AI assistant
Mirle — Audit Report / Information 2023
Nov 27, 2023
52102_rns_2023-11-27_60d29d51-d368-4c16-bafb-256541922da7.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Mirle Automation Corporation and Subsidiaries
Consolidated Financial Statements for the Years Ended December 31, 2023 and 2022 and Independent Auditors’ Report
DECLARATION OF CONSOLIDATION OF FINANCIAL STATEMENTS OF AFFILIATES
The companies required to be included in the consolidated financial statements of affiliates in accordance with the “Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises” for the year ended December 31, 2023 are all the same as the companies required to be included in the consolidated financial statements of the parent company and its subsidiaries under International Financial Reporting Standard 10 “Consolidated Financial Statements”. Relevant information that should be disclosed in the consolidated financial statements of affiliates has all been disclosed in the consolidated financial statements of the parent company and its subsidiaries. Hence, we did not prepare a separate set of consolidated financial statements of affiliates.
Very truly yours,
MIRLE AUTOMATION CORPORATION
By
Sun Houng Chairman
March 12,2024
- 1 -
==> picture [595 x 162] intentionally omitted <==
INDEPENDENT AUDITORS’ REPORT
The Board of Directors and Shareholders Mirle Automation Corporation
Opinion
We have audited the accompanying consolidated financial statements of Mirle Automation Corporation and its subsidiaries (collectively referred to as the “Group”), which comprise the consolidated balance sheets as of December 31, 2023 and 2022, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2023 and 2022, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2023. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
The key audit matter of the Group’s consolidated financial statements for the year ended December 31, 2023 is described as follows:
Revenue recognition
Revenue from construction contract accounts for around 79% of total revenue of the Group and is the major revenue source. According to the IFRSs, the revenue recognition is subject to contracts approved by all parties with respective performance obligations satisfied.
- 2 -
As a contract or order may be initiated before it is confirmed, there is a risk that the amount of revenue recognized is overestimated; therefore, we considered the occurrence of the contract or order as a significant risk and deemed it as a key audit matter.
We performed the following procedures to address the key audit matter:
-
We understood the internal controls of the contracts and orders, and tested the operating effectiveness of these controls.
-
We sample the recognized revenue from construction contracts and verified the occurrence of these contracts or orders.
Other Matter
We have also audited the parent company only financial statements of Mirle Automation Corporation as of and for the years ended December 31, 2023 and 2022, on which we have issued an unmodified opinion.
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and IFRS, IAS, IFRIC, and SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the Group’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
3 -
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2023, and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audits resulting in this independent auditors’ report are Ya-Yun Chang and Yu-Feng Huang.
Deloitte & Touche Taipei, Taiwan Republic of China
March 12, 2024
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.
- 4 -
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2023 AND 2022
(In Thousands of New Taiwan Dollars)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Notes 4, 6 and 31) Financial assets at fair value through profit or loss - current (Notes 4, 7 and 31) Financial assets at amortized cost – current (Notes 4, 9 and 31) Contract assets - current (Notes 4, 5, 24 and 32) Notes receivable (Notes 4, 10, 24 and 31) Accounts receivable (Notes 4, 10, 24 and 31) Receivables from related parties (Notes 4, 24, 31 and 32) Other receivables (Notes 4, 10 and 31) Other receivables from related parties (Notes 4, 29, 31 and 32) Inventories (Notes 4, 5 and 11) Other current assets (Notes 4, 18 and 32) Total current assets NON-CURRENT ASSETS Financial assets at fair value through other comprehensive income - non-current (Notes 4, 8 and 31) Financial assets at amortized cost - non-current (Notes 4, 9 and 31) Investments accounted for using the equity method (Notes 4 and 13) Property, plant and equipment (Notes 4, 14 and 37) Right-of-use assets (Notes 4, 15 and 37) Other intangible assets (Notes 4, 17, 32 and 33) Goodwill (Notes 4 and 16) Deferred income tax assets (Notes 4 and 26) Prepayments for equipment Refundable deposits (Note 31) Other non-current assets (Notes 4 and 18) Total non-current assets |
2023 Amount % $ 1,271,675 11 20,342 - 130,056 1 5,059,068 42 116,247 1 385,809 3 60,121 1 33,040 - 780,128 6 913,516 8 141,146 1 8,911,148 74 80,999 1 - - 93,055 1 2,527,499 21 233,910 2 36,508 - 61,957 - 15,354 - 1,946 - 75,747 1 400 - 3,127,375 26 |
2022 Amount % $ 1,977,745 15 25,080 - - - 5,095,810 39 50,713 - 346,207 3 5,956 - 77,098 1 1,109 - 1,645,076 12 118,793 1 9,343,587 71 55,422 - 132,283 1 87,393 1 2,941,081 23 307,548 2 65,743 1 43,134 - 16,023 - 2,335 - 117,922 1 - - 3,768,884 29 |
||
|---|---|---|---|---|
TOTAL $ 12,038,523 100 $ 13,112,471 100
| LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term bank loans (Notes 19 and 31) Short-term bills payable (Notes 19 and 31) Contract liabilities - current (Notes 4, 5, 24 and 32) Notes payable (Note 31) Accounts payable (Note 31) Accounts payable to related parties (Notes 31 and 32) Current tax liabilities (Notes 4 and 26) Provisions - current (Notes 4 and 21) Lease liabilities - current (Notes 4, 15 and 31) Current portion of long-term bank loans (Notes 19 and 31) Accrued expenses and other current liabilities (Notes 20, 31 and 32) Total current liabilities NON-CURRENT LIABILITIES Long-term bank loans (Notes 19 and 31) Deferred income tax liabilities (Notes 4 and 26) Lease liabilities - non-current (Notes 4, 15 and 31) Net defined benefit liabilities - non-current (Notes 4 and 22) Guarantee deposits received (Notes 31 and 32) Other non-current liabilities (Notes 20 and 31) Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE CORPORATION (Notes 4 and 23) Share capital Ordinary shares Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Other equity Exchange differences on the translation of the financial statements of foreign operations Unrealized valuation gain on financial assets at fair value through other comprehensive income Total equity attributable to shareholders of the Corporation NON-CONTROLLING INTERESTS (Notes 4, 23, 28 and 30) Total equity TOTAL |
2023 Amount % $ 2,500,000 21 149,880 1 623,315 5 32,876 - 2,570,792 21 46,840 1 137,022 1 3,905 - 24,910 - 408,316 4 559,757 5 7,057,613 59 341,171 3 6,634 - 184,411 1 204,780 2 748 - 2,237 - 739,981 6 7,797,594 65 1,955,312 16 286,543 3 1,003,214 8 127,377 1 943,027 8 (145,183) (1) 10,031 - 4,180,321 35 60,608 - 4,240,929 35 $ 12,038,523 100 |
2022 | ||
|---|---|---|---|---|
| Amount % $ 1,413,000 11 - - 1,078,112 8 93,216 1 3,475,784 26 1,488 - 130,355 1 11,301 - 26,232 - 464,723 4 651,079 5 7,345,290 56 936,988 7 11,140 - 209,845 2 260,524 2 291 - 4,178 - 1,422,966 11 8,768,256 67 1,955,312 15 270,290 2 953,456 7 167,859 1 1,104,072 9 (128,817) (1) 1,440 - 4,323,612 33 20,603 - 4,344,215 33 $ 13,112,471 100 |
The accompanying notes are an integral part of the consolidated financial statements.
- 5 -
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| NET SALES (Notes 4, 24, 32 and 37) OPERATING COSTS (Notes 4, 11, 25 and 32) GROSS PROFIT UNREALIZED GAIN ON TRANSACTIONS WITH ASSOCIATES REALIZED GROSS PROFIT OPERATING EXPENSES (Notes 25 and 32) Selling and marketing expense General and administrative expense Research and development expense Expected credit loss (gain) (Note 10) Total operating expenses OTHER OPERATING INCOME AND EXPENSES (Note 25) PROFIT FROM OPERATIONS NONOPERATING INCOME AND EXPENSES Interest income (Note 25) Other income (Notes 17, 25 and 32) Other gains and losses (Notes 25 and 32) Finance costs (Note 25) Share of loss of associates (Note 13) Foreign exchange (loss) gain, net (Note 35) Total non-operating income and expenses PROFIT BEFORE INCOME TAX INCOME TAX EXPENSE (Notes 4 and 26) NET PROFIT FOR THE YEAR |
2023 Amount % $ 8,812,743 100 7,289,725 83 1,523,018 17 (72,780) (1) 1,450,238 16 303,978 3 557,847 6 504,103 6 77,899 1 1,443,827 16 6,946 - 13,357 - 24,118 - 41,951 1 264,188 3 (50,819) (1) (43,527) - (5,238) - 230,673 3 244,030 3 61,268 1 182,762 2 |
2022 | ||
|---|---|---|---|---|
| Amount % $ 10,769,016 100 8,892,088 82 1,876,928 18 - - 1,876,928 18 483,653 4 536,240 5 499,116 5 (2,476) - 1,516,533 14 (3,453) - 356,942 4 24,479 - 28,060 - (15,219) - (22,178) - (31,506) - 253,722 2 237,358 2 594,300 6 72,227 1 522,073 5 |
(Continued)
- 6 -
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| OTHER COMPREHENSIVE INCOME (LOSS) (Notes 22, 23 and 31) Items that will not be reclassified subsequently to profit or loss: Remeasurement of defined benefit plans Unrealized gain on investments in equity instruments at fair value through other comprehensive income Items that may be reclassified subsequently to profit or loss: Exchange differences on translation of the financial statements of foreign operations Other comprehensive income for the year TOTAL COMPREHENSIVE INCOME FOR THE YEAR NET PROFIT ATTRIBUTABLE TO Shareholders of the Corporation Non-controlling interests TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO Shareholders of the Corporation Non-controlling interests EARNINGS PER SHARE (Note 27) Basic Diluted |
2023 Amount % $ 25,216 - 8,591 - (16,366) - 17,441 - $ 200,203 2 $ 174,971 2 7,791 - $ 182,762 2 $ 192,412 2 7,791 - $ 200,203 2 $ 0.89 $ 0.89 |
2022 | ||
|---|---|---|---|---|
| Amount % $ (17,138) - 8,485 - 32,002 - 23,349 - $ 545,422 5 $ 514,724 5 7,349 - $ 522,073 5 $ 538,068 5 7,354 - $ 545,422 5 $ 2.63 $ 2.63 |
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
- 7 -
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022 (In Thousands of New Taiwan Dollars)
BALANCE, JANUARY 1, 2022 Appropriation of 2021 earnings Legal reserve Special reserve Cash dividends distributed by the Corporation - 22% Other changes in capital surplus Changes in percentage of ownership interests in subsidiaries Changes in capital surplus from investments in associates accounted for using the equity method Net profit for the year ended December 31, 2022 Other comprehensive (loss) income for the year ended December 31, 2022 Total comprehensive income for the year ended December 31, 2022 Non-controlling interests BALANCE, DECEMBER 31, 2022 Appropriation of 2022 earnings Legal reserve Cash dividends distributed by the Corporation - 18% Reversal of special reserve Cash dividends distributed by subsidiaries Other changes in capital surplus Changes in capital surplus from investments in associates accounted for using the equity method Net profit for the year ended December 31, 2023 Other comprehensive income (loss) for the year ended December 31, 2023 Total comprehensive income (loss) for the year ended December 31, 2023 Non-controlling interests BALANCE, DECEMBER 31, 2023 |
Equity Attributable to Shareholders of the Corporation | Equity Attributable to Shareholders of the Corporation | Equity Attributable to Shareholders of the Corporation | Equity Attributable to Shareholders of the Corporation | Non-controlling Total Interests $ 4,200,387 $ 13,359 - - - - (430,169 ) - 10 (10 ) 15,316 - 514,724 7,349 23,344 5 538,068 7,354 - (100) 4,323,612 20,603 - - (351,956 ) - - - - (1,960 ) 16,253 - 174,971 7,791 17,441 - 192,412 7,791 - 34,174 $ 4,180,321 $ 60,608 |
Total Equity $ 4,213,746 - - (430,169 ) - 15,316 522,073 23,349 545,422 (100) 4,344,215 - (351,956 ) - (1,960 ) 16,253 182,762 17,441 200,203 34,174 $ 4,240,929 |
||||
|---|---|---|---|---|---|---|---|---|---|---|
Share Capital |
Capital Surplus | Retained Earnings | Other Equity Unrealized Valuation Exchange (Loss) Gain on Differences on Financial Translation Assets of the Financial at Fair Value Statements of Through Other Foreign Comprehensive Operations Income $ (160,814 ) $ (7,045 ) - - - - - - - - - - - - 31,997 8,485 31,997 8,485 - - (128,817 ) 1,440 - - - - - - - - - - - - (16,366) 8,591 (16,366) 8,591 - - $ (145,183) $ 10,031 |
|||||||
| Equity Component of Convertible Investments Bonds Issued Accounted for by the Using the Corporation Equity Method $ 234,579 $ 1,235 - - - - - - - 10 - 15,316 - - - - - - - - 234,579 16,561 - - - - - - - - - 16,253 - - - - - - - - $ 234,579 $ 32,814 |
Treasury Shares Transactions $ 19,150 - - - - - - - - - 19,150 - - - - - - - - - $ 19,150 |
Total $ 254,964 - - - 10 15,316 - - - - 270,290 - - - - 16,253 - - - - $ 286,543 |
||||||||
| Shares (In Thousands) 195,531 - - - - - - - - - 195,531 - - - - - - - - - 195,531 |
Amount $ 1,955,312 - - - - - - - - - 1,955,312 - - - - - - - - - $ 1,955,312 |
Unappropriated Legal Reserve Special Reserve Earnings $ 902,775 $ 152,050 $ 1,103,145 50,681 - (50,681 ) - 15,809 (15,809 ) - - (430,169 ) - - - - - - - - 514,724 - - (17,138) - - 497,586 - - - 953,456 167,859 1,104,072 49,758 - (49,758 ) - - (351,956 ) - (40,482 ) 40,482 - - - - - - - - 174,971 - - 25,216 - - 200,187 - - - $ 1,003,214 $ 127,377 $ 943,027 |
Total $ 2,157,970 - - (430,169 ) - - 514,724 (17,138) 497,586 - 2,225,387 - (351,956 ) - - - 174,971 25,216 200,187 - $ 2,073,618 |
The accompanying notes are an integral part of the consolidated financial statements.
- 8 -
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before income tax Adjustments for: Depreciation expenses Amortization expenses Expected credit loss recognized (reversed) on trade receivables Net gain on fair value changes of financial assets at fair value through profit or loss Finance costs Interest income Share of loss of associates (Gain) loss on disposal of property, plant and equipment Reclassify property, plant and equipment as expenses Loss on disposal of other intangible assets Write-down of inventories Unrealized gain on transactions with associates Net loss (gain) on foreign currency exchange Gain on disposal of subsidiaries Gain on lease modification Changes in operating assets and liabilities Contract assets Notes receivable Accounts receivable Receivable from related parties Other receivables Other receivables from related parties Inventories Other current assets Contract liabilities Notes payable Accounts payable Accounts payable to related parties Provisions Accrued expenses and other current liabilities Net defined benefit liabilities Cash used in operations Income tax paid Net cash used in operating activities CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of financial assets at fair value through other comprehensive income Cash returns from capital reduction of investments in financial assets at fair value through other comprehensive income |
2023 $ 244,030 175,871 26,562 77,899 (262) 50,819 (24,118) 43,527 (7,214) 1,010 268 14,120 72,780 22,532 (274,827) (7) (78,321) (65,788) (148,882) (54,165) 39,816 (780) 684,367 (42,020) (454,797) (60,340) (775,952) 52,502 (7,396) (84,659) (30,528) (603,953) (58,438) (662,391) (27,840) 10,854 |
2022 $ 594,300 164,865 33,274 (2,476) (186) 22,178 (24,479) 31,506 3,353 49 100 8,258 - (168,081) - - (2,145,511) 11,975 258,212 (3,873) 47,484 (729) (203,314) 45,647 (260,852) (14,570) 385,977 (11,645) (325) (73,940) (59,559) (1,362,362) (101,953) (1,464,315) - 1,760 (Continued) |
|---|---|---|
- 9 -
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022 (In Thousands of New Taiwan Dollars)
| Acquisition of financial assets at amortized cost Acquisition of financial assets at fair value through profit or loss Disposal of financial assets at fair value through profit or loss Acquisition of Investments accounted for using the equity method Net cash inflow on acquisition of subsidiaries Net cash outflow on disposal of subsidiaries Acquisition of property, plant and equipment Disposal of property, plant and equipment Increase in refundable deposits Decrease in refundable deposits Acquisition of intangible assets Increase in other non-current assets Decrease in prepayments for equipment Interest received Acquisition of additional interests in subsidiary Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term bank loans Decrease in short-term bank loans Increase in short-term bills payable Decrease in short-term bills payable Proceeds from long-term bank loans Repayments of long-term bank loans Increase in guarantee deposits received Decrease in guarantee deposits received Repayment of the principal portion of lease liabilities Dividends paid Interest paid Dividends paid to non-controlling interests Net cash generated from financing activities EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH HELD IN FOREIGN CURRENCIES NET DECREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR |
2023 $ - - 5,000 (108,227) 100 (37,171) (116,653) 38,774 - 42,164 (5,110) (400) 389 27,983 - (170,137) 9,551,000 (8,464,000) 599,251 (450,000) - (652,224) 457 - (25,981) (351,956) (49,605) (1,960) 154,982 (28,524) (706,070) 1,977,745 $ 1,271,675 |
2022 $ (134,464) (125,000) 200,184 (58,560) - - (480,589) 5,251 (15,828) - (37,927) - 22,711 23,819 (100) (598,743) 3,113,000 (2,000,000) - - 228,960 (58,616) - (27) (26,271) (430,169) (21,187) - 805,690 82,370 (1,174,998) 3,152,743 $ 1,977,745 |
|---|---|---|
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
- 10 -
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
1. GENERAL INFORMATION
Mirle Automation Corporation (the “Corporation”) was incorporated in Hsinchu Science Industrial Park, Republic of China (ROC) on February 2, 1989 and commenced business on March 16, 1989. The Corporation is mainly engaged in the business of automation equipment systems and its components, various parking facilities, medical equipment and the design, development, production and sale of the automation equipment used in these products, and also provides after-sales services for the products. The Corporation is also engaged in the leasing business and develops and sells software and databases that are used in automation equipment. Moreover, the Corporation also provides construction planning, installation, consulting and maintenance services for the above products.
The Corporation’s shares were listed and have been trading on the Taiwan Stock Exchange (TWSE) since September 2001.
The consolidated financial statements are presented in the Corporation’s functional currency, the New Taiwan dollar.
2. APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements were approved by the board of directors and authorized for issue on March 12, 2024.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
- a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRS Accounting Standards”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)
The initial application of the IFRS Accounting Standards endorsed and issued into effect by the FSC did not have a material impact on the Corporation and the entities controlled by the Corporation (collectively, the “Group”) accounting policies.
- b. The IFRS Accounting Standards endorsed by the FSC for application starting from 2024
| New, Amended and Revised Standards and Interpretations Amendments to IFRS 16 “Leases Liability in a Sale and Leaseback” Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” Amendments to IAS 1 “Non-current Liabilities with Covenants” Amendments to IAS 7 and IFRS 7 “Supplier Finance Arrangements” |
Effective Date Announced by IASB (Note 1) |
|---|---|
| January 1, 2024 (Note 2) January 1, 2024 January 1, 2024 January 1, 2024 (Note 3) |
-
Note 1: Unless stated otherwise, the above IFRS Accounting Standards are effective for annual reporting periods beginning on or after their respective effective dates.
-
11 -
-
Note 2: A seller-lessee shall apply the Amendments to IFRS 16 retrospectively to sale and leaseback transactions entered into after the date of initial application of IFRS 16.
Note 3: The amendments provide some transition relief regarding disclosure requirements.
As of the date the consolidated financial statements were authorized for issue, the Group has assessed that the application of the above standards and interpretations will not have a material impact on the Group’s financial position and financial performance.
- c. The IFRS Accounting Standards in issue but not yet endorsed and issued into effect by the FSC
| New, Amended and Revised Standards and Interpretations Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture” IFRS 17 “Insurance Contracts” Amendments to IFRS 17 Amendments to IFRS 17 “Initial Application of IFRS 9 and IFRS 17 - Comparative Information” Amendments to IAS 21 “Lack of Exchangeability” |
Effective Date Announced by IASB (Note 1) |
|---|---|
| To be determined by IASB January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2025 (Note 2) |
-
Note 1: Unless stated otherwise, the above IFRS Accounting Standards are effective for annual reporting periods beginning on or after their respective effective dates.
-
Note 2: An entity shall apply those amendments for annual reporting periods beginning on or after January 1, 2025. Upon initial application of the amendments, the entity recognizes any effect as an adjustment to the opening balance of retained earnings. When the entity uses a presentation currency other than its functional currency, it shall, at the date of initial application, recognize any effect as an adjustment to the cumulative amount of translation differences in equity.
As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of the above standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.
4. SUMMARY OF MATERIAL ACCOUNTING POLICY INFORMATION
- a. Statement of compliance
The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRS Accounting Standards as endorsed and issued into effect by the FSC.
- b. Basis of preparation
The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
- 12 -
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
-
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
-
3) Level 3 inputs are unobservable inputs for an asset or liability.
-
c. Classification of current and non-current assets and liabilities
Current assets include:
-
Assets held primarily for the purpose of trading;
-
Assets expected to be realized within 12 months after the reporting period; and
-
Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.
Current liabilities include:
-
Liabilities held primarily for the purpose of trading;
-
Liabilities due to be settled within 12 months after the reporting period; and
-
Liabilities for which the Group does not have an unconditional right to defer settlement for at least 12 months after the reporting period.
Assets and liabilities that are not classified as current are classified as non-current.
The Group is engaged in the construction business, which has an operating cycle of over 1 year. The normal operating cycle applies when considering the classification of the Group’s construction-related assets and liabilities.
- d. Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e., its subsidiaries).
Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of comprehensive income from the effective dates of acquisitions up to the effective dates of disposals, as appropriate.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Group.
All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation. Total comprehensive income of subsidiaries is attributed to the shareholders of the Corporation and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the interests of the Group and the non-controlling interests are adjusted to reflect the changes in their relative interests
- 13 -
in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the shareholders of the Corporation.
When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost and (ii) the assets (including any goodwill) and liabilities and any non-controlling interests of the former subsidiary at their carrying amounts at the date when control is lost. The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required had the Group directly disposed of the related assets or liabilities.
See Note 12, Table 7 and Table 8 for detailed information on subsidiaries (including percentages of ownership and main businesses).
- e. Business combinations
Acquisitions of businesses are accounted for using the acquisition method. Acquisition-related costs are generally recognized in profit or loss as they are incurred.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer’s previously held equity interests in the acquiree over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed.
Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity’s net assets in the event of liquidation at the non-controlling interests’ proportionate share of the recognized amounts of the acquiree’s identifiable net assets.
f. Foreign currencies
In preparing the financial statements of each individual entity, transactions in currencies other than the entity’s functional currency (i.e., foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.
At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.
Non-monetary items denominated in foreign currencies that are measured at fair value are retranslated at the rates prevailing at the date when the fair value is determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income; in which cases, the exchange differences are also recognized directly in other comprehensive income.
Non-monetary item denominated in a foreign currency and measured at historical cost is stated at the reporting currency as originally translated from the foreign currency.
For the purpose of presenting consolidated financial statements, the financial statements of the Group’s foreign operations (including subsidiaries and associates in other countries) that are prepared using functional currencies which are different from the currency of the Group are translated into the presentation currency, the New Taiwan dollar, as follows: Assets and liabilities are translated at the exchange rates prevailing at the end of the reporting period; and income and expense items are translated at the average exchange rates for the period. The resulting currency translation differences are
- 14 -
recognized in other comprehensive income (attributed to the shareholders of the Corporation and non-controlling interests as appropriate).
On the disposal of a foreign operation (i.e., a disposal of the Corporation’s entire interest in a foreign operation, or a disposal involving the loss of control over a subsidiary that includes a foreign operation, or a partial disposal of an interest in an associate that includes a foreign operation of which the retained interest becomes a financial asset), all of the exchange differences accumulated in equity in respect of that operation attributable to shareholders of the Corporation are reclassified to profit or loss.
In a partial disposal of a subsidiary that does not result in the Corporation losing control over the subsidiary, the proportionate share of accumulated exchange differences is re-attributed to the non-controlling interests of the subsidiary and is not recognized in profit or loss. For all other partial disposals, the proportionate share of the accumulated exchange differences recognized in other comprehensive income is reclassified to profit or loss.
g. Inventories
Inventories consist of raw materials, supplies, finished goods and work in progress and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to group similar or related items. The net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at the weighted-average cost on the balance sheet date.
- h. Investments in associates
An associate is an entity over which the Group has significant influence and which is neither a subsidiary nor an interest in a joint venture.
The Group uses the equity method to account for its investments in associates.
Under the equity method, investments (including goodwill) in associates are initially recognized at cost and adjusted thereafter to recognize the Group’s share of the profit or loss and other comprehensive income of the associate. The Group also recognizes the changes in the Group’s share of the equity of associates.
Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets and liabilities of an associate at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment and is not amortized. Any excess of the Group’s share of the net fair value of the identifiable assets and liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss.
When the Corporation subscribes for additional new shares of an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Group’s proportionate interest in the associate. The Group records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus - changes in capital surplus from investments in associates accounted for using the equity method. If the Group’s ownership interest is reduced due to its additional subscription of the new shares of the associate, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate is reclassified to profit or loss on the same basis as would be required had the investee directly disposed of the related assets or liabilities. When the adjustment should be debited to capital surplus, but the capital surplus recognized from investments accounted for using the equity method is insufficient, the shortage is debited to retained earnings.
The entire carrying amount of an investment is tested for impairment as a single asset by comparing its recoverable amount with its carrying amount (including goodwill). Any impairment loss recognized is not allocated to any asset that forms part of the carrying amount of the investment. Any reversal of that
- 15 -
impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.
When the Group transacts with its associate, profits and losses resulting from the transactions with the associate are recognized in the Group’s consolidated financial statements only to the extent of interests in the associate that are not related to the Group.
- i. Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost less accumulated depreciation and accumulated impairment loss.
Property, plant and equipment in the course of construction are measured at cost less any recognized impairment loss. Cost includes professional fees and borrowing costs eligible for capitalization. Such assets are depreciated and classified to the appropriate categories of property, plant and equipment when completed and ready for their intended use.
Except for freehold land which is not depreciated, the depreciation of property, plant and equipment is recognized using the straight-line method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each reporting period, with the effects of any changes in the estimates accounted for on a prospective basis.
On derecognition of an item of property, plant and equipment, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.
- j. Goodwill
Goodwill arising from the acquisition of a business is measured at cost as established at the date of acquisition of the business less accumulated impairment loss.
For the purposes of impairment testing, goodwill is allocated to each of the Group’s cash-generating units or groups of cash-generating units (referred to as “cash-generating units”) that are expected to benefit from the synergies of the combination.
A cash-generating unit to which goodwill has been allocated is tested for impairment annually or more frequently whenever there is an indication that the unit may be impaired, by comparing its carrying amount, including the attributed goodwill, with its recoverable amount. However, if the goodwill allocated to a cash-generating unit was acquired in a business combination during the current annual period, that unit shall be tested for impairment before the end of the current annual period. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then pro rata to the other assets of the unit based on the carrying amount of each asset in the unit. Any impairment loss is recognized directly in profit or loss. Any impairment loss recognized for goodwill is not reversed in subsequent periods.
If goodwill has been allocated to a cash-generating unit and the Group disposes of an operation within that unit, the goodwill associated with the operation which is disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal and is measured on the basis of the relative values of the operation disposed of and the portion of the cash-generating unit retained.
-
k. Intangible assets
-
1) Intangible assets acquired separately
Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment loss.
- 16 -
Amortization is recognized on a straight-line basis. The estimated useful lives, residual values, and amortization methods are reviewed at the end of each reporting period, with the effect of any changes in the estimates accounted for on a prospective basis.
When the Group has a right to charge for the usage of concession infrastructure (as a consideration for providing construction services in a service concession arrangement), it recognizes this as an intangible asset. The intangible asset is subsequently measured at cost less accumulated amortization and any accumulated impairment loss.
- 2) Internally-generated intangible assets - research and development expenditures
Expenditures on research activities are recognized as expenses in the period in which they are incurred.
- 3) Derecognition of intangible assets
On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.
- l. Impairment of property, plant and equipment, right-of-use assets, intangible assets other than goodwill and assets related to contract costs
At the end of each reporting period, the Group reviews the carrying amounts of its property, plant and equipment, right-of-use assets and intangible assets, excluding goodwill, to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the individual cash-generating units on a reasonable and consistent basis of allocation.
The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.
Before the Group recognizes an impairment loss from assets related to contract costs, any impairment loss on inventories and property, plant and equipment related to the contract applicable under IFRS 15 shall be recognized in accordance with applicable standards. Then, impairment loss from the assets related to the contract costs is recognized to the extent that the carrying amount of the assets exceeds the remaining amount of consideration that the Group expects to receive in exchange for related goods or services less the costs which relate directly to providing those goods or services and which have not been recognized as expenses. The assets related to the contract costs are then included in the carrying amount of the cash-generating unit to which they belong for the purpose of evaluating impairment of that cash-generating unit.
When an impairment loss is subsequently reversed, the carrying amount of the corresponding asset, cash-generating unit or assets related to contract costs is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized on the asset, cash-generating unit or assets related to contract costs in prior years. A reversal of an impairment loss is recognized in profit or loss.
- m. Financial instruments
Financial assets and financial liabilities are recognized when the Group becomes a party to the contractual provisions of the instruments.
- 17 -
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issuance of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss (FVTPL)) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognized immediately in profit or loss.
1) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
- a) Measurement categories
Financial assets are classified into the following categories: Financial assets at FVTPL, financial assets at amortized cost and investments in equity instruments at fair value through other comprehensive income (FVTOCI).
i. Financial assets at FVTPL
Financial assets are classified as at FVTPL when such financial assets are mandatorily classified at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments which are not designated as at FVTOCI.
Financial assets at FVTPL are subsequently measured at fair value, and any dividends or interest earned on such financial assets are recognized in other income and interest income, respectively; any remeasurement gains or losses on such financial assets are recognized in other gains or losses. Fair value is determined in the manner described in Note 31: Financial Instruments.
- ii. Financial assets at amortized cost
Financial assets that meet the following conditions are subsequently measured at amortized cost:
-
i) The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and
-
ii) The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, notes receivable, accounts receivable, other receivables and refundable deposits are measured at amortized cost, which equals the gross carrying amount determined using the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.
Interest income is calculated by applying the effective interest rate to the gross carrying amount of such a financial asset, except for:
-
i) Purchased or originated credit-impaired financial asset, for which interest income is calculated by applying the credit-adjusted effective interest rate to the amortized cost of such financial assets; and
-
ii) Financial asset that is not credit impaired on purchase or origination but has subsequently become credit impaired, for which interest income is calculated by
-
18 -
applying the effective interest rate to the amortized cost of such financial assets in subsequent reporting periods.
A financial asset is credit impaired when one or more of the following events have occurred:
-
i) Significant financial difficulty of the issuer or the borrower;
-
ii) Breach of contract, such as a default;
-
iii) It is becoming probable that the borrower will enter bankruptcy or undergo a financial reorganization; or
-
iv) The disappearance of an active market for that financial asset because of financial difficulties.
Cash equivalents include time deposits with original maturities within 1 year from the date of acquisition, which are highly liquid, readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments.
- iii. Investments in equity instruments at FVTOCI
On initial recognition, the Group may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation as at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.
Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments; instead, it will be transferred to retained earnings.
Dividends on these investments in equity instruments are recognized in profit or loss when the Group’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.
- b) Impairment of financial assets and contract assets
The Group recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including accounts receivable), as well as contract assets.
The Group always recognizes lifetime expected credit losses (ECLs) for accounts receivable and contract assets. For all other financial instruments, the Group recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on a financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.
Expected credit losses reflect the weighted average of credit losses with the respective risks of default occurring as the weights. Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.
- 19 -
For internal credit risk management purposes, the Group considers the following situations as indications that a financial asset is in default (without taking into account any collateral held by the Group):
-
i. Internal or external information shows that the debtor is unlikely to pay its creditors.
-
ii. Financial asset is more than 90 days past due unless the Group has reasonable and corroborative information to support a more lagged default criterion.
The impairment loss of all financial assets is recognized in profit or loss by a reduction in their carrying amounts through a loss allowance account.
- c) Derecognition of financial assets
The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.
On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of an investment in an equity instrument at FVTOCI, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss, and the cumulative gain or loss which had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.
2) Equity instruments
Equity instruments issued by the Group are classified as equity in accordance with the substance of the contractual arrangements and the definitions of an equity instrument.
Equity instruments issued by the Group are recognized at the proceeds received, net of direct issue costs.
-
3) Financial liabilities
-
a) Subsequent measurement
All financial liabilities are measured at amortized cost using the effective interest method.
- b) Derecognition of financial liabilities
The difference between the carrying amount of a financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
- n. Provisions
Provisions are measured at the best estimate of the discounted cash flows of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.
Warranties
Provisions for the expected cost of warranty obligations to assure that products comply with agreed-upon specifications are recognized on the date of sale of the relevant products at the best
- 20 -
estimate by the management of the Corporation of the expenditures required to settle the Group’s obligations.
- o. Revenue recognition
The Group identifies contracts with customers, allocates the transaction price to the performance obligations and recognizes revenue when performance obligations are satisfied.
For contracts where the period between the date on which the Group transfers a promised good or service to a customer and the date on which the customer pays for that good or service is one year or less, the Group does not adjust the promised amount of consideration for the effects of a significant financing component.
- 1) Revenue from the sale of goods
Revenue from the sale of goods comes from sales of information products. The Group recognizes income and accounts receivable in accordance with the terms stated in the contract.
The Group does not recognize revenue on materials delivered to subcontractors because this delivery does not involve a transfer of control.
- 2) Revenue from the rendering of services
As the Group provides hardware and software installation services, customers simultaneously receive and consume the benefits provided by the Group’s performance. Consequently, the related revenue is recognized when services are rendered.
- 3) Construction contract revenue
Customers control properties while the construction is in progress; thus, the Group recognizes revenue over time. The Group measures the progress on the basis of costs incurred relative to the total expected costs as there is a direct relationship between the costs incurred and the progress of satisfying the performance obligations. Contract assets are recognized during the construction and are reclassified to accounts receivable at the point at which the customer is invoiced. If the milestone payments exceed the revenue recognized to date, then the Group recognizes contract liabilities for the difference. Certain payments, which are retained by the customer as specified in the contract, are intended to ensure that the Group adequately completes all of its contractual obligations. Such retention receivables are recognized as contract assets until the Group satisfies its performance obligations.
When the outcome of a performance obligation cannot be reasonably measured, contract revenue is recognized only to the extent of contract costs incurred in satisfying the performance obligation for which recovery is expected.
p. Leases
At the inception of a contract, the Group assesses whether the contract is, or contains, a lease.
1) The Group as lessor
Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
Lease payments (less any lease incentives payable) from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining
- 21 -
operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.
2) The Group as lessee
The Group recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for by applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.
Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs needed to restore the underlying assets, and less any lease incentives received. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in the consolidated balance sheets.
Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.
Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments, variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the lessee’s incremental borrowing rate will be used.
Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term, or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Group remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. For a lease modification that is not accounted for as a separate lease, the Group accounts for the remeasurement of the lease liability by (a) decreasing the carrying amount of the right-of-use asset of lease modifications that decreased the scope of the lease, and recognizing in profit or loss any gain or loss on the partial or full termination of the lease; (b) making a corresponding adjustment to the right-of-use asset of all other lease modifications. Lease liabilities are presented on a separate line in the consolidated balance sheets.
q. Borrowing costs
All borrowing costs are recognized in profit or loss in the period in which they are incurred.
- r. Government grants
Government grants are not recognized until there is reasonable assurance that the Group will comply with the conditions attached to them and that the grants will be received.
Government grants related to income are recognized as a reduction of the related costs and expenses or in other income on a systematic basis over the periods in which the Group recognizes as expenses the related costs that the grants intend to compensate. Specifically, government grants whose primary condition is that the Group should purchase, construct or otherwise acquire non-current assets are recognized as deferred revenue and transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.
- 22 -
Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Group with no future related costs are recognized in profit or loss in the period in which they are received.
-
s. Employee benefits
-
1) Short-term employee benefits
Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related services.
- 2) Retirement benefits
Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.
Defined benefit costs (including service cost, net interest and remeasurement) under defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost) and net interest on the net defined benefit liabilities (assets) are recognized as employee benefits expense in the period in which they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.
Net defined benefit liabilities (assets) represent the actual deficit (surplus) in the Group’s defined benefit plans. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.
- 3) Termination benefits
A liability for a termination benefit is recognized at the earlier of when the Group can no longer withdraw the offer of the termination benefit and when the Group recognizes any related restructuring costs.
- t. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
- 1) Current tax
Income tax payable (refundable) is based on taxable profit (loss) for the year determined according to the applicable tax laws of each tax jurisdiction.
According to the Income Tax Act in the ROC, an additional tax on unappropriated earnings is provided for in the year the shareholders approve to retain earnings.
Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.
- 2) Deferred tax
Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit.
- 23 -
Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences, unused loss carryforwards and research and development expenditures to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are recognized only to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and such temporary differences are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liabilities are settled or the assets are realized, based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
- 3) Current and deferred taxes
Current and deferred taxes are recognized in profit or loss.
5. MATERIAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Group’s accounting policies, management is required to make judgments, estimations, and assumptions on the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
Key Sources of Estimation Uncertainty
a. Write-down of inventories
The net realizable value of inventories is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale. The estimation of net realizable value is based on current market conditions and historical experience in the sale of product of a similar nature. Changes in market conditions may have a material impact on the estimation of the net realizable value.
b. Construction contracts
Contract revenue and costs are recognized by reference to the stage of completion of each contract. The stage of completion of a contract is measured based on the proportion of contract costs incurred for work performed to date to the estimated total contract costs. Incentives and penalties stipulated in the contract are considered as variable consideration and should be included in the contract revenue only
- 24 -
when it is highly probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
The estimated total contract costs and contractual items are assessed and determined by management, based on the nature of the work, expected sub-contracting charges, construction periods, processes, methods, etc., for each construction contract. Changes in these estimates might affect the calculation of the percentage of completion and related profit and loss from the construction contracts. See Note 24 for the details.
6. CASH AND CASH EQUIVALENTS
| Cash on hand Demand deposits Checking accounts Cash equivalents Time deposits with original maturities of 3 months or less Time deposits with original maturities of more than 3 months but less than 1 year |
December 31 | December 31 | |
|---|---|---|---|
| 2023 $ 9,431 808,744 25 305,365 148,110 $ 1,271,675 |
2022 $ 9,810 1,273,329 120 172,951 521,535 $ 1,977,745 |
The market rates intervals of cash in bank at the end of the year were as follows:
| Bank balance | December 31 |
|---|---|
| 2023 2022 0.00%-3.75% 0.00%-4.37% |
7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
| FVTPL-current Financial assets mandatorily classified as at FVTPL Non-derivative financial assets Mutual funds |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2023 $ 20,342 |
2022 $ 25,080 |
8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
| Non-current Investments in equity instruments at FVTOCI |
**December ** | **31 ** | |
|---|---|---|---|
| 2023 $ 80,999 |
2022 $ 55,422 (Continued) |
- 25 -
| Domestic investments Listed shares Unlisted shares Foreign investments Unlisted shares |
December | 31 | |
|---|---|---|---|
| 2023 $ 23,296 11,552 46,151 $ 80,999 |
2022 $ - 9,955 45,467 $ 55,422 (Concluded) |
The Corporation invested in HYE TECHNOLOGY CO., LTD., PHOENIX II INNOVATION VENTURE CAPITAL CO., LTD. and TIEF FUND, L.P. for medium- to long-term strategic purposes, and expects to make profit through long-term investments. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Corporation’s strategy of holding these investments for long-term purposes.
9. FINANCIAL ASSETS AT AMORTIZED COST
| Current Time deposits with original maturities of more than 1 year Non-current Time deposits with original maturities of more than 1 year |
December 31 | December 31 | |
|---|---|---|---|
| 2023 $ 130,056 $ - |
2022 $ - $ 132,283 |
The interest rate for time deposits with original maturities of more than 1 year was approximately 2.60% per annum as of December 31, 2023 and 2022.
10. NOTES RECEIVABLE, ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES
| Notes receivable At amortized cost Gross carrying amount Less: Allowance for impairment loss |
December 31 | December 31 | |
|---|---|---|---|
| 2023 $ 116,597 (350) $ 116,247 |
2022 $ 50,809 (96) $ 50,713 (Continued) |
- 26 -
| Accounts receivable At amortized cost Gross carrying amount Less: Allowance for impairment loss Other receivables Business tax Others Less: Allowance for impairment loss |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2023 $ 397,930 (12,121) $ 385,809 $ 16,196 19,934 36,130 (3,090) $ 33,040 |
2022 $ 357,652 (11,445) $ 346,207 $ 58,493 21,719 80,212 (3,114) $ 77,098 |
(Concluded)
a. Notes receivable and accounts receivable
The average credit period of sales of goods is 30 to 180 days.
In order to minimize credit risk, the management of the group has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. In addition, the Group reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowance is made for possible irrecoverable amounts. In this regard, the management believes the Group’s credit risk was significantly reduced.
The Group measures the loss allowance for accounts receivable at an amount equal to lifetime ECLs. The expected credit losses on accounts receivable are estimated using a provision matrix prepared by reference to the past default experience of the customer, the customer’s current financial position, economic condition of the industry in which the customer operates, as well as the GDP forecasts and industry outlook. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.
The Group writes off an accounts receivable when there is evidence indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, e.g., when the debtor has been placed under liquidation. For accounts receivable that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.
The following table details the loss allowance of notes receivable and accounts receivable based on the Group’s provision matrix:
December 31, 2023
| Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost |
Up to 30 Days Past Due $ 198,620 (1,793) $ 196,827 |
31 to 90 Days Past Due $ 179,335 (1,692) $ 177,643 |
91 to 180 Days Past Due $ 71,616 (463) $ 71,153 |
Over 180 Days Past Due $ 64,956 (8,523) $ 56,433 |
Total $ 514,527 (12,471) $ 502,056 |
|---|---|---|---|---|---|
- 27 -
December 31, 2022
| Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost |
Up to 30 Days Past Due $ 82,201 (744) $ 81,457 |
31 to 90 Days Past Due $ 204,100 (1,581) $ 202,519 |
91 to 180 Days Past Due $ 48,894 (486) $ 48,408 |
Over 180 Days Past Due $ 73,266 (8,730) $ 64,536 |
Total $ 408,461 (11,541) $ 396,920 |
|---|---|---|---|---|---|
The movements of the loss allowance of notes receivable and accounts receivable were as follows:
Balance at January 1 Add: Net remeasurement of loss allowance Less: Amounts written off Less: Net remeasurement of loss allowance Less: Disposal of subsidiaries Foreign exchange gains and losses Balance at December 31 |
For the Years Ended December 31 |
For the Years Ended December 31 |
For the Years Ended December 31 |
|---|---|---|---|
| 2023 $ 11,541 77,923 (76,497) - (409) (87) $ 12,471 |
2022 $ 17,122 - (3,029) (2,651) - 99 $ 11,541 |
As of December 31, 2023 and 2022, the amounts of loss allowance, which included individually impaired notes receivable and accounts receivable of debtors in significant financial difficulty, were both $5,123 thousand. The expected credit losses were recognized at the carrying amounts of notes receivable and accounts receivable. The Group does not hold any collateral against the balance of these notes receivable and accounts receivable.
The movements of the loss allowance of other receivables were as follows:
Balance at January 1 Add: Net remeasurement of loss allowance Less: Net remeasurement of loss allowance Balance at December 31 |
For the Years Ended December 31 |
For the Years Ended December 31 |
For the Years Ended December 31 |
|---|---|---|---|
| 2023 $ 3,114 - (24) $ 3,090 |
2022 $ 2,939 175 - $ 3,114 |
11. INVENTORIES
| Finished goods Work in progress Raw materials Inventory in transit |
December 31 | December 31 | |
|---|---|---|---|
| 2023 $ 5,303 422,272 442,661 43,280 $ 913,516 |
2022 $ 14,878 1,056,760 523,596 49,842 $ 1,645,076 |
- 28 -
The components of operating costs related to inventories are as follows:
Cost of inventories sold Inventory write-downs Sale of scraps |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2023 $ 7,289,725 $ 14,120 $ (1,205) |
2022 $ 8,892,088 $ 8,258 $ (2,176) |
12. SUBSIDIARIES
Subsidiaries included in the consolidated financial statements
Investor Investee Nature of Activities The Corporation MIRTEK (BVI) CORP. LTD. Investment DAVID INVESTMENT CO., LTD. Investment MIRLE AUTOMATION INTER CORP. LTD. Machinery installation construction, automatic warehousing and logistics equipment and cybernation equipment construction MIRLE PEROVSKITE SOLAR CORP. Engaged in the research, development, production, and sales of machinery equipment, system integration, and material application for the calcium-titanium solar energy industry FACTORY AUTOMATION INTERNATIONAL CO., LTD. Design of computer application package software and sale of computer peripheral equipment MIRTEK (BVI) CORP. LTD. MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. Developing, producing and selling of various packing machines, labeling machines, other food machinery, components of thermoforming models and automatic storage management equipment, logistics, other automated product systems and services and computer and network system integration and services MIRLE HOLDING CO., LTD. Investment MIRLE HOLDING CO., LTD. MIRLE AUTOMATION (KUNSHAN) CO., LTD. Researching, developing and producing of welding robots and their welding equipment, automatic storage and management equipment, logistics and other automated product systems, industrial controller products and systems and providing industrial robot system, visual inspection system and computer and network system integrated application services DAVID INVESTMENT CO., LTD. IOT SERVICES INFORMATION SYSTEM CORPORATION Machinery and equipment manufacturing and installation construction, wholesale and retail sale of computing and business machinery equipment IOT SERVICES INFORMATION SYSTEM CORPORATION VAN QUOC INFORMATION TECHNOLOGY CONSULTING SERVICES CO., LTD. Machinery and equipment installation construction, wholesale and retail sale of computing and business machinery equipment |
Proportion of Ownership (%) |
|---|---|
| December 31 | |
| 2023 2022 100.00 100.00 100.00 100.00 100.00 100.00 60.01 - 51.00 51.00 100.00 100.00 100.00 100.00 - 100.00 100.00 100.00 100.00 100.00 |
On April 29, 2022, the Corporation acquired 1% of the shares released by other shareholders of DAVID INVESTMENT CO., LTD. for NT$100 thousand, and the shareholding ratio increased from 99% to 100%. Refer to Note 30 for the details.
- 29 -
On October 11, 2023, the Corporation’s board of directors resolved to jointly establish MIRLE PEROVSKITE SOLAR CORP. with TAIWAN PEROVSKITE SOLAR CORP. On November 1, 2023, an investment amount of $70,000 thousand was remitted to acquire 60.01% equity and control. Refer to Note 28 for further details.
On October 11, 2023, the Corporation approved the disposal of all shares of MIRLE AUTOMATION (KUNSHAN) CO., LTD. held by MIRLE HOLDING CO., LTD. to JIANGSU HAIKUNMENG INTELLIGENT TECHNOLOGY CO., LTD. The disposal was completed on December 1, 2023, resulting in the loss of control over MIRLE AUTOMATION (KUNSHAN) CO., LTD. Refer to Note 29 for further details.
On October 11, 2023, the Corporation’s board of directors resolved to plan an additional investment of USD20,000 thousand through the Corporation's third-party investment entity, MIRTEK (BVI) CORP. LTD., in MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. However, as of March 12, 2024, the investment has not been made.
The subsidiaries in the consolidated financial statements, expect for MIRLE AUTOMATION INTER CORP. LTD., MIRLE PEROVSKITE SOLAR CORP., FACTORY AUTOMATION INTERNATIONAL CO., LTD., and VAN QUOC INFORMATION TECHNOLOGY CONSULTING SERVICES CO., LTD., had their share of profit or loss and other comprehensive income (loss) from the investments in the subsidiaries accounted for using the equity method determined based on the subsidiaries’ audited financial statements for the same years. Management considers that even if these financial statements were not audited, they would not have a significant impact on the Group.
13. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
| Investments in associates Associates that are not individually material MAIN DRIVE CORPORATION MIRLE AUTOMATION TECHNOLOGY (GUANGDONG) CO., LTD. SHENZHEN HICHAIN & MIRLE AUTOMATION CO., LTD. |
December | 31 | |
|---|---|---|---|
| 2023 $ 71,986 20,299 770 $ 93,055 |
2022 $ 47,772 21,983 17,638 $ 87,393 |
a. Aggregate information of associates that are not individually material
The Group’s share of: Net loss for the year |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2023 $ (43,527) |
2022 $ (31,506) |
The Corporation subscribed for 2,000 thousand and 3,333 thousand ordinary shares of MAIN DRIVE CORPORATION for NT$30,000 thousand and NT$49,995 thousand in cash, respectively, after approval was obtained from the board of directors on March 17, 2022 and May 11, 2023, respectively. Consequently, the proportion of ownership decreased from 26.85% to 23.43% and 23.43% to 20.67%, respectively.
- 30 -
On March 17, 2022, the board of directors decided to jointly set up a corporation with HICHAIN LOGISTICS CO., LTD., and on August 26, 2022, HICHAIN LOGISTICS CO., LTD. was transferred to SHENZHEN HICHAIN & MIRLE AUTOMATION CO., LTD. through MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. The investment amount is RMB4,000 thousand in cash, and the shareholding ratio is 40%. The Group subscribed for the cash capital increase of SHENZHEN HICHAIN & MIRLE AUTOMATION CO., LTD. on September 22, 2023, with RMB13,000 thousand. After the capital increase, the shareholding ratio decreased to 36.17%. On December 26, 2023, the board of directors resolved to subscribe for the cash capital increase of SHENZHEN HICHAIN & MIRLE AUTOMATION CO., LTD. with RMB149,000 thousand. However, as of March 12, 2024, the investment has not been carried out.
MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. subscribed for the cash capital increase of MIRLE AUTOMATION TECHNOLOGY (GUANGDONG) CO., LTD. on August 26, 2022 with RMB2,450 thousand. After the capital increase, the shareholding ratio was 49%.
- b. The share of profit or loss and other comprehensive income (loss) from the investments in the associates accounted for using the equity method were based on the associates’ unaudited financial statements for the same years. Management considers that even if these financial statements were not audited, they would not have a significant impact on the Group.
14. PROPERTY, PLANT AND EQUIPMENT
| Assets used by the Group Assets leased under operating leases |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2023 $ 2,379,245 148,254 $ 2,527,499 |
2022 $ 2,824,391 116,690 $ 2,941,081 |
| Cost Balance at January 1, 2023 Additions Disposals Transfers to assets leased under operating leases Transfers from assets leased under operating leases Acquisitions through business combinations Reclassified Effects of foreign currency exchange differences Disposal of subsidiaries Balance at December 31, 2023 Accumulated depreciation Balance at January 1, 2023 Depreciation expense Disposals Transfers to assets leased under operating leases Transfers from assets leased under operating leases Reclassified Effects of foreign currency exchange differences Disposal of subsidiaries Balance at December 31, 2023 Accumulated impairment Balance at January 1, 2023 and December 31, 2023 Carrying amount at December 31, 2023 |
Assets | Used by the Grou | p | Assets Leased Operating L |
under eases Machinery Equipment Total - $ - $ 3,891,949 - 113,643 - (129,210 ) - - - - - 15,452 - 4,743 - (9,627 ) - (450,912) $ - $ 3,436,038 $ - $ 946,711 - 147,015 - (97,650 ) - - - - - (2,476 ) - (3,424 ) - (85,794) $ - $ 904,382 $ - $ 4,157 $ - $ 2,527,499 (Continued) |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| F |
reehold Land $ 179,901 - - - - - - - - $ 179,901 $ - - - - - - - - $ - $ - $ 179,901 |
Buildings and Ancillary Equipment $ 3,086,358 3,460 (53,971 ) (47,511 ) 12,547 - 7,524 (7,792 ) (395,074) $ 2,605,541 $ 668,274 82,278 (25,802 ) (846 ) 268 - (2,647 ) (59,411) $ 662,114 $ - $ 1,943,427 |
Machinery Equipment $ 327,337 8,212 (47,477 ) - - - 40,070 (526 ) (38,736) $ 288,880 $ 178,912 40,985 (45,545 ) - - (622 ) (399 ) (12,007) $ 161,324 $ 4,157 $ 123,399 |
Transportatio n Equipment $ 48,659 5,325 (8,104 ) - - - - (254 ) (3,240) $ 42,386 $ 33,079 4,891 (7,599 ) - - - (142 ) (2,916) $ 27,313 $ - $ 15,073 |
Office Equipment $ 117,642 16,272 (18,598 ) - - - (2,757 ) (334 ) (13,862) $ 98,363 $ 63,110 14,855 (17,644 ) - - (1,854 ) (230 ) (11,460) $ 46,777 $ - $ 51,586 |
Leasehold Improvement $ 3,608 892 (1,060 ) - - - 598 (5 ) - $ 4,033 $ 1,954 1,184 (1,060 ) - - - (6 ) - $ 2,072 $ - $ 1,961 |
Work In Progress $ 10,372 79,482 - - - 15,452 (40,692 ) (716 ) - $ 63,898 $ - - - - - - - - $ - $ - $ 63,898 |
Buildings and Ancillary Equipment $ 118,072 - - 47,511 (12,547 ) - - - - $ 153,036 $ 1,382 2,822 - 846 (268 ) - - - $ 4,782 $ - $ 148,254 |
- 31 -
Cost Balance at January 1, 2022 Additions Disposals Transfers to assets leased under operating leases Transfers from assets leased under operating leases Reclassified Effects of foreign currency exchange differences Balance at December 31, 2022 Accumulated depreciation Balance at January 1, 2022 Depreciation expenses Disposals Transfers to assets leased under operating leases Transfers from assets leased under operating leases Reclassified Effects of foreign currency exchange differences Balance at December 31, 2022 Accumulated impairment Balance at January 1, 2022 Disposals Balance at December 31, 2022 Carrying amount at December 31, 2022 |
Assets | Used by the Grou | p | Assets Lease Operating |
d under Leases Machinery Equipment Total - $ 1,142 $ 3,496,817 - 448,069 - (66,131 ) - - (1,142 ) - - (741 ) - 13,935 $ - $ 3,891,949 $ 869 $ 864,964 273 135,238 - (57,256 ) - - (1,142 ) - - - - 3,765 $ - $ 946,711 $ - $ 4,428 - (271) $ - $ 4,157 $ - $ 2,941,081 (Concluded) |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| F |
reehold Land $ 179,901 - - - - - - $ 179,901 $ - - - - - - - $ - $ - - $ - $ 179,901 |
Buildings and Ancillary Equipment $ 2,336,298 1,608 (620 ) (117,531 ) - 855,059 11,544 $ 3,086,358 $ 593,596 73,237 (611 ) (89 ) - - 2,141 $ 668,274 $ - - $ - $ 2,418,084 |
Machinery Equipment $ 326,598 46,567 (49,709 ) - 1,142 1,576 1,163 $ 327,337 $ 177,557 41,215 (41,277 ) - 1,142 (410 ) 685 $ 178,912 $ 4,428 (271) $ 4,157 $ 144,268 |
Transportatio n Equipment $ 49,943 4,545 (6,269 ) - - - 467 $ 48,659 $ 33,838 4,914 (6,055 ) - - - 382 $ 33,079 $ - - $ - $ 15,580 |
Office Equipment $ 94,423 31,824 (9,506 ) - - 222 679 $ 117,642 $ 58,253 13,272 (9,313 ) - - 410 488 $ 63,110 $ - - $ - $ 54,532 |
Leasehold Improvement $ 2,057 1,476 - - - - 75 $ 3,608 $ 813 1,073 - - - - 68 $ 1,954 $ - - $ - $ 1,654 |
Work In Progress $ 505,921 362,049 - - - (857,598 ) - $ 10,372 $ - - - - - - - $ - $ - - $ - $ 10,372 |
Buildings and Ancillary Equipment $ 534 - - 117,531 - - 7 $ 118,072 $ 38 1,254 - 89 - - 1 $ 1,382 $ - - $ - $ 116,690 |
Operating leases relate to leases of buildings and ancillary equipment with lease terms between 3 and 5 years. The lessees do not have bargain purchase options to acquire the assets at the expiry of the lease periods.
The maturity analysis of lease payments receivable under operating lease payments was as follows:
| Year 1 Year 2 Year 3 Year 4 Year 5 |
December | 31 | |
|---|---|---|---|
| 2023 $ 4,631 4,631 3,955 3,821 1,273 $ 18,311 |
2022 $ 3,120 2,756 2,756 2,756 1,608 $ 12,996 |
No impairment loss or reversal of impairment loss was recognized for the year ended December 31, 2023 and 2022.
The above items of property, plant and equipment used by the Group are depreciated on a straight-line basis over their estimated useful lives as follows:
Buildings and ancillary equipment 4-50 years Machinery equipment 1-20 years Transportation equipment 5-8 years Office equipment 3-30 years Leasehold improvement 1-2 years
The major component of the Group’s buildings comprises the main building of the plant and electromechanical power equipment, which are depreciated on a straight-line basis over their estimated useful lives of 40-50 years and 4-15 years, respectively.
- 32 -
15. LEASE ARRANGEMENTS
- a. Right-of-use assets
| Carrying amount Land Transportation equipment Additions to right-of-use assets Depreciation charge for right-of-use assets Land Transportation equipment Lease liabilities Carrying amount Current Non-current Range of discount rate for lease liabilities was as follows: |
December 31 | December 31 | |
|---|---|---|---|
| 2023 2022 $ 232,337 $ 304,697 1,573 2,851 $ 233,910 $ 307,548 For the Years Ended December 31 |
|||
| 2023 $ 1,257 $ 26,826 2,030 $ 28,856 December |
2022 $ 1,933 $ 26,918 2,709 $ 29,627 31 |
||
| 2023 $ 24,910 $ 184,411 |
2022 $ 26,232 $ 209,845 |
- b. Lease liabilities
| Land Transportation equipment |
December 31 |
|---|---|
| 2023 2022 1.92%-2.16% 1.92%-2.16% 1.44% 1.44% |
- c. Material leasing activities and terms
The Group leases land and transportation equipment for office space and operational uses with lease terms of 9-50 years and 3-4 years, respectively. The lease agreements do not contain renewal or purchase options.
- d. Other lease information
| Expenses relating to short-term leases Expenses relating to low-value asset leases Total cash outflow for leases |
For the Years Ended December 31 |
For the Years Ended December 31 |
For the Years Ended December 31 |
|---|---|---|---|
| 2023 $ 14,083 $ 26 $ (44,621) |
2022 $ 12,297 $ 21 $ (43,620) |
- 33 -
The Group’s leases of certain buildings and office equipment qualify as short-term leases and leases of certain office equipment qualify as low-value asset leases. The Group has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.
16. GOODWILL
Cost Balance at January 1 Additional amounts recognized from business combinations that occurred during the year (Note 28) Effect of foreign currency exchange differences Balance at December 31 |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2023 $ 43,134 18,728 95 $ 61,957 |
2022 $ 42,389 - 745 $ 43,134 |
17. OTHER INTANGIBLE ASSETS
| Service Concession Arrangements Cost Balance at January 1, 2023 $ 9,389 Additions - Disposals - Effect of foreign currency exchange differences - Disposal of subsidiaries - Balance at December 31, 2023 $ 9,389 Accumulated amortization Balance at January 1, 2023 $ 4,694 Amortization expense 470 Disposals - Effect of foreign currency exchange differences - Disposal of subsidiaries - Balance at December 31, 2023 $ 5,164 Carrying amount at December 31, 2023 $ 4,225 Cost Balance at January 1, 2022 $ 9,389 Additions - Disposals - Effect of foreign currency exchange differences - Balance at December 31, 2022 $ 9,389 |
Computer Software Licenses and Franchises $ 43,900 $ 8,000 5,110 - (11,776) - (173) - - - $ 37,061 $ 8,000 $ 23,661 $ 216 10,241 865 (11,508) - (133) - - - $ 22,261 $ 1,081 $ 14,800 $ 6,919 $ 51,668 $ - 14,961 8,000 (22,932) - 203 - $ 43,900 $ 8,000 |
Others Total $ 93,919 $ 155,208 - 5,110 - (11,776) (25) (198) (14,369) (14,369) $ 79,525 $ 133,975 $ 60,894 $ 89,465 14,986 26,562 - (11,508) (17) (150) (6,902) (6,902) $ 68,961 $ 97,467 $ 10,564 $ 36,508 $ 74,380 $ 135,437 20,966 43,927 (1,681) (24,613) 254 457 $ 93,919 $ 155,208 (Continued) |
|---|---|---|
- 34 -
| Service Concession Arrangements Accumulated amortization Balance at January 1, 2022 $ 4,225 Amortization expense 469 Disposals - Effect of foreign currency exchange differences - Balance at December 31, 2022 $ 4,694 Carrying amount at December 31, 2022 $ 4,695 |
Computer Software Licenses and Franchises $ 33,599 $ - 12,756 216 (22,832) - 138 - $ 23,661 $ 216 $ 20,239 $ 7,784 |
Others Total $ 42,651 $ 80,475 19,833 33,274 (1,681) (24,513) 91 229 $ 60,894 $ 89,465 $ 33,025 $ 65,743 (Concluded) |
|---|---|---|
The Group signed several power purchase agreements with Taiwan Power Company that would expire in 20 years starting from the date of interconnection of the electric generators. The gains for the years ended December 31, 2023 and 2022, which were recognized as other income, amounted to $5,120 thousand and $5,697 thousand, respectively.
Other intangible assets are amortized on a straight-line basis over their estimated useful lives as follows:
| Service concession arrangements Computer software Licenses and Franchises Others An analysis of depreciation by function Operating costs Selling and marketing expenses General and administrative expenses Research and development expenses |
20 years 3-5 years 10 years 1-10 years **For the Year Ended December 31 ** |
20 years 3-5 years 10 years 1-10 years **For the Year Ended December 31 ** |
20 years 3-5 years 10 years 1-10 years **For the Year Ended December 31 ** |
|---|---|---|---|
| 2023 $ 9,879 1,166 12,657 2,860 $ 26,562 |
2022 $ 9,915 1,955 18,095 3,309 $ 33,274 |
Other intangible assets pledged as collateral for bank borrowings are set out in Note 33.
18. OTHER ASSETS
| Current Payments in advance Prepayments for software maintenance Prepayments for construction Prepayments foreign travel Prepayments rents Overpaid VAT |
December 31 |
|---|---|
| 2023 2022 $ 64,700 $ 26,189 20,544 6,884 13,252 4,684 6,578 11,851 6,080 7,048 3,414 8,979 (Continued) |
- 35 -
Temporary payments Others Non-current Prepayments for software maintenance Prepayments rents |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2023 $ - 26,578 $ 141,146 $ 377 23 $ 400 |
2022 $ 13,703 39,455 $ 118,793 $ - - $ - (Concluded) |
19. BORROWINGS
- a. Short-term bank loans
| Unsecured borrowings Working capital loan |
December 31 | December 31 | |
|---|---|---|---|
| 2023 $ 2,500,000 |
2022 $ 1,413,000 |
The effective interest rates of the working capital loan were 1.68%-1.85% and 1.28%-1.95% as of December 31, 2023 and 2022, respectively.
- b. Short-term bills payable
| Commercial paper Less: Unamortized discounts on bills payable |
December 31 | December 31 | |
|---|---|---|---|
| 2023 $ 150,000 (120) $ 149,880 |
2022 $ - - $ - |
Outstanding short-term bills payable were as follows:
December 31, 2023
| Promissory Institution Commercial paper DAH CHUNG BILLS FINANCE CORP |
Nominal Amount $ 150,000 |
Discount Amount $ (120) |
Carrying Amount Interest Rate Collateral $ 149,880 1.53% - |
Carrying Amount of Collateral $ - |
|---|---|---|---|---|
- 36 -
c. Long-term bank loans
| Unsecured borrowings Bank loans - expiring before February 15, 2027 Less: Current portion Long-term bank loans |
December 31 | December 31 | |
|---|---|---|---|
| 2023 $ 749,487 (408,316) $ 341,171 |
2022 $ 1,401,711 (464,723) $ 936,988 |
The effective interest rates of the long-term bank loans were 1.10%-1.27% and 0.85%-1.14% as of December 31, 2023 and 2022, respectively.
20. OTHER LIABILITIES
| Current Accrued expenses and other current liabilities Bonus Salaries Temporary receipts Outsourcing fee Purchases of equipment Compensation of employees and remuneration of directors Others Non-current Other non-current liabilities Long-term payables Others |
December 31 | December 31 | |
|---|---|---|---|
| 2023 $ 195,257 121,297 26,052 14,817 9,862 5,920 186,552 $ 559,757 $ 2,000 237 $ 2,237 |
2022 $ 260,650 145,804 37,000 52,981 12,872 14,856 126,916 $ 651,079 $ 4,000 178 $ 4,178 |
21. PROVISIONS - CURRENT
| Warranties | December | 31 | |
|---|---|---|---|
| 2023 $ 3,905 |
2022 $ 11,301 |
- 37 -
Balance at January 1 Additional provisions recognized Amount used Effect of foreign currency exchange differences Balance at December 31 |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2023 $ 11,301 25,946 (33,324) (18) $ 3,905 |
2022 $ 11,626 17,835 (18,173) 13 $ 11,301 |
The provision for warranty claims represents the present value of management’s best estimate of the future outflow of economic benefits that will be required under the Group’s obligations for warranties under contracts for the sale of goods. The estimate has been made on the basis of historical warranty trends and may vary as a result of new materials, altered manufacturing processes or other events affecting product quality.
22. RETIREMENT BENEFIT PLANS
a. Defined contribution plan
The Corporation, DAVID INVESTMENT CO., LTD., IOT SERVICES INFORMATION SYSTEM CORPORATION, FACTORY AUTOMATION INTERNATIONAL CO., LTD. and MIRLE PEROVSKITE SOLAR CORP. adopted a pension plan under the Labor Pension Act (LPA), which is a state-managed defined contribution plan. Under the LPA, the Corporation makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages.
In accordance with the relevant local laws and ordinances, MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD., MIRLE AUTOMATION (KUNSHAN) CO., LTD., VAN QUOC INFORMATION TECHNOLOGY CONSULTING SERVICES CO., LTD. and MIRLE AUTOMATION INTER CORP. LTD. contribute a specific ratio of the local employees’ monthly salary to the pension funds of their respective countries.
b. Defined benefit plans
The defined benefit plan adopted by the Corporation in accordance with the Labor Standards Act is operated by the government of the ROC. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the 6 months before retirement. The Corporation contributes amounts equal to 11% of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Corporation assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Corporation is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (the “Bureau”); the Corporation has no right to influence the investment policy and strategy.
The amounts included in the consolidated balance sheets in respect of the Corporation’s defined benefit plans are as follows:
| Present value of defined benefit obligation Fair value of plan assets Net defined benefit liabilities |
December 31 | December 31 | |
|---|---|---|---|
| 2023 $ 466,113 (261,333) $ 204,780 |
2022 $ 526,489 (265,965) $ 260,524 |
- 38 -
Movements in net defined benefit liabilities were as follows:
| Present Value | |||
|---|---|---|---|
| of the Defined | Net Defined | ||
| Benefit | Fair Value of | Benefit | |
| Obligation | the Plan Assets | Liabilities | |
| Balance at January 1, 2022 | $ 559,090 |
$ (256,145) |
$ 302,945 |
| Service cost | |||
| Current service cost | 2,109 | - | 2,109 |
| Net interest expense (income) | 3,494 |
(1,626) |
1,868 |
| Recognized in profit or loss | 5,603 |
(1,626) |
3,977 |
| Remeasurement | |||
| Return on plan assets (excluding amounts | |||
| included in net interest) | - | (23,329) | (23,329) |
| Actuarial loss | |||
| Changes in financial assumptions | 3,684 | - | 3,684 |
| Experience adjustments | 36,783 |
- |
36,783 |
| Recognized in other comprehensive loss | |||
| (income) | 40,467 |
(23,329) |
17,138 |
| Contributions from the employer | - |
(63,536) |
(63,536) |
| Benefits paid | (78,671) |
78,671 |
- |
| Balance at December 31, 2022 | 526,489 |
(265,965) |
260,524 |
| Service cost | |||
| Current service cost | 1,659 | - | 1,659 |
| Net interest expense (income) | 7,898 |
(4,042) |
3,856 |
| Recognized in profit or loss | 9,557 |
(4,042) |
5,515 |
| Remeasurement | |||
| Return on plan assets (excluding amounts | |||
| included in net interest) | - | (1,831) | (1,831) |
| Actuarial loss (gain) | |||
| Changes in financial assumptions | 9,763 | - | 9,763 |
| Experience adjustments | (33,148) |
- |
(33,148) |
| Recognized in other comprehensive income | (23,385) |
(1,831) |
(25,216) |
| Contributions from the employer | - |
(36,043) |
(36,043) |
| Benefits paid | (46,548) |
46,548 |
- |
| Balance at December 31, 2023 | $ 466,113 |
$ (261,333) |
$ 204,780 |
Through the defined benefit plans under the Labor Standards Act, the Corporation is exposed to the following risks:
-
1) Investment risk: The plan assets are invested in domestic and foreign equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets shall not be below the interest rate for a 2-year time deposit with local banks.
-
2) Interest risk: A decrease in the government or corporate bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plans’ debt investments.
-
3) Salary risk: The present value of the defined benefit obligation is calculated using the future salaries of plan participants. As such, an increase in the salaries of the plan participants will increase the present value of the defined benefit obligation.
-
39 -
The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations are as follows:
| Discount rate Expected rate of salary increase |
December 31 |
|---|---|
| 2023 2022 1.250% 1.500% 5% 5% |
If possible reasonable changes in each of the significant actuarial assumptions will occur and all other assumptions will remain constant, the present value of the defined benefit obligation would increase (decrease) as follows:
| Discount rate 0.25% increase 0.25% decrease Expected rate of salary increase/decrease 0.25% increase 0.25% decrease |
**December ** | **31 ** | |
|---|---|---|---|
| 2023 $ (9,763) $ 10,091 $ 9,576 $ (9,320) |
2022 $ (11,416) $ 11,810 $ 11,233 $ (10,923) |
The above sensitivity analysis may not be representative of the actual changes in the present value of the defined benefit obligation as it is unlikely that changes in assumptions will occur in isolation of one another as some of the assumptions may be correlated.
| Expected contributions to the plans for the next year Average duration of the defined benefit obligation |
December 31 | December 31 | |
|---|---|---|---|
| 2023 $ 6,239 8.5 years |
2022 $ 6,953 8.8 years |
23. EQUITY
- a. Share capital
1) Ordinary shares
| Shares authorized (in thousands of shares) Shares authorized Shares issued and fully paid (in thousands of shares) Shares issued |
December 31 | December 31 | |
|---|---|---|---|
| 2023 250,000 $ 2,500,000 195,531 $ 1,955,312 |
2022 250,000 $ 2,500,000 195,531 $ 1,955,312 |
Fully paid ordinary shares, which have a par value of $10, carry one vote per share and carry a right to dividends.
- 40 -
A total of 20,000 thousand ordinary shares are reserved for the exercise of employee share options, preferred shares with share options or bonds with attached share options.
- b. Capital surplus
| May be used to offset a deficit, distributed as cash dividends, or transferred to share capital (1) Conversion of bonds Treasury share transactions May only be used to offset a deficit Changes in percentage of ownership interests in subsidiaries (2) Share of changes in capital surplus of associates (3) |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2023 $ 234,579 19,150 12 32,802 $ 286,543 |
2022 $ 234,579 19,150 12 16,549 $ 270,290 |
-
1) Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and to once a year).
-
2) Such capital surplus arises from the effects of changes in ownership interests in subsidiaries resulting from equity transactions other than actual disposals or acquisitions or from changes in capital surplus of subsidiaries accounted for using the equity method.
-
3) Pursuant to IAS 28, if the Corporation subscribes for the shares of its associates at a percentage different from its existing ownership percentage, causing the proportion of ownership to change but still having significant influence on the associate, its adjusted capital surplus may only be used to offset deficit.
-
c. Retained earnings and dividends policy
Under the dividends policy as set forth in the Articles, where the Corporation made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as legal reserve 10% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Corporation’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders. If the surplus distribution is issued as cash dividends, the board of directors shall be authorized to distribute by special resolution and shall be reported to the shareholders in their meeting. For the policies on the distribution of compensation of employees and remuneration of directors, refer to compensation of employees and remuneration of directors in Note 25(h).
In accordance with the Corporation’s Articles, the dividends policy is to enable the shareholders to have a share in the Group’s profit, for continuous expansion of its business and stabilization of profitability. At least 30% of the dividends should be distributed to shareholders, and the total cash dividends paid in any given year should be at least 40% of the total dividends distributed.
- 41 -
An appropriation of earnings to a legal reserve shall be made until the legal reserve equals the Corporation’s paid-in capital. The legal reserve may be used to offset deficits. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash.
When a special reserve is appropriated for cumulative net debit balance reserves from prior period, the special reserve is only appropriated from the prior unappropriated earnings.
The appropriations of earnings for 2022 and 2021 were as follows:
Legal reserve Special reserve Cash dividends Cash dividends per share (NT$) |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2022 $ 49,758 $ (40,482) $ 351,956 $ 1.8 |
2021 $ 50,681 $ 15,809 $ 430,169 $ 2.2 |
The above appropriations for cash dividends were resolved by the Corporation’s board of directors on March 14, 2023 and March 17, 2022, respectively; the other proposed appropriations were resolved by the shareholders in their meeting on May 30, 2023 and June 9, 2022, respectively.
The appropriation of earnings for 2023, which were proposed by the Corporation’s board of directors on March 12, 2024, were as follows:
| For the Year | For the Year | |
|---|---|---|
| Ended | ||
| December 31, | ||
| 2023 | ||
| Legal reserve | $ | 20,018 |
| Special reserve | $ | 7,775 |
| Cash dividends | $ | 97,766 |
| Cash dividends per share (NT$) | $ | 0.5 |
The above appropriation for cash dividends has been resolved by the Corporation’s board of directors; the other proposed appropriations will be resolved by the shareholders in their meeting to be held on May 29, 2024.
d. Special reserve
Balance at January 1 Appropriations in respect of Debits to other equity items Reversals: Reversal of the debits to other equity items Balance at December 31 |
For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|
| 2023 2022 $ 167,859 $ 152,050 - 15,809 (40,482) - $ 127,377 $ 167,859 |
- 42 -
e. Other equity items
- 1) Exchange differences on the translation of the financial statements of foreign operations
Balance at January 1 Recognized for the year Exchange differences on the translation of the financial statements of foreign operations Reclassification adjustments Disposal of foreign operations Other comprehensive (loss) income recognized for the year Balance at December 31 2) Unrealized valuation gain (loss) on financial assets at FVTOCI Balance at January 1 Recognized for the year Unrealized gain - equity instruments Other comprehensive income recognized for the year Balance at December 31 f. Non-controlling interests Balance at January 1 Share in profit for the year Other comprehensive income (loss) during the year Exchange differences on translating the financial statements of foreign entities Non-controlling interests arising from acquisition of subsidiaries (see Note 28) Acquisition of non-controlling interests in subsidiaries (see Note 30) Cash dividends distributed by subsidiaries Balance at December 31 24. REVENUE Revenue from contracts with customers Construction contract revenue Revenue from the sale of goods Revenue from the rendering of services |
**For the Year Ended ** | **For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|---|
| 2023 $ (128,817) (36,233) 19,867 (16,366) $ (145,183) For the Year Ended |
2022 $ (160,814) 31,997 - 31,997 $ (128,817) December 31 |
|||
| 2023 2022 $ 1,440 $ (7,045) 8,591 8,485 8,591 8,485 $ 10,031 $ 1,440 For the Year Ended December 31 2023 2022 $ 20,603 $ 13,359 7,791 7,349 - 5 34,174 - - (110) (1,960) - $ 60,608 $ 20,603 For the Year Ended December 31 |
||||
| 2023 $ 6,963,148 1,419,529 430,066 $ 8,812,743 |
2022 $ 8,827,370 1,430,118 511,528 $ 10,769,016 |
- 43 -
a. Contract balances
| December 31, 2023 December 31, 2022 Notes receivable (Note 10) $ 116,247 $ 50,713 Accounts receivable (Note 10) $ 385,809 $ 346,207 Receivables from related parties (Note 32) $ 60,121 $ 5,956 Contract assets - current Construction contracts $ 5,059,068 $ 5,095,810 Contract liabilities - current Construction contracts $ 383,088 $ 670,670 Sale of goods 240,227 407,442 $ 623,315 $ 1,078,112 |
January 1, 2022 $ 62,585 $ 487,299 $ 2,083 $ 2,950,299 $ 1,103,158 235,806 $ 1,338,964 |
|---|---|
The changes in the balance of contract assets and contract liabilities primarily result from the timing difference between the Group’s satisfaction of performance obligations and the respective customer’s payment.
b. Disaggregation of revenue
| For the years ended December 31, 2023 Type of goods or services Construction contract revenue Revenue from the sale of goods Revenue from the rendering of services For the years ended December 31, 2022 Type of goods or services Construction contract revenue Revenue from the sale of goods Revenue from the rendering of services |
Reportable Segments | Reportable Segments | ||
|---|---|---|---|---|
| Intelligent Automation System and Equipment $ 6,832,099 536,950 159,377 $ 7,528,426 $ 8,329,895 333,157 146,049 $ 8,809,101 |
Digital Technology Products and Industrial Controllers $ 131,049 882,579 270,689 $ 1,284,317 $ 497,475 1,096,961 365,479 $ 1,959,915 |
Total $ 6,963,148 1,419,529 430,066 $ 8,812,743 $ 8,827,370 1,430,118 511,528 $ 10,769,016 |
- 44 -
25. NET PROFIT FROM CONTINUING OPERATIONS
- a. Other operating income and expenses
Gain (loss) on disposal of property, plant and equipment Loss on disposal of other intangible assets |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2023 $ 7,214 (268) $ 6,946 |
2022 $ (3,353) (100) $ (3,453) |
- b. Interest income
Bank deposits Deferred interest on construction fee Others |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2023 $ 20,859 3,196 63 $ 24,118 |
2022 $ 24,445 - 34 $ 24,479 |
c. Other income
Grants income Litigation settlement gain Rental income Concession income (Note 17) Dividends Others Other gains and losses Gain on disposal of subsidiaries Net gain on fair value changes of financial instruments at fair value through profit or loss Gain on lease modification Other net loss |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2023 $ 11,001 8,000 6,186 5,120 464 11,180 $ 41,951 For the Year Ended |
2022 $ 130 3,810 4,845 5,697 1,442 12,136 $ 28,060 December 31 |
||
| 2023 $ 274,827 262 7 (10,908) $ 264,188 |
2022 $ - 186 - (15,405) $ (15,219) |
d. Other gains and losses
- 45 -
e. Finance costs
Interest on bank loans Interest on lease liabilities f. Depreciation and amortization Property, plant and equipment Right-of-use assets Other intangible assets An analysis of depreciation by function Operating costs Operating expense An analysis of amortization by function Operating costs Operating expense |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2023 $ 46,288 4,531 $ 50,819 For the Year Ended |
2022 $ 17,147 5,031 $ 22,178 December 31 |
||
| 2023 $ 147,015 28,856 26,562 $ 202,433 $ 59,126 116,745 $ 175,871 $ 9,879 16,683 $ 26,562 |
2022 $ 135,238 29,627 33,274 $ 198,139 $ 51,411 113,454 $ 164,865 $ 9,915 23,359 $ 33,274 |
Refer to Note 17 for information relating to the line items in which any amortization of intangible assets is included.
g. Employee benefits expense
Post-employment benefits (Note 22) Defined contribution plans Defined benefit plans Termination benefits Other employee benefits Total employee benefits expense An analysis of employee benefits expense by function Operating costs Operating expenses |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2023 $ 60,034 5,515 65,549 16,157 1,650,155 $ 1,731,861 $ 974,693 757,168 $ 1,731,861 |
2022 $ 57,183 3,977 61,160 1,034 1,681,732 $ 1,743,926 $ 1,085,277 658,649 $ 1,743,926 |
-
46 -
-
h. Compensation of employees and remuneration of directors
According to the Corporation’s Articles, the Corporation accrues compensation of employees and remuneration of directors at rates of no less than 1% and no higher than 2%, respectively, of net profit before income tax, compensation of employees, and remuneration of directors. The compensation of employees and the remuneration of directors for the years ended December 31, 2023 and 2022, which were approved by the Corporation’s board of directors on March 12, 2024 and March 14, 2023, respectively, are as follows:
Accrual rate
Compensation of employees Remuneration of directors Amount Compensation of employees Remuneration of directors |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|---|
| 2023 2022 1% 1% 1.5% 1.5% For the Year Ended December 31 |
||||
| 2023 Cash $ 2,182 $ 3,274 |
2022 | |||
| Cash $ 5,933 $ 8,899 |
If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.
There is no difference between the actual amounts of compensation of employees and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the years ended December 31, 2022 and 2021.
Information on the compensation of employees and remuneration of directors resolved by the Corporation’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.
26. INCOME TAXES RELATING TO CONTINUING OPERATIONS
- a. Income tax recognized in profit or loss
Major components of income tax expense are as follows:
Current tax In respect of the current year Adjustments for prior year Deferred tax In respect of the current year Income tax expense recognized in profit or loss |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2023 $ 93,645 (28,540) (3,837) $ 61,268 |
2022 $ 93,335 (24,004) 2,896 $ 72,227 |
- 47 -
A reconciliation of accounting profit and income tax expense is as follows:
Profit before tax from continuing operations Income tax expense calculated at the statutory rate (20%) Nondeductible expenses in determining taxable income Nondeductible items in determining taxable income Unrecognized loss carryforwards and deductible temporary differences Effect of different tax rates of group entities operating in other jurisdictions Adjustments for prior years’ tax Income tax expense recognized in profit or loss b. Current tax liabilities Current tax liabilities Income tax payable |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2023 2022 $ 244,030 $ 594,300 $ 48,806 $ 118,860 3,132 3,415 4,245 1,316 12,195 (35,372) 21,430 8,012 (28,540) (24,004) $ 61,268 $ 72,227 December 31 |
|||
| 2023 $ 137,022 |
2022 $ 130,355 |
c. Deferred tax assets and liabilities
The movements of deferred tax assets and deferred tax liabilities were as follows:
For the year ended December 31, 2023
| Deferred tax assets Temporary differences Associates Defined benefit obligations Deferred tax liabilities Temporary differences Unrealized exchange gains |
Opening Balance Recognized in Profit or Loss $ 3,854 $ - 12,169 (669) $ 16,023 $ (669) $ 11,140 $ (4,506) |
Closing Balance $ 3,854 11,500 $ 15,354 $ 6,634 |
|---|---|---|
- 48 -
For the year ended December 31, 2022
| Deferred tax assets Temporary differences Associates Defined benefit obligations Deferred tax liabilities Temporary differences Unrealized exchange gains |
Opening Balance Recognized in Profit or Loss $ 7,779 $ (3,925) - 12,169 $ 7,779 $ 8,244 $ - $ 11,140 |
Closing Balance $ 3,854 12,169 $ 16,023 $ 11,140 |
|---|---|---|
- d. Deductible temporary differences for which no deferred tax assets have been recognized in the consolidated balance sheets
| Deductible temporary differences After-sales service guarantee Deferred revenue |
December | 31 | |
|---|---|---|---|
| 2023 $ 2,888 73,928 $ 76,816 |
2022 $ 10,174 1,492 $ 11,666 |
- e. The aggregate amount of temporary differences associated with investments for which deferred tax liabilities have not been recognized
As of December 31, 2023 and 2022, the taxable temporary differences associated with investments in subsidiaries and branches for which no deferred tax liabilities have been recognized were $180,554 thousand and $140,034 thousand, respectively.
- f. Income tax assessments
The Corporation’s income tax returns through 2021 have been assessed by the tax authorities.
27. EARNINGS PER SHARE
| EARNINGS PER SHARE | |||
|---|---|---|---|
Basic earnings per share Diluted earnings per share |
Unit: NT$ Per Share For the Year Ended December 31 |
||
| 2023 $ 0.89 $ 0.89 |
2022 $ 2.63 $ 2.63 |
- 49 -
The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share were as follows:
Net Profit for the Year
| Net Profit for the Year | |||
|---|---|---|---|
Profit for the year attributable to shareholders of the Corporation Earnings used in the computation of basic earnings per share Effect of potentially dilutive ordinary shares Compensation of employees Earnings used in the computation of diluted earnings per share |
**For the Year Ended ** | **December 31 ** | |
| 2023 $ 174,971 174,971 - $ 174,971 |
2022 $ 514,724 514,724 - $ 514,724 |
The weighted average number of ordinary shares outstanding (in thousands of shares) was as follows:
Weighted average number of ordinary shares used in the computation of basic earnings per share Effect of potentially dilutive ordinary shares Compensation of employees Weighted average number of ordinary shares used in the computation of diluted earnings per share |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2023 195,531 91 195,622 |
2022 195,531 188 195,719 |
The Group may settle the compensation of employees in cash or shares; therefore, the Group assumes that the entire amount of the compensation will be settled in shares, and the resulting potential shares are included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
28. BUSINESS COMBINATIONS
a. Subsidiaries acquired
| Proportion of | ||||
|---|---|---|---|---|
| Voting Equity | ||||
| Date of | Interests | Consideration | ||
| Subsidiary | Principal Activity | Acquisition | Acquired (%) | Transferred |
| MIRLE |
Engaged in the research, |
November 1, 2023 | 60.01 | $ 70,000 |
| PEROVSKITE | development, | |||
| SOLAR CORP. | production, and sales | |||
| of machinery and | ||||
| equipment, system | ||||
| integration, and | ||||
| material applications | ||||
| for the calcium and | ||||
| titanium ore solar | ||||
| energy industry. |
Refer to Note 12, the Corporation acquired 60.01% of the equity shares of MIRLE PEROVSKITE SOLAR CORP. on November 2023.
- 50 -
b. Consideration transferred
| Consideration transferred | |
|---|---|
| MIRLE | |
| PEROVSKITE | |
| SOLAR CORP. | |
| Cash | $ 70,000 |
c. Assets acquired and liabilities assumed at the date of acquisition
| Assets acquired and liabilities assumed at the date of acquisition | |
|---|---|
| MIRLE | |
| PEROVSKITE | |
| SOLAR CORP. | |
| Current assets | |
| Cash and cash equivalents | $ 70,100 |
| Other receivables | 2 |
| Non-current assets | |
| Property, plant and equipment | 15,452 |
| Current liabilities | |
| Accrued expenses and other current liabilities | (108) |
| $ 85,446 |
The initial accounting for the acquisition of MIRLE PEROVSKITE SOLAR CORP. was only provisionally determined at the end of the year. The tax bases of MIRLE PEROVSKITE SOLAR CORP.’s assets were required to be reset based on the market values of the assets. At the date of issuance of these consolidated financial statements, the necessary market valuations and other calculations have not been finalized, and they have, therefore, only been provisionally determined based on management’s best estimate of the likely tax values.
- d. Goodwill recognized on acquisitions
| Goodwill recognized on acquisitions | |
|---|---|
| MIRLE | |
| PEROVSKITE | |
| SOLAR CORP. | |
| Consideration transferred | $ 70,000 |
| Plus: Non-controlling interests | 34,174 |
| Less: Fair value of identifiable net assets acquired | (85,446) |
| Goodwill recognized on acquisitions | $ 18,728 |
The goodwill recognized in the acquisitions of MIRLE PEROVSKITE SOLAR CORP. mainly represents the control premium included in the cost of the combinations. In addition, the consideration paid for the combinations effectively included amounts attributed to the benefits of expected synergies, revenue growth, future market development and the assembled workforces of MIRLE PEROVSKITE SOLAR CORP. These benefits are not recognized separately from goodwill because they do not meet the recognition criteria for identifiable intangible assets.
- e. Net cash inflow on the acquisition of subsidiaries
| Net cash inflow on the acquisition of subsidiaries | |
|---|---|
| MIRLE | |
| PEROVSKITE | |
| SOLAR CORP. | |
| Consideration paid in cash | $ 70,000 |
| Less: Cash and cash equivalent balances acquired | (70,100) |
| $ (100) |
-
51 -
-
f. Impact of acquisitions on the results of the Group
The financial results of the acquirees since the acquisition dates, which are included in the consolidated statements of comprehensive income, were as follows:
| MIRLE | |
|---|---|
| PEROVSKITE | |
| SOLAR CORP. | |
| Revenue | $ - |
| Profit | $ (130) |
Had MIRLE PEROVSKITE SOLAR CORP. concluded the acquisition at the beginning of 2023, the Group’s revenue would have been $8,812,743 thousand, and the profit would have been $182,656 thousand for the year ended December 31, 2023. This pro-forma information is for illustrative purposes only and is not necessarily an indication of the revenue and results of operations of the Group that actually would have been achieved had the acquisition been completed at the beginning of the acquisition year, 2023, nor is it intended to be a projection of future results.
In determining the pro-forma revenue and profit of the Group had MIRLE PEROVSKITE SOLAR CORP. been acquired at the beginning of the financial year, the management considered the following:
-
1) The fair values of property, plant and equipment, rather than their carrying amounts recognized in the respective pre-acquisition financial statements at the initial accounting for the business combination, were used as the basis for the depreciation of property, plant and equipment.
-
2) Borrowing costs were estimated based on the financial status, credit rating and debt/equity position of the Group after the business combination.
29. DISPOSAL OF SUBSIDIARIES
The agreement to dispose of MIRLE AUTOMATION (KUNSHAN) CO., LTD. to JIANGSU HAIKUNMENG INTELLIGENT TECHNOLOGY CO., LTD. was signed by the Corporation on October 11, 2023. MIRLE AUTOMATION (KUNSHAN) CO., LTD. is responsible for researching, developing and producing welding robots and their welding equipment, automatic storage and management equipment, logistics and other automated product systems, industrial controller products and systems and providing industrial robot system, visual inspection system and computer and network system integrated application services by the Corporation. The disposal was completed on December 1, 2023, resulting in the loss of control over MIRLE AUTOMATION (KUNSHAN) CO., LTD.
- a. Consideration received from disposals
| MIRLE | |
|---|---|
| AUTOMATION | |
| (KUNSHAN) | |
| CO., LTD. | |
| Sales proceeds receivable | $ 792,179 |
| Total consideration received | $ 792,179 |
-
52 -
-
b. Analysis of assets and liabilities on the date control was lost
MIRLE AUTOMATION (KUNSHAN) CO., LTD.
| Current assets | ||
|---|---|---|
| Cash and cash equivalents |
$ | 37,171 |
| Contract assets - current | 101,602 | |
| Accounts receivable | 30,171 | |
| Other receivables | 403 | |
| Inventories | 25,128 | |
| Other current assets | 19,667 | |
| Non-current assets | ||
| Property, plant and equipment | 365,118 | |
| Right-of-use assets | 43,325 | |
| Other intangible assets | 7,467 | |
| Refundable deposits | 11 | |
| Current liabilities | ||
| Accounts payable |
(121,626) | |
| Accounts payable to related parties | (5,268) | |
| Accrued expenses and other current liabilities |
(5,684) | |
| Net assets disposed of |
$ | 497,485 |
| Gain on disposal of subsidiaries | ||
| MIRLE | ||
| AUTOMATION | ||
| (KUNSHAN) | ||
| CO., LTD. | ||
| Consideration received |
$ | 792,179 |
| Net assets disposed of |
(497,485) | |
| Reclassification of other comprehensive income in respect of subsidiaries |
(19,867) | |
| Gain on disposals |
$ | 274,827 |
| Net cash outflow on disposals of subsidiaries | ||
| MIRLE | ||
| AUTOMATION | ||
| (KUNSHAN) | ||
| CO., LTD. | ||
| Consideration received in cash and cash equivalents |
$ | 792,179 |
| Less: Cash and cash equivalent balances disposed of | (37,171) | |
| Less: Other receivables (the calculation is based on the exchange rate of U.S. dollars | ||
| at the time of the transaction) |
(792,179) | |
| $ | (37,171) |
-
c. Gain on disposal of subsidiaries
-
d. Net cash outflow on disposals of subsidiaries
30. EQUITY TRANSACTIONS WITH NON-CONTROLLING INTERESTS
On April 29, 2022, the Group acquired additional 1% equity interest in DAVID INVESTMENT CO., LTD., and increased its continuing interest from 99% to 100%.
- 53 -
The above transactions were accounted for as equity transactions, since the Group did not cease to have control over these subsidiaries.
| control over these subsidiaries. | ||
|---|---|---|
| DAVID | ||
| INVESTMENT | ||
| CO., | LTD. | |
| Consideration paid | $ |
(100) |
| The proportionate share of the carrying amount of the net assets of the subsidiary | ||
| transferred to non-controlling interests | 110 | |
| Differences recognized from equity transactions | $ | 10 |
| Line items adjusted for equity transactions | ||
| Capital surplus - changes in percentage of ownership interests in subsidiaries | $ |
10 |
31. FINANCIAL INSTRUMENTS
- a. Fair value of financial instruments not measured at fair value
The management believes that except for the financial assets at amortized cost whose fair values cannot be reliably measured, the carrying amounts of the other financial assets and financial liabilities approximate their fair values.
-
b. Fair value of financial instruments measured at fair value on a recurring basis
-
1) Fair value hierarchy
| December 31, 2023 Financial assets at FVTPL Mutual funds Financial assets at FVTOCI Investments in equity instruments Domestic listed shares Domestic unlisted shares Foreign unlisted shares December 31, 2022 Financial assets at FVTPL Mutual funds Financial assets at FVTOCI Investments in equity instruments Domestic unlisted shares Foreign unlisted shares |
Level 1 $ 20,342 $ - - - $ - Level 1 $ 25,080 $ - - $ - |
Level 2 $ - $ 23,296 - - $ 23,296 Level 2 $ - $ - - $ - |
Level 3 $ - $ - 11,552 46,151 $ 57,703 Level 3 $ - $ 9,955 45,467 $ 55,422 |
Total $ 20,342 |
|---|---|---|---|---|
$ 23,296 11,552 46,151 |
||||
$ 80,999 |
||||
Total $ 25,080 |
||||
$ 9,955 45,467 |
||||
$ 55,422 |
There were no transfers between Levels 1 and 2 in the current and prior years.
-
54 -
-
2) Reconciliation of Level 3 fair value measurements of financial instruments
| Financial Assets Balance at January 1 Recognized in other comprehensive income Cash returns from capital reduction Balance at December 31 |
Financial Assets at FVTOCI | Financial Assets at FVTOCI | Financial Assets at FVTOCI |
|---|---|---|---|
| Equity Instruments | |||
| 2023 $ 55,422 13,135 (10,854) $ 57,703 |
2022 $ 48,697 8,485 (1,760) $ 55,422 |
- 3) Valuation techniques and inputs applied for Level 2 fair value measurement
| Financial Instrument Investment in equity instruments |
Valuation Technique and Inputs |
|---|---|
| Equity instruments measured at fair value through other comprehensive income or loss in Level 2 of the fair value hierarchy are subject to restrictions on transfer or sale, and their fair values are based on quoted prices in active markets for similar unrestricted equity instruments, after discounted prices are taken into account. |
- 4) Valuation techniques and inputs applied for Level 3 fair value measurement
The fair value of unlisted shares is estimated based on the financial statements of the issuer of such shares or based on the observable price of stock of comparable companies at the end of the year. The estimated fair value is further evaluated by comparing the financial position and financial performance of the issuer with the comparable companies and by applying the implied value multiplier to the estimated price at the balance sheet date.
- c. Categories of financial instruments
| Financial assets FVTPL Mandatorily classified as at FVTPL Amortized cost Cash and cash equivalents Financial assets at amortized cost - current Notes receivable (including related parties) Accounts receivable (including related parties) Other receivables (including related parties) Financial assets at amortized cost - non-current Refundable deposits Financial assets at FVTOCI Equity instruments |
**December 31 ** |
|---|---|
| 2023 2022 $ 20,342 $ 25,080 1,271,675 1,977,745 130,056 - 116,360 50,911 445,817 351,965 796,972 19,714 - 132,283 75,747 117,922 80,999 55,422 (Continued) |
- 55 -
| Financial liabilities Amortized cost Short-term bank loans Short-term bills payable Notes payable Accounts payable (including related parties) Accrued expenses and other current liabilities Long-term bank loans (including current portion) Guarantee deposits received Long-term payables |
**December 31 ** |
|---|---|
| 2023 2022 $ 2,500,000 $ 1,413,000 149,880 - 32,876 93,216 2,617,632 3,477,272 198,568 180,289 749,487 1,401,711 748 291 2,000 4,000 (Concluded) |
d. Financial risk management objectives and policies
The Group’s financial risk management objectives are to manage market risk, credit risk and liquidity risk relating to the operations of the Group. To reduce the related financial risks, the Group is committed to identify, evaluate and avoid the uncertainty of the market to reduce the potentially negative effects of market volatility on the Group’s financial performance.
The Group’s important financial activities were reviewed by the management in accordance with relevant regulations and internal control system. During the execution of the financial plans, the Group strictly complied with the relevant financial operating procedures.
1) Market risk
The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates (see (a) below) and interest rates (see (b) below).
There has been no change to the Group’s exposure to market risks or the manner in which these risks were managed and measured.
a) Foreign currency risk
Several subsidiaries of the Group have foreign currency denominated sales and purchases, which expose the Group to foreign currency risk.
The Group’s main operating activities are foreign currency denominated sales and purchases, which expose the Group to the risk of exchange rate changes.
The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities (including those eliminated on consolidation) are set out in Note 35.
Sensitivity analysis
The Group is mainly exposed to the USD, RMB and JPY.
The following table details the Group’s sensitivity to a 5% increase and decrease in the New Taiwan dollar (i.e., the functional currency) against the relevant foreign currencies. The sensitivity rate used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates is 5%. The sensitivity analysis included only outstanding foreign
- 56 -
currency denominated monetary items and adjusts their translation at the end of the year for a 5% change in foreign currency rates. A negative number below indicates a decrease in pre-tax profit associated with the New Taiwan dollar strengthening 5% against the relevant currency. For a 5% weakening of the New Taiwan dollar against the relevant currency, there would be an equal and opposite impact on pre-tax profit, and the balances below would be positive.
| Profit or loss |
USD Impact For the Year Ended December 31 2023 2022 $ (82,541) $ (80,896) |
RMB Impact For the Year Ended December 31 2023 2022 $ (43,137) $ 2,649 |
JPY Impact |
|---|---|---|---|
| For the Year Ended December 31 |
|||
| 2023 2022 $ 42 $ (5,843) |
The Group’s sensitivity to USD and RMB increased during the year mainly due to an increase in USD- and RMB-denominated net assets; sensitivity to JPY decreased during the year mainly due to an increase in JPY-denominated net liabilities.
b) Interest rate risk
The Group is exposed to interest rate risk because entities in the Group borrow funds at both fixed and floating interest rates. The risk is managed by the Group by maintaining an appropriate mix of fixed and floating rate borrowings and using interest rate swap contracts and forward interest rate contracts. Hedging activities are evaluated regularly to align with interest rate views and defined risk appetites ensuring the most cost-effective hedging strategies are applied.
The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rates at the end of the year were as follows:
| Fair value interest rate risk Financial assets Financial liabilities Cash flow interest rate risk Financial assets Financial liabilities |
December 31 |
|---|---|
| 2023 2022 $ 583,531 $ 826,769 2,509,201 1,349,077 808,744 1,273,329 1,099,487 1,701,711 |
Sensitivity analysis
The sensitivity analysis below was determined based on the Group’s exposure to interest rates for both derivative and non-derivative instruments at the end of the year. For floating rate liabilities, the analysis was prepared assuming the amount of each liability outstanding at the end of the year was outstanding for the whole year. A 1% increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.
If interest rates had been 1% higher and all other variables were held constant, the Group’s pre-tax profit for the years ended December 31, 2023 and 2022 would have decreased by $10,995 thousand and $17,017 thousand, respectively, which was mainly attributable to the Group’s exposure to cash flow interest rate risk on its variable-rate borrowings.
The Group’s sensitivity to interest rates changed during the current year mainly due to the increase in variable-rate debt instruments.
- 57 -
2) Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations, resulting in a financial loss to the Group. At the end of the year, the Group’s maximum exposure to credit risk, which would cause a financial loss to the Group due to the failure of the counterparty to discharge its obligation and due to the financial guarantees provided by the Group, arises from the carrying amount of the respective recognized financial assets as stated in the consolidated balance sheets.
The Group’s concentration of credit risk of 58.01% and 53.27% of total amounts of accounts receivable and contract assets as of December 31, 2023 and 2022, respectively, was attributable to the Group’s ten largest customers in the property construction business segment. The concentration of credit risk of the remaining accounts receivable and contract assets was not significant.
3) Liquidity risk
The Group manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Group’s operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.
The Group relies on bank borrowings as a significant source of liquidity. As of December 31, 2023 and, 2022, the Group had available unutilized short-term bank loan facilities set out in (b) below.
a) Liquidity and interest rate risk tables for non-derivative financial liabilities
The following table details the Group’s remaining contractual maturities for its non-derivative financial liabilities with agreed upon repayment periods. The table has been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows. Specifically, bank loans with a repayment on demand clause were included in the earliest time band regardless of the probability of the banks choosing to exercise their rights. The maturity dates for other non-derivative financial liabilities were based on the agreed upon repayment dates.
To the extent that interest flows are at floating rates, the undiscounted amount was derived from the interest rate curve at the end of the year.
December 31, 2023
| On Demand or Less than 1 Month Non-interest bearing (Note) $ 337,528 Lease liabilities 2,441 Variable interest rate liabilities 84,732 Fixed interest rate liabilities 1,050,705 $ 1,475,406 |
1-3 Months 3 Months to 1 Year $ 517,503 $ 157,093 4,881 21,602 69,360 614,034 401,508 858,127 $ 993,252 $ 1,650,856 |
1+ Years $ - 203,400 344,898 - |
|---|---|---|
| $ 548,298 |
Further information on the maturity analysis of the above financial liabilities was as follows:
| Lease liabilities Variable interest rate liabilities |
Less than 1 Year $ 28,924 768,126 $ 797,050 |
1-5 Years $ 111,584 344,898 $ 456,482 |
5-10 Years $ 54,838 - $ 54,838 |
10-15 Years $ 36,978 - $ 36,978 |
15-20 Years $ - - $ - |
20+ Years $ - - |
|---|---|---|---|---|---|---|
| $ - |
- 58 -
December 31, 2022
| On Demand or Less than 1 Month Non-interest bearing (Note) $ 582,370 Lease liabilities 2,571 Variable interest rate liabilities 7,079 Fixed interest rate liabilities 528,202 $ 1,120,222 |
1-3 Months 3 Months to 1 Year $ 838,941 $ 428,860 5,141 23,046 42,188 729,699 536,676 50,337 $ 1,422,946 $ 1,231,942 |
1+ Years $ - 232,924 946,179 - |
|---|---|---|
| $ 1,179,103 |
Further information on the maturity analysis of the above financial liabilities was as follows:
| Lease liabilities Variable interest rate liabilities |
Less than 1 Year $ 30,758 778,966 $ 809,724 |
1-5 Years $ 114,348 946,179 $ 1,060,527 |
5-10 Years $ 74,202 - $ 74,202 |
10-15 Years $ 44,374 - $ 44,374 |
15-20 Years $ - - $ - |
20+ Years $ - - |
|---|---|---|---|---|---|---|
| $ - |
Note: Non-interest bearing liabilities do not include estimated accounts payable.
- b) Financing facilities
| Long-term bank loan facilities: Amount used Amount unused Short-term bank loan facilities: Amount used Amount unused |
December 31 | December 31 | |
|---|---|---|---|
| 2023 $ 930,034 1,007,721 $ 1,937,755 $ 3,544,247 2,745,406 $ 6,289,653 |
2022 $ 1,401,711 836,099 $ 2,237,810 $ 2,292,003 3,365,567 $ 5,657,570 |
32. TRANSACTIONS WITH RELATED PARTIES
Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed as follows.
- a. Related party name and category
| Related Party Name MAIN DRIVE CORPORATION MIRLE AUTOMATION TECHNOLOGY (GUANGDONG) CO., LTD. SHENZHEN HICHAIN & MIRLE AUTOMATION CO., LTD. |
Related Party Category |
|---|---|
| Associate Associate Associate |
(Continued)
- 59 -
Related Party Category
Related Party Name
JIANGSU HAIKUNMENG INTELLIGENT TECHNOLOGY CO., LTD.
MIRLE AUTOMATION (KUNSHAN) CO., LTD.
I-MEI FOODS CO., LTD. I-MEI JISHENG CO., LTD. I-MEI BIOMEDICINE CO., LTD. I-MEI MACROBIOTICS CO., LTD. I-MEI STORE COMPANY LTD.
I-ME-I INFORMATION TECHNOLOGY CO., LTD.
OPENFIND INFORMATION TECHNOLOGY INC.
SHINE MEI FOODS MARKETING & DISTRIBUTION CO., LTD.
GOLDEN SADDLE MACHINERY CO., LTD. FU MEI CO., LTD.
Associate
Associate (became an associate since December 2023)
Key management personnel Substantive related party Substantive related party Substantive related party Substantive related party Substantive related party
Substantive related party
Substantive related party
Substantive related party Substantive related party
(Concluded)
b. Operating transaction
Sales Associates Substantive related parties Key management personnel Purchases Associates Manufacturing expenses Associates Operating expenses Substantive related parties Associates Other income Associates |
For the Year Ended | December 31 |
|---|---|---|
| 2023 $ 621,837 5,634 286 $ 627,757 $ 67,379 $ - $ 89 10 $ 99 $ 80 |
2022 $ 99,651 7,366 5,591 $ 112,608 $ 10,693 $ 99 $ 153 10 $ 163 $ - (Continued) |
- 60 -
Other gains and losses Substantive related parties |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2023 $ 585 |
2022 $ 585 (Concluded) |
-
Lease arrangements the Group is lessor
-
Lease arrangements the Group is lessor under operating leases
The Group leases out its plant and dormitory to its associate, MAIN DRIVE CORPORATION, under operating leases with lease terms of 3-5 years. As of December 31, 2023 and 2022, the balance of the operating lease receivable was $18,311 thousand and $12,632 thousand, respectively. The amounts of lease income recognized for the years ended December 31, 2023 and 2022 were as follows:
Related Party Category/Name Associates MAIN DRIVE CORPORATION Acquisition of other assets |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2023 $ 4,430 |
2022 $ 3,684 |
Related Party Category/Name Line Item Substantive related parties Other intangible assets |
Purchase Price | Purchase Price | Purchase Price |
|---|---|---|---|
| **For the Year Ended December 31 ** | |||
| 2023 $ - |
2022 $ 60 |
The products sold to related parties and purchases from related parties have no other suitable counterparties to compare with, so the collection and payment term are the same as general customers. Manufacturing expenses and operating expenses of the Group and related parties are outsourcing fee, management and support expenses, which are based on the prices decided by both parties and payment terms.
For the acquisition of other intangible assets between the Group and related parties, the transaction price and payment terms shall be negotiated by both parties.
- c. Balances on balance sheet date
Contract assets Associates Contract liabilities Substantive related parties Associates |
December 31 | December 31 | |
|---|---|---|---|
| 2023 $ 344,220 $ 591 242 $ 833 |
2022 $ - $ - 9,235 $ 9,235 (Continued) |
- 61 -
Notes receivable from related parties Key management personnel Substantive related parties Accounts receivable from related parties Associates SHENZHEN HICHAIN & MIRLE AUTOMATION CO., LTD. Others Substantive related parties I-MEI STORE COMPANY LTD. Others Key management personnel Accounts payable to related parties Associates SHENZHEN HICHAIN & MIRLE AUTOMATION CO., LTD. MAIN DRIVE CORPORATION Others Other receivables from related parties Associates JIANGSU HAIKUNMENG INTELLIGENT TECHNOLOGY CO., LTD. MAIN DRIVE CORPORATION Others Prepayments Associates SHENZHEN HICHAIN & MIRLE AUTOMATION CO., LTD. Substantive related parties |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2023 $ 72 41 $ 113 $ 56,141 3,637 194 19 17 $ 60,008 $ 44,853 1,983 4 $ 46,840 $ 778,239 1,864 25 $ 780,128 $ 25,342 102 $ 25,444 |
2022 $ - 198 $ 198 $ - 69 5,201 306 182 $ 5,758 $ - 1,488 - $ 1,488 $ - 1,109 - $ 1,109 $ - 17 $ 17 (Continued) |
- 62 -
| Accrued expenses and other current liabilities Associates Guarantee deposits received Associates MAIN DRIVE CORPORATION |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2023 $ - $ 748 |
2022 $ 104 $ - (Concluded) |
No collateral is provided for the outstanding payables to related parties, which will be paid off by cash. The outstanding accounts receivable from related parties are unsecured. For the years ended December 31, 2023 and 2022, no impairment losses were recognized for accounts receivable from related parties.
- d. Remuneration of key management personnel
Short-term employee benefits Post-employment benefits |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2023 $ 59,903 2,644 $ 62,547 |
2022 $ 49,262 1,528 $ 50,790 |
The remuneration of directors and key executives, as determined by the remuneration committee, is based on the performance of individuals and market trends.
33. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY
The following assets have been pledged or mortgaged as collateral mainly for credit lines:
| Other intangible assets | December | 31 | |
|---|---|---|---|
| 2023 $ - |
2022 $ 4,695 |
34. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS
In addition to those disclosed in other notes, significant contingencies and unrecognized commitments of the Group at December 31, 2023 and 2022 were as follows:
-
a. The endorsements/guarantees provided by the Corporation for MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD and MIRLE AUTOMATION INTER CORP. LTD. amounted to $307,050 thousand and $92,115 thousand, respectively.
-
b. On April 11, 2022, the Corporation received a notice from the Intellectual Property and Commercial Court that the Securities Investor and Futures Trader Protection Center (hereinafter referred to as the “Insurance Center”) filed a lawsuit against the Corporation’s financial statements from 2012 to 2017. For actual reasons, a lawsuit for damages was filed against the Corporation, its principal, directors, supervisors and accounting supervisors, and the requested amount was $158,959 thousand. The
-
63 -
Corporation has appointed lawyers to deal with the lawsuit brought by Shanghai Kai Insurance Center, which has no significant impact on the Corporation’s financial and operation at this stage.
35. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
The Group’s significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than functional currencies of the entities in the Group and the related exchange rates between the foreign currencies and the respective functional currencies were as follows:
(In thousands of foreign currencies)
Financial assets Monetary items USD USD RMB RMB JPY Financial liabilities Monetary items USD USD RMB RMB JPY Financial assets Monetary items USD USD RMB JPY Financial liabilities Monetary items USD USD RMB JPY |
December 31, 2023 |
|---|---|
| Foreign Currency Exchange Rate $ 56,654 30.705 (USD:NTD) 106 7.0827 (USD:RMB) 95,602 4.327 (RMB:NTD) 180,000 0.1412 (RMB:USD) 12,072 0.2172 (JPY:NTD) 2,841 30.705 (USD:NTD) 155 7.0827 (USD:RMB) 70,199 4.327 (RMB:NTD) 6,018 0.1412 (RMB:USD) 15,906 0.2172 (JPY:NTD) December 31, 2022 |
|
| Foreign Currency Exchange Rate $ 54,737 30.710 (USD:NTD) 105 6.9646 (USD:RMB) 22,504 4.408 (RMB:NTD) 776,039 0.2324 (JPY:NTD) 2,041 30.710 (USD:NTD) 117 6.9646 (USD:RMB) 34,522 4.408 (RMB:NTD) 273,199 0.2324 (JPY:NTD) |
- 64 -
For the years ended December 31, 2023 and 2022, realized and unrealized net foreign exchange (losses) gains were $(5,238) thousand and $253,722 thousand, respectively. It is impractical to disclose net foreign exchange (losses) gains by each significant foreign currency due to the variety of the foreign currency transactions and functional currencies of the entities in the Group.
36. SEPARATELY DISCLOSED ITEMS
-
a. Information on significant transactions:
-
1) Financing provided to others (Table 1)
-
2) Endorsements/guarantees provided (Table 2)
-
3) Marketable securities held (excluding investments in subsidiaries, associates and joint ventures) (Table 3)
-
4) Marketable securities acquired or disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital (Table 4)
-
5) Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital (None)
-
6) Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital (None)
-
7) Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital (Table 5)
-
8) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital (None)
-
9) Trading in derivative instruments (None)
-
10) Intercompany relationships and significant intercompany transactions (Table 6)
-
b. Information on investees (Table 7)
-
c. Information on investments in mainland China
-
1) Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or loss, carrying amount of the investment at the end of the year, repatriations of investment income, and limit on the amount of investment in the mainland China area (Table 8)
-
2) Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses (Table 9)
-
d. Information of major shareholders: List all shareholders with ownership of 5% or greater showing the name of the shareholder, the number of shares owned, and percentage of ownership of each shareholder (Table 10)
-
65 -
37. SEGMENT INFORMATION
Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods sold, which are measured on the same basis as the Group’s consolidated financial statements. The reported segments of the consolidated financial statements are the intelligent automation system and equipment segment and the digital technology products and industrial controller segment.
a. Segment revenue and results
| Intelligent automation system and equipment segment Digital technology products and industrial controller segment Total amounts from continuing operations Unallocated amount: Operating expenses Other gains and losses Non-operating income and expenses Income before income tax |
Segment Revenue | Segment Revenue | Segment Income | Segment Income | ||
|---|---|---|---|---|---|---|
| For the Year Ended December 31 |
For the Year Ended December 31 |
|||||
| 2023 $ 7,528,426 1,284,317 $ 8,812,743 |
2022 $ 8,809,101 1,959,915 $ 10,769,016 |
2023 $ 1,150,732 299,506 1,450,238 (1,443,827) 6,946 230,673 $ 244,030 |
2022 $ 1,299,471 577,457 1,876,928 (1,516,533) (3,453) 237,358 $ 594,300 |
The revenue reported above is generated from transactions with external customers. There were no sales between segments for the years ended December 31, 2023 and 2022.
Segment profit refers to the profit earned by various segments, which exclude allocated operating expenses, other gains and losses and non-operating income and expenses. These measured amounts will be reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance.
b. Total segment assets
The measured amounts of the Group’s assets were not reported to the chief operating decision maker, so the measured amount of segment assets was zero.
c. Revenue from major products and services
The following is an analysis of the Group’s revenue from continuing operations from its major products and services.
Semiconductor automation system Intelligent automated logistics system Photovoltaic panel automation system Digital technology products Other automation products |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2023 $ 3,242,812 2,296,190 1,374,675 1,010,676 888,390 $ 8,812,743 |
2022 $ 1,457,390 2,531,295 4,226,395 1,509,299 1,044,637 $ 10,769,016 |
- 66 -
d. Geographical information
The Group’s revenue from continuing operations from external customers by location of operations and information on its non-current assets by location of assets are detailed below.
Revenue from External
| Revenue from External | |||||
|---|---|---|---|---|---|
| Taiwan China Others |
Customers For the Year Ended December 31 2023 2022 $ 4,730,148 $ 5,500,363 3,345,580 5,131,593 737,015 137,060 $ 8,812,743 $ 10,769,016 |
Non-current Assets | |||
| December 31 | |||||
| 2023 $ 4,730,148 3,345,580 737,015 $ 8,812,743 |
2023 $ 2,406,202 354,588 619 $ 2,761,409 |
2022 $ 2,491,280 757,129 220 $ 3,248,629 |
Non-current assets exclude financial assets at fair value through other comprehensive income - non-current, financial assets at amortized cost - non-current, investments accounted for using the equity method, other intangible assets, goodwill, deferred income tax assets, prepayment for equipment, refundable deposits and other non-current assets.
- e. Information on major customers
Single customers contributing 10% or more to the Group’s revenue were as follows:
| Customer Name Customer FJ Customer B |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|
| 2023 Amount % $ 558,686 6.34 231,554 2.63 |
2022 | |
| Amount % $ 2,254,797 20.94 1,404,888 13.05 |
- 67 -
TABLE 1
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
FINANCING PROVIDED TO OTHERS FOR THE YEAR ENDED DECEMBER 31, 2023 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Lender | Borrower | Financial Statement Account |
Related Party |
Highest Balance for the Period (Note 4) |
Ending Balance (Note 4) |
Actual Borrowing Amount |
Interest Rate (%) |
Nature of Financing (Note 2) |
Business Transaction Amount |
Reasons for Short-term Financing |
Allowance for Impairment Loss |
Collateral | Collateral | Financing Limit for Each Borrower (Note 1) |
Aggregate Financing Limit (Note 3) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 0 1 2 |
The Corporation MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. MIRLE AUTOMATION (KUNSHAN) CO., LTD. |
MIRLE AUTOMATION (KUNSHAN) CO., LTD. The Corporation MIRLE AUTOMATION (KUNSHAN) CO., LTD. MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. |
Other receivables from related parties Other current assets Other current assets Other current assets |
Yes Yes Yes Yes |
$ 285,582 259,620 173,080 129,810 |
$ - 259,620 - - |
$ - - - - |
3 - - - |
2 2 2 2 |
$ - - - - |
Working capital Working capital Working capital Working capital |
$ - - - - |
- - - - |
$ - - - - |
$ 209,016 500,526 62,565 24,907 |
$ 1,672,128 500,526 500,526 199,259 |
- - - - |
Note 1: The total amount of financing provided to others shall not exceed 40% of the net value of the Group’s net value based on its most recent audited or reviewed financial statements. The limit of funds lent may not exceed 5% of the Corporation’s net value in the most recent audited or reviewed financial statements. However, foreign companies in which the Group directly and indirectly held 100% of the voting shares are not subject to the preceding restrictions in the preceding requirement, but their total amount of financing provided to others shall not exceed 40% of the Group’s net value.
Note 2: Nature of financing:
- For business
2. For short-term financing
Note 3: The total amount of financing provided to others shall not exceed 40% of the Group’s net value in its most recent audited or reviewed financial statements. The total amount of financing provided by MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. to others shall not exceed 40% of its net value in its most recent audited or reviewed financial statements, The total amount of financing provided by MIRLE AUTOMATION (KUNSHAN) CO., LTD. to others shall not exceed 40% its net value in its most recent audited or reviewed financial statements.
Note 4: Financing limit approved by the board of directors.
- 68 -
TABLE 2
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
ENDORSEMENTS/GUARANTEES PROVIDED FOR THE YEAR ENDED DECEMBER 31, 2023 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Endorser/Guarantor | Endorsee/Guarantee | Endorsee/Guarantee | Limit on Endorsement/ Guarantee Given on Behalf of Each Party (Note 4) |
Maximum Amount Endorsed/ Guaranteed During the Period |
Outstanding Endorsement/ Guarantee at the End of the Period |
Actual Amount Borrowed |
Amount Endorsed/ Guaranteed by Collateral |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) |
Aggregate Endorsement/ Guarantee Limit (Note 4) |
Endorsement/ Guarantee Given by Parent on Behalf of Subsidiaries |
Endorsement/ Guarantee Given by Subsidiaries on Behalf of Parent |
Endorsement/ Guarantee Given on Behalf of Companies in mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship | |||||||||||
| The Corporation | MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. MIRLE AUTOMATION INTER CORP. LTD. MIRLE AUTOMATION (KUNSHAN) CO., LTD. |
Note 1 Note 2 Note 3 |
$ 1,254,096 1,254,096 249,074 |
$ 460,575 92,115 122,820 |
$ 307,050 92,115 - |
$ - - - |
$ - - - |
7 2 - |
$ 2,090,160 2,090,160 2,090,160 |
Yes Yes No |
No No No |
Yes No Yes |
Note 1: The Corporation’s indirect wholly-owned subsidiaries.
Note 2: The Corporation’s direct wholly-owned subsidiaries.
Note 3: The company that conducts business with the Corporation.
Note 4: The amount of guarantees provided by the Group to any individual entity shall not exceed 10% of the Group’s net worth. The aggregate amount of guarantees available shall not exceed 50% of the Group’s net worth. The aggregate amount of guarantees given by the parent company on behalf of subsidiaries or subsidiaries on behalf of the parent company shall not exceed 30% of the Group’s net worth.
- 69 -
TABLE 3
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
MARKETABLE SECURITIES HELD DECEMBER 31, 2023
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Holding Company Name | Type and Name of Marketable Securities | Relationship with the Holding Company |
Financial Statement Account | December 31, 2023 | December 31, 2023 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Carrying Amount |
Percentage of Ownership (%) |
Fair Value | |||||
| The Corporation | TIEF FUND, L.P. | - | Financial assets at fair value through other comprehensive income - non-current |
1,500,000 | $ 46,151 | 7 | $ 46,151 | Note 1 |
| TSUKUBASEIKO CO., LTD. | - | Financial assets at fair value through profit or loss-non-current |
143,000 | - | 4 | - | Note 1 | |
| PHOENIX II INNOVATION VENTURE CAPITAL CO., LTD. |
- | Financial assets at fair value through other comprehensive income - non-current |
1,000,000 | 11,552 | 2 | 11,552 | Note 1 | |
| HYE TECHNOLOGY CO., LTD. | - | Financial assets at fair value through other comprehensive income - non-current |
800,000 | 23,296 | 2 | 23,296 | Note 1 | |
| MIRTEK (BVI) CORP. LTD. | AMERICAN MERCHANTS HEAT CO., LTD. |
- | Financial assets at fair value through other comprehensive income - non-current |
1,654,044 | - | 6 | - | Note 1 |
| FACTORY AUTOMATION INTERNATIONAL CO., LTD. |
UNION MONEY MARKET FUND | - | Financial assets as fair value through profit or loss - current |
1,498,441 | 20,342 | - | 20,342 | Note 2 |
Note 1: The market value was based on the fair value as of December 31, 2023.
Note 2: The fair value was based on the net assets value of the fund as of December 31, 2023.
Note 3: As of December 31, 2023, the above marketable securities had not been pledged or mortgaged.
Note 4: See Tables 7 and 8 for detailed information on subsidiaries and associates.
- 70 -
TABLE 4
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
MARKETABLE SECURITIES ACQUIRED OR DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2023
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Type and Name of Marketable Securities (Note 1) |
Financial Statement Account |
Counterparty (Note 2) |
Relationship (Note 2) |
Beginning Balance | Beginning Balance | Acquisition (Note 3) | Acquisition (Note 3) | Disposal (Note 3) | Disposal (Note 3) | Ending | Balance | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of Shares |
Amount | Number of Shares |
Amount | Number of Shares |
Amount | Carrying Amount |
Gain (Loss) on Disposal |
Number of Shares |
Number of Shares |
|||||
| MIRLE HOLDING CO., LTD. |
MIRLE AUTOMATION (KUNSHAN) CO., LTD. |
Investments accounted for using the equity method |
JIANGSU HAIKUNMENG INTELLIGENT TECHNOLOGY CO., LTD. |
Associates | - | $ 446,482 | - |
$ - | - |
$ 792,179 | $ 517,352 | $ 274,827 | - |
$ - |
Note 1: The marketable securities listed in the table above refer to marketable securities derived from shares, bonds, beneficiary certificates and the above listed items.
Note 2: Marketable securities recognized as investments accounted for using the equity method are required to be disclosed in column 2 of the above table.
Note 3: The amount of securities acquired or disposed of should be calculated individually based on the market price to determine if they have reached NT$300 million or 20% of the paid-in capital.
Note 4: Paid-in capital refers to the parent company’s paid-in capital. For shares issued that have no face value or whose fair values are not NT$10, the calculation of paid-in capital is based on 10% of the equity attributable to the owners of the parent company as stated in the balance sheet.
- 71 -
TABLE 5
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2023
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Buyer/Seller | Related Party | Relationship | Transaction Details | Transaction Details | Abnormal Transaction | Abnormal Transaction | Notes/Accounts Receivable (Payable) |
Notes/Accounts Receivable (Payable) |
Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases/ Sales |
Amount |
% of Total | Payment Terms | Unit Price |
Payment Terms | Ending Balance | % of Total |
||||
| The Corporation | JIANGSU HAIKUNMENG INTELLIGENT TECHNOLOGY CO., LTD. |
Associates | Sales | $ 517,594 | 6.82 | Net 90 days | $ - | - | $ - | - | - |
Note: The actual capital amount is the actual amount from the parent company; the issuer of no par stock or par value stock less than $10 New Taiwan dollars shall follow the actual capital amount as 20% of the transaction amount rule; equity is calculated at 10% of the equity in the parent company’s balance sheet.
- 72 -
TABLE 6
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31, 2023
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Investee Company | Counterparty | Relationship (Note 1) |
Transaction Details | Transaction Details | ||
|---|---|---|---|---|---|---|---|
| Financial Statement Account | Amount | Payment Terms (Note 2) |
% of Total Sales or Assets |
||||
| 0 | The Corporation | MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. |
1 1 1 1 1 1 1 1 1 |
Sales Purchases Manufacturing expenses Contract assets Contract liabilities Accounts receivable from related parties Accounts payable to related parties Other receivables from related parties Accrued expenses and other current liabilities |
$ 26,592 110,026 5,870 1,190 10,710 5,918 216,282 1,072 21,148 |
- - - - - - - - - |
- 1 - - - - 2 - - |
| IOT SERVICES INFORMATION SYSTEM CORPORATION |
1 1 1 1 1 1 1 |
Sales Purchases Manufacturing expenses Operating expenses Acquisition of property, plant and equipment Accounts payable to related parties Accrued expenses and other current liabilities |
4,940 9,411 27,004 579 92 893 19,518 |
- - - - - - - |
- - - - - - - |
||
| MIRLE AUTOMATION (KUNSHAN) CO., LTD. | 1 |
Sales | 3,571 | - | - | ||
| MIRLE AUTOMATION INTER CORP. LTD. | 1 1 |
Sales Accounts receivable from related parties |
30 1,191 |
- - |
- - |
||
| FACTORY AUTOMATION INTERNATIONAL CO., LTD. |
1 1 1 1 1 1 1 |
Sales Purchases Manufacturing expenses Contract assets Accounts payable to related parties Other receivables from related parties Accrued expenses and other current liabilities |
74 17,284 5,265 72 7,910 217 5,528 |
- - - - - - - |
- - - - - - - |
||
| 1 | MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. |
MIRLE AUTOMATION (KUNSHAN) CO., LTD. | 3 |
Sales | 14,083 | - | - |
| FACTORY AUTOMATION INTERNATIONAL CO., LTD. |
3 3 3 |
Sales Accounts receivable from related parties Other receivables from related parties |
243 120 564 |
- - - |
- - - |
||
| 2 | MIRLE AUTOMATION (KUNSHAN) CO., LTD. |
MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. |
3 | Sales | 85,833 | - | 1 |
Note 1: 1 represents transactions between the parent company and its subsidiaries, 3 represents transactions between subsidiaries.
Note 2: Sales and purchases between the parent company and its subsidiaries are handled in accordance with general sales and payment terms.
- 73 -
TABLE 7
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTEES FOR THE YEAR ENDED DECEMBER 31, 2023 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investor Company | Investee Company | Location | Main Businesses and Products | Original Investment Amount | Original Investment Amount | As of December 31, | As of December 31, | 2023 | Net Income (Loss) of the Investee |
Share of Profit (Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 |
December 31, 2022 |
Number of Shares |
% | Carrying Amount |
|||||||
| The Corporation MIRTEK (BVI) CORP. LTD. DAVID INVESTMENT CO., LTD. IOT SERVICES INFORMATION SYSTEM CORPORATION |
MIRTEK (BVI) CORP. LTD. DAVID INVESTMENT CO., LTD MIRLE AUTOMATION INTER CORP. LTD. MIRLE PEROVSKITE SOLAR CORP. FACTORY AUTOMATION INTERNATIONAL CO., LTD. FORMOSA MEDICAL DEVICES INC. MAIN DRIVE CORPORATION MIRLE HOLDING CO., LTD. IOT SERVICES INFORMATION SYSTEM CORPORATION VAN QUOC INFORMATION TECHNOLOGY CONSULTING SERVICES CO., LTD. |
British Virgin Islands Taipei City Thailand Hsinchu County Taipei City Taipei City Hsinchu County Seychelles Taipei City Vietnam |
Investment Investment Machinery installation construction, automatic warehousing and logistics equipment and cybernation equipment construction Engaged in the research, development, production, and sales of machinery and equipment, system integration, and material applications for the calcium and titanium ore solar energy industry. Computer application package software design, computer and peripheral equipment sales Medical equipment wholesale and retail Machinery and equipment manufacturing and installation construction, wholesale and retail sale of computing and business machinery equipment Investment Machinery and equipment manufacturing and installation construction, wholesale and retail sale of computing and business machinery equipment Machinery and equipment manufacturing and installation construction, wholesale and retail sale of computing and business machinery equipment |
$ 951,348 76,100 103,921 70,000 42,075 21,911 177,125 544,745 76,100 15,520 |
$ 951,348 76,100 103,921 - 42,075 21,911 127,130 544,745 76,100 15,520 |
29,640,688 - 10,299,998 23,333,330 1,275,000 2,522,978 15,046,000 17,000,000 7,610,000 - |
100 100 100 60.01 51 21 20.67 100 100 100 |
$ 1,930,178 76,109 71,291 69,922 59,489 - 71,986 752,218 76,105 31,350 |
$ 240,075 (1,090) (3,201) (236) 16,006 - (197,694) 299,729 (1,090) 2,507 |
$ 240,840 (1,090) (3,201) (78) 8,163 - (42,034) 300,494 (1,090) 2,507 |
Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Note 2 Associate Second-tier subsidiary Second-tier subsidiary Third-tier subsidiary |
Note 1: Refer to Table 8 for information on investments in mainland China.
Note 2: FORMOSA MEDICAL DEVICES INC. was dissolved on May 27, 2020, but the liquidation procedures have not been completed, yet.
- 74 -
TABLE 8
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE YEAR ENDED DECEMBER 31, 2023 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company | Main Businesses and Products | Paid-in Capital | Method of Investment |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2023 |
Remittance of Funds | Remittance of Funds | Accumulated Outward Remittance for Investment from Taiwan as of December 31, 2023 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) |
Carrying Amount as of December 31, 2023 |
Accumulated Repatriation of Investment Income as of December 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outward |
Inward | |||||||||||
| MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. MIRLE AUTOMATION (KUNSHAN) CO., LTD. MIRLE AUTOMATION TECHNOLOGY (GUANGDONG) CO., LTD. |
Developing, producing and selling of various packing machines, labeling machines, other food machinery, components of thermoforming models and automatic storage management equipment, logistics, other automated product systems and services and computer and network system integration and services Researching, developing and producing of welding robots and their welding equipment, automatic storage and management equipment, logistics and other automated product systems, industrial controller products and systems and providing industrial robot system, visual inspection system and computer and network system integrated application services Selling and manufacturing of industrial automatic control system devices; technical services, development, consulting, communication, transfer and promotion; electronic components and electromechanical component equipment manufacturing and selling; hardware research development, manufacturing and wholesale; electronic product sales; distribution switcher control equipment manufacturing, power transmission and distribution and control equipment manufacturing; motor and its control system research and development; servo control mechanism manufacturing and sales; electromechanical coupling system research and development; electrical equipment manufacturing; intelligent control system integration |
US$ 13,230 thousand (Note 2) US$ 17,000 thousand (Note 4) RMB 4,900 thousand (Note 2) |
Note 1 Note 1 Note 1 |
US$ 11,610 thousand (Note 3) US$ 17,000 thousand - |
$ - - - |
$ - - - |
US$ 11,610 thousand US$ 17,000 thousand - |
$ (59,531) 52,053 (3,567) |
100 36.17 49 |
$ (59,531) (Note 5) 52,818 (Note 5) (1,342) (Note 6) |
$ 1,251,317 - 20,299 |
$ - - - |
(Continued)
- 75 -
| Investee Company | Main Businesses and Products | Main Businesses and Products | Paid-in Capital | Paid-in Capital | Method of Investment |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2023 |
Remittance of Funds | Remittance of Funds | Accumulated Outward Remittance for Investment from Taiwan as of December 31, 2023 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) |
Carrying Amount as of December 31, 2023 |
Accumulated Repatriation of Investment Income as of December 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outward |
Inward | |||||||||||||
| SHENZHEN HICHAIN & MIRLE AUTOMATION CO., LTD. |
Engaged in technical services, technical development, technical consultation; general machinery installation; intelligent control system integration, software development, material handling equipment sales, internet equipment sales, computer hardware and software and auxiliary equipment retail |
RMB$ 17,000 thousand (Note 2) |
Note 1 | $ - | $ - | $ - | $ - | $ (418) | 36.17 | $ (151) (Note 6) |
$ 770 | $ - | ||
| Accumulated Outward Remittance for Investments in Mainland China as of December 31, 2023 |
Investment Amount Authorized by the Investment Commission, MOEA |
Upper Limit on the Amount of Investments Stipulated by the Investment Commission, MOEA |
||||||||||||
| US$ 28,610 thousand | US$ 31,560 thousand | $ 2,508,192 |
-
Note 1: By establishing MIRTEK (BVI) CORP. LTD. through investment in the third region and then invested in companies in mainland China.
-
Note 2: Accumulated outward remittance for investment from Taiwan is US$7,900 thousand. The amount of retained earnings transferred to ordinary shares is US$2,950 thousand and the investment amount of XINJI PHOTOELECTRIC CO., LTD. is US$2,380 thousand. After that, the Corporation acquired full ownership of MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. through MIRTEK (BVI) CORP. LTD.; meanwhile, the Corporation reinvested in MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. to acquire a 49% ownership of MIRLE AUTOMATION TECHNOLOGY (GUANGDONG) CO., LTD. and a 36.17% ownership of SHENZHEN HICHAIN & MIRLE AUTOMATION CO., LTD.
-
Note 3: Accumulated outward remittance for investment from Taiwan is US$7,900 thousand. The Corporation obtained the shares of MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. by paying US$3,710 thousand to XINJI PHOTOELECTRIC CO., LTD.
-
Note 4: The accumulated outward remittance for investment from Taiwan is US$17,000 thousand. The Corporation invested and established MIRLE HOLDING CO., LTD. through MIRTEK (BVI) CORP. LTD.; meanwhile, the Corporation acquired full ownership of MIRLE AUTOMATION (KUNSHAN) CO., LTD. through MIRLE HOLDING CO., LTD. Since December 1, 2023, it has become an invested corporation in which the Corporation indirectly holds 36.17% of the shares due to equity transfer.
-
Note 5: Calculated by audited financial statements of the investees for the same reporting periods as those of the Group.
-
Note 6: Calculated by unaudited financial statements of the investees for the same reporting periods as those of the Group.
(Concluded)
- 76 -
TABLE 9
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
SIGNIFICANT TRANSACTIONS WITH INVESTEE COMPANIES IN MAINLAND CHINA, EITHER DIRECTLY OR INDIRECTLY THROUGH A THIRD PARTY, AND THEIR PRICES, PAYMENT TERMS, AND UNREALIZED GAINS OR LOSSES
FOR THE YEAR ENDED DECEMBER 31, 2023
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company | Transaction Type |
Purchases/Sales | Purchases/Sales | Price | Transaction Details | Transaction Details | Notes/Accounts Receivable (Payable) |
Notes/Accounts Receivable (Payable) |
Unrealized (Gain) Loss |
Note |
|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Payment Terms | Comparison with Normal Transactions |
Ending Balance | % |
|||||
| MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD. MIRLE AUTOMATION TECHNOLOGY (GUANGDONG) CO., LTD. JIANGSU HAIKUNMENG INTELLIGENT TECHNOLOGY CO., LTD. |
Sales Purchases Sales Sales |
$ 26,592 110,026 34,624 517,594 |
0.35 2.52 0.46 6.82 |
Calculated according to the contract Calculated according to the contract Calculated according to the contract Calculated according to the contract |
Based on mutual agreement Based on mutual agreement Based on mutual agreement Based on mutual agreement |
No other equivalent transactions for comparison No other equivalent transactions for comparison No other equivalent transactions for comparison No other equivalent transactions for comparison |
$ 5,918 (216,282) - - |
2.83 9.27 - - |
$ - - - 72,780 |
None None None None |
- 77 -
TABLE 10
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
INFORMATION OF MAJOR SHAREHOLDERS DECEMBER 31, 2023
| No. | Name of Major Shareholder | Shares | Shares |
|---|---|---|---|
| Number of Shares |
Ownership Percentage (%) |
||
| 1 | I-MEI FOODS CO., LTD. | 11,496,066 | 5.87 |
Note: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Group as of the last business day for the current quarter. The share capital in the consolidated financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.
- 78 -