Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

MGX RESOURCES LIMITED Interim / Quarterly Report 2012

Feb 8, 2012

65331_rns_2012-02-08_3afe13ce-f8c1-4ee1-8ae9-68cbd1d1bcef.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Mount Gibson Iron Limited

==> picture [95 x 57] intentionally omitted <==

==> picture [29 x 30] intentionally omitted <==

ABN 87 008 670 817

First Floor, 7 Havelock Street West Perth 6005, Western Australia

PO Box 55, West Perth WA 6872

VIA: WWW.ASXONLINE.COM

9 February 2012

Telephone: 61-8-9426-7500 Facsimile: 61-8-9485 2305 E-mail: [email protected] Pages = 28

The Manager Company Announcements ASX Limited Level 10, 20 Bond Street SYDNEY NSW 2000

Mount Gibson Reports First Half Net Profit of $121.2m

- Declares Maiden 2 cents-per-share Fully Franked Interim Dividend -

Key Points

  • Revenue $376.9 million (-1.4% from same period 2010) on 12.3% lower tonnes sold offset by higher realised price

  • Net profit $121.2 million (-13.4% from same period 2010)

  • Maiden interim dividend declared at 2.0 cents-per-share, fully franked

  • Strong cash position of $421 million

  • Corporate rebuilding continues – new independent chairman and two independent directors appointed, management team expanded

  • Extension Hill commences operation, first shipment made

  • Potential resource extensions at Tallering Peak and Koolan Island

Key financial results for each of the last 3 consecutive
six month periods:
Key financial results for each of the last 3 consecutive
six month periods:
6 months
ended
31 Dec
2010
6 months
6 months
ended ended
30 June 31 Dec
2011 2011
Tonnes mined wmt (mill) 3.13 2.29 3.55
Tonnes sold wmt (mill) 3.24 1.99 2.84
Realised price $ / wmt sold 117.8 145.5 132.8
Sales revenue $ mill 382.1 290.0 376.9
Interest income $ mill 10.5 10.6 11.2
Cost of goods sold $ mill (189.9) (135.1) (194.9)
Gross profit $ mill 202.7 165.5 193.2
Admin and other expenses $ mill (10.3) (10.1) (12.2)
Other income $ mill - - (0.7)
FX derivatives mark-to-market (loss)/gain $ mill 14.1 (6.0) -
Operating profit before interest & tax $ mill 206.5 149.4 180.3
Finance costs $ mill (8.5) (4.5) (4.3)
Net profit before tax $ mill 198.0 144.9 176.0
Tax (expense) $ mill (58.0) (45.4) (54.8)
Net profit after tax $ mill 140.0 99.5 121.2

COMMENT

The Chairman Mr. Geoff Hill said: “The directors are pleased to be able to deliver shareholders a maiden interim dividend, and we continue to retain a strong cash position. Management renewal is underway, with the company being ably led by our COO and acting CEO Jim Beyer. Importantly, Mount Gibson continued to rebuild the board following appointments of two new independent directors and we aim to conclude a search for another independent director soon.”

COO and acting CEO Jim Beyer said: “This is a satisfactory result during a transition period of operational challenges at each of the mines. We look forward to completion of the rail un-loader and shed facilities at the Geraldton Port during the coming half-year, which will allow Mount Gibson to ramp-up production and ship at the rate of 6mtpa through Geraldton. Further, the recently signed native title access agreement for T1 at Tallering Peak may provide some limited reserve extensions and early drill hole results at Koolan during the December quarter may present opportunities for supplementary ore production in the future.”

The appendix 4D and half year financial statements are attached.

Yours sincerely, MOUNT GIBSON IRON LIMITED

==> picture [50 x 29] intentionally omitted <==

David Berg Company Secretary

For further information:

Jim Beyer or Alan Rule Mount Gibson Iron Limited +61-8-9426-7500 www.mtgibsoniron.com.au

2

APPENDIX 4D

31 DECEMBER 2011 HALF-YEAR FINANCIAL STATEMENTS This Half Year Report is provided to the Australian Securities Exchange (ASX) under ASX Listing Rule 4.2A.3

Current Reporting Period: 31 December 2011 Previous Corresponding Period: 31 December 2010

RESULTS FOR ANNOUNCEMENT TO THE MARKET

A$ mill
Revenue from ordinary activities Down 1.4% to $376.9
Profit from ordinary activities after tax attributable to members Down 13.4% to $121.2
Net profit for the period attributable to members Down 13.4% to $121.2

DIVIDENDS

Since the end of the half-year Mount Gibson has declared an interim dividend on ordinary shares in respect of the 2012 financial year of 2.0 cents per share fully franked.

$43,303,000 in dividends has been paid during the half year period ended 31 December 2011.

NET TANGIBLE ASSET BACKING

NETTANGIBLEASSETBACKING
Consolidated Entity 2011 2010
Net tangible assets excluding Mine Properties $ mill 502.6 489.8
Fully paid ordinary shares on issue at Balance Date 1,082,570,693 1,082,570,693
Net tangible asset backing per issued ordinary share as at
balance date (cents)
c/share 46.4 45.2

DETAILS OF ENTITIES OVER WHICH CONTROL GAINED OR LOST DURING THE PERIOD

None.

STATUS OF AUDIT

This Half Year Report is based on accounts that have been reviewed.

COMMENTARY

It is recommended that the half-year report is read in conjunction with the Annual Financial Report of Mount Gibson Iron Limited as at 30 June 2011 together with any public announcements made by Mount Gibson Iron Limited during the half-year ended 31 December 2011 in accordance with the continuous disclosure obligations under the Corporations Act 2001.

3

==> picture [103 x 57] intentionally omitted <==

MOUNT GIBSON IRON LIMITED AND CONTROLLED ENTITIES ABN 87 008 670 817 FINANCIAL REPORT FOR THE HALF-YEAR ENDED 31 DECEMBER 2011

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Financial Report

For the half-year ended 31 December 2011

Directors’ Report .......................................................................................................................................... 2 Auditor’s Independence Declaration ....................................................................................................... 8 Consolidated Income Statement .............................................................................................................. 9 Consolidated Statement of Comprehensive Income .......................................................................... 10 Consolidated Balance Sheet .................................................................................................................... 11 Consolidated Statement of Cash Flows ................................................................................................. 12 Consolidated Statement of Changes in Equity ..................................................................................... 13 Notes to the Half-Year Financial Report ............................................................................................... 14 Directors’ Declaration ............................................................................................................................... 22 Independent Review Report .................................................................................................................... 23

Page 1

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Directors’ Report

Your Directors submit their report for the half-year ended 31 December 2011 for the Group incorporating Mount Gibson Iron Limited (“ Company ” or “ Mount Gibson) and the entities that it controlled during the half-year (“ Group ”).

DIRECTORS

The names of the Company’s directors in office during the half-year and until the date of this report are as below. Directors were in office for the entire period unless otherwise stated.

Geoffrey Hill Non-Executive Chairman (appointed Chairman on 24 August 2011) Alan Jones Non-Executive Director Cao Zhong Non-Executive Director Chen Zhouping Non-Executive Director Lee Seng Hui Non-Executive Director Russell Barwick Non-Executive Director (appointed on 16 November 2011) Paul Dougas Non-Executive Director (appointed on 16 November 2011) Craig Readhead Non-Executive Chairman until 14 December 2011 Luke Tonkin Managing Director until 16 December 2011 Ian Macliver Non-Executive Director until 16 November 2011 Alan Rule Alternate Director to Luke Tonkin until 16 December 2011 Peter Curry Alternate Director to Lee Seng Hui Li Shaofeng Alternate Director to Cao Zhong (appointed on 7 November 2011)

David Berg is the Company Secretary.

CORPORATE INFORMATION

Corporate Structure

Mount Gibson is a company limited by shares that is incorporated and domiciled in Australia. It is the ultimate parent entity and has prepared a consolidated half-year financial report incorporating the entities that it controlled during the half-year.

Nature of Operations and Principal Activities

The principal activities of the entities within the Group are:

  • mining of hematite deposits at Tallering Peak;

  • mining of hematite deposits at Koolan Island;

  • mining of hematite deposits at Extension Hill; and

  • review and evaluation of growth opportunities in the resource sector.

Page 2

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS

The composition of Mount Gibson's Board has been in transition. Mr Hill became Chairman in August, Messers Barwick and Dougas appointed as non-executive directors in November, whilst Mr Readhead resigned in December and Mr Macliver retired in November as non-executive directors.

Following the departure of Luke Tonkin as managing director in December, the Chief Operating Officer, Mr Jim Beyer, was appointed as acting Chief Executive Officer.

On 18 October 2011 Mount Gibson announced that it has agreed settlement terms on behalf of its two operating subsidiaries with Rizhao Steel Holding Group Co Ltd (“ Rizhao Steel ”) in relation to two arbitral awards delivered in Mount Gibson’s favour in August 2010. Under the awards, which were delivered following arbitrations between the parties and announced to ASX on 17 August 2010, Rizhao Steel was ordered to pay Mount Gibson US$114 million in damages plus interest of 6% from the date of award plus Mount Gibson’s costs of the arbitration. The awards had remained wholly unmet. Mount Gibson has sought recognition and enforcement of the awards in various jurisdictions, including in the People’s Republic of China. These efforts culminated in a settlement on terms favourable to Mount Gibson and its shareholders. Under the settlement, Rizhao Steel entered into two offtake agreements with Mount Gibson, the first of which is in respect of an agreed quantity of mineralised waste material from Koolan Island, and the second for Extension Hill hematite. Under the Koolan Island agreement, Rizhao will purchase 1,700,000 tonnes of mineralised waste material from Koolan Island over a two to three year period. In addition, Rizhao Steel has agreed to purchase 25% of annual production from Extension Hill at a market clearing price plus an agreed premium, over a period of 5 years. Rizhao Steel paid Mount Gibson a non-refundable deposit of US$15 million.

The December quarter saw Extension Hill make significant progress on its plans to become a key contributor to the company’s long term production profile. Two major milestones were achieved with the successful commissioning of the crushing and screening plant and the successful export of the first shipment at the Geraldton Port.

DIVIDENDS

$43,303,000 in dividends were declared and paid during the period.

On 9 February 2012, the Company declared an interim dividend on ordinary shares in respect of the 2012 financial year of 2.0 cents per share fully franked. The total amount of the dividend is $21,651,414. The dividend has not been provided for in the 31 December 2011 financial statements.

REVIEW AND RESULTS OF OPERATIONS

Operating Results for the Period

Summarised operating results for the Group for the half-year ended 31 December 2011 were:

CONSOLIDATED CONSOLIDATED
31 December
2011
$’000
31 December
2010
$’000
Operating profit from Continuing Operations before tax
Taxation expense
Net profit after tax attributable to Members of the Company
176,040
(54,840)
197,944
(57,966)
121,200 139,978

Page 3

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Tallering Peak Hematite Operations

Tallering Peak had a disappointing production performance for the half-year with decreased material movement and tonnes sold 29.2% below the previous corresponding half-year. Overall performance was hampered by labour skills shortages in key production areas. This was further compounded by very tight working areas in advancing the cutback along with delays associated with pitwall areas requiring unplanned ground support. These near term operational issues impacted on achieving the planned mine extraction sequences and are being worked through with activities continuing to focus on minimizing the impacts as the site’s performance returns to expected levels.

As at 31 December 2011, 1.88 million tonnes of iron ore was stockpiled.

TALLERING PEAK
PRODUCTION SUMMARY
FOR 6 MONTHS
Unit Sept Qtr
2011
’000
Dec Qtr
2011
’000
YTD
2011
’000
YTD
2010
’000
% incr /
(decr)
Mining
- Waste Mined
- Ore Mined
Crushing
- Lump
- Fines
Total
Transport to Mullewa Railhead
- Lump
- Fines
Total
Transport to Geraldton Port
- Lump
- Fines
Total
Shipping
- Lump
- Fines
Total
bcm
wmt
wmt
wmt
wmt
wmt
wmt
wmt
wmt
wmt
wmt
wmt
wmt
wmt
1,658
694
479
329
1,341
546
398
266
2,999
1,240
877
595
4,811
1,433
872
712
(37.7%)
(13.4%)
0.5%
(16.4%)
808 664 1,472 1,584 (7.1%)
469
327
403
230
872
557
828
757
5.4%
(26.4%)
796 633 1,429 1,585 (9.8%)
305
369
241
114
546
483
716
807
(23.7%)
(40.1%)
674 355 1,029 1,523 (32.4%)
351
409
240
117
591
526
760
817
(22.2%)
(35.6%)
760 357 1,117 1,577 (29.2%)

Expenditure on waste development at Tallering Peak during the half-year was as follows:

TALLERING PEAK 6 Months
ended
31 Dec
2011
6 Months
ended
30 June
2011
6 Months
ended
31 Dec
2010

6 Months
ended
30 June
2010
Waste mined
Ore mined
Ore mined
Deferred waste capitalised
Amortisation of deferred waste
mill bcm
mill bcm
mill wmt
$ mill
$ mill
3.00
0.30
1.24
55.08
(59.75)
3.37
0.27
1.17
52.93
(36.13)
4.81
0.34
1.43
52.38
(47.71)
4.53
0.46
1.95
44.64
(61.98)

Page 4

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Koolan Island Hematite Operations

Ore production for the half-year from Koolan Island was 16.6% below the corresponding period last year with total material movement 23% below the corresponding period last year.

Mount Gibson commenced owner mining at Koolan Island in the September quarter and, as anticipated, the transition impacted operational performance with the commencement of 240 new employees. The failure of an existing customer to furnish scheduled vessels early in the quarter prompted Mount Gibson to reduce activity at the site until an amicable agreement was negotiated between the customer and Mount Gibson. Mine production was further restricted by delays to scheduled equipment delivery. Scheduled digger and truck deliveries were substantially completed by December 2011 whilst a new 360 tonne digger will be delivered during the March 2012 quarter to further supplement material movement and allow the retirement of less productive high maintenance machines.

Rehabilitation of Main Pit is progressing whilst the seawall embankment is substantially complete with mining of the first Main Pit ore having commenced in the December quarter.

Koolan Island continued to source its primary ore from Mullet and Barramundi West pit which are now nearing completion.

Skilled labour availability continues to reflect the general shortage across the industry however the site has been able make good progress with the implementation of some targeted changes to recruitment, in particular greater emphasis on employing local trainees and increasing training resources.

The wet season in the Kimberley region typically commences in November and persists through to April during which time monsoonal activity intensifies causing significant rainfall events and cyclonic events. Koolan Island’s total material movement and shipping activity generally reduces during this period and is forecast to increase from April as weather improves.

As at 31 December 2011, 0.96 million tonnes of iron ore was stockpiled.

KOOLAN
PRODUCTION SUMMARY
FOR 6 MONTHS
Unit Sept Qtr
2011
’000
Dec Qtr
2011
’000
YTD
2011
’000
YTD
2010
’000
% incr /
(decr)
Mining
- Waste mined
- Ore mined
Crushing
- Lump
- Fines
Total
Shipping
- Lump
- Fines
Total
bcm
wmt
wmt
wmt
wmt
wmt
2,205
685
353
382
2,350
727
321
448
4,555
1,412
674
830
5,537
1,694
585
754
(17.7%)
(16.6%)
15.2%
10.1%
735 769 1,504 1,339 12.3%
365
508
285
442
650
950
573
1,093
13.44%
(13.1%)
873 727 1,600 1,666 (4.0%)

Expenditure on waste development at Koolan Island during the half-year was as follows:

KOOLAN 6 Months
ended
31 Dec
2011
6 Months
ended
30 June
2011
6 Months
ended
31 Dec
2010

6 Months
ended
30 June
2010
Waste mined
Ore mined
Ore mined
Deferred waste capitalised
Amortisation of deferred waste
mill bcm
mill bcm
mill wmt
$ mill
$ mill
4.56
0.41
1.41
111.81
(57.38)
4.15
0.25
0.83
100.74
(28.19)
5.54
0.52
1.69
91.53
(57.59)
5.97
0.51
1.65
85.93
(49.48)

Page 5

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Extension Hill Hematite Operations

Located in the Mount Gibson Ranges, 85 kilometres east of Perenjori and 260 kilometres east south east of Geraldton, the Extension Hill hematite deposit has Ore Reserves of 14.3 million tonnes and Mineral Resources of 22.1 million tonnes. Extension Hill has very similar operational characteristics to Mount Gibson’s Tallering Peak operation with the added advantage of a lower strip ratio. Ore mined from Extension Hill is crushed and screened on site, transported by sealed road 85 kilometres to Perenjori and loaded onto rail wagons for a 235 kilometre journey to the Geraldton Port. Ore is stored at the Geraldton Port at Mount Gibson’s ore storage facilities being constructed next to the new Berth 5 iron ore ship loading facility and loaded from Berth 5 for export. An upgrade of rail unloading facilities necessary to ensure greater utilisation of the latent capacity at the Geraldton Port is scheduled for completion by late March / early April 2012.

Mining operations commenced at Extension Hill in the March 2011 quarter, the crusher and site infrastructure was commissioned in October and the first shipment of ore from Extension Hill occurred in December 2011.

As at 31 December 2011, 0.99 million tonnes of iron ore was stockpiled.

EXTENSION HILL
PRODUCTION SUMMARY
FOR 6 MONTHS
Unit Sept Qtr
2011
’000
Dec Qtr
2011
’000
YTD
2011
’000
YTD
2010
’000
% incr /
(decr)
Mining
- Waste Mined
- Ore Mined
Crushing
- Lump
- Fines
Total
Transport to Perenjori Railhead
- Lump
- Fines
Total
Transport to Geraldton Port
- Lump
- Fines
Total
Shipping
- Lump
- Fines
Total
bcm
wmt
wmt
wmt
wmt
wmt
wmt
wmt
wmt
wmt
wmt
wmt
wmt
wmt
226
444
-
-
265
459
260
133
491
903
260
133
-
-
-
-
100%
100%
100%
100%
- 393 393 - 100%
-
-
154
62
154
62
-
-
100%
100%
- 216 216 - 100%
-
-
125
-
125
-
-
-
100%
100%
- 125 125 - 100%
-
-
121
-
121
-
-
-
100%
100%
- 121 121 - 100%

Expenditure on waste development at Extension Hill during the half-year was as follows:

EXTENSION HILL 6 Months
ended
31 Dec
2011
6 Months
ended
30 June
2011
6 Months
ended
31 Dec
2010

6 Months
ended
30 June
2010
Waste mined
Ore mined
Ore mined
Deferred waste capitalised
Amortisation of deferred waste
mill bcm
mill bcm
mill wmt
$ mill
$ mill
0.49
0.31
0.90
13.16
(8.62)
0.64
0.10
0.30
13.30
(3.10)
-
-
-
-
-
-
-
-
-
-

Page 6

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

SIGNIFICANT EVENTS AFTER BALANCE DATE

On 9 February 2012, the Company declared an interim dividend on ordinary shares in respect of the 2012 financial year of 3.0 cents per share franked to 1.9 cents per share. The total amount of the dividend is $32,477,121. The dividend has not been provided for in the 31 December 2011 financial statements.

Other than as set out above, as at the date of this report, there are no significant events after balance date of the Group that require adjustment of or disclosure in this report.

ROUNDING

Amounts in this report and the accompanying financial report have been rounded to the nearest thousand dollars ($’000) unless otherwise stated under the option available to the company under ASIC Class Order 98/0100. The Company is an entity to which the class order applies.

AUDITOR’S INDEPENDENCE DECLARATION

In accordance with section 307C of the Corporations Act 2001, the Directors received the attached independence declaration from the auditor of the Company on page 8 which forms part of this report.

Signed in accordance with a resolution of the Directors.

==> picture [128 x 41] intentionally omitted <==

Geoffrey Hill Chairman 9 February 2012

Page 7

==> picture [103 x 61] intentionally omitted <==

Auditor’s Independence Declaration to the Directors of Mount Gibson Iron Limited

In relation to our review of the financial report of Mount Gibson Iron Limited for the half-year ended 31 December 2011, to the best of my knowledge and belief, there have been no contraventions of the auditor independence requirements of the Corporations Act 2001 or any applicable code of professional conduct.

Ernst & Young

==> picture [140 x 58] intentionally omitted <==

P McIver Partner Perth 9 February 2012

PM:MB:MGI:006

Liability limited by a scheme approved under Professional Standards Legislation

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Consolidated Income Statement

For the half-year ended 31 December 2011

Notes
CONTINUING OPERATIONS
Sale of goods
3[a]
Other revenue
3[a]
TOTAL REVENUE
Cost of sales
3[d]
GROSS PROFIT
Other income
3[b]
Foreign exchange derivatives mark-to-market gain/(loss)
Administration expenses
3[e]
PROFIT FROMCONTINUINGOPERATIONS BEFORE
INCOME TAX AND FINANCE COSTS
Finance costs
3[c]
PROFIT FROMCONTINUINGOPERATIONS BEFORE
INCOME TAX
Income tax (expense)
NET PROFIT FOR THE PERIOD AFTER INCOME TAX
ATTRIBUTABLE TOOWNERS OF THECOMPANY
Earnings per share for profit attributable to the ordinary
equity holders of the Parent:
- basic earnings per share
- diluted earnings per share
31 December
2011
31 December
2010
$’000
$’000
376,864
382,072
11,187
10,455
388,051
392,527
(194,881)
(189,941)
193,170
202,586
(665)
50
-
14,112
(12,205)
(10,272)
180,300
206,476
(4,260)
(8,532)
176,040
197,944
(54,840)
(57,966)
121,200
139,978
Cents per
share
Cents per
share
11.39
12.95
11.39
12.94

Page 9

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Consolidated Statement of Comprehensive Income

For the half-year ended 31 December 2011

NET PROFIT FOR THE PERIOD AFTER INCOME TAX
OTHERCOMPREHENSIVEINCOME
Change in fair value of cash flow hedges
Transferred to revenue in Income Statement
Deferred income tax on cash flow hedges
OTHER COMPREHENSIVE INCOME FOR THE PERIOD, NET OF TAX
TOTALCOMPREHENSIVEINCOME FOR THEPERIOD
31 December
2011
31 December
2010
$’000
$’000
121,200
139,978
309
(4,695)
1,819
8,912
2,221
(1,723)
4,349
2,494
125,549
142,472

Page 10

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Consolidated Balance Sheet

As at 31 December 2011

As at 31 December 2011
Notes
ASSETS
CURRENT ASSETS
Cash and cash equivalents
5
Term deposits
5
Trade and other receivables
Inventories
Prepayments
Derivatives
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Property, plant and equipment
Deferred acquisition, exploration, evaluation and
development costs
Mine properties
Deferred income tax assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
LIABILITIES
CURRENT LIABILITIES
Trade and other payables
Unearned Revenue
10
Interest-bearing loans and borrowings
6
Derivative financial liabilities
Income tax payable
Provisions
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Provisions
Interest-bearing loans and borrowings
6
Deferred income tax liabilities
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
7
Retained earnings
Reserves
TOTAL EQUITY
31 December
2011
30 June
2011
$’000
$’000
79,399
117,007
342,000
270,000
18,667
22,249
198,926
160,358
7,001
3,210
3,511
386
649,504
573,210
293,006
246,695
315
309
776,358
736,859
6,633
-
1,076,312
983,863
1,725,816
1,557,073
97,560
99,556
14,426
-
31,477
28,607
-
63
43,614
22,793
5,036
4,348
192,113
155,367
24,846
24,228
27,405
16,461
232,908
194,476
285,159
235,165
477,272
390,532
1,248,544
1,166,541
561,585
561,585
663,615
585,718
23,344
19,238
1,248,544
1,166,541

Page 11

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Consolidated Statement of Cash Flows

For the half-year ended 31 December 2011

For the half-year ended 31 December 2011
Notes
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Payments to suppliers and employees
Interest paid
NET CASH FLOWS FROM
OPERATING ACTIVITIES
CASH FLOWS FROM INVESTING ACTIVITIES
Interest received
Proceeds from sale of property, plant and equipment
Purchase of property, plant and equipment
Payment for term deposits
Payment for deferred exploration, evaluation and development
expenditure
Payment for mine development
NET CASH FLOWS (USED IN)
INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of ordinary shares
Proceeds from borrowings
Repayment of lease liabilities
Repayment of borrowings
Borrowing costs
Dividends paid
NET CASH FLOWS (USED IN)/FROM
FINANCING ACTIVITIES
NET (DECREASE) / INCREASE IN CASH AND CASH
EQUIVALENTS
Cash and cash equivalents at beginning of period
CASH AND CASH EQUIVALENTS AT END OF PERIOD
5[a]
31 December
2011
31 December
2010
$’000
$’000
372,757
389,854
(249,548)
(223,162)
(53)
(7,128)
123,156
159,564
10,153
8,966
505
-
(4,359)
(3,717)
(72,000)
(142,000)
3
(34,586)
(43,853)
(11,797)
(109,551)
(183,134)
-
2,700
7,004
-
(12,714)
(8,168)
(1,401)
(50,000)
(799)
(455)
(43,303)
-
(51,213)
(55,923)
(37,608)
(79,493)
117,007
247,404
79,399
167,911

As set out on the Consolidated Balance Sheet, the Group had in addition to the cash and cash equivalents above, $342,000,000 in Term Deposits at 31 December 2011 (31 December 2010: $242,000,000).

Page 12

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Consolidated Statement of Changes in Equity

For the half-year ended 31 December 2011

Consolidated Statement of Changes in
For the half-year ended 31 December 2011
Equity

At 1 July 2010
Profit for the period
Other comprehensive income
Total comprehensive income for the period
Transactions with owners in their capacity as owners
-
Exercise of options
-
Deferred income tax on capital raising costs
-
Share based payments
At 31 December 2010
At 1 July 2011
Profit for the period
Other comprehensive income
Total comprehensive income for the period
Transactions with owners in their capacity as owners
-
Share based payments / (reversing on forfeiture)
-
Dividends paid
At 31 December 2011
Attributable to Equity Holders of the Parent
Issued
Capital
Retained
Earnings
Share
Based
Payments
Reserve
Net
Unrealised
Gains /
(Losses)
Reserve
Consolidation
Reserve
Total
Equity
$’000
$’000
$’000
$’000
$’000
$’000
559,207
346,218
18,569
6,106
(3,192)
926,908
-
139,978
-
-
-
139,978
-
-
-
2,494
-
2,494
-
139,978
-
2,494
-
142,472
2,700
-
-
-
-
2,700
(161)
-
-
-
-
(161)
-
-
176
-
-
176
561,746
486,196
18,745
8,600
(3,192)
1,072,095
561,585
585,718
18,991
3,439
(3,192)
1,166,541
-
121,200
-
-
-
121,200
-
-
-
4,349
-
4,349
-
121,200
-
4,349
-
125,549
-
-
(243)
-
-
(243)
-
(43,303)
-
-
-
(43,303)
561,585
663,615
18,748
7,788
(3,192)
1,248,544

Page 13

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Notes to the Half-Year Financial Report

For the half-year ended 31 December 2011

1. CORPORATE INFORMATION

The financial report of Mount Gibson Iron Limited for the half-year ended 31 December 2011 was authorised for issue in accordance with a resolution of the directors on 9 February 2012.

The Company is a company limited by shares incorporated and domiciled in Australia whose shares are publicly traded on the Australian Securities Exchange.

The address of the registered office is Level 1, 7 Havelock Street, West Perth, WA, 6005.

2. BASIS OF PREPARATION AND ACCOUNTING POLICIES

(a) Basis of preparation

This general purpose condensed financial report for the half-year ended 31 December 2011 has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001.

The half-year financial report:

  • does not include all notes of the type normally included within the annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the Group as the full financial report;

  • should be read in conjunction with the Annual Financial Report of Mount Gibson Iron Limited as at 30 June 2011. It is also recommended that the half-year financial report be considered together with any public announcements made by Mount Gibson Iron Limited during the half-year ended 31 December 2011 in accordance with the continuous disclosure obligations arising under the Corporations Act 2001 and Stock Exchange Listing Rules;

  • except as disclosed below, has been prepared using the same accounting policies as used in the Annual Financial Report of the Company for the year ended 30 June 2011;

  • has been prepared on a historical cost basis, except for derivative financial instruments and quoted available-for-sale financial assets that have been measured at fair value; and

  • is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless otherwise stated under the option available to the Company under ASIC Class Order 98/0100. The Company is an entity to which the class order applies.

For the purpose of preparing the half-year financial report, the half-year has been treated as a discrete reporting period.

(b) Changes in accounting policies

The Group did not early adopt any Australian Accounting Standards that are not yet mandatory.

From 1 July 2011 the Group has adopted all Australian Accounting Standards and Interpretations mandatory for annual periods beginning on or after 1 July 2011, including:

  • AASB 124 Related Party Transactions (amendment) The amended standard clarifies the definitions of a related party. Secondly, the amendment introduces an exemption from the general related party disclosure requirements for transactions with a government and entities that are controlled, jointly controlled or significantly influenced by the same government entity as the reporting entity. The amendment has no impact.

  • AASB 132 Financial Instruments: Presentation (amendment) The amendment alters the definition of a financial liability to enable entities to classify rights issues and certain options or warrants as equity instruments. The amendment has no impact.

  • AASB 3 Business Combinations (amendment) The measurement options available for non-controlling interest (NCI) have been amended. The amendment has no impact.

  • AASB 7 Financial Instruments – Disclosures (amendment) The amendment was intended to simplify the disclosures provided by reducing the volume of disclosures around collateral held and improving disclosures by requiring qualitative information to put the quantitative information into context. The amendment has no impact.

  • AASB 101 Presentation of Financial Statements (amendment) The amendment clarifies that an option to present an analysis of each component of other comprehensive income may be included either in the statement of changes in equity or in the notes to the financial statements. The amendment has no impact.

  • AASB 134 Interim Financial Statements (amendment) The amendment requires additional information for fair values and changes in classification of financial assets, as well as changes to contingent assets and liabilities in interim condensed financial statements.

Page 14

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Notes to the Half-Year Financial Report (continued)

3. REVENUE AND EXPENSES
[a] Revenue
Sale of ore
Realised gain on foreign exchange hedges
Other revenue
Interest income
[b] Other income
Net realised gain on foreign exchange
Gain on sale of property, plant and equipment
Other income
[c] Finance costs
Finance charges on loans
Finance charges payable under finance leases
Unwinding of discount on rehabilitation provision
[d] Cost of Sales
Mining costs
Mining depreciation
Mining waste costs deferred
Amortisation of mining waste costs deferred
Amortisation of other mine properties
Preproduction expenditure capitalised
Crushing costs
Transport costs
Port costs
Royalties
Depreciation
Net ore inventory movement
[e] Administration Expenses include:
Depreciation
Share-based payments expense
Exploration and evaluation costs written off
Realised loss on foreign exchange
Net unrealised loss on foreign exchange
[f] Cost of Sales & Administration expenses include:
Salaries, wages expense and other employee benefits
Operating lease rental – minimum lease payments
31 December
2011
31 December
2010
$’000
$’000
375,045
373,160
1,819
8,912
376,864
382,072
11,187
10,455
-
27
(718)
-
53
23
(665)
50
1,640
6,284
2,127
1,870
3,767
8,154
493
378
4,260
8,532
184,785
143,452
14,469
10,857
(180,055)
(143,905)
125,757
105,296
10,412
10,595
(1,208)
(2,450)
13,633
11,115
20,837
19,074
6,891
8,833
27,999
27,015
4,951
4,281
(33,590)
(4,222)
194,881
189,941
212
156
(243)
176
3
(13)
182
-
244
154
41,559
25,149
15,048
9,352

Page 15

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Notes to the Half-Year Financial Report (continued)

4. OPERATING SEGMENTS

The Group has identified its operating segments based on the internal reports that are reviewed and used by the Managing Director and his management team in assessing performance and in determining the allocation of resources.

The reportable segments are based on aggregated operating segments determined by the similarity of activity type, as these are the sources of the Group’s major risks and have the most effect on the rates of return. The Group’s reportable segments are in the area of iron ore mining and processing in Western Australia. Each area of operation has been aggregated and therefore the operations of the Group present one operating segment under AASB 8 Operating Segments.

The accounting policies applied for internal reporting purposes are consistent with those applied in the preparation of the interim financial report.

5. CASH AND CASH EQUIVALENTS
[a] Reconciliation of cash
Cash at bank and in hand
Short-term deposits
31 December
2011
30 June
2011
$’000
$’000
48,379
21,911
31,020
95,096
79,399
117,007

As set out on the Consolidated Balance Sheet, the Group had in addition to the cash and cash equivalents above, $342,000,000 in Term Deposits at 31 December 2011 (31 December 2010: $242,000,000).

[b] Non-cash financing activities

During the period ended 31 December 2011, the Group acquired property, plant and equipment with an aggregate fair value of $24,927,254 (2010: $2,808,354) by means of finance leases and hire purchase agreements.

Page 16

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Notes to the Half-Year Financial Report (continued)

Notes
6. INTEREST-BEARING LOANS AND BORROWINGS
Current
Lease liability
[a]
Hire purchase facility
[b]
Non-Current
Lease liability
[a]
Hire purchase facility
[b]
Financing facilities available
At reporting date, the following financing facilities had been
negotiated and were available:
Total facilities:

Finance leases
[a]

Hire purchase facility
[b]

Contingent Instrument facility
[c]

Corporate Debt
[c]
Facilities used at reporting date:

Finance leases
[a]

Hire purchase facility
[b]

Contingent Instrument facility
[c]

Corporate Debt
[c]
Facilities unused at reporting date:

Finance leases

Hire purchase facility

Contingent Instrument facility

Corporate Debt
31 December
2011
30 June
2011
$’000
$’000
1,229
2,231
30,248
26,376
31,477
28,607
2,337
2,965
25,068
13,496
27,405
16,461
3,566
5,196
55,316
39,872
65,000
65,000
50,000
50,000
173,882
160,068
3,566
5,196
55,316
39,872
57,793
55,082
-
-
116,675
100,150
-
-
-
-
7,207
9,918
50,000
50,000
57,207
59,918

Page 17

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Notes to the Half-Year Financial Report (continued)

Terms and conditions relating to the above financial facilities:

[a] Finance Lease Facility

Finance leases are repayable monthly with final instalments due in January 2013. Interest is charged at an average rate of 8.93%. Secured by first mortgage over the leased assets.

[b] Hire Purchase Facility

Hire purchase arrangements have been entered into by Koolan Iron Ore Pty Ltd via a Master Lease agreement with Komatsu Corporate Finance Pty Limited and National Australia Bank Limited. Hire purchase amounts are repayable monthly with final instalments due in February 2015. Interest is charged at an average rate of 7.59%. Secured by first mortgage over the assets the subject of the hire purchase agreement and a guarantee from Mount Gibson Iron Limited. This facility is drawn and repayable in both A$ and US$ for Komatsu and A$ for NAB.

[c] Corporate Debt and Contingent Instrument Facility

On 9 May 2011 the Company entered into a Facility Agreement for a $115,000,000 finance facility which expires on 30 June 2014 consisting of:

 Senior debt facility of $50,000,000 repayable as follows:

  • $25,000,000 on 31 December 2013; and

  • $25,000,000 on 30 June 2014.

 Contingent Instrument facility of $65,000,000 (including guarantees, performance bonds).

The security pledge for these facilities is a fixed and floating charge over all the assets and undertakings of Mount Gibson Iron Limited, Mount Gibson Mining Limited, Geraldton Bulk Handling Limited, Koolan Iron Ore Pty Ltd and Aztec Resources Limited together with mining mortgages over the mining tenements owned by Mount Gibson Mining Limited and Koolan Iron Ore Pty Ltd and the contractual rights of Mount Gibson Mining Limited to mine hematite at Extension Hill.

Page 18

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Notes to the Half-Year Financial Report (continued)

Notes
7. ISSUED CAPITAL
[a] Ordinary shares
Issued and full paid
[b]
[b] Movement in ordinary shares on issue
Beginning of the half-year
End of the half- year
[c] Share options
31 December
2011
30 June
2011
$’000
$’000
561,585
561,585
31 December 2011
Number of
Shares
$’000
1,082,570,693
561,585
1,082,570,693
561,585

As at balance date the following Options over unissued Shares were on issue:

Exercise Price
Exercise Date/Period
31 December
2011
30 June
2011
Number
Number
110 cents
On or before 23 October 2012
2,000,000
2,000,000
2,000,000
2,000,000

Share options carry no right to dividends and no voting rights.

[d] Performance rights

The Company has established the Mount Gibson Iron Limited Performance Rights Plan. Rights issued under the Plan are granted at no cost to the executives and will convert into ordinary shares on completion by the executive of three years’ continuous service, subject to satisfaction of specified performance hurdles related to the Company's Total Shareholder Return measured against the TSR of a comparator group of companies over the same period.

During the 6 month period to 31 December 2011, no performance rights were issued.

As at 31 December 2011 there were 313,433 performance rights on issue (2010: 801,482).

8. DIVIDENDS PAID AND PROPOSED

$43,303,000 in dividends were declared and paid during the period.

On 9 February 2012, the Company declared an interim dividend on ordinary shares in respect of the 2012 financial year of 2.0 cents per share fully franked. The total amount of the dividend is $21,651,414. The dividend has not been provided for in the 31 December 2011 financial statements.

Page 19

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Notes to the Half-Year Financial Report (continued)

9. FOREIGN EXCHANGE HEDGING

The Group is exposed to the risk of adverse movement in the A$ compared to the US$ as its iron ore sales receipts are denominated in US$. The Group uses derivative financial instruments to manage specifically identified foreign currency exposures by hedging a proportion of forecast US$ sales transactions in accordance with its risk management policy. The primary objective of using derivative financial instruments is to reduce the volatility of earnings and cashflows attributable to changes in the US$/A$ exchange rate and to protect against adverse movements in these rates. In addition, the majority of the hire purchase liabilities for the mining equipment at Koolan Island are denominated in US$. The Group recognises derivative financial instruments at fair value at the date the derivative contract is entered into. The Group applies hedge accounting to forward foreign currency contracts and collar option contracts and US$ finance leases that meet the criteria for cash flow hedges.

During the 6 month period to 31 December 2011 the Group delivered into US dollar foreign exchange forward contracts totalling US$115,000,000 at a weighted average A$ rate of 1.0335.

At 31 December 2011 the foreign exchange hedge book totalling US$125,000,000 is made up exclusively of forward exchange contracts with maturity dates due in the 6 months ending 30 June 2012.

The hire purchase liabilities for the mining equipment at Koolan are denominated in US$. This non-derivative liability has been designated as a hedging instrument in a cash flow hedge to manage foreign exchange risk on highly probable US$ denominated sales with effect from 1 November 2009.

It is the Group’s policy to negotiate the terms of the hedge derivatives to match the terms of the hedged item to maximise hedge effectiveness.

10. UNEARNED REVENUE

During the period the Group settled legal proceedings with Rizhao. The terms of the settlement included the payment of a non-refundable deposit of US$15 million for the sale of the Group’s mineralised waste stockpiles and Extension Hill ore. Under the settlement, Rizhao entered into two offtake agreements with Mount Gibson, the first of which is in respect of mineralised waste material from Koolan Island, and the second for Extension Hill hematite. Under the Koolan Island agreement, Rizhao will purchase 1,700,000 tonnes of mineralised waste material from Koolan Island over a two to three year period. In addition, Rizhao has agreed to purchase 25% of annual production from Extension Hill at a market clearing price plus an agreed premium, over a period of 5 years. The non-refundable deposit will be recognised as revenue over the life of each contract at the rate of $2-75 per tonne delivered to Rizhao.

11. EVENTS AFTER THE BALANCE SHEET DATE

On 9 February 2012, the Company declared an interim dividend on ordinary shares in respect of the 2012 financial year of 2.0 cents per share fully franked. The total amount of the dividend is $21,651,414. The dividend has not been provided for in the 31 December 2011 financial statements.

Other than as set out above, as at the date of this report, there are no significant events after balance date of the Group that require adjustment of or disclosure in this report.

12. COMMITMENTS

At 31 December 2011 the Group has commitments of:

  • $13,197,580 (31 December 2010: $7,595,000) relating to operating leases for the provision of mobile fleet equipment and office rental;

  • $53,340,808 (31 December 2010: $46,196,000) under finance leases and hire purchase liabilities which have been recognised in the Statement of Financial Position;

  • $Nil (31 December 2010: $1,948,000) in relation to performance bonds to be issued progressively by 30 June 2011 pursuant to the Extension Hill rail contracts; and

  • $5,686,017 (31 December 2010: $nil) relating to contractual commitments to purchase property, plant and equipment relating to the construction and development of the new rail unloader at the Geraldton Port.

Page 20

Mount Gibson Iron Limited 31 December 2011 Half-Year Financial Report

Notes to the Half-Year Financial Report (continued)

13. CONTINGENCIES

  1. The Corporate Debt bank has provided the Group with performance bonds totalling $57,793,222. (30 June 2011: $55,082,222). The performance bonds relate to performance of environmental obligations and rail upgrades.

  2. Legal proceedings have been initiated against Mount Gibson Mining Limited (“ MGM ”) by a contractor in relation to a contract for the design and construction of the crusher at Extension Hill. The contractor is seeking orders that MGM pay it the sum of $6,896,545 on a quantum meruit basis or alternatively as damages for breach of contract, plus interest accruing from 2 September 2008 until judgment plus costs. MGM denies the claim. The matter was heard in the Supreme Court of Western Australia in November 2011 and MGM expects the judgement to be handed down in the March 2012 quarter.

  3. Legal proceedings have been initiated against MGM by a contractor in relation to the contract for the realignment of the Great Northern Highway at Extension Hill. The contractor is seeking that MGM pay it the disputed sum of either $2,765,933 or $4,773,670 (plus interest and costs) for breach of contract. MGM denies the claim and will vigorously defend it.

  4. Legal proceedings have been initiated against MGM by a contractor in relation to the contract for the upgrade of the road between Perenjori and Extension Hill. The contractor is seeking that MGM pay it the disputed sum of $5,640,485 (plus interest and costs) MGM denies this claim and will vigorously defend it.

  5. Legal proceedings have been initiated against Koolan Iron Ore Pty Ltd (“ Koolan ”) by a former mining contractor in respect of a claim for payment under the contract. The contractor is seeking that Koolan pay it the disputed sum of $1,077,356 (plus interest and costs). Koolan denies this claim and will vigorously defend it.

There are no other contingent liabilities or contingent assets as at the date of this report.

14. MINERALS RESOURCE RENT TAX

On 23 November 2011, the Minerals Resource Rent Tax (“ MRRT ”) and extended Petroleum Resources Rent Tax Bills were passed by the House of Representatives.

The MRRT will apply to certain profits from the extraction of iron ore and coal (and certain related products) in Australia from 1 July 2012.

The passage of the Bills was dependant on negotiations with the Independents to secure support for the passage of the legislation. The Greens also agreed to pass the Bills through the lower house but have reserved their position on the mining tax and related bills in the Senate. For the short term at least, the Bills have been referred to the Senate Economics Legislation Committee for enquiry and report by 14 March 2012.

However, before the commencement of the MRRT, Mount Gibson is undertaking a number of key actions to ensure it is MRRT ready, including:

  • On a project-by-project basis, conduct valuations and modelling to determine the impact of the MRRT on financial results.

  • An assessment of the financial statement impact (including profits, balance sheet effect and cash-flows) to comply with financial reporting obligations when the Bills are passed by the Senate and thereby substantively enacted.

  • The development of a strategy for complying with the requirements of the tax from 1 July 2012.

Initial modelling completed based on current facts show a negligible impact to Mount Gibson’s current operations.

Page 21

Directors’ Declaration

In accordance with a resolution of the directors of Mount Gibson Iron Limited, I state that:

In the opinion of the Directors:

  • a. the financial statements and the notes of the Group are in accordance with the Corporations Act 2001, including:

  • i) giving a true and fair view of the financial position as at 31 December 2011 and the performance for the half-year ended on that date of the Group; and

  • ii) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001; and

  • b. there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

Signed in accordance with a resolution of the directors.

==> picture [149 x 47] intentionally omitted <==

Geoffrey Hill Chairman

9 February 2012

Page 22

==> picture [103 x 61] intentionally omitted <==

To the members of Mount Gibson Iron Limited

Report on the Half-Year Financial Report

We have reviewed the accompanying half-year financial report of Mount Gibson Iron Limited, which comprises the balance sheet as at 31 December 2011, the income statement, the statement of comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the half-year end or from time to time during the half-year.

Directors’ Responsibility for the Half-Year Financial Report

The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal controls as the directors determine are necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and its performance for the halfyear ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Mount Gibson Iron Limited and the entities it controlled during the half-year, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We have given to the directors of the company a written Auditor’s Independence Declaration, a copy of which is included in the Directors’ Report.

Liability limited by a scheme approved under Professional Standards Legislation

PM:MB:MOUNTGIBSON:008

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Mount Gibson Iron Limited is not in accordance with the Corporations Act 2001 , including:

  • a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and of its performance for the half-year ended on that date; and

  • b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

==> picture [133 x 11] intentionally omitted <==

==> picture [133 x 13] intentionally omitted <==

==> picture [133 x 13] intentionally omitted <==

==> picture [133 x 13] intentionally omitted <==

Ernst & Young

==> picture [133 x 6] intentionally omitted <==

==> picture [140 x 58] intentionally omitted <==

P McIver Partner Perth 9 February 2012

PM:MB:MOUNTGIBSON:008