MIRVAC GROUP — Annual Report 2015

Aug 12, 2015

Appendix 4E – Full Year Report

MIRVAC GROUP

Mirvac Group comprises Mirvac Limited (ABN 92 003 280 699) and its controlled entities (including Mirvac Property Trust (ARSN 086 780 645) and its controlled entities).

For the year ended 30 June 2015

(Previous corresponding period 30 June 2014)

Results for Announcement to the Market

				$m
Total revenue from continuing operations and other income1	Up	9%	to	2,151.9
Profit attributable to the stapled security holders of Mirvac	Up	36%	to	609.9
Operating profit (profit before specific non-cash and significant	Up	4%	to	454.8
items) attributable to the stapled security holders of Mirvac

1Prior year number has been adjusted for the reclassification of net	loss on fair value of	IPUC of ($7.7m) to net gain on fair value of	IPUC of ($7.7m) to net gain on fair value of
investment properties.
		Franked
	Amount	amount per
Dividends (distributions)	per security	security	Record date
4.50 cents per stapled security paid on 26 February 2015	4.50 cents	-	31 December 2014
(unfranked distribution)
4.90 cents per stapled security payable on 26 August 2015	4.90 cents	-	30 June 2015
(unfranked distribution)
Total distribution for theyear	9.40 cents	-

Other information relating to the financial statements

1. Ratios
	2015	2014
Profit from continuing operation before income tax / total revenue from continuing	29.2%	23.2%
operations and other income
Profit attributable to the stapled securityholders of Mirvac / Total equity	9.4%	7.2%

1

Results for Announcement to the Market

2. Earnings per stapled security (“EPS”)

	2015	2014
Basic EPS1	16.5 cents	12.2 cents
Basic EPS before specific non-cash and significant items1	12.3 cents	11.9 cents
Diluted EPS2	16.5 cents	12.2 cents
Diluted EPS before specific non-cash and significant items2	12.3 cents	11.9 cents
Weighted average number of securities used in calculating basic	3,693,053,993	3,669,531,357
earnings per security
Weighted average number of securities used in calculating diluted	3,696,572,238	3,674,202,648
earningsper security

1 EPS excludes securities issued under the Employee Incentive Scheme (“EIS”). 2 EPS includes securities issued under the EIS, but excludes options and rights issued.

3. NTA Backing

		2015	2014
Net tangible asset backing per ordinary security – excluding	EIS securities	$1.74	$1.66
Net tangible asset backing per ordinarysecurity– including	EIS securities	$1.74	$1.66

2