AI assistant
Mirle — Audit Report / Information 2020
Nov 30, 2020
52102_rns_2020-11-30_022cd753-b490-44e4-b4ad-6093de72f71e.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Mirle Automation Corporation and Subsidiaries
Consolidated Financial Statements for the Years Ended December 31, 2020 and 2019 and Independent Auditors’ Report
DECLARATION OF CONSOLIDATION OF FINANCIAL STATEMENTS OF AFFILIATES
The companies required to be included in the consolidated financial statements of affiliates in accordance with the “Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises” for the year ended December 31, 2020 are all the same as the companies required to be included in the consolidated financial statements of a parent company and its subsidiaries under International Financial Reporting Standard 10 “Consolidated Financial Statements”. Relevant information that should be disclosed in the consolidated financial statements of affiliates has all been disclosed in the consolidated financial statements of the parent company and its subsidiaries. Hence, we have not prepared a separate set of consolidated financial statements of affiliates.
Very truly yours,
MIRLE AUTOMATION CORPORATION
By
Sun Houng Chairman
March 18, 2021
- 1 -
==> picture [595 x 163] intentionally omitted <==
INDEPENDENT AUDITORS’ REPORT
The Board of Directors and Shareholders Mirle Automation Corporation
Opinion
We have audited the accompanying consolidated financial statements of Mirle Automation Corporation and its subsidiaries (collectively referred to as the “Group”), which comprise the consolidated balance sheets as of December 31, 2020 and 2019, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2020 and 2019, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2020. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
The key audit matter of the Group’s consolidated financial statements for the year ended December 31, 2020 is described as follows:
The Group is mainly engaged in the design, development, production and sale of medical equipment and its components, and provides after-sales services for these products. The Group also develops and sells software and databases used in automation equipment, and provides construction planning, installation, consulting and maintenance services for the above products.
Construction contract revenue is the Group’s major source of revenue (accounting for about 59% of total revenue). According to the International Financial Reporting Standards, construction contract revenue should be recognized based on the percentage of completion method. If the contract is expected to incur losses, the total loss should be recognized all at once.
- 2 -
Due to the fact that the contract or order may be started before the contract or order is confirmed, and the revenue will be recognized in advance according to the percentage of completion of the job, there is a risk that the amount of revenue recognized is incorrect; therefore, we considered the authenticity of the contract or order as a significant risk and deemed it as a key audit matter. Please refer to Notes 4 and 20 of the consolidated financial statements for the relevant accounting policies on revenue.
The audit procedures performed in response to the aforementioned key audit matter are as follows:
-
We understood the internal controls of the contracts and orders, and tested the operating effectiveness of the controls.
-
We confirmed that the recognized construction contract revenue is based on actual contracts or orders.
Other Matter
We have also audited the parent company only financial statements of Mirle Automation Corporation as of and for the years ended December 31, 2020 and 2019 on which we have issued an unmodified opinion.
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the supervisor, are responsible for overseeing the Group’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
3 -
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2020 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audits resulting in this independent auditors’ report are Mei-Chen Tsai and Ming Hui Chen.
Deloitte & Touche Taipei, Taiwan Republic of China
March 18, 2021
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.
- 4 -
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2020 AND 2019
(In Thousands of New Taiwan Dollars)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Notes 4, 6 and 28) Contract assets - current (Notes 4, 5, 22 and 29) Notes receivable (Notes 4, 8, 22 and 28) Accounts receivable (Notes 4, 8, 22 and 28) Receivables from related parties (Notes 4, 22, 28 and 29) Other receivables (Notes 4, 8 and 28) Inventories (Notes 4, 5 and 9) Other current assets (Notes 4 and 16) Total current assets NON-CURRENT ASSETS Financial assets at fair value through other comprehensive income - non-current (Notes 4, 7 and 28) Investments accounted for using the equity method (Notes 4 and 11) Property, plant and equipment (Notes 4, 12, 30 and 35) Right-of-use assets (Notes 4, 13 and 35) Intangible assets (Notes 4, 15 and 30) Goodwill (Notes 4, 14 and 27) Deferred income tax assets (Notes 4 and 24) Prepayments for equipment Refundable deposits (Note 28) Prepayments for investments (Note 16) Total non-current assets TOTAL |
2020 Amount % $ 2,841,783 25 2,615,024 23 234,469 2 625,506 6 1,993 - 59,001 1 1,503,416 13 176,149 2 8,057,341 72 39,098 - 37,374 - 2,449,453 22 360,833 3 51,661 1 43,906 1 7,779 - 23,147 - 127,937 1 10,000 - 3,151,188 28 $ 11,208,529 100 |
2019 Amount % LIABILITIES AND EQUITY CURRENT LIABILITIES $ 2,211,104 19 Short-term bank loans (Notes 17 and 28) 2,607,856 23 Contract liabilities - current (Notes 4, 5, 22 and 29) 98,022 1 Notes payable (Note 28) 1,099,350 9 Accounts payable (Note 28) 4,000 - Accounts payable to related parties (Notes 28 and 29) 77,192 1 Current income tax liabilities (Notes 4 and 24) 2,207,603 19 Provisions - current (Notes 4 and 19) 200,500 2 Lease liabilities - current (Notes 4, 13 and 28) Current portion of long-term borrowings (Notes 17 and 28) 8,505,627 74 Accrued expenses and other current liabilities (Notes 18, 28 and 29) Total current liabilities 39,316 1 NON-CURRENT LIABILITIES 24,418 - Long-term bank loans (Notes 17 and 28) 2,278,356 20 Lease liabilities - non-current (Notes 4, 13 and 28) 376,296 3 Net defined benefit liabilities - non-current (Notes 4 and 20) 51,376 1 Guarantee deposits received (Note 28) 12,663 - Other non-current liabilities 7,779 - 19,378 - Total non-current liabilities 147,789 1 - - Total liabilities 2,957,371 26 EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE CORPORATION (Notes 4 and 21) Common shares Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Other equity Exchange differences on the translation of the financial statements of foreign operations Unrealized gain (loss) on investments in financial assets at fair value through other comprehensive income Total equity attributable to shareholders of the Corporation NON-CONTROLLING INTERESTS (Notes 4 and 21) Total equity $ 11,462,998 100 TOTAL |
2020 Amount % $ 300,000 3 1,676,671 15 63,447 1 2,641,198 24 5,278 - 160,823 1 4,356 - 24,241 - 5,000 - 595,338 5 5,476,352 49 1,058,967 9 257,252 2 306,390 3 318 - 88 - 1,623,015 14 7,099,367 63 1,955,312 18 253,729 2 852,644 8 173,348 1 1,016,226 9 (144,404) (1) (7,645) - 4,099,210 37 9,952 - 4,109,162 37 $ 11,208,529 100 |
2019 | ||||
|---|---|---|---|---|---|---|---|---|
| Amount % $ 900,000 8 1,520,694 13 75,491 1 3,334,036 29 191 - 141,488 1 8,035 - 24,625 - - - 797,868 7 6,802,428 59 10,000 - 267,997 2 308,447 3 3,530 - 463 - 590,437 5 7,392,865 64 1,955,312 17 258,245 2 785,624 7 108,311 1 1,135,806 10 (164,948) (1) (8,399) - 4,069,951 36 182 - 4,070,133 36 $ 11,462,998 100 |
The accompanying notes are an integral part of the consolidated financial statements.
- 5 -
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| NET SALES (Notes 4, 22, 29 and 35) OPERATING COSTS (Notes 4, 9, 23 ,26 and 29) GROSS PROFIT OPERATING EXPENSES (Notes 23 and 29) Selling and marketing expense General and administrative expense Research and development expense Expected credit gain Total operating expenses OTHER OPERATING INCOME AND EXPENSES (Note 23) OPERATING INCOME NONOPERATING INCOME AND EXPENSES Interest income (Note 23) Other income (Notes 9, 15, 23 and 26) Other gains and losses (Notes 23 and 29) Finance costs (Note 23) Share of loss of associates (Note 11) Foreign exchange loss, net Total non-operating income and expenses PROFIT BEFORE INCOME TAX INCOME TAX EXPENSE (Notes 4 and 24) NET PROFIT FOR THE YEAR OTHER COMPREHENSIVE INCOME (LOSS) (Note 21) Items that will not be reclassified subsequently to profit or loss: Remeasurement of defined benefit plans |
2020 Amount % $ 8,908,665 100 7,025,359 79 1,883,306 21 360,546 4 432,550 5 422,972 4 (64) - 1,216,004 13 1,668 - 668,970 8 22,999 - 56,526 1 (5,382) - (13,656) - (20,915) - (130,769) (2) (91,197) (1) 577,773 7 64,389 1 513,384 6 (11,169) - |
2019 | ||
|---|---|---|---|---|
| Amount % $ 12,507,333 100 10,181,719 81 2,325,614 19 490,452 4 438,564 4 528,979 4 (12,127) - 1,445,868 12 (389) - 879,357 7 23,168 - 37,701 - (3,910) - (16,135) - (10,777) - (61,714) - (31,667) - 847,690 7 166,022 1 681,668 6 (11,469) - (Continued) |
- 6 -
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| Unrealized gain (loss) on investments in equity instruments at fair value through other comprehensive income Items that may be reclassified subsequently to profit or loss: Exchange differences on the translation of the financial statements of foreign operations Other comprehensive income (loss) for the year TOTAL COMPREHENSIVE INCOME FOR THE YEAR NET PROFIT (LOSS) ATTRIBUTABLE TO Shareholders of the Corporation Non-controlling interests TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO Shareholders of the Corporation Non-controlling interests EARNINGS PER SHARE (Note 25) Basic Diluted |
2020 Amount % $ 754 - 20,542 - 10,127 - $ 523,511 6 $ 513,367 6 17 - $ 513,384 6 $ 523,496 6 15 - $ 523,511 6 $ 2.63 $ 2.62 |
2019 | ||
|---|---|---|---|---|
| Amount % $ (2,904) - (62,150) (1) (76,523) (1) $ 605,145 5 $ 681,670 5 (2) - $ 681,668 5 $ 605,164 5 (19) - $ 605,145 5 $ 3.49 $ 3.48 |
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
- 7 -
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars)
BALANCE, JANUARY 1, 2019 Appropriation of 2018 earnings Legal reserve Special reserve Cash dividends distributed by the Corporation - 33% Other changes in capital surplus Obtain the difference between the equity price of the subsidiary and the book value Changes in capital surplus from investments in associates and joint ventures accounted for using the equity method Net profit (loss) for the year ended December 31, 2019 Other comprehensive loss for the year ended December 31, 2019 Total comprehensive income (loss) for the year ended December 31, 2019 BALANCE, DECEMBER 31, 2019 Appropriation of 2019 earnings Legal reserve Special reserve Cash dividends distributed by the Corporation - 25% Other changes in capital surplus Changes in capital surplus from investments in associates and joint ventures accounted for using the equity method Net profit for the year ended December 31, 2020 Other comprehensive (loss) income for the year ended December 31, 2020 Total comprehensive income (loss) for the year ended December 31, 2020 Non-controlling interests BALANCE, DECEMBER 31, 2020 |
**Equity Attributable to Shareholders of the Corporation ** | **Equity Attributable to Shareholders of the Corporation ** | **Equity Attributable to Shareholders of the Corporation ** | **Equity Attributable to Shareholders of the Corporation ** | Non-controlling Total Interest $ 4,114,300 $ 201 - - - - (645,253 ) - (4,395 ) - 135 - 681,670 (2 ) (76,506) (17) 605,164 (19) 4,069,951 182 - - - - (488,828 ) - (5,409 ) - 513,367 17 10,129 (2) 523,496 15 - 9,755 $ 4,099,210 $ 9,952 |
Total Equity $ 4,114,501 - - (645,253 ) (4,395 ) 135 681,668 (76,523) 605,145 4,070,133 - - (488,828 ) (5,409 ) 513,384 10,127 523,511 9,755 $ 4,109,162 |
|||
|---|---|---|---|---|---|---|---|---|---|
| Share Capital Issued and Outstanding |
Capital Surplus | Retained Earnings | Unrealized Gain (Loss) on Investments in Equity Exchange Instruments Differences on Financial Translation Assets of the Financial at Fair Value Statements of Through Other Foreign Comprehensive Total Operations Income $ 2,004,793 $ (102,815 ) $ (5,495 ) - - - - - - (645,253 ) - - - - - - - - 681,670 - - (11,469) (62,133) (2,904) 670,201 (62,133) (2,904) 2,029,741 (164,948 ) (8,399 ) - - - - - - (488,828 ) - - (893 ) - - 513,367 - - (11,169) 20,544 754 502,198 20,544 754 - - - $ 2,042,218 $ (144,404) $ (7,645) |
||||||
| Equity Component of Investments in Convertible Associates Bonds Issued Accounted for by the Using the Corporation Equity Method $ 234,579 $ 8,776 - - - - - - - (4,395 ) - 135 - - - - - - 234,579 4,516 - - - - - - - (4,516 ) - - - - - - - - $ 234,579 $ - |
Treasury Shares $ 19,150 - - - - - - - - 19,150 - - - - - - - - $ 19,150 |
Total $ 262,505 - - - (4,395 ) 135 - - - 258,245 - - - (4,516 ) - - - - $ 253,729 |
|||||||
| Number of Shares (In Thousands) 195,531 - - - - - - - - 195,531 - - - - - - - - 195,531 |
Amount $ 1,955,312 - - - - - - - - 1,955,312 - - - - - - - - $ 1,955,312 |
||||||||
| Unappropriated Legal Reserve Special Reserve Earnings $ 690,243 $ 74,865 $ 1,239,685 95,381 - (95,381 ) - 33,446 (33,446 ) - - (645,253 ) - - - - - - - - 681,670 - - (11,469) - - 670,201 785,624 108,311 1,135,806 67,020 - (67,020 ) - 65,037 (65,037 ) - - (488,828 ) - - (893 ) - - 513,367 - - (11,169) - - 502,198 - - - $ 852,644 $ 173,348 $ 1,016,226 |
The accompanying notes are an integral part of the consolidated financial statements.
- 8 -
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before income tax Adjustments for: Depreciation expenses Amortization expenses Expected credit gain Finance costs Interest income Share of loss of associates (Gain) loss on disposal of property, plant and equipment Loss on disposal of other assets Write-downs (reversal of write-downs) of inventories Net loss (gain) on foreign currency exchange Net gain on fair value change of financial assets designated as at fair value through profit or loss Lease modification benefits Changes in operating assets and liabilities Contract assets Notes receivable Accounts receivable Accounts receivable from related parties Other receivables Inventories Other current assets Contract liabilities Notes payable Accounts payable Accounts payable to related parties Provisions Accrued expenses and other current liabilities Net defined benefit liabilities Cash generated from operations Income tax paid Net cash generated from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Disposal of financial assets at fair value through other comprehensive income Acquisition of financial assets at fair value through profit or loss Disposal of financial assets at fair value through profit or loss Acquisition of long-term investments accounted for using the equity method Increase in prepayments for long-term investments Acquisition of property, plant and equipment |
2020 $ 577,773 148,021 22,662 (64) 13,656 (22,999) 20,915 (1,697) 29 (19,637) 66,142 (204) (10) (16,312) (136,013) 421,831 2,007 18,203 723,485 33,761 155,977 (12,044) (695,042) 5,087 (3,679) (161,855) (13,226) 1,126,767 (45,054) 1,081,713 972 (530,000) 530,204 (39,280) (10,000) (336,740) |
2019 $ 847,690 150,400 21,863 (2,983) 16,135 (23,168) 10,777 388 1 6,288 (19,740) (1,602) (1) 904,661 106,046 (8,067) 3,250 (10,357) (60,348) 139,661 358,343 (14,206) (1,654,987) 191 166 (67,155) (33,004) 670,242 (236,758) 433,484 - (300,000) 752,304 - - (92,917) (Continued) |
|---|---|---|
- 9 -
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars)
| Disposal of property, plant and equipment Decrease in refundable deposits Acquisition of intangible assets Net cash (outflow) inflow on acquisition of subsidiaries (Increase) decrease in prepayments for equipment Interest received Net cash (used in) generated from investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term bank loans Decrease in short-term bank loans Proceeds from long-term bank loans Repayments of long-term bank loans Decrease in guarantee deposits Repayment of the principal portion of lease liabilities Dividends paid Acquisition of subsidiaries Interest paid Net cash used in financing activities EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH HELD IN FOREIGN CURRENCIES NET INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS, BEGINNING OF THE YEAR CASH AND CASH EQUIVALENTS, END OF THE YEAR |
2020 $ 19,498 19,902 (22,737) (23,130) (3,769) 13,589 (381,491) 2,780,000 (3,380,000) 1,058,967 (5,000) (3,212) (25,011) (488,828) - (13,608) (76,692) 7,149 630,679 2,211,104 $ 2,841,783 |
2019 $ 13 6,945 (28,078) 56,865 18,739 24,165 438,036 3,050,000 (2,500,000) - (377,857) (113) (22,832) (645,253) (20,908) (16,205) (533,168) (36,357) 301,995 1,909,109 $ 2,211,104 |
|---|---|---|
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
- 10 -
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
1. GENERAL INFORMATION
Mirle Automation Corporation (the “Corporation”) was incorporated in Hsinchu Science Industrial Park, Republic of China (ROC) on February 2, 1989 and commenced business on March 16, 1989. The Corporation is mainly engaged in the business of automation equipment systems and its components, various parking facilities, medical equipment and the design, development, production and sale of the automation equipment used in these products, and also provides after-sales services for the products. The Corporation is also engaged in the leasing business, and develops and sells software and databases that are used in automation equipment. Moreover, the Corporation also provides construction planning, installation, consulting and maintenance services for the above products.
The Corporation’s shares were listed and have been trading on the Taiwan Stock Exchange (TWSE) since September 2001.
The consolidated financial statements are presented in the Corporation’s functional currency, the New Taiwan dollar.
2. APPROVAL OF CONSOLIDATED FINANCIAL STATEMENTS
The consolidated financial statements were approved by the board of directors and authorized for issue on March 18, 2021.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
- a. Initial application of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)
The initial application of the amendments to the IFRSs endorsed and issued into effect by the FSC did not have a material impact on the accounting policies of the Corporation and the entities controlled by the Corporation (collectively referred to as the “Group”).
- b. The IFRSs endorsed by the FSC for application starting from 2021
Effective Date New, Amended or Revised Standards and Interpretations Announced by IASB Amendments to IFRS 4 “Extension of the Temporary Exemption from Effective immediately upon Applying IFRS 9” promulgation by the IASB Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 January 1, 2021 “Interest Rate Benchmark Reform - Phase 2” Amendment to IFRS 16 “Covid-19-Related Rent Concessions” June 1, 2020
-
11 -
-
c. New IFRSs issued by the IASB but not yet endorsed and issued into effect by the FSC
Effective Date Announced by New, Amended or Revised Standards and Interpretations the IASB (Note 1) “Annual Improvements to IFRS Standards 2018-2020” January 1, 2022 (Note 2) Amendments to IFRS 3 “Reference to the Conceptual Framework” January 1, 2022 (Note 3) Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets To be determined by IASB between an Investor and its Associate or Joint Venture” IFRS 17 “Insurance Contracts” January 1, 2023 Amendments to IFRS 17 January 1, 2023 Amendments to IAS 1 “Classification of Liabilities as Current or January 1, 2023 Non-current” Amendments to IAS 1 “Disclosure of Accounting Policies” January 1, 2023 (Note 6) Amendments to IAS 8 “Definition of Accounting Estimates” January 1, 2023 (Note 7) Amendments to IAS 16 “Property, Plant and Equipment - Proceeds January 1, 2022 (Note 4) before Intended Use” Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a January 1, 2022 (Note 5) Contract”
-
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
-
Note 2: The amendments to IFRS 9 will be applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” will be applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” will be applied retrospectively for annual reporting periods beginning on or after January 1, 2022.
-
Note 3: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the annual reporting period beginning on or after January 1, 2022.
-
Note 4: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.
-
Note 5: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.
-
Note 6: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.
-
Note 7: The amendments are applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.
As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of the above standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.
- 12 -
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- a. Statement of compliance
The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs as endorsed and issued into effect by the FSC.
- b. Basis of preparation
The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
-
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
-
3) Level 3 inputs are unobservable inputs for an asset or liability.
-
c. Classification of current and non-current assets and liabilities
Current assets include:
-
Assets held primarily for the purpose of trading;
-
Assets expected to be realized within 12 months after the reporting period; and
-
Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.
Current liabilities include:
-
Liabilities held primarily for the purpose of trading;
-
Liabilities due to be settled within 12 months after the reporting period; and
-
Liabilities for which the Group does not have an unconditional right to defer settlement for at least 12 months after the reporting period.
Assets and liabilities that are not classified as current are classified as non-current.
The Group is engaged in the construction business, which has an operating cycle of over 1 year. The normal operating cycle applies when considering the classification of the Group’s construction-related assets and liabilities.
- d. Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e., its subsidiaries).
- 13 -
Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective dates of acquisitions up to the effective dates of disposals, as appropriate.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Corporation.
All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation. Total comprehensive income of subsidiaries is attributed to the owners of the Corporation and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
See Note 10, Table 5 and Table 6 for detailed information on subsidiaries (including percentages of ownership and main businesses).
e. Business combinations
Acquisitions of businesses are accounted for using the acquisition method. Acquisition-related costs are generally recognized in profit or loss as they are incurred.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer’s previously held equity interests in the acquiree over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed.
Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity’s net assets in the event of liquidation at the non-controlling interests’ proportionate share of the recognized amounts of the acquiree’s identifiable net assets.
When a business combination is achieved in stages, the Group’s previously held equity interest in an acquiree is remeasured to fair value at the acquisition date, and the resulting gain or loss is recognized in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognized in other comprehensive income are recognized on the same basis as would be required had those interests been directly disposed of by the Group.
f. Foreign currencies
In preparing the financial statements of each individual entity, transactions in currencies other than the entity’s functional currency (i.e., foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.
At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.
Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income; in which cases, the exchange differences are also recognized directly in other comprehensive income.
Non-monetary items that are measured at historical cost in a foreign currency are not retranslated.
- 14 -
For the purpose of presenting the consolidated financial statements, the functional currencies of the Group’s foreign operations (including subsidiaries, associates and branches in other countries that use currencies which are different from the currency of the Group) are translated into the presentation currency, the New Taiwan dollar, as follows: Assets and liabilities are translated at the exchange rates prevailing at the end of the reporting period; and income and expense items are translated at the average exchange rates for the period. The resulting currency translation differences are recognized in other comprehensive income (attributed to the owners of the Corporation and non-controlling interests as appropriate).
g. Inventories
Inventories consist of raw materials, supplies, finished goods and work in progress and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to group similar or related items. The net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at the weighted-average cost on the balance sheet date.
- h. Investments in associates
An associate is an entity over which the Group has significant influence and which is neither a subsidiary nor an interest in a joint venture.
The Group uses the equity method to account for its investments in associates.
Under the equity method, investments in associates are initially recognized at cost and adjusted thereafter to recognize the Group’s share of the profit or loss and other comprehensive income of the associate. The Group also recognizes the changes in the Group’s share of the equity of associates.
The entire carrying amount of an investment is tested for impairment as a single asset by comparing its recoverable amount with its carrying amount (including goodwill). Any impairment loss recognized is not allocated to any asset that forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.
When the Group transacts with its associate, profits and losses resulting from the transactions with the associate are recognized in the Group’s consolidated financial statements only to the extent of interests in the associate that are not related to the Group.
i. Property, plant and equipment
Property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment loss.
Property, plant and equipment in the course of construction are measured at cost less any recognized impairment loss. Cost includes professional fees and borrowing costs eligible for capitalization. Such assets are depreciated and classified to the appropriate categories of property, plant and equipment when completed and ready for their intended use.
Except for freehold land which is not depreciated, the depreciation of property, plant and equipment is recognized using the straight-line method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each year, with the effects of any changes in the estimates accounted for on a prospective basis.
On derecognition of an item of property, plant and equipment, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.
-
15 -
-
j. Goodwill
Goodwill arising from the acquisition of a business is measured at cost as established at the date of acquisition of the business less accumulated impairment loss.
For the purposes of impairment testing, goodwill is allocated to each of the Group’s cash-generating units or groups of cash-generating units (referred to as “cash-generating units”) that are expected to benefit from the synergies of the combination.
A cash-generating unit to which goodwill has been allocated is tested for impairment annually or more frequently whenever there is an indication that the unit may be impaired, by comparing its carrying amount, including the attributed goodwill, with its recoverable amount. However, if the goodwill allocated to a cash-generating unit was acquired in a business combination during the current annual period, that unit shall be tested for impairment before the end of the current annual period. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then pro rata to the other assets of the unit based on the carrying amount of each asset in the unit. Any impairment loss is recognized directly in profit or loss. Any impairment loss recognized for goodwill is not reversed in subsequent periods.
If goodwill has been allocated to a cash-generating unit and the Group disposes of an operation within that unit, the goodwill associated with the operation which is disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal and is measured on the basis of the relative values of the operation disposed of and the portion of the cash-generating unit retained.
-
k. Intangible assets
-
1) Intangible assets acquired separately
Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment loss. Amortization is recognized on a straight-line basis. The estimated useful lives, residual values, and amortization methods are reviewed at the end of each reporting period, with the effect of any changes in the estimates accounted for on a prospective basis.
When the Group has the right to charge for the usage of concession infrastructure (as a consideration for providing construction services in a service concession arrangement), it recognizes this as an intangible asset. The intangible asset is subsequently measured at cost less accumulated amortization and any accumulated impairment loss.
- 2) Internally-generated intangible assets - research and development expenditures
Expenditures on research activities are recognized as expenses in the period in which they are incurred.
- 3) Derecognition of intangible assets
On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.
- l. Impairment of property, plant and equipment, right-of-use assets, intangible assets other than goodwill and assets related to contract costs
At the end of each reporting period, the Group reviews the carrying amounts of its property, plant and equipment, right-of-use assets and intangible assets, excluding goodwill, to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the
- 16 -
recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the individual cash-generating units on a reasonable and consistent basis of allocation.
The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.
Before the Group recognizes an impairment loss from assets related to contract costs, any impairment loss on inventories, property, plant and equipment and intangible assets related to the contract applicable under IFRS 15 shall be recognized in accordance with applicable standards. Then, impairment loss from the assets related to the contract costs is recognized to the extent that the carrying amount of the assets exceeds the remaining amount of consideration that the Group expects to receive in exchange for related goods or services less the costs which relate directly to providing those goods or services and which have not been recognized as expenses. The assets related to the contract costs are then included in the carrying amount of the cash-generating unit to which they belong for the purpose of evaluating impairment of that cash-generating unit.
When an impairment loss is subsequently reversed, the carrying amount of the corresponding asset, cash-generating unit or assets related to contract costs is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized on the asset, cash-generating unit or assets related to contract costs in prior years. A reversal of an impairment loss is recognized in profit or loss.
m. Financial instruments
Financial assets and financial liabilities are recognized when the Group becomes a party to the contractual provisions of the instruments.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issuance of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognized immediately in profit or loss.
1) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
- a) Measurement categories
Financial assets are classified into the following categories: financial assets at fair value through profit or loss (FVTPL), financial assets at amortized cost and investments in equity instruments at fair value through other comprehensive income (FVTOCI).
- i. Financial assets at FVTPL
Financial assets are classified as at FVTPL when such financial assets are mandatorily classified or designated as at FVTPL.
Financial assets at FVTPL are subsequently measured at fair value, and any dividends or interest earned on such financial assets are recognized in other income and interest income,
- 17 -
respectively; any remeasurement gains or losses on such financial assets are recognized in other gains or losses. Fair value is determined in the manner described in Note 28.
- ii. Financial assets at amortized cost
Financial assets that meet the following conditions are subsequently measured at amortized cost:
-
i) The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and
-
ii) The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, trade receivables at amortized cost and other receivables are measured at amortized cost, which equals the gross carrying amount determined using the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.
Interest income is calculated by applying the effective interest rate to the gross carrying amount of such a financial asset, except for:
-
i) Purchased or originated credit-impaired financial assets, for which interest income is calculated by applying the credit-adjusted effective interest rate to the amortized cost of such financial assets; and
-
ii) Financial assets that are not credit-impaired on purchase or origination but have subsequently become credit-impaired, for which interest income is calculated by applying the effective interest rate to the amortized cost of such financial assets in subsequent reporting periods.
A financial asset is credit impaired when one or more of the following events have occurred:
-
i) Significant financial difficulty of the issuer or the borrower;
-
ii) Breach of contract, such as a default;
-
iii) It is becoming probable that the borrower will enter bankruptcy or undergo a financial reorganization; or
-
iv) The disappearance of an active market for that financial asset because of financial difficulties.
-
iii. Investments in equity instruments at FVTOCI
On initial recognition, the Group may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation as at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.
Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments; instead, it will be transferred to retained earnings.
- 18 -
Dividends on these investments in equity instruments are recognized in profit or loss when the Group’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.
- b) Impairment of financial assets and contract assets
The Group recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including trade receivables), lease receivables, as well as contract assets.
The Group always recognizes lifetime expected credit losses (ECLs) for accounts receivable, lease receivables and contract assets. For all other financial instruments, the Group recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on a financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.
Expected credit losses reflect the weighted average of credit losses with the respective risks of default occurring as the weights. Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.
For internal credit risk management purposes, the Group considers the following situations as indications that a financial asset is in default (without taking into account any collateral held by the Group):
-
i. Internal or external information shows that the debtor is unlikely to pay its creditors.
-
ii. The financial asset is more than 90 days past due unless the Group has reasonable and corroborative information to support a more lagged default criterion.
The impairment loss of all financial assets is recognized in profit or loss by a reduction in their carrying amounts through a loss allowance account, except for investments in debt instruments that are measured at FVTOCI, for which the loss allowance is recognized in other comprehensive income and the carrying amounts of such financial assets are not reduced.
- c) Derecognition of financial assets
The Group derecognizes a financial asset only when the contractual rights to the cash flows from the financial asset expire or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.
On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. However, on derecognition of an investment in an equity instrument at FVTOCI, and the cumulative gain or loss which had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.
- 2) Equity instruments
Debt and equity instruments issued by the Group are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
- 19 -
Equity instruments issued by the Group are recognized at the proceeds received, net of direct issue costs.
3) Financial liabilities
- a) Subsequent measurement
Except the following situations, all financial liabilities are measured at amortized cost using the effective interest method:
- i. Financial liabilities at FVTPL
Financial liabilities are classified as at FVTPL when such financial liabilities are either held for trading or are designated as at FVTPL.
Financial liabilities held for trading are stated at fair value, and remeasurement gains or losses (including any dividends or interests paid on the financial assets) arising from the remseasurment are recognized in profit or loss.
Fair value is determined in the manner described in Note 28.
- b) Derecognition of financial liabilities
The difference between the carrying amount of a financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
- n. Provisions
Provisions are measured at the best estimate of the discounted cash flows of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.
Provisions for the expected cost of warranty obligations to assure that products comply with agreed-upon specifications are recognized on the date of sale of the relevant products at the best estimate by the management of the Corporation of the expenditures required to settle the Group’s obligations.
- o. Revenue recognition
The Group identifies contracts with customers, allocates the transaction price to the performance obligations and recognizes revenue when performance obligations are satisfied.
For contracts where the period between the date on which the Group transfers a promised good or service to a customer and the date on which the customer pays for that good or service is one year or less, the Group does not adjust the promised amount of consideration for the effects of a significant financing component.
- 1) Revenue from the sale of goods
Revenue from the sale of goods comes from sales of information products. The Group recognizes income and accounts receivable in accordance with the terms stated in the contract.
The Group does not recognize revenue on materials delivered to subcontractors because this delivery does not involve a transfer of control.
- 20 -
2) Revenue from the rendering of services
As the Group provides hardware and software installation services and extended warranty services, customers simultaneously receive and consume the benefits provided by the Group’s satisfaction of performance obligations. Consequently, the related revenue is recognized when services are rendered.
- 3) Construction contract revenue
For construction contracts that are under the control of the customer during the progress of construction, the Group recognizes revenue over time. The Group measures the progress on the basis of costs incurred relative to the total expected costs as there is a direct relationship between the costs incurred and the progress of satisfaction of the performance obligations. Contract assets are recognized during the construction and are reclassified to trade receivables at the point at which the customer is invoiced. If the milestone payments exceed the revenue recognized to date, the Group recognizes contract liabilities for the difference. Certain payments, which are retained by the customer as specified in the contract, are intended to ensure that the Group adequately completes all of its contractual obligations. Such retention receivables are recognized as contract assets until the Group satisfies its performance obligations.
When the outcome of a performance obligation cannot be reasonably measured, contract revenue is recognized only to the extent of contract costs incurred in the satisfaction of the performance obligation for which recovery is expected.
p. Leases
At the inception of a contract, the Group assesses whether the contract is, or contains, a lease.
1) The Group as lessor
Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
Lease payments (less any lease incentives payable) from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms. Lease modification that resulted from a negotiation with a lessee is accounted for as a new lease from the effective date of modification.
- 2) The Group as lessee
The Group recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.
Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, and plus any initial direct costs incurred and an estimate and less any lease incentives received. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in the consolidated balance sheets.
- 21 -
Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.
Lease liabilities are initially measured at the present value of the lease payments. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Group uses the lessee’s incremental borrowing rate.
Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term resulting from a change in future lease payment, the Group remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. For a lease modification that is not accounted for as a separate lease, the Group accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset of lease modifications that decreased the scope of the lease, and recognizing in profit or loss any gain or loss on the partial or full termination of the lease; making a corresponding adjustment to the right-of-use asset of all other lease modifications. Lease liabilities are presented on a separate line in the consolidated balance sheets.
q. Borrowing costs
Borrowing costs are recognized in profit or loss in the period in which they are incurred.
r. Government grants
Government grants are not recognized until there is reasonable assurance that the Group will comply with the conditions attached to them and that the grants will be received.
Government grants related to income are recognized as a reduction of the related costs or in other income on a systematic basis over the periods in which the Group recognizes as expenses the related costs that the grants are intended to compensate. Specifically, government grants whose primary condition is that the Group should purchase, construct or otherwise acquire non-current assets are recognized as deferred revenue and transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.
Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Group with no future related costs are recognized in profit or loss in the period in which they are received.
s. Employee benefits
- 1) Short-term employee benefits
Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related services.
- 2) Retirement benefits
Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.
- 22 -
Defined benefit costs (including service cost, net interest and remeasurement) under defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost) and net interest on the net defined benefit liabilities (assets) are recognized as employee benefits expense in the period in which they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.
Net defined benefit liabilities (assets) represent the actual deficit (surplus) in the Group’s defined benefit plans. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.
- 3) Termination benefits
A liability for a termination benefit is recognized at the earlier of when the Group can no longer withdraw the offer of the termination benefit and when the Group recognizes any related restructuring costs.
- t. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
1) Current tax
Income tax payable (refundable) is based on taxable profit (loss) for the year determined according to the applicable tax laws of each tax jurisdiction.
According to the Income Tax Act in the ROC, an additional tax on unappropriated earnings is provided for in the year the shareholders approve to retain earnings.
Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.
- 2) Deferred tax
Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit.
Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences, research and development expenditures to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are recognized only to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and such temporary differences are expected to reverse in the foreseeable future.
- 23 -
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liabilities are settled or the assets are realized, based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
3) Current and deferred taxes
Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity; in which case, the current and deferred taxes are also recognized in other comprehensive income or directly in equity, respectively.
5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Group’s accounting policies, management is required to make judgments, estimations, and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
The Group considers the economic implications of the COVID-19 when making its critical accounting estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of the revisions and future periods if the revisions affect both current and future periods.
Key Sources of Estimation Uncertainty
a. Write-down of inventories
The net realizable value of inventories is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale. The estimation of net realizable value is based on current market conditions and historical experience in the sale of products of a similar nature. Changes in market conditions may have a material impact on the estimation of the net realizable value.
b. Construction contracts
Contract revenue and costs are recognized by reference to the stage of completion of each contract. The stage of completion of a contract is measured based on the proportion of contract costs incurred for work performed to date to the estimated total contract costs. Incentives and penalties stipulated in the contract are considered as variable consideration and should be included in the contract revenue only when it is highly probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
- 24 -
The estimated total contract costs and contractual items are assessed and determined by management, based on the nature of the work, expected sub-contracting charges, construction periods, processes, methods, etc., for each construction contract. Changes in these estimates might affect the calculation of the percentage of completion and related profit and loss from the construction contracts. See Note 22 for the details.
6. CASH AND CASH EQUIVALENTS
| Cash on hand Demand deposits Checking accounts Cash equivalents Time deposits with original maturities within 3 months Time deposits with original maturities of more than 3 months but less than 1 year |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 9,885 1,844,080 737 309,149 677,932 $ 2,841,783 |
2019 $ 9,735 1,586,734 560 596,046 18,029 $ 2,211,104 |
Cash equivalents includ time deposits with original maturities within 1 year from the date of acquisition, which are highly liquid, readily convertible to a known amount of cash and subject to an insignificant risk of changes in value. The Group’s cash is held for the purpose of meeting short-term cash commitments.
The market rates of cash in bank at the end of the reporting period were as follows:
| Bank deposits |
December 31 |
|---|---|
| 2020 2019 0.001%-2.55% 0.001%-2.50% |
7. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
| Non-current Investments in equity instruments FVTOCI Foreign investments Unlisted shares |
December | 31 | |
|---|---|---|---|
| 2020 $ 39,098 $ 39,098 |
2019 $ 39,316 $ 39,316 |
The Corporation invested in TIEF FUND, L.P. for medium to long-term strategic purposes, and expects to make a profit through long-term investment. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Corporation’s strategy of holding these investments for long-term purposes.
- 25 -
8. NOTES RECEIVABLE, ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES
| Notes receivable Operating Less: Allowance for impairment loss Accounts receivable At amortized cost Gross carrying amount Less: Allowance for impairment loss Other receivables Business tax Others Less: Allowance for impairment loss |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 234,591 (122) $ 234,469 $ 655,119 (29,613) $ 625,506 $ 43,733 18,207 61,940 (2,939) $ 59,001 |
2019 $ 98,578 (556) $ 98,022 $1,128,483 (29,133) $1,099,350 $ 12,636 67,495 80,131 (2,939) $ 77,192 |
a. Notes receivable and accounts receivable
The average credit period of sales of goods was 30 to 180 days.
In order to minimize credit risk, the management of the Group has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debt. In addition, the Group reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowance is made for possible irrecoverable amounts. In this regard, the management believes the Group’s credit risk was significantly reduced.
The Group measures the loss allowance for accounts receivable at an amount equal to lifetime ECLs. The expected credit losses on accounts receivable are estimated using a provision matrix prepared by reference to the past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecasted direction of economic conditions at the reporting date. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.
The Group writes off an account receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation. For accounts receivable that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.
- 26 -
The following table details the loss allowance of notes receivable and accounts receivable based on the Group’s provision matrix:
December 31, 2020
| Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost December 31, 2019 Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost |
Up to 30 Days $ 229,231 (2,015) $ 227,216 Up to 30 Days $ 418,042 (4,248) $ 413,794 |
31 to 90 Days $ 290,073 (2,492) $ 287,581 31 to 90 Days $ 546,045 (5,448) $ 540,597 |
91 to 180 Days $ 176,316 (851) $ 175,465 91 to 180 Days $ 52,731 (527) $ 52,204 |
Over 180 Days $ 194,090 (24,377) $ 169,713 Over 180 Days $ 210,243 (19,466) $ 190,777 |
Total $ 889,710 (29,735) $ 859,975 Total $ 1,227,061 (29,689) $ 1,197,372 |
|---|---|---|---|---|---|
The movements of the loss allowance of notes receivable and accounts receivable were as follows:
Balance at January 1 Add: Net remeasurement of loss allowance Less: Net remeasurement of loss allowance Foreign exchange gains and losses Balance at December 31 |
For the Years Ended December 31 |
For the Years Ended December 31 |
For the Years Ended December 31 |
|---|---|---|---|
| 2020 $ 29,689 (64) - 110 $ 29,735 |
2019 $ 37,536 (2,983) (4,396) (468) $ 29,689 |
As of December 31, 2020 and 2019, the amounts of loss allowance which included individually impaired notes receivable and accounts receivable of debtors in significant financial difficulty were $19,041 thousand and $18,285 thousand, respectively. The expected credit losses recognized are the carrying amounts of notes receivable and accounts receivable. The Group does not hold any collateral over the balance of these notes receivable and accounts receivables.
9. INVENTORIES
| Finished goods Work in progress Raw materials Inventory in transit |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 27,920 1,094,659 376,792 4,045 $ 1,503,416 |
2019 $ 55,657 1,496,025 569,880 86,041 $ 2,207,603 |
- 27 -
The components of operating costs related to inventories are as follows:
Cost of goods sold (Reversal of) write-downs of inventories Sale of scraps |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 7,025,359 $ (19,637) $ (643) |
2019 $ 10,181,719 $ 6,288 $ (488) |
The Group did not pledge inventories as collateral for bank borrowings.
10. SUBSIDIARIES
- a. Subsidiaries included in the consolidated financial statements
| Investor Investee Nature of Activities The Corporation MIRTEK (BVI) CORP. LTD. Investment MIRLE AUTOMATION INTER CO., LTD Machinery installation construction, automatic warehousing and logistics equipment and cybernation equipment construction DAVID INVESTMENT CO., LTD. Investment FACTORY AUTOMATION INTERNATIONAL CO., LTD. Design of computer application package software and sale of computer peripheral equipment MIRTEK (BVI) CORP. LTD. Mirle Automation Technology (Shanghai) Co., Ltd. Developing, producing and selling of various packing machines, labeling machines, other food machinery, components of thermoforming models and automatic storage management equipment, logistics, other automated product systems and services and computer and network system integration and services MIRLE HOLDING CO., LTD. Investment MIRLE HOLDING CO., LTD. Mirle Automation (Kunshan) Co., Ltd. Researching, developing and producing of welding robots and their welding equipment, automatic storage and management equipment, logistics and other automated product systems, industrial controller products and systems and providing industrial robot system, visual inspection system and computer and network system integrated application services DAVID INVESTMENT CO., LTD. IOT SERVICES INFORMATION SYSTEM CORPORATION Machinery and equipment manufacturing and installation construction, wholesale and retail sale of computing and business machinery equipment IOT SERVICES INFORMATION SYSTEM CORPORATION VAN QUOC INFORMATION TECHNOLOGY CONSULTING SERVICES CO., LTD. Machinery and equipment installation construction, wholesale and retail sale of computing and business machinery equipment |
Proportion of Ownership (%) |
|---|---|
| **December 31 ** | |
| 2020 2019 100 100 100 100 99 99 51 - 100 100 100 100 100 100 99 99 100 100 |
The Corporation originally held a 49% interest in MIRLE AUTOMATION INTER CO., LTD. In order to dominate the Southeast Asian market, the Group acquired the remaining 51% interest held by the other shareholders for an amount not exceeding THB80,000 thousand, which was approved by the board of directors on March 25, 2019. On November 4, 2019, the Group remitted THB61,861 thousand and obtained control of MIRLE AUTOMATION INTER CO., LTD, and remitted THB20,908 thousand on December 31, 2019 to acquire the remaining equity. For more information, refer to Note 27.
On November 9, 2020, the Corporation’s board of directors approved the reinvestment in Factory Automation International Co., Ltd. for an amount not more than NT$50,000 thousand. On December 25, 2020, the Corporation remitted NT$42,075 thousand to acquire 51% interest and obtained control of the aforementioned company. For more information, refer to Note 27.
- 28 -
The consolidated financial statements of the subsidiaries for the years ended December 31, 2020 and 2019 were based on the audited financial statements of the subsidiaries for the same years.
11. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
| Investments in associates Material associate MAIN DRIVE CORPORATION |
December | 31 | |
|---|---|---|---|
| 2020 $ 37,374 |
2019 $ 24,418 |
Refer to Note 34(b) for the nature of activities, principal place of business and country of incorporation of the aforementioned associate.
The above - mentioned associate was accounted for using the equity method.
- a. Material associate
| Name of Associate MAIN DRIVE CORPORATION |
Proportion of Ownership and Voting Rights |
|---|---|
| December 31 | |
| 2020 2019 27.61% 20.40% |
On April 30, 2019, the Corporation subscribed for the shares of MAIN DRIVE CORPORATION at a percentage different from its existing shareholding percentage, which caused the proportion of ownership to decrease from 22% to 20.4%.
The Corporation subscribed for 3,928 thousand common shares of MAIN DRIVE CORPORATION for NT$39,280 thousand in cash after approval was obtained from the board of directors on May 11, 2020, which increased the proportion of ownership from 20.4% to 27.61%.
The summarized financial information below represents amounts shown in the associate’s financial statements prepared in accordance with IFRSs adjusted by the Group for equity accounting purposes.
MAIN DRIVE CORPORATION
| Current assets Non-current assets Current liabilities Non-current liabilities Equity Proportion of the Group’s ownership Equity attributable to the Group Carrying amount |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 85,563 133,939 (43,255) (40,880) $ 135,367 27.61% $ 37,374 $ 37,374 |
2019 $ 88,264 91,566 (39,975) (20,160) $ 119,695 20.4% $ 24,418 $ 24,418 |
- 29 -
| Operating revenue Net loss for the year |
For the Years Ended December 31 |
For the Years Ended December 31 |
For the Years Ended December 31 |
|---|---|---|---|
| 2020 $ 7,759 $ (84,344) |
2019 $ 243 $ (40,502) |
- b. The share of profit or loss and other comprehensive income (loss) of the investments in the associate accounted for using the equity method for the years ended December 31, 2020 and 2019 were based on the associate’s audited financial statements for the same years.
12. PROPERTY, PLANT AND EQUIPMENT
| Assets used by the Group Assets leased under operating leases |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 2,448,940 513 $ 2,449,453 |
2019 $ 2,236,653 41,703 $ 2,278,356 |
| Cost Balance at January 1, 2020 Additions Acquisitions through business combinations Transfers from assets leased under operating leases Disposals Transfers to assets used by the Group Reclassified Effects of foreign currency exchange differences Balance at December 31, 2020 Accumulated depreciation Balance at January 1, 2020 Depreciation expenses Acquisitions through business combinations Transfers from assets leased under operating leases Disposals Transfers to assets used by the Group Effects of foreign currency exchange differences Balance at December 31, 2020 Accumulated impairment Balance at January 1, 2020 and December 31, 2020 Carrying amount at December 31, 2020 Cost Balance at January 1, 2019 Additions Acquisitions through business combinations Disposals Reclassified Effects of foreign currency exchange differences Balance at December 31, 2019 |
**Assets Used by ** | the Group | Assets Lease **Operating ** |
d under Leases Machinery Equipment Total $ 18,018 $ 2,991,390 - 295,492 - 452 - 41,683 - (59,495 ) (17,217 ) (41,683 ) - - (801) 13,839 $ - $ 3,241,678 $ 1,756 $ 708,376 - 117,358 - 367 - 2,392 - (41,694 ) (1,678 ) (2,392 ) (78) 3,160 $ - $ 787,567 $ - $ 4,658 $ - $ 2,449,453 $ 18,374 $ 2,924,896 - 132,483 - 5,156 - (33,308 ) - - (356) (37,837) $ 18,018 $ 2,991,390 (Continued) |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Freehold Land $ 179,901 - - - - - - - $ 179,901 $ - - - - - - - $ - $ - $ 179,901 $ 179,901 - - - - - $ 179,901 |
Buildings and Ancillary Equipment $ 2,281,541 4,640 - 24,466 (6,970 ) - - 13,265 $ 2,316,942 $ 473,180 64,372 - 714 (6,970 ) - 2,183 $ 533,479 $ - $ 1,783,463 $ 2,285,896 29,019 808 (7,442 ) 5,492 (32,236) $ 2,281,541 |
Machinery Equipment $ 296,809 33,431 - 17,217 (47,255 ) - 3,423 1,807 $ 305,432 $ 158,477 36,171 - 1,678 (30,487 ) - 614 $ 166,453 $ 4,658 $ 134,321 $ 282,027 35,173 - (17,585 ) - (2,806) $ 296,809 |
Transportation Equipment $ 47,966 3,075 - - (2,381 ) - - 189 $ 48,849 $ 29,476 4,925 - - (1,908 ) - 143 $ 32,636 $ - $ 16,213 $ 46,863 3,081 2,633 (3,690 ) - (921) $ 47,966 |
Office Equipment $ 84,470 8,314 452 - (2,889 ) - - 532 $ 90,879 $ 44,773 11,832 367 - (2,329 ) - 333 $ 54,976 $ - $ 35,903 $ 81,575 7,333 1,715 (4,591 ) - (1,562) $ 84,470 |
Work in Progress $ 56,530 246,032 - - - - (3,423 ) - $ 299,139 $ - - - - - - - $ - $ - $ 299,139 $ 4,149 57,877 - - (5,496 ) - $ 56,530 |
Buildings and Ancillary Equipment $ 26,155 - - - - (24,466 ) - (1,153) $ 536 $ 714 58 - - - (714 ) (35) $ 23 $ - $ 513 $ 26,111 - - - - 44 $ 26,155 |
- 30 -
Accumulated depreciation Balance at January 1, 2019 Depreciation expenses Acquisitions through business combinations Disposals Effects of foreign currency exchange differences Balance at December 31, 2019 Accumulated impairment Balance at January 1, 2019 and December 31, 2019 Carrying amount at December 31, 2019 |
**Assets Used by ** | the Group | Assets Lease **Operating ** |
d under Leases Machinery Equipment Total $ 137 $ 622,477 1,622 123,085 - 3,416 - (32,907 ) (3) (7,695) $ 1,756 $ 708,376 $ - $ 4,658 $ 16,262 $ 2,278,356 (Concluded) |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Freehold Land $ - - - - - $ - $ - $ 179,901 |
Buildings and Ancillary Equipment $ 416,550 68,372 289 (7,442 ) (4,589) $ 473,180 $ - $ 1,808,361 |
Machinery Equipment $ 141,791 35,627 - (17,353 ) (1,588) $ 158,477 $ 4,658 $ 133,674 |
Transportation Equipment $ 25,842 5,657 2,235 (3,596 ) (622) $ 29,476 $ - $ 18,490 |
Office Equipment $ 38,031 11,216 892 (4,516 ) (850) $ 44,773 $ - $ 39,697 |
Work in Progress $ - - - - - $ - $ - $ 56,530 |
Buildings and Ancillary Equipment $ 126 591 - - (3) $ 714 $ - $ 25,441 |
Operating leases are related to leases of buildings and ancillary equipment and machinery equipment with lease terms between 2 and 10 years. The lessees do not have bargain purchase options to acquire the assets at the expiry of the lease periods.
The maturity analysis of lease payments receivable under operating lease payments was as follows:
| Year 1 Year 2 Year 3 Year 4 Year 5 Year 5 onwards |
December | 31 | |
|---|---|---|---|
| 2020 $ 119 119 89 - - - $ 327 |
2019 $ 4,197 2,212 3,178 3,147 3,053 11,703 $ 27,490 |
There was no indication of impairment on the Group’s property, plant and equipment for the years ended December 31, 2020 and 2019.
The Group’s property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:
Buildings and ancillary equipment 3-50 years Machinery equipment 2-20 years Transportation equipment 4-9 years Office equipment 2-10 years
The major component of the Group’s buildings comprise the main building of the plant and electromechanical power equipment, which are depreciated on a straight-line basis over their estimated useful lives of 40-50 years and 3-15 years, respectively.
Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 30.
- 31 -
13. LEASE ARRANGEMENTS
- a. Right-of-use assets
| Carrying amount Land Buildings Transportation equipment Additions to right-of-use assets Depreciation charge for right-of-use assets Land Buildings Transportation equipment |
December 31 | December 31 | |
|---|---|---|---|
| 2020 2019 $ 356,843 $ 374,163 - 453 3,990 1,680 $ 360,833 $ 376,296 For the Years Ended December 31 |
|||
| 2020 $ 14,825 $ 29,078 453 1,132 $ 30,663 |
2019 $ 108,124 $ 25,004 922 1,389 $ 27,315 |
b. Lease liabilities
| Carrying amount Current Non-current |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 24,241 $ 257,252 |
2019 $ 24,625 $ 267,997 |
Range of discount rate for lease liabilities was as follows:
| Land Buildings Transportation equipment |
December 31 |
|---|---|
| 2020 2019 1.90%-2.10% 1.40%-2.10% - 1.40% 1.40% 1.40% |
c. Material leasing activities and terms
The Group leases land, buildings and transportation equipment for office space and operational uses with lease terms of 2-50 years, 2 years and 2-3 years, respectively. The Group does not have bargain purchase options to acquire the land, buildings and transportation equipment at the end of the lease terms.
- 32 -
d. Other lease information
| Expenses relating to short-term leases Expenses relating to low-value asset leases Total cash outflow for leases |
For the Years Ended December 31 |
For the Years Ended December 31 |
For the Years Ended December 31 |
|---|---|---|---|
| 2020 $ 10,515 $ 2,408 $ (43,798) |
2019 $ 27,725 $ 4,491 $ (55,048) |
The Group’s leases of certain buildings and office equipment qualify as short-term leases and certain office equipment qualify as low-value asset leases. The Group has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.
14. GOODWILL
Balance at January 1 Acquisitions through business combinations (Note 27) Effect of foreign currency exchange differences Balance atDecember 31 |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 12,663 31,922 (679) $ 43,906 |
2019 $ - 12,929 (266) $ 12,633 |
15. OTHER INTANGIBLE ASSETS
Cost Balance at January 1, 2020 Additions Decrease Effect of foreign currency exchange differences Balance at December 31, 2020 Accumulated amortization Balance at January 1, 2020 Amortization expense Decrease Effect of foreign currency exchange differences Balance at December 31, 2020 Carrying amount at December 31, 2020 |
Franchises $ 9,389 - - - 9,389 3,286 469 - - 3,755 $ 5,634 |
Computer Software $ 58,319 12,669 (15,158) 213 56,043 29,031 14,985 (15,129) 137 29,024 $ 27,019 |
Others $ 39,103 10,068 - 265 49,436 23,118 7,208 - 102 30,428 $ 19,008 |
Total $ 106,811 22,737 (15,158) 478 114,868 55,435 22,662 (15,129) 239 63,207 $ 51,661 (Continued) |
|---|---|---|---|---|
- 33 -
Cost Balance at January 1, 2019 Additions Acquisitions through business combinations Decrease Effect of foreign currency exchange differences Balance at December 31, 2019 Accumulated amortization Balance at January 1, 2019 Amortization expense Decrease Effect of foreign currency exchange differences Balance at December 31, 2019 Carrying amount at December 31, 2019 |
Franchises $ 9,389 - - - - 9,389 2,816 470 - - 3,286 $ 6,103 |
Computer Software $ 50,374 24,054 - (15,664) (445) 58,319 30,476 14,567 (15,663) (349) 29,031 $ 29,288 |
Others $ 35,365 4,024 329 - (615) 39,103 16,500 6,826 - (208) 23,118 $ 15,985 |
Total $ 95,128 28,078 329 (15,664) (1,060) 106,811 49,792 21,863 (15,663) (557) 55,435 $ 51,376 (Concluded) |
|---|---|---|---|---|
The Group signed several power purchase agreements with Taiwan Power Company that would expire in 20 years starting from the date of interconnection of the electric generators. The gains for the years ended December 31, 2020 and 2019, which were recognized as other income, amounted to $2,501 thousand and $2,359 thousand, respectively.
Other intangible assets are amortized on a straight-line basis over their estimated useful lives as follows:
Franchises 20 years Computer software 3 years Others 10 years
Other intangible assets pledged as collateral for bank borrowings are set out in Note 30.
16. OTHER CURRENT ASSETS
| OTHER CURRENT ASSETS | |||
|---|---|---|---|
| Overpaid VAT Prepayments for construction Temporary payments Payments in advance Others Non-current Prepayments for investments |
December 31 | ||
| 2020 $ 59,448 37,386 22,074 11,465 45,776 $ 176,149 $ 10,000 |
2019 $ 59,784 63,717 22,080 24,528 30,391 $ 200,500 $ - |
- 34 -
The Corporation plans to invest in Phoenix II innovation Venture Capital Co., Ltd. and has injected capital of NT$10,000 thousand in 2020. As of December 31, 2020, the investee company has not completed registration.
17. BORROWINGS
a. Short-term bank loans
| Unsecured borrowings Working capital loan |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 300,000 |
2019 $ 900,000 |
The effective interest rates of the working capital loan were 0.51% and 0.78%-0.86% as of December 31, 2020 and 2019, respectively.
- b. Long-term bank loans
| Unsecured borrowings Bank loans - expiring before April 15, 2025 Less: Current portion |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 1,063,967 (5,000) $ 1,058,967 |
2019 $ 10,000 - $ 10,000 |
The effective interest rates of the bank loans were 0.41%-0.85% and 1.10% as of December 31, 2020 and 2019, respectively.
18. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
| Bonuses Salaries Payables for equipment Employees’ compensation and remuneration of directors and supervisors Others |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 264,388 111,281 15,539 14,672 189,458 $ 595,338 |
2019 $ 377,672 113,217 56,787 21,983 228,209 $ 797,868 |
- 35 -
19. PROVISIONS - CURRENT
| Warranties Balance at January 1 Additional provisions recognized Amount used Effect of foreign currency exchange differences Balance at December 31 |
December | 31 | |
|---|---|---|---|
| 2020 2019 $ 4,356 $ 8,035 For the Year Ended December 31 |
|||
| 2020 $ 8,035 30,107 (33,805) 19 $ 4,356 |
2019 $ 7,869 23,662 (23,457) (39) $ 8,035 |
The provision for warranty claims represents the present value of management’s best estimate of the future outflow of economic benefits that will be required under the Group’s obligations for warranties under contracts for the sale of goods. The estimate had been made on the basis of historical warranty trends and may vary as a result of new materials, altered manufacturing processes or other events affecting product quality.
20. RETIREMENT BENEFIT PLANS
a. Defined contribution plans
The Corporation, DAVID INVESTMENT CO., LTD., IOT SERVICES INFORMATION SYSTEM CORPORATION and FACTORY AUTOMATION INTERNATIONAL CO., LTD. adopted a pension plan under the Labor Pension Act (LPA), which is a state-managed defined contribution plan. Under the LPA, an entity makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages.
In accordance with the relevant local laws and ordinances, MIRLE AUTOMATION TECHNOLOGY (SHANGHAI) CO., LTD., MIRLE AUTOMATION (KUNSHAN) CO., LTD. and MIRLE AUTOMATION INTER CO., LTD. contribute a specific ratio of the local employees’ monthly salary to the pension funds of their respective countries.
b. Defined benefit plans
The defined benefit plan adopted by the Corporation in accordance with the Labor Standards Act is operated by the government. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the 6 months before retirement. The Corporation contributes amounts equal to 11% of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Corporation assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Corporation is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (the “Bureau”); the Corporation has no right to influence the investment policy and strategy.
- 36 -
The amounts based on the actuarial report of the Corporation’s defined benefit plans were as follows:
| Present value of funded defined benefit obligation Fair value of plan assets Net defined benefit liabilities Movements in net defined benefit liabilities were as follows: Present Value of the Defined Benefit Obligation Balance at January 1, 2019 $ 696,473 Service cost Current service cost 5,568 Net interest expense (income) 6,965 Recognized in profit or loss 12,533 Remeasurement Return on plan assets (excluding amounts included in net interest) - Actuarial loss Changes in demographic assumptions 8,029 Changes in financial assumptions 15,342 Experience adjustments 1,278 Recognized in other comprehensive loss (income) 24,649 Contributions from the employer - Benefits paid (50,326) Balance atDecember31, 2019 683,329 Service cost Current service cost 3,830 Net interest expense (income) 5,125 Recognized in profit or loss 8,955 Remeasurement Return on plan assets (excluding amounts included in net interest) - Actuarial loss Changes in demographic assumptions 627 Changes in financial assumptions 14,141 Experience adjustments 9,024 Recognized in other comprehensive loss (income) 23,792 Contributions from the employer - Benefits paid (78,845) Balance atDecember31, 2020 $ 637,231 |
December 31 | |
|---|---|---|
| 2020 2019 $ 637,231 $ 683,329 (330,841) (374,882) $ 306,390 $ 308,447 Fair Value of the Plan Assets Net Defined Benefit Liabilities (Assets) $ (366,491) $ 392,982 - 5,568 (3,730) 3,235 (3,730) 8,803 (13,180) (13,180) - 8,029 - 15,342 - 1,278 (13,180) 11,469 (41,807) (41,807) 50,326 - (374,882) 308,447 - 3,830 (2,857) 2,268 (2,857) 6,098 (12,623) (12,623) - 627 - 14,141 - 9,024 (12,623) 11,169 (19,324) (19,324) 78,845 - $ (330,841) $ 306,390 |
- 37 -
Through the defined benefit plans under the Labor Standards Act, the Corporation is exposed to the following risks:
-
1) Investment risk: The plan assets are invested in domestic and foreign equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2-year time deposit with local banks.
-
2) Interest risk: A decrease in the government or corporate bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plans’ debt investments.
-
3) Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.
The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:
| Discount rate Expected rate of salary increase |
December 31 |
|---|---|
| 2020 2019 0.50% 0.75% 4% 4% |
If possible reasonable changes in each of the significant actuarial assumptions will occur and all other assumptions will remain constant, the present value of the defined benefit obligation would increase (decrease) as follows:
| Discount rate 0.25% increase 0.25% decrease Expected rate of salary increase 0.25% increase 0.25% decrease |
December | 31 | |
|---|---|---|---|
| 2020 $ (14,143) $ 14,670 $ 13,952 $ (13,533) |
2019 $ (15,464) $ 16,039 $ 15,291 $ (14,831) |
The sensitivity analysis presented above may not be representative of the actual changes in the present value of the defined benefit obligation as it is unlikely that changes in assumptions would occur in isolation of one another as some of the assumptions may be correlated.
| Expected contributions to the plans for the next year Average duration of the defined benefit obligation |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 10,152 9.3 years |
2019 $ 12,192 9.2 years |
- 38 -
21. EQUITY
- a. Share capital
1) Common shares
| Shares authorized (in thousands of shares) Shares authorized Shares issued and fully paid (in thousands of shares) Shares issued |
December 31 | December 31 | |
|---|---|---|---|
| 2020 226,000 $ 2,260,000 195,531 $ 1,955,312 |
2019 226,000 $ 2,260,000 195,531 $ 1,955,312 |
Fully paid common shares, which have a par value of $10, carry one vote per share and carry a right to dividends.
A total of 20,000 thousand common shares are reserved for the exercise of employee share options, preferred shares with share options or bonds with attached share options.
b. Capital surplus
| May be used to offset a deficit, distributed as cash dividends, or transferred to share capital (1) Conversion of bonds Treasury share transactions May be used to offset a deficit only Share of changes in capital surplus of joint ventures (2) May not be used for any purpose Changes in ownership interests in subsidiaries |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 234,579 19,150 253,729 - - $ 253,729 |
2019 $ 234,579 19,150 253,729 135 4,381 $ 258,245 |
-
1) The premium from shares issued in excess of par may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to capital (limited to a certain percentage of the Corporation’s capital surplus and once a year).
-
2) Pursuant to IAS 28, if the Corporation subscribes for the shares of its associates at a percentage different from its existing ownership percentage, causing the proportion of ownership to change but still having significant influence on the associate, its adjusted capital surplus may only be used to offset deficit.
-
39 -
c. Retained earnings and dividends policy
Under the dividends policy as set forth in the Corporation’s articles of incorporation (the “Articles”), where the Corporation made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as legal reserve 10% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Corporation’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders. For the policies on the distribution of employees’ compensation and remuneration of directors after the amendment, refer to “Employees’ compensation and remuneration of directors” in Note 23(h).
In accordance with the Corporation’s Articles, the dividends policy is to enable the shareholders to have a share in the Group's profit, for continuous expansion of its business and stabilization of profitability. The total cash dividends paid in any given year should be at least 40% of total dividends distributed.
Appropriation of earnings to the legal reserve shall be made until the legal reserve equals the Corporation’s paid-in capital. The legal reserve may be used to offset deficits. If the Group has no deficit and the legal reserve has exceeded 25% of the Group’s paid-in capital, the excess may be transferred to capital or distributed in cash.
Items referred to under Rule No. 1010012865, Rule No. 1010047490 and Rule No. 1030006415 issued by the FSC and in the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reversed from a special reserve by the Corporation.
The appropriations of earnings for 2019 and 2018 were approved in the shareholders’ meetings on June 12, 2020 and June 14, 2019, respectively. The appropriations and dividends per share were as follows:
Legal reserve Special reserve Cash dividends Cash dividends per share (NT$) |
Appropriation of Earnings | Appropriation of Earnings | Appropriation of Earnings |
|---|---|---|---|
| For the Year Ended | December 31 | ||
| 2020 $ 67,020 $ 65,037 $ 488,828 $ 2.5 |
2019 $ 95,381 $ 33,446 $ 645,253 $ 3.3 |
The appropriation of earnings for 2020 had been proposed by the Corporation’s board of directors on March 18, 2021. The appropriations and dividends per share were as follows:
| For the Year | For the Year | |
|---|---|---|
| Ended | ||
| December 31, | ||
| 2020 | ||
| Legal reserve | $ | 50,131 |
| Special reserve | $ | (21,298) |
| Cash dividends | $ | 391,062 |
| Cash dividends per share (NT$) | $ | 2.0 |
The appropriations of earnings for 2020 are subject to the resolution of the shareholders’ meeting to be held on June 11, 2021.
- 40 -
d. Special reserve
Balance at January 1 Appropriations in respect of Debits to other equity items Balance at December 31 |
For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|
| 2020 2019 $ 108,311 $ 74,865 65,037 33,446 $ 173,348 $ 108,311 |
e. Other equity items
- 1) Exchange differences on the translation of the financial statements of foreign operations
The relevant exchange differences arising from the conversion of the net assets of foreign operations from their respective functional currencies to the Group’s presentation currency (i.e., New Taiwan dollars) are recognized directly as exchange differences on the translation of the financial statements of foreign operations under other comprehensive income.
- 2) Unrealized valuation gain (loss) on financial assets at FVTOCI
Balance at January 1 Recognized for the year Unrealized (gain) loss - equity instruments Other comprehensive (income) loss recognized for the year Balance at December 31 |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ (8,399) 754 754 $ (7,645) |
2019 $ (5,495) (2,904) (2,904) $ (8,399) |
f. Non-controlling interests
Balance at January 1 Share of profit (loss) for the period Other comprehensive income (loss) for the period Exchange differences on the translation of the financial statements of foreign operations Non-controlling interests arising from acquisition of subsidiaries (Note 27) Balance at December 31 |
For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|
| 2020 2019 $ 182 $ 201 17 (2) (2) (17) 9,755 - $ 9,952 $ 182 |
- 41 -
22. REVENUE
a. Revenue from contracts with customers
Revenue from contracts with customers Construction contract revenue Revenue from the sale of goods Revenue from the rendering of services |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 5,297,339 3,182,940 428,386 $ 8,908,665 |
2019 $ 10,034,687 2,019,585 453,061 $ 12,507,333 |
b. Contract balances
| Notes receivable (Note 8) Accounts receivable (Note 8) Receivables from related parties (Note 29) Contract assets - current Construction of properties Contract liabilities - current Construction of properties Disaggregation of customer contract revenue For the years ended December 31, 2020 Type of goods or services Construction contract revenue Revenue from the sale of goods Revenue from the rendering of services |
December 31, 2020 December 31, 2019 $ 234,469 $ 98,022 $ 625,506 $ 1,099,350 $ 1,993 $ 4,000 $ 2,615,024 $ 2,607,856 $ 1,676,671 $ 1,520,694 Reportable Segments |
January 1, 2019 $ 193,006 $ 1,076,886 $ 7,250 $ 3,407,958 $ 1,116,781 |
|
|---|---|---|---|
| Automatic Production Line and Equipment Segment Information and Controller Segment $ 4,595,372 $ 701,967 364,971 2,817,969 91,305 337,081 $ 5,051,648 $ 3,857,017 |
Total $ 5,297,339 3,182,940 428,386 $ 8,908,665 (Continued) |
-
c. Disaggregation of customer contract revenue
-
42 -
| For the years ended December 31, 2019 Type of goods or services Construction contract revenue Revenue from the sale of goods Revenue from the rendering of services |
Reportable Segments | ||
|---|---|---|---|
| Automatic Production Line and Equipment Segment Information and Controller Segment $ 8,164,608 $ 1,870,079 397,445 1,622,140 92,671 360,390 $ 8,654,724 $ 3,852,609 |
Total $ 10,034,687 2,019,585 453,061 $ 12,507,333 (Concluded) |
23. NET PROFIT (LOSS) FROM CONTINUING OPERATIONS
| a. Other operating income and expenses Gain (loss) on disposal of property, plant and equipment Loss on disposal of other assets b. Interest income Bank deposits c. Other income Government grant income (Note 26) Franchise income (Note 15) Rental income Others |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 2019 $ 1,697 $ (388) (29) (1) $ 1,668 $ (389) For the Year Ended December 31 |
|||
| 2020 2019 $ 22,999 $ 23,168 For the Year Ended December 31 |
|||
| 2020 $ 12,533 2,501 542 40,950 $ 56,526 |
2019 $ 3,798 2,359 6,466 25,078 $ 37,701 |
- 43 -
d. Other gains and losses
Net gain on fair value changes of financial instruments at fair value through profit or loss Other net loss e. Finance costs Interest on bank loans Interest on lease liabilities f. Depreciation and amortization Property, plant and equipment Right-of-use assets Other intangible assets An analysis of depreciation by function Operating costs Operating expense An analysis of amortization by function Operating costs Selling and marketing expense General and administrative expense Research and development expense Other expense |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2020 $ 204 (5,586) $ (5,382) For the Year Ended |
2019 $ 1,602 (5,512) $ (3,910) December 31 |
||
| 2020 $ 7,792 5,864 $ 13,656 For the Year Ended |
2019 $ 11,395 4,740 $ 16,135 December 31 |
||
| 2020 $ 117,358 30,663 22,662 $ 170,683 $ 43,553 104,468 $ 148,021 $ 5,246 1,521 10,395 5,031 469 $ 22,662 |
2019 $ 123,085 27,315 21,863 $ 172,263 $ 57,327 93,073 $ 150,400 $ 6,622 1,223 8,780 4,768 470 $ 21,863 |
- 44 -
g. Employee benefits expense
Post-employment benefits (Note 20) Defined contribution plans Defined benefit plans Termination benefits Other employee benefits Total employee benefits expense An analysis of employee benefits expense by function Operating costs Operating expenses |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 45,519 6,098 51,617 4,347 1,420,537 $ 1,476,501 $ 743,621 732,880 $ 1,476,501 |
2019 $ 43,772 8,803 52,575 1,164 1,589,096 $ 1,642,835 $ 878,924 763,911 $ 1,642,835 |
- h. Employees’ compensation and remuneration of directors and supervisors
According to the Corporation’s Articles, the Corporation accrued employees’ compensation and remuneration of directors at rates of no less than 1% and no higher than 2%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors.
The employees’ compensation and the remuneration of directors for the years ended December 31, 2020 and 2019, which were approved by the Corporation’s board of directors on March 18, 2021 and March 19, 2020, respectively, are as follows:
Accrual rate
Employees’ compensation Remuneration of directors and supervisors Amount Employees’ compensation Remuneration of directors and supervisors |
For the Year Ended December 31 |
|---|---|
| 2020 2019 1% 1% 1.5% 1.5% For the Year Ended December 31 |
|
| 2020 2019 $ 5,863 $ 8,602 8,795 12,903 |
If there is a change in the amounts after the consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.
There is no difference between the actual amounts of employees’ compensation and remuneration of directors and supervisors paid and the amounts recognized in the consolidated financial statements for the years ended December 31, 2019 and 2018.
Information on the employees’ compensation and remuneration of directors and supervisors resolved by the Corporation’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.
- 45 -
24. INCOME TAXES
a. Income tax recognized in profit or loss
Major components of income tax expense are as follows:
Current tax In respect of the current year Adjustments for prior year Deferred tax In respect of the current period Income tax expense recognized in profit or loss |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2020 $ 88,500 (24,111) - $ 64,389 |
2019 $ 197,841 (31,819) - $ 166,022 |
A reconciliation of accounting profit and income tax expense is as follows:
Profit before tax from continuing operations Income tax expense calculated at the statutory rate Non-deductible expenses in determining taxable income Unrecognized temporary differences Effect of different tax rates of the Group’s entities operating in other jurisdictions Adjustments for prior years’ tax Income tax expense recognized in profit or loss |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2020 $ 577,773 115,555 (21,846) (22,679) 17,470 (24,111) $ 64,389 |
2019 $ 847,690 169,538 (2,372) 14,373 16,302 (31,819) $ 166,022 |
In July 2019, the president of the ROC announced the amendments to the Statute for Industrial Innovation, which stipulate that the amounts of unappropriated earnings in 2018 and thereafter that are reinvested in the construction or purchase of certain assets or technologies are allowed as deduction when computing the income tax on unappropriated earnings. When calculating the undistributed surplus tax, the Group only deducts the amount of capital expenditure that has actually been reinvested.
b. Current tax liabilities
| Current tax liabilities Income tax payable |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 160,823 |
2019 $ 141,498 |
- 46 -
c. Deferred tax assets
The movements of deferred tax assets were as follows:
For the year ended December 31, 2020
| Deferred tax assets Temporary differences Associate For the year ended December 31, 2019 Deferred tax assets Temporary differences Associate Items not recognized as deferred tax assets Deductible temporary differences Deferred revenue Allowance for impairment loss |
Opening Balance $ 7,779 Opening Balance $ 7,779 |
Recognized in Profit or Loss $ - Recognized in Profit or Loss $ - December |
Recognized in Profit or Loss $ - Recognized in Profit or Loss $ - December |
Closing Balance $ 7,779 Closing Balance $ 7,779 31 |
|---|---|---|---|---|
| 2020 $ 364 - $ 364 |
2019 $ 516 8,922 $ 9,438 |
-
d. Items not recognized as deferred tax assets
-
e. Aggregate amount of temporary differences associated with investments for which deferred tax liabilities have not been recognized
As of December 31, 2020 and 2019, the taxable temporary differences associated with investments in subsidiaries and branches for which no deferred tax liabilities have been recognized were $139,017 thousand and $124,401 thousand, respectively.
- f. Income tax assessments
Income tax returns of the Corporation through 2018 have been assessed by the tax authorities.
25. EARNINGS PER SHARE
Basic earnings per share Diluted earnings per share |
Unit: NT$ Per Share For the Year Ended December 31 |
Unit: NT$ Per Share For the Year Ended December 31 |
Unit: NT$ Per Share For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 2.63 $ 2.62 |
2019 $ 3.49 $ 3.48 |
- 47 -
The earnings and weighted average number of common shares outstanding used in the computation of earnings per share from continuing operations were as follows:
Net Profit for the Year
| For the Year Ended 2020 Net profit attributable to the owners of the Corporation $ 513,367 Earnings used in the computation of basic earnings per share 513,367 Earnings used in the computation of diluted earnings per share $ 513,367 Weighted average number of common shares outstanding (in thousands of shares): |
For the Year Ended | December 31 |
|---|---|---|
| 2019 $ 681,670 681,670 $ 681,670 |
Weighted average number of common shares used in the computation of basic earnings per share Effect of dilutive potential common shares: Employees’ compensation Weighted average number of common shares used in the computation of diluted earnings per share |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2020 195,531 199 195,730 |
2019 195,531 277 195,808 |
The Corporation offered to settle the compensation paid to employees in cash or shares, therefore, the Corporation assumed the entire amount of the compensation will be settled in shares, and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
26. GOVERNMENT GRANTS
The Corporation participated in a project proposed by the Ministry of Economic Affairs called “Hangzhou Aerospace Composite Materials Smart Manufacturing Production Pioneering Project”, with the Institute for Information Industry in October 2017. The subsidy provided by the Ministry of Economic Affairs was NT$31,740 thousand. As of December 31, 2019, the project had been closed, and the accumulated government grant income recognized was NT$31,652 thousand.
The Corporation applied for subsidies from the Ministry of Economic Affairs under “Salary and Working Capital of Businesses with Financial Difficulties in the Manufacturing and Technical Service Industries Affected by Severe Pneumonia with Novel Pathogens” in 2020, which was available for application from April 2020 to June 2020. The amount of subsidies allocated to the Corporation, recognized as government grant income, was NT$67,635 thousand, and as of December 31, 2020, the decrease in the accumulated salary expenses decreased recognized was NT$57,285 thousand and other income recognized was NT$10,350 thousand.
The Corporation participated in a project proposed by the Ministry of Economic Affairs called “Smart Measuring Technology Applied to 3D Curved Glass Manufacturing Process”, with the Institute for Information Industry in June 2020. The subsidy provided by the Ministry of Economic Affairs was NT$12,893 thousand. As of December 31, 2020, the accumulated government grant income recognized was NT$2,183 thousand.
- 48 -
27. BUSINESS COMBINATIONS
- a. Subsidiaries acquired
| Proportion of | ||||
|---|---|---|---|---|
| Voting Equity | ||||
| Interests | Consideration | |||
| Subsidiary | Principal Activity | Date of Acquisition | Acquired (%) |
Transferred |
| MIRLE | Machinery | November 1, 2019 | 60 | $ 61,861 |
| AUTOMATIO | installation | |||
| N INTER CO., | construction, | |||
| LTD. | automatic | |||
| warehousing and | ||||
| logistics | ||||
| equipment and | ||||
| cybernation | ||||
| equipment | ||||
| construction | ||||
| Factory | Design of computer | December 25, 2020 | 51 | $ 42,075 |
| Automation | application | |||
| International | package software | |||
| Co., Ltd. | and sale of | |||
| computer and | ||||
| peripheral | ||||
| equipment |
In 2020, the Group acquired 51% of the equity of Factory Automation International Co., Ltd., and in 2019, the Group increased its investment in MIRLE AUTOMATION INTER CO., LTD. and gained control of the latter. Refer to Note 10 for the details.
- b. Consideration transferred
| FACTORY | ||
|---|---|---|
| AUTO- | ||
| MATION | MIRLE AUTO- | |
| INTER- | MATION | |
| NATIONAL | INTER CO., | |
| CO., LTD. | LTD. | |
| Cash | $ 42,075 | $ 61,861 |
- 49 -
c. Assets acquired and liabilities assumed at the date of acquisition
| FACTORY | FACTORY | |||
|---|---|---|---|---|
| AUTO- | ||||
| MATION | MIRLE AUTO- | |||
| INTER- | MATION | |||
| NATIONAL | INTER CO., | |||
| CO., LTD. | LTD. | |||
| Current assets | ||||
| Cash and cash equivalents | $ | 18,945 |
$ | 118,726 |
| Inventories | - | 8,089 | ||
| Other current assets | 1,353 | 5,603 | ||
| Non-current assets | ||||
| Property, plant and equipment | 85 | 1,740 | ||
| Intangible assets | - | 329 | ||
| Refundable deposits | 50 | 2 | ||
| Current liabilities | ||||
| Contract liabilities | - | (45,570) | ||
| Notes payable and accounts payable | - | (6,361) | ||
| Other payables | - | (510) | ||
| Non-current liabilities | (525) | (471) | ||
| $ | 19,908 |
$ | 81,577 |
The initial accounting for the acquisition of FACTORY AUTOMATION INTERNATIONAL CO., LTD. was only provisionally determined at the end of the year. The tax bases of FACTORY AUTOMATION INTERNATIONAL CO., LTD. assets were required to be reset based on the market values of the assets. At the date of issuance of these consolidated financial statements, the necessary market valuations and other calculations have not been finalized, and they have, therefore, only been provisionally determined based on management’s best estimate of the likely tax values.
d. Goodwill recognized on acquisitions
| FACTORY | ||
|---|---|---|
| AUTO- | ||
| MATION | MIRLE AUTO- | |
| INTER- | MATION | |
| NATIONAL | INTER CO., | |
| CO., LTD. | LTD. | |
| Consideration transferred | $ 42,075 | $ 61,861 |
| Plus: Non-controlling interests | 9,755 | 16,642 |
| Plus: The fair value of the previously held equity of the acquiree | ||
| at the acquisition date | - | 16,003 |
| Less: Fair value of identifiable net assets acquired | (19,908) | (81,577) |
| Goodwill recognized on acquisitions | $ 31,922 | $ 12,929 |
The goodwill recognized in the acquisitions of FACTORY AUTOMATION INTERNATIONAL CO., LTD. and MIRLE AUTOMATION INTER CO., LTD. mainly represents the control premium included in the cost of the combinations. In addition, the consideration paid for the combinations effectively included amounts attributed to the benefits of expected synergies, revenue growth, future market development and the assembled workforces of FACTORY AUTOMATION INTERNATIONAL CO., LTD. and MIRLE AUTOMATION INTER CO., LTD. These benefits are not recognized separately from goodwill because they do not meet the recognition criteria for identifiable intangible assets.
-
50 -
-
e. Net cash (outflow) inflow on the acquisition of subsidiaries
| FACTORY | |||
|---|---|---|---|
| AUTO- | |||
| MATION | MIRLE AUTO- | ||
| INTER- | MATION | ||
| NATIONAL | INTER CO., | ||
| CO., LTD. | LTD. | ||
| Consideration paid in cash | $ (42,075) |
$ |
(61,861) |
| Less: Cash and cash equivalent balances acquired | 18,945 |
118,726 | |
| $ (23,130) | $ | 56,865 |
- f. Impact of acquisitions on the results of the Group
The financial results of the acquirees since the acquisition dates, which are included in the consolidated statements of comprehensive income, are as follows:
| FACTORY | ||
|---|---|---|
| AUTO- | ||
| MATION | MIRLE AUTO- | |
| INTER- | MATION | |
| NATIONAL | INTER CO., | |
| CO., LTD. | LTD. | |
| Revenue | $ - | $ 459 |
| Net loss for the year | $ - | $ (1,188) |
Had these business combinations been in effect at the beginning of the financial year, the Group’s revenue would have been $8,913,777 thousand and $12,507,708 thousand, and the profit would have been $508,431 and $676,688 thousand for the years ended December 31, 2020 and 2019, respectively. This pro-forma information is for illustrative purposes only and is not necessarily an indication of the revenue and results of operations of the Group that actually would have been achieved had the acquisition been completed on January 1, 2019, nor is it intended to be a projection of future results.
In determining the pro-forma revenue and profit of the Group had FACTORY AUTOMATION INTERNATIONAL CO., LTD. and MIRLE AUTOMATION INTER CO., LTD. been acquired at the beginning of the financial year, the management considered the following:
-
1) The fair values of property, plant and equipment, rather than their carrying amounts recognized in the respective pre-acquisition financial statements at the initial accounting for the business combination, were used as the basis for the depreciation of property, plant and equipment.
-
2) Borrowing costs were estimated based on the financial status, credit rating and debt/equity position of the Group after the business combination.
-
51 -
28. FINANCIAL INSTRUMENTS
- a. Fair value of financial instruments not measured at fair value
The management believes that except for the financial assets at amortized cost whose fair values cannot be reliably measured, the carrying amounts of the other financial assets and financial liabilities approximate their fair values.
-
b. Fair value of financial instruments that are measured at fair value on a recurring basis
-
1) Fair value hierarchy
| December 31, 2020 Financial assets at FVTOCI Investments in equity instruments Foreign unlisted shares December 31, 2019 Financial assets at FVTOCI Investments in equity instruments Foreign unlisted shares |
Level 1 $ - Level 1 $ - |
Level 2 $ - Level 2 $ - |
Level 3 $ 39,098 Level 3 $ 39,316 |
Total $ 39,098 |
|---|---|---|---|---|
Total $ 39,316 |
There were no transfers between Levels 1 and 2 in the current and prior years.
- 2) Reconciliation of Level 3 fair value measurement of financial instruments
| Financial Assets Balance at January 1 Recognized in other comprehensive income Refund of retired shares Balance at December 31 |
Financial Assets at FVTOCI | Financial Assets at FVTOCI | Financial Assets at FVTOCI |
|---|---|---|---|
| Equity Instruments | |||
| 2020 $ 39,316 754 (972) $ 39,098 |
2019 $ 42,220 (2,904) - $ 39,316 |
- 3) Valuation techniques and inputs applied for Level 3 fair value measurement
The fair value of unlisted shares is estimated based on the financial statements of the issuer of such shares or based on the observable price of stock of comparable companies at the end of the period. The estimated fair value is further evaluated by comparing the financial position and financial performance of the issuer with the comparable companies and by applying the implied value multiplier to the estimated price at the balance sheet date.
- 52 -
c. Categories of financial instruments
| Financial assets Financial assets at amortized cost Cash and cash equivalents Notes receivable - net (including related parties) Accounts receivable - net (including related parties) Other receivables Refundable deposits Financial assets at FVTOCI Equity instruments Financial liabilities Amortized cost Short-term bank loans Notes payable Accounts payable (including related parties) Accrued expenses and other current liabilities Long-term bank loans (including current portion) Lease liabilities Guarantee deposits received |
December 31 |
|---|---|
| 2020 2019 $ 2,841,783 $ 2,211,104 234,554 98,057 627,414 1,103,315 59,001 77,192 127,937 147,789 39,098 39,316 300,000 900,000 63,447 75,491 2,646,476 3,334,227 595,338 797,868 1,063,967 10,000 281,493 292,622 318 3,530 |
d. Financial risk management objectives and policies
The Group’s financial risk management objectives are to manage market risk, credit risk and liquidity risk relating to the operations of the Group. To reduce the related financial risks, the Group is committed to identify, evaluate and avoid the uncertainty of the market to reduce the potentially negative effects of market volatility on the Group’s financial performance.
The Group’s important financial activities were reviewed by the management in accordance with relevant regulations and the internal control system. During the execution of the financial plans, the Group strictly complied with the relevant financial operating procedures.
1) Market risk
The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates (see (a) below) and interest rates (see (b) below).
There had been no change to the Group’s exposure to market risks or the manner in which these risks were managed and measured.
a) Foreign currency risk
Several subsidiaries of the Group have foreign currency denominated sales and purchases, which expose the Group to foreign currency risk.
The Group’s main operating activities are foreign currency denominated sales and purchases, which expose the Group to the risk of exchange rate changes.
The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities are set out in Note 33.
- 53 -
Sensitivity analysis
The Group is mainly exposed to the exchange rate fluctuations of the USD, RMB and the JPY.
The following table details the Group’s sensitivity to a 5% increase and decrease in the functional currency against the relevant foreign currencies. The sensitivity analysis included outstanding foreign currency denominated monetary items and adjusted their translation at the end of the reporting period for a 5% change in foreign currency rates. The sensitivity analysis included cash and cash equivalents, accounts receivable, accounts payable, and short-term bank loans. A positive (negative) number below indicates the increase (decrease) in pre-tax profit associated with the functional currency weakening (strengthening) 5% against the relevant foreign currency.
| Profit or loss |
USD Impact For the Year Ended December 31 2020 2019 $ (109,430) $ (114,638) |
RMB Impact For the Year Ended December 31 2020 2019 $ (8,686) $ (2,609) |
JPY Impact |
|---|---|---|---|
| For the Year Ended December 31 |
|||
| 2020 2019 $ (412) $ 552 |
The Group’s sensitivity to foreign currency decreased during the current year mainly due to the decrease in USD denominated net assets.
b) Interest rate risk
The Group is exposed to interest rate risk because entities in the Group borrow funds at both fixed and floating interest rates. The risk is managed by the Group by maintaining an appropriate mix of fixed and floating rate borrowings and using interest rate swap contracts and forward interest rate contracts. Hedging activities are evaluated regularly to align with interest rate views and defined risk appetites ensuring the most cost-effective hedging strategies are applied.
The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rates at the end of the year were as follows:
| Fair value interest rate risk Financial assets Financial liabilities Cash flow interest rate risk Financial assets Financial liabilities |
December 31 |
|---|---|
| 2020 2019 $ 997,703 $ 624,370 - 600,000 1,844,080 1,586,734 1,363,967 310,000 |
Sensitivity analysis
The sensitivity analysis below was determined based on the Group’s exposure to interest rate risk for derivative and non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liabilities outstanding at the end of the reporting period was outstanding for the whole year.
If interest rates had been 1% higher and all other variables were held constant, the Group’s pre-tax profit for the years ended December 31, 2020 and 2019 would have decreased by $13,640 thousand and $3,100 thousand, respectively, which was mainly attributable to the Group’s exposure to cash flow interest rate risk on its variable-rate borrowings.
- 54 -
The Group’s sensitivity to interest rates changed during the current year mainly due to the increase in variable-rate debt instruments.
2) Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group. As at the end of the reporting period, the Group’s maximum exposure to credit risk which will cause a financial loss to the Group due to failure of counterparties to discharge an obligation and financial guarantee provided by the Group arises from the carrying amount of the respective recognized financial assets as stated in the consolidated balance sheets.
The Group’s concentration of credit risk was 45.77% and 58.86% of total accounts receivable as of December 31, 2020 and 2019, respectively, which was attributable to the Group’s ten largest customers in the property construction business segment. The concentration of credit risk of the remaining accounts receivable was not significant.
3) Liquidity risk
The Group manages liquidity risk by monitoring and maintaining a level of cash deemed adequate to finance the Group’s operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.
a) Liquidity and interest rate risk tables
The following tables detail the Group’s remaining contractual maturities for its non-derivative financial liabilities with agreed upon repayment periods. The tables have been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Group can be required to pay. The tables include both interest and principal cash flows.
Specifically, bank loans with a repayment on demand clause were included in the earliest time band regardless of the probability of the banks choosing to exercise their rights. The maturity dates for other non-derivative financial liabilities were based on the agreed repayment dates.
To the extent that interest flows are at floating rates, the undiscounted amount was derived from the interest rate curve at the end of the year.
December 31, 2020
| On Demand or Less than 1 Month Non-interest bearing liabilities (Note) $ 296,636 Lease liabilities 2,383 Variable interest rate liabilities - $ 299,019 |
1-3 Months 3 Months to 1 Year $ 1,021,433 $ 205,625 4,693 21,117 - 305,000 $ 1,026,126 $ 531,742 |
1+ Years $ 43,485 287,104 1,058,967 |
|---|---|---|
$ 1,389,556 |
Additional information about the maturity analysis for lease liabilities:
| Lease liabilities |
Less than 1 Year $28,193 |
1-5 Years $112,625 |
5-10 Years $112,935 |
10-15 Years $61,544 |
15-20 Years $ - |
20+ Years $ - |
|---|---|---|---|---|---|---|
- 55 -
December 31, 2019
| On Demand or Less than 1 Month Non-interest bearing liabilities (Note) $ 559,469 Lease liabilities 2,589 Variable interest rate liabilities 250,000 Fixed interest rate liabilities 250,000 $ 1,062,058 |
1-3 Months 3 Months to 1 Year $ 876,320 $ 146,667 5,178 22,498 50,000 - 350,000 - $ 1,281,498 $ 169,165 |
1+ Years $ 12,914 303,676 10,000 - |
|---|---|---|
| $ 326,590 |
Additional information about the maturity analysis for lease liabilities:
| Lease liabilities |
Less than 1 Year $ 30,265 |
1-5 Years $ 109,933 |
5-10 Years $ 122,331 |
10-15 Years $ 71,412 |
15-20 Years $ - |
20+ Years $ - |
|---|---|---|---|---|---|---|
Note: Non-interest bearing liabilities do not include estimated accounts payable.
- b) Financing facilities
| Long-term bank loan facilities: Amount used Amount unused Short-term bank loan facilities: Amount used Amount unused |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ 1,063,967 1,649,313 $ 2,713,280 $ 988,825 4,520,666 $ 5,509,491 |
2019 $ 10,000 2,019,780 $ 2,029,780 $ 1,654,596 3,894,184 $ 5,548,780 |
29. TRANSACTIONS WITH RELATED PARTIES
Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related parties are disclosed below.
- a. Related party name and relationship
Related Party Name
Relationship with the Group
MAIN DRIVE CORPORATION I-MEI FOODS CO., LTD. I-MEI JISHENG CO., LTD. I-MEI BIOMEDICINE CO., LTD. JIANXUE RESTAURANT CO., LTD. I-MEI STORE COMPANY LTD. I-MEI INFORMATION TECHNOLOGY CO., LTD.
Associate Key management personnel Subsidiary of key management personnel Subsidiary of key management personnel Subsidiary of key management personnel Substantive related party Substantive related party
(Continued)
- 56 -
Related Party Name
Relationship with the Group
OPENFIND INFORMATION TECHNOLOGY INC.
SHINE MEI FOODS MARKETING & DISTRIBUTION CO., LTD. SOUTH POLE FOODS CO., LTD. GOLDEN SADDLE MACHINERY CO., LTD.
Substantive related party
Substantive related party
Substantive related party Substantive related party
(Concluded)
b. Operating transactions
Sales Key management personnel Substantive related parties Associates Subsidiaries of key management personnel Purchases Associates Manufacturing expenses Substantive related parties Operating expenses Substantive related parties Associates Key management personnel Subsidiaries of key management personnel Other losses Associates |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 7,547 6,689 2,453 463 $ 17,152 $ 5,181 $ - $ 871 79 - - $ 950 $ 16 |
2019 $ 9,031 7,055 - 96 $ 16,182 $ 182 $ 50 $ 685 - 3 1 $ 689 $ - |
There are no other appropriate counterparties of the Corporation’s sale and purchase transactions with related parties for comparison, hence, the payment terms of the transactions are the same as those of general customers. The Group’s manufacturing expenses and other expenses with related parties are outsourcing expenses and management and support expenses, which are based on mutually negotiated prices and payment terms.
-
57 -
-
c. Balances on the balance sheet date
| Contract assets-current Substantive related party Accounts receivable from related parties Substantive related parties I-MEI STORE COMPANY LTD. Others Key management personnel I-MEI FOODS CO., LTD. Subsidiaries of key management personnel Notes receivable from related parties Key management personnel I-MEI FOODS CO., LTD. Associates I-MEI INFORMATION TECHNOLOGY CO., LTD. Accounts payable to related parties Associates MAIN DRIVE CORPORATION Contract liabilities Substantive related parties Accrued expenses and other current liabilities Associates Substantive related parties |
December | 31 | |
|---|---|---|---|
| 2020 $ 1,000 $ 784 909 172 43 $ 1,908 $ 85 - $ 85 $ 5,278 $ - $ 83 25 $ 108 |
2019 $ - $ 1,310 - 2,655 - $ 3,965 $ 3 32 $ 35 $ 191 $ 19 $ - - $ - |
No collateral is provided for the outstanding payables to related parties, which will be paid off by cash. The outstanding accounts receivable from related parties are unsecured. For the years ended December 31, 2020 and 2019, no impairment losses were recognized for the accounts receivable from related parties.
- 58 -
d. Remuneration of key management personnel
The remuneration of directors and the key management personnel for years ended December 31, 2020 and 2019 was as follows:
Short-term benefits Post-employment benefits |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 54,992 1,983 $ 56,975 |
2019 $ 82,599 3,150 $ 85,749 |
The remuneration of directors and key management personnel, as determined by the remuneration committee, was based on the performance of individuals and market trends.
30. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY
The following assets had been pledged or mortgaged as collateral mainly for bank borrowings:
| Property, plant and equipment Other intangible assets |
December 31 | December 31 | |
|---|---|---|---|
| 2020 $ - 5,634 $ 5,634 |
2019 $ 106,293 6,103 $ 112,396 |
31. SIGNIFICANT COMMITMENTS AND CONTINGENCIES
The Group’s significant commitments and contingencies as of December 31, 2020 were as follows:
The balance of endorsements/guarantees provided by the Corporation for Mirle Automation Technology (Shanghai) Co., Ltd. was $512,640 thousand.
32. OTHER ITEMS
Due to the impact of the COVID-19 pandemic, the Group experienced a significant decline in operating revenue for the years ended December 31, 2020 compared to the previous year. Although the domestic epidemic situation has eased and government policies has begun to loosen, many countries are still implementing lockdown measures and the global economy continues to tighten with changing consumer patterns. However, the Group expects that its operations will gradually return to normal as the epidemic eases and policies are relaxed.
- 59 -
33. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
The Group’s significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than functional currencies and the related exchange rates between the foreign currencies and the respective functional currencies were as follows:
Financial assets Monetary items USD USD JPY RMB EUR Financial liabilities Monetary items USD USD JPY RMB EUR CAD Financial assets Monetary items USD USD JPY RMB EUR Financial liabilities Monetary items USD USD JPY RMB EUR CAD |
(Foreign currencies in thousands) December 31, 2020 Foreign Currency Exchange Rate $ 78,427 28.48 (USD:NTD) 84 6.5249 (USD:RMB) 199,920 0.2763 (JPY:NTD) 43,954 4.377 (RMB:NTD) 582 35.02 (EUR:NTD) 1,580 28.48 (USD:NTD) 959 6.5249 (USD:RMB) 170,073 0.2763 (JPY:NTD) 4,264 4.377 (RMB:NTD) 81 35.02 (EUR:NTD) 9 22.35 (CAD:NTD) December 31, 2019 Foreign Currency Exchange Rate $ 80,545 29.98 (USD:NTD) 59 6.9762 (USD:RMB) 194,387 0.2760 (JPY:NTD) 15,105 4.305 (RMB:NTD) 347 33.59 (EUR:NTD) 3,167 29.98 (USD:NTD) 961 6.9762 (USD:RMB) 234,396 0.2760 (JPY:NTD) 2,984 4.305 (RMB:NTD) 170 33.59 (EUR:NTD) 1 22.99 (CAD:NTD) |
|---|---|
- 60 -
For the years ended December 31, 2020 and 2019, realized and unrealized net foreign exchange losses were $130,769 thousand and $61,714 thousand, respectively. It is impractical to disclose net foreign exchange losses by each significant foreign currency due to the variety of the foreign currency transactions and currencies of the Group.
34. SEPARATELY DISCLOSED ITEMS
Except for the following, the Group has no other significant transactions. In the preparation of the consolidated financial statements, major transactions between the parent company and its subsidiaries and their balances have been completely eliminated upon consolidation.
-
a. Information about significant transactions and investees:
-
1) Financing provided to others (Table 1)
-
2) Endorsements/guarantees provided (Table 2)
-
3) Marketable securities held (excluding investment in subsidiaries, associates and jointly controlled entities) (Table 3)
-
4) Others: intercompany relationships and significant intercompany transactions (Table 4)
-
b. Information on investees (excluding investees in mainland China) (Table 5)
-
c. Information on investments in mainland China:
-
1) Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or loss, carrying amount of the investment at the end of the year, repatriations of investment income, and limit on the amount of investment in the mainland China area (Table 6)
-
2) Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses (Table 7)
-
d. Information about main shareholders whose ownership percentages are more than 5%, showing the name of the shareholder, the number of shares held, and percentage of ownership of each shareholder (Table 8)
35. SEGMENT INFORMATION
Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods sold, which is measured on the same basis as the Group’s consolidated financial statements. The reported segments of the consolidated financial statements are the automatic production line and equipment segment and the information and controller segment.
- 61 -
a. Segment revenue and operating results
| Automatic production line and equipment segment Information and controller segment Total amount from continuing operations Unallocated amount: Operating expenses Other gains and losses Non-operating income and expenses Income before income tax |
Segment Revenue | Segment Revenue | Segment Profit | Segment Profit | ||
|---|---|---|---|---|---|---|
| For the Year Ended December 31 |
For the Year Ended December 31 |
|||||
| 2020 $ 5,051,648 3,857,017 $ 8,908,665 |
2019 $ 8,869,524 3,637,809 $12,507,333 |
2020 $ 1,513,681 369,625 1,883,306 (1,216,004) 1,592 (91,121) $ 577,773 |
2019 $ 1,908,787 416,827 2,325,614 (1,445,868) (389) (31,667) $ 847,690 |
The revenue reported above is generated from transactions with external customers. There were no sales between segments for the years ended December 31, 2020 and 2019.
Segment profit refers to the profit earned by various segments, which exclude allocated operating expenses, other gains and losses and non-operating income and expenses. These measured amounts will be reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance.
b. Segment assets
The measured amounts of the Group’s assets were not reported to the chief operating decision maker, so the measured amount of segment assets was zero.
c. Revenue from major products and services
The following is an analysis of the Group’s revenue from continuing operations from its major products and services:
LCD devices Information product systems Robot operating systems Automatic storage systems Industrial controllers Semiconductor equipment |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2020 $ 3,037,621 3,013,867 813,960 812,941 843,150 387,126 $ 8,908,665 |
2019 $ 6,756,639 2,769,295 884,730 936,404 1,083,315 76,950 $ 12,507,333 |
- 62 -
d. Geographical information
The Group’s revenue from continuing operations from external customers by location of operations and information about its non-current assets by location of assets are detailed below:
Revenue from External
| Revenue from External | |||||
|---|---|---|---|---|---|
| China Taiwan Others |
Customers For the Year Ended December 31 2020 2019 $ 3,920,932 $ 7,283,785 4,719,807 4,686,165 267,926 537,383 |
Non-current Assets | |||
| **December 31 ** | |||||
| 2020 $ 3,920,932 4,719,807 267,926 |
2020 $ 790,539 2,018,741 1,006 |
2019 $ 813,321 1,839,719 1,612 |
$ 8,908,665 $ 12,507,333 $ 2,810,286 $ 2,654,652
Non-current assets exclude financial assets at fair value through other comprehensive income -non-current, investments accounted for using the equity method, intangible assets, deferred income tax assets, prepayments for equipment, refundable deposits and prepayments for investments.
e. Information about major customers
Customers that individually contributed 10% or more to the Group’s revenue were as follows:
| Customer Name Customer P Customer FJ |
For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|
| 2020 Amount % $ 2,103,561 23.61 1,367,222 15.35 |
2019 | |
| Amount % $ 1,022,968 8.18 5,047,647 40.36 |
- 63 -
TABLE 1
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
FINANCING PROVIDED TO OTHERS FOR THE YEAR ENDED DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Lender | Borrower | Financial Statement Account |
Related Party |
Highest Balance for the Period (Note 4) |
Ending Balance (Note 4) |
Actual Amount Borrowed |
Interest Rate (%) |
Nature of Financing (Note 2) |
Business Transaction Amount |
Reasons for Short-term Financing |
Allowance for Impairment Loss |
**Collateral ** | **Collateral ** | Financing Limit for Each Borrower (Note 1) |
Aggregate Financing Limit (Note 3) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 0 1 |
MIRLE AUTOMATION CORPORATION Mirle Automation Technology (Shanghai) Co., Ltd. |
VAN QUOC INFORMATION TECHNOLOGY CONSULITING SERVICES CO., LTD. MIRTEK (BVI) CORP. LTD. Mirle Automation (Kunshan) Co., Ltd. Mirle Automation (Kunshan) Co., Ltd. |
Other receivables from related parties Other receivables from related parties Other receivables from related parties Other receivables from related parties |
Yes Yes Yes Yes |
$ 8,544 285 288,882 350,160 |
$ 8,544 285 288,882 350,160 |
$ - - - 65,655 |
3 - 3 - |
2 2 2 2 |
$ - - - - |
Working capital Working capital Working capital Working capital |
$ - - - - |
- - - - |
$ - - - - |
$ 1,639,684 1,639,684 1,639,684 472,869 |
$ 1,639,684 1,639,684 1,639,684 472,869 |
- - - - |
-
Note 1: The total amount of financing provided to others shall not exceed 40% of the net value of the Group’s net value based on its most recent audited or reviewed financial statements. However, foreign companies in which the Group directly and indirectly held 100% of the voting shares are not subject to the preceding restrictions in the preceding requirement, but their total amount of financing provided to others shall not exceed 40% of the Group’s net value.
-
Note 2: Nature of financing:
-
For business
-
For short-term financing
Note 3: The total amount of financing provided to others shall not exceed 40% of the Group’s net value in its most recent audited or reviewed financial statements. The total amount of financing provided by Mirle Automation Technology (Shanghai) Co., Ltd. to others shall not exceed 40% of its net value in its most recent audited or reviewed financial statements.
-
Note 4: Financing limit approved by the board of directors.
-
64 -
TABLE 2
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
ENDORSEMENTS/GUARANTEES PROVIDED FOR THE YEAR ENDED DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Endorser/Guarantor | Endorsee/Guarantee | Endorsee/Guarantee | Limit on Endorsement/ Guarantee Given on Behalf of Each Party (Note 2) |
Maximum Amount Endorsed/ Guaranteed During the Period |
Outstanding Endorsement/ Guarantee at the End of the Period |
Actual Amount Borrowed |
Amount Endorsed/ Guaranteed by Collateral |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) |
Aggregate Endorsement/ Guarantee Limit (Note 2) |
Endorsement/ Guarantee Given by Parent on Behalf of Subsidiaries |
Endorsement/ Guarantee Given by Subsidiaries on Behalf of Parent |
Endorsement/ Guarantee Given on Behalf of Companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship | ||||||||||||
| 0 | MIRLE AUTOMATION CORPORATION |
Mirle Automation Technology (Shanghai) Co., Ltd. |
Note 1 |
$1,229,763 | $ 512,640 | $ 512,640 | $ - | $ - | 13 | $2,049,605 | Yes | No | Yes |
Note 1: The Corporation’s indirect wholly-owned subsidiaries.
-
Note 2: The amount of guarantees provided by the Group to any individual entity shall not exceed 10% of the Group’s net worth. The aggregate amount of guarantees available shall not exceed 50% of the Group’s net worth. The aggregate amount of guarantees given by the parent company on behalf of subsidiaries or subsidiaries on behalf of the parent company shall not exceed 30% of the Group’s net worth.
-
65 -
TABLE 3
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
MARKETABLE SECURITIES HELD DECEMBER 31, 2020
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Holding Company Name | Type and Name of Marketable Securities | Relationship with the Holding Company |
Financial Statement Account | December 31, 2020 | December 31, 2020 | Note | ||
|---|---|---|---|---|---|---|---|---|
Number of Shares (In Thousands) |
Carrying Amount |
Percentage of Ownership (%) |
Fair Value | |||||
| Mirle Automation Corporation MIRTEK (BVI) CORP. LTD. |
TIEF FUND, L.P. TSUKUBASEIKO CO., LTD. AMERICAN MERCHANTS HEAT CO., LTD. |
- - - |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - non-current Financial assets at fair value through profit or loss - non-current |
1,500 143 1,654 |
$ 39,098 - - |
7 5 6 |
$ 39,098 - - |
Note 1 Note 1 Note 1 |
Note 1: The market value was based on the fair value as of December 31, 2020.
Note 2: As of December 31, 2020, the above marketable securities had not been pledged or mortgaged.
Note 3: See Tables 5 and 6 for detailed information on subsidiaries and associates.
- 66 -
TABLE 4
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31, 2020
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Investee Company | Counterparty | Relationship (Note 1) |
Transaction Details | Transaction Details | Transaction Details | |
|---|---|---|---|---|---|---|---|
| Financial Statement Account | Amount | Payment Terms (Note 2) |
% of Total Sales or Assets |
||||
| 0 | MIRLE AUTOMATION CORPORATION | Mirle Automation Technology (Shanghai) Co., Ltd. |
1 1 1 1 1 1 1 |
Sales Purchase Manufacturing expenses Other expenses Contract assets Accounts receivable from related parties Other receivables from relatedparties |
$ 66,576 688 3 2 12,664 49,231 53 |
- - - - - - - |
1 - - - - 1 - |
| IOT SERVICES INFORMATION SYSTEM CORPORATION |
1 1 1 1 1 1 1 1 |
Sales Purchase Manufacturing expenses Other expenses Accounts receivable from related parties Accounts payable to related parties Accrued expenses and other current liabilities Contract liabilities |
10,969 684 18,777 28,571 335 1,589 43,771 51 |
- - - - - - - - |
- - - - - - - - |
||
| Mirle Automation (Kunshan) Co., Ltd. | 1 1 1 1 1 1 |
Sales Purchase Contract assets Accounts receivable from related parties Other receivables from related parties Propertytransaction |
36,249 4,537 4,541 128 31 655 |
- - - - - - |
- - - - - |
||
| VAN QUOC INFORMATION TECHNOLOGY CONSULTING SERVICES CO.,LTD. |
1 1 1 |
Sales Interest income Accounts receivable from relatedparties |
6,857 117 4,401 |
- - - |
- - - |
||
| MIRLE AUTOMATION INTER CO., LTD. |
1 1 |
Sales Accounts receivable from relatedparties |
14 1,205 |
- - |
- - |
||
| 1 | Mirle Automation Technology (Shanghai) Co., Ltd. |
Mirle Automation (Kunshan) Co., Ltd. | 3 3 3 |
Sales Purchase Other receivable from relatedparties |
10,523 97,236 65,472 |
- - - |
- 1 1 |
Note 1: 1 represents transactions between the parent company and its subsidiaries, 3 represents transactions between subsidiaries.
Note 2: Sales and purchases between the parent company and its subsidiaries are handled in accordance with general sales and payment terms.
- 67 -
TABLE 5
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTEES FOR THE YEAR ENDED DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investor Company | Investee Company | Location | Main Businesses and Products | Original Investment Amount | Original Investment Amount | As of December 31, | As of December 31, | 2020 | Net Income (Loss) of the Investee |
Share of Profit (Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2020 |
December 31, 2019 |
Number of Shares |
% | Carrying Amount |
|||||||
| MIRLE AUTOMATION CORPORATION MIRTEK (BVI) CORP. LTD. DAVID INVESTMENT CO., LTD IOT SERVICES INFORMATION SYSTEM CORPORATION |
MIRTEK (BVI) CORP. LTD. DAVID INVESTMENT CO., LTD MIRLE AUTOMATION INTER CO., LTD. FACTORY AUTOMATION INTERNATIONAL CO., LTD. FORMOSA MEDICAL DEVICES INC. MAIN DRIVE CORPORATION MIRLE HOLDING CO., LTD. IOT SERVICES INFORMATION SYSTEM CORPORATION VAN QUOC INFORMATION TECHNOLOGY CONSULTING SERVICES CO., LTD. |
British Virgin Islands Taipei City Thailand Taipei City Taipei City Hsinchu County Seychelles Taipei City Vietnam |
Investment Investment Machinery installation construction, automatic warehousing and logistics equipment and cybernation equipment construction Computer application package software design, computer and peripheral equipment sales Medical equipment wholesale and retail Machinery and equipment manufacturing and installation construction, wholesale and retail sale of computing and business machinery equipment Investment Machinery and equipment manufacturing and installation construction, wholesale and retail sale of computing and business machinery equipment Machinery and equipment manufacturing and installation construction, wholesale and retail sale of computing and business machinery equipment |
$ 951,348 76,000 101,221 42,075 21,911 72,280 544,745 76,000 15,520 |
$ 950,457 76,000 101,221 - 21,911 33,000 544,745 76,000 15,520 |
29,641 - 10,000 1,275 2,523 7,228 17,000 7,600 - |
100 99 100 51 21 27.61 100 99 100 |
$ 1,703,233 78,198 90,594 42,075 - 37,374 520,292 78,192 22,296 |
$ 84,166 6,380 4,109 (4,953) - (84,344) (32,602) 6,388 3,390 |
$ 84,166 6,372 4,109 - - (20,915) (32,602) 6,379 3,390 |
Subsidiary Subsidiary Subsidiary Subsidiary Note 2 Associate Second-tier subsidiary Second-tier subsidiary Third-tier subsidiary |
Note 1: Refer to Table 6 for information on investments in mainland China.
Note 2: FORMOSA MEDICAL DEVICES INC. was dissolved on May 27, 2020, but the liquidation procedures have not yet been completed.
- 68 -
TABLE 6
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE YEAR ENDED DECEMBER 31, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company | Main Businesses and Products | Paid-in Capital |
Method of Investment |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2020 |
Remittance of Funds | Remittance of Funds | Accumulated Outward Remittance for Investment from Taiwan as of December 31, 2020 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) |
Carrying Amount as of December 31, 2020 |
Accumulated Repatriation of Investment Income as of December 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outward |
Inward | |||||||||||
| Mirle Automation Technology (Shanghai) Co., Ltd. Mirle Automation (Kunshan) Co., Ltd. |
Developing, producing and selling of various packing machines, labeling machines, other food machinery, components of thermoforming models and automatic storage management equipment, logistics, other automated product systems and services and computer and network system integration and services Researching, developing and producing of welding robots and their welding equipment, automatic storage and management equipment, logistics and other automated product systems, industrial controller products and systems and providing industrial robot system, visual inspection system and computer and network system integrated application services |
US$ 13.23 million (Note 2) US$ 17 million (Note 4) |
Note 1 Note 1 |
US$ 11.61 million (Note 3) US$ 17 million |
$ - - |
$ - - |
US$ 11.61 million US$ 17 million |
$ 116,853 (32,602) |
100 100 |
$ 116,853 (Note 5) (32,602) (Note 5) |
$ 1,182,172 520,292 |
$ - - |
(Continued)
- 69 -
| Accumulated Outward Remittance for Investments in Mainland China as of December 31, 2020 |
Investment Amount Authorized by the Investment Commission, MOEA |
Upper Limit on the Amount of Investments Stipulated by the Investment Commission, MOEA |
|---|---|---|
| US$28.61 million | US$31.56 million | $ 2,459,526 |
-
Note 1: Reinvestment in mainland China through the establishment and investment in MIRTEK (BVI) CORP. LTD. in a third region.
-
Note 2: Accumulated outward remittance for investment from Taiwan is US$7.9 million, the amount of retained earnings transferred to common shares is US$2.95 million and the investment amount of Xinji Photoelectric Co., Ltd. is US$2.38 million. After that, the Corporation acquired full ownership of Mirle Automation Technology (Shanghai) Co., Ltd. through MIRTEK (BVI) CORP. LTD.
-
Note 3: Accumulated outward remittance for investment from Taiwan is US$7.9 million. The Corporation obtained the shares of Mirle Automation Technology (Shanghai) Co., Ltd. by paying US$3.71 million to Xinji Photoelectric Co., Ltd.
-
Note 4: Accumulated outward remittance for investment from Taiwan is US$17 million. The Corporation established and invested in MIRLE HOLDING CO., LTD. through MIRTEK (BVI) CORP. LTD.; meanwhile, the Corporation acquired full ownership of Mirle Automation (Kunshan) Co., Ltd. through MIRLE HOLDING CO., LTD.
-
Note 5: Calculated based on the audited financial statements of the investees for the same reporting periods as those of the Group.
(Concluded)
- 70 -
TABLE 7
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
SIGNIFICANT TRANSACTIONS WITH INVESTEE COMPANIES IN MAINLAND CHINA, EITHER DIRECTLY OR INDIRECTLY THROUGH A THIRD PARTY, AND THEIR PRICES, PAYMENT TERMS, AND UNREALIZED GAINS OR LOSSES
FOR THE YEAR ENDED DECEMBER 31, 2020
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company | Transaction Type | Purchase/Sale | Purchase/Sale | Price | Transaction Details | Transaction Details | Notes/Accounts Receivable (Payable) |
Notes/Accounts Receivable (Payable) |
Unrealized (Gain) Loss |
Note |
|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Payment Terms | Comparison with Normal Transactions |
Ending Balance | % |
|||||
| Mirle Automation Technology (Shanghai) Co., Ltd. Mirle Automation (Kunshan) Co., Ltd. |
Sales Purchase Sales Purchase Property transaction |
$ 66,576 688 36,249 4,537 2,677 |
0.75 0.01 0.41 0.06 0.03 |
Calculated according to the contract Calculated according to the contract Calculated according to the contract Calculated according to the contract Calculated according to the contract |
Based on mutual agreement Based on mutual agreement Based on mutual agreement Based on mutual agreement Based on mutual agreement |
No other equivalent transactions for comparison No other equivalent transactions for comparison No other equivalent transactions for comparison No other equivalent transactions for comparison No other equivalent transactions for comparison |
$ 49,231 - 128 - 31 |
5.71 - 0.01 - - |
$ - - - - 655 |
None None None None None |
- 71 -
TABLE 8
MIRLE AUTOMATION CORPORATION AND SUBSIDIARIES
INFORMATION ABOUT MAIN SHAREHOLDERS DECEMBER 31, 2020
| No. | Name | Shares | |
|---|---|---|---|
| Number of Shares Held | **Ownership Percentage ** | ||
| 1 | I-MEI FOODS CO., LTD. | 11,496,066 | 5.87% |
Note: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Group based on the number of common shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Group as of the last business day for the current year. The share capital in the consolidated financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.
- 72 -