AI assistant
Metrodata Electronics Tbk — Annual Report 2020
Dec 31, 2020
69519_rns_2020-12-31_20af9924-2db9-4e10-8975-60e32da1af37.pdf
Annual Report
Open in viewerOpens in your device viewer
| Nomor Surat | 011/ME/CorpSec/IV/2021 |
|---|---|
| Nama Emiten | Metrodata Electronics Tbk |
| Kode Emiten | MTDL |
| Perihal | Penyampaian Laporan Keuangan Tahunan |
Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2020 dengan ikhtisar sebagai berikut :
Informasi mengenai anak perusahaan Perseroan sebagai berikut :
| No | Nama | Kegiatan Usaha |
Lokasi | Tahun Komersil |
Status Operasi |
Jumlah Aset | Satuan | Mata Uang |
Persentase (%) |
|---|---|---|---|---|---|---|---|---|---|
| 1 | PT SOLTIUS INDONESIA |
KONSULTASI PERANGKAT LUNAK |
Jakarta, Indonesia |
1998 | Aktif | 94.212 | JUTAAN | IDR | 100.0 |
| 2 | PT MY ICON TECHNOLOG Y |
PENJUALAN PRODUK- PRODUK PERSONAL COMPUTER |
Jakarta, Indonesia |
2011 | Aktif | 247.247 | JUTAAN | IDR | 50.0 |
| 3 | PT SYNNEX METRODATA TECHNOLOG Y AND SERVICES |
PERAKITAN DI BIDANG KOMPUTER ATAU PERALATAN KOMUNIKASI TANPA KABEL |
Jakarta, Indonesia |
2016 | aktif | 3.104 | JUTAAN | IDR | 50.0 |
| 4 | PT SYNNEX METRODATA INDONESIA |
DISTRIBUSI PRODUK TEKNOLOGI INFORMASI |
Jakarta, Indonesia |
2000 | Aktif | 3.249.676 | JUTAAN | IDR | 50.0 |
| 5 | PT MITRA INTEGRASI INFORMATIK A |
INTEGRASI SISTEM |
Jakarta, Indonesia |
1996 | Aktif | 2.116.901 | JUTAAN | IDR | 100.0 |
Dokumen ini merupakan dokumen resmi Metrodata Electronics Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. Metrodata Electronics Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information
Informasi umum
General information
31 December 2020
| Informasi umum | General information | |
|---|---|---|
| 31 December 2020 | ||
| Nama entitas | Metrodata Electronics Tbk | Entity name |
| Penjelasan perubahan nama dari akhir periode laporan sebelumnya |
Explanation of change in name from the end of the preceding reporting period |
|
| Kode entitas | MTDL | Entity code |
| Nomor identifikasi entitas | AA076 | Entity identification number |
| Industri utama entitas | Umum / General | Entity main industry |
| Sektor | 9. Trade, Services & Investment | Sector |
| Subsektor | 97. Computer And Services | Subsector |
| Informasi pemegang saham pengendali | National Corporation | Controlling shareholder information |
| Jenis entitas | Local Company - Indonesia Jurisdiction |
Type of entity |
| Jenis efek yang dicatatkan | Saham / Stock | Type of listed securities |
| Jenis papan perdagangan tempat entitas tercatat |
Type of board on which the entity is listed |
|
| Apakah merupakan laporan keuangan satu entitas atau suatu kelompok entitas |
Entitas grup / Group entity | Whether the financial statements are of an individual entity or a group of entities |
| Periode penyampaian laporan keuangan |
Tahunan / Annual | Period of financial statements submissions |
| Tanggal awal periode berjalan | January 01, 2020 | Current period start date |
| Tanggal akhir periode berjalan | December 31, 2020 | Current period end date |
| Tanggal akhir tahun sebelumnya | December 31, 2019 | Prior year end date |
| Tanggal awal periode sebelumnya | January 01, 2019 | Prior period start date |
| Tanggal akhir periode sebelumnya | December 31, 2019 | Prior period end date |
| Mata uang pelaporan | Rupiah / IDR | Description of presentation currency |
| Kurs konversi pada tanggal pelaporan jika mata uang penyajian selain rupiah |
Conversion rate at reporting date if presentation currency is other than rupiah |
|
| Pembulatan yang digunakan dalam penyajian jumlah dalam laporan keuangan |
Jutaan / In Million | Level of rounding used in financial statements |
| Jenis laporan atas laporan keuangan | Diaudit / Audited | Type of report on financial statements |
| Jenis opini auditor | Wajar Tanpa Pengecualian / Unqualified |
Type of auditor's opinion |
| Hal yang diungkapkan dalam paragraf pendapat untuk penekanan atas suatu masalah atau paragraf penjelasan lainnya, jika ada |
Matters disclosed in emphasis-of-matter or other-matter paragraph, if any |
|
| Hasil penugasan review | Result of review engagement | |
| Tanggal laporan audit atau hasil laporan review |
April 08, 2021 | Date of auditor's opinion or result of review report |
| Auditor tahun berjalan | Imelda & Rekan | Current year auditor |
| Nama partner audit tahun berjalan | Alvin Ismanto | Name of current year audit signing partner |
| Lama tahun penugasan partner yang menandatangani |
1 | Number of years served as audit signing partner |
| Auditor tahun sebelumnya | Imelda & Rekan | Prior year auditor |
| Nama partner audit tahun sebelumnya | Samsul Erni | Name of prior year audit signing partner |
| Kepatuhan terhadap pemenuhan peraturan BAPEPAM LK VIII G 11 tentang tanggung jawab direksi atas laporan keuangan |
Ya / Yes | Whether in compliance with BAPEPAM LK VIII G 11 rules concerning responsibilities of board of directors on financial statements |
| Kepatuhan terhadap pemenuhan peraturan BAPEPAM LK VIII A dua |
Ya / Yes | Whether in compliance with BAPEPAM LK VIII A two rules concerning |
tentang independensi akuntan yang independence of accountant providing memberikan jasa audit di pasar modal audit services in capital market
[1210000] Statement of financial position presented using current and non-current - General Industry
Laporan posisi keuangan
Statement of financial position
| Laporan posisi keuangan |
Statement of financial position |
||||
|---|---|---|---|---|---|
| Aset | 31 December 2020 | 31 December 2019 | Assets | ||
| Aset lancar | Current assets | ||||
| Kas dan setara kas | 1,848,847 | 757,516 | Cash and cash equivalents | ||
| Aset keuangan lancar | Current financial assets | ||||
| Aset keuangan lancar lainnya |
5,252 | 7,664 | Other current financial assets |
||
| Piutang usaha | Trade receivables | ||||
| Piutang usaha pihak ketiga |
1,425,820 | 2,057,726 | Trade receivables third parties |
||
| Piutang usaha pihak berelasi |
4,221 | 2,324 | Trade receivables related parties |
||
| Piutang sewa pembiayaan lancar |
119,642 | 117,616 | Current finance lease receivables |
||
| Piutang lainnya | Other receivables | ||||
| Piutang lainnya pihak ketiga |
32,689 | 58,249 | Other receivables third parties |
||
| Persediaan lancar | Current inventories | ||||
| Persediaan lancar lainnya |
792,158 | 1,560,201 | Current inventories | ||
| Biaya dibayar dimuka lancar |
161,290 | 118,306 | Current prepaid expenses | ||
| Uang muka lancar | Current advances | ||||
| Uang muka lancar lainnya |
103,375 | 93,946 | Other current advances | ||
| Pajak dibayar dimuka lancar |
310,019 | 241,909 | Current prepaid taxes | ||
| Aset non-keuangan lancar lainnya |
374,156 | Other current non-financial assets |
|||
| Jumlah aset lancar | 5,177,469 | 5,015,457 | Total current assets | ||
| Aset tidak lancar | Non-current assets | ||||
| Piutang sewa pembiayaan tidak lancar |
177,703 | 135,860 | Non-current finance lease receivables |
||
| Investasi pada entitas anak, ventura bersama, dan entitas asosiasi |
Investments in subsidiaries, joint ventures and associates |
||||
| Investasi pada entitas asosiasi |
60,233 | 62,182 | Investments in associates |
||
| Aset keuangan tidak lancar |
Non-current financial assets |
||||
| Aset keuangan tidak lancar lainnya |
36,533 | 29,532 | Other non-current financial assets |
||
| Aset pajak tangguhan | 29,757 | 29,119 | Deferred tax assets | ||
| Aset tetap | 300,395 | 300,244 | Property, plant and equipment |
||
| Klaim atas pengembalian pajak tidak lancar |
38,205 | 42,926 | Non-current claims for tax refund |
||
| Aset tidak lancar non-keuangan lainnya |
46,347 | 9,957 | Other non-current non-financial assets |
||
| Jumlah aset tidak lancar | 689,173 | 609,820 | Total non-current assets | ||
| Jumlah aset | 5,866,642 | 5,625,277 | Total assets | ||
| Liabilitas dan ekuitas | Liabilities and equity | ||
| Liabilitas | Liabilities | ||
| Liabilitas jangka pendek | Current liabilities | ||
| Pinjaman jangka pendek |
155,000 | Short-term loans | |
| Utang usaha | Trade payables | ||
| Utang usaha pihak ketiga |
1,026,654 | 1,621,573 | Trade payables third parties |
| Utang usaha pihak berelasi |
2,047 | 1,061 | Trade payables related parties |
| Utang lainnya | Other payables | ||
| Utang lainnya pihak ketiga |
26,132 | 41,947 | Other payables third parties |
| Uang muka pelanggan jangka pendek |
Current advances from customers |
||
| Uang muka pelanggan jangka pendek pihak ketiga |
7,358 | 77,182 | Current advances from customers third parties |
| Beban akrual jangka pendek |
579,669 | 466,953 | Current accrued expenses |
| Utang pajak | 70,240 | 45,171 | Taxes payable |
| Pendapatan diterima dimuka jangka pendek |
6,722 | Current unearned revenue |
|
| Liabilitas jangka panjang yang jatuh tempo dalam satu tahun |
Current maturities of long-term liabilities |
||
| Liabilitas jangka panjang yang jatuh tempo dalam satu tahun atas liabilitas sewa pembiayaan |
8,976 | 21,367 | Current maturities of finance lease liabilities |
| Liabilitas non-keuangan jangka pendek lainnya |
481,765 | Other current non-financial liabilities |
|
| Jumlah liabilitas jangka pendek |
2,202,841 | 2,436,976 | Total current liabilities |
| Liabilitas jangka panjang | Non-current liabilities | ||
| Liabilitas jangka panjang setelah dikurangi bagian yang jatuh tempo dalam satu tahun |
Long-term liabilities net of current maturities |
||
| Liabilitas jangka panjang atas liabilitas sewa pembiayaan |
6,901 | 16,873 | Long-term finance lease liabilities |
| Kewajiban imbalan pasca kerja jangka panjang |
156,189 | 128,573 | Long-term post-employment benefit obligations |
| Liabilitas non-keuangan jangka panjang |
85,001 | Other non-current non-financial liabilities |
|
| Jumlah liabilitas jangka panjang |
248,091 | 145,446 | Total non-current liabilities |
| Jumlah liabilitas | 2,450,932 | 2,582,422 | Total liabilities |
| Ekuitas | Equity | ||
| Ekuitas yang diatribusikan kepada pemilik entitas induk |
Equity attributable to equity owners of parent entity |
||
| Saham biasa | 122,769 | 122,769 | Common stocks |
| Tambahan modal disetor |
183,179 | 183,179 | Additional paid-in capital |
| Cadangan selisih kurs penjabaran |
135,476 | 135,476 | Reserve of exchange differences on translation |
|---|---|---|---|
| Cadangan keuntungan (kerugian) investasi pada instrumen ekuitas |
275 | ( ) 136 |
Reserve of gains (losses) from investments in equity instruments |
| Cadangan pengukuran kembali program imbalan pasti |
26,975 | 33,069 | Reserve of remeasurements of defined benefit plans |
| Saldo laba (akumulasi kerugian) |
Retained earnings (deficit) |
||
| Saldo laba yang telah ditentukan penggunaannya |
35,000 | 35,000 | Appropriated retained earnings |
| Saldo laba yang belum ditentukan penggunaannya |
1,832,244 | 1,589,497 | Unappropriated retained earnings |
| Jumlah ekuitas yang diatribusikan kepada pemilik entitas induk |
2,335,918 | 2,098,854 | Total equity attributable to equity owners of parent entity |
| Kepentingan non-pengendali |
1,079,792 | 944,001 | Non-controlling interests |
| Jumlah ekuitas | 3,415,710 | 3,042,855 | Total equity |
| Jumlah liabilitas dan ekuitas | 5,866,642 | 5,625,277 | Total liabilities and equity |
[1311000] Statement of profit or loss and other comprehensive income, OCI components presented net of tax, by function - General Industry
Laporan laba rugi dan penghasilan komprehensif lain
Statement of profit or loss and other comprehensive income
| Laporan laba rugi dan penghasilan komprehensif lain |
Statement of profit or loss and other comprehensive income |
||||
|---|---|---|---|---|---|
| Penjualan dan pendapatan usaha | 31 December 2020 | 31 December 2019 | Sales and revenue | ||
| 14,021,687 | 15,069,692 | ||||
| Beban pokok penjualan dan pendapatan |
( ) 12,794,749 |
( ) 13,860,930 |
Cost of sales and revenue | ||
| Jumlah laba bruto | 1,226,938 | 1,208,762 | Total gross profit | ||
| Beban umum dan administrasi | ( ) 514,733 |
( ) 503,645 |
General and administrative expenses |
||
| Pendapatan keuangan | 30,026 | 18,433 | Finance income | ||
| Beban keuangan | ( ) 4,830 |
( ) 9,434 |
Finance costs | ||
| Keuntungan (kerugian) selisih kurs mata uang asing |
( ) 43,652 |
( ) 5,962 |
Gains (losses) on changes in foreign exchange rates |
||
| Bagian atas laba (rugi) entitas asosiasi yang dicatat dengan menggunakan metode ekuitas |
6,641 | ( ) 6,822 |
Share of profit (loss) of associates accounted for using equity method |
||
| Pendapatan lainnya | 2,940 | 15,626 | Other income | ||
| Jumlah laba (rugi) sebelum pajak penghasilan |
703,330 | 716,958 | Total profit (loss) before tax | ||
| Pendapatan (beban) pajak | ( ) 161,659 |
( ) 181,848 |
Tax benefit (expenses) | ||
| Jumlah laba (rugi) dari operasi yang dilanjutkan |
541,671 | 535,110 | Total profit (loss) from continuing operations |
||
| Jumlah laba (rugi) | 541,671 | 535,110 | Total profit (loss) | ||
| Pendapatan komprehensif lainnya, setelah pajak |
Other comprehensive income, after tax |
||||
| Pendapatan komprehensif lainnya yang tidak akan direklasifikasi ke laba rugi, setelah pajak |
Other comprehensive income that will not be reclassified to profit or loss, after tax |
||||
| Pendapatan komprehensif lainnya atas pengukuran kembali kewajiban manfaat pasti, setelah pajak |
( ) 6,730 |
( ) 175 |
Other comprehensive income for remeasurement of defined benefit obligation, after tax |
||
| Penyesuaian lainnya atas pendapatan komprehensif lainnya yang tidak akan direklasifikasi ke laba rugi, setelah pajak |
411 | ( ) 1,248 |
Other adjustments to other comprehensive income that will not be reclassified to profit or loss, after tax |
||
| Jumlah pendapatan komprehensif lainnya yang tidak akan direklasifikasi ke laba rugi, setelah pajak |
( ) 6,319 |
( ) 1,423 |
Total other comprehensive income that will not be reclassified to profit or loss, after tax |
||
| Jumlah pendapatan komprehensif lainnya, setelah pajak |
( ) 6,319 |
( ) 1,423 |
Total other comprehensive income, after tax |
||
| Jumlah laba rugi komprehensif | 535,352 | 533,687 | Total comprehensive income | ||
| Laba (rugi) yang dapat diatribusikan |
Profit (loss) attributable to | ||||
| Laba (rugi) yang dapat diatribusikan ke entitas induk |
364,934 | 357,071 | Profit (loss) attributable to parent entity |
||
| Laba (rugi) yang dapat diatribusikan ke kepentingan non-pengendali |
176,737 | 178,039 | Profit (loss) attributable to non-controlling interests |
| Laba rugi komprehensif yang dapat diatribusikan |
Comprehensive income attributable to |
||
|---|---|---|---|
| Laba rugi komprehensif yang dapat diatribusikan ke entitas induk |
359,251 | 355,692 | Comprehensive income attributable to parent entity |
| Laba rugi komprehensif yang dapat diatribusikan ke kepentingan non-pengendali |
176,101 | 177,995 | Comprehensive income attributable to non-controlling interests |
| Laba (rugi) per saham | Earnings (loss) per share | ||
| Laba per saham dasar diatribusikan kepada pemilik entitas induk |
Basic earnings per share attributable to equity owners of the parent entity |
||
| Laba (rugi) per saham dasar dari operasi yang dilanjutkan |
149 | 145 | Basic earnings (loss) per share from continuing operations |
[1410000] Statement of changes in equity - General Industry - Current Year
31 December 2020
Laporan perubahan ekuitas
Statement of changes equi
| Laporan perubahan ekuitas | Statement of changes equi |
||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Posisi ekuitas | Saham biasa | Tambahan modal disetor | Cadangan selisih kurs penjabaran |
Cadangan keuntungan (kerugian) investasi pada instrumen ekuitas |
Cadangan pengukuran kembali program imbalan pasti |
Saldo laba yang telah ditentukan penggunaannya |
Saldo laba yang belum ditentukan penggunaannya |
Ekuitas yang dapat diatribusikan kepada entitas induk |
Kepentingan non-pengendali | Ekuitas | Equity posit | ||||||||||||||||||
| Common stocks | Additional paid-in capital | Reserve of exchange differences on translation |
Reserve of gains (losses) from investments in equity instruments |
Reserve of remeasurements of defined benefit plans |
Appropriated retained earnings | Unappropriated retained earnings |
Equity attributable to parent entity |
Non-controlling interests | Equity | ||||||||||||||||||||
| Saldo awal periode sebelum penyajian kembali |
122,769 | 183,179 | 135,476 | ( ) 136 |
33,069 | 35,000 | 1,589,497 | 2,098,854 | 944,001 | 3,042,855 | Balance before restatement at beginning of period |
||||||||||||||||||
| Penyesuaian | Adjustments | ||||||||||||||||||||||||||||
| Penerapan awal standar akuntansi baru dan revisi |
( ) 41,160 |
( ) 41,160 |
( ) 41,160 |
Initial adoption of new and revised accounting standards |
|||||||||||||||||||||||||
| Posisi ekuitas, awal periode | 122,769 | 183,179 | 135,476 | ( ) 136 |
33,069 | 35,000 | 1,548,337 | 2,057,694 | 944,001 | 3,001,695 | Equity position, beginning of the period | ||||||||||||||||||
| Laba (rugi) | 364,934 | 364,934 | 176,737 | 541,671 | Profit (loss) | ||||||||||||||||||||||||
| Pendapatan komprehensif lainnya | 411 | ( ) 6,094 |
( ) 5,683 |
( ) 636 |
( ) 6,319 |
Other comprehensive income | |||||||||||||||||||||||
| Distribusi dividen kas | ( ) 81,027 |
( ) 81,027 |
( ) 40,310 |
( ) 121,337 |
Distributions of cash dividends | ||||||||||||||||||||||||
| Posisi ekuitas, akhir periode | 122,769 | 183,179 | 135,476 | 275 | 26,975 | 35,000 | 1,832,244 | 2,335,918 | 1,079,792 | 3,415,710 | Equity position, end of the period |
[1410000] Statement of changes in equity - General Industry - Prior Year
31 December 2019
| Laporan perubahan ekuitas Posisi ekuitas |
Laporan perubahan ekuitas Posisi ekuitas |
Statement of changes in equity Equity position |
||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Saham biasa | Tambahan modal disetor | Cadangan selisih kurs penjabaran |
Cadangan keuntungan (kerugian) investasi pada instrumen ekuitas |
Cadangan pengukuran kembali program imbalan pasti |
Saldo laba yang telah ditentukan penggunaannya |
Saldo laba yang belum ditentukan penggunaannya |
Ekuitas yang dapat diatribusikan kepada entitas induk |
Kepentingan non-pengendali | Ekuitas | |||||||||||||||||||||||
| Common stocks | Additional paid-in capital | Reserve of exchange differences on translation |
Reserve of gains (losses) from investments in equity instruments |
Reserve of remeasurements of defined benefit plans |
Appropriated retained earnings | Unappropriated retained earnings |
Equity attributable to parent entity |
Non-controlling interests | Equity | |||||||||||||||||||||||
| Saldo awal periode sebelum penyajian kembali |
122,769 | 183,179 | 135,476 | 1,112 | 33,200 | 35,000 | 1,293,810 | 1,804,546 | 795,685 | 2,600,231 | Balance before restatement at beginning of period |
|||||||||||||||||||||
| Posisi ekuitas, awal periode | 122,769 | 183,179 | 135,476 | 1,112 | 33,200 | 35,000 | 1,293,810 | 1,804,546 | 795,685 | 2,600,231 | Equity position, beginning of the period |
|||||||||||||||||||||
| Laba (rugi) | 357,071 | 357,071 | 178,039 | 535,110 | Profit (loss) | |||||||||||||||||||||||||||
| Pendapatan komprehensif lainnya | ( ) 1,248 |
( ) 131 |
( ) 1,379 |
( ) 44 |
( ) 1,423 |
Other comprehensive income | ||||||||||||||||||||||||||
| Distribusi dividen kas | ( ) 61,384 |
( ) 61,384 |
( ) 29,679 |
( ) 91,063 |
Distributions of cash dividends | |||||||||||||||||||||||||||
| Posisi ekuitas, akhir periode | 122,769 | 183,179 | 135,476 | ( ) 136 |
33,069 | 35,000 | 1,589,497 | 2,098,854 | 944,001 | 3,042,855 | Equity position, end of the period |
[1510000] Statement of cash flows, direct method - General Industry
Laporan arus kas
Statement of cash flows
| Laporan arus kas | Statement of cash flows |
||||
|---|---|---|---|---|---|
| Arus kas dari aktivitas operasi | 31 December 2020 | 31 December 2019 | Cash flows from operating activities |
||
| Penerimaan kas dari aktivitas operasi |
Cash receipts from operating activities |
||||
| Penerimaan dari pelanggan | 14,789,278 | 14,787,206 | Receipts from customers | ||
| Pembayaran kas dari aktivitas operasi |
Cash payments from operating activities |
||||
| Pembayaran kepada pemasok atas barang dan jasa |
( ) 12,811,981 |
( ) 13,966,768 |
Payments to suppliers for goods and services |
||
| Pembayaran gaji dan tunjangan |
( ) 456,970 |
( ) 427,609 |
Payments for salaries and allowances |
||
| Kas diperoleh dari (digunakan untuk) operasi |
1,520,327 | 392,829 | Cash generated from (used in) operations |
||
| Pembayaran bunga dari aktivitas operasi |
( ) 9,697 |
( ) 21,366 |
Interests paid from operating activities |
||
| Penerimaan pengembalian (pembayaran) pajak penghasilan dari aktivitas operasi |
( ) 127,720 |
( ) 196,925 |
Income taxes refunded (paid) from operating activities |
||
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas operasi |
1,382,910 | 174,538 | Total net cash flows received from (used in) operating activities |
||
| Arus kas dari aktivitas investasi | Cash flows from investing activities |
||||
| Penerimaan dari penjualan aset tetap |
6 | 155 | Proceeds from disposal of property, plant and equipment |
||
| Pembayaran untuk perolehan aset tetap |
( ) 22,494 |
( ) 30,198 |
Payments for acquisition of property, plant and equipment |
||
| Pembayaran untuk perolehan aset keuangan |
( ) 4,589 |
( ) 9,427 |
Payments to acquire financial assets |
||
| Penerimaan dari pelepasan kepemilikan pada entitas asosiasi |
379 | Proceeds from sales of interests in associates |
|||
| Penerimaan dividen dari aktivitas investasi |
3,793 | 5,964 | Dividends received from investing activities |
||
| Penerimaan bunga dari aktivitas investasi |
30,026 | 18,433 | Interests received from investing activities |
||
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas investasi |
7,121 | ( ) 15,073 |
Total net cash flows received from (used in) investing activities |
||
| Arus kas dari aktivitas pendanaan |
Cash flows from financing activities |
||||
| Penerimaan pinjaman bank | 1,108,300 | Proceeds from bank loans | |||
| Pembayaran pinjaman bank | ( ) 155,000 |
( ) 1,033,596 |
Payments of bank loans | ||
| Pembayaran liabilitas sewa pembiayaan |
( ) 22,363 |
( ) 66,824 |
Payments of finance lease liabilities |
||
| Pembayaran dividen dari aktivitas pendanaan |
( ) 121,337 |
( ) 91,063 |
Dividends paid from financing activities |
||
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas pendanaan |
( ) 298,700 |
( ) 83,183 |
Total net cash flows received from (used in) financing activities |
||
| Jumlah kenaikan (penurunan) | 1,091,331 | 76,282 | Total net increase (decrease) in | ||
| bersih kas dan setara kas | cash and cash equivalents | ||
|---|---|---|---|
| Kas dan setara kas arus kas, awal periode |
757,516 | 681,234 | Cash and cash equivalents cash flows, beginning of the period |
| Kas dan setara kas arus kas, akhir periode |
1,848,847 | 757,516 | Cash and cash equivalents cash flows, end of the period |