AI assistant
MINERAL RESOURCES LIMITED — M&A Activity 2009
Dec 20, 2009
65337_rns_2009-12-20_3eb62f80-767a-4807-add8-a9325f4728e7.pdf
M&A Activity
Open in viewerOpens in your device viewer
==> picture [100 x 62] intentionally omitted <==
Mineral Resources Limited
ABN 33 118 549 910
SEVENTH SUPPLEMENTARY BIDDER’S STATEMENT
by Mineral Resources Limited (ACN 118 549 910) in respect of the Offers to acquire all of the ordinary shares and options in Polaris Metals NL (ACN 085 223 570)
1. INTRODUCTION
This document is the Seventh supplementary bidder’s statement (Seventh Supplementary Bidder’s Statement) by Mineral Resources Limited (MRL or the Company) dated 18 December 2009 under section 643 of the Corporations Act in relation to the off-market takeover offers by MRL to acquire all of the issued shares and options in Polaris Metals NL (Polaris) as set out in MRL’s bidder’s statement dated and lodged with the Australian Securities and Investments Commission (ASIC) on 17 September 2009 (Original Bidder’s Statement).
This Seventh Supplementary Bidder’s Statement has been prepared by MRL to ensure that full information has been provided to Polaris Shareholders and Optionholders in respect of the Offers made by MRL.
A copy of this Seventh Supplementary Bidder’s Statement was lodged with the ASIC on 18 December 2009. Neither the ASIC nor any of its officers takes any responsibility for the contents of this Seventh Supplementary Bidder’s Statement.
This Seventh Supplementary Bidder’s Statement supplements, and must be read together with, the Original Bidder’s Statement as amended by MRL’s first supplementary bidder’s statement dated 2 October 2009 (First Supplementary Bidder’s Statement), MRL’s second supplementary bidder’s statement dated 16 October 2009 (Second Supplementary Bidder’s Statement), MRL’s third supplementary bidder’s statement dated 5 November 2009 (Third Supplementary Bidder’s Statement), MRL’s fourth supplementary bidder’s statement dated 13 November 2009 (Fourth Supplementary Bidder’s Statement), MRL’s fifth supplementary bidder’s statement dated 25 November 2009 (Fifth Supplementary Bidder’s Statement) and MRL’s sixth supplementary bidder’s statement dated 3 December 2009 (Sixth Supplementary Bidder’s Statement),
Unless the context otherwise requires, defined terms in the Original Bidder’s Statement have the same meaning in this Seventh Supplementary Bidder’s Statement. This Seventh Supplementary Bidder’s Statement will prevail to the extent of any inconsistency with the Original Bidder’s Statement as amended.
Seventh Supplementary Bidder’s Statement continued...
==> picture [37 x 23] intentionally omitted <==
2. ACQUISITION OF MORE THAN 50.1% OF POLARIS SHARES
On 11 December 2009, MRL acquired acceptances under its Share Offer for more than 50.1% of Polaris Shares.
As at the date of this Supplementary Bidder’s Statement, MRL has acceptances under its Share Offer totalling 65.37% of Polaris’ Shares.
3. AUTOMATIC EXTENSION OF SHARE OFFER
As a result of MRL acquiring acceptances for more than 50% of Polaris Shares within the last 7 days of the Share Offer Period, the Share Offer has been automatically extended under Section 624(2) of the Corporations Act by 14 days so that the Share Offer Period now ends on 25 December 2009.
4. LION-ASIA BID CANNOT SUCCEED
As a result of the above acquisitions, the takeover offer by Lion-Asia Resources Pte Ltd (Lion) for Polaris Shares (Lion Offer) can not succeed due to there being insufficient remaining Polaris Shareholders to accept the Lion Offer and satisfy the 50.1% non waivable condition imposed by ASIC on the Lion Offer.
5. OPTION OFFER UNCONDITIONAL
On 16 December 2009, MRL gave notice to Polaris Optionholders that the Option Offer was freed of the remaining unfulfilled defeating conditions and was now unconditional.
6. VARIATION OF OPTION OFFER
On 18 December 2009, MRL gave notice that it had varied its Option Offer so that it extends to 4,375,000 Polaris Options issued on 1 December 2009 (New Options).
MRL obtained an ASIC modification to the Corporations Act 2001 (Cth) (Corporations Act) to permit this extension to the Option Offer to cover the New Options. A copy of the ASIC modification is available on the Company’s ASX website.
7. VARIATION OF SHARE OFFER
On 18 December 2009, MRL gave notice that it had varied its Share Offer so that it extends to any Polaris Shares issued as a result of the exercise of the New Options.
MRL has obtained an ASIC modification to the Corporations Act to permit this extension to the Share Offer. A copy of the ASIC modification is available on the Company’s ASX website.
8. IMPROVED CONSIDERATION FOR OPTION OFFER
On 18 December 2009, MRL gave notice that it had varied its Option Offer by reducing the exercise price of each MRL Option offered as consideration under the Option Offer by $1.00 per MRL Option.
2
Seventh Supplementary Bidder’s Statement continued...
==> picture [37 x 23] intentionally omitted <==
Annexure A to this Notice sets out the reduced exercise prices of the MRL Options offered.
MRL has obtained an ASIC modification to the Corporations Act to permit this improvement to the Option Offer. A copy of the ASIC modification is available on the Company’s ASX website.
9. AUTOMATIC EXTENSION OF OPTION OFFER
As a result of the above improvement to the consideration offered under the Option Offer, which is being made within the last 7 days of the Option Offer Period, the Option Offer is automatically extended under Section 624(2) of the Corporations Act by 14 days so that the Option Offer Period now ends on 6 January 2010.
10. PAULSENS EAST FARM IN AGREEMENT
On 8 December 2009, MRL announced that its subsidiary, Process Minerals International Pty Ltd (PMI) had entered into a farm in agreement with Strike Resources Ltd (ASX: SRK) (Strike) in relation to Strike’s Paulsens East iron ore project in the Pilbara (Farmin Agreement). Under the Farmin Agreement, Strike has granted PMI an exclusive option to acquire 100% of the iron ore rights in return for PMI funding residual exploration and development project feasibility studies.
11. CHANGES TO CAPITAL
Since the date of the Sixth Supplementary Bidder’s Statement, MRL has issued additional MRL Shares as a result completing acceptances for the Share Offer, the exercise of MRL Options and the issue of MRL Shares to a director, Mr Mark Dutton. In addition, Polaris has issued additional Polaris Options, and various MRL Options have been exercised.
In addition, Polaris has issued additional Polaris Options and Polaris Shares.
MRL wishes to update the disclosure set out in Section 4.8 of the Original Bidder’s Statement (as amended by the Second, Fourth, Fifth and Sixth Supplementary Bidder’s Statements) regarding the capital structure of MRL assuming completion of the Share Offer. Except as otherwise described below, the assumptions set out in section 4.8 of the Original Bidder’s Statement (as amended) continue to apply.
| MRL Shares | Number Assuming 100% Acceptance |
|---|---|
| MRL Shares on issue1 Takeover Consideration2 TOTAL |
139,529,542 19,086,722 |
| 158,616,264 |
3
Seventh Supplementary Bidder’s Statement continued...
==> picture [37 x 23] intentionally omitted <==
Notes:
-
For calculation purposes, this excludes 8,186,195 MRL Shares issued under the Share Offer settlements completed to date. A total of 147,697,737 MRL Shares are in fact currently on issue.
-
Includes 8,186,195 MRL Shares already issued under the Share Offer settlements completed to date.
If 100% of Polaris Shareholders as at the date of this Seventh Supplementary Bidder’s Statement accept the Share Offer, Polaris Shareholders will become entitled to 12% of the issued Share capital of MRL, on an undiluted basis.
| MRL Options | Number Assuming 100% Acceptance |
|---|---|
| MRL Options on issue Takeover Consideration TOTAL |
16,455,000 2,477,206 |
| 18,932,206 |
Notes:
Since the date of the Original Bidder’s Statement, 981,890 MRL Options have been converted into Shares.
12. FINANCIAL INFORMATION
As a result of the Placement, MRL replaces the pro forma balance sheet set out in Section 7.1 of the Original Bidder’s Statement (as amended) with the balance sheet and assumptions set out in Annexure B to this Seventh Supplementary Bidder’s Statement.
13. CONCLUSION
MRL encourages you to consider all information that has either been sent to you or is included in this Seventh Supplementary Bidder’s Statement, and to ACCEPT MRL’s Offers.
If you have any queries about the Offers or require assistance with your acceptance, please contact your financial advisor or call the offer information line on 1800 253 782 (callers within Australia) or +61 3 9415 4285 (callers outside Australia).
14. APPROVAL OF THE SEVENTH SUPPLEMENTARY BIDDER’S STATEMENT
This Seventh Supplementary Bidder’s Statement is dated 18 December 2009 and was approved pursuant to a unanimous resolution passed at a meeting of the directors of MRL.
4
Seventh Supplementary Bidder’s Statement continued...
==> picture [37 x 23] intentionally omitted <==
Signed for and on behalf of Mineral Resources Limited
==> picture [120 x 60] intentionally omitted <==
Mr Bruce Goulds Company Secretary
5
ANNEXURE A – POLARIS AND MRL OPTION TE RMS
| POL Tranche |
Key Terms | Total Number on Issue |
Tranche of MRL Options to be issued as consideration under the Option Offer |
Key Terms1 | Total number to be issued2 |
|---|---|---|---|---|---|
| 1 | Exercisable at $0.621 expiring 4 January 2010 |
5,047,062 | 1 | Exercisable at $5.21 expiring 4 January 2010 |
504,706 |
| 2 | Exercisable at $0.281 expiring 31 December 2010 |
150,000 | 2 | Exercisable at $1.81 expiring 31 December 2010 |
15,000 |
| 3 | Exercisable at $0.281 expiring 14 July 2011 |
100,000 | 1 | Exercisable at $1.81 expiring 14 July 2011 |
10,000 |
| 4 | Exercisable at $0.40 expiring 31 December 2011 |
750,000 | 2 | Exercisable at $3.00 expiring 31 December 2011 |
75,000 |
| 5 | Exercisable at $0.531 expiring 31 December 2011 |
5,825,000 | 3 | Exercisable at $4.31 expiring 31 December 2011 |
582,500 |
| 6 | Exercisable at $0.531 expiring 31 December 2011 |
500,000 | 2 | Exercisable at $4.31 expiring 31 December 2011 |
50,000 |
| 7 | Exercisable at $0.55 expiring 31 December 2011 |
1,250,000 | 3 | Exercisable at $4.50 expiring 31 December 2011 |
125,000 |
| 8 | Exercisable at $0.55 expiring 31 December 2011 |
275,000 | 3 | Exercisable at $4.50 expiring 31 December 2011 |
27,500 |
| 9 | Exercisable at $0.631 expiring 31 | 50,000 | 2 | Exercisable at $5.31 expiring |
5,000 |
==> picture [37 x 23] intentionally omitted <==
Seventh Supplementary Bidder’s Statement continued...
| December 2011 | 31 December 2011 | ||||
|---|---|---|---|---|---|
| 10 | Exercisable at $0.731 expiring 31 December 2011 |
3,825,000 | 3 | Exercisable at $6.31 expiring 31 December 2011 |
382,500 |
| 11 | Exercisable at $0.75 expiring 31 December 2011 |
3,000,000 | 3 | Exercisable at $6.50 expiring 31 December 2011 |
300,000 |
| 12 | Exercisable at $0.30 expiring 31 December 2013 |
1,000,000 | 4 | Exercisable at $2.00 expiring 31 December 2013 |
100,000 |
| 13 | Exercisable at $0.40 expiring 31 December 2013 |
1,000,000 | 4 | Exercisable at $3.00 expiring 31 December 2013 |
100,000 |
| 14 | Exercisable at $0.50 expiring 31 December 2013 |
2,000,000 | 4 | Exercisable at $4.00 expiring 31 December 2013 |
200,000 |
| 15 | Exercisable at $0.45 expiring 31 December 20113 |
375,000 | 5 | Exercisable at $3.50 expiring 31 December 2011 |
37,500 |
| TOTAL | 25,147,062 | 2,514,706 |
Notes:
-
Other terms of the Tranches of MRL Options are set out in Annexure F of the Bidder’s Statement (as amended).
-
On the basis of one MRL Option per 10 Polaris Options held and assuming 100% acceptance of the Option Offer and no rounding up or down of Offers.
-
All 375,000 Tranche 15 Polaris Options were exercised on 18 December 2009. As a result, the total number of Polaris Options available for acceptance into the Option Offer is now 24,772,062 and the number of MRL Options being offered is 2,477,206.
7
ANNEXURE B – FI NANCIAL I NFORMATION
Pro Forma Merged Entity if MRL acquires 100% of Polaris at 30 June 2009
| Current assets Cash and cash equivalents Trade and other receivables Inventories Other financial assets Other Total current assets Non current assets Trade and other receivables Available for sale financial assets Investments accounted using the equity method Other financial assets Plant and equipment Exploration and evaluation assets Goodwill Other intangible assets Deferred tax assets Total non current assets Total assets Current liabilities Trade and other payables Financial lease liabilities Income tax payable Provisions Total current liabilities Non current liabilities Trade and other payables Financial lease liabilities Secured Loans Provisions Deferred tax liabilities Total non current liabilities Total liabilities Net assets |
Mineral Resources Audited Balance Sheet at 30Jun09 (adjusted) Polaris Metals Audited Balance Sheet at 30Jun09 Consolidation Entries Proforma Consolidated Balance Sheet of the Merged Entity at 30Jun09 $’000 $’000 $’000 $’000 106,801 4,209 (24,828) 86,182 36,777 411 37,188 16,320 16,320 188 188 659 659 |
|---|---|
| 160,745 4,620 (24,828) 140,537 |
|
| 7 7 2,405 2,762 5,167 189 189 241 0 241 157,033 425 157,458 23,498 23,498 10,235 129,607 139,842 26 26 10,127 10,127 |
|
| 179,996 26,952 129,607 336,555 |
|
| 340,741 31,572 104,779 477,092 |
|
| 40,494 754 41,248 9,829 9,829 4,882 4,882 4,439 119 4,558 |
|
| 59,644 873 0 60,517 |
|
| 13 13 11,692 11,692 45,000 45,000 12,698 12,698 14,890 14,890 |
|
| 84,293 0 0 84,293 |
|
| 143,937 873 0 144,810 |
|
| 196,804 30,699 104,779 332,282 |
Seventh Supplementary Bidder’s Statement continued...
==> picture [37 x 23] intentionally omitted <==
| Equity Issued capital Reserves Retained earnings Total equity |
Mineral Resources Audited Balance Sheet at 30Jun09 (adjusted) Polaris Metals Audited Balance Sheet at 30Jun09 Consolidation Entries Proforma Consolidated Balance Sheet of the Merged Entity at 30Jun09 125,095 38,298 102,921 266,314 4,456 6,943 (6,943) 4,456 67,253 (14,542) 8,801 61,512 |
|---|---|
| 196,804 30,699 104,779 332,282 |
Assumptions
MRL acquires 100% acceptance of the Polaris Shares and Polaris Options.
MRL is required by Australian equivalent of International Accounting Standards to consolidate Polaris.
Purchase consideration of $160.306 million consists of:
| e consideration of $160.306 million consists of: | |
|---|---|
| New MRL Shares for POL Shares at MRL market value on 17 December 2009 of $7.03 Cash consideration of $0.10 per Polaris Share New MRL Options for POL Options at fair value Total Purchase Consideration |
$’000 134,180 19,087 7,039 |
| 160,306 |
Assets and liabilities of Polaris represent fair value and will be taken into the books of MRL without alteration.
The balance after eliminating the equity of Polaris on the acquisition date represents the goodwill on the investment.
The after tax impact of expenses of the acquisition of $5.741 million (including stamp duty) have been expensed in accordance with Australian Accounting Standard AASB3 Business Combinations.
The impact of the share placement dated 30 November 2009 has been included as an adjustment to the Mineral Resources Audited Balance Sheet as at 30 June 2009. Key elements of the share placement are
| s of the share placement are | |
|---|---|
| $’000 | |
| 7,750,000 new MRL Shares issued on 30 November 2009 at $6.75 |
52,313 |
| Expenses of the issue (brokerage) | 392 |
| Tax deduction for expenses of the issue | 118 |
9
==> picture [37 x 23] intentionally omitted <==
Seventh Supplementary Bidder’s Statement continued...
In the event that MRL does not acquire 100% of Polaris but acquires 50.1% or more of Polaris, MRL will still be required to consolidate Polaris in its financial statements, based on the Australian equivalent of International Accounting Standards, taking into account any minority interests.
10