MIRVAC GROUP — Earnings Release 2013

Aug 22, 2013

Appendix 4E – Full Year Report

MIRVAC GROUP

Mirvac Group comprises Mirvac Limited (ABN 92 003 280 699) and its controlled entities (including Mirvac Property Trust (ARSN 086 780 645) and its controlled entities).

For the year ended 30 June 2013

(Previous corresponding period 30 June 2012)

Results for Announcement to the Market

				**$m **
Total revenue from continuing operations and other income	Down	10%	to	1,569.2
Profit attributable to the stapled securityholders of Mirvac	Down	66%	to	139.9
Operating profit (profit before specific non-cash and	Up	3%	to	377.6
significant items) attributable to the stapled securityholders
of Mirvac

		Franked
	Amount	amount per
Dividends (distributions)	per security	security	Record date
4.2 cents per stapled security paid on 25 January 2013	4.20 cents	-	31 December 2012
(unfranked distribution)
4.50 cents per stapled security paid on 26 July 2013	4.50 cents	-	28 June 2013
(unfranked distribution)
Total distribution for theyear	8.70 cents	-

Other information relating to the financial statements

Other information relating to the financial statements
1. Ratios
	2012	2013
Profit from continuing operations before income tax / total revenue from continuing	18.1%	7.3%
operations and other income
Profit attributable to the stapled securityholders of Mirvac / total equity	7.2%	2.3%

1

Results for Announcement to the Market

2. Earnings per stapled security (“EPS”)

2. Earnings per stapled security (“EPS”)
		2012	2013
Basic EPS 1		12.20 cents	4.06 cents
Basic EPS before specific non-cash and other significant items	1	10.74 cents	10.95 cents
Diluted EPS 2		12.18 cents	4.05 cents
Diluted EPS before specific non-cash and significant items2		10.72 cents	10.93 cents
Weighted average number of securities used in calculating basic		3,409,941,416	3,448,740,792
earnings per security
Weighted average number of securities used in calculating diluted		3,417,304,879	3,454,442,107
earningsper security

1 EPS excludes securities issued under the Employee Incentive Scheme (“EIS”) 2 EPS includes securities issued under the EIS, but excludes options and rights issued.

3. NTA Backing

3. NTA Backing
	2012	2013
Net tangible asset backing per ordinary security – excluding EIS securities	$1.67	$1.62
Net tangible asset backing per ordinarysecurity– includingEIS securities	$1.66	$1.62

2