MINDAX LIMITED — Interim / Quarterly Report 2012

Jul 26, 2012

Appendix 5B Mining exploration entity quarterly report

Rule 5.3

Appendix 5B

Mining exploration entity quarterly report

Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001, 01/06/10.

Name of entity

Mindax Limited

	ABN 28 106 866 442 Consolidated statement of cash flows		Quarter ended (“current quarter”) 30 June 2012	Quarter ended (“current quarter”) 30 June 2012
			30 June 2012
Cash flows related to operating activities 1.1 Receipts from product sales and related debtors 1.2 Payments for: (a) exploration & evaluation (b) development (c) production (d) administration (includes termination payments) 1.3 Dividends received 1.4 Interest and other items of a similar nature received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Other (2011 R&D Grant - net) Other (prior period GST adjustment) Net Operating Cash Flows		Current quarter $A’000		Year to date (12 months) $A’000
		- (627) - - (1,223) - 36 - - 555 -		- (3,647) - - (2,745) - 181 - - 555 (153)
		(1,259)		(5,809)
Cash flows related to investing activities 1.8 Payment for purchases of: (a) prospects (b) equity investments (c) other fixed assets 1.9 Proceeds from sale of: (a) prospects (b) equity investments (c) other fixed assets 1.10 Loans to other entities 1.11 Loans repaid by other entities 1.12 Other (Rental Security Bond) Net investing cash flows 1.13 Total operating and investing cash flows (carried forward)		- - (3) - - 25 - - -		- - (41) - - 55 - - -
		22		14
		(1,237)		(5,795)

• See chapter 19 for defined terms.

30/06/2011Appendix 5B Page 1

Appendix 5B Mining exploration entity quarterly report

1.13 Total operating and investing cash flows (brought forward)	(1,237)	(5,795)
Cash flows related to financing activities 1.14 Proceeds from issues of shares, options, etc. 1.15 Proceeds from sale of forfeited shares 1.16 Proceeds from borrowings 1.17 Repayment of borrowings 1.18 Dividends paid 1.19 Other (capital raising costs) Net financing cash flows	1 - - - - -	6,501 - - - - (479)
	1	6,022
Net increase (decrease) in cash held 1.20 Cash at beginning of quarter/year to date 1.21 Exchange rate adjustments to item 1.20 1.22 Cash at end ofquarter	(1,236) 3,437 -	227 1,974 -
	**2,201 **	**2,201 **

1.22 Cash at end ofquarter 2,201 **2,201 **	1.22 Cash at end ofquarter 2,201 **2,201 **	1.22 Cash at end ofquarter 2,201 **2,201 **	1.22 Cash at end ofquarter 2,201 **2,201 **
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
1.23 1.24		Aggregate amount of payments to the parties included in item 1.2 Aggregate amount of loans to the parties included in item 1.10	Current quarter $A'000
			484
			-
1.25 Explanation necessaryfor an understandingof the transactions - Managing Director’s wages, superannuation and termination payment - Directors fees - Reimbursement of directors’ business related expenses Non-cash financing and investing activities 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reportingentityhas an interest		Explanation necessaryfor an understandingof the transactions
		- Managing Director’s wages, superannuation and termination payment - Directors fees - Reimbursement of directors’ business related expenses
	Details of outlays made by other entities to establish or increase their share in projects in which the reportingentityhas an interest

Financing facilities available

Add notes as necessary for an understanding of the position.

3.1 Loan facilities 3.2 Credit standby arrangements	Amount available $A’000	Amount used $A’000

• See chapter 19 for defined terms.

Appendix 5B Page 2

30/06/2011

Appendix 5B Mining exploration entity quarterly report

Estimated cash outflows for next quarter

Estimated cash outflows for next quarter
4.1 Exploration and evaluation 4.2 Development 4.3 Production 4.4 Administration	$A’000
	800
	-
	-
	400
Total	1,200

Reconciliation of cash

Reconciliation of cash
Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows.	Current quarter $A’000	Previous quarter $A’000
5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other (provide details)	1,188	81
	1,013	3,356
Total: cash at end of quarter(item 1.22)	2,201	3,437

Changes in interests in mining tenements

6.1 Interests in mining tenements relinquished, reduced or lapsed 6.2 Interests in mining tenements acquired or increased	Tenement reference	Nature of interest (note (2))	Interest at beginning **of quarter **	Interest at end of **quarter **
	E70/2986	Partial relinquishment 31/5/2012	N/A	N/A
	Nil

• See chapter 19 for defined terms.

30/06/2011Appendix 5B Page 3

Appendix 5B Mining exploration entity quarterly report

Issued and quoted securities at end of current quarter Description includes rate of interest and any redemption or conversion rights together with prices and dates.

	Total number	Number quoted	Issue price per security (see note 3)	Amount paid up per security (see note 3)
7.1 Preference +securities (description) 7.2 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy- backs, redemptions
7.3 +Ordinary securities 7.4 Changes during quarter (a) Increases through conversion of options (b) Decreases through returns of capital, buy- backs	188,616,911	188,616,911
	Issue of 2,000 ordinary shares on 1 May 2012 as a result of a conversion of 2,000 listed options. Issue of 330 ordinary shares on 8 May 2012 as a result of a conversion of 330 unlisted options. (MDX 7751) Issue of 5 ordinary shares on 1 June 2012 as a result of a conversion of 5 MDX 7751 unlisted options.	2,000 330 5	Nil Nil Nil	Nil Nil Nil
7.5 +Convertible debt securities (description)

• See chapter 19 for defined terms.

Appendix 5B Page 4

30/06/2011

Appendix 5B Mining exploration entity quarterly report

7.6 Changes during quarter (a) Increases through issues (b) Decreases through securities matured, converted
7.7 Options (description and conversion factor) 7.8 Issued during quarter 7.9 Exercised during quarter 7.10 Expired during quarter		Directors/ Employees/ Consultants 250,000 300,000 1,750,000 1,750,000 2,325	- - - - -	Exercise price $0.53 $0.48 $0.45 $0.60 $0.35	Expiry date 1 August 2012 12 October 2012 30 September 2013 30 September 2014 31 May2015
		Unlisted Options 2,330		Exercise price $0.35	Expiry date 31 May 2015
		Listed Options 2,000 Unlisted Options 330 5	2,000	Exercise price $0.30 $0.30 $0.35	Expiry date 30 April 2012 30 April 2012 31 May 2015
		Listed Options 18,998,000	-	Exercise price $0.30	Expiry date 30 April 2012
7.11 Debentures (totals only)
7.12 Unsecured notes(totals only)

Compliance statement

• 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 4).

• 2 This statement does give a true and fair view of the matters disclosed.

• See chapter 19 for defined terms.

30/06/2011Appendix 5B Page 5

Appendix 5B Mining exploration entity quarterly report

Sign here: ............................................................ Date: 27 July 2012 Company Secretary

Print name: Christopher Pougnault

Notes

• 1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.

• 2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.

• 3 Issued and quoted securities: The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .

• 4 The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB 1026: Statement of Cash Flows apply to this report.

• 5 Accounting Standards: ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.

== == == == ==

• See chapter 19 for defined terms.

Appendix 5B Page 6

30/06/2011