AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Millicom Int. Cellular SDB

Interim / Quarterly Report Aug 12, 2025

2984_ir_2025-08-12_bb978568-8878-42fb-9a5f-4ae2730642e0.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Millicom International Cellular S.A.

For the six-month period ended June 30, 2025

August 7, 2025

Contents

  • • Interim Management Report
  • • Responsibility Statement
  • • Report on review of interim condensed consolidated financial statements
  • • Unaudited Interim Condensed Consolidated Financial Statements

Interim Management Report

Purpose

This half-year report for the six-month period ended June 30, 2025 has been prepared in accordance with the requirements of Article 4 of the Luxembourg Transparency Law of 11 January 2008, and should be read in conjunction with the annual report of Millicom International Cellular S.A. ("Millicom" or "the Company") for the year ended December 31, 2024 (including the consolidated financial statements included therein) and the unaudited interim condensed consolidated financial statements included in this halfyear report.

Cautionary statement considering forward-looking statements

Statements included herein that are not historical facts, including without limitation statements concerning future strategy, plans, objectives, expectations and intentions, projected financial results, liquidity, growth and prospects, are forward-looking statements. Such forward-looking statements involve a number of risks and uncertainties and are subject to change at any time. In the event such risks or uncertainties materialize, Millicom's results could be materially adversely affected. In particular, there is uncertainty about global economic activity and inflation, the demand for Millicom's products and services, and global supply chains. The risks and uncertainties include, but are not limited to, the following:

  • global economic conditions, foreign exchange rate fluctuations and high inflation, as well as local economic conditions in the markets we serve, which can be impacted by geopolitical developments outside of our principal geographic markets;
  • potential disruption due to health crises, including pandemics, epidemics, or other public health emergencies, geopolitical events, armed conflict, and acts by terrorists;
  • telecommunications usage levels, including traffic, customer growth and the accelerated transition from traditional to digital services and alternative technologies;
  • competitive forces, including pricing pressures, piracy, the ability to connect to other operators' networks and our ability to retain market share in the face of competition from existing and new market entrants as well as industry consolidation;
  • the achievement of our operational goals, environmental, social and governance targets, financial targets and strategic plans, including the acceleration of cash flow growth, the expansion of our fixed broadband network and the reduction in net leverage;
  • legal or regulatory developments and changes, or changes in governmental policy, including with respect to the availability and terms and conditions of spectrum and licenses, the level of tariffs, laws and regulations which require the provision of services to customers without charging, tax matters, controls or limits on the purchase of U.S. dollars, the terms of interconnection, customer access and international settlement arrangements;
  • our ability to grow our mobile financial services business in our Latin American markets;
  • adverse legal or regulatory disputes or proceedings;
  • the success of our business, operating and financing initiatives and strategies, including partnerships and capital expenditure plans;
  • our expectations regarding the growth in fixed broadband penetration rates and the return that our investment in broadband networks will yield;
  • the level and timing of the growth and profitability of new initiatives, start-up costs associated with entering new markets, the successful deployment of new systems and applications to support new initiatives;
  • our ability to create a new organizational structure for the Tigo Money business and manage it independently to enhance its value;
  • our ability to optimize the utilization and capital structure of our tower assets, and increase our network coverage, capacity and quality of service by focusing capital on other fixed assets;
  • relationships with key suppliers and costs of handsets and other equipment;
  • disruptions in our supply chain due to economic and political instability, the outbreak of war or other hostilities, public health emergencies, natural disasters and general business conditions;

  • our ability to successfully pursue acquisitions, investments or merger opportunities, integrate any acquired businesses in a timely and cost-effective manner, divest or restructure assets and businesses, and achieve the expected benefits of such transactions;
  • the availability, terms and use of capital, the impact of regulatory and competitive developments on capital outlays, the ability to achieve cost savings and realize productivity improvements;
  • technological development and evolving industry standards, including challenges in meeting customer demand for new technology and the cost of upgrading existing infrastructure;
  • cybersecurity threats, a security breach or other significant disruption of our IT systems or those of our business partners, suppliers or customers;
  • the capacity to upstream cash generated in operations through dividends, royalties, management fees and repayment of shareholder loans; and
  • other factors or trends affecting our financial condition or results of operations.

A further list and description of risks, uncertainties and other matters can be found in Millicom's Annual Report on Form 20-F for the year ended December 31, 2024, filed with the U.S Securities and Exchange Commission on April 8, 2025 (the "2024 Annual Report"), including those risks outlined in "Item 3. Key Information—D. Risk Factors," and in Millicom's subsequent U.S. Securities and Exchange Commission filings, all of which are available at www.sec.gov.

All forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by this cautionary statement. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof. Except to the extent otherwise required by applicable law, we do not undertake any obligation to update or revise forward-looking statements, whether as a result of new information, future events or otherwise.

Group performance

Revenue

Group revenue decreased 6.8% (\$199 million) year-on-year to \$2,746 million in H1 2025. The decrease is largely due to the impact of weaker currencies in Bolivia (as we adopted the amendments to IAS 21), Colombia and Paraguay,.

Equipment, programming and other direct costs

Equipment, programming and other direct costs decreased at a rate of 14.1% (\$104 million) year-on-year to \$631 million, mainly due to the impact of weaker currencies and lower costs related to government projects in Panama.

Operating expenses

Operating expenses decreased 11.3% (\$106 million) year-on-year to \$838 million, mainly due to the impact of weaker currencies and the completion of the Group's cost reduction project ("Everest"), implemented in late 2022.

Depreciation and Amortization

Depreciation decreased 6.8% (\$32 million) year-on-year to \$442 million, mainly driven by foreign exchange impacts and the revision of the estimated useful life of towers and civil works done in H2 2024, partially offset by the 50% depreciation charge coming from our joint-operation (refer to note 4). Amortization expense decreased 6.8% (\$11 million) year-on-year to \$152 million mainly driven by foreign exchange impacts and to a lesser extent due to the mobile network sharing agreement in Colombia, as we stopped amortizing the related assets held for sale in accordance with IFRS 5 (refer to note 4), prior to their contribution to our jointoperation.

Share of profit in Honduras joint venture

Millicom's share of profit in joint ventures was \$26 million in H1 2025, an increase of 4.4% year-on-year reflecting the performance of our joint venture in Honduras.

Other operating income (expenses), net

Other operating income (expenses), net, increased by \$56 million year-on-year, mainly due to gains from the Mobile Network sharing agreement in Colombia (refer to note 3).

Financial income/(expense), net

Financial income (expenses), net decreased by \$14 million year-on year to \$329 million mainly due to lower debt levels and lower bank charges in Bolivia as we adopted amendments to IAS 21, partially offset by the financial income on debt repurchases booked during H2 2024.

Sale of Lati International and Lati Paraguay

Sale of Lati International and Lati Paraguay of \$604 million reflects the gain of the partial closing of the sale of LATI International S.A. to SBA and to a lesser extent to the sale of Lati Paraguay to Atis Group (refer to note 3).

Other non-operating (expenses) income, net

Gain from other non-operating items was \$9 million in H1 2025 compared to a loss of \$16 million in H1 2024 mainly driven by a \$6 million reduction in provisions.

Charges for taxes, net

Tax expense was \$173 million in H1 2025, increasing from \$148 million in H1 2024, mainly due to the effect of higher profitability and the sale of infraestructure.

Net profit/ (loss) for the period

Net profit attributable to the owners of the Company was \$869 million or 5.17 per share for H1 2025 compared to a net profit of \$170 million or \$0.99 per share in H1 2024.

Non-controlling interests share of net profit was \$22 million in H1 2025 compared to a net loss of \$10 million in H1 2024, reflecting the share of profits/losses of the Group's partners in Tigo Colombia.

Share Capital

At June 30, 2025, Millicom had 169.0 million issued and paid up common shares of par value \$1.50 each, following the 3.1 million shares cancellation done at the Extraordinary General Meeting of Shareholders on May 21, 2025 (June 30, 2024: 172.1 million). Out of the 169.0 million issued and paid up common shares, 1,962 thousand were held by the Company as treasury shares (June 30, 2024: 840 thousand). During H1 2025, the Company withheld approximately 273 thousand shares for the settlement of tax obligations on behalf of the employees under the share-based compensation schemes, repurchased 4,216 thousand shares and issued around 1,288 thousand shares to management and directors under the same schemes as part of their annual remuneration.

Shareholder remuneration policy

On 14 January, 2025 Millicom's Board announced the approval of a new shareholder remuneration policy under which it proposes to resume regular cash dividends sustaining or growing cash dividends every year while maintaining a prudent capital structure. Following the above mentioned interim dividend:

    1. On 26 February, 2025 Millicom's Board approved an additional interim dividend, of \$0.75/share paid on 15 April 2025.
    1. On May 21, 2025, the Annual General Meeting of shareholders (following Board's proposal) approved, a dividend of \$3.00 per share , payable in four equal quarterly installments: 0.75 per share on 15 July, 2025; \$0.75 per share on 15 October, 2025: \$0.75 per share on 15 January, 2026; and \$0.75 per share on 15 April, 2026.
    1. On June 13, 2025, Millicom's Board announced its intention to declare a special cash dividend of \$2.50 per share, following the publication of Millicom's Q2 results, payable in two equal installments of \$1.25 per share, on October 15, 2025 and April 15, 2026. See also 'subsequent events' below.

Risks and uncertainty factors

The global macroeconomic environment became more volatile in Q2, and this impacted the Colombian peso and Paraguayan guarani average foreign exchange rates, which depreciated by around 6% during the quarter on a year-on-year basis. In Bolivia, application of Amendment of IAS 21 as of January 1, 2025, has resulted in a foreign exchange rate of 15.49 on average during Q2, representing a devaluation of 55% year-on-year, impacting results during the period. The scarcity of U.S. dollars in the country has also been impacting inflation, which reached 24.0% for the last twelve-month period ended 30 June 2025, up from 10.0% for the full year 2024 and 2.1% for the full year 2023. As a result, we continue to prioritize the implementation of price increases in that market.

The Group continues to monitor the developments of the aforementioned events and their potential impact on performance and accounting considerations.

Financial risk management objectives and policies

Millicom's financial risk management policies and objectives remain unchanged compared to what the Group presented in Section D. Financial risk management of the 2024 consolidated financial statements (included in Group's 2024 Annual Report).

Internal controls and Governance in the preparation of the consolidated financial statements are set out in the Governance section from pages 126 to 153 in Group's 2024 Annual Report.

Related-Party transactions

Millicom conducts transactions with certain related parties on normal commercial terms and conditions. Related party transactions are subject to the review of the audit and compliance committee of the Company's board of directors. For further details on Millicom Group's material related parties please refer to note G.5. of the 2024 consolidated financial statements (included in Group's 2024 Annual Report).

Outlook1

Millicom continues to target 2025 EFCF of around \$750 million and year-end leverage below 2.5x. These targets reflect full year runrate savings expected from efficiency measures implemented during 2024 and lower expected restructuring costs in 2025, partially offset by the impact of weaker projected foreign exchange rates and potential legal settlements. The targets exclude the impact of inorganic initiatives, such as proceeds related to the sale of Lati International and other assets.

Subsequent events

Special interim cash dividend.

On August 6, 2025, Millicom's Board approved a special interim dividend of \$2.50 per share. The dividend will be distributed in two equal installments of \$1.25 per share, on October 15, 2025 and April 15, 2026.

Financing

El Salvador

On July 30, 2025, El Salvador entered into a five-year variable loan for \$150 million with the IDB and Bladex Bank. The proceeds of the new facility have been used to repay the outstanding syndicated facility with Scotia Bank; the remaining amount will be used to repay certain loans with companies of the Millicom Group and/or to finance or reimburse capital expenditure of goods.

Guatemala

On July 14, 2025, Guatemala entered into a five-year variable loan with Banrural for GTQ 400 million (approximately \$52 million at the date of the transaction).

Paraguay

On July 31, 2025, Paraguay issued a three-year local bonds at a 10% fixed-rate for a total amount of PYG42,000 million (approximately \$6 million at the date of the transaction).

/s/ Maxime Lombardini

Chair of the Board of Directors

Luxembourg, August 7, 2025

1 Equity Free Cash Flow ('EFCF') and leverage are non-IFRS measures. Please refer to our 2024 Annual Report for a list and description of non-IFRS measures.

Responsibility Statement

The Board of Directors and the executive management of the company reaffirm their responsibility to ensure the maintenance of proper accounting records disclosing the consolidated financial position of the Group with reasonable accuracy at any time, and ensuring that an appropriate system of internal controls is in place to ensure that the Group's business operations are carried on efficiently and transparently.

In accordance with Article 4 of the law of January 11, 2008 on transparency requirements in relation to information about issuers whose securities are admitted to trading on a regulated market, Millicom declares that, to the best of our knowledge, the interim condensed consolidated financial statements for the six-month period ended June 30, 2025, prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted for use in the European Union, give a true and fair view of the assets, liabilities, financial position and results of the interim period.

In addition, management's report includes a fair review of the development and performance of the Group's operations during the interim period and of business risks, where appropriate, faced by the Group.

Signed on August 7, 2025

On behalf of Millicom International Cellular S.A., by:

/s/ Marcelo Benitez

Chief Executive Officer

/s/ Bart Vanhaeren

Chief Financial Officer

To the Shareholders of, Millicom International Cellular S.A. 148-150 Boulevard de la Pétrusse L–2330 Luxembourg Luxembourg

REPORT ON REVIEW OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Introduction

We have reviewed the accompanying interim condensed consolidated financial statements of Millicom International Cellular S.A., its subsidiaries, and joint ventures (the "Group") as of 30 June 2025, which comprise the interim condensed consolidated statement of financial position as at 30 June 2025, the related interim condensed consolidated statement of income, the interim condensed consolidated statement of comprehensive income, the interim condensed consolidated statements of changes in equity, the interim condensed consolidated statement of cash flows for the six-month period then ended and notes to the interim condensed consolidated financial statements. Management is responsible for the preparation and fair presentation of these interim condensed consolidated financial statements in accordance with International Accounting Standard 34, Interim Financial Reporting, ("IAS 34") as adopted by the European Union. Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34, 'Interim Financial Reporting' as adopted by the European Union.

Luxembourg, 7 August 2025 KPMG Audit S.à r.l.

Cabinet de révision agréé

Thierry Ravasio

Unaudited interim condensed consolidated statement of income for the threeand six-month period ended June 30, 2025

in millions of U.S. dollars except per share data Notes Six months
ended June
30, 2025
Six months
ended June 30,
2024
Three months
ended June 30,
2025
Three months
ended June 30,
2024
Continuing Operations Not reviewed Not reviewed
Revenue 5 2,746 2,945 1,372 1,458
Equipment, programming and other direct costs (631) (735) (316) (353)
Operating expenses (838) (945) (416) (471)
Depreciation (442) (475) (222) (228)
Amortization (152) (163) (75) (77)
Share of profit in Honduras joint venture 8 26 25 13 12
Other operating income (expenses), net 3, 4 72 16 4
Operating profit 780 669 357 345
Interest and other financial expenses 11 (334) (375) (170) (192)
Interest and other financial income 5 31 2 12
Sale of Lati International and Lati Paraguay 3,4 604 604
Other non-operating (expenses) income, net 6 9 (16) (19) (9)
Profit before taxes 1,064 309 774 156
Tax expense (173) (148) (102) (78)
Net profit for the period 891 160 673 78
Attributable to:
Owners of the Company 869 170 676 78
Non-controlling interests 22 (10) (3)
Earnings/(loss) per common share for net profit/
(loss) attributable to the owners of the Company:
Basic (\$ per share) 7 5.17 0.99 4.05 0.46
Diluted (\$ per share) 7 5.15 0.99 4.03 0.45

Unaudited interim condensed consolidated statement of comprehensive income for the three- and six-month period ended June 30, 2025

in millions of U.S. dollars Six months
ended June
30, 2025
Six months
ended June 30,
2024
Three
months
ended June
30, 2025
Three
months
ended June
30, 2024
Not Reviewed Not Reviewed
Net profit for the period 891 160 673 78
Other comprehensive income (to be reclassified to
statement of income in subsequent periods), net of tax:
Exchange differences on translating foreign operations (33) 8 (24)
Change in value of cash flow hedges, net of tax effects 3 (3) 1
Other comprehensive income (not to be reclassified to
statement of income in subsequent periods), net of tax:
Total comprehensive income for the period 861 166 649 78
Attributable to:
Owners of the Company 845 167 656 69
Non-controlling interests 16 (1) (6) 9

in millions of U.S. dollars Notes June 30,
2025
December 31,
2024
ASSETS
NON-CURRENT ASSETS
Intangible assets, net 4, 10 7,011 6,908
Property, plant and equipment, net 4, 9 2,589 2,847
Right of use assets, net 4,8 1,791 792
Investment in Honduras joint venture 8 565 561
Contract costs, net 12 12
Deferred tax assets 102 153
Other non-current assets 95 84
TOTAL NON-CURRENT ASSETS 12,166 11,357
CURRENT ASSETS
Inventories 74 44
Trade receivables, net 361 390
Contract assets, net 73 77
Amounts due from non-controlling interests, associates and joint ventures 18 15
Prepayments 129 94
Accrued income 97 87
Current income tax assets 101 109
Supplier advances for capital expenditure 32 16
Other current assets 3 296 166
Restricted cash 46 57
Cash and cash equivalents 1,283 699
TOTAL CURRENT ASSETS 2,509 1,753
Assets held for sale 4 324 627
TOTAL ASSETS 15,000 13,737

Unaudited interim condensed consolidated statement of financial position as at June 30, 2025 (continued)

in millions of U.S. dollars Notes June 30,
2025
December 31,
2024
EQUITY AND LIABILITIES
EQUITY
Share capital and premium 1,290 1,322
Treasury shares (53) (43)
Other reserves (762) (531)
Retained profits 2,193 2,628
Net profit for the period/year attributable to owners of the Company 869 253
Equity attributable to owners of the Company 3,537 3,628
Non-controlling interests (39) (54)
TOTAL EQUITY 3,498 3,574
LIABILITIES
NON-CURRENT LIABILITIES
Debt and financing 11 5,558 5,533
Lease liabilities 4,8 1,813 798
Derivative financial instruments 13 16 59
Amounts due to non-controlling interests, associates and joint ventures 70 34
Payables and accruals for capital expenditure 4, 10 384 194
Provisions and other non-current liabilities 341 283
Deferred tax liabilities 133 149
TOTAL NON-CURRENT LIABILITIES 8,315 7,050
CURRENT LIABILITIES
Debt and financing 11 354 282
Lease liabilities 4,8 202 156
Derivative financial instruments 13 11
Payables and accruals for capital expenditure 224 305
Other trade payables 340 300
Amounts due to non-controlling interests, associates and joint ventures 127 105
Accrued interest and other expenses
Current income tax liabilities
452 421
Contract liabilities 87
95
122
121
463 172
Dividend payable
Provisions and other current liabilities
406 421
TOTAL CURRENT LIABILITIES 2,760 2,404
427 709
Liabilities directly associated with assets held for sale 4 11,502 10,163
TOTAL LIABILITIES
TOTAL EQUITY AND LIABILITIES
15,000 13,737

Unaudited interim condensed consolidated statement of cash flows for the sixmonth period ended June 30, 2025

in millions of U.S. dollars Notes June 30,
2025
June 30,
2024
Cash flows from operating activities
Profit before taxes from continuing operations 1,064 309
Profit before taxes from discontinued operations 4
Profit before taxes 1,064 308
Adjustments to reconcile to net cash:
Interest expense on leases 80 62
Interest expense on debt and other financing 254 313
Interest and other financial income (5) (31)
Adjustments for non-cash items:
Depreciation and amortization 594 638
Share of profit in Honduras joint venture 8 (26) (25)
Gain on disposal and impairment of assets, net 3, 4 (72) (16)
Sale of Lati International and Lati Paraguay 3, 4 (604)
Share-based compensation 9 20
Loss from other associates and joint ventures, net
Other non-operating (income) expenses, net 6 (9) 16
Changes in working capital:
Decrease (increase) in trade receivables, prepayments and other current assets, net (118) (38)
Decrease (increase) in inventories (31) (19)
Increase (decrease) in trade and other payables, net 107 (64)
Changes in contract assets, liabilities and costs, net (13) (32)
Total changes in working capital (56) (153)
Interest paid on leases (75) (60)
Interest paid on debt and other financing (194) (267)
Interest received 5 30
Taxes paid (172) (120)
Net cash provided by operating activities 794 716
Cash flows from investing activities:
Net proceeds from the sale of Lati International and Lati Paraguay 3, 4 546
Purchase of spectrum and licenses 10 (41) (100)
Purchase of other intangible assets 10 (81) (75)
Purchase of property, plant and equipment 9 (305) (252)
Proceeds from sale of property, plant and equipment 9 69 40
Dividends and dividend advances received from joint ventures and associates 33 30
Transfer (to) / from pledge deposits, net 5
Loans granted within the Tigo Money lending activity, net (1) (1)
Cash (used in) provided by other investing activities, net 14 12
Net cash used in investing activities 235 (342)

Unaudited interim condensed consolidated statement of cash flows for the sixmonth period ended June 30, 2025 (continued)

in millions of U.S. dollars Notes June 30,
2025
June 30,
2024
Cash flows from financing activities (including discontinued operations):
Proceeds from debt and other financing 11 199 483
Repayment of debt and other financing 11 (112) (704)
Loan repayment from joint venture 1
Lease capital repayment (89) (101)
Share repurchase program (119) (32)
Dividends paid to owners of the Company (295)
Net cash from (used in) financing activities (415) (354)
Exchange impact on cash and cash equivalents, net (26) (3)
Net increase (decrease) in cash and cash equivalents 588 17
Cash and cash equivalents at the beginning of the year 699 775
Effect of cash disposal of Lati International and Lati Paraguay 4 (4)
Cash and cash equivalents at the end of the period 1,283 792

Unaudited interim condensed consolidated statements of changes in equity for the six-month period ended June 30, 2025

in millions of U.S. dollars Number
of
shares
(000's)
Number
of
shares
held by
the
Group
(000's)
Share
capital
Share
premium
Treasury
shares
Retained
profits (i)
Other
reserves
Total Non
controlling
interests
Total
equity
Balance on December 31,
2023
172,096 (370) 258 1,076 (8) 2,703 (500) 3,529 (84) 3,445
Total comprehensive income/
(loss) for the period
170 (3) 167 (1) 166
Transfer to legal reserve (8) 8
Dividends to non-controlling
interests
(1) (1)
Purchase of treasury shares (ii) (2,093) (40) 1 (39) (39)
Share based compensation 20 20 20
Issuance of shares under share
based payment schemes
1,623 (10) 32 22 (44)
Balance on June 30, 2024 172,096 (840) 258 1,066 (17) 2,889 (519) 3,677 (85) 3,592
Balance on December 31,
2024
172,096 (1,857) 258 1,064 (43) 2,881 (531) 3,628 (54) 3,574
Adjustment on adoption of
Amendment to IAS 21 (iii)
(188) (188) (188)
Total comprehensive income for
the period
869 (24) 845 16 861
Dividends (Note 7) (631) (631) (2) (633)
Transfer to legal reserve
Purchase of treasury shares (ii) (4,490) (126) (1) (127) (127)
Cancellation of treasury shares (iv). (3,096) 3,096 (5) (19) 84 (61)
Share based compensation 9 9 9
Issuance of shares under share
based payment schemes
1,288 (8) 31 4 (28)

(i) Retained profits – includes profit for the period attributable to equity holders, of which at June 30, 2025, \$610 million (2024: \$530 million) are not distributable to equity holders.

(ii) During the six-month period ended June 30, 2025, Millicom repurchased 4,216,397 shares for a total amount of \$119 million (completing the Share Repurchase Plan launched during 4Q 2024 for a total of approximately \$150 million) and withheld approximately 273,394 shares for the settlement of tax obligations on behalf of employees under share-based compensation plans (2024: 1,717,276 shares repurchased and 376,344 withheld).

(iii) See note 2 for details about changes in accounting policies.

(iv) On May 21, 2025, an Extraordinary General Meeting of shareholders approved, a 3.096.305 treasury shares cancellation.

Notes to the unaudited interim condensed consolidated financial statements

1. GENERAL INFORMATION

Millicom International Cellular S.A. (the "Company" or "MIC SA"), a Luxembourg Société Anonyme, and its subsidiaries, joint ventures and associates (the "Group" or "Millicom") is a provider of fixed and mobile services dedicated to emerging markets in Latin America. Millicom provides high speed broadband and innovation around The Digital Lifestyle® services through its principal brand, TIGO.

On August 6, 2025, the Board of Directors authorized these unaudited interim condensed consolidated financial statements for issuance.

2. SUMMARY OF ACCOUNTING POLICIES

I. Basis of presentation

These interim condensed consolidated financial statements of the Group are unaudited. They are presented in US dollars (\$) and have been prepared in accordance with International Accounting Standard ("IAS") 34 'Interim Financial Reporting' as issued by the International Accounting Standards Board ("IASB") and as adopted by the European Union ("EU"). In the opinion of management, these unaudited interim condensed consolidated financial statements reflect all adjustments that are necessary for a proper presentation of the results for interim periods. Millicom's operations are not affected by significant seasonal or cyclical patterns.

These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the period ended December 31, 2024, which have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the IASB and in conformity with IFRS as adopted by the EU. These financial statements are prepared in accordance with consolidation and accounting policies consistent with the December 31, 2024 consolidated financial statements.

We have made rounding adjustments to reach some of the figures included in these unaudited interim condensed consolidated financial statements. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that preceded them and percentage calculations using these adjusted figures may not result in the same percentage values as are shown in these unaudited interim condensed consolidated financial statements.

Foreign currency

In accordance with the Amendments to IAS 21, 'The Effects of Changes in Foreign Exchange Rates', effective as of January 1, 2025, the Group evaluated the exchangeability of the Bolivia Boliviano (BOB). Based on this evaluation, the Group determined that the BOB was not exchangeable and, accordingly, applied alternative estimated exchange rates, in compliance with the requirements of the amended standard. See further details below.

As of the date of the initial application of the amendment referred above, the estimated exchange rate was 11.32 BOB per U.S. dollar. In turn, the official reference exchange rate was 6.91 BOB per US dollar as of January 1, 2025.

II. New and amended IFRS standards

On January 1, 2025, the group adopted the Amendments to IAS 21, 'The Effects of Changes in Foreign Exchange Rates' resulting in a negative impact of \$70 million on remeasurement of monetary and non-monetary items and a negative translation into presentation currency (USD) effect of \$118 million, totaling \$188 million negative effect included in a single line item, titled "Adjustment on adoption of Amendment to IAS 21", in the Group's consolidated statements of changes in equity for the six-month period ended June 30, 2025.

The following standards and amendments are effective for annual periods starting on January 1, 2026 (Amendments to IFRS 9, IFRS 7 and Annual Improvements) or January 1, 2027 (IFRS 18) and their potential impact on the Group consolidated financial statements is currently being assessed by management:

◦ Amendments to IFRS 9 and IFRS 7, issued on 30 May, 2024: These Amendments to IFRS 9 are clarifications to the classification and measurement of financial instruments (such as clarifications on derecognition of financial liabilities, among others). Amendments to IFRS 7 include additional disclosures requirements (such as those for financial instruments with contingent features, among others).

2. SUMMARY OF ACCOUNTING POLICIES (Continued)

  • Amendments to IFRS 9 and IFRS 7, issued on 18 December, 2024: These Amendments to IFRS 9 and IFRS 7 aim to help companies to improve their reporting of the financial effects of nature-dependent electricity contracts, commonly structured as power purchase agreements (PPAs) and apply only to contracts referencing nature-dependent electricity in which a company is exposed to variability in the underlying amount of electricity because the source of electricity generation depends on uncontrollable natural conditions (e.g. wind or solar energy). The changes to IFRS 9 clarify the application of the 'own-use' exemption and permit hedge accounting if these contracts are used as hedging instruments while the changes to IFRS 7 add new disclosure requirements on the company's financial performance and cash flows.
  • Annual Improvements to IFRS Standards, affecting IFRS 1, IFRS 7, IFRS 9, IFRS 10 and IAS 7
  • IFRS 18, 'Presentation and Disclosure in Financial Statements' (not yet endorsed by the EU): IFRS 18 will replace IAS 1. Its aim is to improve the usefulness of information presented and disclosed in financial statements, giving investors more transparent and comparable information about companies' financial performance.

3. ACQUISITION AND DISPOSAL OF SUBSIDIARIES, JOINT VENTURES, ASSOCIATES AND OTHER NON-CONTROLLING INTERESTS

Acquisitions or disposals for the six-month period ended June 30, 2025

Colombia Acquisition - Definitive purchase agreement with Telefonica

Pursuant to the announcement on July 31, 2024, Millicom and Telefonica, on March 12, 2025, have entered into a definitive agreement for the acquisition by Millicom of Telefonica's controlling 67.5% equity stake in Coltel, subject to closing conditions including regulatory approvals. Millicom has also agreed to offer to purchase the remaining 32.5% of Coltel equity owned by La Nación and other investors at the same purchase price per share offered to Telefonica. In line with the prior announcement, the purchase price of \$400 million is subject to customary adjustments for net debt evolution, working capital and changes in foreign exchange rates, and as of September 30, 2024, would be \$362 million.

Uruguay Acquisition - Definitive purchase agreement with Telefonica

On May 21, 2025, Millicom announced it has entered into a definitive agreement to acquire 100% of Telefónica Móviles del Uruguay S.A. for an enterprise value of USD 440 million. The transaction is subject to regulatory approvals and other closing conditions.

Ecuador Acquisition - Definitive purchase agreement with Telefonica

On June 13, 2025, Millicom International Cellular S.A. ("Millicom") has signed a definitive agreement to acquire Telefónica's telecommunications operations in Ecuador in a transaction valued at USD 380 million. The transaction is subject to regulatory approvals and other closing conditions.

Lati Disposal - Lati International S.A and other assets to SBA (Central America) and Lati Paraguay Disposal to Atis Group

On October 28, 2024, Millicom agreed to sell Lati International, S.A. and other assets encompassing a portfolio of more than 7,000 towers in Central America to SBA Communications Corp. We have also entered into other agreements including a 15-year leaseback for the sites, and a new build-to-suit agreement under which SBA will build up to 2,500 additional sites for Millicom in the same markets.

As part of the other assets portfolio sale described above, Tigo Nicaragua transferred most of the towers to SBA for a total gross consideration of approximately \$49 million. The tower transfer qualifies as a sale under IFRS 15. Under IFRS 16, Tigo Nicaragua recognized only the gain on the portion of rights transferred, for approximately \$17 million, under 'Other operating income (expenses), net', since it continues to use a percentage of the towers economic benefit via the leaseback.

On June 13, 2025, Millicom announced a partial closing of the above mentioned transaction through the sale of LATI International S.A., the Luxembourg-based holding company for Millicom's mobile passive infrastructure assets and auxiliary agreements like build to suit, corporate guarantees, exclusivity or other agreements. As per the sale agreement, the initial sale price might be adjusted to consider some net adjustment amounts determined in the "Final Closing Statement". Millicom may also be subject to an earn-out consideration, subject to certain conditions. Should the price adjustments prove insufficient, Millicom may be required to make additional provisions. Conversely, the company may be entitled to receive additional consideration under ear-out arrangements, depending on the achievement of certain conditions or performance targets. As of June 30, 2025, the remainder of this transaction still not meeting the IFRS 5: "Non-current Assets Held for Sale and Discontinued Operations" criteria.

In addition to the transactions with SBA, Millicom sold Lati Paraguay to Atis Group on June 3, 2025.

3. ACQUISITION AND DISPOSAL OF SUBSIDIARIES, JOINT VENTURES, ASSOCIATES AND OTHER NON-CONTROLLING INTERESTS (Continued)

To date, completed closings have generated approximately \$546 million in net proceeds, and a receivable of \$144 million. The remainder of the transaction expected to close in Q3 2025, subject to necessary regulatory approvals and other closing conditions (which the Group is still awaiting in order to complete the disposal). The transactions with SBA and Atis resulted in a gain on sale of of \$604 million, recognized under "Sale of Lati International and Lati Paraguay" in the consolidated statement of income.

Following the partial closing with SBA and the closing with Atis mentioned above, Millicom 's subsidiaries recognized new Right-of-Use assets and Lease Liabilities for approximately \$662 million.

4. ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS

Assets held for sale - Summary

Assets and liabilities reclassified as held for sale (In millions of U.S. dollars) June 30, 2025 December 31, 2024
Towers sale in Colombia related to the third batch 1 1
Mobile network sharing agreement in Colombia 323 613
Towers sale (including certain lease transfers) in Nicaragua (see note 3) 13
Total assets of held for sale 324 627
Towers sale in Colombia related to the third batch 1
Mobile network sharing agreement in Colombia 427 698
Towers sale (including certain lease transfers) in Nicaragua 10
Total liabilities directly associated with assets held for sale 427 709
Net assets held for sale / book value (103) (83)

Assets held for sale - Towers sales in Colombia

On January 24, 2024, Colombia Movil S.A. ESP ("Tigo Colombia") signed an agreement to sell and lease back, under a long-term lease agreement, 1,132 telecommunication towers to Towernex Colombia S.A.S. ("Towernex"), a KKR company. The total sale consideration amounts to \$77 million, out of which \$26 million will be received in subsequent years. Under IFRS 16, this transaction is considered a sale and leaseback.

The transfer of the towers to Towernex consists of three batches, out of which two batches were completed in 2024 and the third batch for 123 towers should be completed in the second half of the financial year 2025.

Assets held for sale / Disposal Group- Mobile Network sharing agreement in Colombia

On February 26, 2024, Tigo Colombia and Telecomunicaciones S.A. ESP BIC ("ColTel") signed an agreement to share their mobile networks. The transaction closed on December 20, 2024, with the approval from the Ministry of Information Technology and Communications to transfer in favor of the Temporary Union the permit for the access, use and exploitation of 20 MHz of radioelectric spectrum for the operation of land mobile radiocommunication services in the national territory granted to Colombia Móvil in the Resolution #332 dated February 20, 2020. Simultaneously, both operators contributed their RAN assets to UNIRED, the vehicle established to operate and maintain the unified mobile access network.

This collaboration involves two new joint arrangements. (both qualifying as joint operations, as defined in IFRS 11):

  • A 'NetCo ("UNIRED")': This company holds and manages the radio access network (RAN) infrastructure as well as the site lease agreements. Each operator owns 50% of this NetCo. Transfers of RAN assets to UNIRED happened in Dec 2024, when UNIRED did a step-up exercise to determine the fair values of the contributions from both joint operators. The transfer of lease agreements is taking place as from January 2025.
  • A 'Unión Temporal' ("UT"): This temporary joint arrangement manages the spectrum licenses and related liabilities. Similarly, ownership is split 50/50 between the two operators. Assets and liabilities related to the #332 resolution mentioned above were derecognized in Tigo Colombia with the subsequent recognition of Tigo's Colombia 50% share in the UT.

4. ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS (Continued)

During the first half of 2025, Tigo Colombia derecognised right-of-use assets and liabilities amounting to \$71 million and \$104 million, respectively, in connection with lease agreements previously classified as assets held for sale in the fourth quarter of 2024. These lease agreements were transferred to UNIRED, the entity that had already assumed the role of lessee under the respective contracts. The net impact of the derecognition resulted in a gain of \$33 million, which was recognized in the consolidated statement of profit or loss under 'Other operating income (expenses), net.' Additionally, the Tigo Colombia terminated certain lease agreements with deferred gains of \$15 million as of December 31, 2024. These gains were accelerated and recognized in full in Q1 2025 within the same line item. As of June 30, 2025 the right-of-use assets and liabilities of UNIRED at Tigo Colombia's share amount to \$389 million and \$399 million, respectively.

During the first half of 2025, Tigo Colombia derecognised spectrum license assets and liabilities amounting to \$266 million and \$236 million, respectively, previously classified as assets held for sale. These spectrum license assets and liabilities were transferred to the UT, (with \$15 million of difference towards the 50% of the former book value of \$133 million recognized as an step-up of spectrum intangible assets). As of June 30, 2025 the spectrum license assets and liabilities of the UT at Tigo Colombia's share amount to \$332 million and \$300 million, respectively.

In accordance with IFRS 5, certain assets and related liabilities are kept as of June 30, 2025 as "held for sale". These primarily represent spectrum licenses assets and liabilities still pending to be transferred by Tigo Colombia to the UT, with total balances of \$324 million and \$427 million, respectively. The transfers are expected to be completed by the second half of 2025.

5. SEGMENT INFORMATION

As further detailed in note 1, Millicom operates in a single region (Latin America), and more specifically in the following countries: Guatemala, Colombia, Panama, Honduras, Bolivia, Paraguay, El Salvador, Nicaragua and Costa Rica.

As further explained in the 2024 Group's Consolidated Financial Statements, the 'Chief Operating Decision Maker ("CODM") assesses performance and allocates resources, based on individual countries, which are its operating segments. The Honduras joint venture is reviewed by the CODM in a similar manner as for the Group's controlled operations and is therefore also shown as a separate operating segment at 100%. However, these amounts are subsequently eliminated in order to reconcile with the Group consolidated numbers, as shown in the reconciliations below.

Management evaluates performance and makes decisions about allocating resources to the Group's operating segments based on financial measures, such as revenue, including service revenue, and Adjusted EBITDA. Capital expenditures are also a significant aspect for management and in the telecommunication industry as a whole. Management believes that service revenue and Adjusted EBITDA are essential financial indicators for the CODM and investors. These measures are particularly valuable for evaluating performance over time. Management utilizes service revenue and Adjusted EBITDA when making operational decisions, allocating resources, and conducting internal comparisons against historical performance and competitor benchmarks. Additionally, these metrics provide deeper insights into the Group's operating performance. Millicom's Nomination, Talent and Compensation Committee also employs service revenue and Adjusted EBITDA when assessing employees' performance and compensation, including that of the Group's executives. A reconciliation of service revenue to revenue and Adjusted EBITDA to profit before taxes is provided below.

Revenue, Service revenue, Adjusted EBITDA, capital expenditures and other segment information for the six-month periods ended June 30, 2025, and 2024 are shown on the below:

5. SEGMENT INFORMATION (Continued)

Six months ended
June 30, 2025
(in millions of U.S.
dollars)
Guatemala Colombia Panama Bolivia Honduras Paraguay Other
segments
(v)
Total
segments
Inter
segment
and other
eliminations
(iv)
Total
Group
Service revenue (i) 707 673 342 165 293 263 430 2,873 (306) 2,567
Telephone and
equipment revenue
115 13 16 2 15 8 26 195 (15) 180
Revenue 822 686 357 167 308 271 456 3,067 (321) 2,746
Inter-segment revenue 4 1 1 3 2 3 4 17 n/a n/a
Revenue from external
customers
817 685 356 164 306 269 452 3,050 n/a n/a
Adjusted EBITDA (ii) 451 270 184 77 154 138 207 1,479 (203) 1,277
Capital expenditures
(iii)
70 82 35 17 28 22 62 317 (31) 286

(i) Service revenue is revenue related to the provision of ongoing services such as monthly subscription fees for mobile and broadband, airtime and data usage fees, interconnection fees, roaming fees, mobile finance service commissions and fees from other telecommunications services such as data services, short message services, installation fees and other value-added services excluding telephone and equipment sales.

(ii) Adjusted EBITDA is operating profit excluding impairment losses, depreciation and amortization, share of profit in Honduras joint venture and gains/losses on the disposal of fixed assets.

(iii) Capital expenditures correspond to additions of property, plant and equipment, as well as operating intangible assets, excluding spectrum and licenses. The Group capital expenditure additions for the six-month period ended June 30, 2025 and 2024 can be reconciled with notes 9 and 10 for amounts of \$257 million and \$29 million respectively (2024: \$202 million and \$45 million, respectively).

(iv) Includes intercompany eliminations, unallocated items and Honduras as a joint venture.

(v) Includes our operations in El Salvador, Nicaragua and Costa Rica

Six months ended June
30, 2024
(in millions of U.S.
dollars)
Guatemala Colombia Panama Bolivia Honduras Paraguay Other
segments
(v)
Total
segments
Inter
segment
and other
eliminations
(iv)
Total
Group
Service revenue (i) 689 693 358 300 289 272 436 3,037 (299) 2,738
Telephone and
equipment revenue
109 19 39 2 18 9 28 225 (18) 207
Revenue 798 712 397 303 306 281 464 3,262 (317) 2,945
Inter-segment revenue 4 1 1 2 2 4 14 n/a n/a
Revenue from external
customers
794 711 396 303 304 279 460 3,248 n/a n/a
Adjusted EBITDA (ii) 432 271 179 129 146 136 198 1,491 (225) 1,266
Capital expenditures
(iii)
83 44 33 20 28 25 52 286 (38) 247

5. SEGMENT INFORMATION (Continued)

Three months ended
June 30, 2025 (in
millions of U.S. dollars)
Guatemala Colombia Panama Bolivia Honduras Paraguay Other
segments
(v)
Total
segments
Inter
segment
and other
eliminations
(iv)
Total
Group
Service revenue (i) 358 339 170 72 145 132 218 1,434 (152) 1,282
Telephone and
equipment revenue
59 6 8 1 8 4 13 98 (8) 90
Revenue 417 346 177 73 153 136 230 1,532 (160) 1,372
Inter-segment revenue 2 2 1 1 2 9 n/a n/a
Revenue from external
customers
414 345 177 72 152 135 228 1,523 n/a n/a
Adjusted EBITDA (ii) 228 136 92 33 77 69 106 742 (101) 641
Capital expenditures
(iii)
37 42 20 7 21 12 36 175 (21) 155
Three months ended
June 30, 2024
(in millions of U.S.
dollars)
Guatemala Colombia Panama Bolivia Honduras Paraguay Other
segments
(v)
Total
segments
Inter
segment
and other
eliminations
(iv)
Total
Group
Service revenue (i) 348 347 171 150 144 134 217 1,511 (149) 1,362
Telephone and
equipment revenue
52 10 17 10 5 12 105 (10) 96
Revenue 399 357 188 151 154 139 229 1,617 (159) 1,458
Inter-segment revenue 2 1 1 1 2 7 n/a n/a
Revenue from external
customers
397 357 187 151 153 138 227 1,610 n/a n/a
Adjusted EBITDA (ii) 217 141 90 64 73 67 97 749 (115) 634
Capital expenditures
(iii)
40 27 18 15 17 15 29 161 (27) 134

5. SEGMENT INFORMATION (Continued)

Reconciliation of Adjusted EBITDA for reportable segments to the Group's profit before taxes from continuing operations:

(US\$ millions) Six months
ended June 30,
2025
Six months
ended June
30, 2024
Three months
ended June 30,
2025
Three months
ended June
30, 2024
Adjusted EBITDA for reportable segments 1,479 1,491 742 749
Depreciation (442) (475) (222) (228)
Amortization (152) (163) (75) (77)
Share of profit in Honduras joint venture 26 25 13 12
Other operating income (expenses), net 72 16 4
Interest and other financial expenses (334) (375) (170) (192)
Interest and other financial income 5 31 2 12
Sale of Lati International and Lati Paraguay (see note 4) 604 604
Other non-operating (expenses) income, net 9 (16) (19) (9)
Honduras as joint venture (154) (146) (77) (73)
Unallocated expenses and other reconciling items (i) (49) (79) (24) (42)
Profit before taxes from continuing operations 1,064 309 774 156

(i) The unallocated expenses are primarily related to centrally managed costs.

6. OTHER NON-OPERATING (EXPENSES) INCOME, NET

The Group's other non-operating (expenses) income, net comprised the following:

in millions of U.S. dollars Six months
ended June 30,
2025
Six months
ended June 30,
2024
Three months
ended June 30,
2025
Three months
ended June 30,
2024
Change in value of call option and put option liability (1) 1 (2) 1
Exchange gains (losses), net 2 (18) (24) (10)
Other non-operating income (expenses), net (see note12) 8 1 7 1
Total 9 (16) (19) (9)

7. SHAREHOLDER REMUNERATION POLICY AND EARNINGS PER COMMON SHARE

A. Shareholder remuneration policy

On November 29, 2024, Millicom's Board approved an interim dividend of \$1.00 per share (or its equivalent in SEK per SDR) for approximately \$172 million paid on January 10, 2025.

On 14 January, 2025 Millicom's Board announced the approval of a new shareholder remuneration policy under which it proposes to resume regular cash dividends sustaining or growing cash dividends every year while maintaining a prudent capital structure. Following the above mentioned interim dividend:

    1. On 26 February, 2025 Millicom's Board approved an additional interim dividend, of \$0.75/share paid on 15 April 2025.
    1. On May 21, 2025, the Annual General Meeting of shareholders (following Board's proposal) approved, a dividend of \$3.00 per share , payable in four equal quarterly installments: 0.75 per share on 15 July, 2025; \$0.75 per share on 15 October, 2025: \$0.75 per share on 15 January, 2026; and \$0.75 per share on 15 April, 2026.
    1. On June 13, 2025, Millicom's Board announced its intention to declare a special interim dividend of \$2.50 per share, following the publication of Millicom's Q2 results, payable in two equal installments of \$1.25 per share, on October 15, 2025 and April 15, 2026. See also note 14.

7. SHAREHOLDER REMUNERATION POLICY AND EARNINGS PER COMMON SHARE(Continued)

B. Earning per common share

Earnings per common share (EPS) attributable to owners of the Company are comprised as follows:

in millions of U.S. dollars Six months ended
June 30, 2025
Six months ended
June 30, 2024
Three months
ended June 30,
2025
Three months
ended June 30,
2024
Basic and Diluted
Net profit attributable to all equity holders to
determine the profit (loss) per share
869 170 676 78
in thousands
Weighted average number of ordinary shares for
basic earnings per share
168,054 171,326 166,883 171,302
Effect of dilutive share-based compensation plans 724 1,040 746 1,601
Weighted average number of ordinary shares
(excluding treasury shares) adjusted for the effect of
dilution (i)
168,778 172,366 167,629 172,903
in US dollar
Basic
Earnings per common share for profit (loss) for the
period attributable to owners of the Company
5.17 0.99 4.05 0.46
Diluted
Earnings per common share for profit (loss) for the
period attributable to owners of the Company
5.15 0.99 4.03 0.45

(i) For the purpose of calculating the diluted earnings (loss) per common share, the weighted average outstanding shares used for the basic earnings (loss) per common share were increased only by the portion of the shares which have a dilutive effect on the earnings (loss) per common share.

8. JOINT ARRANGEMENTS

Tigo Honduras

Joint ventures are businesses over which Millicom exercises joint control as decisions over the relevant activities of each, such as the ability to upstream cash from the joint ventures, require unanimous consent of shareholders. Millicom determines the existence of joint control by reference to joint venture agreements, articles of association, structures and voting protocols of the board of directors of those ventures. Our investments in joint ventures is comprised solely of Honduras.

At June 30, 2025, the equity accounted net assets of our joint venture in Honduras totaled \$393 million (December 31, 2024: \$373 million). These net assets do not necessarily represent statutory reserves available for distribution as these include consolidation adjustments (such as goodwill and identified assets and assumed liabilities recognized as part of the purchase accounting). Out of these net assets, \$3 million (December 31, 2024: \$3 million) represent statutory reserves that are unavailable to be distributed to the Group. During the three-month period ended June 30, 2025, Millicom's joint venture in Honduras repatriated cash of \$47 million under different forms (June 30, 2024: 42 million).

At June 30, 2025, Millicom had \$191 million payable to Honduras joint venture which were mainly comprised of advances and cash pool balances (December 31, 2024: \$133 million). In addition, as of June 30, 2025, Millicom had a total receivable from Honduras joint venture of \$15 million, (December 31, 2024: \$12 million) mainly corresponding to other operating receivables.

8. JOINT ARRANGEMENTS (Continued)

The table below summarizes the movements for the period in respect of the Honduras joint venture's carrying value:

2025
in millions of U.S. dollars Honduras (i)
Opening Balance at January 1, 2025 561
Millicom's share of the results for the period 26
Currency exchange differences (23)
Closing Balance at June 30, 2025 565

(i) Share of profit is recognized under 'Share of profit in Honduras joint ventures' in the statement of income for the period ended June 30, 2025.

UNIRED and UT

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement. Those parties are called joint operators.

Contribution to the Joint Operations

The following table summarizes the contributions made by Tigo Colombia (from Assets Held for Sale and Liabilities associated with Assets held for Sale) during the period/year ended.

Carrying value in millions of U.S. dollars Six months ended June
30, 2025
December 31, 2024
Property, Plant and Equipment 3 89
Intangible Assets 267 217
Right of use assets 71
Total assets 341 306
Lease liabilities 98
Spectrum payable and accrued liabilities 242 205
Total liabilities 340 205

9. PROPERTY, PLANT AND EQUIPMENT

During the period ended June 30, 2025, Millicom added property, plant and equipment for \$257 million (June 30, 2024: \$202 million) and received \$69 million from disposal of property, plant and equipment, including \$49 million from the tower sale and leaseback transaction between Tigo Nicaragua and SBA as detailed in note 3 (June 30, 2024: \$40 million). In June 2025, the Group completed the sale of Lati International and Lati Paraguay , resulting in a \$63 million decrease in Property Plant and Equipment (see note 3).

10. INTANGIBLE ASSETS

During the year period ended June 30, 2025, Millicom added intangible assets for \$48 million of which \$19 million related to spectrum and licenses (as of March 19, 2025, Grupo de Comunicaciones Digitales, S.A. was awarded an additional 10 MHz spectrum in the 1900 MHz band for approximately \$7 million), and \$29 million to additions of other intangible assets (June 30, 2024: \$138 million of which \$93 million related to spectrum and licenses and \$45 million to additions of other intangible assets), and did not received any proceeds from disposal of intangible assets (June 30, 2024: nil).

11. FINANCIAL OBLIGATIONS

A. Debt and financing

The most material movements in debt and financing for the period ended June 30, 2025 were as follows. When applicable, local currency amounts are translated in USD using the exchange rate at the time of occurrence.

Bolivia

During the six-month period ended June 30, 2025, the Group operation in Bolivia signed three new two-year fixed loan agreements with different banks (Banco Mercantil and Banco Bisa) for up to BOB 237 million in aggregate (approximately USD 15 million using 15.55 as exchange rate).

Colombia

On April 30, 2025, the Group operation in Colombia signed a three-year loan agreement with Bancolombia for up to COP 85 billion (USD 20 million) at a variable rate, used to partially prepay a loan with BBVA for approximately COP 85 billion (approximately USD 20 million), that matures in September 2025.

Guatemala

During the six-month period ended June 30, 2025, the Group operation in Guatemala entered into a new 7-year term loan with variable rate for approximately GTQ 800 million (approximately USD 104 million) with Banco G&T Continental. Around half of the proceeds were used to prepay GTQ 390 million (approximately USD 50 million) of loans with the same bank that originally matured on 2026.

Honduras

During the six-month period ended June 30, 2025, the Group operation in Honduras signed two seven-year variable loan agreements with Banco Industrial through its filial in Honduras Banco del Pais for a total of USD 41 million. Only USD 21million were withdrawn.

Luxembourg

During the six-month period ended June 30, 2025, MIC SA repaid the COP 144 Bn loan agreement with Inter-American Development Bank for approximately USD 35 million.

Paraguay

On May 8, 2025, the Group operation in Paraguay issued local bonds for a total amount of PYG 100,000 million (approximately USD 13 million) with a maturity of 4 years and at an interest rate of 8.10%. These issuances are part of the local currency Debt Program registered in 2021 for a total amount equivalent to \$150 million.

During the six-month period ended June 30, 2025, the Group operation in Paraguay entered into three new 5-year term variable loans with different banks (Banco Continental, Banco Sudameris and Banco Itau) for approximately PYG660 million (approximately \$83 million in aggregate).

B. Analysis of debt and financing by maturity

The total amount of debt and financing is repayable as follows:

in millions of U.S. dollars As at June 30, 2025 As at December 31,
2024
Due within:
One year 354 282
One-two years 780 457
Two-three years 563 696
Three-four years 1,224 906
Four-five years 679 683
After five years 2,312 2,792
Total debt and financing 5,912 5,815

11. FINANCIAL OBLIGATIONS (continued)

The table below describes the outstanding and maximum exposure under guarantees and the remaining terms of the guarantees as at June 30, 2025 and and December 31, 2024.

Bank and financing guarantees (i) Supplier guarantees
in millions of U.S. dollars As at December 31,
As at June 30, 2025
2024
As at June 30, 2025 As at December 31,
2024
Terms Outstanding and Maximum exposure Outstanding and Maximum exposure
0-1 year 11 12 1
1-3 years 208 220
Total 219 232 1

(i) If non-payment by the obligor, the guarantee ensures payment of outstanding amounts by the Group's guarantor.

The Group's interest and other financial expenses comprised the following:

in millions of U.S. dollars Six months ended
June 30, 2025
Six months ended
June 30, 2024
Three months
ended June 30,
2025
Three months
ended June 30,
2024
Interest expense on bonds and bank financing (192) (236) (94) (117)
Interest expense on leases (80) (62) (41) (31)
Others (62) (78) (34) (44)
Total interest and other financial expenses (334) (375) (170) (192)

12. COMMITMENTS AND CONTINGENCIES

Litigation & claims

The Group is contingently liable with respect to lawsuits, legal, regulatory, commercial and other legal risks that arise in the normal course of business. As of June 30, 2025, the total amount of claims brought against MIC SA and its subsidiaries, following a mutual settlement reached in the breach of contract case related to Millicom's termination of the acquisition of Telefonica's Costa Rican business in 2020, is \$212 million (December 31, 2024: \$209 million). The Group's share of the comparable exposure for its joint venture in Honduras is \$8 million (December 31, 2024: \$8 million).

As at June 30, 2025, \$94 million has been provisioned by the Group for these claims and risks in the unaudited interim condensed consolidated statement of financial position, including the Costa Rica case described in note G.3.1. to the audited consolidated financial statements for the period ended December 31, 2024 (December 31, 2024: \$104 million). The Group's share of provisions made by the joint venture was \$1 million (December 31, 2024: \$1 million). While it is not possible to ascertain the ultimate legal and financial liability with respect to these claims and risks, the ultimate outcome is not anticipated to have a material effect on the Group's financial position and results of operations.

In April 2022, we received a subpoena from the DOJ requesting information concerning our business in Guatemala ("Tigo Guatemala"), including information related to the purchase in 2021 of our former joint venture partner's interest in Tigo Guatemala and information related to any contacts with certain Guatemalan government officials. The subpoena also requested information concerning our operations in other countries in Latin America. In May 2023, we received a second subpoena from the DOJ requesting additional information regarding Tigo Guatemala. We are cooperating with the DOJ. At this time, we cannot predict the ultimate scope, timing or outcome of this matter.

Taxation

At June 30, 2025, the tax risks exposure of the Group's subsidiaries is estimated at \$284 million, for which provisions of \$40 million have been recorded in tax liabilities; representing management's assessment of the probable cash outflow of eventual claims and required payments related to those risks (December 31, 2024: \$304 million of which provisions of \$54 million were recorded). The Group's share of comparable tax exposure in its joint venture amounts to \$141 million (December 31, 2024: \$134 million) for which provisions of \$8 million (December 31, 2024: \$8 million), were made.

12. COMMITMENTS AND CONTINGENCIES (Continued)

Capital commitments

At June 30, 2025, the Group had fixed commitments to purchase network equipment, other fixed assets and intangible assets of \$278 million of which \$270 million are due within one year (December 31, 2024: \$285 million of which \$215 million are due within one year). The Group's share of commitments in the Honduras joint venture is \$32 million of which \$32 million are due within one year. (December 31, 2024: \$19 million and \$19 million respectively). Additionally, the Group's share of commitments in the UNIRED joint operation (see note 3) is \$16 million (December 31, 2024: \$6 million).

13. FINANCIAL INSTRUMENTS

Other than the items disclosed below, the fair values of financial assets and financial liabilities approximate their carrying values as at June 30, 2025 and December 31, 2024:

in millions of U.S. dollars Carrying value Fair value (i)
As at June 30,
2025
As at December
31, 2024
As at June 30,
2025
As at December
31, 2024
Financial liabilities
Debt and financing 5,912 5,815 5,711 5,478

(i) Fair values are measured with reference to Level 1 (for listed bonds) or 2.

Derivative financial instruments

Currency and interest rate swap contracts

MIC SA entered into swap contracts in order to hedge the foreign currency risk in relation to the 2027 SEK 2.2 billion bond (approximately \$252 million, respectively, using the exchange rate at the time of the issuance of each bond) issued in January 2022 with maturity date January 2027.

In January 2023, MIC S.A. also entered into two currency swap agreements to hedge an intercompany receivable of COP 206 billion (approximately \$41 million) owed by Tigo-UNE with maturity date January 2026.

The net fair value of the aforementioned swaps amounts to a liability of \$27 million as of June 30, 2025 (December 31, 2024: a liability of \$59 million).

Interest rate and currency swaps are measured with reference to Level 2 of the fair value hierarchy.

There are no other derivative financial instruments with a material fair value at June 30, 2025.

14. SUBSEQUENT EVENTS

Special interim cash dividend

On August 6, 2025, Millicom's Board approved a special interim dividend of \$2.50 per share. The dividend will be distributed in two equal installments of \$1.25 per share, on October 15, 2025 and April 15, 2026.

Financing

El Salvador

On July 30, 2025, El Salvador entered into a five-year variable loan for \$150 million with the IDB and Bladex Bank. The proceeds of the new facility have been used to repay the outstanding amount of the syndicated facility with Scotia Bank; the remaining amount will be used to repay certain loans with companies of the Millicom Group and/or to finance or reimburse capital expenditure of goods.

Guatemala

On July 14, 2025, Guatemala entered into a five-year variable loan with Banrural for GTQ 400 million (approximately \$52 million at the date of the transaction).

Paraguay

On July 31, 2025, Paraguay issued a three-year local bonds at a 10% fixed-rate for a total amount of PYG42,000 million (approximately \$6 million at the date of the transaction).

Appendix

On August 28, 2023, Millicom designated Tigo-UNE, Colombia Móvil S.A. E.S.P., Edatel S.A. E.S.P., Orbitel Servicios Internacionales S.A.S., Cinco Telecom Corp., Inversiones Telco S.A.S. and Emtelco S.A.S. (collectively, the "Colombia Unrestricted Subsidiaries"), which are the entities constituting its Colombian operations as "Unrestricted Subsidiaries" under the 4.500% Notes, the 6.625% Notes, the 5.125% Notes, the 6.250% Notes, the SEK Bond, COP Bond and several of its financing agreements.

The following supplemental consolidating financial information presents selected statement of income and statement of financial position information of Millicom and its Restricted Subsidiaries (as defined under its outstanding credit instruments) separately from such information for Millicom's Unrestricted Subsidiaries.

Statement of income
\$ millions
Millicom Group
(A)
Colombia
Unrestricted
Subsidiaries
(B)
Intercompany
Eliminations
(C)
Millicom
Restricted Group
(A)-(B) net of (C)
Six months ended June 30, 2025
Revenue 2,746 686 (1) 2,059
Equipment, programming and other direct costs (631) (173) (459)
Operating expenses (838) (244) 2 (592)
Depreciation (442) (129) (314)
Amortization (152) (32) (120)
Share of profit in Honduras joint venture 26 26
Other operating income (expenses), net 72 56 16
Operating profit 780 165 1 617
Net financial expenses (329) (119) 5 (205)
Sale of Lati International and Lati Paraguay 604 604
Other non-operating (expenses) income, net 9 6 3
Profit (loss) before taxes from continuing
operations
1,064 52 7 1,019
Tax expense (173) (7) (166)
Net profit (loss) for the period 891 45 7 854

Appendix (Continued)

Statement of financial position
\$ millions
Millicom Group
(A)
Colombia
Unrestricted
Subsidiaries
(B)
Intercompany
Eliminations
(C)
Millicom
Restricted
Group
(A)-(B) net of (C)
June 30, 2025
ASSETS
NON-CURRENT ASSETS
Intangible assets, net 7,011 630 6,382
Property, plant and equipment, net 2,589 811 1,778
Right of use assets, net 1,791 526 1,265
Investment in Honduras joint venture 565 565
Contract costs, net 12 12
Deferred tax assets 102 1 102
Other non-current assets 95 45 54 104
TOTAL NON-CURRENT ASSETS 12,166 2,012 54 10,207
CURRENT ASSETS
Inventories 74 7 67
Trade receivables, net 361 110 251
Contract assets, net 73 5 68
Amounts due from non-controlling interests, associates
and joint ventures
18 6 12
Prepayments and accrued income 226 41 185
Current income tax assets 101 68 34
Supplier advances for capital expenditure 32 32
Other current assets 296 47 43 291
Restricted cash 46 6 40
Cash and cash equivalents 1,283 60 1,222
TOTAL CURRENT ASSETS 2,509 350 43 2,202
Assets held for sale 324 324
TOTAL ASSETS 15,000 2,687 96 12,409

Appendix (Continued)

Statement of financial position
\$ millions
Millicom Group
(A)
Colombia
Unrestricted
Subsidiaries
(B)
Intercompany
Eliminations
(C)
Millicom
Restricted
Group
(A)-(B) net of (C)
EQUITY
Share capital and premium 1,290 1,290
Treasury shares (53) (53)
Other reserves (762) (377) (385)
Retained profits 2,193 490 93 1,796
Net profit/ (loss) for the period/year attributable to owners
of the Company
869 22 847
Equity attributable to owners of the Company 3,537 136 93 3,495
Non-controlling interests (39) (40) 1
TOTAL EQUITY 3,498 96 93 3,495
LIABILITIES
NON-CURRENT LIABILITIES
Debt and financing 5,558 483 5,075
Lease liabilities 1,813 560 1,253
Derivative financial instruments 16 16
Amounts due to non-controlling interests, associates and
joint ventures
70 54 17
Payables and accruals for capital expenditure 384 341 43
Other non-current liabilities - Total 341 135 207
Deferred tax liabilities 133 1 131
TOTAL NON-CURRENT LIABILITIES 8,315 1,573 6,742
CURRENT LIABILITIES
Debt and financing 354 96 259
Lease liabilities 202 57 145
Derivative financial instruments 11 1 9
Payables and accruals for capital expenditure 224 55 168
Other trade payables 340 74 266
Amounts due to non-controlling interests, associates and
joint ventures
127 71 56
Accrued interest and other expenses 452 115 336
Current income tax liabilities 87 9 79
Contract liabilities 95 4 91
Dividend payable 463 463
Provisions and other current liabilities 406 109 3 300
TOTAL CURRENT LIABILITIES 2,760 591 3 2,172
Liabilities directly associated with assets held for sale 427 427
TOTAL LIABILITIES 11,502 2,591 3 8,914
TOTAL EQUITY AND LIABILITIES 15,000 2,687 96 12,409

Talk to a Data Expert

Have a question? We'll get back to you promptly.