MIRVAC GROUP — Interim / Quarterly Report 2013

Feb 13, 2013

Appendix 4D – Half Year Report

MIRVAC GROUP

Mirvac Group comprises Mirvac Limited (ABN 92 003 280 699) and its controlled entities (including Mirvac Property Trust (ARSN 086 780 645) and its controlled entities).

For the half year ended 31 December 2012

(Previous corresponding period 31 December 2011)

Results for announcement to the market

Results for announcement to the market
	$m
Total revenue from continuing operations and otherincome1Down12%toProfit attributable to the stapled securityholders of MirvacDown69%toOperating profit (profit before specific non-cash andsignificant items) attributable to the stapled securityholdersof MirvacDown4%to	718.855.2194.2

Dividends (distributions)	Amountper security	Frankedamount persecurity	Record date
4.2 cents per stapled security paid on 25 January 2013(unfranked distribution)**Total distribution for the halfyear **	4.20 cents 4.20 cents	--	31 December 2012

1

Other information relating to the financial statements

1. Ratios

	2012	2011
Profit from continuing operation before income tax / total revenue from continuingoperations and other income1Profit attributable to the stapled securityholders of Mirvac / Total equity	(4.4%)1.0%	18.5%3.1%

2. Earnings per security (EPS)

2. Earnings per security (EPS)
	2012	2011
Basic EPS2Basic EPS – operating profit (profit before specific non-cash and significantitems)2Diluted EPS3Diluted EPS – operating profit (profit before specific non-cash and significantitems)3Weighted average number of securities used in calculating basic earnings persecurityWeighted average number of securities used in calculating diluted earnings persecurity	1.62 cents5.68 cents1.61 cents5.67 cents3,418,523,4043,424,595,248	5.18 cents5.91 cents5.17 cents5.90 cents3,409,297,3113,416,928,931

3. NTA Backing

	2012	2011
Net tangible asset backing per ordinary security – excluding EIS securitiesNet tangible asset backing perordinary security– includingEIS securities	$1.64$1.64	$1.64$1.63

1The comparative figures have been adjusted to reflect the change in intention in respect of Travelodge Group.

2 EPS excludes securities issued under the Employee Incentive Scheme (“EIS”).

3 EPS includes securities issued under the EIS, but excludes options and rights issued.

2