AI assistant
MINDAX LIMITED — Interim / Quarterly Report 2012
Jan 23, 2012
65308_rns_2012-01-23_a089a24e-bff5-45a6-98a6-15f1f40591ee.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 5B Mining exploration entity quarterly report
Rule 5.3
Appendix 5B
Mining exploration entity quarterly report
Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001, 01/06/10.
Name of entity
Mindax Limited
| ABN 28 106 866 442 |
Quarter ended (“current quarter”) |
|---|---|
| 28 106 866 442 | 31 December 2011 |
Consolidated statement of cash flows
| Consolidated statement of cash flows | ||
|---|---|---|
| Cash flows related to operating activities 1.1 Receipts from product sales and related debtors 1.2 Payments for (a) exploration & evaluation (b) development (c) production (d) administration 1.3 Dividends received 1.4 Interest and other items of a similar nature received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Other (provide details if material) Net Operating Cash Flows |
Current quarter $A’000 |
Year to date (6 months) $A’000 |
| - (1,341) - - (351) - 69 - - - |
- (2,272) - - (952) - 102 - - - |
|
| (1,623) | (3,122) | |
| Cash flows related to investing activities 1.8 Payment for purchases of: (a) prospects (b) equity investments (c) other fixed assets 1.9 Proceeds from sale of: (a) prospects (b) equity investments (c) other fixed assets 1.10 Loans to other entities 1.11 Loans repaid by other entities 1.12 Other (Rental Security Bond) Net investing cash flows 1.13 Total operating and investing cash flows (carried forward) |
- - (22) - - 30 - - - |
- - (36) - - 30 - - - |
| 8 | (6) | |
| (1,615) | (3,128) |
- See chapter 19 for defined terms.
30/06/2011Appendix 5B Page 1
Appendix 5B Mining exploration entity quarterly report
| 1.13 Total operating and investing cash flows (brought forward) |
1.13 Total operating and investing cash flows (brought forward) |
1.13 Total operating and investing cash flows (brought forward) |
(1,615) | (3,128) |
|---|---|---|---|---|
| Cash flows related to financing activities 1.14 Proceeds from issues of shares, options, etc. 1.15 Proceeds from sale of forfeited shares 1.16 Proceeds from borrowings 1.17 Repayment of borrowings 1.18 Dividends paid 1.19 Other (capital raising costs) Net financing cash flows |
- - - - - - |
4,750 - - - - (391) |
||
| - | 4,359 | |||
| Net increase (decrease) in cash held 1.20 Cash at beginning of quarter/year to date 1.21 Exchange rate adjustments to item 1.20 1.22 Cash at end ofquarter |
(1,615) 4,820 - |
1,231 1,974 - |
||
| 3,205 | 3,205 | |||
| Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities |
||||
| 1.23 1.24 |
Aggregate amount of payments to the parties included in item 1.2 Aggregate amount of loans to the parties included in item 1.10 |
Current quarter $A'000 |
||
| 74 | ||||
| - | ||||
| 1.25 Explanation necessaryfor an understandingof the transactions - Managing Director’s wages and superannuation Non-cash financing and investing activities 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows |
Explanation necessaryfor an understandingof the transactions | |||
| - Managing Director’s wages and superannuation |
||||
- 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
Financing facilities available
Add notes as necessary for an understanding of the position.
| 3.1 Loan facilities 3.2 Credit standby arrangements |
Amount available $A’000 |
Amount used $A’000 |
|---|---|---|
- See chapter 19 for defined terms.
Appendix 5B Page 2
30/06/2011
Appendix 5B Mining exploration entity quarterly report
Estimated cash outflows for next quarter
| Estimated cash outflows for next quarter | |
|---|---|
| 4.1 Exploration and evaluation 4.2 Development 4.3 Production 4.4 Administration |
$A’000 |
| 1,000 | |
| - | |
| - | |
| 350 | |
| Total | 1,350 |
Reconciliation of cash
| Reconciliation of cash | ||
|---|---|---|
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter $A’000 |
Previous quarter $A’000 |
| 5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other (provide details) |
228 | 798 |
| 2,977 | 4,022 | |
| Total: cash at end of quarter(item 1.22) | 3,205 | 4,820 |
Changes in interests in mining tenements
| 6.1 Interests in mining tenements relinquished, reduced or lapsed 6.2 Interests in mining tenements acquired or increased |
Tenement reference |
Nature of interest (note (2)) |
Interest at beginning **of quarter ** |
Interest at end of **quarter ** |
|---|---|---|---|---|
| E70/2668 E70/2520 E70/3482 E70/3483 E70/2518 E70/2519 E70/2521 E70/3616 E70/3617 |
Voluntary surrender Voluntary surrender Voluntary surrender Voluntary surrender Partial relinquishment Partial relinquishment Partial relinquishment Partial relinquishment Partial relinquishment |
100% 100% 100% 100% |
0% 0% 0% 0% |
|
- See chapter 19 for defined terms.
30/06/2011Appendix 5B Page 3
Appendix 5B Mining exploration entity quarterly report
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| Total number | Number quoted | Issue price per security (see note 3) |
Amount paid up per security (see note 3) |
|
|---|---|---|---|---|
| 7.1 Preference +securities (description) 7.2 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy- backs, redemptions |
||||
| 7.3 +Ordinary securities 7.4 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy- backs |
171,114,576 | 171,114,576 | ||
| Issue of 600,000 Ordinary Shares on 11 October 2011 pursuant to the Company’s Employee Share Plan |
600,000 | Nil | Nil | |
| 7.5 +Convertible debt securities (description) 7.6 Changes during quarter (a) Increases through issues (b) Decreases through securities matured, converted |
||||
- See chapter 19 for defined terms.
Appendix 5B Page 4
30/06/2011
Appendix 5B Mining exploration entity quarterly report
| 7.7 Options (description and conversion factor) 7.8 Issued during quarter 7.9 Exercised during quarter 7.10 Expired during quarter |
Listed Options 19,000,000 Directors/ Employees/ Consultants 250,000 300,000 1,800,000 1,750,000 1,750,000 |
19,000,000 - - - - - |
Exercise price $0.30 $0.53 $0.48 $0.60 $0.45 $0.60 |
Expiry date 30 April 2012 1 August 2012 12 October 2012 31 March 2012 30 September 2013 30 September 2014 |
|
|---|---|---|---|---|---|
| Issue of 1,750,000 Unlisted Options on 11 October 2011 under the Company’s Employee Option Scheme Issue of 1,750,000 Unlisted Options on 11 October 2011 under the Company’s Employee Option Scheme |
- - |
Exercise price $0.45 $0.60 |
Expiry date 30 September 2013 30 September 2014 |
||
| Exercise price | Expiry date | ||||
| Listed Options 64,938,800 Unlisted Options 3,000,000 |
- - |
Exercise price $0.75 $0.75 |
Expiry date 1 December 2011 1 December 2011 |
||
| 7.11 Debentures (totals only) |
|||||
| 7.12 Unsecured notes(totals only) |
Compliance statement
-
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).
-
2 This statement does give a true and fair view of the matters disclosed.
- See chapter 19 for defined terms.
30/06/2011Appendix 5B Page 5
Appendix 5B Mining exploration entity quarterly report
Sign here: ............................................................ Date: 24 January 2012 Company Secretary
Print name: Angelo Francesca
Notes
-
1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
-
2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
-
3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .
-
4 The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: Statement of Cash Flows apply to this report.
-
5 Accounting Standards ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
== == == == ==
- See chapter 19 for defined terms.
Appendix 5B Page 6
30/06/2011