AI assistant
MINREX RESOURCES LIMITED — Annual Report 2019
Sep 25, 2019
65375_rns_2019-09-25_e5c0268e-21b3-43db-8f2e-5647441a6f76.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [256 x 75] intentionally omitted <==
MinRex Resources Limited and its Controlled Entities
ABN 81 151 185 867
ANNUAL REPORT
For the Year Ended 30 June 2019
MinRex Resources Limited
| CONTENTS | |
|---|---|
| PAGE NO | |
| Corporate Directory | 1 |
| Directors’ Report | 2 |
| Auditor’s Independence Declaration | 22 |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income | 23 |
| Consolidated Statement of Financial Position | 24 |
| Consolidated Statement of Changes in Equity | 25 |
| Consolidated Statement of Cash Flows | 26 |
| Notes to the Consolidated Financial Statements | 27 |
| Directors’ Declaration | 44 |
| Independent Auditor’s Report | 45 |
| ASX Additional Information | 49 |
| Interest in Mining Tenements | 50 |
MinRex Resources Limited
CORPORATE DIRECTORY
DIRECTORS
Dr James Ellingford (Non-Executive Chairman) Mr Simon Durack JP (Executive Director) Mr Constantine Tsesmelis (Non-Executive Director)
COMPANY SECRETARY
Miss Aida Tabakovic
REGISTERED OFFICE
Suite 159, Level 2, Equus 580 Hay Street Perth WA 6000
Telephone: +61 8 9486 8806 Website: www.minrex.com.au
SHARE REGISTRY
Security Transfer Australia Pty Ltd 770 Canning Highway Applecross WA 6153
Telephone: +61 8 9315 2333 Facsimile: +61 8 9315 2233
INDEPENDENT AUDITORS
PKF Perth Level 5, 35 Havelock Street West Perth WA 6005
STOCK EXCHANGE
Australian Securities Exchange Limited ASX Code: MRR
LEGAL ADVISORS
HWL Ebsworth Lawyers Level 11 Westralia Plaza 167 St Georges Terrace Perth WA 6000
Steinepreis Paganin Level 4, The Read Buildings 16 Milligan Street Perth WA 6000
1
MinRex Resources Limited Directors’ Report
The Directors present their report for MinRex Resources Limited and its wholly owned subsidiaries (“MinRex” or “the Company” or “the Group”) for the year ended 30 June 2019.
DIRECTORS
The following persons were Directors of MinRex during the financial year and up to the date of this report. Directors were in office for the entire period, unless otherwise stated:
Dr James Ellingford - D.Mgt, MBA, Post Grad Corp Man ( Non-Executive Chairman)
Dr Ellingford previously served as an International Executive President of a multi-billion dollar NASDAQ business in Take-Two Interactive Software with its headquarters in Geneva and New York (TTWO). He has decades of international business experience and has close ties with financial institutions and governments throughout the world. Dr Ellingford holds a Post Graduate degree in Corporate Management, Masters in Business Administration and a Doctorate in Management. Dr Ellingford has lectured MBA students in a corporate governance, ethics and marketing at a leading Sydney University, which are all areas he maintains a keen interest in.
| Appointment date | 3 November 2017 |
|---|---|
| Directorships of other ASX listed companies in last 3 years |
-Creso Pharma Limited (since 20 November 2015) -Pursuit Minerals Limited [formerly Burrabulla Corporation Limited] (18 May 2016 until 14 August 2017) -Hardey Resources Limited [formerly Elysium Resources Limited] (3 March 2017 until 20 April 2018) -Manalto Limited (15 September 2017 until 30 January 2019) -Victory Mines Limited (8 November 2011 until 31 January 2019) |
| Interest in securities | Nil |
Mr Simon Durack – B.Comm, Post Grad Dip Bus, FCA, FGIA, JP ( Executive Director )
Mr Durack is a Chartered Accountant and practicing Company Secretary, with over 30 years’ commercial experience gained working in Australia, South East Asia and Europe. Mr Durack's commercial experience includes time worked in the accounting profession with Coopers & Lybrand (now PricewaterhouseCoopers). He has also held many senior financial and secretarial roles with both large public and private entities. In these roles, Mr Durack has been responsible for providing managerial, secretarial and financial advisory input. Mr Durack has also acted as a resident Director for several offshore companies with operations in Australia. Mr Durack brings a strong commercial and financial background to the Company.
| Appointment date | 30 May2011 |
|---|---|
| Directorships of other ASX listed companies in last 3 years |
Nil |
| Interest in securities | 125,001 |
Mr Constantine Tsesmelis –BScTech, FIChemE, MIEAust, CPEng ( Non-Executive Director)
Mr Tsesmelis is a Chemical Engineering Consultant with over 40 years technical, managerial and commercial experience in gas processing, LNG, refining, petrochemicals and alternative fuels. He has held senior positions with major oil companies, independent refiners, engineering companies and consulting firms in Europe, the Middle-East and Australia. He is also a Managing Director of various unlisted companies. Mr. Tsesmelis experience includes expert knowledge of decision-support applications for production planning and scheduling, investment analysis, supply chain operations, distribution and logistics.
2
MinRex Resources Limited Directors’ Report
DIRECTORS (continued)
| Appointment date | 15 April 2019 |
|---|---|
| Directorships of other ASX listed companies in last 3 years |
Nil |
| Interest in securities | Nil |
Mr Timothy Wilson - AICD ( Non-Executive Director )
Mr Wilson is a Corporate Finance Associate with experience in managing and advising listing and unlisted companies, advising clients and settlement functions. Mr Wilson has delivered a broad range of services, including equity raisings, debt raisings and institutional placements and has worked in a broad range of industry and commercial sectors.
| Appointment date | 27 November 2017 |
|---|---|
| Resignation date | 20 May2019 |
| Directorships of other ASX listed companies in last 3 years |
-Manalto Limited (15 September 2017 until 16 April 2019) |
| Interest in securities | Nil |
COMPANY SECRETARY
Miss Aida Tabakovic – appointed 28 August 2018
Miss Tabakovic is an accountant with over ten years’ experience in the accounting and financial reporting of listed and unlisted companies. She has also had previous management experience in the luxury retail sector. Miss Tabakovic holds a Double Major Degree in Accounting and Finance and a Postgraduate Degree in Business Law. Miss Tabakovic assists clients with ASX and ASIC compliance, statutory reporting, company secretarial and financial accounting services. She has also been involved in the listing of a number of junior explorer companies on the ASX.
Mrs Elizabeth Hunt – appointed 12 February 2018; resigned 27 August 2018
PRINCIPAL ACTIVITY
The principal activity of the Company is mineral exploration and development.
RESULTS OF OPERATIONS
The Company’s net loss attributable to the members of MinRex Resources Limited for the year ended 30 June 2019 was $898,401 (2018: net loss $1,550,702).
| 2019 | 2018 | % increase/ | |
|---|---|---|---|
| $ | $ | (decrease) | |
| Revenue – interest income only | 12,114 | 8,329 | 45.4 |
| Loss before tax | (898,401) | (1,550,702) | (42.1) |
| Loss after income tax – tax benefit not recognised | (898,401) | (1,550,702) | (42.1) |
| Lossper share | (1.00)cents | (2.17)cents | (99.5) |
The decrease in the loss after income tax of 42% is primarily due to the reduction in Company’s exploration expenditure spend during the year and the underspending of marketing and company promotional costs.
The financial performance and position of the Company is presented in the attached financial statements.
3
MinRex Resources Limited Directors’ Report
DIVIDENDS
No dividend was paid or declared by the Company in the year and up to the date of this report.
CORPORATE STRUCTURE
MinRex Resources Limited and its controlled entities, namely East Pilbara Conglomerates Pty Ltd and SR (Sale Entity) Pty Ltd, are mining exploration companies which are incorporated and domiciled in Australia.
REVIEW OF OPERATIONS
Overview
MinRex Resources Limited (ASX:MRR) (“MinRex” or “the Company”) is an exploration company listed on the Australian Securities Exchange, with its present focus being the exploration of gold and base metal projects in Western Australia. At the end of the 2019 financial year, MinRex holds five projects, four which are in the East Pilbara region of WA, approximately 1200 km NNE of Perth in the vicinity of Marble Bar. These projects are 70% owned Marble Bar North Gold Project, the Marble Bar South Gold Project, the Daltons Project and the Bamboo Creek Gold Project. The Company also holds 100% owned Deflector Extended Gold Project at Gullewa in Western Australia (Figure 1). On 2 April 2019, The Heemskirk Tin Project licence expired. The Company decided not to renew this tenement licence, in favour of focusing its exploration activities on its tenements in Western Australia. The Company also continues to actively evaluate other exploration and corporate opportunities.
==> picture [362 x 285] intentionally omitted <==
Figure 1: Location of MinRex Project areas held during the year
During 2019 financial year, MinRex has completed three extensive surface exploration programs on the East Pilbara project areas, near Marble Bar in the East Pilbara Region (Figure 2). This work commenced with a surface rock sampling program, geological mapping and reconnaissance in August 2018, followed by a surface geological evaluation and metal-detecting program in October 2018, and a third field program of sampling, geological mapping and reconnaissance work during June 2019. Eleven gold nuggets have been recovered by metal detecting and a total of 610 surface rock samples been collected from within the East Pilbara project areas, since December 2017.
4
MinRex Resources Limited Directors’ Report
During the financial year, MinRex has also completed two surface exploration programs at the Deflector Extended Project in the Murchison Region of WA. During October 2018 exploration programme a total of 253 soil samples were collected along a number of lines to the north of the Cagacaroon Hills and 32 rock samples in the same area, while the second exploration program in June 2019, collected a total of 34 rock samples from previously unsampled areas along with the completion of geological mapping and reconnaissance work.
==> picture [345 x 391] intentionally omitted <==
Figure 2: Plan showing the location of MinRex’s four East Pilbara project Areas
Marble Bar North Gold Project
The Marble Bar North Project (P45/3040) incorporates a large part of the old Ironclad Gold Mine workings which were worked from the 1890’s until 1933 and produced 1,451oz of gold from 2,843t of ore treated. A sizeable proportion of this production was from within the area now covered by MinRex’s project area. The lease is 3km from Marble Bar Township with a well-maintained track running to the old Ironclad mine-site and battery (Figure 3). The Marble Bar Group of gold mines contains a total of 29 gold occurrences with a historic gold production of about 1,298kg of gold, within a strike extent of about 4km.
5
MinRex Resources Limited Directors’ Report
==> picture [452 x 129] intentionally omitted <==
Figure 3: View to the north (along strike) at the Ironclad Gold Mine workings in P45/3040
During August 2018 detailed exploration and sampling program at the Marble Bar North Project, a total of 20 rock samples were collected from the old workings, variously named Ironclad, Jo Jo North and Betty Boo (Figure 3). In October 2018 a further detailed metal detecting and sampling program collected a total of five gold nuggets weighing 1.5g from the tenement, along with two gold-bearing quartz rock specimens (Figure 4). A total of 11 gold nuggets, weighing 24.2gms have now been recovered from the western portion of the Marble Bar North Project area (P45/3040). Closer examination of the soil and gravel layers where these gold nuggets were recovered suggests that there is a coarse-grained layer (80-90cm thick) of mainly quartz cobble scree at the surface which overlies a finer-grained, sandy gravel layer (30-35cm thick). This basal layer sits directly on bedrock and is thought to be the layer that hosts the nuggets. Further sampling of this basal gravel layer is planned for subsequent exploration programs.
==> picture [138 x 228] intentionally omitted <==
==> picture [303 x 228] intentionally omitted <==
Figure 4: Left, five small gold nuggets and right, gold-bearing quartz, recovered in October 2018
A third exploration program during June 2019, collected a further 20 rock samples from the Marble Bar North Project area, bringing the total to 40 samples in the current year and 80 samples since MinRex commenced work in the area during December 2017. All 80 rock samples have been analysed for a total of 20 elements at Bureau Veritas in Perth which included gold, silver, arsenic, cobalt, copper, chrome, bismuth, iron, lithium, manganese, molybdenum, nickel, lead, antimony, tin, tellurium, thorium, uranium, tungsten and zinc. A few samples were anomalous in various elements but the outstanding results were in the gold assays which varied from zero up to 105g/t Au, with an average for all 80 samples of 4.0g/t Au. The full results were detailed in ASX releases on the 28 September 2018, 10 January 2019 and 15 July 2019 respectively, with the gold results for all 80 samples collected to date also being shown on the plan below (Figure 5).
The gold mineralisation in the Marble Bar area occurs as quartz veins in sheared and strongly carbonated mafic schists (greenstones) and associated alteration zones, in dolerite and other mafic rock types close to the greenstone/granite contact. This lease has been worked extensively in the past and within the lease a line of
6
MinRex Resources Limited Directors’ Report
old gold workings lies along the sheared lithological contact between metamorphosed mafic volcanic rocks and intrusive granite. This highly sheared contact trends north-south and hosts an extensive gold-bearing quartz vein system that dips shallowly to the west, within the encompassing shear zone.
The next phase of field work at the Marble Bar North Project will comprise further rock sampling, soil sampling in colluvium and soil covered areas and detailed geological mapping to better understand this gold mineralised system. MinRex will be targeting the collection of a large number of rock chip samples from along the old workings and throughout the entire tenement. The large number of old workings and diggings in this area, in conjunction with the excellent assay results received from the initial rock samples is considered encouraging for the discovery of economic gold mineralisation in this area. It is probable that this work will be completed in the next few months and during the current field season in the East Pilbara.
==> picture [351 x 350] intentionally omitted <==
Figure 5: Marble Bar North Project P45/3040 showing the old workings and all 80 gold assay results to date
Marble Bar South Gold Project
The Marble Bar South Project (P45/3039) contains a ridge along which lie a significant number of historical workings that are up to 10m deep. The old McKays Find Gold Mine and its mineralisation lie within a 2m wide shear zone of pyritic-fuchsite-carbonate rock and associated quartz veining along a 30-40m high ridge of greenstone rocks. The mined zone was 100m long, 0.5-2m wide, strikes north-northeast and dips at 70-90[o] to the east. The ore shoot plunges east/southeast parallel to the intersection of fracturing and regional schistosity. The lease is 11km from the Marble Bar Township on the main Marble Bar-Hillside Road, and has an old access track running through the lease.
During August 2018 detailed exploration and sampling program at the Marble Bar South Project, a total of 20 rock samples were collected from the old workings, conglomerate horizons and elsewhere within this licence, which is truncated to the north by basal Fortescue Group conglomerate rocks. In October 2018, metal detecting along the ridge line and over the slopes surrounding the old McKays Find gold mine workings failed to locate
7
MinRex Resources Limited Directors’ Report
any nuggets due, in part, to the large amounts of metallic rubbish and debris that occur within this lease area (Figure 6). It is thought that this area has been used as a dumping ground in the past as it contains extensive deposits of old metal, bottles, building materials and other debris. The aim of the metal detecting and sampling work was to commence testing of other parts of the licence in particular the conglomerate-bearing areas, for previously undetected gold mineralisation.
==> picture [322 x 282] intentionally omitted <==
Figure 6: Marble Bar South Project (P45/3039) showing metal detecting areas to date
In June 2019 further 20 rock samples were collected from the Marble Bar South Project (P45/3039) from various locations, mainly in the southern sector of the licence from scree, float and outcrops beyond and around the old workings. In total, 40 samples were collected in the current year and 90 samples since MinRex commenced work in the area during December 2017. The aim of the work completed during the current year was to commence testing of the previously untested eastern and southern parts of the licence for undetected gold mineralisation (Figure 7).
==> picture [421 x 181] intentionally omitted <==
Figure 7: View to the east from the McKays Find gold mine into the conglomerate outcrop area (P45/3039)
All 90 rock samples collected at the Marble Bar South Project were analysed for a total of 20 elements at Bureau Veritas in Perth. These included gold, silver, arsenic, cobalt, copper, chrome, bismuth, iron, lithium, manganese, molybdenum, nickel, lead, antimony, tin, tellurium, thorium, uranium, tungsten and zinc. A few samples were
8
MinRex Resources Limited Directors’ Report
anomalous in various elements but the outstanding results were in the gold assays which varied from zero up to 47.6g/t Au, with all 90 assays averaging 3.1g/t Au. The full assay results for gold and base metals were released in ASX Announcements on the 28 September 2018, 10 January 2019 and 15 July 2019 respectively, with the gold results for all 90 samples collected to date also being shown on the plan below (Figure 8).
==> picture [345 x 375] intentionally omitted <==
Figure 8: Marble Bar South Project P45/3039 showing workings and all 90 gold assays to date
The next phase of field work at the Marble Bar South Project will comprise further rock sampling, soil sampling in colluvium and soil covered areas and detailed geological mapping to better understand this gold mineralised system. MinRex will be targeting the collection of a large number of rock chip samples from along this ridge line and throughout the entire tenement as part of its exploration work in the East Pilbara. The large number of old workings and diggings in this area, in conjunction with the excellent assay results received from the initial rock samples is considered encouraging for the discovery of economic gold mineralisation in this area.
Daltons Gold Project
Between August 2018 and June 2019, three exploration programs were conducted at the Daltons Project area (E45/4681) which included geological mapping, rock sampling and extensive metal detecting along the entire length of the old workings some 1,500m of strike length. This work collected a total of 100 rock samples from the old mine workings and dumps as well as various rock types, quartz veins and prospective horizons throughout the area. In October 2018, metal detecting was hindered by the presence of metallic debris in the vicinity of the old workings leading to a recommendation for a pattern soil sampling program over the area of the old workings to better determine the most anomalous zones.
During the year, a total of 100 rock samples were collected at the Daltons Project (E45/4681) from a large area including the centre and across the entire width of the exploration licence (Figure 9). This included multiple rock
9
MinRex Resources Limited Directors’ Report
types, structural settings, alteration zones, float, scree and colluvium. The principal aim of the sampling programme was to test further north and south from the old workings and also west across the strike, although a few samples were also from the main old workings and previously un-sampled old workings.
==> picture [453 x 150] intentionally omitted <==
Figure 9: View to the west across the licence from the old workings at Daltons in E45/4681
The old gold workings at the Daltons Mining Centre are located along a north-northwest-trending line of quartz and quartz-carbonate veins which have developed within the foliation of mafic greenstone schists and associated alteration zones in metabasalt, high-Mg basalt, dolerite and other mafic and ultramafic rock types of the Archean Warrawoona Group Greenstones. The geology in the project area strikes north-northwest is steeply dipping and layered with bands of jaspilite, quartzite, banded iron formation, ultramafic, felsic, mafic and amphibolite rocks, and granitoid. There are many structurally complex areas, numerous shear zones, major faults and steeply plunging fold axes, dips are steeply east-dipping to vertical.
The Daltons gold workings can be traced for 1,500m strike length, with the main quartz lode marked by workings for 700m and a maximum width of up to 10m and the strike of 340-350[o] . Recorded production was 5.543kg of gold from 409.5t of ore for an average grade of 13.5g/t Au. The quartz reefs are principally parallel with the schistosity within the greenstones. There are several shafts, two of which extend to depths of over 20m, an inclined adit and some open stoping. There are copper minerals as well as gold in the workings.
During the year, 100 rock samples were collected at the Daltons Project bringing the total samples collected by MinRex to 160 rock samples. These were from various rock types, including quartz veins, shear zones, dumps, scree and float. The samples were all analysed for a total of 20 elements at Bureau Veritas in Perth. They included gold, silver, arsenic, cobalt, copper, chrome, bismuth, iron, lithium, manganese, molybdenum, nickel, lead, antimony, tin, tellurium, thorium, uranium, tungsten and zinc. The outstanding assay results from all 160 of these samples were in the gold and copper assays which returned assays of up to 163g/t Au and 8.2% Cu, with the average grade of all 160 samples being 4.8g/t Au and 0.26% Cu. The full assay results for gold and base metals were released in ASX Announcements on the 21 June 2018, 10 January 2019 and 15 July 2019 respectively, while the gold results for all 160 samples are also shown on the plan below (Figure 10).
10
MinRex Resources Limited Directors’ Report
==> picture [317 x 338] intentionally omitted <==
Figure 10: Daltons Project E45/4681 showing workings and all 160 gold assay results to date
The Daltons Project lease area is large and holds the remains of an old battery, with old tracks that provide access to most of the workings. The mineralisation occurs as gold-copper in quartz veins with the highest copper content (shown by green malachite and red cuprite minerals in the quartz) being associated with the highest gold grades.
MinRex has now collected a total of 160 rock samples from the Daltons Project area with the results demonstrating that gold occurs along a strike length of over 1,500m and also in several parallel structures over a zone up to 500m wide.
Bamboo Creek Project
During the financial year, exploration programs at the Bamboo Creek Project area included geological mapping, metal detecting and the collection of rock samples which returned a number of anomalous gold assays, especially from rock samples collected in the northern portion of the Bamboo Creek Project area, both along strike from the old Bamboo Creek gold mines and within the quartz vein hosted Norms Find and BC07 prospect areas (Figure 11).
The Bamboo Creek Project (E45/4560 & 4853) is prospective for gold mineralisation of the Bamboo Creek style. Bamboo Creek goldfield lies just 5-10km to the east, along strike within the Warrawoona Group Greenstones that occur in the northern portion of the exploration licence. There is also potential for the base metal and molybdenum mineralization of the Coppin Gap (Spinifex Ridge) style with the Spinifex Ridge Mo-Cu deposit lying just 2km to the west of the northern portion of the exploration licence, within a porphyry intrusion into the Warrawoona Group Greenstone sequence. There is also a potential for chrome-nickel mineralization in ultramafic bodies, as well as anomalism in other, as yet unidentified, mineralization styles.
The Bamboo Creek Gold Mining Centre was discovered in the 1890’s, before the gold mines at Marble Bar, and has been active, on and off, for over 120 years. The first gold battery was established at the centre in 1892 and
11
MinRex Resources Limited Directors’ Report
a State gold battery followed in 1913, the centre was historically one of the major gold producers in the Pilbara Region, with over 250,000 oz. of gold discovered and mined. Eight major mines, including the Bulletin Mine and the Bamboo Queen Mine were developed along the Main Line Reef, with multiple other smaller operations also occurring throughout the area. The Spinifex Ridge molybdenum-copper porphyry deposit also occurs in this area and contains a major JORC compliant mineral resource of molybdenum and copper.
==> picture [207 x 201] intentionally omitted <==
==> picture [199 x 201] intentionally omitted <==
Figure 11: View of the BC07 prospect area (left) and close-up of Norms Find copper-rich mineralisation (right)
A total of 280 rock samples were collected during the year from multiple areas, but including some of the named prospects, including Norms Find, BC07 and Nobb Hill, as well as various outcrop, float and scree zones. The samples collected were taken at previously identified gold, copper, chrome, nickel and polymetallic prospects, and from outcrop and float. These returned assay values of up to 22.9g/t Au, 42g/t Ag, 18.5% Cu, 0.20% Cr, 0.15% Ni, 0.12% Pb and 0.28% Zn (Figure 12).
==> picture [394 x 287] intentionally omitted <==
Figure 12: Northern part of the Bamboo Creek Project (E45/4560) showing the sample assay results to date
12
MinRex Resources Limited Directors’ Report
In October 2018, the northern part of the Bamboo Creek Project area was also subjected to extensive metal detecting in the vicinity of these previous anomalous results (Figures 13 and 14), but without the recovery of any gold nuggets.
==> picture [422 x 264] intentionally omitted <==
Figure 13: View of areas metal detected in the north of the Bamboo Creek Project, near Norms Find (E45/4560)
==> picture [163 x 257] intentionally omitted <==
==> picture [195 x 256] intentionally omitted <==
Figure 14: Surface view of metal detecting at Norms Find in the Bamboo Creek Project (E45/4560)
13
MinRex Resources Limited Directors’ Report
East Pilbara Summary
During the financial year, an extensive exploration programme which included geological mapping, reconnaissance of the old workings and previously defined prospects, metal detecting and comprehensive rock sampling, was completed at all four of MinRex’s East Pilbara project areas.
From December 2017 through to June 2019, a total of 610 rock samples have been collected from the four East Pilbara Project areas with many of the assays being highly anomalous for gold, copper, silver, nickel, chrome and zinc. The projects have also been historically researched, old workings and prospects identified and extensive reconnaissance work completed, including air photo interpretation, metal detecting, photography and surface geological mapping.
The field work in the East Pilbara is planned to continue during the September 2019 Quarter, with further exploration work at all four of MinRex’s project areas around Marble Bar. The major emphasis of the next exploration work will be to focus on the two Bamboo Creek exploration licences. Further rock sampling, soil sampling and detailed geological mapping will be used to better understand the gold, base metal and polymetallic mineralised systems in this area. This work will aim to build on the results received from the previous five exploration programs.
Deflector Extended Gold Project
MinRex’s Deflector Extended Gold Project (E59/1657) lies to the northeast of the Silver Lake Resources Ltd underground Deflector Mine, where copper-gold sulphide lode mineralisation occurs in steeply-dipping shear zones in meta-basalt, and the Golden Stream open cut where gold was produced from shear zone-hosted quartz veins in meta-basalt. Both deposits trend towards MinRex’s tenement where deep cover sequences have hindered previous exploration work. The Deflector Mine was opened in May 2016, and Silver Lake Resources continues to actively explore its Deflector area tenements with drilling at the Deflector Mine and other mines and prospects in the area, including immediately to the south of MinRex’s tenement.
Approximately 85% of the surface of MinRex’s Deflector Extended Project area is covered by sand, colluvium, scree and alluvium, with only approximately 15% outcrop of mafic meta-basalt rocks in the Cagacaroon Hills area, and other small areas of granite and dolerite. MinRex has been actively exploring the Deflector Extended Project area since 2011, utilising surface sampling and geological mapping to hone in to buried mineralised structures and favourable settings for mineralisation.
14
MinRex Resources Limited Directors’ Report
==> picture [383 x 313] intentionally omitted <==
Figure 15: Plan showing the geology and all 600 rock sample results, in E59/1657
During late-September, early October 2018, MinRex completed a field exploration and sampling program at the Deflector Extended Gold Project, which included geological mapping, collection of 253 surface soil samples and 32 surface rock samples. The best rock sample gold assay result was from a float sample of goethitic metasedimentary rock which assayed 0.13g/t Au, from an area of deeper alluvial and colluvial cover to the north of the Cagacaroon Hills outcrop area (Figure 15).
During June 2019, the field team also collected a total of 34 rock samples while conducting a reconnaissance exploration program. These rock samples were taken from outcrop, float and scree at random locations and in previously un-tested areas where prospective rocks were observed.
During the financial year a total of 253 soil samples and 66 rock samples were collected at the Deflector Extended Gold Project. The full results from these programs were reported in ASX announcements on the 26 November 2018 and the 26 June 2019 respectively, with the results from all rock samples collected to date being shown above at Figure 15.
MinRex has now collected a total of 600 surface rock, scree and float samples along with 594 soil samples and 185 auger drill results, which have defined significant anomalous zones for further examination and sampling. There have also been prior programs by earlier explores of RAB drilling, aircore drilling and soil sampling, with the results from which support the definition of these anomalous zones. The full results from all 594 soil samples collected to date are shown below at Figure 16.
The best results are from an area, now known as Corner Creek where a number of anomalous surface assay values (up to 2.9g/t Au) cluster in a distinct scree-covered area, adjacent to mafic meta-basalt and an interpreted fault zone, near the central corner of the lease. The prevalence of higher gold values in rock and soil values in areas of mafic colluvium suggests that concealed mineralisation may lie below the blanket of scree surrounding the Cagacaroon Hills meta-basalt outcrop area, especially immediately to the north of the hills.
15
MinRex Resources Limited Directors’ Report
==> picture [375 x 355] intentionally omitted <==
Figure 16: Plan showing the geology and all 594 soil sample results to date, in E59/1657.
The next stage of work at the Deflector Extended Project will anticipate to comprise of a shallow aircore drilling program of lines of holes within the anomalous area. Commencement of the heritage survey process, with archaeological and ethnographic surveys over the proposed drilling areas will begin during second half of 2019, along with the collection of further surface rock and soil samples, with a view to further pin pointing the most anomalous areas for subsequent drilling. This work will concentrate on the defined anomalous zones, but will also include some further reconnaissance work elsewhere on the Project area.
Heemskirk Tin Project
The Heemskirk Tin Project comprised exploration licence EL18/2011, on the west coast of Tasmania. On 2 April 2019, Heemskirk Tin Project exploration licence expired. MinRex decided not to renew this tenement licence, in favour of focusing its exploration activities on its tenements in Western Australia.
Competent Persons Statement:
The information in this report that relates to Exploration Targets and Exploration Results is based on information compiled by Mr Kieron Munro, a Competent Person who is a Member of the Australian Institute of Geoscientists and has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Munro is employed as an independent geological consultant by MinRex and consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
16
MinRex Resources Limited Directors’ Report
SIGNIFICANT CHANGES IN STATE OF AFFAIRS
-On 27 August 2018, Mrs Elizabeth Hunt resigned as the Company Secretary, with Miss Aida Tabakovic being appointed as the Company Secretary;
-On 14 February 2019, the Company announced the change in external auditor from Ernst & Young to PKF Perth, effective immediately;
-On 2 April 2019, Company’s Heemskirk Tin Project exploration licence expired and was not renewed, due to the Company wanting to focus its exploration activities on its existing tenements in Western Australia;
-On 15 April 2019, Mr Constantine Tsesmelis was appointed as the Non-Executive Director; and
-On 20 May 2019, Mr Timothy Wilson resigned as a Director.
In the opinion of directors, there were no significant changes in the state of affairs of the Company that occurred during the period under review not otherwise disclosed in this report or in the financial report.
SIGNIFICANT EVENTS AFTER THE REPORTING DATE
There are no matters or circumstances that have arisen since the end of the year which will significantly affect, or may significantly affect, the state of affairs or operations of the Company in future financial periods.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS
The Company will continue with its exploration activities, whilst at the same time, will continue to review other corporate opportunities to drive shareholder wealth.
ENVIRONMENTAL REGULATIONS AND PERFORMANCE
The Company holds participating interests in various exploration tenements. The various authorities granting such tenements require the tenement holder to comply with the terms of the grant of the tenement and all directions given to it under those terms of the tenement. There have been no known breaches of the Company's environmental conditions, and no such breaches have been notified by any government agencies during the year ended 30 June 2019.
INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS
The Company has made an agreement indemnifying all the Directors and officers of the Company against all losses or liabilities incurred by each Director or officer in their capacity as Directors or officers of the Company to the extent permitted by the Corporations Act 2001. The indemnification specifically excludes wilful acts of negligence. The Company paid insurance premiums in respect of Directors’ and Officers’ Liability Insurance contracts for current officers of the Company. The liabilities insured are damages and legal costs that may be incurred in defending civil or criminal proceedings that may be brought against the officers in their capacity as officers of the Company. The total amount of insurance premiums paid has not been disclosed due to confidentiality reasons.
INDEMNIFICATION OF AUDITORS
To the extent permitted by law, the Company has agreed to indemnify its auditors, PKF Perth, as part of the terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No payment has been made to indemnify PKF Perth during or since the financial year.
17
MinRex Resources Limited Directors’ Report
DIRECTORS’ MEETINGS
During the financial year, the number of meetings of Directors held during the year and the number of meetings attended by each Director were as follows:
| Director | Board Meetings Eligible to Attend |
Board Meetings Attended |
Remunerat ion Committee Meetings Held |
Remunerati on Committee Meetings Attended |
Nomination Committee Meeting Held |
Nomination Committee Meeting Attended |
|---|---|---|---|---|---|---|
| Simon Durack James Ellingford Tim Wilson Constantine Tsesmelis |
11 11 9 3 |
9 11 8 3 |
1 1 1 - |
1 1 1 - |
1 1 1 - |
1 1 1 - |
PROCEEDINGS ON BEHALF OF COMPANY
No person has applied for leave of court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings. The Company was not a party to any such proceedings during the year.
SHARE OPTIONS
No options were issued or granted during the year and no options were exercised during the year.
No options have been granted or exercised subsequent to the end of the year and up to the date of this report. As at 30 June 2019, the Company has 60,000,000 unlisted options exercisable at $0.144 on or before 26 February 2020.
CORPORATE GOVERNANCE
In recognising the need for the highest standards of corporate behaviour and accountability, the Directors of MinRex support and have adhered to the principles of sound corporate governance. The Board recognises the recommendations of the Australian Securities Exchange Corporate Governance Council, and considers that MinRex is in compliance with those guidelines to the best extent possible, which are of importance to the commercial operation of a junior listed resources company. During the financial year, shareholders continued to receive the benefit of an efficient and cost-effective corporate governance policy for the Company. The Company’s Corporate Governance Statement and disclosures are contained elsewhere in the Annual Report.
The Board of Directors of MinRex Resources Limited is responsible for corporate governance of the Company. The Board guides and monitors the business and affairs of the Company on behalf of the shareholders by whom they are elected and to whom they are accountable.
The Company’s corporate governance policies and procedures are based on the Australian Securities Exchange Corporate Governance Council’s (the Council’s) “Corporate Governance Principles and Recommendations” (the Recommendations). In accordance with the 3[rd] Edition of the Recommendations, the Corporate Governance Statement must contain certain specific information and must disclose the extent to which the Company has followed the guidelines during the reporting period. Where a recommendation has not been followed that fact must be disclosed, together with the reasons for the departure. For further information on corporate governance policies adopted by the Company, refer to the Corporate Governance Plan on our website: www.minrex.com.au.
18
MinRex Resources Limited Directors’ Report
REMUNERATION REPORT (AUDITED)
This report outlines the remuneration arrangements in place for the Directors of MinRex Resources Limited in accordance with the requirements of the Corporation Act 2001 and its Regulations. For the purpose of this report, Key Management Personnel (KMP) of the Company are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Company, directly or indirectly, including any Director (whether executive or otherwise) of the Company. The 2018 Remuneration Report was approved and adopted by shareholders at the Company’s Annual General Meeting held on 30 November 2018.
Details of Key Management Personnel
| Dr James Ellingford | Non-Executive Chairman |
|---|---|
| Mr Simon Durack | Executive Director |
| Mr Constantine Tsesmelis | Non-Executive Director –appointed 15 April 2019 |
| Mr Tim Wilson | Non-Executive Director –resigned 20 May 2019 |
Remuneration Policy
The Remuneration Committee of the Board is responsible for determining and reviewing compensation arrangements for the Directors. The Remuneration Committee assesses the appropriateness of the nature and amount of emoluments of such officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a high quality board and executive team. The Company does not directly link the nature and amount of the emoluments of such officers to the Company’s financial or operational performance. The expected outcome of this remuneration structure is to retain and motivate Directors.
As part of its Corporate Governance Policies and Procedures, the Board has adopted a formal Remuneration Committee Charter.
The rewards for Directors’ have no set or pre-determined performance conditions or key performance indicators as part of their remuneration due to the current nature of the business operations. The Remuneration Committee determines appropriate levels of performance rewards as and when they consider rewards are warranted.
The table below shows the performance of the Company as measured by loss per share in the last five years:
| 30 June 2019 | 30 June 2018 | 30 June 2017 | 30 June 2016 | 30 June 2015 | |
|---|---|---|---|---|---|
| Loss per share during theyear(cents) |
(0.94) | (2.17) | (1.70) | (1.70) | (restated) (3.33)* |
| Share price per share as atyear end |
$0.013 | $0.041 |
$0.054 |
$0.054 |
$0.085 |
*The weighted average number of ordinary shares in 2016 has been adjusted for the bonus element of the shares subscribed for on 4 July 2016. As a result, the loss per share amounts from prior years were restated.
19
MinRex Resources Limited Directors’ Report
Remuneration Policy (continued)
Details of the nature and amount of each element of the emolument of each Executive and Non- Executive Director of the Company for the financial year are as follows:
| 2019 | Short term benefits | Short term benefits | |
|---|---|---|---|
| Director | Directors’ Fees | Consulting Fees | Total |
| Mr Simon Durack | $91,980 | - | $91,980 |
| Dr James Ellingford | $91,980 | - | $91,980 |
| Mr Tim Wilson* | $45,550 | - | $45,550 |
| Mr Constantine Tsesmelis** | $7,500 | - | $7,500 |
| Total | $237,010 | - | $237,010 |
| 2018 | Short term benefits | ||
| Director | Directors’ Fees | Consulting Fees | Total |
| Mr Simon Durack | $63,990 | $84,000*** | $147,990 |
| Dr James Ellingford | $51,780 | - | $51,780 |
| Mr Tim Wilson | $21,400 | - | $21,400 |
| Mr Robert Downey | $21,000 | $10,000 | $31,000 |
| Mr David Hannon | $14,663 | - | $14,663 |
| Total | $172,833 | $94,000 | $266,833 |
*Mr Wilson resigned as a Director on 20 May 2019.
**Mr Tsesmelis was appointed as a Director on 15 April 2019.
***From 1 July 2017, the Company engaged Mr Durack’s private company, Advanced Management Services Australia Pty Ltd, to provide Company Secretarial and CFO services to the Company. This engagement concluded in February 2018 when Mining Corporate Pty Ltd was engaged to assume these roles for the Company.
There were no other Executive officers of the Company during the financial year ended 30 June 2019. Given the nature of the Company’s present activity, no remuneration is performance related.
There were no share based payments made during the year to KMPs.
Directors’ fees
Executive Director
The Executive Director, Mr Simon Durack, is paid Director’s fees on a monthly basis.
Non-Executive Directors
The Non-Executive Directors, Dr James Ellingford, Mr Constantine Tsesmelis and Mr Tim Wilson (until his resignation) are paid Directors’ fees on a monthly basis.
The aggregate fee remuneration for Directors has been set at an amount not to exceed $350,000 per annum as detailed in the Company’s new Constitution which was adopted by shareholders at the Annual General Meeting, which was held on 23 November 2015. This amount may only be increased with the approval of Shareholders at a general meeting.
Consulting fees
As there are no full-time executives engaged by the Company, and all Directors’ fees charged have been historically very low, the Board of Directors resolved to pay each and any Director the sum of $250 per hour, plus GST, in consulting fees for any work performed in the pursuit of other corporate opportunities, as fair compensation for the professional work undertaken.
20
MinRex Resources Limited Directors’ Report
Remuneration Policy (continued)
Director’s interests held in MinRex Resources Limited Shares
| Directors Mr Simon Durack Dr James Ellingford Mr Tim Wilson(i) Mr Constantine Tsesmelis(ii) |
1 July 2018 Net change during the year 30 June 2019 125,001 - 125,001 - - - - - - |
|---|---|
| 125,001 - 125,001 |
(i) Mr Wilson resigned on 20 May 2019.
(ii) Mr Tsesmelis was appointed on 15 April 2019.
Other transactions with Key Management Personnel
During the period, EverBlu Capital Pty Ltd, a company of which Non-Executive Director, Tim Wilson was an employee, was paid an aggregate amount of $90,000 (2018: $122,823) for marketing and promotional services. Mr Wilson ceased his employment with EverBlu Capital Pty Ltd on 4 March 2019.
There were no other transactions with Key Management Personnel, other than the consulting fees paid during the year to the Directors of the Company to pursue and review other corporate activities, as disclosed in the Remuneration Short Term Benefits table in the Remuneration Report.
END OF REMUNERATION REPORT (AUDITED)
==> picture [111 x 45] intentionally omitted <==
Simon Durack Executive Director
Perth, 26 September 2019
AUDITOR INDEPENDENCE AND NON-AUDIT SERVICES
Section 307C of the Corporations Act 2001 requires the Company’s auditors to provide the Directors of MinRex with an Independence Declaration in relation to the audit of the full year financial report. A copy of this declaration appears on page 22 of this financial report.
On 14 February 2019, the Company announced the change in external auditor from Ernst & Young to PKF Perth, effective immediately.
Ernst & Young provided non-audit services to the Company during the year. Ernst & Young received a total of $10,357 for the provision of tax compliance services (refer note 12). The Directors are satisfied that the provision of non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The nature and scope of each type of non-audit service provided means that the auditor independence was not compromised.
There were no non-audit services provided by PKF Perth.
21
PKF Perth
AUDITOR’S INDEPENDENCE DECLARATION
==> picture [143 x 120] intentionally omitted <==
TO THE DIRECTORS OF MINREX RESOURCES LIMITED
In relation to our audit of the financial report of Minrex Resources Limited for the year ended 30 June 2019, to the best of my knowledge and belief, there have been no contraventions of the auditor independence requirements of the Corporations Act 2001 or any applicable code of professional conduct.
==> picture [94 x 31] intentionally omitted <==
PKF PERTH
==> picture [127 x 73] intentionally omitted <==
SIMON FERMANIS PARTNER
26 SEPTEMBER 2019 WEST PERTH, WESTERN AUSTRALIA
Level 4, 35 Havelock Street, West Perth, WA 6005 PO Box 609, West Perth, WA 6872
T: +61 8 9426 8999 F: +61 8 9426 8900 www.pkfperth.com.au
PKF Perth is a member firm of the PKF International Limited family of legally independent firms and does not accept any responsibility or liability for the actions or inactions of any individual member or correspondent firm or firms.
Liability limited by a scheme approved under Professional Standards Legislation.
22
MinRex Resources Limited
Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the year ended 30 June 2019
| 30-Jun-19 | 30-Jun-18 $ 8,329 - 8,329 (2,849) (567,237) (516,012) (168,304) (303,561) (1,068) (1,559,031) (1,550,702) - (1,550,702) - - - (1,550,702) (2.17) (2.17) |
||||||
|---|---|---|---|---|---|---|---|
| Note | $ | ||||||
| Revenue from ordinary activities | |||||||
| Interest Income | 12,114 | ||||||
| Other Income | - | ||||||
| 12,114 | |||||||
| Expenditure | |||||||
| Depreciation and amortisation | (2,276) | ||||||
| Corporate expenses | (414,950) | ||||||
| Exploration and evaluation expenditure 8 | (220,202) | ||||||
| Management and administration expenses 4 |
(160,702) | ||||||
| Marketing and promotional expenses | (112,385) | ||||||
| Finance costs | - | ||||||
| Total expenditure | (910,515) | ||||||
| Loss from ordinary activities before income tax expense | (898,401) | ||||||
| Income tax expense 5 |
- | ||||||
| Net loss attributable to the members of MinRex Resources Limited | (898,401) | ||||||
| Other comprehensive income | |||||||
| Other comprehensive income | - | ||||||
| Income tax relatingto items of other comprehensive income | - | ||||||
| Other comprehensive income for the year, net of tax | - | ||||||
| Total comprehensive loss for theyear | (898,401) | ||||||
| Basic loss per share attributable to the ordinary equity holders of the Company (cents) 14 |
(0.94) (0.94) |
||||||
| Diluted loss per share attributable to the ordinary equity holders of the Company (cents) 14 |
|||||||
The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes
23
MinRex Resources Limited
| Consolidated Statement of Financial Position | |
|---|---|
| As at 30 June 2019 | |
| 30-Jun-19 30-Jun-18 |
|
| $ $ |
|
| Current Assets Note |
|
| Cash and cash equivalents 6(a) |
557,177 1,540,302 |
| Other receivables 7 |
29,860 54,274 |
| Prepayments | 22,476 7,523 |
| Total Current Assets | 609,513 1,602,099 |
| Non-Current Assets | |
| Exploration and evaluation expenditure 8 |
5,656,000 5,656,000 |
| Plant and equipment | 4,957 6,138 |
| Total Non-Current Assets | 5,660,957 5,662,138 |
| Total Assets | 6,270,470 7,264,237 |
| Current Liabilities | |
| Trade and otherpayables 9 |
121,968 310,450 |
| Total Current Liabilities | 121,968 310,450 |
| Total Liabilities | 121,968 310,450 |
| Net Assets | 6,148,502 6,953,787 |
| Equity | |
| Contributed equity 10 |
8,867,065 8,773,949 |
| Share-based payment reserve 11 |
3,156,000 3,156,000 |
| Accumulated losses | (5,874,563) (4,976,162) |
| Total Equity | 6,148,502 6,953,787 |
The above Consolidated Statement of Financial Positon should be read in conjunction with the accompanying notes
24
MinRex Resources Limited
Consolidated Statement of Changes in Equity For the year ended 30 June 2019
| Contributed equity Share-based payment reserve Accumulated losses Total Equity |
|
|---|---|
| 30 June 2018 | $ $ $ $ |
| Balance at 1 July 2017 | 4,551,382 - (3,425,460) 1,125,922 |
| Net loss for the year | - - (1,550,702) (1,550,702) |
| Comprehensive income for theyear | - - - - |
| Total comprehensive loss for the year | - - (1,550,702) (1,550,702) |
| Transaction with owners recorded directly in equity |
|
| Shares issued | 4,294,902 - - 4,294,902 |
| Share-based payment | - 3,156,000 - 3,156,000 |
| Share issue costs | (72,335) - - (72,335) |
| Balance at 30 June 2018 | 8,773,949 3,156,000 (4,976,162) 6,953,787 |
| 30 June 2019 | |
| Balance at 1 July 2018 | 8,773,949 3,156,000 (4,976,162) 6,953,787 |
| Net loss for the year | - - (898,401) (898,401) |
| Comprehensive income for theyear | - - - - |
| Total comprehensive loss for the year | - - (898,401) (898,401) |
| Transaction with owners recorded directly in equity |
|
| Shares issued | - - - - |
| Share-based payment | 95,000 - - 95,000 |
| Share issue costs | (1,884) - - (1,884) |
| Balance at 30 June 2019 | 8,867,065 3,156,000 (5,874,563) 6,148,502 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes
25
MinRex Resources Limited
Consolidated Statement of Cash Flows
For the year ended 30 June 2019
| Note | 30-Jun-19 30-Jun-18 |
|---|---|
| $ $ |
|
| Cash flows used in operating activities | |
| Interest received | 11,496 8,177 |
| Payments for exploration and evaluation expenses | (220,202) (516,012) |
| Payments to suppliers and employees | (773,325) (796,192) |
| Net cash used in operating activities 6(b) |
(982,031) (1,304,027) |
| Cash flows used in investing activities | |
| Payments for exploration and evaluation assets | - (750,000) |
| Payments forplant and equipment | (1,094) (7,049) |
| Net cash used in investing activities | (1,094) (757,049) |
| Cash flows from financing activities | |
| Issue of shares -privateplacement net of costs | - 2,472,566 |
| Net cash from financing activities | - 2,472,566 |
| Net increase in cash and cash equivalents held | (983,125) 411,490 |
| Cash and cash equivalents at the beginning of the financial year |
1,540,302 1,129,876 |
| Effect of forex on cash and cash equivalents | - (1,064) |
| Cash and cash equivalents held at the end of the financial year 6(a) |
557,177 1,540,302 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes
26
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
1. Corporate Information
MinRex Resources Limited and its controlled entities (“the Company” or “the Group”) is a for profit company domiciled in Australia and publicly listed on the Australian Securities Exchange (ASX). The nature of the operations and the principal activities of the Company are described in the Directors’ Report. The financial report for the year ended 30 June 2019 was authorised for issue in accordance with a resolution of the directors on 26 September 2019.
2. Summary of Significant Accounting Policies
(a) Basis of preparation
The financial report is a general-purpose financial report which has been prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board. The financial report has also been prepared on a historical cost basis. The financial report is presented in Australian dollars.
(b) Compliance with IFRS
The financial report also complies with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.
(c) Principles of consolidation
The consolidated financial statements incorporate all of the assets, liabilities and results of the parent, MinRex Resources Limited, and all of its wholly-owned subsidiaries (including any structured entities). Subsidiaries are entities the parent controls. The parent controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. A list of the wholly-owned subsidiaries is provided in Note 20.
The assets, liabilities and results of all subsidiaries are fully consolidated into the financial statements of the Group from the date on which control is obtained by the Group. The consolidation of a subsidiary is discontinued from the date that control ceases. Intercompany transactions, balances and unrealised gains or losses on transactions between group entities are fully eliminated on consolidation. Accounting policies of subsidiaries have been changed and adjustments made where necessary to ensure uniformity of the accounting policies adopted by the Group.
Equity interests in a subsidiary not attributable, directly or indirectly, to the Group are presented as “noncontrolling interests”. The Group initially recognises non-controlling interests that are present ownership interests in subsidiaries and are entitled to a proportionate share of the subsidiary’s net assets on liquidation at either fair value or at the non-controlling interests’ proportionate share of the subsidiary’s net assets. Subsequent to initial recognition, non-controlling interests are attributed their share of profit or loss and each component of other comprehensive income. Non-controlling interests are shown separately within the equity section of the Consolidated Statement of Financial Position and Consolidated Statement of Comprehensive Income.
27
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
2. Summary of Significant Accounting Policies
(d) Going concern
This report has been prepared on the going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and settlement of liabilities in the normal course of business.
The Company has incurred a net loss of $898,401 during the year ended 30 June 2019, and experienced net cash outflows from operating activities of $982,031. At the end of the reporting year, the Directors recognise the need to raise additional funds via equity raising to fund future planned exploration activities.
The Directors have reviewed the Company’s financial position and are of the opinion that the use of the going concern basis of accounting is appropriate as they believe the entity will be successful in securing additional funds through equity issues.
Should the Company not achieve the matters set out above, there is a material uncertainty as to whether the Company will continue as a going concern and therefore whether it will realise its assets and extinguish its liabilities in the ordinary course of business and the amounts stated in the financial report.
The financial report does not contain any adjustments relating to the recoverability and classification of recorded assets or to the amounts or classification of recorded assets or liabilities that might be necessary should the Company not be able to continue as a going concern.
(e) New, revised or amending Accounting Standards and Interpretations adopted
During the year ended 30 June 2019,the Group has reviewed all of the new and revised Accounting Standards and Interpretations issued by the Australian Accounting Standards Board that are relevant to its operations and effective for the current annual reporting period.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
The following Accounting Standards and Interpretations are most relevant to the Group:
-
AASB 9 Financial Instruments; and
-
AASB 15 Revenue from Contracts with Customers.
The impact of the adoption of these standards and the new accounting policies are disclosed below.
AASB 9: Financial Instruments
Classification of financial assets
AASB 9 requires the use of two criteria to determine the classification of financial assets: the entity’s business model for the financial assets and the contractual cash flow characteristics of the financial assets. The Standard goes on to identify three categories of financial assets - amortised cost; fair value through profit or loss (FVTPL); and fair value through other comprehensive income (FVOCI).
There have been no changes to the categorisation of financial assets following the adoption of AASB 9 and all of the Group’s financial assets remain classified at amortised cost.
28
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
2. Summary of Significant Accounting Policies
(e) New, revised or amending Accounting Standards and Interpretations adopted (continued) Impairment
AASB 9 mandates the use of an expected credit loss model to calculate impairment losses rather than an incurred loss model, and therefore it is not necessary for a credit event to have occurred before credit losses are recognised. The new impairment model applies to the Group’s financial assets. No changes to the impairment provisions were made on transition to AASB 9. Trade and other receivables are generally settled on a short time frame and the Group’s other financial assets are due from counterparties without material credit risk concerns at the time of transition.
The Group adopted AASB 9 from 1 July 2018. In accordance with the transition provisions in the Standard, comparatives have not been restated.
AASB 15: Revenue from Contracts with Customers
The consolidated entity has adopted AASB 15 from 1 July 2018. The standard provides a single comprehensive model for revenue recognition. The core principle of the standard is that an entity shall recognise revenue to depict the transfer of promised goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard introduced a new contract-based revenue recognition model with a measurement approach that is based on an allocation of the transaction price. This is described further in the accounting policies below. Credit risk is presented separately as an expense rather than adjusted against revenue. Contracts with customers are presented in an entity's statement of financial position as a contract liability, a contract asset, or a receivable, depending on the relationship between the entity's performance and the customer's payment. Customer acquisition costs and costs to fulfil a contract can, subject to certain criteria, be capitalised as an asset and amortised over the contract period.
The implementation of AASB 15 has not had a material impact on the Group’s financial statements as it is currently a pre-revenue business.
(f) Revenue recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value of the consideration received or receivable, taking into account contractually defined terms of payment and excluding taxes or duty. The Company assesses its revenue arrangements against specific criteria to determine if it is acting as principal or agent. The Company has concluded that it is acting as a principal in all of its revenue arrangements. The specific recognition criteria described below must also be met before revenue is recognised:
(g) Interest income
Interest income is recorded using the effective interest rate (EIR), which is the rate that exactly discounts the estimated future cash payments or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or liability.
29
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
2. Summary of Significant Accounting Policies
(h) Income tax
The income tax expense (revenue) comprises current income tax expense (income) and deferred tax expense (income).
Current income tax expense charged to the profit or loss is the tax payable on taxable income calculated using applicable income tax rates enacted, or substantially enacted, as at the end of the reporting period. Current tax liabilities (assets) are therefore measured at the amounts expected to be paid to (recovered from) the relevant taxation authority.
Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances during the period as well unused tax losses.
Current and deferred income tax expense (income) is charged or credited directly to equity instead of the profit or loss when the tax relates to items that are credited or charged directly to equity. Deferred tax assets and liabilities are ascertained based on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax assets also result where amounts have been fully expensed but future tax deductions are available. No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates enacted or substantively enacted at the end of the reporting period. Their measurement also reflects the manner in which management expects to recover or settle the carrying amount of the related asset or liability.
Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the extent that it is probable that future taxable profit will be available against which the benefits of the deferred tax asset can be utilised. Where temporary differences exist in relation to investments in subsidiaries, branches, associates, and joint ventures, deferred tax assets and liabilities are not recognised where the timing of the reversal of the temporary difference can be controlled and it is not probable that the reversal will occur in the foreseeable future.
Current tax assets and liabilities are offset where a legally enforceable right of set-off exists and it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur. Deferred tax assets and liabilities are offset where a legally enforceable right of set-off exists, the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur in future periods in which significant amounts of deferred tax assets or liabilities are expected to be recovered or settled.
(i) Cash and cash equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short term highly liquid investments with original maturities of three months or less.
30
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
2. Summary of Significant Accounting Policies
(j) Receivables
Amounts receivable from third parties are carried at amortised cost. The recoverability of the debts is assessed at balance date and specific allowance is made for any doubtful accounts.
(k) Mining tenements and mineral exploration and evaluation expenditure
Exploration and evaluation costs are written off in the year they are incurred apart from acquisition costs which are carried forward where right to tenure of the area of interest is current and they are expected to be recouped through sale or successful development and exploitation of the area of interest or, where exploration and evaluation activities in the area of interest have not reached a stage that permits reasonable assessment of the existence of economically recoverable reserves.
Where an area of interest is abandoned or the Directors decide that it is not commercial, any accumulated acquisition costs in respect of that area are written off in the financial period the decision is made. Each area of interest is also reviewed at the end of each accounting period and accumulated costs written off to the extent that they will not be recoverable in the future.
Amortisation is not charged on costs carried forward in respect of areas of interest in the development phase until production commences.
(l) Plant and equipment
Each class of plant and equipment is carried at cost less, where applicable, any accumulated depreciation and impairment losses.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
(m) Depreciation and amortisation
The depreciable amount of all fixed assets including buildings and capitalised leased assets is calculated using the straight line method, over their estimated useful lives to the economic entity commencing from the time the asset is held ready for use.
The straight line depreciation and amortisation rates used for each class of assets are as follows: Plant and equipment 20%
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount. Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in the Consolidated Statement of Comprehensive Income.
31
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
2. Summary of Significant Accounting Policies
(n) Impairment of assets
At each reporting date, the Company reviews the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed in profit and loss.
Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
(o) Accounts payable
Liabilities are recognised for amounts to be paid in the future for goods or services received, whether or not billed to the Company. Trade accounts payable are normally settled within 30- 45 days.
(p) Contributed equity
Ordinary shares are classified as equity. Costs directly attributable to the issue of new shares or options are shown as a deduction from the equity proceeds, net of any income tax benefit.
(q) Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
Provisions are measured at the present value of the expected liability.
(r) Employee benefits
Wages and salaries, annual leave and sick leave
Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be wholly settled within 12 months of the Consolidated Statement of Financial Position date are recognised in respect of employees' services rendered up to the Consolidated Statement of Financial Position date and measured at amounts expected to be paid when the liabilities are settled. Liabilities for non-accumulating sick leave are recognised when leave is taken and measured at the actual rates paid or payable. Liabilities for wages and salaries are included as part of other payables and liabilities for annual and sick leave are included as part of employee benefit provisions.
Long service leave
Liabilities for long service leave are recognised as part of the provision for employee benefits and measured as the present value of expected future payments to be made in respect of services provided by employees to the Consolidated Statement of Financial Position date using the projected unit credit method. Consideration is given to expect future salaries and wages levels, experience of employee departures and periods of service. Expected future payments are discounted using high quality corporate bond rates at the Consolidated Statement of Financial Position date with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
32
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
2. Summary of Significant Accounting Policies
(s) Goods and services tax
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the Consolidated Statement of Financial Position are shown inclusive of GST.
Cash flows are presented in the Consolidated Statement of Cash Flows on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows.
(t) Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors of MinRex Resources Limited.
(u) Earnings per share
Basic earnings per share (“EPS”) is calculated by dividing the net profit/(loss) attributable to members of the Company for the reporting period, after excluding any costs of servicing equity, by the weighted average number of ordinary shares of the Company, adjusted for any bonus issue.
Diluted EPS is calculated by dividing the basic EPS earnings/(loss), adjusted by the after tax effect of financing costs associated with dilutive potential ordinary shares and the effect on revenues and expenses of conversion to ordinary shares associated with dilutive potential ordinary shares, by the weighted average number of ordinary shares and dilutive ordinary shares adjusted for any bonus issue.
(v) Significant accounting estimates, judgments and assumptions
The preparation of financial statements requires management to make judgments and estimates relating to the carrying amounts of certain assets and liabilities. Actual results may differ from the estimates made. Estimates and assumptions are reviewed on an ongoing basis.
The key estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of certain assets and liabilities within the next accounting period are:
Impairment of exploration and evaluation assets and investments in and loans to subsidiaries The ultimate recoupment of the value of exploration and evaluation assets, the Company’s investment in subsidiaries, and loans to subsidiaries is dependent on the successful development and commercial exploitation, or alternatively, sale, of the exploration and evaluation asset.
Impairment tests are carried out on a regular basis to identify whether the asset carrying values exceed their recoverable amounts. There is significant estimation and judgement in determining the inputs and assumptions used in determining the recoverable amounts.
33
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
2. Summary of Significant Accounting Policies
(v) Significant accounting estimates, judgments and assumptions (continued)
The key areas of judgement and estimation include:
-
Recent exploration and evaluation results and resource estimates;
-
Environmental issues that may impact on the underlying tenements;
-
Fundamental economic factors that have an impact on the planned operations and carrying values of assets and liabilities.
Carrying Value of Exploration and Evaluation Assets
The Company assessed the carrying value of its exploration expenditure for indicators of impairment and concluded that impairment testing of the project was not required.
New accounting standards for application in future periods
New Accounting Standards and Interpretations not yet mandatory or early adopted
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the Group for the annual reporting period ended 30 June 2018. The Group's assessment of the impact of these new or amended Accounting Standards and Interpretations, most relevant to the Group, is set out below.
AASB 16 Leases
This standard is applicable to annual reporting periods beginning on or after 1 January 2019. The standard replaces AASB 117 'Leases' and for lessees will eliminate the classifications of operating leases and finance leases. Subject to exceptions, a 'right-of-use' asset will be capitalised in the statement of financial position, measured at the present value of the unavoidable future lease payments to be made over the lease term. The exceptions relate to short-term leases of 12 months or less and leases of low-value assets (such as personal computers and small office furniture) where an accounting policy choice exists whereby either a 'right-of-use' asset is recognised or lease payments are expensed to profit or loss as incurred. A liability corresponding to the capitalised lease will also be recognised, adjusted for lease prepayments, lease incentives received, initial direct costs incurred and an estimate of any future restoration, removal or dismantling costs. Straight-line operating lease expense recognition will be replaced with a depreciation charge for the leased asset (included in operating costs) and an interest expense on the recognised lease liability (included in finance costs). In the earlier periods of the lease, the expenses associated with the lease under AASB 16 will be higher when compared to lease expenses under AASB 117. However EBITDA (Earnings Before Interest, Tax, Depreciation and Amortisation) results will be improved as the operating expense is replaced by interest expense and depreciation in profit or loss under AASB 16. For classification within the statement of cash flows, the lease payments will be separated into both a principal (financing activities) and interest (either operating or financing activities) component. For lessor accounting, the standard does not substantially change how a lessor accounts for leases. The Group will adopt this standard from 1 July 2019. The impact of its adoption is not expected to be significant.
3. Segment information
For management purposes, the Company is organized into one main operating segment, which involves mining and exploration for gold and other minerals. All of the Company’s activities are interrelated, and discrete financial information is reported to the Board (Chief Operating Decision Makers) as a single segment. Accordingly, all significant operating decisions are based upon analysis of the Company as one segment. The financial results from this segment are equivalent to the consolidated financial statements of the Company as a whole. Total revenue earned by the Company is generated in Australia and all the Company’s non-current assets reside in Australia.
34
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
| 4. | Management and administration expenses | 30-Jun-2019 | 30-Jun-2018 | |
|---|---|---|---|---|
| $ | $ | |||
| Audit | and compliance | 37,276 | 37,893 | |
| Bank | charges | 876 | 750 | |
| General office expenses | 95,411 | 31,314 | ||
| Legal | andprofessional support | 27,139 | 98,347 | |
| 160,702 | 168,304 | |||
| 5. | Income tax | |||
| (a) | Income tax expense | |||
| Major component of tax expense for the year: | ||||
| Current tax | - | - | ||
| Deferred tax | - | - |
||
| - | - |
(b) Numerical reconciliation between aggregate tax expense recognised in the Consolidated Statement of Comprehensive Income and tax expense calculated per the statutory income tax rate.
A reconciliation between tax expense and the product of accounting loss before income tax multiplied by the Group's applicable tax rate is as follows:
| Loss before income tax expense | (898,401) (1,550,702) |
|
|---|---|---|
| Tax at the company rate of 27.5% (2018: 27.5%) | (247,060) (426,443) |
|
| Tax losses and temporarydifferences not recognised | 247,060 426,443 |
|
| Income tax expense | - - |
|
| (c) Deferred tax | ||
| The following temporary differences existed at the balance | ||
| sheet date: | ||
| Deferred tax asset | ||
| Accruals | 3,300 9,573 |
|
| Unrecognised tax losses | 1,592,646 1,376,352 |
|
| Section 40-880 deductions | 78,848 72,336 |
|
| Deferred tax assets not recognised | (1,674,313) 1,458,261 |
|
| 481 - |
||
| Deferred tax liability | ||
| Prepayments | 481 - |
|
| 481 - |
35
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
5. Income tax (continued)
There was a deferred tax liability of $ 481 as at 30 June 2019 (2018: $nil).
The Company has $5,791,439 (2018: $5,004,917) in losses for income tax purposes. The aggregate deferred tax benefit of $1,592,646 has not been carried forward as an asset in the Consolidated Statement of Financial Position as realisation of the benefit is not regarded as probable and will only be obtained if:
-
(a) the Company derives future assessable income of a nature and of an amount sufficient to enable the benefit from the exploration expenditure and tax losses to be realised;
-
(b) the Company continues to comply with the conditions for deductibility imposed by the law; and
-
(c) no changes in tax legislation adversely affect the Company in realising the benefit from the tax losses.
| 6. Cash and cash equivalents | 6. Cash and cash equivalents | |
|---|---|---|
| (a) Reconciliation of cash and cash equivalents | ||
| Cash comprises of: | ||
| Cash at bank | 557,177 1,540,302 |
|
| (b) Reconciliation of operating loss after tax to the cash | ||
| flows from operations | ||
| Loss from ordinary activities after tax | (898,401) (1,550,702) |
|
| Non-cash items | ||
| Depreciation | 2,276 2,849 |
|
| Share based payments | 95,000 - |
|
| Change in assets and liabilities | ||
| (Increase)/decrease in prepayments | (14,954) (338) |
|
| Decrease/(increase) in trade and other receivables | 24,413 (29,890) |
|
| (Decrease)/increase in trade & other payables | (190,365) 274,054 |
|
| Net cash used in operating activities | (982,031) (1,304,027) |
|
| 7. Other receivables | ||
| Term deposit | ||
| GST refundable | ||
| Other receivables | ||
The carrying amount of these receivables approximates their fair value and are not considered to be impaired.
36
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
| 8. Exploration and evaluation expenditure | 30-Jun-2019 | 30-Jun-2018 | |
|---|---|---|---|
| $ | $ | ||
| Exploration and evaluation assets | 5,656,000 | - | |
| (a) Area of interest | |||
| Deflector Extended Gold Project - Western Australia | - | - | |
| East Pilbara tenements – Western Australia1 | - | 5,656,000 | |
| Carryingamount at end ofyear | 5,656,000 | 5,656,000 | |
| (b) Reconciliation | |||
| Carrying amount at beginning | 5,656,000 | - | |
| Additions | 220,202 | 6,172,012 | |
| Less write-off of exploration and evaluation expenditure2 | (220,202)2 | (516,012)3 | |
| Carryingamount at end ofyear | 5,656,000 | 5,656,000 |
1 On 27 February 2018, the Company announced that it had settled the acquisition of a 70% interest in the highly prospective East Pilbara tenements, on the terms previously announced to the market on 27 November 2017. The carrying amount represents the fair value of East Pilbara acquisition.
2 Exploration expenditure written off as at 31 December 2018 is in line with Company’s accounting policy on exploration, evaluation and development assets.
3 Included in exploration expenditure written off amount as at 30 June 2018, are $225,916 worth of costs associated with the acquisition of Clean Power Resources as announced 26 March 2018. On 21 June 2018, following completion of due diligence, the Company announced it was not proceeding with the acquisition of Clean Power. As a result, all Clean Power pre-acquisition costs have been expensed accordingly as at 30 June 2018.
The acquisition has been treated as an asset acquisition via the issue of cash and equity under AASB 2 Sharebased Payments (“AASB 2”). There is a rebuttable presumption that the fair value of assets received can be estimated reliably. The Company determined that it could not reliably estimate the fair value of the assets acquired on the basis they were early stage exploration assets. As such, the Company measured the fair value of the assets received, and the corresponding increase in equity, by reference to the fair value of the equity instruments granted. Refer to Notes 10 and Note 11.
Consideration paid for acquisition of East Pilbara tenements
| $ 100,000 650,000 1,750,000 3,156,000 5,656,000 |
|||
|---|---|---|---|
| Non-refundable cash deposit | |||
| Cash component | |||
| 14,583,334 ordinary shares issued to the vendors | |||
| 60,000,000 unlisted options issued to advisers of the acquisition | |||
| Total consideration paid | |||
| 9. Trade and other payables | 30-Jun-2019 30-Jun-2018 |
||
| $ $ |
|||
| Trade payables | 75,425 265,500 |
||
| Accruals | 28,358 27,288 |
||
| Other | 18,185 17,662 |
||
| 121,968 310,450 |
37
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
| 10. Contributed equity | 30-Jun-19 30-Jun-19 30-Jun-18 30-Jun-18 |
30-Jun-19 30-Jun-19 30-Jun-18 30-Jun-18 |
||
|---|---|---|---|---|
| No. $ No. $ |
||||
| Ordinary Shares | ||||
| Issued and fully paid | 95,878,727 9,867,064 92,711,060 8,773,948 |
|||
| Partly paid shares | - - |
|||
| 95,878,727 9,867,064 92,711,060 8,773,948 |
||||
| Movements in ordinary shares on issue | No. $ |
|||
| At beginning of year | 92,711,060 8,773,949 36,979,684 4,551,382 |
|||
| Private Placement | - - 5,546,952 277,348 |
|||
| Rights Issue | - - 10,782,844 539,142 |
|||
| Rights issue shortfall | - - 17,568,246 878,412 |
|||
| Placement | - - 6,250,000 750,000 |
|||
| Vendor shares – East Pilbara acquisition | - - 14,583,334 1,750,000 |
|||
| Deposit shares (non-refundable) – Clean Power Resources |
- - 1,000,000 100,000 |
|||
| SBP - S3 Consortium (Stocks Digital) | 3,167,667 95,000 - - |
|||
| Share issue costs | - (1,884) - (72,335) |
|||
| At end of year | 95,878,727 8,867,065 92,711,060 8,773,949 |
|||
| 30-Jun-2019 30-Jun-2018 $ $ 3,156,000 - - 3,156,000 3,156,000 3,156,000 |
||||
| 11. Share-based payments reserve | ||||
| Opening Balance | ||||
| Share-basedpayment to advisers – East Pilbara | acquisition | |||
| Closing Balance |
The share-based payments reserve records the fair value of options issued to employees, directors and suppliers.
A summary of the movements of all options issued is as follows:
| 30-Jun-19 | 30-Jun-19 | 30-Jun-18 | 30-Jun-18 | |
|---|---|---|---|---|
| No. | $ | No. | $ | |
| Opening Balance | 60,000,000 | 3,156,000 | - | - |
| Issued | - | - | 60,000,000 | 3,156,000 |
| Forfeited | - | - | - | - |
| Exercised | - | - | - | - |
| Expired | - | - | - | - |
| Closing Balance | 60,000,000 | 3,156,000 | 60,000,000 | 3,156,000 |
38
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
11. Share-based payments reserve (continued)
No options were issued during the 2019 financial year.
The options issued during 2018 financial year were calculated using a Binomial option pricing model with the following inputs:
| Options Granted |
|
|---|---|
| Grant date | 19 January2018 |
| Expected volatility (%) | 100 |
| Risk free interest rate(%) | 1.95 |
| Weighted average expected life of options(years) | 2.0 |
| Expected dividends | Nil |
| Option exerciseprice($) | 0.144 |
| Shareprice atgrant date($) | 0.11 |
| Fair value of option($) | 0.0526 |
| Number of options | 60,000,000 |
| Expirydate | 26 February2020 |
The options issued were deemed to vest immediately and there were no other vesting conditions.
| 12. Auditor’s remuneration | 30-Jun-2019 30-Jun-2018 |
|---|---|
| $ $ |
|
| The auditor of MinRex Resources Limited effective 14 February 2019 is PKF Perth. Ernst & Young were auditors for the period to 14 February 2019. |
|
| Amounts received or due and receivable by PKF Perth and Ernst & Young are as follows: |
|
| Audit Services - Ernst & Young | 1,919 34,350 |
| Audit Services – PKF Perth | 25,000 - |
| Other Services – Ernst & Young | 10,357 3,000 |
| 37,276 37,350 |
13. Key management personnel disclosures
(a) Details of Key Management Personnel
Dr James Ellingford Non-Executive Chairman Mr Simon Durack Executive Director Mr Tim Wilson Non-Executive Director (Resigned 20 May 2019) Mr. Constantine Tsesmelis Non-Executive Director (Appointed 15 April 2019)
39
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
13. Key management personnel disclosures (continued)
- (b) Remuneration of Key Management Personnel
| b) Remuneration of Key Management Personnel | |
|---|---|
| Compensation of key management personnel of the Group Short term employee benefits Director fees Consulting fees Total Short term employee benefits |
30-Jun-2019 30-Jun-2018 $ $ 237,010 172,883 - 94,000 |
| 237,010 266,833 |
(c) Other transactions with key management personnel
There were no other transactions with Key Management Personnel, with the exception of that disclosed in 13 (e) below.
(d) Outstanding balances
The following balances were outstanding at the reporting date in relation to the transactions with related parties:
During 2019 financial year $Nil in Directors’ and Consulting fees were payable to Directors of the Company (2018 $Nil).
(e) Related party transactions
During the period, EverBlu Capital Pty Ltd, a company of which Non-Executive Director, Tim Wilson was an employee, was paid an aggregate amount of $90,000 (2018: $122,823) for marketing and promotional services. Mr Wilson ceased his employment with EverBlu Capital Pty Ltd on 4 March 2019.
There are no other related party transactions during the period apart from the payment of directors’ fees.
| 14. Loss per share | 2019 | 2018 |
|---|---|---|
| cents per share | cents per share | |
| Basic loss per share | (0.94) | (2.17) |
| Weighted average number of ordinary shares used in | ||
| calculating basic earnings/(loss) per share: | 95,078,108 | 71,583,136 |
| Effect of dilution: Nil | - | - |
| Adjusted weighted average number of ordinary | ||
| shares used in calculating diluted loss per share | 95,078,108 | 71,583,136 |
40
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
15. Financial risk management
Exposure to interest rate, liquidity and credit risk arises in the normal course of the Company’s business. The Company does not hold or issue derivative financial instruments.
The Company uses different methods as discussed below to manage risks that arise from these financial instruments. The objective is to support the delivery of the financial targets while protecting future financial security. Risk management is carried out by executive management with guidance from the Audit & Risk Committee. Primary responsibility for the identification and management of financial risks rests with the Board.
(a) Liquidity risk
The Company manages liquidity risk by maintaining sufficient cash facilities to meet the operating requirements of the business. The responsibility for liquidity risk management rests with the Board of Directors.
Maturity analysis for financial liabilities
Financial liabilities of the Company comprise trade and other payables. As at 30 June 2019 and 30 June 2018, all financial liabilities are contractually matured within 30 days.
(b) Interest rate risk
Interest rate risk arises from the possibility that changes in interest rates will affect future cash flows or the fair value of financial instruments.
The Company’s exposure to market risk for changes to interest rate risk relates primarily to its earnings on cash.
Interest rate sensitivity
The following table demonstrates the sensitivity of the Company’s Consolidated Statement of Comprehensive Income to a reasonably possible change in variable interest rates, with all other variables constant.
| Effect on equity | Effect on post | Effect on equity | ||
|---|---|---|---|---|
| Effect on post tax | including | tax earnings | including | |
| earnings | accumulated losses | increase/ | accumulated losses | |
| increase/(decrease) | increase/(decrease) | (decrease) | increase/(decrease) | |
| 2019 | 2019 | 2018 | 2018 | |
| $ | $ | $ | $ | |
| Increase 50 basis points | 2,786 |
2,786 | 7,701 | 7,701 |
| Decrease 50 basis | ||||
| points | (2,786) | (2,786) | (7,701) | (7,701) |
A sensitivity of 50 basis points has been used as this is considered reasonable given the current level of both short term and long term Australian Dollar interest rates. The change in basis points is derived from a review of historical movements and management’s judgement of future trends.
41
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
15. Financial risk management (continued)
(c) Credit risk exposures
Credit risk represents the risk that the counterparty to the financial instrument will fail to discharge an obligation and cause the Company to incur a financial loss. The Company’s maximum credit exposure is the carrying amounts of financial assets in the Consolidated Statement of Financial Position.
At 30 June 2019, the Company held cash at bank. The cash was held with financial institution with a rating from Standard & Poors of AA or above (long term). The Company has no past due or impaired debtors as at 30 June 2019 (2018: Nil).
(d) Fair value
The carrying value of the financial instruments as at 30 June 2019 approximates their fair value due to their short term nature.
16. Contingent liabilities
There are no contingent liabilities as at the date of this report.
17. Capital commitments
The Company’s minimum expenditure commitments in relation to its tenements are:
| Not longer than 12 months Between 12 months and 5 years 18. Events subsequent to reporting date |
30-Jun-2019 30-Jun-2018 113,927 75,572 190,007 291,055 |
|---|---|
| 303,934 366,627 |
|
There are no matters or circumstances that have arisen since the end of the year which will significantly affect, or may significantly affect, the state of affairs or operations of the Company in future financial periods.
42
MinRex Resources Limited Notes to the financial statements for the year ended 30 June 2019
19. Parent information
The accounting policies of the parent entity, which have been applied in determining the financial information shown below, are the same as those applied in the consolidated financial statements.
| STATEMENT OF FINANCIAL POSITION ASSETS Current assets Non-current assets TOTAL ASSETS LIABILITIES Current liabilities Non-current liabilities TOTAL LIABILITIES NET ASSETS EQUITY Contributed equity Share-based payment reserve Accumulated losses TOTAL EQUITY Loss for the year Other comprehensive income Total comprehensive loss |
30-Jun-2019 30-Jun-2018 606,467 1,599,176 5,821,122 5,690,456 |
|---|---|
| 6,427,589 7,289,632 121,554 306,218 - - |
|
| 121,554 306,218 |
|
| 6,306,035 6,983,414 |
|
| 8,867,065 8,773,949 3,156,000 3,156,000 (5,717,030) (4,946,535) |
|
| 6,306,035 6,983,414 |
|
| (770,495) (1,521,075) - - (770,495) (1,521,075) |
20. Interests in controlled entities
The consolidated financial statements incorporate the assets, liabilities and the results of the following subsidiaries in accordance with the accounting policy described in note 2:
| Name | Country of incorporation |
Date of incorporation |
Equity holding | Equity holding |
|---|---|---|---|---|
| 30 June 2019 | 30 June 2018 | |||
| East Pilbara Conglomerates PtyLtd | Australia | 17 November 2017 | 100% | 100% |
| SR(Sale Entity)PtyLtd | Australia | 17 November 2017 | 100% | 100% |
43
MinRex Resources Limited DIRECTORS’ DECLARATION
In accordance with a resolution of the Directors of MinRex Resources Limited, I state that:
-
In the opinion of the Directors:
-
(a) the financial statements and notes of the Company are in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the financial position of the Company as at 30 June 2019 and of its performance, for the year ended on that date; and
-
(ii) complying with Accounting Standard (including the Australian Accounting Interpretation) and the Corporations Regulations 2001;
-
(b) the financial statements and notes also comply with International Financial Reporting Standards as disclosed in note 2(b); and
-
(c) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with sections of 295A of the Corporations Act 2001 for the financial year ended 30 June 2019.
On behalf of the Board
==> picture [112 x 46] intentionally omitted <==
Simon Durack Executive Director
Perth 26 September 2019
44
PKF Perth
INDEPENDENT AUDITOR’S REPORT
==> picture [143 x 120] intentionally omitted <==
TO THE MEMBERS OF MINREX RESOURCES LIMITED
Report on the Financial Report
Opinion
We have audited the accompanying financial report of Minrex Resources Limited (the company), which comprises the consolidated statement of financial position as at 30 June 2019, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the company and the consolidated entity comprising the company and the entities it controlled at the year’s end or from time to time during the financial year.
In our opinion the financial report of Minrex Resources Limited is in accordance with the Corporations Act 2001, including:
-
i) Giving a true and fair view of the consolidated entity’s financial position as at 30 June 2019 and of its performance for the year ended on that date; and
-
ii) Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance about whether the financial report is free from material misstatement. Our responsibilities under those standards are further described in the Auditor’s Responsibility section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material Uncertainty Related to Going Concern
Without modifying our opinion, we draw attention to Note 2(d) in the financial report, which indicated that the consolidated entity incurred a net loss after tax of $898,401 during the year ended 30 June 2019 (2018: net loss after tax of $1,550,702). The consolidated entity will be reliant on future capital raisings to continue as a going concern. This, along with other matters as set forth in Note 2(d), indicate the existence of a material uncertainty that may cast significant doubt about the consolidated entity’s ability to continue as a going concern and therefore, the consolidated entity may be unable to realise its assets and discharge its liabilities in the normal course of business.
The financial report of the consolidated entity does not include any adjustments in relation to the recoverability and classification of recorded asset amounts or to the amounts and classification of liabilities that might be necessary should the consolidated entity not continue as a going concern.
Independence
We are independent of the consolidated entity in accordance with the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
Level 4, 35 Havelock Street, West Perth, WA 6005 PO Box 609, West Perth, WA 6872
T: +61 8 9426 8999 F: +61 8 9426 8900 www.pkfperth.com.au
PKF Perth is a member firm of the PKF International Limited family of legally independent firms and does not accept any responsibility or liability for the actions or inactions of any individual member or correspondent firm or firms.
Liability limited by a scheme approved under Professional Standards Legislation.
45
PKF Perth
Key Audit Matters
==> picture [143 x 120] intentionally omitted <==
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. For each matter, our description of how our audit addressed the matter is provided in that context.
Carrying Value of Capitalised Exploration Expenditure
Why significant
As at 30 June 2019 the carrying value of exploration and evaluation assets was $5,656,000 (2018: $5,656,000) and the total impairment recognised during the year was $220,202, as disclosed in Note 8.
The Group’s accounting policy in respect of exploration and evaluation expenditure is outlined in Note 2(b) with the nature of critical estimates and judgements relating to this balance outlined in Note 2(v). Significant judgement is required:
-
in determining whether facts and circumstances indicate that the exploration and evaluation assets should be tested for impairment in accordance with Australian Accounting Standard AASB 6 Exploration for and Evaluation of Mineral Resources (“AASB 6”); and
-
in determining the treatment of exploration and evaluation expenditure in accordance with AASB 6, and the Group’s accounting policy. In particular:
-
whether areas of interest meet the recognition conditions for an asset; and
-
which elements of exploration and evaluation expenditures qualify for capitalisation for each area of interest.
How our audit addressed the key audit matter
Our work included, but was not limited to, the following procedures:
-
to assess indicators of impairment and analyse the correctness of the impairment charge made during the year we performed the following:
-
assessing whether the rights to tenure of the areas of interest remained current at reporting date as well as confirming that rights to tenure are expected to be renewed for tenements that will expire in the near future;
-
holding discussions with the directors and management as to the status of ongoing exploration programmes for the areas of interest, as well as assessing if there was evidence that a decision had been made to discontinue activities in any specific areas of interest; and
-
obtaining and assessing evidence of the Group’s future intention for the areas of interest, including reviewing future budgeted expenditure and related work programmes;
-
considering whether exploration activities for the areas of interest had reached a stage where a reasonable assessment of economically recoverable reserves existed;
-
testing, on a sample basis, exploration and evaluation expenditure incurred during the year for compliance with AASB 6 and the Group’s accounting policy; and
-
assessing the appropriateness of the related disclosures in Note 8.
46
PKF Perth
Other Information
==> picture [143 x 120] intentionally omitted <==
Other information is financial and non-financial information in the annual report of the Group which is provided in addition to the Financial Report and the Auditor’s Report. The directors are responsible for Other Information in the annual report.
Our opinion on the Financial Report does not cover the Other Information and, accordingly, the auditor does not and will not express an audit opinion or any form of assurance conclusion thereon, with the exception of the Remuneration Report.
In connection with our audit of the Financial Report, our responsibility is to read the Other Information. In doing so, we consider whether the Other Information is materially inconsistent with the Financial Report or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
We are required to report if we conclude that there is a material misstatement of this Other Information in the Financial Report and based on the work we have performed on the Other Information that we obtained prior to the date of this Auditor’s Report we have nothing to report.
Directors’ Responsibilities for the Financial Report
The Directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. In Note 2, the Directors also state, in accordance with Australian Accounting Standard AASB 101 Presentation of Financial Statements, that the financial report complies with International Financial Reporting Standards.
In preparing the financial report, the Directors are responsible for assessing the consolidated entity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using a going concern basis of accounting unless the Directors either intend to liquidate the consolidated entity or to cease operations, or have no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our responsibility is to express an opinion on the financial report based on our audit. Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with Australian Auditing Standards, we exercise professional judgement and maintain professional scepticism throughout the audit.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report.
The procedures selected depend on the auditor’s judgement, including assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation of the financial report that gives a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control.
The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Directors, as well as evaluating the overall presentation of the financial report.
We conclude on the appropriateness of the Directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the consolidated entity’s ability to continue as a going concern. If we conclude that a material
47
PKF Perth
==> picture [143 x 120] intentionally omitted <==
uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the consolidated entity to cease to continue as a going concern.
We evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.
We obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the consolidated entity to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with the Directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
The Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements. We also provide the Directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the Directors, we determine those matters that were of most significance in the audit of the financial report of the current period and are therefore key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Report on the Remuneration Report
Opinion
We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2019.
In our opinion, the Remuneration Report of Minrex Resources Limited for the year ended 30 June 2019, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
==> picture [94 x 31] intentionally omitted <==
PKF PERTH
==> picture [127 x 73] intentionally omitted <==
SIMON FERMANIS PARTNER
26 SEPTEMBER 2019 WEST PERTH, WESTERN AUSTRALIA
48
MinRex Resources Limited
ASX Additional Information
Additional information required by the Australian Securities Exchange Ltd and not shown elsewhere in this report is as follows. The information is current as at 13 September 2019.
(a) Distribution of Shareholders
| Number of Shares Held | Number of Shareholders | Number of Shares |
|---|---|---|
| 1 - 1,000 | 23 | 6,218 |
| 1,001 - 5,000 | 37 | 125,203 |
| 5,001 - 10,000 | 108 | 963,516 |
| 10,001 - 100,000 | 229 | 8,937,163 |
| 100,001 and over | 90 | 85,845,627 |
| Total | 487 | 95,877,727 |
The number of shareholders holding less than a marketable parcel is 156.
Top Twenty Shareholders
| Holder name | Securities | % | |
|---|---|---|---|
| 1 | ChifleyPortfolios PL | 10,682,346 | 11.14 |
| 2 | Franklin International Holdings PL Hldg> | 8,183,334 | 8.54 |
| 3 | Schneur Zalman Seewald | 5,061,538 | 5.28 |
| 4 | Anglo Menda PL | 4,255,141 | 4.44 |
| 5 | Battle Mountain PtyLtd | 4,200,000 | 4.38 |
| 6 | Suburban Hldgs PL | 3,315,198 | 3.46 |
| 7 | Israel Teleshevsky | 3,043,631 | 3.17 |
| 8 | John Wardman & Assoc PL A/C> | 2,500,000 | 2.61 |
| 8 | Gabriel Hewitt | 2,500,000 | 2.61 |
| 9 | Getmeoutofhere PL | 2,413,262 | 2.52 |
| 10 | Matthew Blumberg | 2,300,000 | 2.40 |
| 11 | Kobia Holdings PtyLtd | 2,250,000 | 2.35 |
| 12 | Craig& MaryRaymond | 2,229,479, | 2.33 |
| 13 | Nautical Holdings WA Pty Ltd S/F A/C> | 1,926,412 | 2.01 |
| 13 | Horatio Street Pty Ltd A/C> | 1,800,000 | 1.88 |
| 14 | Coffee CampPtyLtd | 1,598,372 | 1.67 |
| 15 | PhilipJohn Cawood | 1,595,983 | 1.66 |
| 16 | Blue Bone PtyLtd | 1,350,000 | 1.41 |
| 17 | Bertrand Lalanne | 1,300,000 | 1.36 |
| 18 | Peregrine CorpLtd | 1,000,000 | 1.04 |
| 19 | Jamber Inv Pty Ltd A/C> | 935,564 | 0.98 |
| 20 | Dianne LesleyLalanne | 855,000 | 0.89 |
| Total | 65,295,260 | 68.13 |
49
MinRex Resources Limited
(b) Schedule of Interests in Mining Tenements
| Region | Project | Tenement | Area | Grant | Expiry | MinRex |
|---|---|---|---|---|---|---|
| approx. | Date | Date | Interest | |||
| East Pilbara East Pilbara East Pilbara East Pilbara East Pilbara |
Daltons Bamboo Creek Bamboo Creek Marble Bar South Marble Bar North |
E45/4681 E45/4560 E45/4853 P45/3039 P45/3040 |
9 km2 69 km2 6 km2 8.26 ha 3.03 ha |
13-07-17 27-10-17 11-10-17 02-07-18 02-07-18 |
12-07-22 26-10-22 10-10-22 01-07-22 01-07-22 |
70% 70% 70% 70% 70% |
| Murchison | Deflector Extended | E59/1657 | 15 km2 | 12-07-11 | 11-07-21 | 100% |
(c) Substantial Shareholder (Holding not less than 5%)
| Holder name | Securities | % | |
|---|---|---|---|
| 1 | ChifleyPortfolios PL | 10,682,346 | 11.14 |
| 2 | Franklin International Holdings PL | 8,183,334 | 8.54 |
| 3 | Schneur Zalman Seewald | 5,061,538 | 5.28 |
(d) Class of Shares and Voting Rights
There is only one class of share. All ordinary shares carry one vote per share.
(e) Unquoted option securities
The Company has the following classes of unquoted options on issue.
| Number | Issue date | ExpiryDate | Exerciseprice |
|---|---|---|---|
| 60,000,000 | 26 February2018 | 26 February2020 | $0.144 |
(f) Restricted Securities
Nil
(g) On-Market Buy Back
There is no current on-market buy back of ordinary shares.
50