% FY12 10.1%
FY13 9.1% FY13 23.8%
FY14 29.2% FY14 16.1%
BEYOND 29.1% BEYOND 22.7%
WALE 3.68 YEARS WALE 3.34 YEARS
----- End of picture text -----

35

i

==> picture [256 x 143] intentionally omitted <==

BroadWay sHoPPing Centre BroadWay, nsW

==> picture [256 x 143] intentionally omitted <==

rHodes sHoPPing Centre, rHodes, nsW

DEScripTioN

This dominant sub regional centre is located on the fringe of the cBD and services demand in Sydney’s inner west. The centre was recently expanded and refurbished in 2007 to add Target and a new upmarket fashion level to existing major tenancies of K-mart, coles, Bi-lo and Rebel Sport.

DEScripTioN

The centre is co-located with iKEA in the rapidly developing Rhodes residential precinct. The centre was reconfigured in 2009 to incorporate a Target and associated remixed specialty offer and is also located adjacent to the Rhodes commercial precinct.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
Sub Regional
GRADE
Sub Regional
OWNERSHiP
50% MPT, 50% Perron
OWNERSHiP
50% MPT, 50% Perron
GLA
50,498 sqm
NLA
32,586 sqm
cAR SPAcES
1,824
cAR SPAcES
2,400
AcQUiSiTiON DATE
Jan 07
AcQUiSiTiON DATE
Jan 07
VALUATiON AT 31 DEc 09
$197.5m
VALUATiON AT 31 DEc 09
$86.5m
VALUER
DiREcTORS VALUATiON
VALUER
DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE
31 Dec 08
LAST EXTERNAL VALUATiON DATE
31 Dec 08
cAPiTALiSATiON RATE
6.50%
cAPiTALiSATiON RATE
7.00%
DiScOUNT RATE
9.25%
DiScOUNT RATE
9.25%
cENTRE MAT
$377m
cENTRE MAT
$176m
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
K-MART
7,394
Mar 13
TARGET
3,795
Nov 24
HOYTS MULTiPLEX ciNEMAS
4,857
Jul 18
cOLES
3,497
Dec 19
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.1%
VAcANcY
4.5%
FY10
3.7%
FY10
7.2%
FY11
7.1%
FY11
14.0%
FY12
11.0%
FY12
10.7%
FY13
40.8%
FY13
13.6%
FY14
6.8%
FY14
0.9%
BEYOND
30.5%
BEYOND
49.2%
WALE
5.79 YEARS
WALE
5.25 YEARS

36 mirvac group PROPERTY COMPENDIUM

retail Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

st marys village Centre CHarles HaCket drive, st marys, nsW

==> picture [256 x 143] intentionally omitted <==

BlaCktoWn megaCentre BlaCktoWn road, BlaCktoWn, nsW

DEScripTioN

Located in the western Sydney suburb of St Marys, this dominant sub regional centre comprises Woolworths, Target and 50 specialty stores. The centre provides convenient shopping over a single level with significant on grade parking.

DEScripTioN

Blacktown Megacentre is located on the fringe of the Blacktown cBD and comprises a broad range of household and bulky goods stores servicing the growing north western region of Sydney. Refurbishment of the centre was completed in June 2007 including a new Harvey Norman tenancy.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
Sub Regional
GRADE
BulkyGoods centre
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
GLA
16,170 sqm
GLA
25,746 sqm
cAR SPAcES
690
cAR SPAcES
546
AcQUiSiTiON DATE
Jan 03
AcQUiSiTiON DATE
Jun 02
VALUATiON AT 31 DEc 09
$40.3m
VALUATiON AT 31 DEc 09
$34.8m
VALUER
DiREcTORS VALUATiON
VALUER
DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE
31 Dec 08
LAST EXTERNAL VALUATiON DATE
31 Dec 08
cAPiTALiSATiON RATE
8.00%
cAPiTALiSATiON RATE
9.00%
DiScOUNT RATE
9.50%
DiScOUNT RATE
10.00%
cENTRE MAT
$82m
cENTRE MAT
N/A
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
TARGET
8,023
Jul 11
BUNNiNGS
11,606
Jun 10
WOOLWORTHS
4,066
Nov 15
HARVEY NORMAN
5,888
Mar 17
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.0%
VAcANcY
1.6%
FY10
3.9%
FY10
47.5%
FY11
4.5%
FY11
8.4%
FY12
51.9%
FY12
4.1%
FY13
7.2%
FY13
2.9%
FY14
2.1%
FY14
0.0%
BEYOND
30.5%
BEYOND
35.6%
WALE
2.93 YEARS
WALE
2.99 YEARS

37

i

==> picture [256 x 143] intentionally omitted <==

stanHoPe village sentry drive, stanHoPe gardens, nsW

==> picture [256 x 143] intentionally omitted <==

CHerryBrook village sHoPPing Centre CHerryBrook, nsW

DEScripTioN

Located in the rapidly growing north-west corridor of Sydney, Stanhope Village Stage 1 opened in late 2003, comprising a coles supermarket and 30 stores. Stage 2 was opened in March 2007 and included K-mart. The centre is conveniently located adjacent to the area’s busy leisure centre and pool facility.

DEScripTioN

This single level, neighbourhood centre was originally constructed in 1989 and was extensively refurbished and expanded in 2004. The centre is anchored by a Woolworths supermarket plus 54 specialty tenancies including a strong fresh food precinct.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
Sub Regional
GRADE
Neighbourhood
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
GLA
15,451 sqm
NLA
9,493 sqm
cAR SPAcES
694
cAR SPAcES
474
AcQUiSiTiON DATE
Nov 03
AcQUiSiTiON DATE
Dec 09
VALUATiON AT 31 DEc 09
$53.1m
VALUATiON AT 31 DEc 09
$72.5m
VALUER
DiREcTORS VALUATiON
VALUER
DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE
31 Mar 09
LAST EXTERNAL VALUATiON DATE
30 Jun 09
cAPiTALiSATiON RATE
8.00%
cAPiTALiSATiON RATE
7.50%
DiScOUNT RATE
9.75%
DiScOUNT RATE
9.50%
cENTRE MAT
$92m
cENTRE MAT
$88m
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
K-MART
5,060
Mar 22
WOOLWORTHS
3,832
Mar 25
cOLES
3,629
Nov 18
MARTELLiS FRUiT MARKET
679
Aug14

LEaSE EXpiry proFiLE % arEa

LEaSE EXpiry proFiLE % arEa

==> picture [515 x 96] intentionally omitted <==

----- Start of picture text -----

VAcANcY 0.4% VAcANcY 0.0%
FY10 2.3% FY10 4.0%
FY11 3.3% FY11 4.5%
FY12 10.8% FY12 14.4%
FY13 4.3% FY13 17.6%
FY14 10.0% FY14 0.4%
BEYOND 68.9% BEYOND 59.1%
WALE 7.62 YEARS WALE 7.92 YEARS
----- End of picture text -----

38 mirvac group PROPERTY COMPENDIUM

retail Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

CHester sQuare sHoPPing Centre CHester Hill, nsW

==> picture [256 x 143] intentionally omitted <==

orange City Centre summer street, orange, nsW

DEScripTioN

The centre is located 20 kilometres west of the Sydney cBD. Redeveloped in 2008, the centre is anchored by Woolworths and Go-Lo and has 30 specialty shops.

DEScripTioN

The complex incorporates Myer, together with the recently refurbished Big W, 34 specialty stores, undercover parking and is the dominant centre in the strong regional city of Orange.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
Neighbourhood
GRADE
Sub Regional
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
NLA
8,293 sqm
GLA
18,066 sqm
cAR SPAcES
350
cAR SPAcES
414
AcQUiSiTiON DATE
Dec 09
AcQUiSiTiON DATE
Apr 93
VALUATiON AT 31 DEc 09
$27.3m
VALUATiON AT 31 DEc 09
$49.0m
VALUER
DiREcTORS VALUATiON
VALUER
DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE
30 Jun 09
LAST EXTERNAL VALUATiON DATE
31 Mar 09
cAPiTALiSATiON RATE
8.50%
cAPiTALiSATiON RATE
8.25%
DiScOUNT RATE
10.00%
DiScOUNT RATE
9.75%
cENTRE MAT
$58m
cENTRE MAT
$81m
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
WOOLWORTHS
3,468
Nov 27
BiG W
7,017
Nov 26
GO–LO
1,280
Aug12
MYER
6,858
Nov 11
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.3%
VAcANcY
0.0%
FY10
0.0%
FY10
2.8%
FY11
0.0%
FY11
2.5%
FY12
0.0%
FY12
41.5%
FY13
27.5%
FY13
2.9%
FY14
7.0%
FY14
7.6%
BEYOND
65.2%
BEYOND
42.7%
WALE
9.76 YEARS
WALE
8.04 YEARS

39

i

==> picture [256 x 143] intentionally omitted <==

manning mall taree, nsW

==> picture [256 x 143] intentionally omitted <==

moonee BeaCH sHoPPing Centre Coffs HarBour, nsW

DEScripTioN

Manning Mall is located approximately 300km north of Sydney in the main retail street of Taree. The centre was extended and refurbished in 2009 to include a new Target and coles store. The centre is opposite Taree city centre, providing a dominant retail presence in this strong regional town.

DEScripTioN

Located 12 kilometres north of coffs Harbour, the centre was completed in 2005 and comprises a coles supermarket, Best & Less, crazy clark’s and 23 specialty shops.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
Sub Regional
GRADE
Neighbourhood
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
GLA
10,704 sqm
NLA
10,884 sqm
cAR SPAcES
357
cAR SPAcES
376
AcQUiSiTiON DATE
Dec 06
AcQUiSiTiON DATE
Dec 09
VALUATiON AT 31 DEc 09
$32.8m
VALUATiON AT 31 DEc 09
$12.0m
VALUER
cBRE
VALUER
SAViLLS
LAST EXTERNAL VALUATiON DATE
31 Dec 09
LAST EXTERNAL VALUATiON DATE
31 Dec 09
cAPiTALiSATiON RATE
9.00%
cAPiTALiSATiON RATE
10.50%
DiScOUNT RATE
9.50%
DiScOUNT RATE
11.50%
cENTRE MAT
$32m
cENTRE MAT
$30m
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
cOLES
3,650
Sep24
cOLES
3,500
Dec 20
TARGET
3,500
Nov 18
BEST & LESS
884
Nov 13
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
1.7%
VAcANcY 46.2%
FY10
1.1%
FY10
1.7%
FY11
5.4%
FY11
1.4%
FY12
3.7%
FY12
0.6%
FY12
0.6%
FY13
1.8%
FY13
0.7%
FY14
8.8%
FY14
8.1%
BEYOND
77.6%
BEYOND
41.3%
WALE
9.06 YEARS
WALE
4.53 YEARS

40 mirvac group PROPERTY COMPENDIUM

retail Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

taree City Centre, taree, nsW

==> picture [256 x 143] intentionally omitted <==

Ballina Central PaCifiC HigHWay, Ballina, nsW

DEScripTioN

Taree city centre is a single level, sub regional shopping centre. constructed in 1997, the centre comprises a Woolworths supermarket, Big W, 40 specialty tenancies and is located adjacent to Mirvac’s Manning Mall.

DEScripTioN

Opened in May 2006, this sub regional centre of over 13,000 sqm includes Big W, Supa iGA, 27 specialty stores, a freestanding Hungry Jacks and a Woolworths Petrol outlet.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
Sub Regional
GRADE
Sub Regional
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
NLA
15,553 sqm
GLA
14,183 sqm
cAR SPAcES
930
cAR SPAcES
557
AcQUiSiTiON DATE
Dec 09
AcQUiSiTiON DATE
Dec 04
VALUATiON AT 31 DEc 09
$54.0m
VALUATiON AT 31 DEc 09
$33.0m
VALUER
DiREcTORS VALUATiON
VALUER
DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE
30 Jun 09
LAST EXTERNAL VALUATiON DATE
30 Jun 09
cAPiTALiSATiON RATE
8.00%
cAPiTALiSATiON RATE
8.25%
DiScOUNT RATE
9.50%
DiScOUNT RATE
9.75%
cENTRE MAT
$119m
cENTRE MAT
$60m
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
BiG W
6,583
Mar 17
BiG W
7,412
May26
WOOLWORTHS
3,919
Mar 17
RiTcHiES SUPA iGA
3,761
Jun 26
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.0%
VAcANcY
0.8%
FY10
2.2%
FY10
0.0%
FY11
3.7%
FY11
4.8%
FY12
6.3%
FY12
2.5%
FY13
2.8%
FY13
0.6%
FY14
11.0%
FY14
2.9%
BEYOND
74.0%
BEYOND
88.2%
WALE
6.04 YEARS
WALE
14.06 YEARS

41

i

==> picture [256 x 143] intentionally omitted <==

lake Haven megaCentre lake Haven, nsW

==> picture [256 x 143] intentionally omitted <==

Cooleman Court sHoPPing Centre Weston, aCt

DEScripTioN

Lake Haven Megacentre is a modern bulky goods centre located in the heart of the NSW central coast growth corridor, approximately 100km north-east of Sydney and 50km southwest of Newcastle. The centre opened for trading in July 2007 and is anchored by Bunnings and Harvey Norman.

DEScripTioN

cooleman court was redeveloped in 2009 to include a new Aldi store and second retail level to the existing anchors of Woolworths and Target country and 47 specialty shops.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
BulkyGoods centre
GRADE
Neighbourhood
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
GLA
21,602 sqm
NLA
10,714 sqm
cAR SPAcES
590
cAR SPAcES
517
AcQUiSiTiON DATE
Jan 07
AcQUiSiTiON DATE
Dec 09
VALUATiON AT 31 DEc 09
$27.0m
VALUATiON AT 31 DEc 09
$46.3m
VALUER
DiREcTORS VALUATiON
VALUER
DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE
31 Dec 08
LAST EXTERNAL VALUATiON DATE
30 Jun 09
cAPiTALiSATiON RATE
9.50%
cAPiTALiSATiON RATE
8.00%
DiScOUNT RATE
10.25%
DiScOUNT RATE
9.75%
cENTRE MAT
N/A
cENTRE MAT
$85m
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
BUNNiNGS
8,592
Jul 13
WOOLWORTHS
3,102
Aug13
HARVEY NORMAN
5,958
Jul 17
ALDi FOODS
1,400
Jan 19
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY 18.9% VAcANcY
7.3%
FY10
0.0%
FY10
3.4%
FY11
0.0%
FY11
3.1%
FY12
3.5%
FY12
4.2%
FY13
3.5%
FY13
10.8%
FY14
39.8%
FY14
32.4%
BEYOND
34.3%
BEYOND
38.8%
WALE
3.97 YEARS
WALE
4.55 YEARS

42 mirvac group PROPERTY COMPENDIUM

retail Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

logan mega Centre, PaCifiC HigHWay logan, Qld

==> picture [256 x 143] intentionally omitted <==

orion sPringfield toWn Centre, main street, sPringfield, Qld

DEScripTioN

Opened in March 2007, the centre is the premier homemaker facility in Brisbane. co-located with iKEA, the centre has excellent exposure to the M1 Motorway.

DEScripTioN

Located in Brisbane’s rapidly growing south western corridor, the centre was opened in March 2007 and includes Woolworths, Big W and 100 specialty stores. This town centre sets a new benchmark in environmentally sustainable initiatives. Planning for future stages is underway.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
BulkyGoods centre
GRADE
Sub Regional
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
GLA
27,102 sqm
GLA
33,366 sqm
cAR SPAcES
600
cAR SPAcES
2,200
AcQUiSiTiON DATE
Oct 05
AcQUiSiTiON DATE
Aug02(66.7%)Dec 09(33.3%)
VALUATiON AT 31 DEc 09
$63.5m
VALUATiON AT 31 DEc 09
$135.0m
VALUER
DiREcTORS VALUATiON
VALUER
DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE
31 Dec 08
LAST EXTERNAL VALUATiON DATE
31 Dec 08
cAPiTALiSATiON RATE
9.00%
cAPiTALiSATiON RATE
6.75%
DiScOUNT RATE
10.25%
DiScOUNT RATE
9.00%
cENTRE MAT
N/A
cENTRE MAT
$135m
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
SPOTLiGHT
3,509
Sep17
BiG W
8,198
Mar 27
ANAcONDA
3,425
Mar 17
WOOLWORTHS
4,321
Mar 27
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.3%
VAcANcY
1.3%
FY10
0.0%
FY10
0.8%
FY11
0.0%
FY11
0.0%
FY12
9.1%
FY12
16.1%
FY13
2.4%
FY13
9.1%
FY14
19.8%
FY14
6.4%
BEYOND
68.4%
BEYOND
66.2%
WALE
5.89 YEARS
WALE
9.46 YEARS

43

i

==> picture [256 x 143] intentionally omitted <==

Hinkler Central maryBorougH street, BundaBerg, Qld

==> picture [256 x 143] intentionally omitted <==

kaWana sHoPPingWorld niCklin Way, Buddina, Qld

DEScripTioN

Located in the strong regional centre of Bundaberg, the centre is enjoying the benefits of the redevelopment completed in June 2006. The centre comprises Woolworths, coles, K-mart and 70 specialty stores.

DEScripTioN

Located on Queensland’s Sunshine coast, this dominant centre comprises Woolworths, Big W, Bi-Lo and 102 specialty stores. Planning is underway for further centre expansion.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
Sub Regional
GRADE
Sub Regional
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
GLA
21,049 sqm
GLA
29,787 sqm
cAR SPAcES
1,046
cAR SPAcES
1,710
AcQUiSiTiON DATE
Aug03
AcQUiSiTiON DATE
Dec 93(50%)Jun 98(50%)
VALUATiON AT 31 DEc 09
$83.0m
VALUATiON AT 31 DEc 09
$186.0m
VALUER
DiREcTORS VALUATiON
VALUER
DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE
31 Mar 09
LAST EXTERNAL VALUATiON DATE
31 Dec 08
cAPiTALiSATiON RATE
7.75%
cAPiTALiSATiON RATE
6.75%
DiScOUNT RATE
9.50%
DiScOUNT RATE
9.25%
cENTRE MAT
$145m
cENTRE MAT
$236m
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
K-MART
6,208
Jul 15
BiG W
8,383
Jun 21
WOOLWORTHS
3,548
Mar 20
WOOLWORTHS
3,648
Nov 14
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.2%
VAcANcY
0.5%
FY10
1.1%
FY10
20.8%
FY11
13.2%
FY11
6.4%
FY12
6.1%
FY12
0.6%
FY12
0.6%
FY13
4.4%
FY13
3.9%
FY14
6.9%
FY14
3.1%
BEYOND
68.1%
BEYOND
64.8%
WALE
5.22 YEARS
WALE
5.86 YEARS

44 mirvac group PROPERTY COMPENDIUM

retail Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

City Centre Plaza, roCkHamPton, Qld

==> picture [256 x 143] intentionally omitted <==

morayfield suPa Centre, morayfield, Qld

DEScripTioN

city centre Plaza is situated on the fringe of Rockhampton’s cBD. The single level sub-regional shopping centre was modernised and upgraded during 2008. The centre is anchored by a Target store and a coles supermarket with 36 specialty shops.

DEScripTioN

Morayfield Supa centre is a single level bulky goods centre located 43 kilometres North of Brisbane. The centre is anchored by Spotlight, The Warehouse and Fantastic Furniture.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN
GRADE Sub Regional
OWNERSHiP 100% MPT
NLA 14,107 sqm
cAR SPAcES 495
AcQUiSiTiON DATE Dec 09
VALUATiON AT 31 DEc 09 $43.0m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 09
cAPiTALiSATiON RATE 8.25%
DiScOUNT RATE 9.75%
cENTRE MAT $82m
maJor TENaNTS NLa Sqm LEaSE EXpiry
TARGET 6,910 Jul 15
cOLES 3,670 Oct 13
Summary iNFormaTioN
GRADE BulkyGoods
OWNERSHiP 100% MPT
NLA 22,325 sqm
cAR SPAcES 300
AcQUiSiTiON DATE Dec 09
VALUATiON AT 31 DEc 09 $38.5m
VALUER cBRE
LAST EXTERNAL VALUATiON DATE 31 Dec 09
cAPiTALiSATiON RATE 9.50%
DiScOUNT RATE 10.50%
cENTRE MAT N/A
maJor TENaNTS NLa Sqm LEaSE EXpiry
SPOTLiGHT 4,214 Aug18
THE WAREHOUSE 3,333 Feb 11
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.0%
VAcANcY
0.0%
FY10
5.6%
FY10
2.7%
FY11
2.0%
FY11
44.3%
FY12
5.6%
FY12
2.3%
FY13
2.1%
FY13
7.0%
FY14
31.9%
FY14
8.5%
BEYOND
52.9%
BEYOND
35.3%
WALE
4.37 YEARS
WALE
3.72 YEARS

45

i

==> picture [256 x 143] intentionally omitted <==

Como Centre, Corner toorak road & CHaPel street, soutH yarra, viC

==> picture [256 x 143] intentionally omitted <==

giPPsland Centre CunningHame street, sale, viC

DEScripTioN

The como centre is a mixed use office, retail and hotel complex, with the retail component comprising 33 specialty stores and an Art House cinema. The centre is located on the popular retail strip of chapel Street, Melbourne.

DEScripTioN

Located in the heart of Sale’s cBD, the Gippsland centre includes coles, Safeway, Target and 50 specialty stores with abundant on-grade parking.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
cBD Retail
GRADE
Sub Regional
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
GLA
6,894 sqm
GLA
23,345 sqm
cAR SPAcES
635
cAR SPAcES
1,062
AcQUiSiTiON DATE
Aug98
AcQUiSiTiON DATE
Jan 94
VALUATiON AT 31 DEc 09
$17.5m
VALUATiON AT 31 DEc 09
$49.8m
VALUER
DiREcTORS VALUATiON
VALUER
DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE
30 Jun 09
LAST EXTERNAL VALUATiON DATE
31 Dec 08
cAPiTALiSATiON RATE
8.25%
cAPiTALiSATiON RATE
8.25%
DiScOUNT RATE
9.50%
DiScOUNT RATE
9.75%
cENTRE MAT
$14m
cENTRE MAT
$117m
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
ciNEMA cOMO
1,633
Dec 14
TARGET
7,764
Jul 10
EcO HAiR PRODUcTS
538
Oct 13
cOLES
3,388
Nov 13
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
3.6%
VAcANcY
0.6%
FY10
7.0%
FY10
9.6%
FY11
5.0%
FY11
36.1%
FY12
6.0%
FY12
7.1%
FY13
11.0%
FY13
4.9%
FY14
12.8%
FY14
17.8%
BEYOND
54.6%
BEYOND
24.0%
WALE
3.80 YEARS
WALE
4.34 YEARS

46 mirvac group PROPERTY COMPENDIUM

retail Portfolio

INVESTMENT

==> picture [514 x 143] intentionally omitted <==

moonee Ponds Central Homer street, moonee Ponds, viC

DEScripTioN

Moonee Ponds central is a sub regional centre located 7km north of the Melbourne cBD and is adjacent to the busy Puckle Street retail strip. A second stage was added to the centre on an adjacent site in March 2009. The centre now offers a K-mart, coles, discount liquor retailer and 77 specialty stores.

Summary iNFormaTioN
STagE 1
Summary iNFormaTioN
STagE 2
GRADE
Sub Regional
GRADE
Sub Regional
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
GLA
6,244 sqm
GLA
12,366 sqm
cAR SPAcES
402
cAR SPAcES
536
AcQUiSiTiON DATE
May03
AcQUiSiTiON DATE1
Feb 08
VALUATiON AT 31 DEc 09
$22.8m
VALUATiON AT 30 JUN 09
$38.7m
VALUER
DiREcTORS VALUATiON
VALUER
DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE
30 Jun 09
LAST EXTERNAL VALUATiON DATE
30 Jun 09
cAPiTALiSATiON RATE
8.00%
cAPiTALiSATiON RATE
8.50%
DiScOUNT RATE
9.50%
DiScOUNT RATE
9.75%
cENTRE MAT
$54m
cENTRE MAT
$30m
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
cOLES
4,000
May12
K-MART
4,728
Mar 24
MY cHEMiST
253
May15
FiRST cHOicE LiQUOR
1,118
Mar 19
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.7%
VAcANcY 16.5%
FY10
5.4%
FY10
0.0%
FY11
4.1%
FY11
0.0%
FY12
65.3%
FY12
0.0%
FY13
0.0%
FY13
3.0%
FY14
1.5%
FY14
12.6%
BEYOND
23.0%
BEYOND
67.9%
WALE
3.14 YEARS
WALE
8.25 YEARS

1 DEVELOPMENT cOMPLETED MARcH 2009.

47

i

==> picture [256 x 143] intentionally omitted <==

Waverley gardens Corner PoliCe & JaCksons road mulgrave, viC

==> picture [256 x 143] intentionally omitted <==

Peninsula lifestyle nePean HigHWay, mornington, viC

DEScripTioN

Waverley Gardens is located adjacent to Mirvac’s Waverley Park residential development and the Monash freeway. A major upgrade and expansion was completed in March 2007 and includes Safeway, coles, Target, Big W, Aldi, Best & Less and over 100 specialty stores.

DEScripTioN

completed in 2005, this 32,000 sqm bulky goods centre services the growing region of the Mornington Peninsula.

Summary iNFormaTioN

Summary iNFormaTioN

Summary iNFormaTioN Summary iNFormaTioN
GRADE
Sub Regional
GRADE
BulkyGoods centre
OWNERSHiP
100% MPT
OWNERSHiP
100% MPT
GLA
38,292 sqm
GLA
32,156 sqm
cAR SPAcES
2,245
cAR SPAcES
900
AcQUiSiTiON DATE
Nov 02
AcQUiSiTiON DATE
Dec 03
VALUATiON AT 31 DEc 09
$128.5m
VALUATiON AT 31 DEc 09
$48.3m
VALUER
DiREcTORS VALUATiON
VALUER
DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE
31 Dec 08
LAST EXTERNAL VALUATiON DATE
31 Dec 08
cAPiTALiSATiON RATE
7.75%
cAPiTALiSATiON RATE
9.00%
DiScOUNT RATE
9.50%
DiScOUNT RATE
10.00%
cENTRE MAT
$166m
cENTRE MAT
N/A
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
maJor TENaNTS
NLa Sqm
LEaSE EXpiry
TARGET
6,796
Jun 20
cLiVE PEETERS
3,203
Aug17
BiG W
6,770
Mar 27
FANTASTic FURNiTURE
2,280
Aug12
LEaSE EXpiry proFiLE % arEa LEaSE EXpiry proFiLE % arEa
VAcANcY
0.0%
VAcANcY
4.9%
FY10
1.8%
FY10
3.7%
FY11
9.6%
FY11
24.4%
FY12
8.0%
FY12
14.0%
FY13
7.0%
FY13
25.4%
FY14
3.3%
FY14
18.6%
BEYOND
70.3%
BEYOND
9.0%
WALE
8.44 YEARS
WALE
2.43 YEARS

48 mirvac group PROPERTY COMPENDIUM

retail Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

kWinana HuB gilmore avenue, kWinana, Wa[ 1]

DEScripTioN

Located in the outer southern Perth suburb of Kwinana, the centre currently comprises Woolworths and coles. The centre offers future redevelopment potential.

Summary iNFormaTioN

Summary iNFormaTioN
GRADE Sub Regional
OWNERSHiP 100% MPT
GLA 17,336 sqm
cAR SPAcES 1,201
AcQUiSiTiON DATE Sep05
VALUATiON AT 31 DEc 09 $25.0m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 08
cAPiTALiSATiON RATE 8.25%
DiScOUNT RATE 9.75%
cENTRE MAT $91m
maJor TENaNTS NLa Sqm LEaSE EXpiry
WOOLWORTHS 3,541 Aug10
cOLES 2,670 Sep11

LEaSE EXpiry proFiLE % arEa

VAcANcY 0.0%
FY10 51.9%
FY11 21.3%
FY12 14.8%
FY13 9.9%
FY14 1.0%
BEYOND 1.2%
WALE 0.92 YEARS

1 UNcONDiTiONAL cONTRAcT FOR SALE EXcHANGED AT 31 DEcEMBER 2009.

49

Hotel Portfolio

INVESTMENT

i

==> picture [256 x 143] intentionally omitted <==

tHe Como melBourne 630 CHaPel street, soutH yarra, viC

DEScripTioN

The como is a 107 room, 5 star boutique hotel which forms part of the mixed use como complex in the sought after inner south-eastern suburb of South Yarra.

propErTy DETaiLS

propErTy DETaiLS
OWNERSHiP 100% MPT
NO OF ROOMS 107
OccUPANcY 73.6%
AVERAGE ROOM RATE $244.34
STAR RATiNG 5 star
AcQUiSiTiON DATE Aug98
VALUATiON AT 31 DEc 09 $24.0m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 09
cAPiTALiSATiON RATE 9.00%
DiScOUNT RATE 11.25%
propErTy LocaTioN oWNErSHip roomS booK vaLuE
The como Melbourne South Yarra,Vic 100% MPT 107 $24.0m2
ToTaL 107 $24.0m

1 NET OF FF&E.

2 BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES FF&E.

50 mirvac group PROPERTY COMPENDIUM

Parking Portfolio

INVESTMENT

==> picture [256 x 143] intentionally omitted <==

Quay West Car Park 109 – 111 Harrington street, sydney, nsW

==> picture [256 x 143] intentionally omitted <==

Como Centre Car Park CHaPel street, soutH yarra, viC

DEScripTioN

An eight level commercial car park comprising 600 spaces. The property is located under Quay West Suites in The Rocks area and close to the financial district of the Sydney cBD and several five star hotels. Two retail outlets are also incorporated at street level.

DEScripTioN

A multi-level car park comprising 629 spaces servicing the como centre complex including office, hotel, cinemas and retail.

propErTy DETaiLS

propErTy DETaiLS
OWNERSHiP 100% MPT
NUMBER OF BAYS 600
AcQUiSiTiON DATE Nov 89
VALUATiON AT 31 DEc 09 $28.5m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 09
cAPiTALiSATiON RATE 9.25%
DiScOUNT RATE 10.50%

propErTy DETaiLS

propErTy DETaiLS
OWNERSHiP 100% MPT
NUMBER OF BAYS 629
AcQUiSiTiON DATE Aug98
VALUATiON AT 31 DEc 09 $18.3m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 09
cAPiTALiSATiON RATE 9.50%
DiScOUNT RATE 10.25%

51

i

==> picture [256 x 143] intentionally omitted <==

riverside Quay Car Park Corner riverside Quay & soutHBank Boulevard, melBourne, viC

DEScripTioN

A separate building at the rear of MPT’s commercial complex providing a 560 space car park to the adjoining office buildings and surrounding Southbank precinct.

propErTy DETaiLS

propErTy DETaiLS
OWNERSHiP 100% MPT
NUMBER OF BAYS 560
AcQUiSiTiON DATE Apr 02
VALUATiON AT 31 DEc 09 $17.3m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON DATE 30 Jun 09
cAPiTALiSATiON RATE 9.50%
DiScOUNT RATE 10.25%
% oF parKiNg
porTFoLio
propErTy LocaTioN oWNErSHip TypE car SpacES booK vaLuE booK vaLuE
QuayWest Sydney,NSW 100% MPT commercial 600 44.5% $28.5m
The como centre Melbourne,Vic 100% MPT commercial/Retail 629 28.5% $18.3m
Riverside Quay Melbourne,Vic 100% MPT commercial 560 27.0% $17.3m
ToTaL 1,789 100.0% $64.0m

52 mirvac group PROPERTY COMPENDIUM

investment management

INVESTMENT

WHOLESALE FUNDS UNDER MANAGEMENT $1.2 BILLION
FUNDS

MIRvaC WhOlEsalE hOTEl FUND TRavElODgE gROUP MIRvaC WhOlEsalE REsIDENTIal DEvElOPMENT PaRTNERshIP

RETAIL FUNDS UNDER MANAGEMENT $1.1 BILLION
LISTED UNLISTED
MIRvaC INDUsTRIal TRUsT MIRvaC PFa DIvERsIFIED PROPERTY TRUsT
MIRvaC DEvElOPMENT FUND – sEasCaPEs
MIRvaC DEvElOPMENT FUND – MEaDOW sPRINgs

JOINT VENTURES[ 1,2] FUNDS UNDER MANAGEMENT $3.3 BILLION AUSTRALIAN – FUNDS INTERNATIONAL – FUNDS JF INFRasTRUCTURE YIElD FUND qUaDRaNT FUND[3] aUsTRalIaN sUsTaINablE FOREsTRY INvEsTORs CalIFORNIa COMMUNITY MORTgagE[3] NEW ZEalaND sUsTaINablE FOREsTRY INvEsTORs CORE MORTgagE FUNDs 1 & 2[3] JF INFRasTRUCTURE sUsTaINablE EqUITY FUND INsTITUTIONal COMMERCIal MORTgagE FUND NOs 2 TO 5[ 3] MIRvaC aqUa INCOME FUND[ 4] MIRvaC aqUa hIgh INCOME FUND[ 4] MIRvaC aqUa ENhaNCED INCOME FUND MIRvaC aqUa sENIOR DEbT POOl MIRvaC aqUa CONsTRUCTION DEbT POOl MIRvaC aqUa MEZZaNINE DEbT POOl aUsTRalIaN MEZZaNINE CaPITal[5]

AUSTRALIAN – MANDATES INTERNATIONAL – MANDATES INTERNaTIONal PaRkINg gROUP qUaDRaNT REal EsTaTE aDvIsORs ETIhaD sTaDIUM hEalTh sUPER PTY lTD[ 3] PRIvaTE ClIENT MaNDaTEs

  • 1 FiGURES QUOTED ARE AFTER ADJUSTMENTS FOR JOiNT VENTURE iNTERESTS.

2 MiRVAc iS A 50 PER cENT OWNER OF THE MANAGEMENT ENTiTY.

3 FUNDS MANAGED BY QUADRANT REAL ESTATE ADViSORS.

  • 5 MANAGED BY QUADRANT REAL ESTATE ADViSORS.

4 UNiTHOLDERS MEETiNG EXPEcTED TO BE HELD iN MARcH 2010.

53

investment management / WHolesale

MIRVAC WHOLESALE HOTEL FUND

i

FocuS Fum ($m) 1 No oF iNvESTorS
Wholesale 513.1 5

Mirvac Wholesale Hotel Fund was launched in 2007 and is an open-ended sector specific fund with total investor equity of $341 million and a portfolio of seven hotels located in Sydney, Melbourne, Brisbane and cairns. Total value of the portfolio is over $511 million.

The Fund’s portfolio consists of four hotels acquired from the carlton Hotel Group in 2007, together with the Marriott Hotel Sydney and a 50 per cent interest in The Sebel cairns, both of which were acquired from Mirvac in June 2007.

The Fund acquired the courtyard by Marriott Hotel at North Ryde for $31 million in August 2009, reflecting a 10 per cent passing yield.

All seven hotels are of a 4.0 to 4.5 star standard and provide a total of 2,024 rooms.

Details of the Fund’s investment portfolio are available from www.mirvac.com/mwhf.

TRAVELODGE GROUP

FocuS Fum ($m) 1 No oF iNvESTorS
Wholesale 375.2 2

The Travelodge Group is an open-ended sector specific wholesale fund established in March 2005 and focuses on the 3.0 to 3.5 star hotel market in Australia and New Zealand. The portfolio comprises 13 hotels and 2,045 rooms with a value of $353 million all of which are leased to Value Lodging Pty Limited, a subsidiary of Toga Hospitality.

Details of the Travelodge Group’s investment portfolio are available from www.mirvac.com/travelodge-group.

MIRVAC WHOLESALE RESIDENTIAL DEVELOPMENT PARTNERSHIP

FocuS Fum ($m) 2,3 END vaLuE ($m) 3 No oF iNvESTorS
Wholesale 287.5 2,093 4

The Mirvac Wholesale Residential Development Partnership is a closed-end vehicle that has acquired interests in 10 well located residential development/management projects around Australia, that are diversified by geography, product type, timing and stage of the development cycle. The portfolio comprised 2,287 lots and 1,167 medium density units.

The Partnership has raised equity commitments of $300 million, including Mirvac’s 20 per cent co-investment, of which $287.5 million has been applied to the establishment of the current portfolio.

Details of the Partnership’s investment portfolio are available from www.mirvac.com/mwrdp.

1 SUBJEcT TO FiNAL AUDiT AND BOARD APPROVAL.

2 THE FUM NUMBER REPRESENTS cONTRiBUTED EQUiTY.

3 FUM AND END VALUE ARE FOREcAST TO 31 DEcEMBER 2009.

54 mirvac group PROPERTY COMPENDIUM

investment management / listed – retail

MIRVAC INDUSTRIAL TRUST

FocuS Fum auD ($m) 1 No oF iNvESTorS
Listed 2,361

Mirvac industrial Trust (“MiX”) is an ASX listed property Trust. The portfolio consists of 64 industrial assets leased to a diverse range of quality tenants in and around the Greater chicago region. Details of MiX’s investment portfolio are available from the Trust’s website www.mirvac.com/mix.

unlisted – retail

MIRVAC PFA DIVERSIFIED PROPERTY TRUST

FocuS Fum ($m) 2 No oF iNvESTorS
Listed 574.2 4,214

Mirvac PFA Diversified Property Trust is an unlisted property Trust. The Trust owns a portfolio of 18 quality Australian properties, diversified across the retail, commercial, industrial and hotel sectors, with a book value of $561.2 million as at 31 December 2009. Details of the Trust’s investment portfolio are available from www.mirvac.com/mpfa.

MIRVAC DEVELOPMENT FUNDS — SEASCAPES & MEADOW SPRINGS

FocuS **Fum ($m) ** 2 No oF iNvESTorS
Retail 59.6 439

Mirvac investment Management provides sector specific and specialised unlisted funds, across the retail market. At 31 December 2009, Mirvac investment Management had two active unlisted funds with approximately $59.6 million under management.

Details of the unlisted fund portfolio are available from www.mirvac.com/investmentmanagement.

1 FUM WiLL BE ADViSED POST MiX RESULTS ON 17 FEBRUARY 2010. 2 SUBJEcT TO FiNAL AUDiT AND BOARD APPROVAL.

55

i

==> picture [567 x 659] intentionally omitted <==

----- Start of picture text -----

ConstruCtion at rHodes Waterside, nsW
----- End of picture text -----

56 mirvac group PROPERTY COMPENDIUM

investment management / Jv australia

MIRVAC AQUA

FocuS Fum ($m) 1,2,3 No oF iNvESTorS
Retail/Wholesale 183.8 1,641

Mirvac AQUA is an investment management company equally owned by Mirvac Real Estate Debt Funds Pty Limited and AQUA Funds Management Pty Limited, a wholly owned subsidiary of Balmain NB corporation Limited. Mirvac AQUA has been engaged by Mirvac investment Management to provide investment management services in connection with the Funds.

FuND aSSET FuND SiZE 1
invests in:
Mirvac AQUA Senior Debt Pool
Mirvac AQUA construction Debt Pool
Mirvac AQUA High income Fund Mirvac AQUA Mezzanine Debt Pool $133.8m
invests in:
Mirvac AQUA Senior Debt Pool
Mirvac AQUA construction Debt Pool
Mirvac AQUA Enhanced income Fund Mirvac AQUA Mezzanine Debt Pool $4.5m
Mirvac AQUA income Fund invests in Mirvac AQUA Senior Debt Pool $40.6m
includes investments by Mirvac AQUA income Fund,
Mirvac AQUA Senior Debt Pool High income Fund and Enhanced income Fund $42.0m
includes investments by Mirvac AQUA High income Fund
Mirvac AQUA construction Debt Pool and Enhanced income Fund $8.0m
includes investments by Mirvac AQUA High income Fund
Mirvac AQUA Mezzanine Debt Pool and Enhanced income Fund $130.9m

1 AFTER PROViSiON FOR iMPAiRMENT iN ASSETS.

2 BEFORE ADJUSTiNG FOR JOiNT VENTURE iNTERESTS.

3 SUBJEcT TO FiNAL AUDiT AND BOARD APPROVAL.

57

JF INFRASTRUCTURE

i

FocuS Fum ($m) 1,2 No oF iNvESTorS
Wholesale 216.8 49
Mandates 579.2 6

JF infrastructure (“JFi”) is a 50/50 joint venture between Mirvac and Leighton Holdings Limited (“LHL”).

Mirvac and LHL have previously announced their intention to exit the infrastructure investment management business. initiatives to effect this objective are currently being implemented.

WHOLESALE FUNDS

FuND aSSETS groSS aSSETS 1
20.8% equity interest in international Parking Group the benefcial owner
of nine major hospital car parks in Sydney and Brisbane.
33.3% equity interest in BAc Airports Group, which benefcially
owns Bankstown and camden Airports in Sydney.
22.4% equity interest in JF Stadium Trusts which are the owners
JF infrastructure Yield Fund of Etihad Stadium,Melbourne. $74.0m 3
20,552 hectares of freehold forestry land in Victoria,
Australian Sustainable Forestry investors South Australia and Western Australia.
12,881 hectares of freehold forestry land in Gisborne, New Zealand
New Zealand Sustainable Forestryinvestors stocked with 9,169 hectares of standingradiatapine. $135.9m 3,4
Holds an equity investment in Australian Sustainable Forestry investors
JF infrastructure Sustainable EquityFund (assets as above). $6.9m
ToTaL WHoLESaLE FuNDS $216.8m

MANDATES

maNDaTE aSSETS groSS aSSETS 1
Etihad Stadium Etihad Stadium,Melbourne $361.6m 3
international ParkingGroup Leases/Licenses held over nine major hospital carparks $191.8m 4
Private clients Mandates managed on behalf ofprivate clients $25.8m 3
ToTaL maNDaTES $579.2m 2

1 SUBJEcT TO FiNAL BOARD APPROVAL.

2 BEFORE ADJUSTiNG FOR JOiNT VENTURE iNTERESTS.

3 LATEST iNDEPENDENT VALUATiON 31 DEcEMBER 2009.

4 LATEST iNDEPENDENT VALUATiON 30 JUNE 2009.

58 mirvac group PROPERTY COMPENDIUM

investment management / Jv international

QUADRANT REAL ESTATE ADVISORS

FocuS Fum ($m) 1,2
Wholesale Funds $165.0
Mandates $5,482.9

Quadrant Real Estate Advisors, LLc has offices in the United States (Atlanta, Georgia) and in Sydney, and provides real estate investment management services to institutional investors with current assets under management of approximately A$5.6 billion. Quadrant is a 50/50 joint venture between the senior management of Quadrant and Mirvac.

The management team has been advising institutional investors since the early 1990s and develops and manages investment strategies on behalf of a wide range of US and Australian institutional (wholesale) investors across the public and private debt and equity real estate markets.

clients include:

  • Health Super Pty Limited

  • california Public Employees’ Retirement System (“calPERS”)

  • AXA – Equitable Life

  • TiAA – cREF

  • Denver Public Schools Retirement System

  • Minnesota State Board of investment

Quadrant’s strategy is to continue to develop leading edge public and private real estate investment products which provide access to targeted sectors of the US and Australian income producing real estate markets.

==> picture [224 x 137] intentionally omitted <==

----- Start of picture text -----

ASSET UNDER MANAGEMENT
(by fund type) [1]
■ SEPARATE MANDATES 97%
■ WHOLESALE FUNDS 3%
----- End of picture text -----

==> picture [222 x 137] intentionally omitted <==

----- Start of picture text -----

ASSET UNDER MANAGEMENT
(by property type)
■ COMMERCIAL 39%
■ MULTI-FAMILY 18%
■ RETAIL 15%
■ OTHER 12%
■ INDUSTRIAL 10%
■ HOTELS 6%
----- End of picture text -----

AUSTRALIAN MEZZANINE CAPITAL[ 3]

FocuS **Fum ($m) ** 2 No oF iNvESTorS
Wholesale 47.9 2

Australian Mezzanine capital consists of two investment mandates between the Government investment corporation of Singapore and Mirvac capital investments.

aSSET FuND SiZE
Mortgages over 6 properties/projects $59.8m

1 AUD/USD EXcHANGE RATE OF 0.8969.

2 BEFORE ADJUSTiNG FOR JOiNT VENTURE iNTERESTS.

3 MANAGED BY QUADRANT REAL ESTATE ADViSORS LLc.

59

i

==> picture [567 x 659] intentionally omitted <==

----- Start of picture text -----

mirvaC Head offiCe, 60 margaret street, sydney, nsW
----- End of picture text -----

60 mirvac group PROPERTY COMPENDIUM

investment management / Hotels

HOTEL MANAGEMENT PORTFOLIO

STaTE No oF
propErTy LocaTioN roomS oWNErSHip
NSW
QuayGrand Suites Sydney NSW 65 Strata/Management Lot
QuayWest Suites Sydney NSW 109 Strata/Management Lot
The Sebel Pier One Sydney NSW 160 Managed
SydneyMarriott Hotel NSW 241 Managed
The Sebel Residence chatswood NSW 54 Strata/Management Lot
The Sebel SurryHills Sydney NSW 270 Managed
The Sebel Kirkton Park Hunter Valley NSW 71 Managed
The Sebel Resort & Spa HawkesburyValley NSW 105 Managed
The Sebel Harbourside,Kiama NSW 88 Managed/Strata
The Sebel ManlyBeach NSW 83 Strata/Management Lot
QuayWest Resort Magenta Shores NSW 95 Strata/Management Lot
citigate central Sydney NSW 255 Managed
The Sebel Parramatta NSW 194 Managed
Harbour Rocks Hotel NSW 55 Managed
citigate Mount Panorama NSW 111 Managed
vic
The como Melbourne Vic 107 100% Owned
QuayWest Suites Melbourne Vic 100 Strata/Management Lot
The Sebel Melbourne Vic 115 Strata/Management Lot
The Sebel Heritage Yarra Valley Vic 102 Managed/Strata
citigate Melbourne Vic 179 Managed
citigate Albert Park Melbourne Vic 132 Managed
The Sebel Albert Park Melbourne Vic 247 Managed
Hotel Lindrum Melbourne Vic 59 Managed
QuayWest Resort & Spa Falls creek Vic 40 Managed/Strata
The Sebel DeepBlue Warnambool Vic 80 Managed
qLD
QuayWest Suites Brisbane QLD 62 Strata/Management Lot
The Sebel Suites Brisbane QLD 164 Strata/Management Lot
The Sebel cairns QLD 321 Managed
The Sebel Maroochydore QLD 62 Strata/Management Lot
Sea Temple Resort & Spa Palm cove QLD 87 Strata/Management Lot
The Sebel Reef House & Spa Palm cove QLD 69 Managed
The Sebel Resort Noosa QLD 72 Strata/Management Lot
Sea Temple Resort & Spa Port Douglas QLD 149 Strata/Management Lot
citigate KingGeorge Square Brisbane QLD 228 Managed
The Sebel KingGeorge Square Brisbane QLD 210 Managed
cairns Harbour Lights QLD 99 Strata/Management Lot
Wa
QuayWest Resort Bunker Bay WA 150 Strata/Management Lot
The Sebel Residence East Perth WA 57 Managed
citigate Perth WA 278 Managed
The Sebel Mandurah WA 84 100% Owned

61

i

61
i
STaTE No oF
propErTy LocaTioN roomS oWNErSHip
Sa
The Sebel Playford Adelaide SA 182 Franchise
TaS
The Sebel Launceston TAS 51 Managed
NZ
QuayWest Suites Auckland NZ 52 Strata/Management Lot
The Sebel Suites Auckland NZ 125 Strata/Management Lot
The Sebel TrinityWharf Tauranga NZ 122 Managed
ToTaL NumbEr oF roomS aT 31 DEcEmbEr 2009 5,741

FUTURE HOTELS

STaTE No oF
propErTy NamE LocaTioN roomS opENiNg
QuayWest Resort & Spa Noosa QLD 80 FY10
The Sebel Newcastle Beach NSW 89 FY11
The Sebel Leighton Beach Perth WA 100 FY12
ToTaL HoTEL opENiNgS 269

GEOGRAPHIC DIVERSIFICATION

==> picture [171 x 70] intentionally omitted <==

----- Start of picture text -----

■ NSW 34.1%
■ VIC 20.2%
■ QLD 26.5%
■ WA 9.9%
■ SA 3.2%
■ TAS 0.9%
■ NZ 5.2%
----- End of picture text -----

==> picture [51 x 97] intentionally omitted <==

==> picture [104 x 101] intentionally omitted <==

OWNERSHIP

DIVERSIFICATION

■STRATA
28.6%
■MANAGED
64.9%
■OWNED
3.3%
■FRANCHISE
3.2%

62 mirvac group PROPERTY COMPENDIUM

mariner’s Peninsula, toWnsville, Qld

develoPment

63

==> picture [596 x 701] intentionally omitted <==

----- Start of picture text -----

residential develoPment
23,662 lots
----- End of picture text -----

64 mirvac group PROPERTY COMPENDIUM

residential develoPment

RESIDENTIAL PIPELINE

==> picture [136 x 134] intentionally omitted <==

FORECAST REVENUE

■ NSW 16.5% ■ VIC 28.9% ■ QLD 24.1% ■ WA 30.5%

LOTS UNDER CONTROL

$11.2 BILLION

23,662 LOTS

  • NSW 16.7% ■ VIC 36.2% ■ QLD 17.1%

==> picture [136 x 129] intentionally omitted <==

  • WA 29.9%

65

RESIDENTIAL FORECAST REVENUE

MIRVAC SHARE FORECAST REVENUE

==> picture [76 x 78] intentionally omitted <==

----- Start of picture text -----

d
----- End of picture text -----

$7.2 BILLION

■ NSW 17.2%

■ VIC 30.1%

■ QLD 32.5%

==> picture [136 x 132] intentionally omitted <==

==> picture [137 x 129] intentionally omitted <==

  • WA 20.3%

HOUSE AND LAND $3.6 BILLION

■ NSW 22.7% ■ VIC 32.4% ■ QLD 27.3% ■ WA 17.6%

==> picture [134 x 129] intentionally omitted <==

APARTMENTS $3.6 BILLION

  • NSW 11.7% ■ VIC 27.8% ■ QLD 37.6% ■ WA 22.9%

66 mirvac group PROPERTY COMPENDIUM

residential develoPment

NEW SOUTH WALES

==> picture [99 x 687] intentionally omitted <==

----- Start of picture text -----

7 6
13 8 9
11 10
13
14
16
17
19 18
----- End of picture text -----

==> picture [4 x 4] intentionally omitted <==

----- Start of picture text -----

5
----- End of picture text -----

==> picture [93 x 35] intentionally omitted <==

SYDNEY CBD

==> picture [31 x 49] intentionally omitted <==

----- Start of picture text -----

12
15
----- End of picture text -----

==> picture [93 x 42] intentionally omitted <==

==> picture [93 x 42] intentionally omitted <==

==> picture [118 x 111] intentionally omitted <==

----- Start of picture text -----

1
2
3
4
----- End of picture text -----

  1. NELSON BAY

  2. GILLIESTON

  3. FLETCHER

  4. THE ROYAL, NEWCASTLE

  5. MAGENTA SHORES, NTH ENTRANCE

  6. BURNS ROAD, WAHROONGA 7. RIVERSTONE

  7. NEWBURY, STANHOPE 9. CHELSEA GARDENS, CASTLE HILL 10. SPRINGDALE, KILLARA

  8. EDGEWOOD, WOODCROFT

  9. RHODES WATERSIDE, RHODES

  10. ASHGROVE, AUBURN

  11. MIDDLETON GRANGE

  12. ENDEAVOUR 88, COOGEE

  13. PANORAMA, GLENFIELD

  14. MORNINGTON, HOLSWORTHY

  15. LEUMEAH

  16. SPRING FARM

67

==> picture [76 x 78] intentionally omitted <==

----- Start of picture text -----

d
----- End of picture text -----

==> picture [567 x 435] intentionally omitted <==

----- Start of picture text -----

Panorama estate, glenfield, nsW
----- End of picture text -----

==> picture [101 x 101] intentionally omitted <==

MIRVAC SHARE
FORECAST REVENUE
$1.2 BILLION
■HOUSES / LAND 65.9%
■APARTMENTS 34.1%

==> picture [101 x 101] intentionally omitted <==

LOTS UNDER CONTROL
3,962
■HOUSES / LAND 79.7%
■APARTMENTS 20.3%

68 mirvac group PROPERTY COMPENDIUM

residential develoPment / in Progress

NEW SOUTH WALES

proJEcT
acquiSiTioN vaLuE ToTaL SETTLEmENT DaTE1
propErTy DaTE LocaTioN (iNcL. gST) LoTS rELEaSED EXcHaNgED SETTLED From To
SpriNgDaLE Jun 03 Killara $76m 60 60 51 40 Nov 07 Dec 10
magENTa SHorES Oct 01 North Entrance $235m 243 243 143 138
Villas Stage 2 and Terraces 3 $40m 58 58 6 5 Mar 09 Jun 13
Houses Stage 2 $46m 44 44 10 10 Nov 07 Aug13
Beach Houses Stage 8 $15m 9 9 2 0 Jun 10 Jan 12
Villas Stage 1 $62m 80 80 79 79 Dec 06 Oct 10
Houses Stage 1 + 1A $49m 42 42 39 37 Nov 06 Sep11
Beach Houses Stage 9 $23m 10 10 7 7 Mar 07 Nov 11
THE royaL Jun 07 Newcastle $172m 167 167 99 0
Stage 1A $97m 94 94 54 0 Apr 10 Oct 11
Stage 1B $75m 73 73 45 0 Oct 10 Oct 11
rHoDES WaTErSiDE
mWrDp Jan 073 Rhodes $314m 481 481 414 392
completed Stages $57m 95 95 95 95 May08 Aug08
Stage 4 Amarco $145m 222 222 160 138 Dec 09 May12
Stage 6 Tandara $112m 164 164 159 159 Feb 09 May10
ENDEavour 88 Apr 03 coogee $49m 35 0 0 0 May11 Sep11

1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.

2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON. 3 TRANSAcTiON DATE.

69

==> picture [76 x 78] intentionally omitted <==

----- Start of picture text -----

d
----- End of picture text -----

69
d
currENT pricE raNgE proJEcT pErioD
coNSTrucTioN
From/To (caLENDar yEar) progrESS 2 DEScripTioN oWNErSHip STrucTurE
$1.0m – $2.5m early2006 – mid 2010 100% Apartments 100% Mirvac Limited
100% Mirvac Limited
$595,000 – $1.1m end 2006 – mid 2013 100% Villas andgolf front houses
$930,000 – $1.7m end 2006 – mid 2013 100% Golf front houses
$1.5m – $2.2m mid 2007 – mid 2012 100% Beach front houses
$590,000 – $910,000 early2005 – end 2010 100% Villas
$950,000 – $1.6m mid 2005 – mid 2011 100% Golf front houses
$2.1m – $3.4m mid 2005 – early2011 100% Beach front houses
Apartments 100% Mirvac Limited
$295,000 – $1.8m mid 2007 – end 2011 95%
$330,000 – $4.5m mid 2007 – end 2011 60%
100% MWRDP
(Mirvac Limited 20%
Apartments equityinterest)
$380,000 – $920,000 end 2006 – mid 2008 100%
$453,000 – $1.2m early2008 – mid 2012 100%
$460,000 – $1.4m mid 2007 – mid 2010 100%
$1.2m – $1.6m end 2009 – end 2011 15% Housing 100% Mirvac Limited

70 mirvac group PROPERTY COMPENDIUM

residential develoPment / ProPosed

NEW SOUTH WALES

proJEcT
acquiSiTioN vaLuE ToTaL proJEcT pErioD
propErTy DaTE LocaTioN (iNcL. gST) LoTS (caLENDar yEar) DEScripTioN oWNErSHip STrucTurE
magENTa SHorES Oct 01 North Entrance $288m 249 mid 2012 – mid 2016 Golf front houses 100% Mirvac Limited
ENDEavour 88 Apr 03 coogee $142m 103 end 2010 – mid 2012 Housing 100% Mirvac Limited
THE royaL Jun 07 Newcastle $196m 184 early2012 – end 2015 Apartments 100% Mirvac Limited
100% MWRDP
rHoDES WaTErSiDE (Mirvac Limited 20%
mWrDp Jan 07 Rhodes $240m 353 mid 2010 – mid 2015 Apartments equityinterest)

71

d

tHe royal, neWCastle, nsW (artist’s imPression)

72 mirvac group PROPERTY COMPENDIUM

residential develoPment / in Progress

NEW SOUTH WALES / HOMES

proJEcT
acquiSiTioN vaLuE ToTaL SETTLEmENT DaTE1
propErTy DaTE LocaTioN (iNcL. gST) LoTS rELEaSED EXcHaNgED SETTLED From To
paNorama Jun 01 Glenfeld $150m 400 249 249 223
Stage 1A $38m 98 97 97 97 Dec 05 Jun 10
Stage 1B $45m 120 120 120 120 Dec 05 Dec 09
Stage 1c $16m 41 32 32 6 Jan 09 Sep11
Stage 2A $51m 141 0 0 0 Mar 10 Jan 13
NEWbury ESTaTE Dec 99 Stanhope $210m 1,708 1,641 1,641 1,627
completed Stages $33m 198 198 198 198 Jun 04 Jun 09
Stage 1 $22m 240 240 240 239 Jun 02 Jan 10
Stage 2 $36m 380 380 380 380 Sep02 Jul 09
Stage 4 $26m 242 242 242 242 Feb 04 Jul 09
Stage 5 $37m 237 237 237 232 Jun 04 Jan 10
Stage 6 $24m 169 169 169 169 Jan 06 Dec 09
Stage 7 $32m 242 175 175 167 Sep06 Aug11
EDgEWooD Apr 03 Woodcroft $121m 388 388 388 386
completed Stages $50m 146 146 146 146 Jan 07 Nov 09
Stage 1 $25m 79 79 79 79 Feb 06 Nov 09
Stage 2 $5m 16 16 16 16 Sep06 Nov 09
Stage 3 $21m 74 74 74 73 Nov 06 Jan 10
Stage 4 $20m 73 73 73 72 Jul 07 Jan 10
aSHgrovE Jun 02 Auburn $127m 263 229 209 166
completed Stages $25m 56 56 56 56 Feb 07 Jun 09
Stage 2 $11m 18 18 18 18 Feb 07 Jun 09
Stage 3 $16m 39 39 39 39 Feb 07 Jun 09
Stage 4 $11m 18 18 18 18 Feb 07 Dec 10
Stage 5 $14m 35 35 35 35 Feb 07 Oct 09
Stage 6 $20m 33 0 0 0 Feb 07 Jun 11
Stage 7 $15m 28 27 9 0 Feb 07 Jun 11
Stage 8 $15m 36 36 34 0 Feb 07 Jun 11

1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.

2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON.

73

d

73
d
currENT pricE raNgE proJEcT pErioD
coNSTrucTioN
From/To (caLENDar yEar) progrESS2 DEScripTioN oWNErSHip STrucTurE
100% Mirvac Limited
$250,000 – $500,000 mid 2001 to mid 2011 100% Mix of residential and retail lots
$250,000 – $480,000 mid 2001 to mid 2011 95% Mix of residential and retail lots
$280,000 – $465,000 mid 2001 to end 2011 70% Spec housing
$190,000 – $450,000 mid 2001 to mid 2014 40% Residential lots and spec houses
Mix of residential and retail lots PDA with Landcom
$165,000 – $560,000 mid 2000 – mid 2009 100%
$150,000 – $530,000 mid 2000 – early2010 100%
$208,000 – $560,000 mid 2000 – mid 2009 100%
$225,000 – $550,000 mid 2000 – end 2009 100%
$200,000 – $540,000 mid 2000 – early2010 98%
$248,000 – $550,000 mid 2000 – end 2009 100%
$200,000 – $540,000 mid 2000 – mid 2011 95%
Mix of residential and retail lots PDA with cSR Limited
$318,000 – $365,000 early2005 – end 2009 100%
$245,000 – $570,000 early2005 – end 2009 100%
$250,000 – $255,000 early2005 – end 2009 100%
$246,000 – $435,000 early2005 – early2010 100%
$250,000 – $345,000 early2005 – early2010 100%
end 2003 – mid 2011 Residential estate 100% Mirvac Limited
$280,000 – $595,000 100%
$575,000 – $592,000 100%
$185,000 – $455,000 100%
$580,000 – $592,000 100%
$285,000 – $455,000 100%
$585,000 – $595,000 0%
$480,000 – $595,000 10%
$295,000 – $460,000 35%

74 mirvac group PROPERTY COMPENDIUM

residential develoPment / in Progress

NEW SOUTH WALES / HOMES

proJEcT
acquiSiTioN vaLuE ToTaL SETTLEmENT DaTE1
propErTy DaTE LocaTioN (iNcL. gST) LoTS rELEaSED EXcHaNgED SETTLED From To
cHELSEa garDENS Jun 02 castle Hill $50m 63 45 39 23 Aug07 Jan 11
LEumEaH Jul 05 Leumeah $26m 92 91 84 57
Stage 1 $10m 27 26 21 11 Jul 09 Jun 10
Stage 2 $16m 65 65 63 46 Jun 09 Jul 10
giLLiESToN Jul 06 Gillieston $74m 398 90 58 55 Mar 08 Dec 14
SpriNg Farm Jun 08 SpringFarm $65m 248 162 108 103
Stage 1 $34m 120 117 92 92 Oct 08 Nov 10
Stage 2A $13m 54 45 16 11 Nov 09 Jan 11
Stage 2B $11m 45 0 0 0 Oct 10 Oct 11
Stage 2c $7m 29 0 0 0 Jul 11 Feb 12
NELSoN bay Jun 07 Nelson Bay $8m 18 18 18 18 Nov 08 Sep09
miDDLEToN graNgE Sep07 Middleton $90m 362 170 99 84
Stage 1A $27m 94 93 65 63 Apr 09 Dec 11
Stage 1B $13m 60 47 27 21 Sep09 Jun 10
Stage 2 $29m 118 30 7 0 Feb 10 Sep10
Stage 3 $21m 90 0 0 0 Jul 10 Jan 11
FLETcHEr Dec 07 Fletcher $36m 268 73 51 47 Nov 08 Jul 13
burNS roaD Nov 02 Wahroonga $25m 17 17 17 17 Jul 09 Dec 09

1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.

2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON.

75

d

75
d
currENT pricE raNgE proJEcT pErioD
coNSTrucTioN
From/To (caLENDar yEar) progrESS 2 DEScripTioN oWNErSHip STrucTurE
$685,000 – $920,000 mid 2002 – mid 2011 72% Residential estate 100% Mirvac Limited
Houses
$325,000 – $410,000 mid 2005 – mid 2010 93% 100% Mirvac Limited
$325,000 – $410,000 early2006 – mid 2010 94% PDA with Lombard PtyLtd
$142,000 – $405,000 early2008 – end 2014 25% Residential estate 100% Mirvac Limited
100% Mirvac Limited
$185,000 – $450,000 mid 2008 – end 2010 100% Residential estate
$170,000 – $400,000 mid 2008 – early2011 80% Built form and land lots
$170,000 – $335,000 mid 2008 – end 2011 10% Built form and land lots
$170,000 – $335,000 mid 2008 – early2012 10% Built form and land lots
$365,000 – $469,000 mid 2007 – mid 2009 100% Houses 100% Mirvac Limited
Residential estate PDA with Landcom
$176,000 – $290,000 mid 2007 – end 2011 100%
$181,000 – $299,000 mid 2007 – mid 2010 100%
$180,000 – $310,000 mid 2007 – mid 2010 100%
$180,000 – $275,000 end 2007 – early2011 0%
$159,000 – $249,000 end 2007 – mid 2013 30% Residential estate PDA with Kingston Fletcher
$440,000 – $2.1m end 2002 – early2010 100% Detached homes including1 heritage house 100% Mirvac Limited

76 mirvac group PROPERTY COMPENDIUM

residential develoPment / ProPosed

NEW SOUTH WALES / HOMES

proJEcT
acquiSiTioN vaLuE ToTaL proJEcT pErioD
propErTy DaTE LocaTioN (iNcL. gST) LoTS (caLENDar yEar) DEScripTioN oWNErSHip STrucTurE
Mix of residential
paNorama Jun 01 Glenfeld $84m 246 end 2007 – mid 2015 and retail lots 100% Mirvac Limited
Mix of residential
rivErSToNE Sep03 Riverstone $10m 5 mid 2009 – mid 2010 and retail lots 100% Mirvac Limited
SpriNg Farm Jun 08 SpringFarm $3m 5 mid 2008 – mid 2010 Houses 100% Mirvac Limited
Mix of residential
miDDLEToN graNgE Sep07 Middleton $75m 346 end 2010 – end 2011 and retail lots PDA with Landcom
SouTH cEciL HiLLS Sep07 South cecil Hills $167m 630 mid 2001 – mid 2010 Land lots PDA with Landcom

77

d

==> picture [567 x 435] intentionally omitted <==

----- Start of picture text -----

middleton grange, middleton, nsW
----- End of picture text -----

78 mirvac group PROPERTY COMPENDIUM

residential develoPment

QUEENSLAND

==> picture [568 x 687] intentionally omitted <==

----- Start of picture text -----

1 1. MARINER’S PENINSULA, TOWNSVILLE
2. WATERFRONT, NEWSTEAD
3. WATERLINE, BULIMBA
4. MOSSVALE ON MANLY
5. THE SANCTURY, MOGGILL
6. TENNYSON RIVERSIDE
7. BROOKWATER, SPRINGFIELD
8. GAINSBOROUGH GREENS, PIMPAMA
9. EPHRAIM ISLAND
10. HOPE ISLAND
2
3
4
6
5
BRISBANE CBD
7
8
9
10
----- End of picture text -----

79

==> picture [76 x 78] intentionally omitted <==

----- Start of picture text -----

d
----- End of picture text -----

Waterfront, neWstead, Qld

==> picture [101 x 100] intentionally omitted <==

MIRVAC SHARE
FORECAST REVENUE
$2.3 BILLION
■HOUSES / LAND 41.9%
■APARTMENTS 58.1%

==> picture [104 x 100] intentionally omitted <==

LOTS UNDER CONTROL
4,050
■HOUSES / LAND 71.3%
■APARTMENTS 28.7%

80 mirvac group PROPERTY COMPENDIUM

residential develoPment / in Progress

QUEENSLAND

proJEcT
acquiSiTioN vaLuE ToTaL SETTLEmENT DaTE1
propErTy DaTE LocaTioN (iNcL. gST) LoTS rELEaSED EXcHaNgED SETTLED From To
WaTErLiNE Jul 02 Bulimba $132m 141 141 140 140
completed Stages $76m 85 85 85 85 Jun 04 Jun 09
Stage 2 $56m 56 56 55 55 Jun 04 Apr 10
moSSvaLE oN maNLy
mWrDp Jun 073 Wakerley $123m 180 102 44 36
Stage 9 $97m 141 63 5 0 Sep09 May13
Stage 10 $26m 39 39 39 36 Oct 08 Feb 10
EpHraim iSLaND Nov 01 Paradise Point $506m 383 382 318 315
Stage 1 $140m 136 135 135 135 Jun 05 Jun 14
Stage 2 $142m 94 94 93 91 Apr 06 Mar 10
Stage 3 $128m 85 85 66 65 Dec 06 May14
Stage 4A $13m 7 7 7 7 Feb 09 Aug09
Stage 4B $83m 61 61 17 17 Apr 08 Jan 15
THE SaNcTuary
oN moggiLL Sep04 Moggill $68m 228 178 177 174
Stage 1A $28m 64 64 64 64 Mar 07 Sep09
Stage 1B $13m 56 56 56 56 Nov 07 Dec 09
Stage 2A $13m 50 0 0 0 Jul 10 Aug11
Stage 4 $14m 58 58 57 54 Feb 10 Jun 10

1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.

2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON. 3 TRANSAcTiON DATE.

81

d

81
d
currENT pricE raNgE proJEcT pErioD
coNSTrucTioN
From/To (caLENDar yEar) progrESS2 DEScripTioN oWNErSHip STrucTurE
Houses,riverfront houses and apartments PDA with Roche Group
$500,000 – $3.0m mid 2004 – mid 2007 100%
$735,000 – $1.5m mid 2006 – end 2009 100%
100% MWRDP (Mirvac
Houses Limited 20% Equityinterest)
$620,000 – $765,000 early2009 – mid 2013 19%
$620,000 – $740,000 mid 2007 – early2010 100%
50% Mirvac Limited
50% Lewis Land Group
of companies
$525,000 – $2.8m mid 2003 – early2014 100% Apartments and marina berths
$755,000 – $4.9m mid 2004 – end 2010 100% Apartments,villas and marina berths
$620,000 – $4.5m mid 2005 – mid 2014 100% Apartments,houses and marina berths
$2.0m mid 2008 – end 2009 100% Land
$790,000 – $4.7m early2005 – early2015 100% Apartments and marina berths
100% Mirvac Limited
$195,000 – $590,000 end 2006 – end 2009 100% Houses and spec homes
$175,000 – $300,000 end 2006 – mid 2009 100% Land
$220,000 – $275,000 early2010 – end 2011 0% Land
$200,000 – $285,000 end 2007 – mid 2010 100% Land

82 mirvac group PROPERTY COMPENDIUM

residential develoPment / in Progress

QUEENSLAND

proJEcT
acquiSiTioN vaLuE ToTaL SETTLEmENT DaTE1
propErTy DaTE LocaTioN (iNcL. gST) LoTS rELEaSED EXcHaNgED SETTLED From To
WaTErFroNT mWrDp Jun 083 Newstead $350m 99 99 51 0 Mar 11 Aug12
TENNySoN rEacH Aug05 Tennyson $296m 207 207 135 102
Softstone and Lushington $189m 115 115 102 102 May09 May10
Farringford $107m 92 92 33 0 Mar 10 Oct 11
brooKWaTEr May06 Springfeld $12m 23 23 12 10 Jul 09 Jun 10
mariNEr’S pENiNSuLa Jun 06 Townsville $10m 4 4 2 2 Jun 09 Sep10
mariNEr’S pENiNSuLa
mWrDp Jun 073 Townsville $88m 101 101 97 91 Jul 09 Aug10
HopE iSLaND Jan 07 Hope island $31m 67 67 67 67 Jan 07 Dec 09
HopE iSLaND
mWrDp Jun 073 Hope island $30m 59 59 51 51
Magnolia New $3m 6 6 5 5 Jan 08 Feb 10
7th Fairway $14m 37 37 31 31 Jan 08 Jun 10
The Links $13m 16 16 15 15 Jun 08 Mar 10

1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.

2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON. 3 TRANSAcTiON DATE.

83

d

83
d
currENT pricE raNgE proJEcT pErioD
coNSTrucTioN
From/To (caLENDar yEar) progrESS2 DEScripTioN oWNErSHip STrucTurE
100% MWRDP (Mirvac
$2.0m – $14.2m mid 2008 – mid 2012 35% Apartments Limited 20% Equityinterest)
Apartments 100% Mirvac Limited
$942,000 – $4.9m mid 2007 – mid 2010 100%
$695,000 – $5.2m end 2007 – end 2011 90%
$399,000 – $725,00 end 2007 – mid 2010 100% Townhouses 100% Mirvac Limited
$2.5m – $2.6m mid 2006 – mid 2010 100% Houses 100% Mirvac Limited
100% MWRDP (Mirvac
$607,000 – $2.5m mid 2007 – end 2010 100% Apartments Limited 20% Equityinterest)
$570,000 – $8.6m early2007 – mid 2009 100% Houses,townhouses and vacant land 100% Mirvac Limited
100% MWRDP (Mirvac
Townhouses and vacant land Limited 20% Equityinterest)
$400,000 – $530,000 mid 2007 – early2010 100%
$315,000 – $535,000 mid 2007 – mid 2010 100%
$730,000 – $895,000 mid 2007 – mid 2010 100%

84 mirvac group PROPERTY COMPENDIUM

residential develoPment / ProPosed

QUEENSLAND

proJEcT
acquiSiTioN vaLuE ToTaL proJEcT pErioD
propErTy DaTE LocaTioN (iNcL. gST) LoTS (caLENDar yEar) DEScripTioN oWNErSHip STrucTurE
THE SaNcTuary
oN moggiLL Sep04 Moggill $34m 130 mid 2009 – end 2013 Land 100% Mirvac Limited
WaTErFroNT Apr 08 Newstead $853m 625 end 2011 – end 2019 Apartments 100% Mirvac Limited
TENNySoN rEacH
DEvELopmENT Aug05 Tennyson $290m 185 mid 2012 – early2016 Apartments 100% Mirvac Limited
brooKWaTEr May06 Springfeld $93m 168 mid 2010 – mid 2017 Townhouses 100% Mirvac Limited
mariNEr’S pENiNSuLa Jun 06 Townsville $98m 85 mid 2010 – end 2013 Apartments/houses 100% Mirvac Limited
gaiNSborougH Houses, town
grEENS Oct 06 Pimpama $820m 2,292 mid 2010 – end 2021 houses and land 100% Mirvac Limited
HopE iSLaND Jan 07 Hope island $58m 61 end 2009 – end 2012 Land 100% Mirvac Limited

85

d

==> picture [567 x 540] intentionally omitted <==

----- Start of picture text -----

ePHraim island, Paradise Point, Qld
----- End of picture text -----

86 mirvac group PROPERTY COMPENDIUM

residential develoPment

VICTORIA

==> picture [316 x 431] intentionally omitted <==

----- Start of picture text -----

4
3 MELBOURNE CBD
5
6
8
7
9
2
1
----- End of picture text -----

  1. LORNE CHALET

  2. THE COAST @ SANDS, TORQUAY

  3. ROCKBANK

  4. BRIDGE INN ROAD, DOREEN

  5. YARRA’S EDGE

  6. LAUREATE, ALBERT PARK

  7. WAVERLEY PARK, MULGRAVE 8. STUD ROAD, WANTIMA SOUTH 9. WATERWAYS, BRAESIDE

87

d

yarra’s edge, doCklands, viC

==> picture [101 x 101] intentionally omitted <==

MIRVAC SHARE
FORECAST REVENUE
$2.2 BILLION
■HOUSES / LAND 53.7%
■APARTMENTS 46.3%

==> picture [101 x 101] intentionally omitted <==

LOTS UNDER CONTROL
8,568
■HOUSES / LAND 89.1%
■APARTMENTS 10.9%

88 mirvac group PROPERTY COMPENDIUM

residential develoPment / in Progress

VICTORIA

proJEcT
acquiSiTioN vaLuE ToTaL SETTLEmENT DaTE1
propErTy DaTE LocaTioN (iNcL. gST) LoTS rELEaSED EXcHaNgED SETTLED From To
WavErLEy parK Dec 013 Mulgrave $551m 1,055 785 763 686
completed Stages $201m 468 468 468 468 Nov 03 Jul 08
Stage 5 $80m 118 102 87 16 Oct 09 Mar 11
Stage 6 $34m 52 6 1 0 Mar 11 Sep13
Stage 7 $59m 116 54 54 54 Mar 08 Apr 13
Stage 10 $57m 104 0 0 0 Jun 11 Jun 12
Stage 11 $93m 155 155 153 148 Sep06 Apr 10
Stage 12 $27m 42 0 0 0 May12 Oct 12
LorNE cHaLET Mar 03 Lorne $34m 42 42 42 42 Oct 06 Sep09
yarra’S EDgE Mar 04 Docklands $224m 231 195 136 89
Marina $21m 149 149 92 89 Jan 05 Mar 15
River Precinct Lowrise $203m 82 46 44 0 Mar 10 Nov 12
THE coaST @ THE SaNDS N/A Torquay $44m 126 126 123 123 Mar 05 Jun 10
briDgE iNN roaD Feb 07 Doreen $35m 3 3 3 3 Jul 08 Dec 09
WaTErWayS argyLE
mWrDp Apr 063 Braeside $77m 145 97 79 51 Oct 08 Sep11
‘LaurEaTE’
prEviouSLy KNoWN
aS picKLES STrEET Jul 07 Albert Park $92m 46 32 15 0 Mar 11 Sep11

1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.

2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON. 3 TRANSAcTiON DATE.

89

d

89
d
currENT pricE raNgE proJEcT pErioD
coNSTrucTioN
From/To (caLENDar yEar) progrESS2 DEScripTioN oWNErSHip STrucTurE
Houses 100% Mirvac Limited
$245,000 – $625,000 mid 2002 – mid 2008 100%
$475,000 – $875,000 mid 2008 – early2011 50%
$495,000 – $675,000 mid 2010 – end 2013 0%
$370,000 – $775,000 end 2007 – mid 2012 40%
$495,000 – $825,000 end 2010 – mid 2012 0%
$385,000 – $945,000 end 2005 – mid 2010 100%
$495,000 – $675,000 mid 2011 – end 2012 0%
$400,000 – $1.5m end 2004 – end 2009 100% Apartments 100% Mirvac Limited
100% Mirvac Limited
$120,000 – $210,000 mid 2004 – end 2005 100% Marina berths
$900,000 – $5.3m early2007 – end 2012 35% Luxuryhouses includingmarina berths
PDA with Goldenwood
$399,000 – $599,000 mid 2004 – mid 2010 100% Golf course estate PtyLimited/Handbury
$34.5m early2007 – end 2009 100% Land subdivision – site sold 100% Mirvac Limited
100% MWRDP (Mirvac
$440,000 – $685,000 mid 2007 – end 2011 50% Houses Limited 20% equityinterest)
$1.4m – $3.0m end 2009 – end 2011 10% Luxuryhousing 100% Mirvac Limited

90 mirvac group PROPERTY COMPENDIUM

residential develoPment / ProPosed

VICTORIA

proJEcT
acquiSiTioN vaLuE ToTaL proJEcT pErioD
propErTy DaTE LocaTioN (iNcL. gST) LoTS (caLENDar yEar) DEScripTioN oWNErSHip STrucTurE
WavErLEy parK Dec 01 Mulgrave $143m 232 mid 2011 – end 2016 integrated housing 100% Mirvac Limited
yarra’S EDgE Dec 09 Docklands $1.0bn 962 mid 2009 – mid 2019 Apartments 100% Mirvac Limited
50% Mirvac Limited
rocKbaNK Nov 06 Rockbank $1.1bn 5,780 early2012 – mid 2032 Land subdivision 50% Jayaland corporation
STuD roaD auSTraL 100% MWRDP (Mirvac
bricKS mWrDp Feb 082 Scoresby $768m 969 end 2009 – mid 2021 Houses Limited 20% equityinterest)

1 OPTiON TO PURcHASE. 2 TRANSAcTiON DATE.

91

d

Waverley Park, mulgrave, viC

92 mirvac group PROPERTY COMPENDIUM

residential develoPment

WESTERN AUSTRALIA

==> picture [437 x 221] intentionally omitted <==

----- Start of picture text -----

1. MINDARIE KEYS, MINDARIE
2. JANE BROOK
3. DIANELLA
4. SWANBOURNE
5. THE PENINSULA, BURSWOOD 1
6. BEACHSIDE LEIGHTON
7. KENNEDY BAY, PORT KENNEDY
8. MANDURAH
9. PRESTON BEACH
10. BINNINGUP
11. ALEXANDRA VILLAGE, KENSINGTON
2
3
4 5
6 PERTH CBD
----- End of picture text -----

==> picture [50 x 110] intentionally omitted <==

----- Start of picture text -----

11
7
----- End of picture text -----

==> picture [5 x 5] intentionally omitted <==

----- Start of picture text -----

8
----- End of picture text -----

==> picture [25 x 86] intentionally omitted <==

----- Start of picture text -----

9
----- End of picture text -----

==> picture [329 x 147] intentionally omitted <==

10

93

==> picture [76 x 78] intentionally omitted <==

----- Start of picture text -----

d
----- End of picture text -----

==> picture [567 x 435] intentionally omitted <==

----- Start of picture text -----

tHe Point, manduraH, Wa
----- End of picture text -----

==> picture [101 x 100] intentionally omitted <==

MIRVAC SHARE
FORECAST REVENUE
$1.5 BILLION
■HOUSES / LAND 43.3%
■APARTMENTS 56.7%

==> picture [101 x 100] intentionally omitted <==

LOTS UNDER CONTROL
7,082
■HOUSES / LAND 88.9%
■APARTMENTS 11.1%

94 mirvac group PROPERTY COMPENDIUM

residential develoPment / in Progress

WESTERN AUSTRALIA

proJEcT
acquiSiTioN vaLuE ToTaL SETTLEmENT DaTE1
propErTy DaTE LocaTioN (iNcL. gST) LoTS rELEaSED EXcHaNgED SETTLED From To
miNDariE KEyS Jan 96 Mindarie $299m 1,541 1,541 1,528 1,528
completed Stages $257m 1,496 1,496 1,496 1,496 Jun 03 Dec 08
Stage 5B(i) $16m 23 23 21 21 Jun 07 Jun 10
Stage 5B(ii) $26m 22 22 11 11 Jun 08 Feb 11
THE pENiNSuLa
auSTraLiaNSupEr
maNDaTE Feb 03 Burswood $491m 396 388 344 249
completed Stages $208m 161 161 161 161 May07 Dec 09
Allegro – Tower 1 $2m 2 1 1 1 Apr 09 Aug11
Axis – Tower 2 $27m 29 28 28 28 Apr 09 Mar 11
Aurora – Tower 4 $160m 133 133 101 53 Feb 10 Dec 10
Aquarius – Tower 5 $85m 64 58 46 0 Jun 10 Dec 10
Lot 18 $9m 7 7 7 6 Jul 09 Mar 10
maNDuraH
SyNDicaTES mWrDp Mandurah $481m 1,068 134 75 75
Bridgewater MWRDP Jun 073 $82m 317 37 10 10 Jun 08 Jul 14
Meadow Springs
MWRDP Syndicate Jun 073 $105m 478 78 62 62 Mar 09 Jun 14
Seascapes Town centre
MWRDP Syndicate Jun 083 $294m 273 19 3 3 Mar 09 Mar 14
maNDuraH SyNDicaTES
mirvac FuNDS maNagEmENT Mandurah $267m 1,161 725 632 625
Mirvac Development
Fund – Seascapes Dec 05 $135m 530 356 307 302 Jun 06 Jun 13
Mirvac Development
Fund – Meadow Springs Jun 06 $132m 631 369 325 323 Dec 06 Sep13
mEaDoW SpriNgS
HouSiNg Aug03 Mandurah $94.5m 183 177 157 143
completed Stages $16m 40 40 40 40 Mar 07 Mar 09
Bellavista $22m 42 42 42 42 May07 Sep09
Portrush Green $32m 70 64 60 46 May08 Nov 10
R60 Site(Land) $7m 29 29 14 14 Jun 08 Jun 10
Northern Golf course island $17m 1 1 1 1 Jun 08 Jun 09
Eden Springs(Built Form — Lot 575) $500,000 1 1 0 0 May06 Oct 10
THE poiNT Dec 05 Mandurah $209m 153 145 97 85
BuildingA $54m 28 20 6 4 Jun 09 Dec 11
BuildingB $93m 78 78 59 51 Dec 08 Dec 10
Buildingc $62m 47 47 32 30 Dec 08 Jan 11
  • 1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.

  • 2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON. 3 TRANSAcTiON DATE.

95

d

95
d
currENT pricE raNgE proJEcT pErioD
coNSTrucTioN
From/To (caLENDar yEar) progrESS 2 DEScripTioN oWNErSHip STrucTurE
Land subdivision 15% Joint Venture Various
$185,000 – $12.7m early1996 – end 2008 100%
$450,000 – $880,000 end 2006 – mid 2010 100%
$1.0m – $1.8m mid 2006 – early2011 98%
50% Mirvac Limited
50% AustralianSuper Fund
$530,000 – $13.0m early2003 – mid 2009 100% Apartments
$450,000 – $750,000 early2003 – mid 2011 100% Apartments
$450,000 – $2.3m early2003 – mid 2011 100% Apartments
$620,000 – $4.9m mid 2006 – end 2010 97% Apartments
$750,000 – $3.9m early2007 – end 2010 75% Apartments
$1.2m – $1.3m early2008 – mid 2010 100% Luxuryhouses
100% MWRDP (Mirvac
Limited 20% Equityinterest)
$180,000 – $310,000 mid 2007 – mid 2014 30% Land
$150,000 – $245,000 mid 2007 – mid 2014 25% Land
$450,000 – $3.0m mid 2008 – mid 2014 15% Mix of residential and retail lots
100% Mirvac Development
$120,000 – $4.0m mid 2006 – mid 2013 70% Land Fund – Seascapes
100% Mirvac Development
$150,000 – $310,000 mid 2006 – end 2013 60% Land Fund – Meadow Springs
100% Mirvac Limited
$195,000 – $580,000 mid 2003 – early2009 100% Architecturallydesigned homes
$400,000 – $610,000 mid 2008 – mid 2010 100% construction contract
$350,000 – $645,000 mid 2003 – early2010 99% Houses
$145,000 – $240,000 mid 2006 – mid 2010 98% Land
$17.2m mid 2008 – mid 2009 100% Land subdivision
$450,000 – $500,000 mid 2006 – mid 2010 45% Land and house lot
100% Mirvac Limited
$638,000 – $3.0m end 2005 – end 2011 100% Hotel and apartments
$570,000 – $3.6m end 2005 – end 2010 100% Apartments
$590,000 – $3.7m end 2005 – end 2011 100% Apartments

96 mirvac group PROPERTY COMPENDIUM

residential develoPment / in Progress

WESTERN AUSTRALIA

proJEcT
acquiSiTioN vaLuE ToTaL SETTLEmENT DaTE1
propErTy DaTE LocaTioN (iNcL. gST) LoTS rELEaSED EXcHaNgED SETTLED From To
SWaNbourNE Jun 05 Swanbourne $61m 58 51 51 51
completed Stages $49m 51 51 51 51 Nov 07 Jun 09
Stage 2 $12m 7 0 0 0 Jun 10 Dec 10
biNNiNgup Jan 08 Binningup $11m 46 28 2 2
Stage 5 – Lakewood Shores $5m 22 18 2 2 May09 Aug11
Stage 6 – Lakewood Shores $6m 24 10 0 0 Jan 10 Aug11
bEacHSiDE
LEigHToN Aug06 Leighton $219m 68 60 60 0 Oct 10 Jul 11
aLEXaNDra viLLagE Nov 07 Kensington $7m 15 15 5 3 Sep09 May13
KENNEDy bay Oct 06 Port Kennedy $269m 359 0 0 0 Dec 10 May18

1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.

2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON.

97

d

97
d
currENT pricE raNgE proJEcT pErioD
coNSTrucTioN
From/To (caLENDar yEar) progrESS 2 DEScripTioN oWNErSHip STrucTurE
50% Mirvac Limited
Land subdivision,houses and apartments 50% Landcorp
$840,000 – $1.9m mid 2005 – mid 2009 100%
$1.6 – $1.9m end 2008 – end 2010 60%
PDA with Binningup
Land lots Nominees
$170,000 – $245,000 mid 2009 – end 2011 100%
$200,000 – $250,000 mid 2009 – end 2011 100%
$1.4m – $9.0m mid 2006 – early2011 50% Residential lots 100% Mirvac Limited
$400,000 – $500,000 early2008 – mid 2013 100% Retirement village construction contract
$240,000 – $2.0m end 2006 – mid 2018 5% Land subdivision,houses and apartments PDA with WABGR

98 mirvac group PROPERTY COMPENDIUM

residential develoPment / ProPosed

WESTERN AUSTRALIA

proJEcT
acquiSiTioN vaLuE ToTaL proJEcT pErioD
propErTy DaTE LocaTioN (iNcL. gST) LoTS (caLENDar yEar) DEScripTioN oWNErSHip STrucTurE
Houses and
briDgEWaTEr NorTH Aug03 Mandurah $451m 392 end 2003 – early2019 apartments 100% Mirvac Limited
prESToN bEacH May06 Preston Beach $361m 1,900 mid 2006 – end 2030 Land PDA with MAP Nominees
JaNE brooK Jul 06 Jane Brook $70m 217 mid 2006 – end 2013 Land 100% Mirvac Limited
Houses and
bEacHSiDE LEigHToN Aug06 Leighton $224m 74 early2007 – end 2013 apartments 100% Mirvac Limited
DiaNELLa Dec 06 Dianella $40m 81 end 2006 – end 2012 Land 100% Mirvac Limited
PDA with
biNNiNgup Jan 08 Binningup $598m 1,795 mid 2008 – end 2031 Land BinningyupNominees
Houses and
SWaNbourNE Jun 05 Swanbourne $148m 67 end 2008 – early2014 apartments JV Landcorp
THE pENiNSuLa,
auSTraLiaNSupEr
maNDaTE Feb 03 Burswood $398m 269 early2006 – end 2014 Highrise apartments JV ASF

99

CommerCial develoPment

MPT PORTFOLIO

==> picture [76 x 78] intentionally omitted <==

----- Start of picture text -----

d
----- End of picture text -----

==> picture [515 x 293] intentionally omitted <==

----- Start of picture text -----

nexus industry Park, Prestons, nsW
----- End of picture text -----

==> picture [256 x 143] intentionally omitted <==

nexus industry Park lyn Parade, Prestons, nsW ProPosed

==> picture [256 x 143] intentionally omitted <==

netWork at eastern Creek old Wallgrove road, eastern Creek, nsW ProPosed

DEScripTioN

Former Liverpool Showground site rezoned for general 4(a) industrial. Mirvac has completed four industrial facilities with the final building awaiting pre-commitment.

oWNErSHip

100% MPT

DEScripTioN

Strategically located 6 hectare industrial site in close proximity to the new M7 Westlink.

The site will accommodate approximately 30,000 sqm of high quality industrial development.

oWNErSHip

100% MPT

proJEcT upDaTE

DA approved November 2008.

proJEcT upDaTE

DA lodged for early works.

100 mirvac group PROPERTY COMPENDIUM

CommerCial develoPment

MPT PORTFOLIO

==> picture [256 x 143] intentionally omitted <==

10 – 20 Bond street, sydney, nsW in Progress

==> picture [256 x 143] intentionally omitted <==

8-12 CHifley sQuare, sydney, nsW

ProPosed

DEScripTioN

The building is a 30 level A Grade office tower currently undergoing a $60 million transformation. Works include a new lobby with an improved street presence, tri-generation plant and chilled beam air conditioning. The upgrade is designed to achieve a 5 star NABERS Energy rating.

DEScripTioN

A premium development site bounded by Elizabeth, Phillip and Hunter Streets, and surrounded by Sydney most prestigious Premium grade towers. The site has approval for a next generation office tower of approximately 20,000 square metres.

oWNErSHip

50% MPT, 50% iNG

oWNErSHip

100% MPT

VALUATiON AT 31 DEc 09 $85m
VALUER SAViLLS
LAST EXTERNAL VALUATiON 31 Dec 09
cOST TO cOMPLETE $30m1
YiELD ON cOST 7.5%
AcQUiSiTiON DATE Dec 09
FOREcAST cOMPLETiON Feb 11
VALUATiON AT 31 DEc 09 $30m
VALUER DiREcTORS VALUATiON
LAST EXTERNAL VALUATiON 31 Dec 08
cOST TO cOMPLETE $185m
YiELD ON cOST 8.0%
AcQUiSiTiON DATE APR 06(50%)OcT 09(50%)
FOREcAST cOMPLETiON Sep14

proJEcT upDaTE

On-site works commenced

proJEcT upDaTE

The stage 2 DA was approved by council in late 2008. The DA scheme is under review.

1 REPRESENTS 50% SHARE.

101

MIRVAC LIMITED PORTFOLIO

==> picture [76 x 78] intentionally omitted <==

----- Start of picture text -----

d
----- End of picture text -----

==> picture [256 x 115] intentionally omitted <==

sydney Water, surry Hills, nsW ComPleted

==> picture [256 x 115] intentionally omitted <==

BankstoWn airPort, Corner milPerra road and Henry laWson drive, BankstoWn, nsW ProPosed

DEScripTioN

Mixed use development located in Sydney cBD fringe. comprises of approximately 2,500 sqm of office space and 2,200 sqm retail.

oWNErSHip

100% MiRVAc LiMiTED

DEScripTioN

Development and sale of 104ha (gross) of land surplus to the aeronautical requirements of the Airport. Figures assume land subdivision and sell only.

oWNErSHip

cONSORTiUM: 33.3% MiRVAc LiMiTED, 33.3% LEiGHTON PROPERTiES, 33.3% WESTScHEME.

proJEcT upDaTE

Approximately 85% of the development has been leased.

proJEcT upDaTE

Site servicing and lot construction to suit market demand.

==> picture [256 x 114] intentionally omitted <==

Hoxton Park airPort, interseCtion of m7 and CoWPasture road, Hoxton Park, nsW[ 1] ProPosed

==> picture [256 x 114] intentionally omitted <==

seCtion 63, CiviC, CanBerra, aCt ProPosed

DEScripTioN

Development of 82ha (gross) made available by the closure of the Airport in Oct 2008.

oWNErSHip

cONSORTiUM: 50% MiRVAc LiMiTED, 50% LEiGHTON PROPERTiES

proJEcT upDaTE

Development planning and servicing, infrastructure design works progressing.

  • 1 AS AT 31 DEcEMBER 2009 MiRVAc LiMiTED HAD cONDiTiONALLY EXcHANGED WiTH THE cONSORTiUM TO AcQUiRE THE iNDUSTRiAL cOMPONENT OF THE SiTE. POST 31 DEcEMBER 2009, MiRVAc ENTERED iNTO AN AGREEMENT WiTH WOOLWORTHS LiMiTED TO DEVELOPMENT TWO DiSTRiBUTiON cENTRES, SUBJEcT TO STATE PLANNiNG APPROVAL.

DEScripTioN

Mixed use development within canberra city centre. The new buildings will total 128,000 sqm space.

oWNErSHip

50% MiRVAc LiMiTED, 50% LEiGHTON PROPERTiES

proJEcT upDaTE

Staged commercial office development in canberra cBD comprising 4 x buildings. Masterplan and development consents obtained. construction commencement subject to tenant pre lease.

102 mirvac group PROPERTY COMPENDIUM

CommerCial develoPment

MIRVAC LIMITED PORTFOLIO

==> picture [256 x 115] intentionally omitted <==

soutH Pine road, Brendale, Qld ProPosed

==> picture [256 x 115] intentionally omitted <==

664 Collins street, melBourne, viC ProPosed

DEScripTioN

Located in the established industrial locale of Brendale in the northern suburbs of Brisbane, this 29,500 sqm quality institutional grade business park will comprise of seven industrial business units.

DEScripTioN

An A grade commercial building located in a prime cBD location adjacent to the Southern cross Railway Station. The building to be developed in Joint Venture with AustralianSuper will have a 6 star energy rating and will comprise 47,000 sqm of net lettable area over 11 levels.

oWNErSHip

100% MiRVAc LiMiTED

oWNErSHip

50% MiRVAc LiMiTED, 50% AUSTRALiANSUPER

proJEcT upDaTE

Stage 1 earthworks and servicing completed.

==> picture [256 x 114] intentionally omitted <==

600 lorimer street, Port melBourne, viC ProPosed

DEScripTioN

Former General Motors Holden land totalling 4.4ha zoned for business/light industrial use.

oWNErSHip

100% MiRVAc LiMiTED

103

==> picture [76 x 78] intentionally omitted <==

----- Start of picture text -----

d
----- End of picture text -----

==> picture [256 x 115] intentionally omitted <==

Boundary road, maCkay, Qld in Progress

DEScripTioN

This prime industrial site is located south of the city of Mackay. The development will be a multi stage industrial project comprising a combination of land subdivision and built form.

oWNErSHip

100% MiRVAc LiMiTED

proJEcT upDaTE

Approvals received, operational works currently being finalised with council.

HEAD OFFICE / Level 26, 60 Margaret Street Sydney NSW 2000 SYDNEY / 02 9080 8000 MELBOURNE / 03 9645 9400 BRISBANE / 07 3859 5888 PERTH / 08 9424 9900

==> picture [109 x 61] intentionally omitted <==

www.mirvac.com

DISCLAIMER

The information made available through this property compendium, including any expression of opinion or forecast, has been obtained from or based on sources believed by Mirvac Group to be reliable. Mirvac Group does not warrant the accuracy, completeness or currency of the information. Mirvac Group and its related companies will not be liable for any inaccuracies, omissions or errors in the content nor for any loss or damage arising from action taken in reliance on the information.