AI assistant
MIRVAC GROUP — Investor Presentation 2010
Feb 15, 2010
65328_rns_2010-02-15_f983c130-e981-44df-809e-6fd5031905d4.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [109 x 61] intentionally omitted <==
PC
mirvaC is a leading asx-listed real estate grouP
==> picture [596 x 701] intentionally omitted <==
mirvac group PROPERTY COMPENDIUM 01
==> picture [596 x 701] intentionally omitted <==
----- Start of picture text -----
Core divisions
investment
develoPment
----- End of picture text -----
02 mirvac group PROPERTY COMPENDIUM
60 margaret street, sydney, nsW
investment
03
==> picture [596 x 701] intentionally omitted <==
----- Start of picture text -----
74 investment
grade assets
indireCt real estate
investments
----- End of picture text -----
04 mirvac group PROPERTY COMPENDIUM
investment
101 miller street, nortH sydney, nsW
MIRVAC PROPERTY TRUST PORTFOLIO REPOSITIONING
6 MONTHS TO DeceMber 2009
| 31 DEcEmbEr 09 | 31 DEcEmbEr 09 | |||
|---|---|---|---|---|
| DEvELopmENT compLETioNS | LocaTioN | SEcTor | booK vaLuE | cap raTE |
| ManningMall | Taree, NSW | Retail | $32.8m | 9.00% |
05
MIRVAC PROPERTY TRUST PORTFOLIO EXPIRY PROFILE[ 1]
==> picture [365 x 301] intentionally omitted <==
----- Start of picture text -----
70 AREA %
60
50
40
30
20
10
TOTAL PORTFOLIO 0 RETAIL PORTFOLIO
1,329,423 sqm 558,799 sqm
WALE 5.47 years WALE 5.71 years
70 AREA %
60
50
40
30
20
COMMERCIAL 10 INDUSTRIAL
PORTFOLIO 0 PORTFOLIO
436,595 sqm 334,029 sqm
WALE 5.77 years WALE 4.7 years
VACANT FY10 FY11 FY12 FY13 FY14 BEYOND
VACANT FY10 FY11 FY12 FY13 FY14 BEYOND
----- End of picture text -----
i
==> picture [129 x 301] intentionally omitted <==
----- Start of picture text -----
70 AREA %
60
50
40
30
20
10
0
70 AREA %
60
50
40
30
20
10
0
VACANT FY10 FY11 FY12 FY13 FY14 BEYOND
VACANT FY10 FY11 FY12 FY13 FY14 BEYOND
----- End of picture text -----
1 BY AREA AS AT 31 DEcEMBER 2009.
2 EXcLUDES ASSETS UNDER DEVELOPMENT.
MIRVAC PROPERTY TRUST PORTFOLIO DIVERSIFICATION
==> picture [101 x 101] intentionally omitted <==
| SECTOR | |||
|---|---|---|---|
| DIVERSIFICATION | 1 | ||
| ■ | COMMERCIAL | 42.5% | |
| ■ | INDUSTRIAL | 9.3% | |
| ■ | RETAIL | 40.9% | |
| ■ | OTHER | 2.0% | 3 |
| ■ | INDIRECT PROPERTY | ||
| INVESTMENTS | 5.3% |
==> picture [101 x 101] intentionally omitted <==
| **GEOGRAPHIC ** | |||
|---|---|---|---|
| DIVERSIFICATION | 2 | ||
| ■ | NSW | 55.7% | |
| ■ | VIC | 19.6% | |
| ■ | QLD | 18.0% | |
| ■ | WA | 0.6% | |
| ■ | ACT | 5.3% | |
| ■ | US | 0.8% |
1 BY BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT ASSETS.
2 BY BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT ASSETS AND iNDiREcT PROPERTY iNVESTMENTS. 3 OTHER – iNcLUDES HOTEL AND cARPARKS.
06 mirvac group PROPERTY COMPENDIUM
CommerCial Portfolio
INVESTMENT
==> picture [568 x 435] intentionally omitted <==
----- Start of picture text -----
one darling island, Pyrmont, nsW
----- End of picture text -----
==> picture [106 x 101] intentionally omitted <==
GRADE
DIVERSIFICATION[1]
| ■ | PREMIUM | 9.4% |
|---|---|---|
| ■ | AGRADE | 79.7% |
| ■ | BGRADE | 9.5% |
| ■ | C GRADE | 1.4% |
==> picture [105 x 101] intentionally omitted <==
GEOGRAPHIC DIVERSIFICATION[1]
| ■ | NSW | 59.0% |
|---|---|---|
| ■ | VIC | 21.5% |
| ■ | QLD | 10.2% |
| ■ | ACT | 9.3% |
1 BY BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT ASSETS AND iNDiREcT PROPERTY iNVESTMENTS.
07
i
| 07 i |
|||||
|---|---|---|---|---|---|
| % oF | |||||
| commErciaL | |||||
| porTFoLio | groSS | vaLuaTioN aT | |||
| propErTy | LocaTioN | NLa | booK vaLuE1 | oFFicE rENT | 31 DEc 09 |
| 101 – 103 Miller Street | North Sydney,NSW | 37,758 sqm | 9.3% | $627/sqm | $170.0m2 |
| 40 Miller Street | North Sydney,NSW | 12,664 sqm | 4.9% | $615/sqm | $90.0m |
| 60 Margaret Street | Sydney,NSW | 40,567 sqm | 8.6% | $666/sqm | $157.5m2 |
| 1 castlereagh Street | Sydney,NSW | 11,637 sqm | 3.5% | $564/sqm | $64.3m |
| 190 George Street | Sydney,NSW | 9,498 sqm | 2.0% | $461/sqm | $36.8m |
| 200 George Street | Sydney,NSW | 5,579 sqm | 1.3% | $422/sqm | $24.8m |
| One Darlingisland | Pyrmont,NSW | 22,197 sqm | 8.4% | $509/sqm | $155.0m |
| Baycentre Pirrama Road | Pyrmont,NSW | 15,972 sqm | 5.2% | $502/sqm | $95.0m |
| 3 Rider Boulevard | Rhodes,NSW | 16,714 sqm | 3.9% | $366/sqm | $71.0m |
| 5 Rider Boulevard | Rhodes,NSW | 25,198 sqm | 5.6% | $357/sqm | $102.5m |
| St George centre,60 Marcus clarke Street | canberra,AcT | 12,165 sqm | 2.8% | $445/sqm | $52.0m |
| Aviation House,16 Furzer Street | canberra,AcT | 14,828 sqm | 3.5% | $380/sqm | $64.5m |
| 54 Marcus clarke Street | canberra,AcT | 5,276 sqm | 0.9% | $421/sqm | $17.0m |
| 38 SydneyAvenue | Forrest,AcT | 9,099 sqm | 2.0% | $411/sqm | $37.5m |
| 189 GreyStreet | South Bank,QLD | 12,728 sqm | 3.4% | $360/sqm | $62.3m |
| John Oxleycentre,339 coronation Drive | Brisbane,QLD | 13,172 sqm | 2.9% | $383/sqm | $53.5m |
| 340 Adelaide Street | Brisbane,QLD | 13,290 sqm | 3.2% | $452/sqm | $58.0m |
| 12 cribb Street | Milton,QLD | 3,310 sqm | 0.7% | $508/sqm | $13.3m |
| Riverside QuaySouthbank | Melbourne,Vic | 31,555 sqm | 6.7% | $390/sqm | $123.3m |
| Royal Domain centre,380 St Kilda Road | Melbourne,Vic | 24,616 sqm | 5.5% | $375/sqm | $101.5m |
| como centre,cnr Toorak Road & chapel Street | South Yarra,Vic | 25,547 sqm | 4.2% | $380/sqm | $76.8m |
| 191 – 197 Salmon Street | Port Melbourne,Vic | 21,762 sqm | 5.1% | $356/sqm | $93.0m |
| ToTaL | 436,595 sqm 3 | 100.0% | $1,834.5m1,3 | ||
| WEIGHTED AVERAGE LEASE EXPIRY | 5.77 YEARS 4 | ||||
| OCCUPANCY | 96.8% 4 |
| ForEcaST % | |||||
|---|---|---|---|---|---|
| oF commErciaL | |||||
| porTFoLio | groSS | acquiSiTioN | |||
| propErTy | LocaTioN | NLa | booK vaLuE1 | oFFicE rENT | pricE |
| 23 Furzer Street5 | canberra,AcT | 46,167 sqm | 10.2% | $395/sqm | $208.8m |
| ToTaL | 477,762 sqm 3 | $2,043.2m 3 |
1 BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT PROJEcTS.
2 BOOK VALUE REPRESENTS 50% iNTEREST.
5 AcQUiRED 1 FEBRUARY 2010.
3 iNcLUDES ASSETS HELD FOR DEVELOPMENT (SEE PAGE 100).
4 EXcLUDES ASSETS UNDER DEVELOPMENT.
08 mirvac group PROPERTY COMPENDIUM
CommerCial Portfolio
INVESTMENT
==> picture [255 x 143] intentionally omitted <==
101 – 103 miller street, nortH sydney, nsW
==> picture [256 x 143] intentionally omitted <==
40 miller street, nortH sydney, nsW
DEScripTioN
This landmark premium grade office tower and major retail centre, is located in the heart of the North Sydney cBD with a direct link to North Sydney Railway Station. The complex was built in 1992 and underwent a major refurbishment in 2008. The building was the first existing premium tower to achieve a 5 star GreenStar rating and is designed to achieve a 5 star NABERS rating.
Summary iNFormaTioN
DEScripTioN
Developed by Mirvac in 2000, the building is located adjacent to North Sydney Railway Station and enjoys commanding views of the harbour from all 11 commercial levels. Outdoor balconies provide an additional amenity for building occupiers.
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE Premium Grade |
GRADE A Grade |
| OWNERSHiP 50% MPT, 50% EUREKA |
OWNERSHiP 100% MPT |
| NLA 37,758 sqm |
NLA 12,664 sqm |
| cAR SPAcES 561 |
cAR SPAcES 110 |
| AcQUiSiTiON DATE Jun 94 |
AcQUiSiTiON DATE Mar 98 |
| VALUATiON AT 31 DEc 09 $170.0m |
VALUATiON AT 31 DEc 09 $90.0m |
| VALUER DiREcTORS VALUATiON |
VALUER M3 |
| LAST EXTERNAL VALUATiON DATE 31 Dec 08 |
LAST EXTERNAL VALUATiON DATE 31 Dec 09 |
| cAPiTALiSATiON RATE 7.00% |
cAPiTALiSATiON RATE 7.75% |
| DiScOUNT RATE 9.00% |
DiScOUNT RATE 9.25% |
| GROSS OFFicE RENT $627/sqm |
GROSS OFFicE RENT $615/sqm |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| RTA 15,614 Jul 16 |
UNiTED GROUP LiMiTED 10,935 Nov 15 |
| cOMMONWEALTH OF AUSTRALiA 7,492 Jul 18 |
TiBcO SOFTWARE AUST 980 Oct 12 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|---|
| VAcANcY 3.4% |
VAcANcY 0.0% |
|
| FY10 0.0% |
FY10 0.0% |
|
| FY11 0.0% |
FY11 0.7% |
|
| FY12 0.0% |
FY12 1.7% |
|
| FY13 0.9% |
FY13 11.2% |
|
| FY14 22.0% |
FY14 0.0% |
|
| BEYOND 73.7% |
BEYOND 86.3% |
|
| WALE 6.3 YEARS |
WALE 5.39 YEARS |
09
i
==> picture [256 x 143] intentionally omitted <==
60 margaret street, sydney, nsW
==> picture [256 x 143] intentionally omitted <==
1 CastlereagH street, sydney, nsW
DEScripTioN
This iconic building is situated in the heart of the Sydney cBD and comprises 36 levels of office accommodation and three levels of retailing with direct access to Wynyard Railway Station and Bus Terminal. Developed in 1980, the complex has been progressively refurbished and is the head office of Mirvac Group.
DEScripTioN
Located in the centre of Sydney’s financial core, the building offers modern office accommodation with 549 sqm floor plates and direct natural light on three sides. The 21 level building was fully refurbished in 1992 with further partial refurbishment completed in 2007.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | A Grade | |
| OWNERSHiP | 50% MPT, 50% MTAA | |
| NLA | 40,567 sqm | |
| cAR SPAcES | 141 | |
| AcQUiSiTiON DATE | Aug98 | |
| VALUATiON AT 31 DEc 09 | $157.5m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 31 Dec 08 |
| cAPiTALiSATiON RATE | 7.00% | |
| DiScOUNT RATE | 9.00% | |
| GROSS OFFicE RENT | $666/sqm | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| MiRVAc | 8,173 | Sep15 |
| REUTERS AUSTRALiA | 5,384 | Feb 15 |
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | B Grade | |
| OWNERSHiP | 100% MPT | |
| NLA | 11,637 sqm | |
| cAR SPAcES | 52 | |
| AcQUiSiTiON DATE | Dec 98 | |
| VALUATiON AT 31 DEc 09 | $64.3m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 30 Jun 09 |
| cAPiTALiSATiON RATE | 8.00% | |
| DiScOUNT RATE | 9.50% | |
| GROSS OFFicE RENT | $564/sqm | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| i00F GLOBAL ONE | 2,744 | Apr 10 |
| MAcTHORPE SERVicES | 627 | Jan 15 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 1.3% |
VAcANcY 9.8% |
| FY10 1.6% |
FY10 26.9% |
| FY11 5.1% |
FY11 13.7% |
| FY12 23.6% |
FY12 15.4% |
| FY13 11.8% |
FY13 12.0% |
| FY14 8.0% |
FY14 7.5% |
| BEYOND 48.6% |
BEYOND 14.8% |
| WALE 4.17 YEARS |
WALE 5.26 YEARS |
10 mirvac group PROPERTY COMPENDIUM
CommerCial Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
190 george street, sydney, nsW
==> picture [255 x 143] intentionally omitted <==
200 george street, sydney, nsW
DEScripTioN
This is a strategic holding, giving Mirvac a presence in a prominent area of the Sydney cBD, which has potential for commercial redevelopment. The site has been consolidated with the adjoining building owned by Mirvac.
DEScripTioN
This is a strategic holding, giving Mirvac a presence in a prominent area of the Sydney cBD, which has potential for commercial redevelopment. The site has been consolidated with the adjoining building owned by Mirvac.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE B Grade |
GRADE c Grade |
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| NLA 9,498 sqm |
NLA 5,579 sqm |
| cAR SPAcES 30 |
cAR SPAcES 15 |
| AcQUiSiTiON DATE Aug03 |
AcQUiSiTiON DATE Oct 01 |
| VALUATiON AT 31 DEc 09 $36.8m |
VALUATiON AT 31 DEc 09 $24.8m |
| VALUER KNiGHT FRANK |
VALUER KNiGHT FRANK |
| LAST EXTERNAL VALUATiON DATE 31 Dec 09 |
LAST EXTERNAL VALUATiON DATE 31 Dec 09 |
| cAPiTALiSATiON RATE 8.50% |
cAPiTALiSATiON RATE 8.25% |
| DiScOUNT RATE 9.50% |
DiScOUNT RATE 9.50% |
| GROSS OFFicE RENT $461/sqm |
GROSS OFFicE RENT $422/sqm |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| cLiFTONS 3,405 Dec 14 |
cLiFTONS 1,787 Dec 14 |
| DOWNER EDi LTD 1,703 Aug11 |
ARAB BANK 1,226 Dec 14 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.0% |
VAcANcY 1.7% |
| FY10 9.1% |
FY10 9.5% |
| FY11 11.6% |
FY11 17.5% |
| FY12 27.5% |
FY12 0.0% |
| FY13 6.1% |
FY13 15.5% |
| FY14 0.0% |
FY14 1.9% |
| BEYOND 45.8% |
BEYOND 54.0% |
| WALE 3.17 YEARS |
WALE 3.4 YEARS |
11
i
==> picture [256 x 143] intentionally omitted <==
one darling island, Pyrmont, nsW
==> picture [256 x 143] intentionally omitted <==
Bay Centre Pirrama road, Pyrmont, nsW
DEScripTioN
Developed by Mirvac in 2006, this A Grade office campus comprises six office floors, with two basement parking levels. Situated on the cBD fringe close to the waterfront, the building features large floor plates of greater than 4,400 sqm and has achieved a 4.5 star NABERS rating.
DEScripTioN
Developed by Mirvac in 2002, the building comprises five office levels and is located adjacent to Darling Harbour. The building has large floor plates in excess of 3,000 sqm with harbour and city views from all levels. The building has recently achieved a 5 star NABERS rating.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | A Grade | |
| OWNERSHiP | 100% MPT | |
| NLA | 22,197 sqm | |
| cAR SPAcES | 160 | |
| AcQUiSiTiON DATE | Apr 04 | |
| VALUATiON AT 31 DEc 09 | $155.0m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 31 Dec 08 |
| cAPiTALiSATiON RATE | 7.25% | |
| DiScOUNT RATE | 9.25% | |
| GROSS OFFicE RENT | $509/sqm | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| JOHN FAiRFAX HOLDiNGS | 22,197 | Jun 27 |
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | A Grade | |
| OWNERSHiP | 100% MPT | |
| NLA | 15,972 sqm | |
| cAR SPAcES | 127 | |
| AcQUiSiTiON DATE | Jun 01 | |
| VALUATiON AT 31 DEc 09 | $95.0m | |
| VALUER | cBRE | |
| LAST EXTERNAL VALUATiON | DATE | 30 Sep09 |
| cAPiTALiSATiON RATE | 8.00% | |
| DiScOUNT RATE | 9.25% | |
| GROSS OFFicE RENT | $502/sqm | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| iAG | 11,803 | Oct 13 |
| VEOLiA | 3,574 | Dec 12 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|---|
| VAcANcY | 0.0% |
|
| FY10 | 0.0% | |
| FY11 | 0.0% | |
| FY12 | 0.0% | |
| FY13 | 0.0% | |
| FY14 | 0.0% | |
| BEYOND | 100.0% | |
| WALE | 17.51 | YEARS |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|---|
| VAcANcY | 0.0% | |
| FY10 | 0.0% | |
| FY11 | 0.0% | |
| FY12 | 0.0% | |
| FY13 | 23.1% | |
| FY14 | 73.9% | |
| BEYOND | 3.0% | |
| WALE | 3.69 | YEARS |
12 mirvac group PROPERTY COMPENDIUM
CommerCial Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
3 rider Boulevard, rHodes, nsW
==> picture [256 x 143] intentionally omitted <==
5 rider Boulevard, rHodes, nsW
DEScripTioN
Located within the Rhodes Waterside development, 3 Rider Boulevard is a modern, seven level office building with three retail shops on the ground floor. completed in late 2005, the building features large and flexible floor plates and a 4 star NABERS rating.
DEScripTioN
Developed by Mirvac in 2008, 5 Rider Boulevard is located within the Rhodes Waterside development. The property comprises a modern 14 level commercial office building including four levels of basement parking. The building is designed to achieve a 4.5 star NABERS rating.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | A Grade | |
| OWNERSHiP | 100% | |
| NLA | 16,714 sqm | |
| cAR SPAcES | 326 | |
| AcQUiSiTiON DATE | Dec 09 | |
| VALUATiON AT 31 DEc 09 | $71.0m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 30 Jun 09 |
| cAPiTALiSATiON RATE | 8.00% | |
| DiScOUNT RATE | 9.50% | |
| GROSS OFFicE RENT | $366/sqm | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| AAP | 3,642 | Sep20 |
| cARDLiNK SERVicES | 2,216 | Mar 16 |
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | A Grade | |
| OWNERSHiP | 100% MPT | |
| NLA | 25,198 sqm | |
| cAR SPAcES | 495 | |
| AcQUiSiTiON DATE1 | Jan 07 | |
| VALUATiON AT 31 DEc 09 | $102.5m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON DATE | 28 Feb 09 | |
| cAPiTALiSATiON RATE | 8.00% | |
| DiScOUNT RATE | 9.75% | |
| GROSS OFFicE RENT | $357/sqm | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| ALcATEL – | 2,466 and | Mar 10 and |
| LUcENT AUSTRALiA LiMiTED | 15,415 | Dec 18 |
| FOSTERS AUSTRALiA LiMiTED | 3,682 | Nov 15 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 7.8% |
VAcANcY 0.0% |
| FY10 0.0% |
FY10 9.8% |
| FY11 15.1% |
FY11 0.0% |
| FY12 7.6% |
FY12 0.0% |
| FY13 15.5% |
FY13 1.7% |
| FY14 6.2% |
FY14 0.0% |
| BEYOND 47.9% |
BEYOND 88.5% |
| WALE 5.24 YEARS |
WALE 7.16 YEARS |
1 DEVELOPMENT cOMPLETED iN JANUARY 2009.
13
i
==> picture [256 x 143] intentionally omitted <==
st george Centre 60 marCus Clarke street, CanBerra, aCt
==> picture [256 x 143] intentionally omitted <==
aviation House 16 furzer street, CanBerra, aCt
DEScripTioN
The St George centre is one of canberra’s landmark buildings and was constructed in 1988. it comprises 13 office levels, undercover parking to the rear and a four level annex providing podium floors of 1,300 sqm and tower floors of 900 sqm.
DEScripTioN
Aviation House is well located in Woden and comprises nine levels of office accommodation, a café on ground level and two levels of basement parking. The building was completed in 2007 and features A Grade services, large floor plates, abundant natural light and a north-facing rooftop balcony. The building currently holds a 4.5 star NABERS rating.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE A Grade |
GRADE A Grade |
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| NLA 12,165 sqm |
NLA 14,828 sqm |
| cAR SPAcES 134 |
cAR SPAcES 154 |
| AcQUiSiTiON DATE Sep89 |
AcQUiSiTiON DATE Jul 07 |
| VALUATiON AT 31 DEc 09 $52.0m |
VALUATiON AT 31 DEc 09 $64.5m |
| VALUER DiREcTORS VALUATiON |
VALUER cBRE |
| LAST EXTERNAL VALUATiON DATE 30 Jun 09 |
LAST EXTERNAL VALUATiON DATE 31 Dec 09 |
| cAPiTALiSATiON RATE 8.50% |
cAPiTALiSATiON RATE 8.00% |
| DiScOUNT RATE 9.00% |
DiScOUNT RATE 9.25% |
| GROSS OFFicE RENT $445/sqm |
GROSS OFFicE RENT $380/sqm |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| DEST 1,331 Apr 11 |
cASA 8,004 Dec 22 |
| ST GEORGE BANK 1,321 Oct 10 |
APSc 3,992 Feb 22 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 10.5% | VAcANcY 0.0% |
| FY10 1.0% |
FY10 0.0% |
| FY11 35.3% |
FY11 0.0% |
| FY12 11.2% |
FY12 1.1% |
| FY13 8.2% |
FY13 0.0% |
| FY14 24.6% |
FY14 0.0% |
| BEYOND 9.2% |
BEYOND 98.9% |
| WALE 2.29 YEARS |
WALE 11.07 YEARS |
14 mirvac group PROPERTY COMPENDIUM
CommerCial Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
54 marCus Clarke street, CanBerra, aCt
==> picture [256 x 143] intentionally omitted <==
38 sydney avenue, forrest, aCt
DEScripTioN
constructed in 1986, the building comprises nine office levels, ground level retail, one level basement parking and is located in the corporate heart of the cBD. The floor plates of approximately 600 sqm provide excellent natural light and quality views from the upper levels.
DEScripTioN
Purpose built for the commonwealth Government in 1997, the building comprises four office levels, with excellent natural light and large floor plates of approximately 2,100 sqm to 2,400 sqm. The building is well located close to the Parliamentary Triangle.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE B Grade |
GRADE A Grade |
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| NLA 5,276 sqm |
NLA 9,099 sqm |
| cAR SPAcES 48 |
cAR SPAcES 68 |
| AcQUiSiTiON DATE Oct 87 |
AcQUiSiTiON DATE Jun 96 |
| VALUATiON AT 31 DEc 09 $17.0m |
VALUATiON AT 31 DEc 09 $37.5m |
| VALUER DiREcTORS VALUATiON |
VALUER DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE 31 Dec 08 |
LAST EXTERNAL VALUATiON DATE 31 Dec 08 |
| cAPiTALiSATiON RATE 9.50% |
cAPiTALiSATiON RATE 8.75% |
| DiScOUNT RATE 9.75% |
DiScOUNT RATE 9.25% |
| GROSS OFFicE RENT $421/sqm |
GROSS OFFicE RENT $411/sqm |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| HUDSON GLOBAL RESOURcES 624 Jul 13 |
DBcDE 8,975 Nov 12 |
| HAYS 624 Sep11 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|---|
| VAcANcY 43.0% | VAcANcY 0.0% |
|
| FY10 6.9% |
FY10 0.0% |
|
| FY11 10.6% |
FY11 1.4% |
|
| FY12 18.2% |
FY12 0.0% |
|
| FY13 3.0% |
FY13 98.6% |
|
| FY14 11.8% |
FY14 0.0% |
|
| BEYOND 6.6% |
BEYOND 0.0% |
|
| WALE 1.3 YEARS |
WALE 2.87 YEARS |
15
i
==> picture [256 x 143] intentionally omitted <==
189 grey street soutH Bank, BrisBane, Qld
==> picture [256 x 143] intentionally omitted <==
JoHn oxley Centre 339 Coronation drive, BrisBane, Qld
DEScripTioN
This 12 level complex was developed by Mirvac in 2005. The building features excellent natural light, large efficient floor plates of approximately 1,600 sqm and spectacular river and city views. The South Bank precinct provides the benefits of the parklands, retail services and public transport.
DEScripTioN
A campus style commercial office building with five levels of office accommodation and two levels of basement parking. Large floor plates across the two towers connect to provide approximately 2,700 sqm floor plates. constructed in 1989, the building is well located on coronation Drive with views across the Brisbane River to the cBD.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | A Grade | |
| OWNERSHiP | 100% MPT | |
| NLA | 12,728 sqm | |
| cAR SPAcES | 180 | |
| AcQUiSiTiON DATE | Apr 04 | |
| VALUATiON AT 31 DEc 09 | $62.3m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 31 Mar 09 |
| cAPiTALiSATiON RATE | 8.00% | |
| DiScOUNT RATE | 9.25% | |
| GROSS OFFicE RENT | $360/sqm | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| iAG | 7,281 | Mar 15 |
| THiESS PTY LTD | 4,659 | Feb 13 |
| Summary iNFormaTioN | |||
|---|---|---|---|
| GRADE | B Grade | ||
| OWNERSHiP | 100% MPT | ||
| NLA | 13,172 sqm | ||
| cAR SPAcES | 319 | ||
| AcQUiSiTiON DATE | May02 | ||
| VALUATiON AT 31 DEc 09 | $53.5m | ||
| VALUER | DiREcTORS VALUATiON | ||
| LAST EXTERNAL VALUATiON | DATE | 31 Mar 09 | |
| cAPiTALiSATiON RATE | 9.00% | ||
| DiScOUNT RATE | 9.25% | ||
| GROSS OFFicE RENT | $383/sqm | ||
| maJor TENaNTS | NLa | Sqm | LEaSE EXpiry |
| ORiGiN ENERGY | 8,492 | Jun 18 | |
| AUSTRALiA POST cORPORATiON | 1,661 | Jun 10 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.0% |
VAcANcY 0.0% |
| FY10 3.6% |
FY10 12.6% |
| FY11 0.0% |
FY11 9.7% |
| FY12 2.6% |
FY12 0.0% |
| FY13 36.6% |
FY13 10.7% |
| FY14 0.0% |
FY14 2.6% |
| BEYOND 57.2% |
BEYOND 64.5% |
| WALE 4.15 YEARS |
WALE 6.04 YEARS |
16 mirvac group PROPERTY COMPENDIUM
CommerCial Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
340 adelaide street, BrisBane, Qld
==> picture [256 x 143] intentionally omitted <==
12 CriBB street, milton, Qld
DEScripTioN
340 Adelaide Street is a modern 17 level office building with two levels of basement parking and is located in the heart of the Brisbane cBD. The building is currently undergoing a refurbishment to increase the NABERS rating to a targeted 4.5 stars.
DEScripTioN
A six level office building comprising five upper levels of office and ground floor office/retail. The property is conveniently located approximately 260 metres south east of Milton Railway Station and approximately two kilometres west of the Brisbane cBD.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | |||
|---|---|---|---|
| GRADE | A Grade | ||
| OWNERSHiP | 100% | ||
| NLA | 13,290 sqm | ||
| cAR SPAcES | 100 | ||
| AcQUiSiTiON DATE | Dec 09 | ||
| VALUATiON AT 31 DEc 09 | $58.0m | ||
| VALUER | DiREcTORS VALUATiON | ||
| LAST EXTERNAL VALUATiON DATE | 30 Jun 09 | ||
| cAPiTALiSATiON RATE | 9.00% | ||
| DiScOUNT RATE | 9.50% | ||
| GROSS OFFicE RENT | $452/sqm | ||
| maJor TENaNTS | NLa | Sqm | LEaSE EXpiry |
| DEPARTMENT OF HEALTH AND AGEiNG | 2,964 | Jun 10 | |
| AUSTRALiAN GOVERNMENT SOLiciTORS | 1,724 | Mar 11 |
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | A Grade | |
| OWNERSHiP | 100% | |
| NLA | 3,310 sqm | |
| cAR SPAcES | 51 | |
| AcQUiSiTiON DATE | Dec 09 | |
| VALUATiON AT 31 DEc 09 | $13.3m | |
| VALUER | cBRE | |
| LAST EXTERNAL VALUATiON | DATE | 31 Dec 09 |
| cAPiTALiSATiON RATE | 9.00% | |
| DiScOUNT RATE | 10.25% | |
| GROSS OFFicE RENT | $508/sqm | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| AEcOM AUSTRALiA | 3,226 | Jan 14 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 11.9% | VAcANcY 0.0% |
| FY10 24.4% |
FY10 0.0% |
| FY11 17.9% |
FY11 0.0% |
| FY12 13.6% |
FY12 0.0% |
| FY13 2.4% |
FY13 0.0% |
| FY14 17.5% |
FY14 100.0% |
| BEYOND 12.2% |
BEYOND 0.0% |
| WALE 2.06 YEARS |
WALE 4.09 YEARS |
17
i
==> picture [256 x 143] intentionally omitted <==
riverside Quay soutHBank, melBourne, viC
==> picture [256 x 143] intentionally omitted <==
royal domain Centre 380 st kilda road, melBourne, viC
DEScripTioN
DEScripTioN
A modern office complex comprising three separate buildings with ground floor retail and a single level of basement parking. The buildings have excellent natural light with views across the Yarra River and the cBD. A separate building at the rear incorporates a 560 space car park. The ground floor retail space is currently undergoing a significant refurbishment program.
This 15 level office building comprises six podium levels of up to 2,800 sqm with tower floors of 1,200 sqm. Prominently located at the city end of St Kilda Road and opposite the Royal Botanical Gardens, the building has excellent natural light and views to Port Phillip Bay. The building is the head office of Mirvac Victoria.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | |||
|---|---|---|---|
| GRADE | A Grade | ||
| OWNERSHiP | 100% MPT | ||
| NLA | 31,555 sqm | ||
| cAR SPAcES | 164 | ||
| AcQUiSiTiON DATE | Apr 02(1&3)& Jul 03(2) | ||
| VALUATiON AT 31 DEc 09 | $123.3m | ||
| VALUER | DiREcTORS VALUATiON | ||
| LAST EXTERNAL VALUATiON DATE | 30 Jun 09 | ||
| cAPiTALiSATiON RATE | 8.25% | ||
| DiScOUNT RATE | 9.25% | ||
| GROSS OFFicE RENT | $390/sqm | ||
| maJor TENaNTS | NLa | Sqm | LEaSE EXpiry |
| TELSTRA cORPORATiON 724, 2,368, | 2,681 | Apr 10, Jun 10, Jun 11 | |
| URS AUSTRALiA | 3,939 | Feb 14 |
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | A Grade | |
| OWNERSHiP | 100% MPT | |
| NLA | 24,616 sqm | |
| cAR SPAcES | 489 | |
| AcQUiSiTiON DATE | Oct 95(50%)Apr 01(50%) | |
| VALUATiON AT 31 DEc 09 | $101.5m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 30 Jun 09 |
| cAPiTALiSATiON RATE | 8.50% | |
| DiScOUNT RATE | 9.50% | |
| GROSS OFFicE RENT | $375/sqm | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| cOMPUTER ASSOciATES | 4,313 | Aug15 |
| TOLL TRANSPORT | 3,951 | Nov 12 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 6.1% |
VAcANcY 0.0% |
| FY10 14.5% |
FY10 0.6% |
| FY11 14.5% |
FY11 0.0% |
| FY12 15.4% |
FY12 16.8% |
| FY13 5.4% |
FY13 31.2% |
| FY14 21.2% |
FY14 21.3% |
| BEYOND 22.9% |
BEYOND 30.2% |
| WALE 3.14 YEARS |
WALE 4.06 YEARS |
18 mirvac group PROPERTY COMPENDIUM
CommerCial Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
Como Centre, Corner toorak road & CHaPel street, soutH yarra, viC
==> picture [256 x 143] intentionally omitted <==
191 – 197 salmon street Port melBourne, viC
DEScripTioN
The complex includes office accommodation across three towers, a retail centre of 30 shops and a cinema. The five star 107 room como Hotel and commercial car park complement the landmark complex.
DEScripTioN
Headquarters for GM Holden Ltd, the building is designed in a campus style with floor plates greater than 7,000 sqm each. The building was purpose built for GM Holden and was completed in April 2005.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | A Grade | |
| OWNERSHiP | 100% MPT | |
| NLA | 25,547 sqm | |
| cAR SPAcES | 621 | |
| AcQUiSiTiON DATE | Aug98 | |
| VALUATiON AT 31 DEc 09 | $76.8m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 30 Jun 09 |
| cAPiTALiSATiON RATE | 8.50% | |
| DiScOUNT RATE | 9.25% | |
| GROSS OFFicE RENT | $380/sqm | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| NETWORK 10 | 4,557 | Jun 19 |
| TELSTRA cORPORATiON | 2,676 | Jun 10 |
| Summary iNFormaTioN | |||
|---|---|---|---|
| PROPERTY GRADE | A Grade | ||
| OWNERSHiP | 100% MPT | ||
| NLA | 21,762 sqm | ||
| cAR SPAcES | 1,055 | ||
| AcQUiSiTiON DATE | Jul | 03(50%)Dec 09(50%) | |
| VALUATiON AT 31 DEc 09 | $93.0m | ||
| VALUER | DiREcTORS VALUATiON | ||
| LAST EXTERNAL VALUATiON | DATE | 30 Jun 09 | |
| cAPiTALiSATiON RATE | 8.25% | ||
| DiScOUNT RATE | 10.00% | ||
| GROSS OFFicE RENT | $356/sqm | ||
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry | |
| GM HOLDEN LTD | 21,763 | Apr 20 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 2.9% |
VAcANcY 0.0% |
| FY10 18.1% |
FY10 0.0% |
| FY11 0.0% |
|
| FY11 13.9% |
|
| FY12 13.4% |
FY12 0.0% |
| FY13 23.2% |
FY13 0.0% |
| FY14 5.0% |
FY14 0.0% |
| BEYOND 23.4% |
BEYOND 100.0% |
| WALE 3.78 YEARS |
WALE 10.31 YEARS |
19
i
==> picture [256 x 143] intentionally omitted <==
23 furzer street, CanBerra, aCt[ 1]
DEScripTioN
This newly completed campus style office building, purpose built for the Department of Health and Ageing, comprises 10 office levels, each over 4,500 sqm and two levels of basement parking.
The building has been designed to achieve a 4.5 star NABERS rating.
Summary iNFormaTioN
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | A Grade | |
| OWNERSHiP | 100% MPT | |
| NLA | 46,167 sqm | |
| cAR SPAcES | 374 | |
| AcQUiSiTiON DATE | Feb 10 | |
| AcQUiSiTiON PRicE | $208.8m | |
| GROSS OFFicE RENT | $395/sqm | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| DEPT OF HEALTH AND AGEiNG | 45,967 |
Feb 25 |
LEaSE EXpiry proFiLE % arEa
| VAcANcY | 0.0% |
|
|---|---|---|
| FY10 | 0.0% | |
| FY11 | 0.0% | |
| FY12 | 0.0% | |
| FY13 | 0.0% | |
| FY14 | 0.0% | |
| BEYOND | 100.0% | |
| WALE | 15.002 | YEARS |
1 AcQUiRED 1 FEBRUARY 2010. 2 FROM FEBRUARY 2010.
20 mirvac group PROPERTY COMPENDIUM
industrial Portfolio
INVESTMENT
==> picture [568 x 659] intentionally omitted <==
----- Start of picture text -----
nexus industry Park, Prestons, nsW
----- End of picture text -----
21
i
| 21 i |
||||
|---|---|---|---|---|
| % oF | ||||
| iNDuSTriaL | ||||
| porTFoLio | vaLuaTioN aT | |||
| propErTy | LocaTioN | NLa | booK vaLuE1 | 31 DEc 09 |
| 271 Lane cove Road | North Ryde,NSW | 11,516 sqm | 7.5% | $30.0m |
| 10 Julius Avenue | North Ryde,NSW | 13,386 sqm | 13.7% | $55.0m |
| 12 Julius Avenue | North Ryde,NSW | 7,308 sqm | 6.1% | $24.5m |
| James Ruse Business Park | Northmead,NSW | 26,492 sqm | 6.7% | $26.7m |
| 64 Biloela Street | Villawood,NSW | 22,937 sqm | 5.4% | $21.5m |
| 44 Biloela Street | Villawood,NSW | 15,845 sqm | 3.2% | $12.7m |
| 1 – 47 Percival Road | Smithfeld,NSW | 17,256 sqm | 5.0% | $20.0m |
| Nexus industryPark,Atlas | Prestons,NSW | 13,120 sqm | 4.3% | $17.1m |
| Nexus industryPark,Natsteel | Prestons,NSW | 9,709 sqm | 3.0% | $12.0m |
| Nexus industryPark,Building3 | Prestons,NSW | 17,203 sqm | 5.4% | $21.5m |
| Nexus industryPark,HPM | Prestons,NSW | 12,339 sqm | 3.7% | $14.8m |
| 52 Huntingwood Drive | Huntingwood,NSW | 19,286 sqm | 5.7% | $22.8m |
| 108 – 120 Silverwater Road | Silverwater,NSW | 17,830 sqm | 5.9% | $23.8m |
| 32 Sargents Avenue | Minchinbury,NSW | 22,378 sqm | 6.0% | $23.9m |
| Mulgrave Business Park | Mulgrave,Vic | 9,531 sqm | 2.2% | $8.7m |
| Hawdon industryPark | Dandenong,Vic | 20,812 sqm | 3.3% | $13.3m |
| 47 – 67 Westgate Drive | Altona North,Vic | 27,081 sqm | 4.7% | $19.0m |
| 1900 – 2060 Pratt Boulevard | chicago,iL,USA | 50,000 sqm | 8.4% | $33.6m(AUD) |
| ToTaL | 334,029 sqm | 100.0% | $400.8m1 | |
| WEIGHTED AVERAGE LEASE EXPIRY | 4.70 YEARS | |||
| OCCUPANCY | 96.0% |
==> picture [101 x 101] intentionally omitted <==
| GEOGRAPHIC | |
|---|---|
| DIVERSIFICATION2 | |
| ■NSW | 81.4% |
| ■VIC | 10.2% |
| ■USA | 8.4% |
1 BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT PROJEcTS.
2 BY BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT ASSETS AND iNDiREcT PROPERTY iNVESTMENTS.
22 mirvac group PROPERTY COMPENDIUM
industrial Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
271 lane Cove road, nortH ryde, nsW
==> picture [256 x 143] intentionally omitted <==
10 Julius avenue, nortH ryde, nsW
DEScripTioN
The property is situated adjacent to the Macquarie Park Railway Station on the corner of Lane cove and Waterloo Roads. The site provides future commercial development potential.
DEScripTioN
The property comprises three separate buildings that were progressively completed from 2001 to 2005. The buildings are located within the Riverside corporate Park and have excellent access to the Lane cove Tunnel, M2 Motorway and the new railway station.
propErTy DETaiLS
Summary iNFormaTioN
| propErTy DETaiLS | ||
|---|---|---|
| OWNERSHiP | 100% MPT | |
| NLA | 11,516 sqm | |
| cAR SPAcES | 227 | |
| AcQUiSiTiON DATE | Apr 00 | |
| VALUATiON AT 31 DEc 09 | $30.0m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 30 Jun 08 |
| cAPiTALiSATiON RATE | 8.00% | |
| DiScOUNT RATE | 9.75% | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| FOXTEL | 6,718 | Mar 18 |
| Summary iNFormaTioN | ||
|---|---|---|
| OWNERSHiP | 100% MPT | |
| NLA | 13,386 sqm | |
| cAR SPAcES | 444 | |
| AcQUiSiTiON DATE | Dec 09 | |
| VALUATiON AT 31 DEc 09 | $55.0m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 30 Jun 09 |
| cAPiTALiSATiON RATE | 8.25% | |
| DiScOUNT RATE | 9.75% | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| BOc GASES | 8,993 | Nov 15 |
| SYNTHES AUSTRALiA | 2,355 | May11 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 41.7% | VAcANcY 7.5% |
| FY10 0.0% |
FY10 0.0% |
| FY11 0.0% |
FY11 25.4% |
| FY12 0.0% |
FY12 0.0% |
| FY13 0.0% |
FY13 0.0% |
| FY14 0.0% |
FY14 0.0% |
| BEYOND 58.3% |
BEYOND 67.2% |
| WALE 4.81 YEARS |
WALE 4.3 YEARS |
23
i
==> picture [256 x 143] intentionally omitted <==
12 Julius avenue, nortH ryde, nsW
==> picture [256 x 143] intentionally omitted <==
James ruse Business Park 6 Boundary road, nortHmead, nsW
DEScripTioN
Located within the Riverside corporate Park, the property comprises two multi-level office buildings and basement parking. The buildings have excellent access to the Lane cove Tunnel, M2 Motorway and the new railway station.
DEScripTioN
A modern multi-tenant estate incorporating five industrial buildings situated on the north-western side of Boundary Road. The site provides convenient access to major road networks, including the M2 and M4 and is only minutes from the Parramatta cBD.
Summary iNFormaTioN
propErTy DETaiLS
| Summary iNFormaTioN | propErTy DETaiLS |
|---|---|
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| NLA 7,308 sqm |
NLA 26,492 sqm |
| cAR SPAcES 200 |
cAR SPAcES 299 |
| AcQUiSiTiON DATE Dec 09 |
AcQUiSiTiON DATE Jul 94 |
| VALUATiON AT 31 DEc 09 $24.5m |
VALUATiON AT 31 DEc 09 $26.7m |
| VALUER DiREcTORS VALUATiON |
VALUER SAViLLS |
| LAST EXTERNAL VALUATiON DATE 30 Jun 09 |
LAST EXTERNAL VALUATiON DATE 30 Sep09 |
| cAPiTALiSATiON RATE 8.50% |
cAPiTALiSATiON RATE 9.00% |
| DiScOUNT RATE 9.75% |
DiScOUNT RATE 9.75% |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| REVLON 2,551 Oct 14 |
YHi 4,915 Jul 13 |
| PRAXA LiMiTED 1,213 Nov 11 |
GSTAR AUST 4,722 Sep12 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 21.1% | VAcANcY 0.0% |
| FY10 0.0% |
FY10 15.9% |
| FY11 0.0% |
FY11 21.0% |
| FY12 31.5% |
FY12 20.0% |
| FY13 0.0% |
FY13 17.9% |
| FY14 0.0% |
FY14 18.6% |
| BEYOND 47.4% |
BEYOND 6.6% |
| WALE 2.84 YEARS |
WALE 2.25 YEARS |
24 mirvac group PROPERTY COMPENDIUM
industrial Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
64 Biloela street, villaWood, nsW
==> picture [256 x 143] intentionally omitted <==
44 Biloela street, villaWood, nsW[ 1]
DEScripTioN
The property comprises an original office/warehouse building of 15,882 sqm and a 7,055 sqm high clearance warehouse adjacent to the original building that was completed for Visy in 2005.
DEScripTioN
This prime high clearance warehouse with adjoining office space includes a large awning of 3,200 sqm. The building is surrounded by extensive hardstand and there is potential to extend the warehouse by up to 3,000 sqm.
propErTy DETaiLS
propErTy DETaiLS
| propErTy DETaiLS | propErTy DETaiLS |
|---|---|
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| NLA 22,937 sqm |
NLA 15,845 sqm |
| cAR SPAcES 106 |
cAR SPAcES 170 |
| AcQUiSiTiON DATE Feb 04 |
AcQUiSiTiON DATE Sep03 |
| VALUATiON AT 31 DEc 09 $21.5m |
VALUATiON AT 31 DEc 09 $12.7m |
| VALUER JLL |
VALUER DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE 30 Sep09 |
LAST EXTERNAL VALUATiON DATE 31 Mar 09 |
| cAPiTALiSATiON RATE 9.50% |
cAPiTALiSATiON RATE 9.50% |
| DiScOUNT RATE 10.50% |
DiScOUNT RATE 10.50% |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| ViSY iNDUSTRiAL PLASTicS 22,937 Sep16 |
cUSTOM cOAcHES 15,845 Nov 14 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.0% |
VAcANcY 0.0% |
| FY10 0.0% |
FY10 0.0% |
| FY11 0.0% |
FY11 0.0% |
| FY12 0.0% |
FY12 0.0% |
| FY13 0.0% |
FY13 0.0% |
| FY14 0.0% |
FY14 0.0% |
| BEYOND 100.0% | BEYOND 100.0% |
| WALE 6.72 YEARS |
WALE 4.92 YEARS |
1 UNcONDiTiONAL cONTRAcT FOR SALE EXcHANGED AT 31 DEcEMBER 2009.
25
i
==> picture [256 x 143] intentionally omitted <==
1 – 47 PerCival road, smitHfield, nsW
==> picture [256 x 143] intentionally omitted <==
nexus industry Park (atlas) lyn Parade, Prestons, nsW
DEScripTioN
This property fronts the cumberland Highway at Smithfield and provides direct access to the M4 Motorway. A new office/warehouse was designed and constructed for Sandvik in 2003. The two original buildings have undergone partial refurbishment and a new building is currently under construction.
DEScripTioN
Developed by Mirvac, this building was purpose built for Atlas Steel in 2006 and adjoins three other industrial facilities, developed on the former Liverpool Showground site. The site has excellent exposure and access to the M7 Motorway.
propErTy DETaiLS
propErTy DETaiLS
| propErTy DETaiLS | ||
|---|---|---|
| OWNERSHiP | 100% MPT | |
| NLA 17,256 sqm(additional 4,877 sqm |
under construction) | |
| cAR SPAcES | 207 | |
| AcQUiSiTiON DATE | Nov 02 | |
| VALUATiON AT 31 DEc 09 | $20.0m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON DATE | 31 Mar 08 | |
| cAPiTALiSATiON RATE | 8.50% | |
| DiScOUNT RATE | 9.50% | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| SANDViK AUSTRALiA | 16,6781 | Jun 22 |
| TYcO FLOW cONTROL PAciFic PTY | LTD 5,455 | Dec 11 |
| propErTy DETaiLS | ||
|---|---|---|
| OWNERSHiP | 100% MPT | |
| NLA | 13,120 sqm | |
| cAR SPAcES | 125 | |
| AcQUiSiTiON DATE | Aug04 | |
| VALUATiON AT 31 DEc 09 | $17.1m | |
| VALUER | cOLLiERS | iNTERNATiONAL |
| LAST EXTERNAL VALUATiON | DATE | 30 Sep09 |
| cAPiTALiSATiON RATE | 8.25% | |
| DiScOUNT RATE | 9.75% | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| ATLAS STEEL(AUST)PTY LTD | 13,120 | Apr 21 |
| LEaSE EXpiry proFiLE % arEa 1 | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.0% |
VAcANcY 0.0% |
| FY10 0.0% |
FY10 0.0% |
| FY11 0.0% |
FY11 0.0% |
| FY12 31.6% |
FY12 0.0% |
| FY13 0.0% |
FY13 0.0% |
| FY14 0.0% |
FY14 0.0% |
| BEYOND 68.4% |
BEYOND 100.0% |
| WALE 9.17 YEARS |
WALE 11.3 YEARS |
1 LEASE EXEcUTED ON cURRENT AND FUTURE SPAcE UNDER cONSTRUcTiON.
26 mirvac group PROPERTY COMPENDIUM
industrial Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
nexus industry Park (natsteel) lyn Parade, Prestons, nsW
==> picture [256 x 143] intentionally omitted <==
nexus industry Park (Building 3) lyn Parade, Prestons, nsW
DEScripTioN
Developed by Mirvac, this building was purpose built for Natsteel Australia in 2006 and adjoins three other industrial facilities, developed on the former Liverpool Showground site. The site has excellent exposure and access to the M7 Motorway.
DEScripTioN
Developed by Mirvac, this building was built and subsequently leased to Total care Transport and De Longhi in 2007 and adjoins three other industrial facilities, developed on the former Liverpool Showground site. The site has excellent exposure and access to the M7 Motorway.
propErTy DETaiLS
propErTy DETaiLS
| propErTy DETaiLS | ||
|---|---|---|
| OWNERSHiP | 100% MPT | |
| NLA | 9,709 sqm | |
| cAR SPAcES | 70 | |
| AcQUiSiTiON DATE | Aug04 | |
| VALUATiON AT 31 DEc 09 | $12.0m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 31 Mar 09 |
| cAPiTALiSATiON RATE | 8.75% | |
| DiScOUNT RATE | 9.50% | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| NATSTEEL AUSTRALiA | 9,709 | Nov 13 |
| propErTy DETaiLS | ||
|---|---|---|
| OWNERSHiP | 100% MPT | |
| NLA | 17,203 sqm | |
| cAR SPAcES | 163 | |
| AcQUiSiTiON DATE | Aug04 | |
| VALUATiON AT 31 DEc 09 | $21.5m | |
| VALUER | cOLLiERS | iNTERNATiONAL |
| LAST EXTERNAL VALUATiON | DATE | 30 Sep09 |
| cAPiTALiSATiON RATE | 8.75% | |
| DiScOUNT RATE | 9.50% | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| TOTAL cARE TRANSPORT | 9,056 | Oct 13 |
| DE LONGHi | 8,147 | Dec 13 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.0% |
VAcANcY 0.0% |
| FY10 0.0% |
FY10 0.0% |
| FY11 0.0% |
FY11 0.0% |
| FY12 0.0% |
FY12 0.0% |
| FY13 0.0% |
FY13 0.0% |
| FY14 100.0% |
FY14 100.0% |
| BEYOND 0.0% |
BEYOND 0.0% |
| WALE 3.92 YEARS |
WALE 3.98 YEARS |
27
i
==> picture [256 x 143] intentionally omitted <==
nexus industry Park (HPm) lyn Parade, Prestons, nsW
==> picture [256 x 143] intentionally omitted <==
52 HuntingWood drive, HuntingWood, nsW
DEScripTioN
Developed by Mirvac, this building was built and subsequently leased to HPM Legrand Australia in 2008 and adjoins three other industrial facilities, developed on the former Liverpool Showground site. The site has excellent exposure and access to the M7 Motorway.
DEScripTioN
The property comprises a high clearance, modern distribution warehouse which was specifically designed for Exel Australia in 2000. The property has excellent access to the M4 Motorway.
propErTy DETaiLS
Summary iNFormaTioN
| propErTy DETaiLS | ||
|---|---|---|
| OWNERSHiP | 100% MPT | |
| NLA | 12,339 sqm | |
| cAR SPAcES | 103 | |
| AcQUiSiTiON DATE1 | Aug04 | |
| VALUATiON AT 31 DEc 09 | $14.8m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 31 Dec 08 |
| cAPiTALiSATiON RATE | 8.75% | |
| DiScOUNT RATE | 9.50% | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| HPM | 12,339 | Oct 13 |
| Summary iNFormaTioN | ||
|---|---|---|
| OWNERSHiP | 100% MPT | |
| NLA | 19,286 sqm | |
| cAR SPAcES | 106 | |
| AcQUiSiTiON DATE | Dec 09 | |
| VALUATiON AT 31 DEc 09 | $22.8m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 30 Jun 09 |
| cAPiTALiSATiON RATE | 9.00% | |
| DiScOUNT RATE | 9.50% | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| EXEL AUSTRALiA | 19,286 | Oct 12 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.0% |
VAcANcY 0.0% |
| FY10 0.0% |
FY10 0.0% |
| FY11 0.0% |
FY11 0.0% |
| FY12 0.0% |
FY12 0.0% |
| FY13 0.0% |
FY13 100.0% |
| FY14 100.0% |
FY14 0.0% |
| BEYOND 0.0% |
BEYOND 0.0% |
| WALE 3.84 YEARS |
WALE 2.84 YEARS |
1 DEVELOPMENT cOMPLETED JULY 2008.
28 mirvac group PROPERTY COMPENDIUM
industrial Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
108 — 120 silverWater road, silverWater, nsW
==> picture [256 x 143] intentionally omitted <==
32 sargents road, minCHinBury, nsW
DEScripTioN
centrewest industrial Estate is situated in the established industrial precinct of Silverwater, with excellent access to the M4 Motorway and Victoria Road, major arteries that link Sydney’s west and north-west with the cBD. The property comprises a modern 12 unit office/warehouse industrial estate.
DEScripTioN
The property comprises two high clearance warehouses, purpose built for Star Track Express in 2004 and 2006. The property is located close to the junction of the M4 and M7 Motorways.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| NLA 17,830 sqm |
NLA 22,378 sqm |
| cAR SPAcES 340 |
cAR SPAcES 202 |
| AcQUiSiTiON DATE Dec 09 |
AcQUiSiTiON DATE Dec 09 |
| VALUATiON AT 31 DEc 09 $23.8m |
VALUATiON AT 31 DEc 09 $23.9m |
| VALUER SAViLLS |
VALUER DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE 31 Dec 09 |
LAST EXTERNAL VALUATiON DATE 30 Jun 09 |
| cAPiTALiSATiON RATE 9.00% |
cAPiTALiSATiON RATE 8.75% |
| DiScOUNT RATE 9.75% |
DiScOUNT RATE 9.25% |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| cHUBB 3,595 Sep15 |
STAR TRAcK EXPRESS 22,378 Dec 14 |
| cHRiSTiAN ciTY cHURcH 3,594 Sep13 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 9.9% |
VAcANcY 0.0% |
| FY10 7.2% |
FY10 0.0% |
| FY11 13.3% |
FY11 0.0% |
| FY12 5.7% |
FY12 0.0% |
| FY13 11.4% |
FY13 0.0% |
| FY14 20.2% |
FY14 0.0% |
| BEYOND 32.4% |
BEYOND 100.0% |
| WALE 3.98 YEARS |
WALE 4.95 YEARS |
29
i
==> picture [256 x 143] intentionally omitted <==
mulgrave Business Park, 18-20 ComPark CirCuit & 253 Wellington road, mulgrave, viC
==> picture [256 x 143] intentionally omitted <==
HaWdon industry Park, 4 aBBotts road & 333 – 343 frankston road, dandenong, viC
DEScripTioN
The property comprises two modern office buildings ranging from two to three office levels with basement and external parking. The buildings form part of a business park, located on the corner of Wellington and Springvale Roads, approximately 20km south east of the Melbourne cBD.
DEScripTioN
Located in the south east Melbourne industrial market, this estate comprises four separate buildings. The complex was constructed in 1985 with refurbishment works completed in 2005. The property has excellent access to both the Eastlink M3 Motorway and the South Gippsland Freeway.
| propErTy DETaiLS | ||
|---|---|---|
| OWNERSHiP | 100% MPT | |
| NLA | 9,531 sqm | |
| cAR SPAcES | 379 | |
| AcQUiSiTiON DATE | Aug01 | |
| VALUATiON AT 31 DEc 09 | $8.7m | |
| VALUER | cOLLiERS | iNTERNATiONAL |
| LAST EXTERNAL VALUATiON | DATE | 30 Sep09 |
| cAPiTALiSATiON RATE | 10.87%1 | |
| DiScOUNT RATE | 11.12%2 | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| VEMcO | 1,313 | Dec 12 |
| NATiONAL FOODS | 1,137 | Jun 11 |
propErTy DETaiLS
| propErTy DETaiLS | ||
|---|---|---|
| OWNERSHiP | 100% MPT | |
| NLA | 20,812 sqm | |
| cAR SPAcES | 216 | |
| AcQUiSiTiON DATE | Jan 04 | |
| VALUATiON AT 31 DEc 09 | $13.3m | |
| VALUER | M3 | |
| LAST EXTERNAL VALUATiON | DATE | 30 Sep09 |
| cAPiTALiSATiON RATE | 9.75% | |
| DiScOUNT RATE | 10.50% | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| cSR LiMiTED | 5,852 | Jun 15 |
| DOM LOGiSTicS | 5,736 | Apr 12 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 62.7% | VAcANcY 0.0% |
| FY10 0.0% |
FY10 0.0% |
| FY11 17.3% |
FY11 23.7% |
| FY12 0.0% |
FY12 27.5% |
| FY13 20.0% |
FY13 20.8% |
| FY14 0.0% |
FY14 0.0% |
| BEYOND 0.0% |
BEYOND 28.0% |
| WALE 0.85 YEARS |
WALE 3.11 YEARS |
1 WEiGHTED AVERAGE cAPiTALiSATiON RATE.
2 WEiGHTED AVERAGE DiScOUNT RATE.
30 mirvac group PROPERTY COMPENDIUM
industrial Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
47 — 67 Westgate drive, altona nortH, viC
==> picture [256 x 143] intentionally omitted <==
1900 – 2060 Pratt Boulevard, CHiCago, il, usa
DEScripTioN
Purpose built for Pacific Brands in 1996, the property is located in Melbourne’s western industrial precinct strategically serviced by the major transport routes of the Westgate Freeway, Western Ring Road and the Princes Freeway.
DEScripTioN
The chicago Metropolitan area is the largest industrial market in the USA and this versatile 50,000 sqm industrial facility is located adjacent to the O’Hare international Airport, the second busiest airport in the world. The property is currently leased and also provides a medium-term redevelopment opportunity.
Summary iNFormaTioN
propErTy DETaiLS
| Summary iNFormaTioN | propErTy DETaiLS |
|---|---|
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| NLA 27,081 sqm |
NLA 50,000 sqm |
| cAR SPAcES 183 |
cAR SPAcES 1,638 |
| AcQUiSiTiON DATE Dec 09 |
AcQUiSiTiON DATE Dec 07 |
| VALUATiON AT 31 DEc 09 $19.0m |
VALUATiON AT 31 DEc 09 $33.6m(AUD) |
| VALUER KNiGHT FRANK |
VALUER cBRE |
| LAST EXTERNAL VALUATiON DATE 31 Dec 09 |
LAST EXTERNAL VALUATiON DATE 31 Dec 09 |
| cAPiTALiSATiON RATE 9.50% |
cAPiTALiSATiON RATE 8.00% |
| DiScOUNT RATE 10.00% |
DiScOUNT RATE 10.50% |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| PAciFic DUNLOP 27,081 Apr 14 |
cLEAR LAM PAcKAGiNG 50,000 Dec 14 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.0% |
VAcANcY 0.0% |
| FY10 0.0% |
FY10 0.0% |
| FY11 0.0% |
FY11 0.0% |
| FY12 0.0% |
FY12 0.0% |
| FY13 0.0% |
FY13 0.0% |
| FY14 100.0% |
FY14 0.0% |
| BEYOND 0.0% |
BEYOND 100.0% |
| WALE 4.33 YEARS |
WALE 4.93 YEARS |
31
i
==> picture [567 x 659] intentionally omitted <==
----- Start of picture text -----
sargents road, minCHinBury, nsW
----- End of picture text -----
32 mirvac group PROPERTY COMPENDIUM
retail Portfolio
INVESTMENT
==> picture [568 x 435] intentionally omitted <==
----- Start of picture text -----
rHodes sHoPPing Centre, rHodes, nsW
----- End of picture text -----
==> picture [106 x 101] intentionally omitted <==
GRADE
DIVERSIFICATION[1]
| ■ | NEIGHBOURHOOD | 8.9% |
|---|---|---|
| ■ | CBD RETAIL | 7.9% |
| ■ | SUB REGIONAL | 71.2% |
| ■ | BULKY GOODS CENTRE | 12.0% |
==> picture [106 x 101] intentionally omitted <==
GEOGRAPHIC DIVERSIFICATION[1]
| ■ | NSW | 47.6% |
|---|---|---|
| ■ | VIC | 17.3% |
| ■ | QLD | 31.1% |
| ■ | ACT | 2.6% |
| ■ | WA | 1.4% |
1 BY BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT ASSETS AND iNDiREcT PROPERTY iNVESTMENTS.
33
i
| 33 i |
|||||
|---|---|---|---|---|---|
| % oF rETaiL | |||||
| porTFoLio | cENTrE | vaLuaTioN aT | |||
| propErTy | LocaTioN | gLa | booK vaLuE1 | maT2 | 31 DEc 09 |
| Metcentre | Sydney,NSW | 5,758 sqm | 2.9% | $43m | $50.8m3 |
| Greenwood Plaza | North Sydney,NSW | 8,731 sqm | 4.0% | $74m | $71.5m3 |
| BroadwayShoppingcentre | Broadway,NSW | 50,498 sqm | 11.2% | $377m | $197.5m3 |
| Rhodes Shoppingcentre | Rhodes,NSW | 32,586 sqm | 4.9% | $176m | $86.5m3 |
| St Marys Village centre | St Marys,NSW | 16,170 sqm | 2.3% | $82m | $40.3m |
| Blacktown Megacentre | Blacktown,NSW | 25,746 sqm | 2.0% | N/A | $34.8m |
| Stanhope Village | Stanhope Gardens,NSW | 15,451 sqm | 3.0% | $92m | $53.1m |
| cherrybrook Village Shoppingcentre | cherrybrook,NSW | 9,493 sqm | 4.1% | $88m | $72.5m |
| chester Square Shoppingcentre | chester Hill,NSW | 8,293 sqm | 1.5% | $58m | $27.3m |
| Orange citycentre | Orange,NSW | 18,066 sqm | 2.8% | $81m | $49.0m |
| ManningMall | Taree,NSW | 10,704 sqm | 1.9% | $32m | $32.8m |
| Moonee Beach Shoppingcentre | coffs Harbour,NSW | 10,884 sqm | 0.7% | $30m | $12.0m |
| Taree citycentre | Taree,NSW | 15,553 sqm | 3.1% | $119m | $54.0m |
| Ballina central | Ballina,NSW | 14,183 sqm | 1.9% | $60m | $33.0m |
| Lake Haven Megacentre | Lake Haven,NSW | 21,602 sqm | 1.5% | N/A | $27.0m |
| cooleman court | Weston,AcT | 10,714 sqm | 2.6% | $85m | $46.3m |
| Logan Mega centre | Logan,QLD | 27,102 sqm | 3.6% | N/A | $63.5m |
| Orion Springfeld Town centre | Springfeld,QLD | 33,366 sqm | 7.6% | $135m | $135.0m |
| Hinkler central | Bundaberg,QLD | 21,049 sqm | 4.7% | $145m | $83.0m |
| Kawana Shoppingworld | Buddina,QLD | 29,787 sqm | 10.5% | $236m | $186.0m |
| citycentre Plaza | Rockhampton,QLD | 14,107 sqm | 2.4% | $82m | $43.0m |
| Morayfeld Supa centre | Morayfeld,QLD | 22,325 sqm | 2.2% | N/A | $38.5m |
| como centre | South Yarra,Vic | 6,894 sqm | 1.0% | $14m | $17.5m |
| Gippsland centre | Sale,Vic | 23,345 sqm | 2.8% | $117m | $49.8m |
| Moonee Ponds central – Stage 1 | Moonee Ponds,Vic | 6,244 sqm | 1.3% | $54m | $22.8m |
| Moonee Ponds central – Stage 2 | Moonee Ponds,Vic | 12,366 sqm | 2.2% | $30m | $38.7m |
| WaverleyGardens | Mulgrave,Vic | 38,292 sqm | 7.3% | $166m | $128.5m |
| Peninsula Lifestyle | Mornington,Vic | 32,156 sqm | 2.7% | N/A | $48.3m |
| Kwinana Hub | Kwinana,WA | 17,336 sqm | 1.4% | $91m | $25.0m |
| ToTaL | 558,799sqm | 100.0% | $1,767.7m1 | ||
| WEIGHTED AVERAGE LEASE | EXPIRY | 5.71 YEARS | |||
| OCCUPANCY | 97.5%4 |
1 BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES DEVELOPMENT PROJEcTS.
2 12 MONTHS TO 31 DEcEMBER 2009. iN AccORDANcE WiTH SccA GUiDELiNES.
3 BOOK VALUE REPRESENTS 50% iNTEREST.
4 EXcLUDES BULKY GOODS cENTRES.
34 mirvac group PROPERTY COMPENDIUM
retail Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
metCentre 60 margaret street, sydney, nsW
==> picture [256 x 143] intentionally omitted <==
greenWood Plaza PaCifiC HigHWay, nortH sydney, nsW
DEScripTioN
Metcentre comprises some 70 stores, located in the heart of the Sydney cBD at the base of 60 Margaret Street with a direct pedestrian link to Wynyard Railway Station.
DEScripTioN
Greenwood Plaza is a three level centre at the base of North Sydney’s iconic 101 Miller Street. it comprises 105 retail and service outlets. The ground level retail flows directly into North Sydney Railway Station.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | |||
|---|---|---|---|
| GRADE | cBD Retail | ||
| OWNERSHiP | 50% MPT, | 50% MTAA | |
| GLA | 5,758 sqm | ||
| cAR SPAcES | N/A | ||
| AcQUiSiTiON DATE | Aug98 | ||
| VALUATiON AT 31 DEc 09 | $50.8m | ||
| VALUER | DiREcTORS VALUATiON | ||
| LAST EXTERNAL VALUATiON | DATE | 31 Dec 08 | |
| cAPiTALiSATiON RATE | 6.75% | ||
| DiScOUNT RATE | 9.50% | ||
| cENTRE MAT | $43m | ||
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry | |
| PRicELiNE | 696 | HOLDOVER | |
| FLORSHEiM | 267 | Oct 13 |
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | cBD Retail | |
| OWNERSHiP | 50% MPT, 50% EUREKA | |
| GLA | 8,731 sqm | |
| cAR SPAcES | 512 | |
| AcQUiSiTiON DATE | Jun 94 | |
| VALUATiON AT 31 DEc 09 | $71.5m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 31 Dec 08 |
| cAPiTALiSATiON RATE | 6.75% | |
| DiScOUNT RATE | 9.50% | |
| cENTRE MAT | $74m | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| GREENWOOD HOTEL | 856 | Nov 12 |
| iGA EXPRESS | 713 | Dec 17 |
LEaSE EXpiry proFiLE % arEa
LEaSE EXpiry proFiLE % arEa
==> picture [514 x 96] intentionally omitted <==
----- Start of picture text -----
VAcANcY 0.0% VAcANcY 2.0%
FY10 17.9% FY10 16.6%
FY11 11.9% FY11 8.7%
FY12 2.9% FY12 10.1%
FY13 9.1% FY13 23.8%
FY14 29.2% FY14 16.1%
BEYOND 29.1% BEYOND 22.7%
WALE 3.68 YEARS WALE 3.34 YEARS
----- End of picture text -----
35
i
==> picture [256 x 143] intentionally omitted <==
BroadWay sHoPPing Centre BroadWay, nsW
==> picture [256 x 143] intentionally omitted <==
rHodes sHoPPing Centre, rHodes, nsW
DEScripTioN
This dominant sub regional centre is located on the fringe of the cBD and services demand in Sydney’s inner west. The centre was recently expanded and refurbished in 2007 to add Target and a new upmarket fashion level to existing major tenancies of K-mart, coles, Bi-lo and Rebel Sport.
DEScripTioN
The centre is co-located with iKEA in the rapidly developing Rhodes residential precinct. The centre was reconfigured in 2009 to incorporate a Target and associated remixed specialty offer and is also located adjacent to the Rhodes commercial precinct.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE Sub Regional |
GRADE Sub Regional |
| OWNERSHiP 50% MPT, 50% Perron |
OWNERSHiP 50% MPT, 50% Perron |
| GLA 50,498 sqm |
NLA 32,586 sqm |
| cAR SPAcES 1,824 |
cAR SPAcES 2,400 |
| AcQUiSiTiON DATE Jan 07 |
AcQUiSiTiON DATE Jan 07 |
| VALUATiON AT 31 DEc 09 $197.5m |
VALUATiON AT 31 DEc 09 $86.5m |
| VALUER DiREcTORS VALUATiON |
VALUER DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE 31 Dec 08 |
LAST EXTERNAL VALUATiON DATE 31 Dec 08 |
| cAPiTALiSATiON RATE 6.50% |
cAPiTALiSATiON RATE 7.00% |
| DiScOUNT RATE 9.25% |
DiScOUNT RATE 9.25% |
| cENTRE MAT $377m |
cENTRE MAT $176m |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| K-MART 7,394 Mar 13 |
TARGET 3,795 Nov 24 |
| HOYTS MULTiPLEX ciNEMAS 4,857 Jul 18 |
cOLES 3,497 Dec 19 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.1% |
VAcANcY 4.5% |
| FY10 3.7% |
FY10 7.2% |
| FY11 7.1% |
FY11 14.0% |
| FY12 11.0% |
FY12 10.7% |
| FY13 40.8% |
FY13 13.6% |
| FY14 6.8% |
FY14 0.9% |
| BEYOND 30.5% |
BEYOND 49.2% |
| WALE 5.79 YEARS |
WALE 5.25 YEARS |
36 mirvac group PROPERTY COMPENDIUM
retail Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
st marys village Centre CHarles HaCket drive, st marys, nsW
==> picture [256 x 143] intentionally omitted <==
BlaCktoWn megaCentre BlaCktoWn road, BlaCktoWn, nsW
DEScripTioN
Located in the western Sydney suburb of St Marys, this dominant sub regional centre comprises Woolworths, Target and 50 specialty stores. The centre provides convenient shopping over a single level with significant on grade parking.
DEScripTioN
Blacktown Megacentre is located on the fringe of the Blacktown cBD and comprises a broad range of household and bulky goods stores servicing the growing north western region of Sydney. Refurbishment of the centre was completed in June 2007 including a new Harvey Norman tenancy.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE Sub Regional |
GRADE BulkyGoods centre |
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| GLA 16,170 sqm |
GLA 25,746 sqm |
| cAR SPAcES 690 |
cAR SPAcES 546 |
| AcQUiSiTiON DATE Jan 03 |
AcQUiSiTiON DATE Jun 02 |
| VALUATiON AT 31 DEc 09 $40.3m |
VALUATiON AT 31 DEc 09 $34.8m |
| VALUER DiREcTORS VALUATiON |
VALUER DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE 31 Dec 08 |
LAST EXTERNAL VALUATiON DATE 31 Dec 08 |
| cAPiTALiSATiON RATE 8.00% |
cAPiTALiSATiON RATE 9.00% |
| DiScOUNT RATE 9.50% |
DiScOUNT RATE 10.00% |
| cENTRE MAT $82m |
cENTRE MAT N/A |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| TARGET 8,023 Jul 11 |
BUNNiNGS 11,606 Jun 10 |
| WOOLWORTHS 4,066 Nov 15 |
HARVEY NORMAN 5,888 Mar 17 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.0% |
VAcANcY 1.6% |
| FY10 3.9% |
FY10 47.5% |
| FY11 4.5% |
FY11 8.4% |
| FY12 51.9% |
FY12 4.1% |
| FY13 7.2% |
FY13 2.9% |
| FY14 2.1% |
FY14 0.0% |
| BEYOND 30.5% |
BEYOND 35.6% |
| WALE 2.93 YEARS |
WALE 2.99 YEARS |
37
i
==> picture [256 x 143] intentionally omitted <==
stanHoPe village sentry drive, stanHoPe gardens, nsW
==> picture [256 x 143] intentionally omitted <==
CHerryBrook village sHoPPing Centre CHerryBrook, nsW
DEScripTioN
Located in the rapidly growing north-west corridor of Sydney, Stanhope Village Stage 1 opened in late 2003, comprising a coles supermarket and 30 stores. Stage 2 was opened in March 2007 and included K-mart. The centre is conveniently located adjacent to the area’s busy leisure centre and pool facility.
DEScripTioN
This single level, neighbourhood centre was originally constructed in 1989 and was extensively refurbished and expanded in 2004. The centre is anchored by a Woolworths supermarket plus 54 specialty tenancies including a strong fresh food precinct.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE Sub Regional |
GRADE Neighbourhood |
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| GLA 15,451 sqm |
NLA 9,493 sqm |
| cAR SPAcES 694 |
cAR SPAcES 474 |
| AcQUiSiTiON DATE Nov 03 |
AcQUiSiTiON DATE Dec 09 |
| VALUATiON AT 31 DEc 09 $53.1m |
VALUATiON AT 31 DEc 09 $72.5m |
| VALUER DiREcTORS VALUATiON |
VALUER DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE 31 Mar 09 |
LAST EXTERNAL VALUATiON DATE 30 Jun 09 |
| cAPiTALiSATiON RATE 8.00% |
cAPiTALiSATiON RATE 7.50% |
| DiScOUNT RATE 9.75% |
DiScOUNT RATE 9.50% |
| cENTRE MAT $92m |
cENTRE MAT $88m |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| K-MART 5,060 Mar 22 |
WOOLWORTHS 3,832 Mar 25 |
| cOLES 3,629 Nov 18 |
MARTELLiS FRUiT MARKET 679 Aug14 |
LEaSE EXpiry proFiLE % arEa
LEaSE EXpiry proFiLE % arEa
==> picture [515 x 96] intentionally omitted <==
----- Start of picture text -----
VAcANcY 0.4% VAcANcY 0.0%
FY10 2.3% FY10 4.0%
FY11 3.3% FY11 4.5%
FY12 10.8% FY12 14.4%
FY13 4.3% FY13 17.6%
FY14 10.0% FY14 0.4%
BEYOND 68.9% BEYOND 59.1%
WALE 7.62 YEARS WALE 7.92 YEARS
----- End of picture text -----
38 mirvac group PROPERTY COMPENDIUM
retail Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
CHester sQuare sHoPPing Centre CHester Hill, nsW
==> picture [256 x 143] intentionally omitted <==
orange City Centre summer street, orange, nsW
DEScripTioN
The centre is located 20 kilometres west of the Sydney cBD. Redeveloped in 2008, the centre is anchored by Woolworths and Go-Lo and has 30 specialty shops.
DEScripTioN
The complex incorporates Myer, together with the recently refurbished Big W, 34 specialty stores, undercover parking and is the dominant centre in the strong regional city of Orange.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE Neighbourhood |
GRADE Sub Regional |
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| NLA 8,293 sqm |
GLA 18,066 sqm |
| cAR SPAcES 350 |
cAR SPAcES 414 |
| AcQUiSiTiON DATE Dec 09 |
AcQUiSiTiON DATE Apr 93 |
| VALUATiON AT 31 DEc 09 $27.3m |
VALUATiON AT 31 DEc 09 $49.0m |
| VALUER DiREcTORS VALUATiON |
VALUER DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE 30 Jun 09 |
LAST EXTERNAL VALUATiON DATE 31 Mar 09 |
| cAPiTALiSATiON RATE 8.50% |
cAPiTALiSATiON RATE 8.25% |
| DiScOUNT RATE 10.00% |
DiScOUNT RATE 9.75% |
| cENTRE MAT $58m |
cENTRE MAT $81m |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| WOOLWORTHS 3,468 Nov 27 |
BiG W 7,017 Nov 26 |
| GO–LO 1,280 Aug12 |
MYER 6,858 Nov 11 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.3% |
VAcANcY 0.0% |
| FY10 0.0% |
FY10 2.8% |
| FY11 0.0% |
FY11 2.5% |
| FY12 0.0% |
FY12 41.5% |
| FY13 27.5% |
FY13 2.9% |
| FY14 7.0% |
FY14 7.6% |
| BEYOND 65.2% |
BEYOND 42.7% |
| WALE 9.76 YEARS |
WALE 8.04 YEARS |
39
i
==> picture [256 x 143] intentionally omitted <==
manning mall taree, nsW
==> picture [256 x 143] intentionally omitted <==
moonee BeaCH sHoPPing Centre Coffs HarBour, nsW
DEScripTioN
Manning Mall is located approximately 300km north of Sydney in the main retail street of Taree. The centre was extended and refurbished in 2009 to include a new Target and coles store. The centre is opposite Taree city centre, providing a dominant retail presence in this strong regional town.
DEScripTioN
Located 12 kilometres north of coffs Harbour, the centre was completed in 2005 and comprises a coles supermarket, Best & Less, crazy clark’s and 23 specialty shops.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE Sub Regional |
GRADE Neighbourhood |
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| GLA 10,704 sqm |
NLA 10,884 sqm |
| cAR SPAcES 357 |
cAR SPAcES 376 |
| AcQUiSiTiON DATE Dec 06 |
AcQUiSiTiON DATE Dec 09 |
| VALUATiON AT 31 DEc 09 $32.8m |
VALUATiON AT 31 DEc 09 $12.0m |
| VALUER cBRE |
VALUER SAViLLS |
| LAST EXTERNAL VALUATiON DATE 31 Dec 09 |
LAST EXTERNAL VALUATiON DATE 31 Dec 09 |
| cAPiTALiSATiON RATE 9.00% |
cAPiTALiSATiON RATE 10.50% |
| DiScOUNT RATE 9.50% |
DiScOUNT RATE 11.50% |
| cENTRE MAT $32m |
cENTRE MAT $30m |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| cOLES 3,650 Sep24 |
cOLES 3,500 Dec 20 |
| TARGET 3,500 Nov 18 |
BEST & LESS 884 Nov 13 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 1.7% |
VAcANcY 46.2% |
| FY10 1.1% |
FY10 1.7% |
| FY11 5.4% |
FY11 1.4% |
| FY12 3.7% |
FY12 0.6% |
| FY12 0.6% |
|
| FY13 1.8% |
FY13 0.7% |
| FY14 8.8% |
FY14 8.1% |
| BEYOND 77.6% |
BEYOND 41.3% |
| WALE 9.06 YEARS |
WALE 4.53 YEARS |
40 mirvac group PROPERTY COMPENDIUM
retail Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
taree City Centre, taree, nsW
==> picture [256 x 143] intentionally omitted <==
Ballina Central PaCifiC HigHWay, Ballina, nsW
DEScripTioN
Taree city centre is a single level, sub regional shopping centre. constructed in 1997, the centre comprises a Woolworths supermarket, Big W, 40 specialty tenancies and is located adjacent to Mirvac’s Manning Mall.
DEScripTioN
Opened in May 2006, this sub regional centre of over 13,000 sqm includes Big W, Supa iGA, 27 specialty stores, a freestanding Hungry Jacks and a Woolworths Petrol outlet.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE Sub Regional |
GRADE Sub Regional |
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| NLA 15,553 sqm |
GLA 14,183 sqm |
| cAR SPAcES 930 |
cAR SPAcES 557 |
| AcQUiSiTiON DATE Dec 09 |
AcQUiSiTiON DATE Dec 04 |
| VALUATiON AT 31 DEc 09 $54.0m |
VALUATiON AT 31 DEc 09 $33.0m |
| VALUER DiREcTORS VALUATiON |
VALUER DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE 30 Jun 09 |
LAST EXTERNAL VALUATiON DATE 30 Jun 09 |
| cAPiTALiSATiON RATE 8.00% |
cAPiTALiSATiON RATE 8.25% |
| DiScOUNT RATE 9.50% |
DiScOUNT RATE 9.75% |
| cENTRE MAT $119m |
cENTRE MAT $60m |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| BiG W 6,583 Mar 17 |
BiG W 7,412 May26 |
| WOOLWORTHS 3,919 Mar 17 |
RiTcHiES SUPA iGA 3,761 Jun 26 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.0% |
VAcANcY 0.8% |
| FY10 2.2% |
FY10 0.0% |
| FY11 3.7% |
FY11 4.8% |
| FY12 6.3% |
FY12 2.5% |
| FY13 2.8% |
FY13 0.6% |
| FY14 11.0% |
FY14 2.9% |
| BEYOND 74.0% |
BEYOND 88.2% |
| WALE 6.04 YEARS |
WALE 14.06 YEARS |
41
i
==> picture [256 x 143] intentionally omitted <==
lake Haven megaCentre lake Haven, nsW
==> picture [256 x 143] intentionally omitted <==
Cooleman Court sHoPPing Centre Weston, aCt
DEScripTioN
Lake Haven Megacentre is a modern bulky goods centre located in the heart of the NSW central coast growth corridor, approximately 100km north-east of Sydney and 50km southwest of Newcastle. The centre opened for trading in July 2007 and is anchored by Bunnings and Harvey Norman.
DEScripTioN
cooleman court was redeveloped in 2009 to include a new Aldi store and second retail level to the existing anchors of Woolworths and Target country and 47 specialty shops.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE BulkyGoods centre |
GRADE Neighbourhood |
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| GLA 21,602 sqm |
NLA 10,714 sqm |
| cAR SPAcES 590 |
cAR SPAcES 517 |
| AcQUiSiTiON DATE Jan 07 |
AcQUiSiTiON DATE Dec 09 |
| VALUATiON AT 31 DEc 09 $27.0m |
VALUATiON AT 31 DEc 09 $46.3m |
| VALUER DiREcTORS VALUATiON |
VALUER DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE 31 Dec 08 |
LAST EXTERNAL VALUATiON DATE 30 Jun 09 |
| cAPiTALiSATiON RATE 9.50% |
cAPiTALiSATiON RATE 8.00% |
| DiScOUNT RATE 10.25% |
DiScOUNT RATE 9.75% |
| cENTRE MAT N/A |
cENTRE MAT $85m |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| BUNNiNGS 8,592 Jul 13 |
WOOLWORTHS 3,102 Aug13 |
| HARVEY NORMAN 5,958 Jul 17 |
ALDi FOODS 1,400 Jan 19 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 18.9% | VAcANcY 7.3% |
| FY10 0.0% |
FY10 3.4% |
| FY11 0.0% |
FY11 3.1% |
| FY12 3.5% |
FY12 4.2% |
| FY13 3.5% |
FY13 10.8% |
| FY14 39.8% |
FY14 32.4% |
| BEYOND 34.3% |
BEYOND 38.8% |
| WALE 3.97 YEARS |
WALE 4.55 YEARS |
42 mirvac group PROPERTY COMPENDIUM
retail Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
logan mega Centre, PaCifiC HigHWay logan, Qld
==> picture [256 x 143] intentionally omitted <==
orion sPringfield toWn Centre, main street, sPringfield, Qld
DEScripTioN
Opened in March 2007, the centre is the premier homemaker facility in Brisbane. co-located with iKEA, the centre has excellent exposure to the M1 Motorway.
DEScripTioN
Located in Brisbane’s rapidly growing south western corridor, the centre was opened in March 2007 and includes Woolworths, Big W and 100 specialty stores. This town centre sets a new benchmark in environmentally sustainable initiatives. Planning for future stages is underway.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE BulkyGoods centre |
GRADE Sub Regional |
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| GLA 27,102 sqm |
GLA 33,366 sqm |
| cAR SPAcES 600 |
cAR SPAcES 2,200 |
| AcQUiSiTiON DATE Oct 05 |
AcQUiSiTiON DATE Aug02(66.7%)Dec 09(33.3%) |
| VALUATiON AT 31 DEc 09 $63.5m |
VALUATiON AT 31 DEc 09 $135.0m |
| VALUER DiREcTORS VALUATiON |
VALUER DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE 31 Dec 08 |
LAST EXTERNAL VALUATiON DATE 31 Dec 08 |
| cAPiTALiSATiON RATE 9.00% |
cAPiTALiSATiON RATE 6.75% |
| DiScOUNT RATE 10.25% |
DiScOUNT RATE 9.00% |
| cENTRE MAT N/A |
cENTRE MAT $135m |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| SPOTLiGHT 3,509 Sep17 |
BiG W 8,198 Mar 27 |
| ANAcONDA 3,425 Mar 17 |
WOOLWORTHS 4,321 Mar 27 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.3% |
VAcANcY 1.3% |
| FY10 0.0% |
FY10 0.8% |
| FY11 0.0% |
|
| FY11 0.0% |
|
| FY12 9.1% |
FY12 16.1% |
| FY13 2.4% |
FY13 9.1% |
| FY14 19.8% |
FY14 6.4% |
| BEYOND 68.4% |
BEYOND 66.2% |
| WALE 5.89 YEARS |
WALE 9.46 YEARS |
43
i
==> picture [256 x 143] intentionally omitted <==
Hinkler Central maryBorougH street, BundaBerg, Qld
==> picture [256 x 143] intentionally omitted <==
kaWana sHoPPingWorld niCklin Way, Buddina, Qld
DEScripTioN
Located in the strong regional centre of Bundaberg, the centre is enjoying the benefits of the redevelopment completed in June 2006. The centre comprises Woolworths, coles, K-mart and 70 specialty stores.
DEScripTioN
Located on Queensland’s Sunshine coast, this dominant centre comprises Woolworths, Big W, Bi-Lo and 102 specialty stores. Planning is underway for further centre expansion.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE Sub Regional |
GRADE Sub Regional |
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| GLA 21,049 sqm |
GLA 29,787 sqm |
| cAR SPAcES 1,046 |
cAR SPAcES 1,710 |
| AcQUiSiTiON DATE Aug03 |
AcQUiSiTiON DATE Dec 93(50%)Jun 98(50%) |
| VALUATiON AT 31 DEc 09 $83.0m |
VALUATiON AT 31 DEc 09 $186.0m |
| VALUER DiREcTORS VALUATiON |
VALUER DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE 31 Mar 09 |
LAST EXTERNAL VALUATiON DATE 31 Dec 08 |
| cAPiTALiSATiON RATE 7.75% |
cAPiTALiSATiON RATE 6.75% |
| DiScOUNT RATE 9.50% |
DiScOUNT RATE 9.25% |
| cENTRE MAT $145m |
cENTRE MAT $236m |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| K-MART 6,208 Jul 15 |
BiG W 8,383 Jun 21 |
| WOOLWORTHS 3,548 Mar 20 |
WOOLWORTHS 3,648 Nov 14 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.2% |
VAcANcY 0.5% |
| FY10 1.1% |
FY10 20.8% |
| FY11 13.2% |
FY11 6.4% |
| FY12 6.1% |
FY12 0.6% |
| FY12 0.6% |
|
| FY13 4.4% |
FY13 3.9% |
| FY14 6.9% |
FY14 3.1% |
| BEYOND 68.1% |
BEYOND 64.8% |
| WALE 5.22 YEARS |
WALE 5.86 YEARS |
44 mirvac group PROPERTY COMPENDIUM
retail Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
City Centre Plaza, roCkHamPton, Qld
==> picture [256 x 143] intentionally omitted <==
morayfield suPa Centre, morayfield, Qld
DEScripTioN
city centre Plaza is situated on the fringe of Rockhampton’s cBD. The single level sub-regional shopping centre was modernised and upgraded during 2008. The centre is anchored by a Target store and a coles supermarket with 36 specialty shops.
DEScripTioN
Morayfield Supa centre is a single level bulky goods centre located 43 kilometres North of Brisbane. The centre is anchored by Spotlight, The Warehouse and Fantastic Furniture.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | Sub Regional | |
| OWNERSHiP | 100% MPT | |
| NLA | 14,107 sqm | |
| cAR SPAcES | 495 | |
| AcQUiSiTiON DATE | Dec 09 | |
| VALUATiON AT 31 DEc 09 | $43.0m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 30 Jun 09 |
| cAPiTALiSATiON RATE | 8.25% | |
| DiScOUNT RATE | 9.75% | |
| cENTRE MAT | $82m | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| TARGET | 6,910 | Jul 15 |
| cOLES | 3,670 | Oct 13 |
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | BulkyGoods | |
| OWNERSHiP | 100% MPT | |
| NLA | 22,325 sqm | |
| cAR SPAcES | 300 | |
| AcQUiSiTiON DATE | Dec 09 | |
| VALUATiON AT 31 DEc 09 | $38.5m | |
| VALUER | cBRE | |
| LAST EXTERNAL VALUATiON | DATE | 31 Dec 09 |
| cAPiTALiSATiON RATE | 9.50% | |
| DiScOUNT RATE | 10.50% | |
| cENTRE MAT | N/A | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| SPOTLiGHT | 4,214 | Aug18 |
| THE WAREHOUSE | 3,333 | Feb 11 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.0% |
VAcANcY 0.0% |
| FY10 5.6% |
FY10 2.7% |
| FY11 2.0% |
FY11 44.3% |
| FY12 5.6% |
FY12 2.3% |
| FY13 2.1% |
FY13 7.0% |
| FY14 31.9% |
FY14 8.5% |
| BEYOND 52.9% |
BEYOND 35.3% |
| WALE 4.37 YEARS |
WALE 3.72 YEARS |
45
i
==> picture [256 x 143] intentionally omitted <==
Como Centre, Corner toorak road & CHaPel street, soutH yarra, viC
==> picture [256 x 143] intentionally omitted <==
giPPsland Centre CunningHame street, sale, viC
DEScripTioN
The como centre is a mixed use office, retail and hotel complex, with the retail component comprising 33 specialty stores and an Art House cinema. The centre is located on the popular retail strip of chapel Street, Melbourne.
DEScripTioN
Located in the heart of Sale’s cBD, the Gippsland centre includes coles, Safeway, Target and 50 specialty stores with abundant on-grade parking.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE cBD Retail |
GRADE Sub Regional |
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| GLA 6,894 sqm |
GLA 23,345 sqm |
| cAR SPAcES 635 |
cAR SPAcES 1,062 |
| AcQUiSiTiON DATE Aug98 |
AcQUiSiTiON DATE Jan 94 |
| VALUATiON AT 31 DEc 09 $17.5m |
VALUATiON AT 31 DEc 09 $49.8m |
| VALUER DiREcTORS VALUATiON |
VALUER DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE 30 Jun 09 |
LAST EXTERNAL VALUATiON DATE 31 Dec 08 |
| cAPiTALiSATiON RATE 8.25% |
cAPiTALiSATiON RATE 8.25% |
| DiScOUNT RATE 9.50% |
DiScOUNT RATE 9.75% |
| cENTRE MAT $14m |
cENTRE MAT $117m |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| ciNEMA cOMO 1,633 Dec 14 |
TARGET 7,764 Jul 10 |
| EcO HAiR PRODUcTS 538 Oct 13 |
cOLES 3,388 Nov 13 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 3.6% |
VAcANcY 0.6% |
| FY10 7.0% |
FY10 9.6% |
| FY11 5.0% |
FY11 36.1% |
| FY12 6.0% |
FY12 7.1% |
| FY13 11.0% |
FY13 4.9% |
| FY14 12.8% |
FY14 17.8% |
| BEYOND 54.6% |
BEYOND 24.0% |
| WALE 3.80 YEARS |
WALE 4.34 YEARS |
46 mirvac group PROPERTY COMPENDIUM
retail Portfolio
INVESTMENT
==> picture [514 x 143] intentionally omitted <==
moonee Ponds Central Homer street, moonee Ponds, viC
DEScripTioN
Moonee Ponds central is a sub regional centre located 7km north of the Melbourne cBD and is adjacent to the busy Puckle Street retail strip. A second stage was added to the centre on an adjacent site in March 2009. The centre now offers a K-mart, coles, discount liquor retailer and 77 specialty stores.
| Summary iNFormaTioN STagE 1 |
Summary iNFormaTioN STagE 2 |
|---|---|
| GRADE Sub Regional |
GRADE Sub Regional |
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| GLA 6,244 sqm |
GLA 12,366 sqm |
| cAR SPAcES 402 |
cAR SPAcES 536 |
| AcQUiSiTiON DATE May03 |
AcQUiSiTiON DATE1 Feb 08 |
| VALUATiON AT 31 DEc 09 $22.8m |
VALUATiON AT 30 JUN 09 $38.7m |
| VALUER DiREcTORS VALUATiON |
VALUER DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE 30 Jun 09 |
LAST EXTERNAL VALUATiON DATE 30 Jun 09 |
| cAPiTALiSATiON RATE 8.00% |
cAPiTALiSATiON RATE 8.50% |
| DiScOUNT RATE 9.50% |
DiScOUNT RATE 9.75% |
| cENTRE MAT $54m |
cENTRE MAT $30m |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| cOLES 4,000 May12 |
K-MART 4,728 Mar 24 |
| MY cHEMiST 253 May15 |
FiRST cHOicE LiQUOR 1,118 Mar 19 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|---|
| VAcANcY 0.7% |
VAcANcY 16.5% | |
| FY10 5.4% |
FY10 0.0% |
|
| FY11 4.1% |
FY11 0.0% |
|
| FY12 65.3% |
FY12 0.0% |
|
| FY13 0.0% |
FY13 3.0% |
|
| FY14 1.5% |
FY14 12.6% |
|
| BEYOND 23.0% |
BEYOND 67.9% |
|
| WALE 3.14 YEARS |
WALE 8.25 YEARS |
1 DEVELOPMENT cOMPLETED MARcH 2009.
47
i
==> picture [256 x 143] intentionally omitted <==
Waverley gardens Corner PoliCe & JaCksons road mulgrave, viC
==> picture [256 x 143] intentionally omitted <==
Peninsula lifestyle nePean HigHWay, mornington, viC
DEScripTioN
Waverley Gardens is located adjacent to Mirvac’s Waverley Park residential development and the Monash freeway. A major upgrade and expansion was completed in March 2007 and includes Safeway, coles, Target, Big W, Aldi, Best & Less and over 100 specialty stores.
DEScripTioN
completed in 2005, this 32,000 sqm bulky goods centre services the growing region of the Mornington Peninsula.
Summary iNFormaTioN
Summary iNFormaTioN
| Summary iNFormaTioN | Summary iNFormaTioN |
|---|---|
| GRADE Sub Regional |
GRADE BulkyGoods centre |
| OWNERSHiP 100% MPT |
OWNERSHiP 100% MPT |
| GLA 38,292 sqm |
GLA 32,156 sqm |
| cAR SPAcES 2,245 |
cAR SPAcES 900 |
| AcQUiSiTiON DATE Nov 02 |
AcQUiSiTiON DATE Dec 03 |
| VALUATiON AT 31 DEc 09 $128.5m |
VALUATiON AT 31 DEc 09 $48.3m |
| VALUER DiREcTORS VALUATiON |
VALUER DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE 31 Dec 08 |
LAST EXTERNAL VALUATiON DATE 31 Dec 08 |
| cAPiTALiSATiON RATE 7.75% |
cAPiTALiSATiON RATE 9.00% |
| DiScOUNT RATE 9.50% |
DiScOUNT RATE 10.00% |
| cENTRE MAT $166m |
cENTRE MAT N/A |
| maJor TENaNTS NLa Sqm LEaSE EXpiry |
maJor TENaNTS NLa Sqm LEaSE EXpiry |
| TARGET 6,796 Jun 20 |
cLiVE PEETERS 3,203 Aug17 |
| BiG W 6,770 Mar 27 |
FANTASTic FURNiTURE 2,280 Aug12 |
| LEaSE EXpiry proFiLE % arEa | LEaSE EXpiry proFiLE % arEa |
|---|---|
| VAcANcY 0.0% |
VAcANcY 4.9% |
| FY10 1.8% |
FY10 3.7% |
| FY11 9.6% |
FY11 24.4% |
| FY12 8.0% |
FY12 14.0% |
| FY13 7.0% |
FY13 25.4% |
| FY14 3.3% |
FY14 18.6% |
| BEYOND 70.3% |
BEYOND 9.0% |
| WALE 8.44 YEARS |
WALE 2.43 YEARS |
48 mirvac group PROPERTY COMPENDIUM
retail Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
kWinana HuB gilmore avenue, kWinana, Wa[ 1]
DEScripTioN
Located in the outer southern Perth suburb of Kwinana, the centre currently comprises Woolworths and coles. The centre offers future redevelopment potential.
Summary iNFormaTioN
| Summary iNFormaTioN | ||
|---|---|---|
| GRADE | Sub Regional | |
| OWNERSHiP | 100% MPT | |
| GLA | 17,336 sqm | |
| cAR SPAcES | 1,201 | |
| AcQUiSiTiON DATE | Sep05 | |
| VALUATiON AT 31 DEc 09 | $25.0m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON | DATE | 30 Jun 08 |
| cAPiTALiSATiON RATE | 8.25% | |
| DiScOUNT RATE | 9.75% | |
| cENTRE MAT | $91m | |
| maJor TENaNTS | NLa Sqm | LEaSE EXpiry |
| WOOLWORTHS | 3,541 | Aug10 |
| cOLES | 2,670 | Sep11 |
LEaSE EXpiry proFiLE % arEa
| VAcANcY | 0.0% | |
|---|---|---|
| FY10 | 51.9% | |
| FY11 | 21.3% | |
| FY12 | 14.8% | |
| FY13 | 9.9% | |
| FY14 | 1.0% | |
| BEYOND | 1.2% | |
| WALE | 0.92 YEARS |
1 UNcONDiTiONAL cONTRAcT FOR SALE EXcHANGED AT 31 DEcEMBER 2009.
49
Hotel Portfolio
INVESTMENT
i
==> picture [256 x 143] intentionally omitted <==
tHe Como melBourne 630 CHaPel street, soutH yarra, viC
DEScripTioN
The como is a 107 room, 5 star boutique hotel which forms part of the mixed use como complex in the sought after inner south-eastern suburb of South Yarra.
propErTy DETaiLS
| propErTy DETaiLS | ||
|---|---|---|
| OWNERSHiP | 100% MPT | |
| NO OF ROOMS | 107 | |
| OccUPANcY | 73.6% | |
| AVERAGE ROOM RATE | $244.34 | |
| STAR RATiNG | 5 star | |
| AcQUiSiTiON DATE | Aug98 | |
| VALUATiON AT 31 DEc 09 | $24.0m | |
| VALUER | DiREcTORS VALUATiON | |
| LAST EXTERNAL VALUATiON DATE | 30 Jun 09 | |
| cAPiTALiSATiON RATE | 9.00% | |
| DiScOUNT RATE | 11.25% |
| propErTy | LocaTioN | oWNErSHip | roomS | booK vaLuE |
|---|---|---|---|---|
| The como Melbourne | South Yarra,Vic | 100% MPT | 107 | $24.0m2 |
| ToTaL | 107 | $24.0m |
1 NET OF FF&E.
2 BOOK VALUE AS AT 31 DEcEMBER 2009. EXcLUDES FF&E.
50 mirvac group PROPERTY COMPENDIUM
Parking Portfolio
INVESTMENT
==> picture [256 x 143] intentionally omitted <==
Quay West Car Park 109 – 111 Harrington street, sydney, nsW
==> picture [256 x 143] intentionally omitted <==
Como Centre Car Park CHaPel street, soutH yarra, viC
DEScripTioN
An eight level commercial car park comprising 600 spaces. The property is located under Quay West Suites in The Rocks area and close to the financial district of the Sydney cBD and several five star hotels. Two retail outlets are also incorporated at street level.
DEScripTioN
A multi-level car park comprising 629 spaces servicing the como centre complex including office, hotel, cinemas and retail.
propErTy DETaiLS
| propErTy DETaiLS | |
|---|---|
| OWNERSHiP | 100% MPT |
| NUMBER OF BAYS | 600 |
| AcQUiSiTiON DATE | Nov 89 |
| VALUATiON AT 31 DEc 09 | $28.5m |
| VALUER | DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE | 30 Jun 09 |
| cAPiTALiSATiON RATE | 9.25% |
| DiScOUNT RATE | 10.50% |
propErTy DETaiLS
| propErTy DETaiLS | |
|---|---|
| OWNERSHiP | 100% MPT |
| NUMBER OF BAYS | 629 |
| AcQUiSiTiON DATE | Aug98 |
| VALUATiON AT 31 DEc 09 | $18.3m |
| VALUER | DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE | 30 Jun 09 |
| cAPiTALiSATiON RATE | 9.50% |
| DiScOUNT RATE | 10.25% |
51
i
==> picture [256 x 143] intentionally omitted <==
riverside Quay Car Park Corner riverside Quay & soutHBank Boulevard, melBourne, viC
DEScripTioN
A separate building at the rear of MPT’s commercial complex providing a 560 space car park to the adjoining office buildings and surrounding Southbank precinct.
propErTy DETaiLS
| propErTy DETaiLS | |
|---|---|
| OWNERSHiP | 100% MPT |
| NUMBER OF BAYS | 560 |
| AcQUiSiTiON DATE | Apr 02 |
| VALUATiON AT 31 DEc 09 | $17.3m |
| VALUER | DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON DATE | 30 Jun 09 |
| cAPiTALiSATiON RATE | 9.50% |
| DiScOUNT RATE | 10.25% |
| % oF parKiNg | ||||||
|---|---|---|---|---|---|---|
| porTFoLio | ||||||
| propErTy | LocaTioN | oWNErSHip | TypE | car SpacES | booK vaLuE | booK vaLuE |
| QuayWest | Sydney,NSW | 100% MPT | commercial | 600 | 44.5% | $28.5m |
| The como centre | Melbourne,Vic | 100% MPT | commercial/Retail | 629 | 28.5% | $18.3m |
| Riverside Quay | Melbourne,Vic | 100% MPT | commercial | 560 | 27.0% | $17.3m |
| ToTaL | 1,789 | 100.0% | $64.0m |
52 mirvac group PROPERTY COMPENDIUM
investment management
INVESTMENT
| WHOLESALE | FUNDS UNDER MANAGEMENT $1.2 | BILLION |
|---|---|---|
| FUNDS |
MIRvaC WhOlEsalE hOTEl FUND TRavElODgE gROUP MIRvaC WhOlEsalE REsIDENTIal DEvElOPMENT PaRTNERshIP
| RETAIL | FUNDS UNDER MANAGEMENT $1.1 BILLION |
|---|---|
| LISTED | UNLISTED |
| MIRvaC INDUsTRIal TRUsT | MIRvaC PFa DIvERsIFIED PROPERTY TRUsT |
| MIRvaC DEvElOPMENT FUND – sEasCaPEs | |
| MIRvaC DEvElOPMENT FUND – MEaDOW sPRINgs |
JOINT VENTURES[ 1,2] FUNDS UNDER MANAGEMENT $3.3 BILLION AUSTRALIAN – FUNDS INTERNATIONAL – FUNDS JF INFRasTRUCTURE YIElD FUND qUaDRaNT FUND[3] aUsTRalIaN sUsTaINablE FOREsTRY INvEsTORs CalIFORNIa COMMUNITY MORTgagE[3] NEW ZEalaND sUsTaINablE FOREsTRY INvEsTORs CORE MORTgagE FUNDs 1 & 2[3] JF INFRasTRUCTURE sUsTaINablE EqUITY FUND INsTITUTIONal COMMERCIal MORTgagE FUND NOs 2 TO 5[ 3] MIRvaC aqUa INCOME FUND[ 4] MIRvaC aqUa hIgh INCOME FUND[ 4] MIRvaC aqUa ENhaNCED INCOME FUND MIRvaC aqUa sENIOR DEbT POOl MIRvaC aqUa CONsTRUCTION DEbT POOl MIRvaC aqUa MEZZaNINE DEbT POOl aUsTRalIaN MEZZaNINE CaPITal[5]
AUSTRALIAN – MANDATES INTERNATIONAL – MANDATES INTERNaTIONal PaRkINg gROUP qUaDRaNT REal EsTaTE aDvIsORs ETIhaD sTaDIUM hEalTh sUPER PTY lTD[ 3] PRIvaTE ClIENT MaNDaTEs
- 1 FiGURES QUOTED ARE AFTER ADJUSTMENTS FOR JOiNT VENTURE iNTERESTS.
2 MiRVAc iS A 50 PER cENT OWNER OF THE MANAGEMENT ENTiTY.
3 FUNDS MANAGED BY QUADRANT REAL ESTATE ADViSORS.
- 5 MANAGED BY QUADRANT REAL ESTATE ADViSORS.
4 UNiTHOLDERS MEETiNG EXPEcTED TO BE HELD iN MARcH 2010.
53
investment management / WHolesale
MIRVAC WHOLESALE HOTEL FUND
i
| FocuS | Fum ($m) 1 | No oF iNvESTorS |
|---|---|---|
| Wholesale | 513.1 | 5 |
Mirvac Wholesale Hotel Fund was launched in 2007 and is an open-ended sector specific fund with total investor equity of $341 million and a portfolio of seven hotels located in Sydney, Melbourne, Brisbane and cairns. Total value of the portfolio is over $511 million.
The Fund’s portfolio consists of four hotels acquired from the carlton Hotel Group in 2007, together with the Marriott Hotel Sydney and a 50 per cent interest in The Sebel cairns, both of which were acquired from Mirvac in June 2007.
The Fund acquired the courtyard by Marriott Hotel at North Ryde for $31 million in August 2009, reflecting a 10 per cent passing yield.
All seven hotels are of a 4.0 to 4.5 star standard and provide a total of 2,024 rooms.
Details of the Fund’s investment portfolio are available from www.mirvac.com/mwhf.
TRAVELODGE GROUP
| FocuS | Fum ($m) 1 | No oF iNvESTorS |
|---|---|---|
| Wholesale | 375.2 | 2 |
The Travelodge Group is an open-ended sector specific wholesale fund established in March 2005 and focuses on the 3.0 to 3.5 star hotel market in Australia and New Zealand. The portfolio comprises 13 hotels and 2,045 rooms with a value of $353 million all of which are leased to Value Lodging Pty Limited, a subsidiary of Toga Hospitality.
Details of the Travelodge Group’s investment portfolio are available from www.mirvac.com/travelodge-group.
MIRVAC WHOLESALE RESIDENTIAL DEVELOPMENT PARTNERSHIP
| FocuS | Fum ($m) 2,3 | END vaLuE ($m) 3 | No oF iNvESTorS |
|---|---|---|---|
| Wholesale | 287.5 | 2,093 | 4 |
The Mirvac Wholesale Residential Development Partnership is a closed-end vehicle that has acquired interests in 10 well located residential development/management projects around Australia, that are diversified by geography, product type, timing and stage of the development cycle. The portfolio comprised 2,287 lots and 1,167 medium density units.
The Partnership has raised equity commitments of $300 million, including Mirvac’s 20 per cent co-investment, of which $287.5 million has been applied to the establishment of the current portfolio.
Details of the Partnership’s investment portfolio are available from www.mirvac.com/mwrdp.
1 SUBJEcT TO FiNAL AUDiT AND BOARD APPROVAL.
2 THE FUM NUMBER REPRESENTS cONTRiBUTED EQUiTY.
3 FUM AND END VALUE ARE FOREcAST TO 31 DEcEMBER 2009.
54 mirvac group PROPERTY COMPENDIUM
investment management / listed – retail
MIRVAC INDUSTRIAL TRUST
| FocuS | Fum auD ($m) | 1 | No oF iNvESTorS |
|---|---|---|---|
| Listed | 2,361 |
Mirvac industrial Trust (“MiX”) is an ASX listed property Trust. The portfolio consists of 64 industrial assets leased to a diverse range of quality tenants in and around the Greater chicago region. Details of MiX’s investment portfolio are available from the Trust’s website www.mirvac.com/mix.
unlisted – retail
MIRVAC PFA DIVERSIFIED PROPERTY TRUST
| FocuS | Fum ($m) 2 | No oF iNvESTorS |
|---|---|---|
| Listed | 574.2 | 4,214 |
Mirvac PFA Diversified Property Trust is an unlisted property Trust. The Trust owns a portfolio of 18 quality Australian properties, diversified across the retail, commercial, industrial and hotel sectors, with a book value of $561.2 million as at 31 December 2009. Details of the Trust’s investment portfolio are available from www.mirvac.com/mpfa.
MIRVAC DEVELOPMENT FUNDS — SEASCAPES & MEADOW SPRINGS
| FocuS | **Fum ($m) ** | 2 | No oF iNvESTorS |
|---|---|---|---|
| Retail | 59.6 | 439 |
Mirvac investment Management provides sector specific and specialised unlisted funds, across the retail market. At 31 December 2009, Mirvac investment Management had two active unlisted funds with approximately $59.6 million under management.
Details of the unlisted fund portfolio are available from www.mirvac.com/investmentmanagement.
1 FUM WiLL BE ADViSED POST MiX RESULTS ON 17 FEBRUARY 2010. 2 SUBJEcT TO FiNAL AUDiT AND BOARD APPROVAL.
55
i
==> picture [567 x 659] intentionally omitted <==
----- Start of picture text -----
ConstruCtion at rHodes Waterside, nsW
----- End of picture text -----
56 mirvac group PROPERTY COMPENDIUM
investment management / Jv australia
MIRVAC AQUA
| FocuS | Fum ($m) 1,2,3 | No oF iNvESTorS |
|---|---|---|
| Retail/Wholesale | 183.8 | 1,641 |
Mirvac AQUA is an investment management company equally owned by Mirvac Real Estate Debt Funds Pty Limited and AQUA Funds Management Pty Limited, a wholly owned subsidiary of Balmain NB corporation Limited. Mirvac AQUA has been engaged by Mirvac investment Management to provide investment management services in connection with the Funds.
| FuND | aSSET | FuND SiZE 1 |
|---|---|---|
| invests in: | ||
| Mirvac AQUA Senior Debt Pool | ||
| Mirvac AQUA construction Debt Pool | ||
| Mirvac AQUA High income Fund | Mirvac AQUA Mezzanine Debt Pool | $133.8m |
| invests in: | ||
| Mirvac AQUA Senior Debt Pool | ||
| Mirvac AQUA construction Debt Pool | ||
| Mirvac AQUA Enhanced income Fund | Mirvac AQUA Mezzanine Debt Pool | $4.5m |
| Mirvac AQUA income Fund | invests in Mirvac AQUA Senior Debt Pool | $40.6m |
| includes investments by Mirvac AQUA income Fund, | ||
| Mirvac AQUA Senior Debt Pool | High income Fund and Enhanced income Fund | $42.0m |
| includes investments by Mirvac AQUA High income Fund | ||
| Mirvac AQUA construction Debt Pool | and Enhanced income Fund | $8.0m |
| includes investments by Mirvac AQUA High income Fund | ||
| Mirvac AQUA Mezzanine Debt Pool | and Enhanced income Fund | $130.9m |
1 AFTER PROViSiON FOR iMPAiRMENT iN ASSETS.
2 BEFORE ADJUSTiNG FOR JOiNT VENTURE iNTERESTS.
3 SUBJEcT TO FiNAL AUDiT AND BOARD APPROVAL.
57
JF INFRASTRUCTURE
i
| FocuS | Fum ($m) 1,2 | No oF iNvESTorS |
|---|---|---|
| Wholesale | 216.8 | 49 |
| Mandates | 579.2 | 6 |
JF infrastructure (“JFi”) is a 50/50 joint venture between Mirvac and Leighton Holdings Limited (“LHL”).
Mirvac and LHL have previously announced their intention to exit the infrastructure investment management business. initiatives to effect this objective are currently being implemented.
WHOLESALE FUNDS
| FuND | aSSETS | groSS aSSETS 1 |
|---|---|---|
| 20.8% equity interest in international Parking Group the benefcial owner | ||
| of nine major hospital car parks in Sydney and Brisbane. | ||
| 33.3% equity interest in BAc Airports Group, which benefcially | ||
| owns Bankstown and camden Airports in Sydney. | ||
| 22.4% equity interest in JF Stadium Trusts which are the owners | ||
| JF infrastructure Yield Fund | of Etihad Stadium,Melbourne. | $74.0m 3 |
| 20,552 hectares of freehold forestry land in Victoria, | ||
| Australian Sustainable Forestry investors | South Australia and Western Australia. | |
| 12,881 hectares of freehold forestry land in Gisborne, New Zealand | ||
| New Zealand Sustainable Forestryinvestors | stocked with 9,169 hectares of standingradiatapine. | $135.9m 3,4 |
| Holds an equity investment in Australian Sustainable Forestry investors | ||
| JF infrastructure Sustainable EquityFund | (assets as above). | $6.9m |
| ToTaL WHoLESaLE FuNDS | $216.8m |
MANDATES
| maNDaTE | aSSETS | groSS aSSETS 1 |
|---|---|---|
| Etihad Stadium | Etihad Stadium,Melbourne | $361.6m 3 |
| international ParkingGroup | Leases/Licenses held over nine major hospital carparks | $191.8m 4 |
| Private clients | Mandates managed on behalf ofprivate clients | $25.8m 3 |
| ToTaL maNDaTES | $579.2m 2 |
1 SUBJEcT TO FiNAL BOARD APPROVAL.
2 BEFORE ADJUSTiNG FOR JOiNT VENTURE iNTERESTS.
3 LATEST iNDEPENDENT VALUATiON 31 DEcEMBER 2009.
4 LATEST iNDEPENDENT VALUATiON 30 JUNE 2009.
58 mirvac group PROPERTY COMPENDIUM
investment management / Jv international
QUADRANT REAL ESTATE ADVISORS
| FocuS | Fum ($m) 1,2 |
|---|---|
| Wholesale Funds | $165.0 |
| Mandates | $5,482.9 |
Quadrant Real Estate Advisors, LLc has offices in the United States (Atlanta, Georgia) and in Sydney, and provides real estate investment management services to institutional investors with current assets under management of approximately A$5.6 billion. Quadrant is a 50/50 joint venture between the senior management of Quadrant and Mirvac.
The management team has been advising institutional investors since the early 1990s and develops and manages investment strategies on behalf of a wide range of US and Australian institutional (wholesale) investors across the public and private debt and equity real estate markets.
clients include:
-
Health Super Pty Limited
-
california Public Employees’ Retirement System (“calPERS”)
-
AXA – Equitable Life
-
TiAA – cREF
-
Denver Public Schools Retirement System
-
Minnesota State Board of investment
Quadrant’s strategy is to continue to develop leading edge public and private real estate investment products which provide access to targeted sectors of the US and Australian income producing real estate markets.
==> picture [224 x 137] intentionally omitted <==
----- Start of picture text -----
ASSET UNDER MANAGEMENT
(by fund type) [1]
■ SEPARATE MANDATES 97%
■ WHOLESALE FUNDS 3%
----- End of picture text -----
==> picture [222 x 137] intentionally omitted <==
----- Start of picture text -----
ASSET UNDER MANAGEMENT
(by property type)
■ COMMERCIAL 39%
■ MULTI-FAMILY 18%
■ RETAIL 15%
■ OTHER 12%
■ INDUSTRIAL 10%
■ HOTELS 6%
----- End of picture text -----
AUSTRALIAN MEZZANINE CAPITAL[ 3]
| FocuS | **Fum ($m) ** | 2 | No oF iNvESTorS |
|---|---|---|---|
| Wholesale | 47.9 | 2 |
Australian Mezzanine capital consists of two investment mandates between the Government investment corporation of Singapore and Mirvac capital investments.
| aSSET | FuND SiZE | ||
|---|---|---|---|
| Mortgages over | 6 | properties/projects | $59.8m |
1 AUD/USD EXcHANGE RATE OF 0.8969.
2 BEFORE ADJUSTiNG FOR JOiNT VENTURE iNTERESTS.
3 MANAGED BY QUADRANT REAL ESTATE ADViSORS LLc.
59
i
==> picture [567 x 659] intentionally omitted <==
----- Start of picture text -----
mirvaC Head offiCe, 60 margaret street, sydney, nsW
----- End of picture text -----
60 mirvac group PROPERTY COMPENDIUM
investment management / Hotels
HOTEL MANAGEMENT PORTFOLIO
| STaTE | No oF | ||
|---|---|---|---|
| propErTy | LocaTioN | roomS | oWNErSHip |
| NSW | |||
| QuayGrand Suites Sydney | NSW | 65 | Strata/Management Lot |
| QuayWest Suites Sydney | NSW | 109 | Strata/Management Lot |
| The Sebel Pier One Sydney | NSW | 160 | Managed |
| SydneyMarriott Hotel | NSW | 241 | Managed |
| The Sebel Residence chatswood | NSW | 54 | Strata/Management Lot |
| The Sebel SurryHills Sydney | NSW | 270 | Managed |
| The Sebel Kirkton Park Hunter Valley | NSW | 71 | Managed |
| The Sebel Resort & Spa HawkesburyValley | NSW | 105 | Managed |
| The Sebel Harbourside,Kiama | NSW | 88 | Managed/Strata |
| The Sebel ManlyBeach | NSW | 83 | Strata/Management Lot |
| QuayWest Resort Magenta Shores | NSW | 95 | Strata/Management Lot |
| citigate central Sydney | NSW | 255 | Managed |
| The Sebel Parramatta | NSW | 194 | Managed |
| Harbour Rocks Hotel | NSW | 55 | Managed |
| citigate Mount Panorama | NSW | 111 | Managed |
| vic | |||
| The como Melbourne | Vic | 107 | 100% Owned |
| QuayWest Suites Melbourne | Vic | 100 | Strata/Management Lot |
| The Sebel Melbourne | Vic | 115 | Strata/Management Lot |
| The Sebel Heritage Yarra Valley | Vic | 102 | Managed/Strata |
| citigate Melbourne | Vic | 179 | Managed |
| citigate Albert Park Melbourne | Vic | 132 | Managed |
| The Sebel Albert Park Melbourne | Vic | 247 | Managed |
| Hotel Lindrum Melbourne | Vic | 59 | Managed |
| QuayWest Resort & Spa Falls creek | Vic | 40 | Managed/Strata |
| The Sebel DeepBlue Warnambool | Vic | 80 | Managed |
| qLD | |||
| QuayWest Suites Brisbane | QLD | 62 | Strata/Management Lot |
| The Sebel Suites Brisbane | QLD | 164 | Strata/Management Lot |
| The Sebel cairns | QLD | 321 | Managed |
| The Sebel Maroochydore | QLD | 62 | Strata/Management Lot |
| Sea Temple Resort & Spa Palm cove | QLD | 87 | Strata/Management Lot |
| The Sebel Reef House & Spa Palm cove | QLD | 69 | Managed |
| The Sebel Resort Noosa | QLD | 72 | Strata/Management Lot |
| Sea Temple Resort & Spa Port Douglas | QLD | 149 | Strata/Management Lot |
| citigate KingGeorge Square Brisbane | QLD | 228 | Managed |
| The Sebel KingGeorge Square Brisbane | QLD | 210 | Managed |
| cairns Harbour Lights | QLD | 99 | Strata/Management Lot |
| Wa | |||
| QuayWest Resort Bunker Bay | WA | 150 | Strata/Management Lot |
| The Sebel Residence East Perth | WA | 57 | Managed |
| citigate Perth | WA | 278 | Managed |
| The Sebel Mandurah | WA | 84 | 100% Owned |
61
i
| 61 i |
|||
|---|---|---|---|
| STaTE | No oF | ||
| propErTy | LocaTioN | roomS | oWNErSHip |
| Sa | |||
| The Sebel Playford Adelaide | SA | 182 | Franchise |
| TaS | |||
| The Sebel Launceston | TAS | 51 | Managed |
| NZ | |||
| QuayWest Suites Auckland | NZ | 52 | Strata/Management Lot |
| The Sebel Suites Auckland | NZ | 125 | Strata/Management Lot |
| The Sebel TrinityWharf Tauranga | NZ | 122 | Managed |
| ToTaL NumbEr oF roomS aT 31 DEcEmbEr 2009 | 5,741 |
FUTURE HOTELS
| STaTE | No oF | ||
|---|---|---|---|
| propErTy NamE | LocaTioN | roomS | opENiNg |
| QuayWest Resort & Spa Noosa | QLD | 80 | FY10 |
| The Sebel Newcastle Beach | NSW | 89 | FY11 |
| The Sebel Leighton Beach Perth | WA | 100 | FY12 |
| ToTaL HoTEL opENiNgS | 269 |
GEOGRAPHIC DIVERSIFICATION
==> picture [171 x 70] intentionally omitted <==
----- Start of picture text -----
■ NSW 34.1%
■ VIC 20.2%
■ QLD 26.5%
■ WA 9.9%
■ SA 3.2%
■ TAS 0.9%
■ NZ 5.2%
----- End of picture text -----
==> picture [51 x 97] intentionally omitted <==
==> picture [104 x 101] intentionally omitted <==
OWNERSHIP
DIVERSIFICATION
| ■STRATA 28.6% |
|
|---|---|
| ■MANAGED 64.9% |
|
| ■OWNED 3.3% |
|
| ■FRANCHISE 3.2% |
62 mirvac group PROPERTY COMPENDIUM
mariner’s Peninsula, toWnsville, Qld
develoPment
63
==> picture [596 x 701] intentionally omitted <==
----- Start of picture text -----
residential develoPment
23,662 lots
----- End of picture text -----
64 mirvac group PROPERTY COMPENDIUM
residential develoPment
RESIDENTIAL PIPELINE
==> picture [136 x 134] intentionally omitted <==
FORECAST REVENUE
■ NSW 16.5% ■ VIC 28.9% ■ QLD 24.1% ■ WA 30.5%
LOTS UNDER CONTROL
$11.2 BILLION
23,662 LOTS
- NSW 16.7% ■ VIC 36.2% ■ QLD 17.1%
==> picture [136 x 129] intentionally omitted <==
- WA 29.9%
65
RESIDENTIAL FORECAST REVENUE
MIRVAC SHARE FORECAST REVENUE
==> picture [76 x 78] intentionally omitted <==
----- Start of picture text -----
d
----- End of picture text -----
$7.2 BILLION
■ NSW 17.2%
■ VIC 30.1%
■ QLD 32.5%
==> picture [136 x 132] intentionally omitted <==
==> picture [137 x 129] intentionally omitted <==
- WA 20.3%
HOUSE AND LAND $3.6 BILLION
■ NSW 22.7% ■ VIC 32.4% ■ QLD 27.3% ■ WA 17.6%
==> picture [134 x 129] intentionally omitted <==
APARTMENTS $3.6 BILLION
- NSW 11.7% ■ VIC 27.8% ■ QLD 37.6% ■ WA 22.9%
66 mirvac group PROPERTY COMPENDIUM
residential develoPment
NEW SOUTH WALES
==> picture [99 x 687] intentionally omitted <==
----- Start of picture text -----
7 6
13 8 9
11 10
13
14
16
17
19 18
----- End of picture text -----
==> picture [4 x 4] intentionally omitted <==
----- Start of picture text -----
5
----- End of picture text -----
==> picture [93 x 35] intentionally omitted <==
SYDNEY CBD
==> picture [31 x 49] intentionally omitted <==
----- Start of picture text -----
12
15
----- End of picture text -----
==> picture [93 x 42] intentionally omitted <==
==> picture [93 x 42] intentionally omitted <==
==> picture [118 x 111] intentionally omitted <==
----- Start of picture text -----
1
2
3
4
----- End of picture text -----
-
NELSON BAY
-
GILLIESTON
-
FLETCHER
-
THE ROYAL, NEWCASTLE
-
MAGENTA SHORES, NTH ENTRANCE
-
BURNS ROAD, WAHROONGA 7. RIVERSTONE
-
NEWBURY, STANHOPE 9. CHELSEA GARDENS, CASTLE HILL 10. SPRINGDALE, KILLARA
-
EDGEWOOD, WOODCROFT
-
RHODES WATERSIDE, RHODES
-
ASHGROVE, AUBURN
-
MIDDLETON GRANGE
-
ENDEAVOUR 88, COOGEE
-
PANORAMA, GLENFIELD
-
MORNINGTON, HOLSWORTHY
-
LEUMEAH
-
SPRING FARM
67
==> picture [76 x 78] intentionally omitted <==
----- Start of picture text -----
d
----- End of picture text -----
==> picture [567 x 435] intentionally omitted <==
----- Start of picture text -----
Panorama estate, glenfield, nsW
----- End of picture text -----
==> picture [101 x 101] intentionally omitted <==
| MIRVAC SHARE | |
|---|---|
| FORECAST REVENUE | |
| $1.2 BILLION | |
| ■HOUSES / LAND | 65.9% |
| ■APARTMENTS | 34.1% |
==> picture [101 x 101] intentionally omitted <==
| LOTS UNDER | CONTROL |
|---|---|
| 3,962 | |
| ■HOUSES / LAND | 79.7% |
| ■APARTMENTS | 20.3% |
68 mirvac group PROPERTY COMPENDIUM
residential develoPment / in Progress
NEW SOUTH WALES
| proJEcT | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| acquiSiTioN | vaLuE | ToTaL | SETTLEmENT DaTE1 | ||||||
| propErTy | DaTE | LocaTioN | (iNcL. gST) | LoTS | rELEaSED | EXcHaNgED | SETTLED | From | To |
| SpriNgDaLE | Jun 03 | Killara | $76m | 60 | 60 | 51 | 40 | Nov 07 | Dec 10 |
| magENTa SHorES | Oct 01 | North Entrance | $235m | 243 | 243 | 143 | 138 | ||
| Villas Stage 2 and Terraces 3 | $40m | 58 | 58 | 6 | 5 | Mar 09 | Jun 13 | ||
| Houses Stage 2 | $46m | 44 | 44 | 10 | 10 | Nov 07 | Aug13 | ||
| Beach Houses Stage 8 | $15m | 9 | 9 | 2 | 0 | Jun 10 | Jan 12 | ||
| Villas Stage 1 | $62m | 80 | 80 | 79 | 79 | Dec 06 | Oct 10 | ||
| Houses Stage 1 + 1A | $49m | 42 | 42 | 39 | 37 | Nov 06 | Sep11 | ||
| Beach Houses Stage 9 | $23m | 10 | 10 | 7 | 7 | Mar 07 | Nov 11 | ||
| THE royaL | Jun 07 | Newcastle | $172m | 167 | 167 | 99 | 0 | ||
| Stage 1A | $97m | 94 | 94 | 54 | 0 | Apr 10 | Oct 11 | ||
| Stage 1B | $75m | 73 | 73 | 45 | 0 | Oct 10 | Oct 11 | ||
| rHoDES WaTErSiDE | |||||||||
| mWrDp | Jan 073 | Rhodes | $314m | 481 | 481 | 414 | 392 | ||
| completed Stages | $57m | 95 | 95 | 95 | 95 | May08 | Aug08 | ||
| Stage 4 Amarco | $145m | 222 | 222 | 160 | 138 | Dec 09 | May12 | ||
| Stage 6 Tandara | $112m | 164 | 164 | 159 | 159 | Feb 09 | May10 | ||
| ENDEavour 88 | Apr 03 | coogee | $49m | 35 | 0 | 0 | 0 | May11 | Sep11 |
1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.
2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON. 3 TRANSAcTiON DATE.
69
==> picture [76 x 78] intentionally omitted <==
----- Start of picture text -----
d
----- End of picture text -----
| 69 d |
||||
|---|---|---|---|---|
| currENT pricE raNgE | proJEcT pErioD coNSTrucTioN |
|||
| From/To | (caLENDar yEar) | progrESS 2 | DEScripTioN | oWNErSHip STrucTurE |
| $1.0m – $2.5m | early2006 – mid 2010 | 100% | Apartments | 100% Mirvac Limited |
| 100% Mirvac Limited | ||||
| $595,000 – $1.1m | end 2006 – mid 2013 | 100% | Villas andgolf front houses | |
| $930,000 – $1.7m | end 2006 – mid 2013 | 100% | Golf front houses | |
| $1.5m – $2.2m | mid 2007 – mid 2012 | 100% | Beach front houses | |
| $590,000 – $910,000 | early2005 – end 2010 | 100% | Villas | |
| $950,000 – $1.6m | mid 2005 – mid 2011 | 100% | Golf front houses | |
| $2.1m – $3.4m | mid 2005 – early2011 | 100% | Beach front houses | |
| Apartments | 100% Mirvac Limited | |||
| $295,000 – $1.8m | mid 2007 – end 2011 | 95% | ||
| $330,000 – $4.5m | mid 2007 – end 2011 | 60% | ||
| 100% MWRDP | ||||
| (Mirvac Limited 20% | ||||
| Apartments | equityinterest) | |||
| $380,000 – $920,000 | end 2006 – mid 2008 | 100% | ||
| $453,000 – $1.2m | early2008 – mid 2012 | 100% | ||
| $460,000 – $1.4m | mid 2007 – mid 2010 | 100% | ||
| $1.2m – $1.6m | end 2009 – end 2011 | 15% | Housing | 100% Mirvac Limited |
70 mirvac group PROPERTY COMPENDIUM
residential develoPment / ProPosed
NEW SOUTH WALES
| proJEcT | |||||||
|---|---|---|---|---|---|---|---|
| acquiSiTioN | vaLuE | ToTaL | proJEcT pErioD | ||||
| propErTy | DaTE | LocaTioN | (iNcL. gST) | LoTS | (caLENDar yEar) | DEScripTioN | oWNErSHip STrucTurE |
| magENTa SHorES | Oct 01 | North Entrance | $288m | 249 | mid 2012 – mid 2016 | Golf front houses | 100% Mirvac Limited |
| ENDEavour 88 | Apr 03 | coogee | $142m | 103 | end 2010 – mid 2012 | Housing | 100% Mirvac Limited |
| THE royaL | Jun 07 | Newcastle | $196m | 184 | early2012 – end 2015 | Apartments | 100% Mirvac Limited |
| 100% MWRDP | |||||||
| rHoDES WaTErSiDE | (Mirvac Limited 20% | ||||||
| mWrDp | Jan 07 | Rhodes | $240m | 353 | mid 2010 – mid 2015 | Apartments | equityinterest) |
71
d
tHe royal, neWCastle, nsW (artist’s imPression)
72 mirvac group PROPERTY COMPENDIUM
residential develoPment / in Progress
NEW SOUTH WALES / HOMES
| proJEcT | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| acquiSiTioN | vaLuE | ToTaL | SETTLEmENT DaTE1 | ||||||
| propErTy | DaTE | LocaTioN | (iNcL. gST) | LoTS | rELEaSED | EXcHaNgED | SETTLED | From | To |
| paNorama | Jun 01 | Glenfeld | $150m | 400 | 249 | 249 | 223 | ||
| Stage 1A | $38m | 98 | 97 | 97 | 97 | Dec 05 | Jun 10 | ||
| Stage 1B | $45m | 120 | 120 | 120 | 120 | Dec 05 | Dec 09 | ||
| Stage 1c | $16m | 41 | 32 | 32 | 6 | Jan 09 | Sep11 | ||
| Stage 2A | $51m | 141 | 0 | 0 | 0 | Mar 10 | Jan 13 | ||
| NEWbury ESTaTE | Dec 99 | Stanhope | $210m | 1,708 | 1,641 | 1,641 | 1,627 | ||
| completed Stages | $33m | 198 | 198 | 198 | 198 | Jun 04 | Jun 09 | ||
| Stage 1 | $22m | 240 | 240 | 240 | 239 | Jun 02 | Jan 10 | ||
| Stage 2 | $36m | 380 | 380 | 380 | 380 | Sep02 | Jul 09 | ||
| Stage 4 | $26m | 242 | 242 | 242 | 242 | Feb 04 | Jul 09 | ||
| Stage 5 | $37m | 237 | 237 | 237 | 232 | Jun 04 | Jan 10 | ||
| Stage 6 | $24m | 169 | 169 | 169 | 169 | Jan 06 | Dec 09 | ||
| Stage 7 | $32m | 242 | 175 | 175 | 167 | Sep06 | Aug11 | ||
| EDgEWooD | Apr 03 | Woodcroft | $121m | 388 | 388 | 388 | 386 | ||
| completed Stages | $50m | 146 | 146 | 146 | 146 | Jan 07 | Nov 09 | ||
| Stage 1 | $25m | 79 | 79 | 79 | 79 | Feb 06 | Nov 09 | ||
| Stage 2 | $5m | 16 | 16 | 16 | 16 | Sep06 | Nov 09 | ||
| Stage 3 | $21m | 74 | 74 | 74 | 73 | Nov 06 | Jan 10 | ||
| Stage 4 | $20m | 73 | 73 | 73 | 72 | Jul 07 | Jan 10 | ||
| aSHgrovE | Jun 02 | Auburn | $127m | 263 | 229 | 209 | 166 | ||
| completed Stages | $25m | 56 | 56 | 56 | 56 | Feb 07 | Jun 09 | ||
| Stage 2 | $11m | 18 | 18 | 18 | 18 | Feb 07 | Jun 09 | ||
| Stage 3 | $16m | 39 | 39 | 39 | 39 | Feb 07 | Jun 09 | ||
| Stage 4 | $11m | 18 | 18 | 18 | 18 | Feb 07 | Dec 10 | ||
| Stage 5 | $14m | 35 | 35 | 35 | 35 | Feb 07 | Oct 09 | ||
| Stage 6 | $20m | 33 | 0 | 0 | 0 | Feb 07 | Jun 11 | ||
| Stage 7 | $15m | 28 | 27 | 9 | 0 | Feb 07 | Jun 11 | ||
| Stage 8 | $15m | 36 | 36 | 34 | 0 | Feb 07 | Jun 11 |
1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.
2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON.
73
d
| 73 d |
||||
|---|---|---|---|---|
| currENT pricE raNgE | proJEcT pErioD coNSTrucTioN |
|||
| From/To | (caLENDar yEar) | progrESS2 | DEScripTioN | oWNErSHip STrucTurE |
| 100% Mirvac Limited | ||||
| $250,000 – $500,000 | mid 2001 to mid 2011 | 100% | Mix of residential and retail lots | |
| $250,000 – $480,000 | mid 2001 to mid 2011 | 95% | Mix of residential and retail lots | |
| $280,000 – $465,000 | mid 2001 to end 2011 | 70% | Spec housing | |
| $190,000 – $450,000 | mid 2001 to mid 2014 | 40% | Residential lots and spec houses | |
| Mix of residential and retail lots | PDA with Landcom | |||
| $165,000 – $560,000 | mid 2000 – mid 2009 | 100% | ||
| $150,000 – $530,000 | mid 2000 – early2010 | 100% | ||
| $208,000 – $560,000 | mid 2000 – mid 2009 | 100% | ||
| $225,000 – $550,000 | mid 2000 – end 2009 | 100% | ||
| $200,000 – $540,000 | mid 2000 – early2010 | 98% | ||
| $248,000 – $550,000 | mid 2000 – end 2009 | 100% | ||
| $200,000 – $540,000 | mid 2000 – mid 2011 | 95% | ||
| Mix of residential and retail lots | PDA with cSR Limited | |||
| $318,000 – $365,000 | early2005 – end 2009 | 100% | ||
| $245,000 – $570,000 | early2005 – end 2009 | 100% | ||
| $250,000 – $255,000 | early2005 – end 2009 | 100% | ||
| $246,000 – $435,000 | early2005 – early2010 | 100% | ||
| $250,000 – $345,000 | early2005 – early2010 | 100% | ||
| end 2003 – mid 2011 | Residential estate | 100% Mirvac Limited | ||
| $280,000 – $595,000 | 100% | |||
| $575,000 – $592,000 | 100% | |||
| $185,000 – $455,000 | 100% | |||
| $580,000 – $592,000 | 100% | |||
| $285,000 – $455,000 | 100% | |||
| $585,000 – $595,000 | 0% | |||
| $480,000 – $595,000 | 10% | |||
| $295,000 – $460,000 | 35% |
74 mirvac group PROPERTY COMPENDIUM
residential develoPment / in Progress
NEW SOUTH WALES / HOMES
| proJEcT | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| acquiSiTioN | vaLuE | ToTaL | SETTLEmENT DaTE1 | ||||||
| propErTy | DaTE | LocaTioN | (iNcL. gST) | LoTS | rELEaSED | EXcHaNgED | SETTLED | From | To |
| cHELSEa garDENS | Jun 02 | castle Hill | $50m | 63 | 45 | 39 | 23 | Aug07 | Jan 11 |
| LEumEaH | Jul 05 | Leumeah | $26m | 92 | 91 | 84 | 57 | ||
| Stage 1 | $10m | 27 | 26 | 21 | 11 | Jul 09 | Jun 10 | ||
| Stage 2 | $16m | 65 | 65 | 63 | 46 | Jun 09 | Jul 10 | ||
| giLLiESToN | Jul 06 | Gillieston | $74m | 398 | 90 | 58 | 55 | Mar 08 | Dec 14 |
| SpriNg Farm | Jun 08 | SpringFarm | $65m | 248 | 162 | 108 | 103 | ||
| Stage 1 | $34m | 120 | 117 | 92 | 92 | Oct 08 | Nov 10 | ||
| Stage 2A | $13m | 54 | 45 | 16 | 11 | Nov 09 | Jan 11 | ||
| Stage 2B | $11m | 45 | 0 | 0 | 0 | Oct 10 | Oct 11 | ||
| Stage 2c | $7m | 29 | 0 | 0 | 0 | Jul 11 | Feb 12 | ||
| NELSoN bay | Jun 07 | Nelson Bay | $8m | 18 | 18 | 18 | 18 | Nov 08 | Sep09 |
| miDDLEToN graNgE | Sep07 | Middleton | $90m | 362 | 170 | 99 | 84 | ||
| Stage 1A | $27m | 94 | 93 | 65 | 63 | Apr 09 | Dec 11 | ||
| Stage 1B | $13m | 60 | 47 | 27 | 21 | Sep09 | Jun 10 | ||
| Stage 2 | $29m | 118 | 30 | 7 | 0 | Feb 10 | Sep10 | ||
| Stage 3 | $21m | 90 | 0 | 0 | 0 | Jul 10 | Jan 11 | ||
| FLETcHEr | Dec 07 | Fletcher | $36m | 268 | 73 | 51 | 47 | Nov 08 | Jul 13 |
| burNS roaD | Nov 02 | Wahroonga | $25m | 17 | 17 | 17 | 17 | Jul 09 | Dec 09 |
1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.
2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON.
75
d
| 75 d |
||||
|---|---|---|---|---|
| currENT pricE raNgE | proJEcT pErioD coNSTrucTioN |
|||
| From/To | (caLENDar yEar) | progrESS 2 | DEScripTioN | oWNErSHip STrucTurE |
| $685,000 – $920,000 | mid 2002 – mid 2011 | 72% | Residential estate | 100% Mirvac Limited |
| Houses | ||||
| $325,000 – $410,000 | mid 2005 – mid 2010 | 93% | 100% Mirvac Limited | |
| $325,000 – $410,000 | early2006 – mid 2010 | 94% | PDA with Lombard PtyLtd | |
| $142,000 – $405,000 | early2008 – end 2014 | 25% | Residential estate | 100% Mirvac Limited |
| 100% Mirvac Limited | ||||
| $185,000 – $450,000 | mid 2008 – end 2010 | 100% | Residential estate | |
| $170,000 – $400,000 | mid 2008 – early2011 | 80% | Built form and land lots | |
| $170,000 – $335,000 | mid 2008 – end 2011 | 10% | Built form and land lots | |
| $170,000 – $335,000 | mid 2008 – early2012 | 10% | Built form and land lots | |
| $365,000 – $469,000 | mid 2007 – mid 2009 | 100% | Houses | 100% Mirvac Limited |
| Residential estate | PDA with Landcom | |||
| $176,000 – $290,000 | mid 2007 – end 2011 | 100% | ||
| $181,000 – $299,000 | mid 2007 – mid 2010 | 100% | ||
| $180,000 – $310,000 | mid 2007 – mid 2010 | 100% | ||
| $180,000 – $275,000 | end 2007 – early2011 | 0% | ||
| $159,000 – $249,000 | end 2007 – mid 2013 | 30% | Residential estate | PDA with Kingston Fletcher |
| $440,000 – $2.1m | end 2002 – early2010 | 100% | Detached homes including1 heritage house | 100% Mirvac Limited |
76 mirvac group PROPERTY COMPENDIUM
residential develoPment / ProPosed
NEW SOUTH WALES / HOMES
| proJEcT | |||||||
|---|---|---|---|---|---|---|---|
| acquiSiTioN | vaLuE | ToTaL | proJEcT pErioD | ||||
| propErTy | DaTE | LocaTioN | (iNcL. gST) | LoTS | (caLENDar yEar) | DEScripTioN | oWNErSHip STrucTurE |
| Mix of residential | |||||||
| paNorama | Jun 01 | Glenfeld | $84m | 246 | end 2007 – mid 2015 | and retail lots | 100% Mirvac Limited |
| Mix of residential | |||||||
| rivErSToNE | Sep03 | Riverstone | $10m | 5 | mid 2009 – mid 2010 | and retail lots | 100% Mirvac Limited |
| SpriNg Farm | Jun 08 | SpringFarm | $3m | 5 | mid 2008 – mid 2010 | Houses | 100% Mirvac Limited |
| Mix of residential | |||||||
| miDDLEToN graNgE | Sep07 | Middleton | $75m | 346 | end 2010 – end 2011 | and retail lots | PDA with Landcom |
| SouTH cEciL HiLLS | Sep07 | South cecil Hills | $167m | 630 | mid 2001 – mid 2010 | Land lots | PDA with Landcom |
77
d
==> picture [567 x 435] intentionally omitted <==
----- Start of picture text -----
middleton grange, middleton, nsW
----- End of picture text -----
78 mirvac group PROPERTY COMPENDIUM
residential develoPment
QUEENSLAND
==> picture [568 x 687] intentionally omitted <==
----- Start of picture text -----
1 1. MARINER’S PENINSULA, TOWNSVILLE
2. WATERFRONT, NEWSTEAD
3. WATERLINE, BULIMBA
4. MOSSVALE ON MANLY
5. THE SANCTURY, MOGGILL
6. TENNYSON RIVERSIDE
7. BROOKWATER, SPRINGFIELD
8. GAINSBOROUGH GREENS, PIMPAMA
9. EPHRAIM ISLAND
10. HOPE ISLAND
2
3
4
6
5
BRISBANE CBD
7
8
9
10
----- End of picture text -----
79
==> picture [76 x 78] intentionally omitted <==
----- Start of picture text -----
d
----- End of picture text -----
Waterfront, neWstead, Qld
==> picture [101 x 100] intentionally omitted <==
| MIRVAC SHARE | |
|---|---|
| FORECAST REVENUE | |
| $2.3 BILLION | |
| ■HOUSES / LAND | 41.9% |
| ■APARTMENTS | 58.1% |
==> picture [104 x 100] intentionally omitted <==
| LOTS UNDER | CONTROL |
|---|---|
| 4,050 | |
| ■HOUSES / LAND | 71.3% |
| ■APARTMENTS | 28.7% |
80 mirvac group PROPERTY COMPENDIUM
residential develoPment / in Progress
QUEENSLAND
| proJEcT | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| acquiSiTioN | vaLuE | ToTaL | SETTLEmENT DaTE1 | ||||||
| propErTy | DaTE | LocaTioN | (iNcL. gST) | LoTS | rELEaSED | EXcHaNgED | SETTLED | From | To |
| WaTErLiNE | Jul 02 | Bulimba | $132m | 141 | 141 | 140 | 140 | ||
| completed Stages | $76m | 85 | 85 | 85 | 85 | Jun 04 | Jun 09 | ||
| Stage 2 | $56m | 56 | 56 | 55 | 55 | Jun 04 | Apr 10 | ||
| moSSvaLE oN maNLy | |||||||||
| mWrDp | Jun 073 | Wakerley | $123m | 180 | 102 | 44 | 36 | ||
| Stage 9 | $97m | 141 | 63 | 5 | 0 | Sep09 | May13 | ||
| Stage 10 | $26m | 39 | 39 | 39 | 36 | Oct 08 | Feb 10 | ||
| EpHraim iSLaND | Nov 01 | Paradise Point | $506m | 383 | 382 | 318 | 315 | ||
| Stage 1 | $140m | 136 | 135 | 135 | 135 | Jun 05 | Jun 14 | ||
| Stage 2 | $142m | 94 | 94 | 93 | 91 | Apr 06 | Mar 10 | ||
| Stage 3 | $128m | 85 | 85 | 66 | 65 | Dec 06 | May14 | ||
| Stage 4A | $13m | 7 | 7 | 7 | 7 | Feb 09 | Aug09 | ||
| Stage 4B | $83m | 61 | 61 | 17 | 17 | Apr 08 | Jan 15 | ||
| THE SaNcTuary | |||||||||
| oN moggiLL | Sep04 | Moggill | $68m | 228 | 178 | 177 | 174 | ||
| Stage 1A | $28m | 64 | 64 | 64 | 64 | Mar 07 | Sep09 | ||
| Stage 1B | $13m | 56 | 56 | 56 | 56 | Nov 07 | Dec 09 | ||
| Stage 2A | $13m | 50 | 0 | 0 | 0 | Jul 10 | Aug11 | ||
| Stage 4 | $14m | 58 | 58 | 57 | 54 | Feb 10 | Jun 10 |
1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.
2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON. 3 TRANSAcTiON DATE.
81
d
| 81 d |
||||
|---|---|---|---|---|
| currENT pricE raNgE | proJEcT pErioD coNSTrucTioN |
|||
| From/To | (caLENDar yEar) | progrESS2 | DEScripTioN | oWNErSHip STrucTurE |
| Houses,riverfront houses and apartments | PDA with Roche Group | |||
| $500,000 – $3.0m | mid 2004 – mid 2007 | 100% | ||
| $735,000 – $1.5m | mid 2006 – end 2009 | 100% | ||
| 100% MWRDP (Mirvac | ||||
| Houses | Limited 20% Equityinterest) | |||
| $620,000 – $765,000 | early2009 – mid 2013 | 19% | ||
| $620,000 – $740,000 | mid 2007 – early2010 | 100% | ||
| 50% Mirvac Limited | ||||
| 50% Lewis Land Group | ||||
| of companies | ||||
| $525,000 – $2.8m | mid 2003 – early2014 | 100% | Apartments and marina berths | |
| $755,000 – $4.9m | mid 2004 – end 2010 | 100% | Apartments,villas and marina berths | |
| $620,000 – $4.5m | mid 2005 – mid 2014 | 100% | Apartments,houses and marina berths | |
| $2.0m | mid 2008 – end 2009 | 100% | Land | |
| $790,000 – $4.7m | early2005 – early2015 | 100% | Apartments and marina berths | |
| 100% Mirvac Limited | ||||
| $195,000 – $590,000 | end 2006 – end 2009 | 100% | Houses and spec homes | |
| $175,000 – $300,000 | end 2006 – mid 2009 | 100% | Land | |
| $220,000 – $275,000 | early2010 – end 2011 | 0% | Land | |
| $200,000 – $285,000 | end 2007 – mid 2010 | 100% | Land |
82 mirvac group PROPERTY COMPENDIUM
residential develoPment / in Progress
QUEENSLAND
| proJEcT | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| acquiSiTioN | vaLuE | ToTaL | SETTLEmENT DaTE1 | ||||||
| propErTy | DaTE | LocaTioN | (iNcL. gST) | LoTS | rELEaSED | EXcHaNgED | SETTLED | From | To |
| WaTErFroNT mWrDp | Jun 083 | Newstead | $350m | 99 | 99 | 51 | 0 | Mar 11 | Aug12 |
| TENNySoN rEacH | Aug05 | Tennyson | $296m | 207 | 207 | 135 | 102 | ||
| Softstone and Lushington | $189m | 115 | 115 | 102 | 102 | May09 | May10 | ||
| Farringford | $107m | 92 | 92 | 33 | 0 | Mar 10 | Oct 11 | ||
| brooKWaTEr | May06 | Springfeld | $12m | 23 | 23 | 12 | 10 | Jul 09 | Jun 10 |
| mariNEr’S pENiNSuLa | Jun 06 | Townsville | $10m | 4 | 4 | 2 | 2 | Jun 09 | Sep10 |
| mariNEr’S pENiNSuLa | |||||||||
| mWrDp | Jun 073 | Townsville | $88m | 101 | 101 | 97 | 91 | Jul 09 | Aug10 |
| HopE iSLaND | Jan 07 | Hope island | $31m | 67 | 67 | 67 | 67 | Jan 07 | Dec 09 |
| HopE iSLaND | |||||||||
| mWrDp | Jun 073 | Hope island | $30m | 59 | 59 | 51 | 51 | ||
| Magnolia New | $3m | 6 | 6 | 5 | 5 | Jan 08 | Feb 10 | ||
| 7th Fairway | $14m | 37 | 37 | 31 | 31 | Jan 08 | Jun 10 | ||
| The Links | $13m | 16 | 16 | 15 | 15 | Jun 08 | Mar 10 |
1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.
2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON. 3 TRANSAcTiON DATE.
83
d
| 83 d |
||||
|---|---|---|---|---|
| currENT pricE raNgE | proJEcT pErioD coNSTrucTioN |
|||
| From/To | (caLENDar yEar) | progrESS2 | DEScripTioN | oWNErSHip STrucTurE |
| 100% MWRDP (Mirvac | ||||
| $2.0m – $14.2m | mid 2008 – mid 2012 | 35% | Apartments | Limited 20% Equityinterest) |
| Apartments | 100% Mirvac Limited | |||
| $942,000 – $4.9m | mid 2007 – mid 2010 | 100% | ||
| $695,000 – $5.2m | end 2007 – end 2011 | 90% | ||
| $399,000 – $725,00 | end 2007 – mid 2010 | 100% | Townhouses | 100% Mirvac Limited |
| $2.5m – $2.6m | mid 2006 – mid 2010 | 100% | Houses | 100% Mirvac Limited |
| 100% MWRDP (Mirvac | ||||
| $607,000 – $2.5m | mid 2007 – end 2010 | 100% | Apartments | Limited 20% Equityinterest) |
| $570,000 – $8.6m | early2007 – mid 2009 | 100% | Houses,townhouses and vacant land | 100% Mirvac Limited |
| 100% MWRDP (Mirvac | ||||
| Townhouses and vacant land | Limited 20% Equityinterest) | |||
| $400,000 – $530,000 | mid 2007 – early2010 | 100% | ||
| $315,000 – $535,000 | mid 2007 – mid 2010 | 100% | ||
| $730,000 – $895,000 | mid 2007 – mid 2010 | 100% |
84 mirvac group PROPERTY COMPENDIUM
residential develoPment / ProPosed
QUEENSLAND
| proJEcT | |||||||
|---|---|---|---|---|---|---|---|
| acquiSiTioN | vaLuE | ToTaL | proJEcT pErioD | ||||
| propErTy | DaTE | LocaTioN | (iNcL. gST) | LoTS | (caLENDar yEar) | DEScripTioN | oWNErSHip STrucTurE |
| THE SaNcTuary | |||||||
| oN moggiLL | Sep04 | Moggill | $34m | 130 | mid 2009 – end 2013 | Land | 100% Mirvac Limited |
| WaTErFroNT | Apr 08 | Newstead | $853m | 625 | end 2011 – end 2019 | Apartments | 100% Mirvac Limited |
| TENNySoN rEacH | |||||||
| DEvELopmENT | Aug05 | Tennyson | $290m | 185 | mid 2012 – early2016 | Apartments | 100% Mirvac Limited |
| brooKWaTEr | May06 | Springfeld | $93m | 168 | mid 2010 – mid 2017 | Townhouses | 100% Mirvac Limited |
| mariNEr’S pENiNSuLa | Jun 06 | Townsville | $98m | 85 | mid 2010 – end 2013 | Apartments/houses | 100% Mirvac Limited |
| gaiNSborougH | Houses, town | ||||||
| grEENS | Oct 06 | Pimpama | $820m | 2,292 | mid 2010 – end 2021 | houses and land | 100% Mirvac Limited |
| HopE iSLaND | Jan 07 | Hope island | $58m | 61 | end 2009 – end 2012 | Land | 100% Mirvac Limited |
85
d
==> picture [567 x 540] intentionally omitted <==
----- Start of picture text -----
ePHraim island, Paradise Point, Qld
----- End of picture text -----
86 mirvac group PROPERTY COMPENDIUM
residential develoPment
VICTORIA
==> picture [316 x 431] intentionally omitted <==
----- Start of picture text -----
4
3 MELBOURNE CBD
5
6
8
7
9
2
1
----- End of picture text -----
-
LORNE CHALET
-
THE COAST @ SANDS, TORQUAY
-
ROCKBANK
-
BRIDGE INN ROAD, DOREEN
-
YARRA’S EDGE
-
LAUREATE, ALBERT PARK
-
WAVERLEY PARK, MULGRAVE 8. STUD ROAD, WANTIMA SOUTH 9. WATERWAYS, BRAESIDE
87
d
yarra’s edge, doCklands, viC
==> picture [101 x 101] intentionally omitted <==
| MIRVAC SHARE | |
|---|---|
| FORECAST REVENUE | |
| $2.2 BILLION | |
| ■HOUSES / LAND | 53.7% |
| ■APARTMENTS | 46.3% |
==> picture [101 x 101] intentionally omitted <==
| LOTS UNDER | CONTROL |
|---|---|
| 8,568 | |
| ■HOUSES / LAND | 89.1% |
| ■APARTMENTS | 10.9% |
88 mirvac group PROPERTY COMPENDIUM
residential develoPment / in Progress
VICTORIA
| proJEcT | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| acquiSiTioN | vaLuE | ToTaL | SETTLEmENT DaTE1 | ||||||
| propErTy | DaTE | LocaTioN | (iNcL. gST) | LoTS | rELEaSED | EXcHaNgED | SETTLED | From | To |
| WavErLEy parK | Dec 013 | Mulgrave | $551m | 1,055 | 785 | 763 | 686 | ||
| completed Stages | $201m | 468 | 468 | 468 | 468 | Nov 03 | Jul 08 | ||
| Stage 5 | $80m | 118 | 102 | 87 | 16 | Oct 09 | Mar 11 | ||
| Stage 6 | $34m | 52 | 6 | 1 | 0 | Mar 11 | Sep13 | ||
| Stage 7 | $59m | 116 | 54 | 54 | 54 | Mar 08 | Apr 13 | ||
| Stage 10 | $57m | 104 | 0 | 0 | 0 | Jun 11 | Jun 12 | ||
| Stage 11 | $93m | 155 | 155 | 153 | 148 | Sep06 | Apr 10 | ||
| Stage 12 | $27m | 42 | 0 | 0 | 0 | May12 | Oct 12 | ||
| LorNE cHaLET | Mar 03 | Lorne | $34m | 42 | 42 | 42 | 42 | Oct 06 | Sep09 |
| yarra’S EDgE | Mar 04 | Docklands | $224m | 231 | 195 | 136 | 89 | ||
| Marina | $21m | 149 | 149 | 92 | 89 | Jan 05 | Mar 15 | ||
| River Precinct Lowrise | $203m | 82 | 46 | 44 | 0 | Mar 10 | Nov 12 | ||
| THE coaST @ THE SaNDS | N/A | Torquay | $44m | 126 | 126 | 123 | 123 | Mar 05 | Jun 10 |
| briDgE iNN roaD | Feb 07 | Doreen | $35m | 3 | 3 | 3 | 3 | Jul 08 | Dec 09 |
| WaTErWayS argyLE | |||||||||
| mWrDp | Apr 063 | Braeside | $77m | 145 | 97 | 79 | 51 | Oct 08 | Sep11 |
| ‘LaurEaTE’ | |||||||||
| prEviouSLy KNoWN | |||||||||
| aS picKLES STrEET | Jul 07 | Albert Park | $92m | 46 | 32 | 15 | 0 | Mar 11 | Sep11 |
1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.
2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON. 3 TRANSAcTiON DATE.
89
d
| 89 d |
||||
|---|---|---|---|---|
| currENT pricE raNgE | proJEcT pErioD coNSTrucTioN |
|||
| From/To | (caLENDar yEar) | progrESS2 | DEScripTioN | oWNErSHip STrucTurE |
| Houses | 100% Mirvac Limited | |||
| $245,000 – $625,000 | mid 2002 – mid 2008 | 100% | ||
| $475,000 – $875,000 | mid 2008 – early2011 | 50% | ||
| $495,000 – $675,000 | mid 2010 – end 2013 | 0% | ||
| $370,000 – $775,000 | end 2007 – mid 2012 | 40% | ||
| $495,000 – $825,000 | end 2010 – mid 2012 | 0% | ||
| $385,000 – $945,000 | end 2005 – mid 2010 | 100% | ||
| $495,000 – $675,000 | mid 2011 – end 2012 | 0% | ||
| $400,000 – $1.5m | end 2004 – end 2009 | 100% | Apartments | 100% Mirvac Limited |
| 100% Mirvac Limited | ||||
| $120,000 – $210,000 | mid 2004 – end 2005 | 100% | Marina berths | |
| $900,000 – $5.3m | early2007 – end 2012 | 35% | Luxuryhouses includingmarina berths | |
| PDA with Goldenwood | ||||
| $399,000 – $599,000 | mid 2004 – mid 2010 | 100% | Golf course estate | PtyLimited/Handbury |
| $34.5m | early2007 – end 2009 | 100% | Land subdivision – site sold | 100% Mirvac Limited |
| 100% MWRDP (Mirvac | ||||
| $440,000 – $685,000 | mid 2007 – end 2011 | 50% | Houses | Limited 20% equityinterest) |
| $1.4m – $3.0m | end 2009 – end 2011 | 10% | Luxuryhousing | 100% Mirvac Limited |
90 mirvac group PROPERTY COMPENDIUM
residential develoPment / ProPosed
VICTORIA
| proJEcT | |||||||
|---|---|---|---|---|---|---|---|
| acquiSiTioN | vaLuE | ToTaL | proJEcT pErioD | ||||
| propErTy | DaTE | LocaTioN | (iNcL. gST) | LoTS | (caLENDar yEar) | DEScripTioN | oWNErSHip STrucTurE |
| WavErLEy parK | Dec 01 | Mulgrave | $143m | 232 | mid 2011 – end 2016 | integrated housing | 100% Mirvac Limited |
| yarra’S EDgE | Dec 09 | Docklands | $1.0bn | 962 | mid 2009 – mid 2019 | Apartments | 100% Mirvac Limited |
| 50% Mirvac Limited | |||||||
| rocKbaNK | Nov 06 | Rockbank | $1.1bn | 5,780 | early2012 – mid 2032 | Land subdivision | 50% Jayaland corporation |
| STuD roaD auSTraL | 100% MWRDP (Mirvac | ||||||
| bricKS mWrDp | Feb 082 | Scoresby | $768m | 969 | end 2009 – mid 2021 | Houses | Limited 20% equityinterest) |
1 OPTiON TO PURcHASE. 2 TRANSAcTiON DATE.
91
d
Waverley Park, mulgrave, viC
92 mirvac group PROPERTY COMPENDIUM
residential develoPment
WESTERN AUSTRALIA
==> picture [437 x 221] intentionally omitted <==
----- Start of picture text -----
1. MINDARIE KEYS, MINDARIE
2. JANE BROOK
3. DIANELLA
4. SWANBOURNE
5. THE PENINSULA, BURSWOOD 1
6. BEACHSIDE LEIGHTON
7. KENNEDY BAY, PORT KENNEDY
8. MANDURAH
9. PRESTON BEACH
10. BINNINGUP
11. ALEXANDRA VILLAGE, KENSINGTON
2
3
4 5
6 PERTH CBD
----- End of picture text -----
==> picture [50 x 110] intentionally omitted <==
----- Start of picture text -----
11
7
----- End of picture text -----
==> picture [5 x 5] intentionally omitted <==
----- Start of picture text -----
8
----- End of picture text -----
==> picture [25 x 86] intentionally omitted <==
----- Start of picture text -----
9
----- End of picture text -----
==> picture [329 x 147] intentionally omitted <==
10
93
==> picture [76 x 78] intentionally omitted <==
----- Start of picture text -----
d
----- End of picture text -----
==> picture [567 x 435] intentionally omitted <==
----- Start of picture text -----
tHe Point, manduraH, Wa
----- End of picture text -----
==> picture [101 x 100] intentionally omitted <==
| MIRVAC SHARE | |
|---|---|
| FORECAST REVENUE | |
| $1.5 BILLION | |
| ■HOUSES / LAND | 43.3% |
| ■APARTMENTS | 56.7% |
==> picture [101 x 100] intentionally omitted <==
| LOTS UNDER | CONTROL |
|---|---|
| 7,082 | |
| ■HOUSES / LAND | 88.9% |
| ■APARTMENTS | 11.1% |
94 mirvac group PROPERTY COMPENDIUM
residential develoPment / in Progress
WESTERN AUSTRALIA
| proJEcT | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| acquiSiTioN | vaLuE | ToTaL | SETTLEmENT DaTE1 | ||||||
| propErTy | DaTE | LocaTioN | (iNcL. gST) | LoTS | rELEaSED | EXcHaNgED | SETTLED | From | To |
| miNDariE KEyS | Jan 96 | Mindarie | $299m | 1,541 | 1,541 | 1,528 | 1,528 | ||
| completed Stages | $257m | 1,496 | 1,496 | 1,496 | 1,496 | Jun 03 | Dec 08 | ||
| Stage 5B(i) | $16m | 23 | 23 | 21 | 21 | Jun 07 | Jun 10 | ||
| Stage 5B(ii) | $26m | 22 | 22 | 11 | 11 | Jun 08 | Feb 11 | ||
| THE pENiNSuLa | |||||||||
| auSTraLiaNSupEr | |||||||||
| maNDaTE | Feb 03 | Burswood | $491m | 396 | 388 | 344 | 249 | ||
| completed Stages | $208m | 161 | 161 | 161 | 161 | May07 | Dec 09 | ||
| Allegro – Tower 1 | $2m | 2 | 1 | 1 | 1 | Apr 09 | Aug11 | ||
| Axis – Tower 2 | $27m | 29 | 28 | 28 | 28 | Apr 09 | Mar 11 | ||
| Aurora – Tower 4 | $160m | 133 | 133 | 101 | 53 | Feb 10 | Dec 10 | ||
| Aquarius – Tower 5 | $85m | 64 | 58 | 46 | 0 | Jun 10 | Dec 10 | ||
| Lot 18 | $9m | 7 | 7 | 7 | 6 | Jul 09 | Mar 10 | ||
| maNDuraH | |||||||||
| SyNDicaTES mWrDp | Mandurah | $481m | 1,068 | 134 | 75 | 75 | |||
| Bridgewater MWRDP | Jun 073 | $82m | 317 | 37 | 10 | 10 | Jun 08 | Jul 14 | |
| Meadow Springs | |||||||||
| MWRDP Syndicate | Jun 073 | $105m | 478 | 78 | 62 | 62 | Mar 09 | Jun 14 | |
| Seascapes Town centre | |||||||||
| MWRDP Syndicate | Jun 083 | $294m | 273 | 19 | 3 | 3 | Mar 09 | Mar 14 | |
| maNDuraH SyNDicaTES | |||||||||
| mirvac FuNDS maNagEmENT | Mandurah | $267m | 1,161 | 725 | 632 | 625 | |||
| Mirvac Development | |||||||||
| Fund – Seascapes | Dec 05 | $135m | 530 | 356 | 307 | 302 | Jun 06 | Jun 13 | |
| Mirvac Development | |||||||||
| Fund – Meadow Springs | Jun 06 | $132m | 631 | 369 | 325 | 323 | Dec 06 | Sep13 | |
| mEaDoW SpriNgS | |||||||||
| HouSiNg | Aug03 | Mandurah | $94.5m | 183 | 177 | 157 | 143 | ||
| completed Stages | $16m | 40 | 40 | 40 | 40 | Mar 07 | Mar 09 | ||
| Bellavista | $22m | 42 | 42 | 42 | 42 | May07 | Sep09 | ||
| Portrush Green | $32m | 70 | 64 | 60 | 46 | May08 | Nov 10 | ||
| R60 Site(Land) | $7m | 29 | 29 | 14 | 14 | Jun 08 | Jun 10 | ||
| Northern Golf course island | $17m | 1 | 1 | 1 | 1 | Jun 08 | Jun 09 | ||
| Eden Springs(Built Form — Lot | 575) | $500,000 | 1 | 1 | 0 | 0 | May06 | Oct 10 | |
| THE poiNT | Dec 05 | Mandurah | $209m | 153 | 145 | 97 | 85 | ||
| BuildingA | $54m | 28 | 20 | 6 | 4 | Jun 09 | Dec 11 | ||
| BuildingB | $93m | 78 | 78 | 59 | 51 | Dec 08 | Dec 10 | ||
| Buildingc | $62m | 47 | 47 | 32 | 30 | Dec 08 | Jan 11 |
-
1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.
-
2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON. 3 TRANSAcTiON DATE.
95
d
| 95 d |
||||
|---|---|---|---|---|
| currENT pricE raNgE | proJEcT pErioD coNSTrucTioN |
|||
| From/To | (caLENDar yEar) | progrESS 2 | DEScripTioN | oWNErSHip STrucTurE |
| Land subdivision | 15% Joint Venture Various | |||
| $185,000 – $12.7m | early1996 – end 2008 | 100% | ||
| $450,000 – $880,000 | end 2006 – mid 2010 | 100% | ||
| $1.0m – $1.8m | mid 2006 – early2011 | 98% | ||
| 50% Mirvac Limited | ||||
| 50% AustralianSuper Fund | ||||
| $530,000 – $13.0m | early2003 – mid 2009 | 100% | Apartments | |
| $450,000 – $750,000 | early2003 – mid 2011 | 100% | Apartments | |
| $450,000 – $2.3m | early2003 – mid 2011 | 100% | Apartments | |
| $620,000 – $4.9m | mid 2006 – end 2010 | 97% | Apartments | |
| $750,000 – $3.9m | early2007 – end 2010 | 75% | Apartments | |
| $1.2m – $1.3m | early2008 – mid 2010 | 100% | Luxuryhouses | |
| 100% MWRDP (Mirvac | ||||
| Limited 20% Equityinterest) | ||||
| $180,000 – $310,000 | mid 2007 – mid 2014 | 30% | Land | |
| $150,000 – $245,000 | mid 2007 – mid 2014 | 25% | Land | |
| $450,000 – $3.0m | mid 2008 – mid 2014 | 15% | Mix of residential and retail lots | |
| 100% Mirvac Development | ||||
| $120,000 – $4.0m | mid 2006 – mid 2013 | 70% | Land | Fund – Seascapes |
| 100% Mirvac Development | ||||
| $150,000 – $310,000 | mid 2006 – end 2013 | 60% | Land | Fund – Meadow Springs |
| 100% Mirvac Limited | ||||
| $195,000 – $580,000 | mid 2003 – early2009 | 100% | Architecturallydesigned homes | |
| $400,000 – $610,000 | mid 2008 – mid 2010 | 100% | construction contract | |
| $350,000 – $645,000 | mid 2003 – early2010 | 99% | Houses | |
| $145,000 – $240,000 | mid 2006 – mid 2010 | 98% | Land | |
| $17.2m | mid 2008 – mid 2009 | 100% | Land subdivision | |
| $450,000 – $500,000 | mid 2006 – mid 2010 | 45% | Land and house lot | |
| 100% Mirvac Limited | ||||
| $638,000 – $3.0m | end 2005 – end 2011 | 100% | Hotel and apartments | |
| $570,000 – $3.6m | end 2005 – end 2010 | 100% | Apartments | |
| $590,000 – $3.7m | end 2005 – end 2011 | 100% | Apartments |
96 mirvac group PROPERTY COMPENDIUM
residential develoPment / in Progress
WESTERN AUSTRALIA
| proJEcT | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| acquiSiTioN | vaLuE | ToTaL | SETTLEmENT DaTE1 | ||||||
| propErTy | DaTE | LocaTioN | (iNcL. gST) | LoTS | rELEaSED | EXcHaNgED | SETTLED | From | To |
| SWaNbourNE | Jun 05 | Swanbourne | $61m | 58 | 51 | 51 | 51 | ||
| completed Stages | $49m | 51 | 51 | 51 | 51 | Nov 07 | Jun 09 | ||
| Stage 2 | $12m | 7 | 0 | 0 | 0 | Jun 10 | Dec 10 | ||
| biNNiNgup | Jan 08 | Binningup | $11m | 46 | 28 | 2 | 2 | ||
| Stage 5 – Lakewood Shores | $5m | 22 | 18 | 2 | 2 | May09 | Aug11 | ||
| Stage 6 – Lakewood Shores | $6m | 24 | 10 | 0 | 0 | Jan 10 | Aug11 | ||
| bEacHSiDE | |||||||||
| LEigHToN | Aug06 | Leighton | $219m | 68 | 60 | 60 | 0 | Oct 10 | Jul 11 |
| aLEXaNDra viLLagE | Nov 07 | Kensington | $7m | 15 | 15 | 5 | 3 | Sep09 | May13 |
| KENNEDy bay | Oct 06 | Port Kennedy | $269m | 359 | 0 | 0 | 0 | Dec 10 | May18 |
1 SETTLEMENT DATES MAY VARY AS ciRcUMSTANcES cHANGE.
2 cONSTRUcTiON PROGRESS AS A PERcENTAGE OF cOST, WHicH iNcLUDES LAND SUBDiViSiON BUT NOT LAND AcQUiSiTiON.
97
d
| 97 d |
||||
|---|---|---|---|---|
| currENT pricE raNgE | proJEcT pErioD coNSTrucTioN |
|||
| From/To | (caLENDar yEar) | progrESS 2 | DEScripTioN | oWNErSHip STrucTurE |
| 50% Mirvac Limited | ||||
| Land subdivision,houses and apartments | 50% Landcorp | |||
| $840,000 – $1.9m | mid 2005 – mid 2009 | 100% | ||
| $1.6 – $1.9m | end 2008 – end 2010 | 60% | ||
| PDA with Binningup | ||||
| Land lots | Nominees | |||
| $170,000 – $245,000 | mid 2009 – end 2011 | 100% | ||
| $200,000 – $250,000 | mid 2009 – end 2011 | 100% | ||
| $1.4m – $9.0m | mid 2006 – early2011 | 50% | Residential lots | 100% Mirvac Limited |
| $400,000 – $500,000 | early2008 – mid 2013 | 100% | Retirement village | construction contract |
| $240,000 – $2.0m | end 2006 – mid 2018 | 5% | Land subdivision,houses and apartments | PDA with WABGR |
98 mirvac group PROPERTY COMPENDIUM
residential develoPment / ProPosed
WESTERN AUSTRALIA
| proJEcT | |||||||
|---|---|---|---|---|---|---|---|
| acquiSiTioN | vaLuE | ToTaL | proJEcT pErioD | ||||
| propErTy | DaTE | LocaTioN | (iNcL. gST) | LoTS | (caLENDar yEar) | DEScripTioN | oWNErSHip STrucTurE |
| Houses and | |||||||
| briDgEWaTEr NorTH | Aug03 | Mandurah | $451m | 392 | end 2003 – early2019 | apartments | 100% Mirvac Limited |
| prESToN bEacH | May06 | Preston Beach | $361m | 1,900 | mid 2006 – end 2030 | Land | PDA with MAP Nominees |
| JaNE brooK | Jul 06 | Jane Brook | $70m | 217 | mid 2006 – end 2013 | Land | 100% Mirvac Limited |
| Houses and | |||||||
| bEacHSiDE LEigHToN | Aug06 | Leighton | $224m | 74 | early2007 – end 2013 | apartments | 100% Mirvac Limited |
| DiaNELLa | Dec 06 | Dianella | $40m | 81 | end 2006 – end 2012 | Land | 100% Mirvac Limited |
| PDA with | |||||||
| biNNiNgup | Jan 08 | Binningup | $598m | 1,795 | mid 2008 – end 2031 | Land | BinningyupNominees |
| Houses and | |||||||
| SWaNbourNE | Jun 05 | Swanbourne | $148m | 67 | end 2008 – early2014 | apartments | JV Landcorp |
| THE pENiNSuLa, | |||||||
| auSTraLiaNSupEr | |||||||
| maNDaTE | Feb 03 | Burswood | $398m | 269 | early2006 – end 2014 | Highrise apartments | JV ASF |
99
CommerCial develoPment
MPT PORTFOLIO
==> picture [76 x 78] intentionally omitted <==
----- Start of picture text -----
d
----- End of picture text -----
==> picture [515 x 293] intentionally omitted <==
----- Start of picture text -----
nexus industry Park, Prestons, nsW
----- End of picture text -----
==> picture [256 x 143] intentionally omitted <==
nexus industry Park lyn Parade, Prestons, nsW ProPosed
==> picture [256 x 143] intentionally omitted <==
netWork at eastern Creek old Wallgrove road, eastern Creek, nsW ProPosed
DEScripTioN
Former Liverpool Showground site rezoned for general 4(a) industrial. Mirvac has completed four industrial facilities with the final building awaiting pre-commitment.
oWNErSHip
100% MPT
DEScripTioN
Strategically located 6 hectare industrial site in close proximity to the new M7 Westlink.
The site will accommodate approximately 30,000 sqm of high quality industrial development.
oWNErSHip
100% MPT
proJEcT upDaTE
DA approved November 2008.
proJEcT upDaTE
DA lodged for early works.
100 mirvac group PROPERTY COMPENDIUM
CommerCial develoPment
MPT PORTFOLIO
==> picture [256 x 143] intentionally omitted <==
10 – 20 Bond street, sydney, nsW in Progress
==> picture [256 x 143] intentionally omitted <==
8-12 CHifley sQuare, sydney, nsW
ProPosed
DEScripTioN
The building is a 30 level A Grade office tower currently undergoing a $60 million transformation. Works include a new lobby with an improved street presence, tri-generation plant and chilled beam air conditioning. The upgrade is designed to achieve a 5 star NABERS Energy rating.
DEScripTioN
A premium development site bounded by Elizabeth, Phillip and Hunter Streets, and surrounded by Sydney most prestigious Premium grade towers. The site has approval for a next generation office tower of approximately 20,000 square metres.
oWNErSHip
50% MPT, 50% iNG
oWNErSHip
100% MPT
| VALUATiON AT 31 DEc 09 | $85m |
|---|---|
| VALUER | SAViLLS |
| LAST EXTERNAL VALUATiON | 31 Dec 09 |
| cOST TO cOMPLETE | $30m1 |
| YiELD ON cOST | 7.5% |
| AcQUiSiTiON DATE | Dec 09 |
| FOREcAST cOMPLETiON | Feb 11 |
| VALUATiON AT 31 DEc 09 | $30m |
|---|---|
| VALUER | DiREcTORS VALUATiON |
| LAST EXTERNAL VALUATiON | 31 Dec 08 |
| cOST TO cOMPLETE | $185m |
| YiELD ON cOST | 8.0% |
| AcQUiSiTiON DATE | APR 06(50%)OcT 09(50%) |
| FOREcAST cOMPLETiON | Sep14 |
proJEcT upDaTE
On-site works commenced
proJEcT upDaTE
The stage 2 DA was approved by council in late 2008. The DA scheme is under review.
1 REPRESENTS 50% SHARE.
101
MIRVAC LIMITED PORTFOLIO
==> picture [76 x 78] intentionally omitted <==
----- Start of picture text -----
d
----- End of picture text -----
==> picture [256 x 115] intentionally omitted <==
sydney Water, surry Hills, nsW ComPleted
==> picture [256 x 115] intentionally omitted <==
BankstoWn airPort, Corner milPerra road and Henry laWson drive, BankstoWn, nsW ProPosed
DEScripTioN
Mixed use development located in Sydney cBD fringe. comprises of approximately 2,500 sqm of office space and 2,200 sqm retail.
oWNErSHip
100% MiRVAc LiMiTED
DEScripTioN
Development and sale of 104ha (gross) of land surplus to the aeronautical requirements of the Airport. Figures assume land subdivision and sell only.
oWNErSHip
cONSORTiUM: 33.3% MiRVAc LiMiTED, 33.3% LEiGHTON PROPERTiES, 33.3% WESTScHEME.
proJEcT upDaTE
Approximately 85% of the development has been leased.
proJEcT upDaTE
Site servicing and lot construction to suit market demand.
==> picture [256 x 114] intentionally omitted <==
Hoxton Park airPort, interseCtion of m7 and CoWPasture road, Hoxton Park, nsW[ 1] ProPosed
==> picture [256 x 114] intentionally omitted <==
seCtion 63, CiviC, CanBerra, aCt ProPosed
DEScripTioN
Development of 82ha (gross) made available by the closure of the Airport in Oct 2008.
oWNErSHip
cONSORTiUM: 50% MiRVAc LiMiTED, 50% LEiGHTON PROPERTiES
proJEcT upDaTE
Development planning and servicing, infrastructure design works progressing.
- 1 AS AT 31 DEcEMBER 2009 MiRVAc LiMiTED HAD cONDiTiONALLY EXcHANGED WiTH THE cONSORTiUM TO AcQUiRE THE iNDUSTRiAL cOMPONENT OF THE SiTE. POST 31 DEcEMBER 2009, MiRVAc ENTERED iNTO AN AGREEMENT WiTH WOOLWORTHS LiMiTED TO DEVELOPMENT TWO DiSTRiBUTiON cENTRES, SUBJEcT TO STATE PLANNiNG APPROVAL.
DEScripTioN
Mixed use development within canberra city centre. The new buildings will total 128,000 sqm space.
oWNErSHip
50% MiRVAc LiMiTED, 50% LEiGHTON PROPERTiES
proJEcT upDaTE
Staged commercial office development in canberra cBD comprising 4 x buildings. Masterplan and development consents obtained. construction commencement subject to tenant pre lease.
102 mirvac group PROPERTY COMPENDIUM
CommerCial develoPment
MIRVAC LIMITED PORTFOLIO
==> picture [256 x 115] intentionally omitted <==
soutH Pine road, Brendale, Qld ProPosed
==> picture [256 x 115] intentionally omitted <==
664 Collins street, melBourne, viC ProPosed
DEScripTioN
Located in the established industrial locale of Brendale in the northern suburbs of Brisbane, this 29,500 sqm quality institutional grade business park will comprise of seven industrial business units.
DEScripTioN
An A grade commercial building located in a prime cBD location adjacent to the Southern cross Railway Station. The building to be developed in Joint Venture with AustralianSuper will have a 6 star energy rating and will comprise 47,000 sqm of net lettable area over 11 levels.
oWNErSHip
100% MiRVAc LiMiTED
oWNErSHip
50% MiRVAc LiMiTED, 50% AUSTRALiANSUPER
proJEcT upDaTE
Stage 1 earthworks and servicing completed.
==> picture [256 x 114] intentionally omitted <==
600 lorimer street, Port melBourne, viC ProPosed
DEScripTioN
Former General Motors Holden land totalling 4.4ha zoned for business/light industrial use.
oWNErSHip
100% MiRVAc LiMiTED
103
==> picture [76 x 78] intentionally omitted <==
----- Start of picture text -----
d
----- End of picture text -----
==> picture [256 x 115] intentionally omitted <==
Boundary road, maCkay, Qld in Progress
DEScripTioN
This prime industrial site is located south of the city of Mackay. The development will be a multi stage industrial project comprising a combination of land subdivision and built form.
oWNErSHip
100% MiRVAc LiMiTED
proJEcT upDaTE
Approvals received, operational works currently being finalised with council.
HEAD OFFICE / Level 26, 60 Margaret Street Sydney NSW 2000 SYDNEY / 02 9080 8000 MELBOURNE / 03 9645 9400 BRISBANE / 07 3859 5888 PERTH / 08 9424 9900
==> picture [109 x 61] intentionally omitted <==
www.mirvac.com
DISCLAIMER
The information made available through this property compendium, including any expression of opinion or forecast, has been obtained from or based on sources believed by Mirvac Group to be reliable. Mirvac Group does not warrant the accuracy, completeness or currency of the information. Mirvac Group and its related companies will not be liable for any inaccuracies, omissions or errors in the content nor for any loss or damage arising from action taken in reliance on the information.