AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Mintra Holding

Investor Presentation Feb 8, 2023

3664_rns_2023-02-08_c6621fae-d04f-42dd-9444-70c932291a90.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

H2 2022 & 2022 results (unaudited)

Kevin Short, CEO & Jostein Hufthammer, CFO

mintra.com

Highlights – positive momentum continues

  • 14% increase in EBITDA in H2 2022 vs. H2 2021 and 29% increase in EBITDA in 2022 vs. 2021
  • Revenue growth of 5% in H2 2022 vs. H2 2021 and 4% YOY
  • 10% revenue growth in eLearning H2 2022 vs. H2 2021

  • 80% growth in operational cash flow 2022 vs. 2021
  • ARR at YE 2022 mNOK 120 vs. mNOK 108 in 2021
  • Awarded contracts > mNOK 100 in H2 2022, up 25% from H2 2021
  • 59 new Maritime customers acquired in 2022
  • 3-year contract win for BSM at mNOK 12.8
  • Present on over 3,500 vessels (excl. BSM)
  • 2-year contract win with Petronas at mNOK 5.8
  • 175 eLearning courses (10,000 minutes of new digital content) in 2022

Subsequent events

Renewed finance agreement with Nordea

On the 8th February 2023, Mintra Holding AS agreed on a new finance agreement with Nordea.

The debt facility structure is:

  • Term loan A, mNOK 120, straight line 5 year amortisation
  • Term loan B, mNOK 120, 5 year bullet
  • RCF facility, mNOK 30, annual clean down

Proposed dividend & call for EGM

The Board of Mintra Holding AS decided to call for an EGM. The EGM is set to take place on 6th March 2023.

  • Dividend per share NOK 1.75
  • The total dividend mNOK 325

We're experts in digital learning and human capital management software for safety -critical industries.

We service over 2.3 million system users and 4,000 companies operating in some of the world's most challenging environments.

Est.1997 Oslo / Norway

Disruptive business model with a global reach

DIGITAL LEARNING One-stop-shop to help customers develop and deploy their workforce Develop: Digital learning products for delivering key knowledge regarding regulations, HSE, safe working and any company-specific requirements Deploy: HCM software that allows worldwide workforce management

to ensure safe, compliant, reliable

and efficient operations

HCM SOFTWARE

Key growth initiatives

ENTERING NEW GEOGRAPHIES

INCREASING SYSTEM USERS & USAGE

EXPANDING 3RD PARTY CONTENT & PARTNERSHIPS

GROWING COMPLIANCE & ACCREDITATION

Comprehensive course library that meets clients' needs

2,554* COURSES & 66 TRAINING PARTNERS

* Total of all courses available to purchase from Mintra

Course format & ownership

Increasing system user activity

'Core Leader' in Digital Learning

"…..AN EXCEPTIONAL LEARNING TECHNOLOGY PROVIDER." "The company really

"..a superb achievement and puts Mintra right at the forefront of business excellence as a technology provider and is an endorsement of its continued dedication to quality of service and innovation.

Ed Monk, LPI CEO

understands its core market, and is building solutions and capability to support organisational success."

David Wilson, Fosway Group CEO

''The company's expanded maritimespecific eLearning library was named as the winner of the training category at the SMART4SEA Awards.''

Improved KPIs demonstrate a healthy business

ELEARNING HCM
SOFTWARE
MINTRA
2,554
AVAILABLE COURSES1
338,406
UNIQUE USER ACCESS IN 2022
95%
SHARE OF PREDICTABLE
REVENUES2
33%
DIGITAL SALES SHARE OF
ELEARNING REVENUES3
254,346
USER LICENCES
mNOK
120
ANNUALISED
RECURRING REVENUES4

1 : Includes all courses available to purchase from Mintra

2: Based on 2022 with 48% annual recurring, and 47% Repeat purchase

3: Sales through direct channels like marketplace and mintra.com

4: Contracted Annualised monthly recurring revenue entering 2023

Strong profitability & stable YOY growth

mNOK H2 2022 H2 2021 FY 2022 FY 2021
Revenue 123.0 116.8 247.6 238.7
COGS
-
14.6
-
13.7
-
30.7
-
29.0
Gross profit 108.4 103.1 216.9 209.7
Gross margin 88% 88% 88% 88%
Payroll
-
56.0
-
55.9
-
104.5
-
111.8
OPEX
-
18.8
-
17.7
-
37.3
-
39.9
EBITDA 33.7 29.5 75.1 58.0
EBITDA margin 27% 25% 30% 24%
Non recurring expences 2.1 0.6 2.1 7.0
Adjusted EBITDA margin 29% 26% 31% 27%
Investment in R&D Capex 9.3 10.6 16.4 18.7
R&D in % of revenue 8% 9% 7% 8%
EBITDA less R&D Capex 24.4 18.9 58.7 39.3
EBITDA margin less Capex 20% 16% 24% 16%
  • Increased revenue
  • Gross margins stable at high level
  • Cost base slightly increased
  • EBITDA continues to be strong

Non recurring items relates to: 2022 Payroll expences 2021: Safebridge acquisition

Strong operational cash flow

H2 2022

  • Operational cash flow of mNOK 30.0 vs mNOK 15.8 in 2021
  • Working capital continue to improve from effective AR processes
  • R&D at mNOK 9.6 vs mNOK 12.5 in 2021

2022

  • Operational cash flow of mNOK 85.6 vs mNOK 45.3 in 2021
  • EBITDA of mNOK 75.1 vs. mNOK 58.0
  • Working capital improvement from subscription prepayments, effective AR and invoicing processes
  • R&D at mNOK 16.4 vs mNOK 16.4 in 2021

Stable step-by-step growth in focus segments

eLearning segment continues to drive the growth

  • 10% YOY growth H2 2022
  • Increased subscription
  • Maritime focus

HCM software stable

  • 39 mNOK in H2 2022 vs mNOK 37 in H2 2021
  • OCS HR with some significant wins during 2022 secures activity going into 2023
  • Trainingportal with some significant wins in H2 2022 secures activity going into 2023 and beyond
  • Onboarding process on significant contract wins (BSM/Petronas) expected to continue 6-12 months, affecting revenue recognition

Bespoke & Consulting services rightsized & picking up speed

  • mNOK 12 in H2 2022 vs mNOK 15 in H2 2021
  • H2 revenue partly affected by increased R&D on bespoke content and added OCS HR functionality
  • Bespoke & Consulting revenue has been down re. Covid-19. Organisation has been rightsized towards demand and R&D needs
  • Ongoing initiative on recruitment to drive growth via further development and strengthen our processes, bespoke library, OCS HR functionality, partner and reseller structures

Maintaining a strong balance sheet

  • GW at mNOK 642.5 unchanged from 2021
  • Other intangible and right of use assets at mNOK 71 vs mNOK 69 in 2021
  • Cash position at mNOK 216.8 at 31.12.2022 vs mNOK 172.2 in 2021
  • New debt facility of mNOK 270 established 8.2.2023
  • 8.2.2023 BoD suggests dividend of mNOK 325.4, EGM called at 6.3.2023
  • Net working capital at negative mNOK 57.5 vs mNOK 33.0
  • Equity ratio at 73%
  • Nordea debt facilities of mNOK 88 due in Q2 2023 included in short term liabilities
  • Deferred income at mNOK97 vs mNOK 82 in 2021

At the crossroads of four megatrends

Safe & efficient alternative to rising business travel costs

"ONGOING PRICE RISES AND LABOUR SHORTAGES ARE CAUSES FOR CONCERN WHEN IT COMES TO FLYING"

Global Business Travel Forecast 2023

Global Business Travel Association & CWT

Continued investment in martime training

COMMERCIAL IN CONFIDENCE

24

"FUNDING FOR CADETS BOOSTED TO £43 MILLION OVER NEXT TWO YEARS TO HELP BUILD THE MARITIME SECTOR."

Maritime & Coastguard Agency in the UK

www.gov.uk

Strategic priorities will drive growth

Strong target markets with increasing investment in new projects and training budgets

Digital service offering ideally placed to capitalise on increasing travel costs, home working and ESG

Attractive value proposition is disrupting the market with headline contract wins paving the way for others

Actively engaged in M&A activities and evaluating businesses with growth multiplier opportunities

Q&A

Disclaimer

By receiving this company presentation (the "Presentation") or attending any meeting or oral presentation held in relation thereto, you (the "Recipient") agree to be bound by the following terms, conditions and limitations.

The information in this Presentation has been prepared by Mintra Holding AS (the "Company" or "Mintra", and together with its subsidiaries, the "Group") for information purposes only.

This Presentation has not been independently verified nor verified. No representation, warranty, or undertaking, express or implied, is made by the Company or its affiliates or respective directors, officers, employees, shareholders, agents or advisers (collectively "Representatives") as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or the opinions contained herein, for any purpose whatsoever. All information in this Presentation is subject to verification, correction, completion and change without notice. Neither the Company nor its Representatives shall have any responsibility or liability whatsoever (for negligence or otherwise) for any loss howsoever arising from any use of this Presentation or its contents or otherwise arising in connection with this Presentation. The information contained in this Presentation should be considered in the context of the circumstances prevailing at this time and has not been, and may not be, updated to reflect material developments which may occur after the date of the Presentation.

Matters discussed in this Presentation may constitute or include forward-looking statements. Forward-looking statements are statements that are not historical facts and may include, without limitation, any statements preceded by, followed by or including words such as "aims", "anticipates", "believes", "can have", "continues", "could", "estimates", "expects", "intends", "likely", "may", "plans", "forecasts", "projects", "should", "target" "will", "would" and words or expressions of similar meaning or the negative thereof. These forward-looking statements reflect the Company's beliefs, intentions and current expectations concerning, among other things, the Company's results of operations, financial condition, liquidity, prospects, growth and strategies. Forward- looking statements involve known and unknown risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The forward-looking statements in this Presentation are based upon various assumptions, many of which are based, in turn, upon further assumptions that may not be accurate or technically correct, and their methodology may be forward-looking and speculative. Although the Company believes that these assumptions were reasonable when made, these assumptions are inherently subject to significant known and unknown risks, uncertainties, contingencies and other important factors which are difficult or impossible to predict and are beyond its control. None of the Company or any of is Representatives provide any assurance that the assumptions underlying such forward-looking statements are free from errors nor do any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments. Forward-looking statements are not guaranteeing of future performance and such risks, uncertainties, contingencies and other important factors could cause the actual results of operations, financial condition and liquidity of the Company or the industry to differ materially from those results expressed or implied in this Presentation by such forward-looking statements.

An investment in the Company's shares should be considered as a high-risk investment. Several factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievement that may be expressed or implied by statements and information in this Presentation. Potential investors are required to make their own assessment and analysis of the risks associated with an investment in the Company. An investment in the Company's shares is only suitable if you have sufficient knowledge, sophistication and experience in financial and business matters to be capable of evaluating the merits and risks of an investment decision relating to the Company's shares, and if you are able to bear the economic risk, and to withstand a complete loss of your investment.

The Information obtained from third parties has, as far as the Company is aware and able to ascertain from the information published by that third party, been accurately reproduced and no material facts have been omitted that would render the reproduced information to be inaccurate or misleading. If not otherwise specified, the Company is the source of information included in this presentation.

The contents of this Presentation are not to be construed as financial, legal, business, investment, tax or other professional advice. By receiving this Presentation, the Recipient acknowledges that it will be solely responsible for its own assessment of the Company, the market and the market position of the Company and that it will conduct its own analysis and is solely responsible for forming its own opinion of the potential future performance of the Company's business. In making an investment decision, the Recipient must rely on its own examination of the Company, including the merits and risk involved.

The distribution of this Presentation may be restricted by law in certain jurisdictions and persons into whose possession this Presentation comes should inform themselves about, and observe, any such restriction. Any failure to comply with such restrictions may constitute a violation of the laws of any such jurisdiction. None of the Company or its Representatives shall have any responsibility for any such violations.

This Presentation and the information contained herein are not an offer of securities for sale anywhere, including in the United States and are not for publication or distribution to persons in the United States (within the meaning of Regulation S under the U.S. Securities Act of 1933, as amended (the "US Securities Act")), except pursuant to any applicable exemption. Any securities referred to herein have not been and will not be registered under the US Securities Act and may not be offered or sold in the United States except pursuant to an exemption from the registration requirements of the US Securities Act.

This Presentation and the information contained herein is not directed to, or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.

This Presentation speaks only as of its date. Neither the delivery of this Presentation nor any further discussions with any of the Recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since such date.

This Presentation is subject to Norwegian law, and any dispute arising in respect of this Presentation is subject to the exclusive jurisdiction of Norwegian courts with Oslo as legal venue.

Talk to a Data Expert

Have a question? We'll get back to you promptly.