AI assistant
MHC — Investor Presentation 2021
Nov 24, 2021
52372_rns_2021-11-24_628d2748-0888-4ce2-8d1c-332f7066844d.pdf
Investor Presentation
Open in viewerOpens in your device viewer
MITAC HOLDINGS CORPORATION Online Investor Conference
November 24[th] , 2021
==> picture [171 x 78] intentionally omitted <==
Safe Harbor Notice
This presentation may contain forward-looking statements. These forward-looking statements reflect the current expectations, assumptions, estimates and projections regarding the anticipated developments and other factors based upon the information now available to us. These forward-looking statements are not historical facts, nor are the guarantees of future performance and are subject to risks, uncertainties and other factors. Consequently, actual results could differ materially from those contained, expressed, implied or forecasted in these forward-looking statements. There are factors that could cause actual results to differ materially from those reflected in these forward-looking statements.
The financial information contained here within in presented in conformity International Financial Reporting Standards (IFRSs).
Except as imposed by law, we undertake no obligation to publicly revise or update these forward-looking statements, whether as a result of new information, future events or otherwise.
2
-
Company Update Billy Ho, President and Spokesperson
-
Financials Doris Huang, VP of Finance and Deputy Spokesperson
-
Cloud and Edge Computing Business Michael Lin, President of MCT
-
Automotive and A-IoT Business Steve Chang, President of MDT
-
Q&A
MCT: Mitac Computing Technology Corp. MDT: Mitac Digital Technology Corp.
3
Financials
==> picture [174 x 80] intentionally omitted <==
4
2021 1Q~3Q Products Profile (Consolidate)
MIC 8.5%
==> picture [314 x 190] intentionally omitted <==
----- Start of picture text -----
BU Amount %
MCT 26,585 81.2%
MDT 3,394 10.3%
MIC 2,775 8.5%
Total 32,754 100%
----- End of picture text -----
==> picture [262 x 109] intentionally omitted <==
----- Start of picture text -----
MDT10.3%
MCT 81.2%
----- End of picture text -----
Unit: NT$ Million
MCT: MiTAC Computing Technology Corp. MDT: MiTAC Digital Technology Corp. MIC: MiTAC International Corp.
==> picture [10 x 10] intentionally omitted <==
MCT MDT MIC
5
Income Statement
Unit: NT$ Million
| Item | 2019 | 2020 | YOY(%) | 2020YTD | 2021YTD | YOY(%) | |
|---|---|---|---|---|---|---|---|
| Operating Revenues | 35,832 | 41,146 | 15% | 31,119 | 32,754 | 5% | |
Gross Profit |
5,190 | 4,625 | (11%) | 3,684 | 3,195 | (13%) | |
| Gross Profit % | 14.48% | 11.24% | 11.84% | 9.75% | |||
| Operation Expense | 4,689 | 4,551 | (3%) | 3,494 | 3,223 | (8%) | |
Operation Expense % |
13% | 11% | 11% | 10% | |||
Operation Income (Loss) |
501 |
74 | (85%) | 190 | (28) | (115%) | |
Operation Income (Loss)% |
1.40% |
0.18% | 0.61% | (0.09%) | |||
Non-Op Income |
2,582 | 2,906 | 13% | 1,867 | 18,089 | 869% | |
| Income Before Tax | 3,083 | 2,980 | (3%) | 2,057 | 18,061 | 778% | |
| Tax | (309) | (129) | (116) | (6,639) | |||
| Net Income (Loss) | 2,774 | 2,851 | 3% | 1,940 | 11,422 | 489% | |
| EPS (NTD) | 2.37 | 2.45 | 3% | 1.68 | 9.56 | 469% | |
6
Long-term Investment TD SYNNEX (SNX)
SYNNEX + Tech Data TD SYNNEX on September 1[st]
According to IFRS, the investment was changed from “Equity Method” to “Financial assets at fair value through other comprehensive income” after the merger due to a reduced shareholding ratio. After recognizing the one-time gain of NT$ 12.8 billion, the net unrealized gain after related tax accrual was NT$ 6.8 billion/ EPS$ 5.68 . The gain was estimated based on fair market value.
- From 2021Q4: Generate dividend income around NT$ 30 million per quarter
No other gain & loss generated to P&L
| No other gain & loss generated to P&L |
No other gain & loss generated to P&L |
No other gain & loss generated to P&L |
No other gain & loss generated to P&L |
No other gain & loss generated to P&L |
|---|---|---|---|---|
| Holding SNX shares: stock price only reflect to book-value. Disposal SNX shares: stock price only reflect to book-value. |
||||
Income Statement |
Balance Sheet |
|||
| Non-Op Income | Shareholder Equity | |||
| Item | Q1~Q3 | From Q4 | Q1~Q3 | From Q4 |
| Equity Method | NT$ 790 million | – | Book Value (SYNNEX) |
Market value (TD SYNNEX Stock Price) |
| Unrealized Gain | NT$ 12.8 billion | – | ||
| Dividend Income | – | NT$ 30 million/per quarter(depends on SNX’s dividendpolicy) |
||
| ~~7~~ |
Profitability Analysis
Revenue
==> picture [353 x 397] intentionally omitted <==
----- Start of picture text -----
NT$ Million Growth Rate %
17%
15%
40,000
41,146
30,000 35,832
32,754
20,000
10,000
0
2019 2020 2021Q3YTD
Net Income
NT$ Million
6,783
4,639
2,774 2,851
2019 2020 2021Q3 YTD
----- End of picture text -----
==> picture [9 x 8] intentionally omitted <==
Gross Profit
==> picture [347 x 429] intentionally omitted <==
----- Start of picture text -----
NT$ Million GP% %
14%
11%
10%
5,190
4,625
3,195
2019 2020 2021Q3YTD
EPS
NT$
5.68
3.88
2.37 2.45
2019 2020 2021Q3 YTD
MHC 認列Synnex 轉換利益Unrealized gain from TD SYNNEX
----- End of picture text -----
8
MHC 認列Synnex 轉換利益Unrealized gain from TD SYNNEX
Balance Sheet
Unit: NT$ Million
| Item | 2019.12.31 | 2020.12.31 | 2021.09.30 |
|---|---|---|---|
| Cash and Cash Equivalents | 6,665 | 5,805 | 6,634 |
Current Assets |
23,189 | 21,982 | 25,317 |
| Long-term Investments | 22,167 | 25,173 | 35,988 |
| Property, Plant and Equipment | 7,811 | 7,753 | 7,516 |
Total Assets |
55,410 | 57,172 | 71,075 |
| Current Liabilities | 14,103 | 12,522 | 13,514 |
| Non-current Liabilities | 1,753 | 1,889 | 8,038 |
| Share Capital | 10,773 | 12,066 | 12,066 |
Total Equity |
39,555 | 42,761 | 49,523 |
Total Liabilities and Stockholders'Equity |
55,410 | 57,172 | 71,075 |
9
Capital Structure and Liquidity Analysis
==> picture [820 x 316] intentionally omitted <==
----- Start of picture text -----
187% Quick Ratio
176%
164%
Current Ratio
106% 105%
99%
44%
40% Debt to Equity
34%
29% 30%
25% Debt Ratio
2019 2020 2021Q3
----- End of picture text -----
10
Operating Performance Analysis
Receivables Turnover(Days)
==> picture [415 x 107] intentionally omitted <==
----- Start of picture text -----
61
53
45
2019 2020 2021Q3
----- End of picture text -----
Inventory Turnover (Days)
==> picture [345 x 176] intentionally omitted <==
----- Start of picture text -----
99 97
92
2019 2020 2021Q3
----- End of picture text -----
Payable Turnover (Days)
Cash Turnover (Days)
==> picture [143 x 20] intentionally omitted <==
----- Start of picture text -----
93
88
----- End of picture text -----
==> picture [473 x 143] intentionally omitted <==
----- Start of picture text -----
67
63 62
2019 2020 2021Q3
----- End of picture text -----
==> picture [27 x 10] intentionally omitted <==
----- Start of picture text -----
2020
----- End of picture text -----
==> picture [44 x 129] intentionally omitted <==
----- Start of picture text -----
75
2021Q3
----- End of picture text -----
11
2019
Cloud and Edge Computing Business
Front-end Server Edge Server
==> picture [39 x 35] intentionally omitted <==
Open Radio Area Network (O-RAN) for 5G
==> picture [279 x 52] intentionally omitted <==
Front-end Server
Public Cloud
Software-Defined Storage (SDS)
HPC/AI Server
Private Cloud Enterprise Server Enterprise Storage
==> picture [101 x 84] intentionally omitted <==
To Client Devices
12
Automotive and A-IoT Core Value Transformation Through Uncertainty & Volatility
==> picture [73 x 50] intentionally omitted <==
==> picture [96 x 52] intentionally omitted <==
-
Mio/ODM
-
AM/DOP/MOP
==> picture [73 x 55] intentionally omitted <==
DVR
Innovation
Thoughtful Design
Quality
- CE/Online/Car dealer
==> picture [76 x 54] intentionally omitted <==
==> picture [65 x 53] intentionally omitted <==
==> picture [96 x 71] intentionally omitted <==
Connected DVR Smart Lighting
Professional Tablet
==> picture [42 x 50] intentionally omitted <==
==> picture [84 x 52] intentionally omitted <==
==> picture [77 x 54] intentionally omitted <==
B2B ➤ VSP/FSP/DMS B2B2C ➤ Insurance
-
Mio/Private Label/ODM
-
Vehicle/Hospitality/WMS…
==> picture [239 x 91] intentionally omitted <==
==> picture [462 x 38] intentionally omitted <==
----- Start of picture text -----
13
ODM/EMS
----- End of picture text -----
Mitac IR Website: https://www.mitac.com/en-global/investors_overview/index https://www.mitac.com/en-global/quarterly_statement/index/ Quarterly Financial Statements:
==> picture [174 x 80] intentionally omitted <==