Quarterly Report • Apr 21, 2022
Quarterly Report
Open in ViewerOpens in native device viewer



January – March 2022

Segment information for 2021 has been restated to reflect the segment structure changes that were announced in January 2022. Restated information, which was published on April 6, 2022, had a minor impact on all three reporting segments, while the Group's total figures were unchanged.
Figures in brackets refer to the corresponding period in 2021, unless otherwise stated.

Our performance during the first quarter was good, despite the uncertainty caused by Russia's military offensive against Ukraine and the ensuing overall volatility in the market environment.
Since Russia started its military offensive, our priority has been the safety and well-being of our personnel. We announced a temporary suspension of deliveries to Russia as of late February and we have not taken new orders for deliveries to Russia. However, we continue to have a backlog to Russian customers and, while fully complying with the applicable sanctions regimes, we will wind down these contracts in a controlled way considering our stakeholders.
Our markets elsewhere continue to be very strong. If anything, the demand for minerals has increased and we expect that the market will enable us to compensate for Russian orders. The market activity during the quarter was reflected in the 29% growth in our order intake. Orders increased in all three segments, in both the equipment and services businesses. The strong market activity is driven by high commodity prices and production rates in the minerals and metals markets, as well as the healthy demand for aggregates equipment and services in North America in particular.
Our quarterly sales increased 26% as a result of higher equipment deliveries from the backlog and double-digit growth in the services business. Thanks to higher sales as well as realized integration synergies and other improvement actions, our adjusted EBITA increased 37% to EUR 157 million and our adjusted EBITA margin to 13.5%. While we saw cost increases from raw materials, components, freights and energy during the quarter, we were able to better mitigate those pressures compared to the second half of 2021, and those actions will continue going forward.
We have also made good progress towards reaching our sustainability targets related to reducing our own emissions and continue to help our customers improve their performance with our Planet Positive portfolio. We launched several new Planet Positive products during the quarter, such as Metso Outotec Geminex™, a digital twin that is designed to optimize customer processes by combining data from both internal and external sources to enable, for example, a reduced carbon footprint and more efficient use of resources.
After the reporting period in April, we announced a project to develop a new, complete range of electrically driven trackmounted Lokotrack® crushers and screens. This easy-to-use range of equipment that will provide customers with lower operational costs and the possibility to use renewable energy sources. These products, along with our existing Planet Positive portfolio, showcase our strong commitment to contribute to the 1.5-degree climate target. Also in April, we announced the acquisition of Tesab Engineering, which offers mostly mobile crushing equipment for aggregates applications. Tesab is a good fit for us, complementing our current offering in the mobile crushing and screening markets. We continue efforts with other potential acquisitions.
Metso Outotec condemns Russia's military offensive against Ukraine and is deeply saddened by the humanitarian crisis it has caused. The offensive is having an impact on Metso Outotec's business and operations. Metso Outotec's Russia business mainly consisted of large capital equipment deliveries to various mining and metals customers. As of March 31, 2022, Metso Outotec had an order backlog of EUR 479 million to Russia, of which some EUR 315 million was expected to be recognized as sales in 2022 and the rest in later years. In early March, the company temporarily ceased its project deliveries to Russia and is not taking new orders for deliveries to Russia. The company has no production assets or property, plant, and equipment in Russia and only marginal physical assets. The Russian business is accounted for unchanged, on a going concern basis in this interim report.
As a result of the military offensive, the European Union, the United States and other countries have announced severe sanctions against Russia. Metso Outotec did not recognize any revenue during the first quarter from sanctioned customers or contracts. Of the original sales plan for the remainder of 2022, sales to customers currently sanctioned amount to approximately EUR 100 million. In addition to sanctions, restrictions on, for example, logistics and export controls can be expected to further limit deliveries into Russia. Having reviewed the ongoing projects, the company is working to wind down its existing contracts and deliveries with its non-sanctioned Russian customers during the coming months. Thereafter, the company does not expect any revenue from the remaining order backlog. The extent to which winding down through final deliveries or termination agreements is possible depends on further escalation of the conflict, sanctions and export control restrictions, as well as the availability of banking and logistics. The value of operative assets (receivables and inventory) related to Russian customers accounted for approximately EUR 100 million at the end of March. These assets may be at risk if winding down in a controlled way is not possible.
Capital equipment deliveries to Russia are contracted in euros and include prepayments, which are typically secured with an advanced payment guarantee from a Western bank, and payments against deliveries during the course of the project are secured by letters of credit. At the end of March, Metso Outotec had EUR 269 million of advance payment guarantees tied to deliveries to Russian customers that are accounted for under contingent liabilities. The company is working with its customers and banks on the terms of these guarantees and their fair values in compliance with applicable sanctions regimes to limit cash outflow.
The company terminated its ruble hedging during the quarter, as the currency became untradeable in practice. As a result, a one-off cost of EUR 11 million was recorded in its financing costs.
The company continues to closely monitor the situation and seeks to find solutions for its stakeholders in this unprecedented and challenging situation.
According to its disclosure policy, Metso Outotec's market outlook describes the expected sequential development of market activity during the following six-month period using three categories: improve, remain at the current level, or decline.
Metso Outotec expects the market activity to remain at the current strong level.

| EUR million | Q1/2022 | Q1/2021 | Change % | 2021 |
|---|---|---|---|---|
| Orders received | 1,424 | 1,102 | 29 | 5,421 |
| Orders received by services business | 712 | 573 | 24 | 2,393 |
| % of orders received | 50 | 52 | – | 44 |
| Order backlog | 3,823 | 2,569 | 49 | 3,536 |
| Sales | 1,164 | 925 | 26 | 4,236 |
| Sales by services business | 551 | 494 | 11 | 2,126 |
| % of sales | 47 | 53 | – | 50 |
| Adjusted EBITA | 157 | 115 | 37 | 547 |
| % of sales | 13.5 | 12.4 | – | 12.9 |
| Operating profit | 139 | 91 | 53 | 425 |
| % of sales | 12.0 | 9.8 | – | 10.0 |
| Earnings per share, continuing operations, EUR | 0.11 | 0.08 | 32 | 0.35 |
| Cash flow from operations | 74 | 165 | -55 | 608 |
| Gearing, % | 18.6 | 31.7 | – | 20.9 |
| Personnel at end of period | 15,746 | 15,773 | 0 | 15,630 |
Activity in Metso Outotec's customer industries continued to be healthy during the first quarter in both the equipment and services businesses. The Group's orders received increased 29% to EUR 1,424 million (EUR 1,102 million). Equipment orders grew 35% and services orders 24%.
The Group's sales increased 26% to EUR 1,164 million (EUR 925 million), driven by 42% growth in equipment deliveries. Services sales grew 11% year-on-year, mainly thanks to pricing actions.
Adjusted EBITA increased to EUR 157 million and the adjusted EBITA margin to 13.5% (EUR 115 million and 12.4%). Adjusted EBITA increased in all segments, supported by higher sales volumes as well as realized synergies and other improvement actions. Cost pressures related to raw materials, components, logistics and energy have been increasingly mitigated through pricing and other measures.
The Group's operating profit (EBIT) increased to EUR 139 million and EBIT margin to 12.0% (EUR 91 million and 9.8%). Operating profit included negative adjustments of EUR 1 million (EUR 6 million negative), the majority of which were related to the Metso Outotec integration. PPA amortization totaled EUR 13 million. Net financing expenses totaled EUR -20 million (-7 million), including a one-off cost of EUR -11 million, which resulted from the termination of Russian ruble hedging.
Profit before taxes was EUR 119 million (EUR 84 million). The effective tax rate was 27% (25%). Earnings per share for continuing operations were EUR 0.11 (EUR 0.08).
Impacts of currencies and structural changes
| Orders received | Sales | |
|---|---|---|
| EUR million, % | Q1 | Q1 |
| 2021 | 1,102 | 925 |
| Organic growth in constant currencies, % | 25 | 22 |
| Impact of changes in exchange rates, % | 4 | 3 |
| Structural changes, % | 0 | 0 |
| Total change, % | 29 | 26 |
| 2022 | 1,424 | 1,164 |
The Group's net interest-bearing liabilities were EUR 443 million at the end of March (Dec 31, 2021: EUR 470 million), gearing declined to 18.6% (Dec 31, 2021: 20.9%) and the debt-to-capital ratio to 25.7% (Dec 31, 2021: 26.7%). The equity-to-assets ratio was 43.3% (Dec 31, 2021: 43.2%).
The Group's liquidity position is strong, supported by its healthy operative cash flow, maturity structure of its funding, and available back-up credit facilities. Liquid funds, consisting of cash and cash equivalents, amounted to EUR 501 million (Dec 31, 2021: EUR 473 million), and there were no deposits or securities with a maturity more than three months (Dec 31, 2021: EUR 0 million).
In addition, Metso Outotec has a committed syndicated revolving credit facility of EUR 600 million with a maturity in 2026. At the end of the period the facility was undrawn. The company also has a EUR 600 million Finnish commercial paper program, of which EUR 50 million was utilized at the end of the period.
Metso Outotec has agreed with Nordic Investment Bank on a EUR 100 million loan with a maturity of eight years. The loan was committed and undrawn at the end of March 2022.
In January, Metso Outotec made an early repayment of EUR 50 million to a bank term loan, which was originally 150 million and would have matured in June 2022.
Metso Outotec has a Euro Medium Term Note Program (EMTN) of EUR 2 billion, under which EUR 678 million at carrying value was outstanding at the end of March (Dec 31, 2021: EUR 687 million). EUR 578 million (Dec 31, 2021: EUR 587) of the outstanding amount was public bonds and EUR 100 million (Dec 31, 2021: EUR 100 million) private placements.
The average interest rate of total loans and derivatives was 1.45%, on March 31, 2022. The duration of medium- and long-term interest-bearing debt was 2.1 years and the average maturity 3.6 years.
S&P Global Ratings revised Metso Outotec's 'BBB-' long-term issuer credit rating outlook to positive in February 2022. Metso Outotec also has a 'Baa2' long-term issuer rating with stable outlook from Moody's Investor Service.
| Orders received |
Sales | ||
|---|---|---|---|
| EUR million, % | Q1 | Q1 | |
| 2021 | 356 | 265 | |
| Organic growth in constant currencies, % | 8 | 19 | |
| Impact of changes in exchange rates, % | 5 | 5 | |
| Structural changes, % | 0 | 0 | |
| Total change, % | 13 | 24 | |
| 2022 | 402 | 329 |
Market activity remained strong in the first quarter. Orders received increased 13% to EUR 402 million (356 million), with equipment orders up 10% and services orders up 19% year-on-year. The strongest order growth was seen in North America and China.
Sales increased 24% year-on-year in the first quarter, supported by a strong order backlog. Adjusted EBITA improved to EUR 45 million (EUR 37 million). The adjusted EBITA margin of 13.8% (14.1%) was affected by supply chain constraints and high freight rates in the services business.
| EUR million | Q1/2022 | Q1/2021 | Change % | 2021 |
|---|---|---|---|---|
| Orders received | 402 | 356 | 13 | 1,374 |
| Orders received by services business | 125 | 105 | 19 | 429 |
| % of orders received | 31 | 30 | – | 31 |
| Order backlog | 606 | 492 | 23 | 545 |
| Sales | 329 | 265 | 24 | 1,202 |
| Sales by services business | 114 | 84 | 35 | 396 |
| % of sales | 34 | 32 | – | 33 |
| Adjusted EBITA | 45 | 37 | 22 | 161 |
| % of sales | 13.8 | 14.1 | – | 13.4 |
| Operating profit | 44 | 33 | 33 | 148 |
| % of sales | 13.5 | 12.6 | – | 12.3 |
– Strong demand and order growth
| Orders received |
Sales | |
|---|---|---|
| EUR million, % | Q1 | Q1 |
| 2021 | 677 | 605 |
| Organic growth in constant currencies, % | 26 | 18 |
| Impact of changes in exchange rates, % | 4 | 2 |
| Structural changes, % | 0 | 0 |
| Total change, % | 30 | 21 |
| 2022 | 880 | 731 |
Customer activity continued to be strong in the first quarter for both new equipment and services, thanks to high commodity prices and production volumes. The segment's orders increased 30% to EUR 880 million (677 million). Equipment orders increased 44% year-on-year, consisting of small and mid-sized orders. Services order growth, which started in the second half of 2021, continued and was 23% during the quarter, driven by a solid demand for spare parts and consumables, and increased activity related to productivity improvements.
Sales increased 21% and totaled EUR 731 million (EUR 605 million). Sales of new equipment grew 49% and services sales grew 6%. Adjusted EBITA totaled EUR 108 million (EUR 84 million) and the adjusted EBITA margin increased to 14.7% (13.8%). Positive impacts related to higher volumes and realized synergies were somewhat offset by the lower share of services as well as supply chain challenges and higher freight and energy costs.
| EUR million | Q1/2022 | Q1/2021 | Change % | 2021 |
|---|---|---|---|---|
| Orders received | 880 | 677 | 30 | 3,437 |
| Orders received by services business | 561 | 456 | 23 | 1,914 |
| % of orders received | 64 | 67 | – | 56 |
| Order backlog | 2,514 | 1,706 | 47 | 2,330 |
| Sales | 731 | 605 | 21 | 2,724 |
| Sales by services business | 425 | 400 | 6 | 1,689 |
| % of sales | 58 | 66 | – | 62 |
| Adjusted EBITA | 108 | 84 | 29 | 371 |
| % of sales | 14.7 | 13.8 | – | 13.6 |
| Operating profit | 94 | 69 | 36 | 311 |
| % of sales | 12.9 | 11.5 | – | 11.4 |
– Good demand and order growth – Increased deliveries from backlog – Profitability on healthy level Orders received Sales EUR million, % Q1 Q1 2021 69 55 Organic growth in constant currencies, % 97 84 Impact of changes in exchange rates, % 9 4 Structural changes, % 0 0 Total change, % 106 87 2022 141 104
Market activity continued to be good and orders received totaled EUR 141 million, compared to EUR 69 million in the comparison period. Order growth was largely attributable to pellet plants and shutdown services.
Sales increased 87% to EUR 104 million (EUR 55 million), driven by increased deliveries from the backlog. Higher volumes and an improved cost structure resulted in the increase of adjusted EBITA to EUR 10 million (EUR -4 million) and the improvement of the adjusted EBITA margin to 9.2% (-7.8%).
| EUR million | Q1/2022 | Q1/2021 | Change % | 2021 |
|---|---|---|---|---|
| Orders received | 141 | 69 | 106 | 610 |
| Orders received by services business | 25 | 12 | 115 | 50 |
| % of orders received | 18 | 17 | – | 8 |
| Order backlog | 703 | 372 | – | 662 |
| Sales | 104 | 55 | 87 | 310 |
| Sales by services business | 12 | 10 | 24 | 41 |
| % of sales | 12 | 17 | – | 13 |
| Adjusted EBITA | 10 | -4 | – | 24 |
| % of sales | 9.2 | -7.8 | – | 7.7 |
| Operating profit | 8 | -7 | – | 13 |
| % of sales | 7.8 | -13.3 | – | 4.2 |
| Sustainability KPI (%) | Target | Q1/2022* | FY 2021 | |
|---|---|---|---|---|
| – Good progress with sustainability agenda |
Lost time injury frequency rate (LTIFR) |
Zero harm | 1.1 | 1.1 |
| Total recordable injury frequency rate (TRIFR) |
Zero harm | 2.9 | 3.1 | |
| – Several Planet Positive launches |
Planet Positive sales (EUR million)* |
Group sales growth +3% |
636 | 592 |
| – Green-gas certificate initiative |
Reduction of CO2 emissions: own operations** |
Net zero by 2030; -50% by 2024 |
N/A | -57% |
| finalized in Brazil | Reduction of CO2 emissions: logistics*** |
-20% by 2025 | -18% | -18% |
| Spend with suppliers having set Science Based Targets |
30% by 2025 | 10.7% | 10.1% | |
| * Planet Positive sales and logistics emissions are rolling 12 months as of the end of |
February 2022. ** Scope 1 and 2, baseline 2019. *** Baseline 2019.
Health and safety. Progress in safety in the first quarter was good with a slight improvement in performance from 2021. New lifesaving rules are being issued after extensive consultation, and the fatal risk management program continued according to plan.
Planet Positive sales and orders. The Planet Positive portfolio included over 100 products. Rolling 12-month Planet Positive sales as of the end of February 2022 were EUR 636 million. During the first quarter, one mid-size order with a significant Planet Positive element was booked and consisted of tailings filtration technology for a greenfield laterite nickel ore project in Indonesia. The value of the order was over EUR 30 million.
Planet Positive products. Launches in the Planet Positive portfolio during the first quarter included:
Footprint. CO2 emissions from own operations are roughly at the same level as year-end 2021, i.e. around 60% below 2019. This reduction was thanks to several actions implemented over the last years, including the investment in a new and modern air compressor at the Sorocaba Foundry in Brazil, and the installation of solar panels in Ballina, Australia, during the first quarter. Renewable energy certification (REC) is already in process for 2022 and negotiations are ongoing for the upcoming years. Over 50% of the RECs for 2022 have already been purchased. During the first quarter, an initiative for purchasing green-gas certificates aiming to reduce the CO2 emissions from natural gas was finalized in Sorocaba, Brazil. This was the first time Metso Outotec purchased green-gas certificates, and the supplier is also the first company approved by the national institute of Brazil to commercialize these kinds of certificates. Going forward, the plan is to expand the use of green-gas certificates in other countries as well.
Research and development. After the reporting period, it was announced that Metso Outotec is developing a new, complete range of electrically driven track-mounted crushers and screens. The new Lokotrack® range will be built on a unique platform that Metso Outotec has been developing since 2020. This transformational technology will support crushing and screening customers by providing easy-to-use diesel-electric equipment that can be run from an integrated Genset or connected to an external power source which lowers operational costs and allows access to renewable energy sources.

Gross capital expenditure, excluding right-of-use assets, was EUR 26 million in January–March 2022 (EUR 17 million). This consisted of small investments in the company's foundries and manufacturing sites.
Research and development (R&D) expenses and investments were EUR 17 million, or 1.4% of sales in January–March 2022 (EUR 15 million, or 1.6% of sales).
Metso Outotec had 15,746 (15,773) employees at the end of March 2022.
| Share, % | |
|---|---|
| Europe | 35 |
| North and Central America | 13 |
| South America | 27 |
| Asia Pacific and Greater China | 13 |
| Africa, Middle East, and India | 12 |
| Total | 100 |
Metso Outotec has a total of 828,972,440 shares and its share capital is EUR 107,186,442.52. Treasury shares totaled 318,174 at the end of March.
| EUR | January 1-March 31, 2022 |
|---|---|
| Closing price | 7.68 |
| Highest share price | 10.59 |
| Lowest share price | 5.92 |
| Volume-weighted average trading price | 8.39 |
On January 17, 2022, Metso Outotec announced that it will transfer its Hydrometallurgy business from the Metals segment to the Minerals segment and commence a strategic review in the remaining Metals business area. The target of the review is to evaluate the best environment for developing the Metals business and its strategic fit in Metso Outotec's business portfolio. Restated segment information for 2021 was published on April 6.
On February 9, 2022, the Board of Directors decided to convey a total of 624,516 Metso Outotec's treasury shares without consideration to 60 key persons and executives in accordance with the terms and conditions of the Performance Share Plans 2019–2021 (PSP 2019–2021), Restricted Share Plan 2019–2021 (RSP 2019–2021) and Matching Share Plan directed to the President and CEO (MSP 2018–2021). The directed share issue was based on an authorization given by the Annual General Meeting held on April 23, 2021.
On March 16, 2022, Metso Outotec published its Annual Report for 2021. The report consists of five sections: Business Overview, Financial Review, Corporate Governance Statement, Remuneration Report and GRI Supplement.
On March 29, 2022, the following changes were made in the Metso Outotec Executive Team with immediate effect. Piia Karhu was nominated President, Metals business area. Her previous role in the Executive Team was Senior Vice President, Business Development. The previous President of the Metals business area, Jari Ålgars, resigned from Metso Outotec.
On April 11, 2022, Metso Outotec signed an agreement to acquire Tesab Engineering Ltd, a Northern Ireland-based company offering mobile crushing equipment for aggregates applications, including quarrying, recycling, asphalt and concrete. Tesab's turnover in 2021 was approx. EUR 30 million, and it has more than 60 employees primarily in Europe. The value of the deal is not disclosed. Closing is expected to take place during the second quarter of 2022.
The current unprecedented uncertainty in the global markets may affect Metso Outotec's market environment. Russia's military offensive has raised energy prices globally and created supply chain disruptions, the impacts of which are yet to be fully seen. Higher production costs and the lack of availability of many raw materials have generated inflationary pressure in many markets. Whilst higher prices of minerals and metals typically have a positive impact on demand for Metso Outotec's products and services, the recent high volatility is challenging for customers and suppliers. There are also other market and customer-related risks that could cause on-going projects to be postponed, delayed, or discontinued.
Russia's military offensive against Ukraine and the related sanctions and export control restrictions have led to Metso Outotec winding down its current contracts and deliveries to non-sanctioned Russian customers and counterparties. The extent to which this can be done depends on possible further escalation of the conflict, sanctions and export controls, as well as availability of banking and logistics. This may result in additional costs, cash outflow or asset write-downs related to deliveries to Russia.
Covid-19's impact on the market and Metso Outotec have gradually softened, but there is still a risk of further variants spreading and causing similar business challenges to those seen in 2020 and 2021 remains. Restrictions continue to ease globally with the stark exception of China, where the zero-tolerance policy is causing serious restrictions on Metso Outotec's operations and personnel. Also, due to the significance of China as a global supply chain hub, the restrictions could lead to further delays and lack of availability and higher cost of containers and ocean freight. Metso Outotec remains vigilant and ready to take various measures to protect the health and safety of its people.
Global supply chains continue to be very tight, which is visible in inflation and in challenges in the availability of materials and components; these challenges may be further exacerbated and jeopardize the company's ability to deliver on-time and on-budget. The financial position of suppliers may be at risk and could also lead to challenges with on-time deliveries if suppliers are unable to deliver and the company is unable to find alternative sources in the time required. Recently, the volatile energy price has emerged as an additional risk for the company's cost base.
Uncertain market conditions could adversely affect our customers' payment behavior and increase the risk of lawsuits, claims, and disputes taken against Metso Outotec in various countries related to, among other things, Metso Outotec's products, projects, and other operations.
Exchange rate fluctuations and changes in commodity prices could affect our orders received, sales, and financial position. Metso Outotec hedges currency exposure linked to firm delivery and purchase agreements.
Information security and cyber threats could disturb or disrupt Metso Outotec's businesses and operations.
Metso Outotec has identified a significant risk related to its ilmenite smelter project in Saudi Arabia, in line with earlier disclosures. Provisions have been made against this risk. The contractual position and other factual circumstances will ultimately determine the eventual liability and financial impact.
Disputes related to project execution and resulting in extra costs and/or penalties are a risk for Metso Outotec. In the contracts related to the delivery of major projects, the liquidated damages attributable to, for instance, delayed delivery or non-performance may be significant. Even though provisions are provided for, in accordance with accounting principles, there is no certainty that additional liabilities would not materialize.
Metso Outotec is involved in a few disputes that may lead to arbitration and court proceedings. Differing interpretations of international contracts and laws may cause uncertainties in estimating the outcome of these disputes. The enforceability of contracts in certain market areas may be challenging or difficult to foresee.
According to its disclosure policy, Metso Outotec's market outlook describes the expected sequential development of market activity during the following six-month period using three categories: improve, remain at the current level, or decline.
Metso Outotec expects the market activity to remain at the current strong level.
Helsinki, April 21, 2022
___________________________________________________________________________________________
Metso Outotec Corporation's Board of Directors
Consolidated statement of income, IFRS Consolidated statement of comprehensive income, IFRS Consolidated balance sheet, IFRS Consolidated statement of changes in shareholders' equity, IFRS Condensed consolidated statement of cash flow, IFRS Key figures, IFRS Formulas for key figures, IFRS Notes to the Interim Report
| EUR million | 1–3/2022 | 1–3/2021 | 1–12/2021 |
|---|---|---|---|
| Sales | 1,164 | 925 | 4,236 |
| Cost of sales | -843 | -662 | -3,058 |
| Gross profit | 320 | 263 | 1,178 |
| Selling and marketing expenses | -95 | -83 | -348 |
| Administrative expenses | -74 | -72 | -321 |
| Research and development expenses | -15 | -15 | -66 |
| Other operating income and expenses, net | 3 | -2 | -18 |
| Share of results of associated companies | 0 | 0 | -1 |
| Operating profit | 139 | 91 | 425 |
| Finance income | 1 | 1 | 4 |
| Foreign exchange gains/losses | -11 | 2 | -4 |
| Finance expenses | -10 | -10 | -40 |
| Finance income and expenses, net | -20 | -7 | -39 |
| Profit before taxes | 119 | 84 | 385 |
| Income taxes | -32 | -21 | -92 |
| Profit for the period from continuing operations | 88 | 63 | 294 |
| Profit from discontinued operations | 1 | -4 | 48 |
| Profit for the period | 88 | 59 | 342 |
| Profit attributable to | |||
| Shareholders of the Parent Company | 88 | 59 | 342 |
| Non-controlling interests | 0 | 0 | 0 |
| Earnings per share, EUR | 0.11 | 0.07 | 0.41 |
| Earnings per share, diluted, EUR | 0.11 | 0.07 | 0.41 |
| Earnings per share from continuing operations, EUR | 0.11 | 0.08 | 0.35 |
More information under "Key figures, IFRS".
| EUR million | 1–3/2022 | 1–3/2021 | 1–12/2021 |
|---|---|---|---|
| Profit for the period | 88 | 59 | 342 |
| Other comprehensive income | |||
| Cash flow hedges, net of tax | -1 | -7 | -13 |
| Currency translation on subsidiary net investment | 43 | 33 | 46 |
| Items that may be reclassified to profit or loss in subsequent periods | 42 | 26 | 33 |
| Defined benefit plan actuarial gains and losses, net of tax | -1 | — | 5 |
| Items that will not be reclassified to profit or loss | -1 | — | 5 |
| Other comprehensive income | 40 | 26 | 38 |
| Total comprehensive income | 129 | 85 | 380 |
| Attributable to | |||
| Shareholders of the Parent Company | 128 | 85 | 380 |
| Non-controlling interests | 0 | 0 | 0 |
| Restated | |||
|---|---|---|---|
| EUR million | Mar 31, 2022 | Mar 31, 2021 | Dec 31, 2021 |
| Non-current assets | |||
| Intangible assets | |||
| Goodwill | 1,131 | 1,060 | 1,124 |
| Other intangible assets | 862 | 933 | 878 |
| Total intangible assets | 1,993 | 1,994 | 2,002 |
| Property, plant and equipment | |||
| Land and water areas | 35 | 42 | 35 |
| Buildings and structures | 123 | 116 | 121 |
| Machinery and equipment | 182 | 165 | 174 |
| Assets under construction | 48 | 37 | 43 |
| Total property, plant and equipment | 388 | 361 | 373 |
| Right-of-use assets | 123 | 136 | 127 |
| Other non-current assets | |||
| Investments in associated companies | 7 | 10 | 7 |
| Non-current financial assets | 4 | 4 | 4 |
| Loan receivables | 6 | 6 | 6 |
| Derivative financial instruments | — | 0 | 2 |
| Deferred tax assets | 212 | 185 | 178 |
| Other non-current receivables | 38 | 46 | 38 |
| Total other non-current assets | 267 | 252 | 234 |
| Total non-current assets | 2,771 | 2,742 | 2,737 |
| Current assets | |||
| Inventories | 1,430 | 1,113 | 1,269 |
| Trade receivables | 707 | 565 | 668 |
| Customer contract assets | 289 | 299 | 324 |
| Loan receivables | 3 | 2 | 3 |
| Derivative financial instruments | 49 | 23 | 46 |
| Income tax receivables | 31 | 39 | 36 |
| Other current receivables | 251 | 151 | 210 |
| Liquid funds | 501 | 516 | 473 |
| Total current assets | 3,261 | 2,709 | 3,028 |
| Assets held for sale | 92 | 142 | 65 |
| TOTAL ASSETS | 6,124 | 5,592 | 5,830 |
The balance sheet for March 31, 2021 has been restated due to adjustments in the fair values of Outotec at the acquisition date. The adjustments affect goodwill, non-current deferred tax assets and liabilities, income tax liabilities, other current liabilities and liabilities held for sale.
| Restated | ||||||
|---|---|---|---|---|---|---|
| EUR million | Mar 31, 2022 | Mar 31, 2021 | Dec 31, 2021 | |||
| Equity | ||||||
| Share capital | 107 | 107 | 107 | |||
| Share premium fund | 20 | 20 | 20 | |||
| Cumulative translation adjustments | -121 | -177 | -164 | |||
| Fair value and other reserves | 1,135 | 1,131 | 1,130 | |||
| Retained earnings | 1,227 | 1,042 | 1,156 | |||
| Equity attributable to shareholders | 2,369 | 2,124 | 2,250 | |||
| Non-controlling interests | 10 | 4 | 1 | |||
| Total equity | 2,378 | 2,128 | 2,251 | |||
| Liabilities | ||||||
| Non-current liabilities | ||||||
| Borrowings | 618 | 1,027 | 627 | |||
| Lease liabilities | 103 | 109 | 104 | |||
| Post-employment benefit obligations | 124 | 119 | 124 | |||
| Provisions | 49 | 66 | 45 | |||
| Derivative financial instruments | 13 | 2 | 6 | |||
| Deferred tax liability | 225 | 234 | 209 | |||
| Other non-current liabilities | 7 | 2 | 2 | |||
| Total non-current liabilities | 1,139 | 1,560 | 1,117 | |||
| Current liabilities | ||||||
| Borrowings | 204 | 30 | 192 | |||
| Lease liabilities | 29 | 33 | 30 | |||
| Trade payables | 718 | 591 | 692 | |||
| Provisions | 188 | 120 | 178 | |||
| Advances received | 278 | 177 | 235 | |||
| Customer contract liabilities | 360 | 288 | 388 | |||
| Derivative financial instruments | 80 | 27 | 52 | |||
| Income tax liabilities | 95 | 54 | 76 | |||
| Other current liabilities | 611 | 458 | 585 | |||
| Total current liabilities | 2,563 | 1,777 | 2,428 | |||
| Liabilities held for sale | 43 | 127 | 35 | |||
| TOTAL EQUITY AND LIABILITIES | 6,124 | 5,592 | 5,830 |
The balance sheet for March 31, 2021 has been restated due to adjustments in the fair values of Outotec at the acquisition date. The adjustments affect goodwill, non-current deferred tax assets and liabilities, income tax liabilities, other current liabilities and liabilities held for sale.
| EUR million | Share capital |
Share premium fund |
Cumulative translation adjustments |
Fair value and other reserves |
Retained earnings |
Equity attributable to shareholders |
Non controlling |
interests Total equity |
|---|---|---|---|---|---|---|---|---|
| Jan 1, 2022 | 107 | 20 | -164 | 1,130 | 1,156 | 2,250 | 1 | 2,251 |
| Profit for the period | — | — | — | — | 88 | 88 | 0 | 88 |
| Other comprehensive income | ||||||||
| Cash flow hedges, net of tax | — | — | — | -1 | — | -1 | — | -1 |
| Currency translation on subsidiary net investments |
— | — | 43 | — | — | 43 | — | 43 |
| Defined benefit plan actuarial gains (+) / losses (-), net of tax |
— | — | — | — | -1 | -1 | — | -1 |
| Total comprehensive income | — | — | 43 | -1 | 87 | 128 | 0 | 129 |
| Dividends | — | — | — | — | — | — | — | — |
| Share-based payments, net of tax |
— | — | — | 6 | -3 | 3 | — | 3 |
| Other items | — | — | — | 0 | -5 | -5 | 0 | -5 |
| Changes in non-controlling interests |
— | — | — | — | -8 | -8 | 8 | 0 |
| Mar 31, 2022 | 107 | 20 | -121 | 1,135 | 1,227 | 2,369 | 10 | 2,378 |
| EUR million | Share capital |
Share premium fund |
Cumulative translation adjustments |
Fair value and other reserves |
Retained earnings |
Equity attributable to shareholders |
Non controlling interests |
Total equity |
|---|---|---|---|---|---|---|---|---|
| Jan 1, 2021 | 107 | 20 | -210 | 1,136 | 983 | 2,037 | 3 | 2,040 |
| Profit for the period | — | — | — | — | 59 | 59 | 0 | 59 |
| Other comprehensive income | ||||||||
| Cash flow hedges, net of tax | — | — | — | -7 | — | -7 | — | -7 |
| Currency translation on subsidiary net investments |
— | — | 33 | 0 | 0 | 33 | 0 | 33 |
| Defined benefit plan actuarial gains (+) / losses (-), net of tax |
— | — | — | — | — | — | — | — |
| Total comprehensive income | — | — | 33 | -7 | 59 | 85 | 0 | 85 |
| Dividends | — | — | — | — | — | — | — | — |
| Share-based payments, net of tax |
— | — | — | 2 | 0 | 2 | — | 2 |
| Other items | — | — | — | 0 | 1 | 1 | 0 | 1 |
| Changes in non-controlling interests |
— | — | — | — | — | — | — | — |
| Mar 31, 2021 | 107 | 20 | -177 | 1,131 | 1,042 | 2,124 | 4 | 2,128 |
| EUR million | 1–3/2022 | 1–3/2021 | 1–12/2021 |
|---|---|---|---|
| Operating activities | |||
| Profit for the period | 88 | 59 | 342 |
| Adjustments: | |||
| Depreciation and amortization | 38 | 39 | 167 |
| Financial expenses, net | 20 | 7 | 39 |
| Income taxes | 31 | 20 | 92 |
| Other items | 3 | 10 | -2 |
| Change in net working capital | -107 | 30 | -31 |
| Net cash flow from operating activities before financial items and taxes | 74 | 165 | 608 |
| Financial income and expenses paid, net | -26 | -6 | -35 |
| Income taxes paid | -14 | -16 | -64 |
| Net cash flow from operating activities | 33 | 143 | 508 |
| Investing activities | |||
| Capital expenditures on non-current assets | -25 | -17 | -91 |
| Proceeds from sale of non-current assets | 3 | 2 | 22 |
| Proceeds from sale of businesses, net of cash sold | -2 | — | 74 |
| Proceeds from sale of associated companies | — | — | 1 |
| Net cash flow from investing activities | -23 | -15 | 5 |
| Financing activities | |||
| Dividends paid | — | — | -166 |
| Transactions with non-controlling interests | 0 | — | — |
| Change in loan receivables, net | 0 | 0 | 0 |
| Proceeds from and repayments of non-current debt, net | -50 | -100 | -350 |
| Proceeds from and repayment of current debt, net | 62 | -49 | -37 |
| Repayment of lease liabilities | -9 | -10 | -38 |
| Net cash flow from financing activities | 3 | -159 | -591 |
| Net change in liquid funds | 13 | -30 | -78 |
| Effect from changes in exchange rates | 14 | 10 | 14 |
| Cash classified as assets held for sale | 0 | -1 | 0 |
| Liquid funds equivalents at beginning of period | 473 | 537 | 537 |
| Liquid funds at end of period | 501 | 516 | 473 |
| EUR million | Mar 31, 2022 | Mar 31, 2021 | Dec 31, 2021 |
|---|---|---|---|
| Profit for the period from continuing operations | 88 | 63 | 294 |
| Earnings per share from continuing operations, EUR 1) | 0.11 | 0.08 | 0.35 |
| Profit for the period | 88 | 59 | 342 |
| Earnings per share, EUR | 0.11 | 0.07 | 0.41 |
| Equity / share at end of period, EUR | 2.86 | 2.57 | 2.72 |
| Total number of shares at end of period (thousands) | 828,972 | 828,972 | 828,972 |
| Own shares held by Parent Company (thousands) | 318 | 925 | 925 |
| Number of outstanding shares at end of period (thousands) | 828,654 | 828,047 | 828,047 |
| Average number of outstanding shares (thousands) | 828,283 | 828,010 | 828,038 |
| Restated | ||||
|---|---|---|---|---|
| EUR million | Mar 31, 2022 | Mar 31, 2021 | Dec 31, 2021 | |
| Net debt | 443 | 675 | 470 | |
| Gearing, % | 18.6 % | 31.7 % | 20.9 % | |
| Equity to asset ratio, % | 43.3 % | 41.5 % | 43.2 % | |
| Debt to capital, % | 25.7 % | 33.2 % | 26.7 % | |
| Debt to equity, % | 34.5 % | 49.7 % | 36.4 % | |
| Net working capital (NWC) | 348 | 353 | 254 | |
| Net debt and gearing | ||||
| Borrowings | 822 | 1,057 | 819 | |
| Lease liabilities | 131 | 142 | 133 | |
| Gross debt | 953 | 1,199 | 952 | |
| Loan receivables | 9 | 9 | 9 | |
| Liquid funds | 501 | 516 | 473 | |
| Net debt | 443 | 675 | 470 | |
| Gearing | 18.6 % | 31.7 % | 20.9 % |
The balance sheet for March 31, 2021 has been restated due to adjustments in the fair values of Outotec at the acquisition date.
| Earnings before financial expenses, net, taxes, and amortization, adjusted (adjusted EBITA) |
= | Operating profit + adjustment items + amortization | |
|---|---|---|---|
| Profit attributable to shareholders | |||
| Earnings per share, basic | = | Average number of outstanding shares during the period | |
| Profit attributable to shareholders | |||
| Earnings per share, diluted | = | Average number of diluted shares during the period | |
| Equity attributable to shareholders | |||
| Equity/share | = | Number of outstanding shares at the end of the period | |
| Gearing, % | = | Net interest-bearing liabilities x 100 Total equity |
|
| Equity-to-asset ratio, % | = | Total equity x 100 |
|
| Balance sheet total - advances received | |||
| Interest-bearing liabilities – lease liabilities | |||
| Debt to capital, % | = | x 100 Total equity + interest-bearing liabilities – lease liabilities |
|
| Interest-bearing liabilities – lease liabilities | |||
| Debt to equity, % | = | x 100 Total equity |
|
| Interest-bearing liabilities | = | Interest-bearing liabilities, non-current and current + lease | |
| (Gross debt) | liabilities, non-current and current | ||
| Net interest-bearing liabilities | Interest-bearing liabilities - non-current financial assets - loan and | ||
| (Net debt) | = | other interest-bearing receivables (current and non-current) - liquid funds |
|
| Inventories + trade receivables + other non-interest-bearing receivables + customer contract assets and liabilities, net - trade |
|||
| Net working capital (NWC) | = | payables - advances received - other non-interest-bearing | |
| liabilities | |||
Metso Outotec presents certain key figures (alternative performance measures) as additional information to the financial measures presented in the consolidated statements of comprehensive income and the consolidated balance sheet and cash flows prepared in accordance with IFRS. In Metso Outotec's view, alternative performance measures provide meaningful supplemental information on its operational results, financial position and cash flows and are widely used by analysts, investors, and other parties.
To improve the comparability between periods, Metso Outotec presents adjusted EBITA, being earnings before interest, tax, and amortization adjusted by capacity adjustment costs, acquisition costs, gains, and losses on business disposals as well as Metso Outotec transaction and integration costs. Their nature and net effect on cost of goods sold, selling, general and administrative expenses, as well as other income and expenses are presented in the segment information. Net debt, gearing, equity-to-asset ratio, debt-to-capital ratio, and debt-to-equity ratio are presented as complementing measures because, in Metso Outotec's view, they are useful measures of Metso Outotec's ability to obtain financing and service its debts. Net working capital provides additional information concerning the cash flow needs of Metso Outotec's operations.
Alternative performance measures should not be viewed in isolation or as a substitute to the IFRS financial measures. All companies do not calculate alternative performance measures in a uniform manner, and therefore Metso Outotec's alternative performance measures may not be comparable with similarly named measures presented by other companies.
This Interim Report has been prepared in accordance with IAS 34 'Interim Financial Reporting', applying the accounting policies of Metso Outotec, which are consistent with the accounting policies of Metso Outotec Financial Statements 2021. New accounting standards have been adopted, as described in note 2. This Interim Report is unaudited.
All figures presented have been rounded; consequently, the sum of individual figures might differ from the presented total figures.
The partial demerger of Metso Corporation and the combination of Metso's Minerals business and Outotec was completed on June 30, 2020. In the transaction, the legal acquirer Outotec issued new shares to Metso shareholders and received all assets, rights, debts, and liabilities related to Metso's Minerals business. In the consolidated financial statements according to IFRS, this transaction is treated as a reverse acquisition, where Metso Minerals is the accounting acquirer and Outotec the accounting acquiree.
Outotec's net assets were identified and recognized at fair value as of the acquisition date on June 30, 2020. The preliminary acquisition calculation has been adjusted to final on June 30, 2021. Due to adjustments in the fair values of Outotec at the acquisition date, the balance sheet for year 2021 has been restated. The adjustments had no effect on the income statement. At the time of the acquisition, the balance sheet of Outotec included assets held for sale. In year 2021 the treatment of these assets been specified, and a significant portion of these assets has been transferred to continuing operations.
On October 28, 2020, Metso Outotec announced its decision to divest the Recycling business, and it has been classified as discontinued operations. The assets and liabilities held for sale have been transferred to separate lines in the consolidated balance sheet. The divestment of the Waste Recycling business was finalized on December 1, 2021. The divestment of Metal Recycling business was announced on December 31, 2021 and expected to close during H1/2022.
Metso Outotec's segment structure changed as of January 1, 2022. The Hydrometallurgy business in the Metals segment was transferred to the Minerals segment. In addition to changes in the Minerals and Metals segments, small changes have been made in the Aggregates segment that relate to the McCloskey and P.J. Jonsson och Söner businesses. As a result, part of the Aggregates business that had previously been reported under the equipment business, has been reclassified and reported as services. Due to the segment structure change as of January 1, 2022, Metso Outotec's comparison figures for 2021 have been restated according to the new segment structure. The restatement had no impact on the Group's total figures. More information on the segment restatement can be found in the stock exchange release published on April 6, 2022.
Metso Outotec Group is a global supplier of sustainable technologies, end-to-end solutions, and services for the minerals processing, aggregates, and metals refining industries. Metso Outotec has a broad offering in terms of equipment, solutions, and various types of aftermarket services. Reportable segments of Metso Outotec are based on end-customer groups, which are differentiated by both offering and business model: Aggregates, Minerals, and Metals.
The segments are reported in a manner consistent with the internal reporting provided to the Board of Directors, Metso Outotec's chief operating decision-maker with responsibility for allocating resources and assessing the performance of the segments, deciding on strategy, selecting key employees, as well as deciding on major development projects, business acquisitions, investments, organizational structure, and financing. The accounting principles applied to the segment reporting are the same as those used in preparing the consolidated financial statements.
Aggregates offers a wide range of equipment, aftermarket parts, and services for quarries, aggregates contractors, and construction companies. Minerals supplies a wide portfolio of process solutions, equipment, and aftermarket services, as well as plant delivery capability for mining operations. Metals provides sustainable solutions for processing virtually all types of ores and concentrates to refined metals. The Group Head Office and other segment is comprised of the Parent Company with centralized Group functions, such as treasury and tax, as well as global business service center and holding companies.
Segment performance is measured with operating profit/loss (EBIT). In addition, Metso Outotec uses alternative performance measures to reflect the underlying business performance and to improve comparability between financial periods: earnings before interest, tax and amortization (EBITA), and adjusted net working capital. Alternative performance measures, however, should not be considered as a substitute for measures of performance in accordance with the IFRS.
Metso Outotec has applied the revised IFRS Standards that have been effective since January 1, 2022. These amendments have not had a material impact on the reported figures.
Metso Outotec's segment structure changed as of January 1, 2022. Metso Outotec's comparison figures for 2021 have been restated according to the new segment structure.
| EUR million | 1–3/2022 | 1–3/2021 | 1–12/2021 |
|---|---|---|---|
| Aggregates | 329 | 265 | 1,202 |
| Minerals | 731 | 605 | 2,724 |
| Metals | 104 | 55 | 310 |
| Sales | 1,164 | 925 | 4,236 |
| EUR million | 1–3/2022 | 1–3/2021 | 1–12/2021 |
|---|---|---|---|
| Sales of services | 551 | 494 | 2,126 |
| Aggregates | 114 | 84 | 396 |
| Minerals | 425 | 400 | 1,689 |
| Metals | 12 | 10 | 41 |
| Sales of projects, equipment, and goods | 613 | 431 | 2,111 |
| Aggregates | 216 | 181 | 806 |
| Minerals | 305 | 205 | 1,035 |
| Metals | 92 | 46 | 270 |
| Sales | 1,164 | 925 | 4,236 |
| EUR million | 1–3/2022 | 1–3/2021 | 1–12/2021 |
|---|---|---|---|
| At a point in time | 802 | 695 | 3,215 |
| Over time | 361 | 231 | 1,021 |
| Sales | 1,164 | 925 | 4,236 |
| EUR million | 1–3/2022 | 1–3/2021 | 1–12/2021 |
|---|---|---|---|
| Europe | 319 | 266 | 1,198 |
| North and Central America | 237 | 192 | 861 |
| South America | 185 | 152 | 677 |
| APAC | 240 | 187 | 878 |
| Africa, Middle East, and India | 182 | 128 | 622 |
| Sales | 1,164 | 925 | 4,236 |
As a global company, Metso Outotec is exposed to a variety of business and financial risks. Financial risks are managed centrally by the Group Treasury under annually reviewed written policies approved by the Board of Directors. Treasury operations are monitored by the Treasury Management Team chaired by the CFO. Group Treasury identifies, evaluates, and hedges financial risks in close cooperation with the operating units. Group Treasury functions as counterparty to the operating units, centrally manages external funding, and is responsible for the management of financial assets and appropriate hedging measures. The objective of financial risk management is to minimize potential adverse effects on Metso Outotec's financial performance.
Liquidity or refinancing risk arises when a company is not able to arrange funding at terms and conditions corresponding to its creditworthiness. Sufficient cash, short-term investments, and committed and uncommitted credit facilities are maintained to protect short-term liquidity. Diversification of funding among different markets and an adequate number of financial institutions is used to safeguard the availability of liquidity at all times. Group Treasury monitors bank account structures, cash balances, and forecasts of the operating units, and manages the utilization of the consolidated cash resources.
The liquidity position of Metso Outotec remained good, supported by the healthy operative cash flow, maturity structure of the funding, and available back-up credit facilities. Liquid funds, consisting of cash and cash equivalents, amounted to EUR 501 million (EUR 473 million on December 31, 2021), and there were no deposits or securities with a maturity more than three months (EUR 0 million on December 31, 2021).
In addition, Metso Outotec has a committed and undrawn EUR 600 million syndicated revolving credit facility with a maturity in 2026. At the end of the period the facility was undrawn. The company also has a EUR 600 million Finnish commercial paper program, of which EUR 50 million was utilized at the end of the period.
In January 2022 Metso Outotec made an early repayment of the remaining EUR 50 million of the original EUR 150 million loan that would have matured in July 2022.
Metso Outotec has a sustainability linked loan agreement with Nordic Investment Bank for EUR 100 million with a maturity of eight years. The loan is committed and remained undrawn at the end of the period.
Capital structure management in Metso Outotec comprises both equity and interest-bearing debt. As of March 31, 2022, the equity attributable to shareholders was EUR 2,369 million (EUR 2,250 million on December 31, 2021), and the amount of interest-bearing debt, excluding lease liabilities, was EUR 822 million (EUR 819 million on December 31, 2021).
Metso Outotec has a target to maintain an investment-grade credit rating. In February 2022 S&P Global Ratings revised Metso Outotec's 'BBB-' long-term issuer credit rating outlook to positive. Metso Outotec also has 'Baa2' long-term issuer rating with stable outlook from Moody's Investor Service.
There are no prepayment covenants in Metso Outotec's financial contracts that would be triggered by changes in credit rating. Covenants included in some financing agreements refer to a combination of certain credit-rating level and Metso Outotec's capital structure. Metso Outotec is in compliance with all covenants and other terms of its debt instruments.
For those financial assets and liabilities that have been recognized at fair value in the balance sheet, the following measurement hierarchy and valuation methods have been applied:
The table below presents financial assets and liabilities that are measured at fair value. There have been no transfers between fair value levels during the presented period.
| Mar 31, 2022 | |||
|---|---|---|---|
| EUR million | Level 1 | Level 2 | Level 3 |
| Assets | |||
| Financial assets at fair value through profit and loss | |||
| Derivatives not under hedge accounting | – | 32 | – |
| Financial assets at fair value through other comprehensive income | |||
| Derivatives under hedge accounting | – | 18 | – |
| Total | – | 50 | – |
| Liabilities | |||
| Financial liabilities at fair value through profit and loss | |||
| Derivatives not under hedge accounting | – | 60 | – |
| Financial liabilities at fair value through other comprehensive income | |||
| Derivatives under hedge accounting | – | 34 | – |
| Total | – | 94 | – |
| Dec 31, 2021 | |||
|---|---|---|---|
| EUR million | Level 1 | Level 2 | Level 3 |
| Assets | |||
| Financial assets at fair value through profit and loss | |||
| Derivatives not under hedge accounting | – | 24 | – |
| Financial assets at fair value through other comprehensive income | |||
| Derivatives under hedge accounting | – | 24 | – |
| Total | – | 48 | – |
| Liabilities | |||
| Financial liabilities at fair value through profit and loss | |||
| Derivatives not under hedge accounting | – | 29 | – |
| Financial liabilities at fair value through other comprehensive income | |||
| Derivatives under hedge accounting | – | 29 | – |
| Total | – | 58 | – |
The carrying value of financial assets and liabilities other than those presented in this fair value level hierarchy table approximates their fair value. Fair values of other debt are calculated as net present values.
Level 3 A financial instrument is categorized into Level 3 if the calculation of the fair value cannot be based on observable market data. There were no such instruments on March 31, 2022, or on December 31, 2021.
| EUR million | Mar 31, 2022 | Mar 31, 2021 | Dec 31, 2021 |
|---|---|---|---|
| Forward exchange rate contracts | 2,720 | 1,742 | 2,456 |
| Interest-rate swaps | 275 | 275 | 275 |
| EUR million | Mar 31, 2022 | Mar 31, 2021 | Dec 31, 2021 |
|---|---|---|---|
| Guarantees | |||
| External guarantees given by Parent and Group companies | 1,680 | 1,298 | 1,575 |
| Other commitments | |||
| Repurchase commitments | 0 | 0 | 0 |
| Other contingencies | 1 | 1 | 1 |
| Total | 1,682 | 1,299 | 1,577 |
Metso Outotec did not acquire or dispose any business during the first quarter of 2022.
Metso Outotec's segment structure changed as of January 1, 2022. Metso Outotec's comparison figures for 2021 have been restated according to the new segment structure.
| EUR million | 1–3/2022 | 1–3/2021 | 1–12/2021 |
|---|---|---|---|
| Aggregates | 402 | 356 | 1,374 |
| Minerals | 880 | 677 | 3,437 |
| Metals | 141 | 69 | 610 |
| Metso Outotec total | 1,424 | 1,102 | 5,421 |
| EUR million | 1–3/2022 | 1–3/2021 | 1–12/2021 |
|---|---|---|---|
| Aggregates | 125 | 105 | 429 |
| % of orders received | 31.1 | 29.5 | 31.3 |
| Minerals | 561 | 456 | 1,914 |
| % of orders received | 63.8 | 67.4 | 55.7 |
| Metals | 25 | 12 | 50 |
| % of orders received | 18.0 | 17.2 | 8.1 |
| Metso Outotec total | 712 | 573 | 2,393 |
| % of orders received | 50.0 | 52.0 | 44.1 |
| EUR million | 1–3/2022 | 1–3/2021 | 1–12/2021 |
|---|---|---|---|
| Aggregates | 329 | 265 | 1,202 |
| Minerals | 731 | 605 | 2,724 |
| Metals | 104 | 55 | 310 |
| Metso Outotec total | 1,164 | 925 | 4,236 |
| EUR million | 1–3/2022 | 1–3/2021 | 1–12/2021 |
|---|---|---|---|
| Aggregates | 114 | 84 | 396 |
| % of sales | 34.5 | 31.7 | 32.9 |
| Minerals | 425 | 400 | 1,689 |
| % of sales | 58.2 | 66.2 | 62.0 |
| Metals | 12 | 10 | 41 |
| % of sales | 11.6 | 17.4 | 13.1 |
| Metso Outotec total | 551 | 494 | 2,126 |
| % of sales | 47.3 | 53.4 | 50.2 |
| EUR million, % | 1–3/2022 | 1–3/2021 | 1–12/2021 |
|---|---|---|---|
| Aggregates | |||
| Adjusted EBITA | 45 | 37 | 161 |
| % of sales | 13.8 | 14.1 | 13.4 |
| Amortization of intangible assets | -4 | -4 | -14 |
| Adjustment items | 2 | 0 | 1 |
| Operating profit | 44 | 33 | 148 |
| % of sales | 13.5 | 12.6 | 12.3 |
| Minerals | |||
| Adjusted EBITA | 108 | 84 | 371 |
| % of sales | 14.7 | 13.8 | 13.6 |
| Amortization of intangible assets | -11 | -12 | -49 |
| Adjustment items | -2 | -2 | -11 |
| Operating profit | 94 | 69 | 311 |
| % of sales | 12.9 | 11.5 | 11.4 |
| Metals | |||
| Adjusted EBITA | 10 | -4 | 24 |
| % of sales | 9.2 | -7.8 | 7.7 |
| Amortization of intangible assets | -1 | -1 | -7 |
| Adjustment items | 0 | -2 | -4 |
| Operating profit | 8 | -7 | 13 |
| % of sales | 7.8 | -13.3 | 4.2 |
| Group Head Office and other | |||
| Adjusted EBITA | -6 | -2 | -8 |
| Amortization of intangible assets | -1 | 0 | -3 |
| Adjustment items | -1 | -2 | -36 |
| Operating profit | -8 | -4 | -47 |
| Metso Outotec total | |||
| Adjusted EBITA | 157 | 115 | 547 |
| % of sales | 13.5 | 12.4 | 12.9 |
| Amortization of intangible assets | -17 | -17 | -72 |
| Adjustment items | -1 | -6 | -50 |
| Operating profit | 139 | 91 | 425 |
| % of sales | 12.0 | 9.8 | 10.0 |
| EUR million, % | 1–3/2022 | 1–3/2021 | 1–12/2021 |
|---|---|---|---|
| Capacity adjustment costs | -2 | -6 | -59 |
| Acquisition costs | 3 | — | 6 |
| Profit and loss on disposal | -2 | — | 3 |
| Adjustment items, total | -1 | -6 | -50 |
| EUR million | 1–3/2022 | 10–12/2021 | 7–9/2021 | 4–6/2021 | 1–3/2021 |
|---|---|---|---|---|---|
| Aggregates | 402 | 331 | 325 | 363 | 356 |
| Minerals | 880 | 849 | 1,121 | 789 | 677 |
| Metals | 141 | 129 | 204 | 208 | 69 |
| Metso Outotec total | 1,424 | 1,310 | 1,649 | 1,360 | 1,102 |
| EUR million | 1–3/2022 | 10–12/2021 | 7–9/2021 | 4–6/2021 | 1–3/2021 |
|---|---|---|---|---|---|
| Aggregates | 329 | 324 | 293 | 320 | 265 |
| Minerals | 731 | 847 | 650 | 622 | 605 |
| Metals | 104 | 106 | 81 | 68 | 55 |
| Metso Outotec total | 1,164 | 1,278 | 1,023 | 1,010 | 925 |
| EUR million | 1–3/2022 | 10–12/2021 | 7–9/2021 | 4–6/2021 | 1–3/2021 |
|---|---|---|---|---|---|
| Aggregates | 45 | 34 | 42 | 47 | 37 |
| Minerals | 108 | 109 | 99 | 79 | 84 |
| Metals | 10 | 21 | 2 | 5 | -4 |
| Group Head Office and other | -6 | -1 | -5 | 0 | -2 |
| Metso Outotec total | 157 | 164 | 139 | 131 | 115 |
| % | 1–3/2022 | 10–12/2021 | 7–9/2021 | 4–6/2021 | 1–3/2021 |
|---|---|---|---|---|---|
| Aggregates | 13.8 | 10.6 | 14.4 | 14.6 | 14.1 |
| Minerals | 14.7 | 12.9 | 15.3 | 12.7 | 13.8 |
| Metals | 9.2 | 19.8 | 3.1 | 7.0 | -7.8 |
| Group Head Office and other | n/a | n/a | n/a | n/a | n/a |
| Metso Outotec total | 13.5 | 12.8 | 13.6 | 12.9 | 12.4 |
| EUR million | 1–3/2022 | 10–12/2021 | 7–9/2021 | 4–6/2021 | 1–3/2021 |
|---|---|---|---|---|---|
| Aggregates | -4 | -3 | -4 | -3 | -4 |
| Minerals | -11 | -11 | -12 | -14 | -12 |
| Metals | -1 | -1 | -1 | -3 | -1 |
| Group Head Office and other | -1 | -1 | -1 | -1 | 0 |
| Metso Outotec total | -17 | -16 | -18 | -21 | -17 |
| EUR million | 1–3/2022 | 10–12/2021 | 7–9/2021 | 4–6/2021 | 1–3/2021 |
|---|---|---|---|---|---|
| Aggregates | 2 | 6 | -1 | -3 | 0 |
| Minerals | -2 | -7 | 3 | -4 | -2 |
| Metals | 0 | -1 | 0 | -1 | -2 |
| Group Head Office and other | -1 | -15 | -15 | -4 | -2 |
| Metso Outotec total | -1 | -17 | -14 | -13 | -6 |
| EUR million | 1–3/2022 | 10–12/2021 | 7–9/2021 | 4–6/2021 | 1–3/2021 |
|---|---|---|---|---|---|
| Aggregates | 44 | 37 | 37 | 40 | 33 |
| Minerals | 94 | 91 | 90 | 61 | 69 |
| Metals | 8 | 19 | 1 | 0 | -7 |
| Group Head Office and other | -8 | -17 | -21 | -5 | -4 |
| Metso Outotec total | 139 | 130 | 107 | 97 | 91 |
| % | 1–3/2022 | 10–12/2021 | 7–9/2021 | 4–6/2021 | 1–3/2021 |
|---|---|---|---|---|---|
| Aggregates | 13.5 | 11.5 | 12.7 | 12.6 | 12.6 |
| Minerals | 12.9 | 10.7 | 13.9 | 9.8 | 11.5 |
| Metals | 7.8 | 17.9 | 1.2 | 0.6 | -13.3 |
| Group Head Office and other | n/a | n/a | n/a | n/a | n/a |
| Metso Outotec total | 12.0 | 10.2 | 10.5 | 9.6 | 9.8 |
| EUR million | Mar 31, 2021 Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | |
|---|---|---|---|---|---|
| Aggregates | 606 | 545 | 560 | 536 | 492 |
| Minerals | 2,514 | 2,330 | 2,293 | 1,831 | 1,706 |
| Metals | 703 | 662 | 642 | 508 | 372 |
| Metso Outotec total | 3,823 | 3,536 | 3,496 | 2,876 | 2,569 |
| Currency | 1–3/2022 | 1–3/2021 | 1–12/2021 | Mar 31, 2022 | Mar 31, 2021 | Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|
| USD | (US dollar) | 1.1196 | 1.2063 | 1.1851 | 1.1101 | 1.1725 | 1.1326 |
| SEK | (Swedish krona) | 10.4205 | 10.1306 | 10.1469 | 10.3370 | 10.2383 | 10.2503 |
| GBP | (Pound sterling) | 0.8383 | 0.8764 | 0.8615 | 0.8460 | 0.8521 | 0.8403 |
| CAD | (Canadian dollar) | 1.4197 | 1.5317 | 1.4868 | 1.3896 | 1.4782 | 1.4393 |
| BRL | (Brazilian real) | 5.8492 | 6.6089 | 6.3782 | 5.3009 | 6.7409 | 6.3101 |
| CNY | (Chinese yuan) | 7.0996 | 7.8367 | 7.6388 | 7.0403 | 7.6812 | 7.1947 |
| AUD | (Australian dollar) | 1.5443 | 1.5683 | 1.5792 | 1.4829 | 1.5412 | 1.5615 |
On April 11, 2022, Metso Outotec announced that it has signed an agreement to acquire Tesab Engineering Ltd, a company based in Northern Ireland. Tesab's turnover in 2021 was approx. EUR 30 million, and they have more than 60 employees primarily in Europe. The closing of the transaction is expected to take place during the second quarter of 2022. The acquisition will not have a material impact on Metso Outotec's financials.
It should be noted that certain statements herein which are not historical facts, including, without limitation, those regarding expectations for general economic development and the market situation, expectations for customer industry profitability and investment willingness, expectations for company growth, development and profitability and the realization of synergy benefits and cost savings, and statements preceded by "expects", "estimates", "forecasts" or similar expressions, are forward-looking statements. These statements are based on current decisions and plans and currently known factors. They involve risks and uncertainties that may cause the actual results to materially differ from the results currently expected by the company.
Such factors include, but are not limited to:
(1) general economic conditions, including fluctuations in exchange rates and interest levels which influence the operating environment and profitability of customers and thereby the orders received by the company and their margins,
(2) the competitive situation, especially significant technological solutions developed by competitors,
(3) the company's own operating conditions, such as the success of production, product development and project management and their continuous development and improvement,
(4) the success of pending and future acquisitions and restructuring.
Half-Year Review for 2022 on July 22
Interim Report for January–September 2022 on October 28
Metso Outotec Corporation, Group Head Office, Töölönlahdenkatu 2, PO Box 1220, FIN-00101 Helsinki, Finland Tel. +358 20 484 100 Fax +358 20 484 101 www.mogroup.com
| . | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Metso:Outotec | |||||||||||||||
| . Partner for positive change . |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.