AI assistant
METGASCO LTD — Annual Report 2016
Aug 24, 2016
65313_rns_2016-08-24_95fb330d-4161-45cc-b862-1e2b493c7098.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [133 x 50] intentionally omitted <==
==> picture [51 x 50] intentionally omitted <==
Annual Financial Report for the year ended 30 June 2016
TABLE OF CONTENTS
DIRECTORS’ REPORT .............................................................................................................. 3 AUDITOR’S INDEPENDENCE DECLARATION ....................................................................... 15 CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME ................................................................................................................................... 16 CONSOLIDATED STATEMENT OF FINANCIAL POSITION .................................................... 17 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY .................................................... 18 CONSOLIDATED STATEMENT OF CASH FLOWS ................................................................. 19 NOTES TO THE FINANCIAL STATEMENTS ........................................................................... 20 DIRECTORS’ DECLARATION .................................................................................................. 49 INDEPENDENT AUDITOR’S REPORT .................................................................................... 50
2
METGASCO LIMITED ACN 088 196 383
DIRECTORS’ REPORT
DIRECTORS’ REPORT
Your Directors present their report on Metgasco Limited (“Metgasco” or the “Group”) and the entities it controlled for the year ended 30 June 2016.
Principal Activities
The principal activities of the Group during the financial year were gas exploration, appraisal, and development and investment in and development of associated energy infrastructure. There has been no change in the nature of these activities during the year.
Company Information
Metgasco is a company limited by shares, which is incorporated and domiciled in Australia. Metgasco was incorporated on 22 June 1999 and converted to a public company on 28 June 2002. On 23 December 2004 Metgasco became a publicly traded company on the Australian Securities Exchange.
Review of Operations
The first half of the reporting year was dominated by the court proceedings the Company was conducting against the NSW Government in relation to our exploration licenses in the Northern Rivers Region of NSW and the settlement negotiations with the State Government. On 16 December 2015, the General Meeting of the Shareholders of Metgasco voted to accept an offer made by the NSW Government to settle all court proceedings and to buy back the exploration licenses previously granted to the Company.
The Deed of Settlement was duly executed and the agreed settlement sum of $25,000,000 was received into the Company’s accounts on 22 December 2015.
In accordance with the settlement, exploration licenses PEL 13 and PEL 16 were cancelled and Metgasco withdrew its application to renew PEL 426 and its application for a production license PPLA 9.
Following the settlement, Metgasco proceeded to close down its operations in the Northern Rivers region. Required remediation work was undertaken and all existing plant and equipment demobilised. The number of staff members was progressively reduced.
By June 2016, the Metgasco office in Casino had been closed down and its staff ha d been made redundant.
As a consequence of the loss of opportunity in the Northern Rivers Region, the Company has shifted its focus to exploring other opportunities in the Oil & Gas sector within Australia and abroad. In parallel with the shift in focus away from the operations in NSW, the Board of Directors has undergone significant change and diversification as detailed below. The Board has undertaken a rigorous review of the management structure and management cost. As at 30 June 2016, the Company is led by three Directors and two long term staff members supporting the ongoing administration as well as the due diligence on future opportunities.
During the second half of the reporting period, the Board undertook a number of strategic planning sessions. The Board resolved to pursue a select number of opportunities in the Oil & Gas sector with the aim to build a diversified portfolio that provides strong cash flows as well as exploration and development opportunities. The Company has investigated a number of potential transactions including participation in exploration opportunities and partnerships with other Oil & Gas companies providing exploration and production opportunities.
In June 2016, the Company reached a binding Heads of Agreement with Byron Energy limited (ASX:BYE) in relation to the provision of secured development funding and the acquisition of staged investment rights. See further detail below.
The Board is actively pursuing and undertaking due diligence on a number of other attractive opportunities.
Certified Reserves and Resources
The company has no certified reserves or resources at present.
3
METGASCO LIMITED ACN 088 196 383
DIRECTORS’ REPORT
Reconciliation of Reserve and Resource Movements
The table below sets out the reserve /resource movements during the reporting period following a vote taken by shareholders at a General Meeting held on 16 December 2015 to accept a Metgasco Board recommendation to withdraw from its Northern Rivers exploration licences and from all court action against the NSW Government in return for a $25 million payment from the NSW Government, following which, all Metgasco’s licences were cancelled:
Independently certified gas reserves and resources – Petajoules (PJ) All reserves and resources were 100% owned by Metgasco
| Independently certified gas reserves and resources – Petajoules (PJ) All reserves and resources were 100% owned by Metgasco |
Independently certified gas reserves and resources – Petajoules (PJ) All reserves and resources were 100% owned by Metgasco |
Independently certified gas reserves and resources – Petajoules (PJ) All reserves and resources were 100% owned by Metgasco |
Independently certified gas reserves and resources – Petajoules (PJ) All reserves and resources were 100% owned by Metgasco |
|---|---|---|---|
| Reserve Category | PEL 13 | PEL 16 | Total |
| 2C Contingent Resource as at 30 June 2015 |
1,636 | 2,792 | 4,428 |
| Adjustment following the Company’s withdrawal from its NSW exploration licences |
(1,636) | (2,792) | (4,428) |
| 2C Contingent Resource as at 30 June 2016 |
- | - | - |
Corporate
There were no capital raisings during the reporting period.
During the year, two particular capital management and efficiency steps were initiated:
-
An On-Market Share Buy-Back Facility ( Share Buy-Back ), announced on 17 December 2015, commenced on 4 February 2016. As of 4 April 2016, the Share Buy-Back was suspended indefinitely, having fulfilled its purposes. Under the Share Buy-Back, 38,033,721 shares were purchased and cancelled at an average price of $0.059146 per share and a total cost of $2,266,370.00. This average price per share compared with the Company’s effective cash backing of $0.070 per share as at 11 April 2016. The Share Buy-Back facilitated the exit of shareholders who did not to wish retain their shares, as well as increasing the effective cash backing for ongoing shareholders.
-
An Unmarketable Parcel Share Sale Facility ( UMP Facility ) was announced on 18 February 2016. Holders of these parcels had until 31 March 2016 to decide whether to take action to retain their shares or allow Metgasco to acquire them at $0.06 per share (being the Minimum Sale Price calculated in accordance with Metgasco’s Constitution). The results of the UMP Facility were:
-
a) 1,137 shareholders holding 3,337,430 have had their shares purchased and cancelled by the Company;
-
b) 333 shareholders holding 923,153 shares elected either to retain their shares or to top up their holdings to greater than a total of $500; and
-
c) as at 8 April 2016, Metgasco had 2,927 shareholders holding 401,108,520 shares, as a consequence of the shares purchased and cancelled under the UMP Facility, a reduction of 1,142 from the number of shareholders before the cancellation of shares under the Share Sale Facility and UMP Facility, reducing ongoing administration costs.
Significant Changes in the State of Affairs
There have been no other significant changes in the state of affairs of the Group during the year.
Likely Developments and Expected Results
On 9 June 2016, the Company announced it had reached binding Heads of Agreement with Byron Energy Limited ( Byron ) (ASX:BYE) in relation to the provision of secured development funding and the acquisition of staged investment rights. On 22 July 2016, the Company announced that the associated Convertible Note Deed and General Security Deed documents had been executed. On 28 July 2016, the Company announced that Metgasco has given notice to Byron Energy Limited of its decision to farm-in to the Bivouac Peak onshore Louisiana project on terms previously negotiated as set out in Metgasco’s ASX announcement dated 9 June 2016.
4
METGASCO LIMITED ACN 088 196 383
DIRECTORS’ REPORT
Metgasco continues to pursue transformative Transaction, Acquisition and Partnership opportunities and is pleased with the quality of projects and partners with which it is engaged. Potential transaction opportunities remain focused on assets capable of generating reliable income streams via exposure to operating production and with a preference for opportunities within Australia.
Operating Results for the Year
The consolidated net profit after tax of the Group for the year ended 30 June 2016 amounted to $23,052,034 (2015: Loss $3,867,393).
Dividends
No dividends have been paid or declared since the end of the previous year and no dividends have been recommended by the Directors in respect of the year ended 30 June 2016.
Proceedings on Behalf of the Group
No proceedings have been brought or intervened in on behalf of the Group with leave of the Court under Section 237 of the Corporations Act 2001.
Environmental Regulation and Performance
Exploration and development activities are subject to State and Federal laws, principally the Petroleum (Onshore) Act and Environmental Protection Act and associated regulations in NSW. Metgasco has a policy of complying with its environmental performance obligations. Metgasco relied upon the timely receipt of approvals from NSW Government in order to efficiently execute its work program. Since the cessation of activities in Northern NSW, Metgasco has focused on timely conclusion of its remaining remediation activities and has consequently achieved the necessary recognition and return of remaining environmental bonds from the relevant authorities.
Directors
The following persons were Directors of Metgasco during the whole of the financial year (except where otherwise noted) and up to the date of this financial report:
| Alexander Lang | Non-Executive Director and Chairman (appointed 8 February 2016) and Executive |
|---|---|
| Chairman as from 1 June 2016 | |
| Philip Amery | Non-Executive Director (appointed 23 December 2015) |
| Terry White | Non-Executive Director (appointed 8 February 2016) |
| Leonard Gill | Non-Executive Director and Chairman (resigned 8 February 2016) |
| Gregory Short | Non-Executive Director (resigned 8 February 2016) |
| Peter Henderson | Managing Director and Chief Executive Officer (resigned 1 June 2016) |
Sean Hooper Company Secretary (resigned 14 January 2016) Philip Mackey Company Secretary (appointed 14 January 2016)
Alexander Lang
Independent Executive Chairman Appointed: 8 February 2016 Appointed Executive Chairman on 1 June 2016
Mr Alexander Lang has more than 20 years’ experience as a senior commercial, finance and risk management executive with broad experience leading multi-national businesses. He has held senior roles with companies such as Thiess, Laing O’Rourke and McConnell Dowell Group, as well as Non-Executive Director roles with companies such as Boulder Steel Limited. Mr. Lang combines lateral and strategic thinking with strong collaborative leadership and people management skills. He also has outstanding negotiation skills with a track record of closing complex negotiations with multiple stakeholders. Mr. Lang holds professional qualifications in Law (Germany).
Special responsibilities: Executive Chairman as from 1 June 2016
Other directorships of listed companies: None
Previous directorships of listed companies during the last three years: None
5
METGASCO LIMITED ACN 088 196 383
DIRECTORS’ REPORT
Philip Amery
Independent Non-Executive Director Appointed: 23 December 2015
Mr Amery is an experienced capital markets advisor and private banker. He holds BA and LLB degrees (Adelaide) and is a graduate of the Financial Asset Management and Engineering Program of the Swiss Finance Institute.
Special responsibilities: Chairman of the Audit and Risk Management Committee until 8 February 2016, member of the Nomination and Remuneration Committee until 8 February 2016 *
- Subsequent to the changes to the Board on 8 February 2016, the Board decided to suspend all Board Committees and agreed that all matters previously attended to by each Committee would now be considered by the Board.
Other directorships of listed companies: None
Previous directorships of listed companies during the last three years:
Non-executive director of Chesser Resources Limited (ASX:CHZ) (Retired October 2015).
Terry White B.Sc. (Hons)
Independent Non-Executive Director Appointed: 8 February 2016
Mr Terry White has more than 30 years as a senior petroleum executive with board exposure across the exploration and production business developed through management responsibilities for exploration, production, project execution and operations, gas marketing and business unit performance. He also has a track record of exploration success in Australia and the USA with extensive experience of new ventures activities, deep-water exploration, field appraisal and joint ventures. A large part of this career has been associated with large companies such as BHP Billiton, but he also has experience with smaller oil and gas companies. Mr. White holds a B.Sc. (Hons) and is a Graduate of the Institute of Company Directors (GAICD).
Special responsibilities: None
Other directorships in listed companies: None
Previous directorships of listed companies during the last three years: None
Gregory Short – B.Sc (Geology) (Hons), Graduate of AICD
Independent Non-Executive Director Appointed: 6 August 2013 Elected Chairman on 23 December 2015 Resigned: 8 February 2016
Mr Short is a geoscientist and manager with over 40 years' experience in the upstream oil and gas industry. He retired from ExxonMobil in 2006 after a 33 year career as a geologist and in managerial roles. Mr Short has extensive international experience in predominantly management in Malaysia, Africa and North America and spent the last 15 years of his career in management assignments that included Exploration Manager for USA, Chad and Nigeria as well as serving seven years in Angola as Geoscience Director.
Mr Short brings valuable experience in taking start-up ventures from exploration through to development and production.
Special responsibilities: Member of the Nomination and Remuneration Committee, Chairman of the Audit and Risk Management Committee until 29 January 2016 and member of the Audit and Risk Management Committee until 8 February 2016.
Other directorships in listed companies: Non-Executive Director of MEO Australia, Pryme Energy Limited and Po Valley Energy Limited.
6
METGASCO LIMITED ACN 088 196 383
DIRECTORS’ REPORT
Leonard Gill – B. Eng (Hons), MAICD
Independent Non-Executive Director
Elected Chairman on 20 December 2013 and stood down as Chairman on 23 December 2015 Resigned: 8 February 2016
Mr Gill has over 30 years’ experience in the Australian energy industry, with a focus on power generation, energy trading and risk management and energy retailing to large customers. He was previously Chief Executive Officer of TXU Australia (now part of Energy Australia) and led their wholesale energy division for five years, with responsibilities including power generation, gas storage and gas and electricity contracting and trading.
Special responsibilities: Member of the Audit and Risk Management Committee, Chairman of the Nomination and Remuneration Committee until 8 February 2016.
Other directorships: Non-Executive Director of WDS Limited and Non-Executive Director of Family Life.
Previous directorships of listed companies during the last three years: Non-Executive Chairman of Alinta Energy, renamed Redbank Energy in March 2011 (Retired 2011).
Peter Henderson – B. Eng (Mech), GAICD, SPE
Managing Director & Chief Executive Officer Appointed: 4 April 2011 Resigned: 1 June 2016
Mr Henderson has over 30 years’ oil and gas industry experience. Mr Henderson was previously Development Manager for Premium Oil PLC where he managed major offshore project developments in Indonesia and Vietnam. Prior to this role he was Chief Operating Officer of Anzon Australia Limited.
Mr Henderson has held senior management roles with oil and gas companies covering operations, development, commercial and exploration activities (Esso Australia, Santos, Western Mining, Nido Petroleum). He also has experience working with engineering companies (Clough and JBFM Babcock).
Special responsibilities: Managing Director and Chief Executive Officer until 1 June 2016.
Other directorships: None
Previous directorships of listed companies during the last three years: None
Indemnification of Directors and Officers
Throughout the reporting period, the Group has maintained Directors’ and Officers’ insurance for the purpose of covering any loss which Directors and Officers may become legally obligated to pay on account of any claim first made against him/her during the policy period and for a wrongful act committed before or during the period of insurance. The amount paid by way of premium is unable to be disclosed due to confidentiality provisions in the insurance contract.
Meetings of Directors
During the financial year, twenty two meetings of Directors were held. Attendances were as follows:
| Number of meetings | Number of meetings | |
|---|---|---|
| attended while a | held while a Director | |
| Director | Director | |
| Alexander Lang | 10 | 10 |
| Philip Amery | 13 | 13 |
| Terry White | 10 | 10 |
| Leonard Gill | 13 | 14 |
| Peter Henderson | 21 | 22 |
| Gregory Short | 13 | 14 |
7
METGASCO LIMITED ACN 088 196 383
DIRECTORS’ REPORT
Audit and Risk Management Committee Meetings*
Greg Short was the Chairman of the Audit and Risk Management Committee until 29 January 2016 and a member of the committee his resignation from the Board on 8 February 2016. From 23 December 2015 to 8 February 2016, Philip Amery was Chairman of the Audit and Risk Management Committee. This committee met twice during the year with all members in attendance.
Nomination and Remuneration Committee Meetings*
The Nomination and Remuneration Committee was responsible for nominations and for reviewing the remuneration strategy for Directors and Key Management Personnel. Leonard Gill was Chairman of the Nomination and Remuneration Committee until his resignation from the Board on 8 February 2016. This committee met once during the reporting period and all members attended the meeting.
*Subsequent to the changes to the Board on 8 February 2016, the Board decided to suspend all Board Committees and agreed that all matters previously attended to by each Committee would now be considered by the Board.
Retirement and Election of Directors
All Directors have acted as Directors of the Group for the entire financial year unless otherwise disclosed.
Options
Details of unexpired options on issue are contained in Note 21.
Options Exercised or Lapsing in the Year
No options were exercised by staff in the year and up to the date of this report.
Full details of options outstanding can be found in Note 21 to these accounts.
All shares issued by the Group as a result of the exercising of options are fully paid ordinary shares. A detailed table showing full particulars of all options outstanding can be seen at Note 21 to the Financial Statements.
Remuneration Report (Audited)
Policy
Metgasco has a structured remuneration framework which provides a competitive base pay coupled with short and long term incentives to reward employees for above average performance and to create incentive over time to build value in the Company.
Use of Remuneration Consultants
Metgasco has neither sought nor received any recommendations from remuneration consultants during the year. The remuneration rates of its senior management have been frozen since July 2012 in response to adverse market conditions.
Non-Executive Directors
Remuneration for non-executive directors is normally determined at market rates by conducting an annual benchmarking exercise against a pool of comparable companies.
The structure of remuneration for Non-Executive Directors comprises a Base Fee inclusive of superannuation plus, where applicable, Committee Fees for participation as a member of a Board Committee. Fees to Non-Executive Directors are approved by the Board and set in aggregate within the maximum amount approved by shareholders. The maximum amount of fees approved to be paid to NonExecutive Directors by shareholders on 16 November 2010 was $500,000. Fees paid to Non-Executive Directors during the year to 30 June 2016 were $134,907.
Executive Team
The executive team are remunerated through:
-
Base pay, superannuation and benefits;
-
Short term incentives; and
-
Long term incentives.
8
METGASCO LIMITED ACN 088 196 383
DIRECTORS’ REPORT
REMUNERATION REPORT (CONTINUED)
Remuneration for the executive team is determined at market rates by conducting an annual benchmarking exercise against a pool of comparable companies. All employees are classified into a job band and the mix of remuneration between base pay, short term incentives and long term incentives is applied within the framework of the job band. The combination of these is considered to be the Total Remuneration for each executive team member.
Given the stage of development of the Group, financial performance conditions, which would encompass KPI measures such as revenue, profit or EBITDA are not considered to be appropriate for assessing performance. Instead, an assessment of each individual’s performance against individual and team objectives is undertaken.
Base Pay
Base pay is structured as the total cost of employment to the Group and comprises a fixed base pay amount paid in cash, superannuation and certain non-cash benefits in particular cases.
Benefits
Benefits may include Income Protection Insurance, car parking or motor vehicle leasing and running expense payments.
Short Term Performance Incentives (STIs)
All employees have the opportunity to be awarded STIs. Each year the Nomination and Remuneration Committee reviews management’s recommendations relating to the performance of each individual and awards discretionary STIs that are not based on formal objectives. The maximum target STI opportunity is 25% of Base pay. Short term incentives may be awarded by way of cash, shares or options to acquire shares.
Long Term Incentives (LTIs)
All employees have the opportunity to be awarded LTIs by way of equity incentives as deferred shares or options to acquire a share. Each year the Nomination and Remuneration Committee reviews management’s recommendations relating to an appropriate LTI award. The maximum LTI varies according to salary grade. The maximum opportunity is 50% of Base pay.
The use of deferred shares or options as a long term incentive attempts to provide employees with a strong incentive to grow the value of the Company and ensure a degree of staff retention. All LTIs issued are subject to a three year trading lock and are forfeited if the employee leaves the Company, unless the Board decides otherwise. In addition, the vesting of LTIs is subject to the Company’s share price achieving a volume weighted average price above the issue price of the deferred shares.
In the case of options, once they are granted, the conditions required to ensure vesting are a service condition and a volume weighted share price condition. Future performance of an individual is therefore not a condition affecting the vesting of options granted in past periods.
Key Management Personnel
The Directors and key management personnel of the Group during the reporting period are as follows:
-
Alexander Lang Non-Executive Director and Chairman (appointed 8 February 2016)
-
• Philip Amery Non-Executive Director (appointed 23 December 2015) • Terry White Non-Executive Director (appointed 8 February 2016)
-
Leonard Gill Non-Executive Director and Chairman (resigned 8 February 2016)
-
• Gregory Short Non-Executive Director (resigned 8 February 2016)
-
Peter Henderson Managing Director and Chief Executive Officer (resigned 1 June 2016)
-
• Sean Hooper Company Secretary (resigned 14 January 2016)
Details of the nature and amount of each element of remuneration of each Director and Key Management Personnel of the Group for the year ended 30 June 2016 are as follows:
9
METGASCO LIMITED ACN 088 196 383
DIRECTORS’ REPORT
REMUNERATION REPORT (CONTINUED)
Remuneration 2016
| Long Term | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Short Term | Employment | Benefits | Post-Employment Benefits | Benefits | Share | Based Payments | ||||||
| Net no. of | % of | |||||||||||
| Long | shares | Share | Option | remuneration | ||||||||
| Cash Salary | Other | Performance | Termination | Superannua | Service | granted in | expense for | expense for | that is | |||
| Name | & fees | benefits | Bonus | Payments | -tion | Leave | period | year | year | Total | equity based | |
| Directors | $ | $ | $ | $ | $ | $ | $ | $ | $ | |||
| P. Henderson* | 334,885 | 3,732 | 88,426 | 333,259 | 36,112 | - | - | - | - | 796,414 | - | |
| A Lang | 24,450 | - | - | - | - | - | - | - | - | 24,450 | - | |
| P Amery | 19,246 | - | - | - | 1,828 | - | - | - | - | 21,074 | - | |
| T White | 14,485 | - | - | - | 1,376 | - | - | - | - | 15,861 | - | |
| G. Short** | 29,003 | - | - | - | 2,755 | - | - | - | - | 31,758 | - | |
| L. Gill** | 38,141 | - | - | - | 3,623 | - | - | - | - | 41,764 | - | |
| Executive Officers | ||||||||||||
| S. Hooper*** | 137,214 | - | 30,720 | 151,965 | 20,628 | - | - | (128,359)**** | - | 212,168 | N/A | |
| Total | 597,424 | 3,732 | 119,146 | 485,224 | 66,322 | - | - | (128,359) | - | 1,143,489 | N/A | |
| * | Resigned 1 | June 2016 |
-
Resigned 1 June 2016
-
** Resigned 8 February 2016
-
*** Resigned 14 January 2016
-
**** This represents the cancellation of long term incentive rights granted to Mr Hooper in 2013 as a result of leaving the Company.
No shares were granted as remuneration for the reporting period ending 30 June 2016.
Incentives granted to KMP in reporting period as a percentage of maximum potential incentive
| % of total | |||||
|---|---|---|---|---|---|
| STI % | STI % | LTI % | LTI % | remuneration that is | |
| achieved | forfeited | achieved | forfeited | performance based | |
| P. Henderson | 100% | - | - | 100% | - |
| S. Hooper | 100% | - | - | 100% | - |
In November 2015, the Board resolved to grant Mr. Henderson and Mr. Hooper the STIs as detailed above, in relation to the then business objective of achieving settlement closure with the NSW government in relation to the buyback of the Company’s Petroleum Exploration Licenses.
10
METGASCO LIMITED ACN 088 196 383
DIRECTORS’ REPORT
REMUNERATION REPORT (CONTINUED)
Remuneration 2015
| Long Term | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Short Term | Employment | Benefits | Post-Employment Benefits | Benefits | Share | Based Payments | |||||
| Net no. of | % of | ||||||||||
| Long | shares | Share | Option | remuneration | |||||||
| Cash Salary | Other | Retention | Termination | Superannua | Service | granted in | expense for | expense for | that is | ||
| Name | & fees | benefits | incentive | Payments | -tion | Leave | period | year | year | Total | equity based |
| Directors | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||
| P. Henderson | 425,916 | 36,447 | 23,600 | - | 34,995 | - | - | 91,688*** | - | 612,646 | 15% |
| N. Heath* | 12,404 | - | - | - | 1,178 | - | - | - | - | 13,582 | - |
| G. Short | 46,000 | - | - | - | 4,370 | - | - | - | - | 50,370 | - |
| P. Berry** | 27,980 | - | - | - | 2,658 | - | - | - | - | 30,638 | - |
| L. Gill | 70,414 | - | - | - | 6,689 | - | - | - | - | 77,103 | - |
| Executive Officers | |||||||||||
| S. Hooper | 234,544 | 12,381 | 10,000 | - | 29,991 | - | - | 81,256 | - | 368,172 | 22% |
| Total | 817,258 | 48,828 | 33,600 | - | 79,881 | - | - | 172,944 | - | 1,152,511 | 15% |
-
Retired 30 September 2014
-
** Resigned 21 January 2015
-
*** This represents the amortisation of long term incentive share rights granted to Mr Henderson in 2011 and 2012, consistent with accounting principles. No share rights were granted to Mr Henderson in relation to the 2013, 2014 or 2015 financial years.
No equity was granted as remuneration to directors for the reporting period ending 30 June 2015.
Incentives granted to KMP in reporting period as a percentage of maximum potential incentive
| % of total | |||||
|---|---|---|---|---|---|
| STI % | STI % | LTI % | LTI % | remuneration that is | |
| achieved | forfeited | achieved | forfeited | performance based | |
| P. Henderson | - | 100% | - | 100% | - |
| S. Hooper | - | 100% | - | 100% | - |
11
METGASCO LIMITED ACN 088 196 383
DIRECTORS’ REPORT
REMUNERATION REPORT (CONTINUED)
Key Management Personnel Remuneration
There were no payments received or receivable by key management personnel of the Group or related parties of the Group other than those which are disclosed in the remuneration section of the Directors' Report and in Notes 22 and 24 of the Financial Statements.
At 30 June 2016, the direct and indirect interests of the Key Management Personnel in the securities of Metgasco are as follows:
| Received on | Long term | |||||
|---|---|---|---|---|---|---|
| Opening | Granted as | Exercise | incentives | Shares | Closing | |
| Shares 2016 | Balance | Compensation | of Options | lapsing | Acquired | Balance |
| Alexander Lang | - | - | - | - | - | - |
| Philip Amery | - | - | - | - | 1,304,000 | 1,304,000 |
| Terry White | - | - | - | - | - | - |
| Peter Henderson* | 1,927,000 | - | - | (983,273) | 800,000 | 1,743,727 |
| Gregory Short** | 150,000 | - | - | - | 600,000 | 750,000 |
| Leonard Gill*** | 745,386 | - | - | - | - | 745,386 |
| Sean Hooper**** | 3,193,268 | - | - | (2,981,103) | - | 212,165 |
- Resigned 1 June 2016. Closing balance is the quantum held at resignation.
** Resigned 8 February 2016. Closing balance is the quantum held at resignation.
*** Resigned 8 February 2016. Closing balance is the quantum held at resignation. **** Resigned 14 January 2016. Closing balance is the quantum held at resignation.
All holdings of shares disclosed this year and prior year are held either directly or indirectly by Key Management Personnel or related parties rather than nominally.
No options were held directly or indirectly by management personnel during the year ended 30 June 2016.
Other key remuneration disclosures
During the year there were no transactions of any kind between the Group and Directors, Key Management Personnel or parties related to these groups other than what has been disclosed in this remuneration report and in Notes 22 and 24 of the Financial Statement. This includes loans, dividends, and consulting services. Any shares issued to Directors or other Key Management Personnel throughout the year were issued as a component of disclosed remuneration, through a rights issue, on-market transactions or through the exercise of options.
There were no payments received or receivable by Key Management Personnel of the Group or related parties of the Group other than as disclosed in this remuneration section of the Directors’ Report.
Details of Employment Agreements
It is the Board’s policy that all Key Management Personnel and employees enter into Employment Agreements.
Peter Henderson - Managing Director & Chief Executive Officer
Mr Henderson provided services under an employment contract whereby the base remuneration for the year ended 30 June 2016, inclusive of superannuation, was $325,000. This arrangement represented a variation to Mr. Henderson’s terms of employment negotiated between the board and Mr. Henderson in January 2016. Pursuant to this arrangement Mr. Henderson’s termination benefits were to remain calculated on Mr. Henderson’s prior contractual terms as noted in the 2015 Annual Report. Mr Henderson’s remuneration level was subject to an annual review which references remuneration levels at a pool of comparable companies. Remuneration is determined by the Board with reference to those benchmarks. Mr Henderson was eligible to receive up to 25% of his base salary by way of short term incentives and up to 50% of his base salary by way of long term incentives.
The Group was entitled to terminate the contract immediately on the grounds of serious misconduct, incapacity or non-performance. The Managing Director was able to resign by giving six months’ notice. The Group was entitled to terminate the contract by giving six months’ notice. Mr Henderson left the Company on 1 June 2016 and was paid six months’ notice under the above terms.
12
METGASCO LIMITED ACN 088 196 383
DIRECTORS’ REPORT
REMUNERATION REPORT (CONTINUED)
Options Exercised by Directors or other Key Management Personnel during the year During the year no options were exercised by Directors or other Key Management Personnel.
Voting and comments made at the Company’s 2015 Annual General Meeting
The Remuneration Report for the financial year ended 30 June 2015 was not adopted. The Company has since reduced its staff number to two. There are currently no Executives or Key Management Personnel.
The remuneration paid to executives in the period 1 July 2015 to 7 February 2016, were arrangements made by the previous Board. With the refresh of the Board as from 8 February 2016, there has been a significant focus on reducing costs across the organisation. The CFO and Company Secretary roles were outsourced, resulting in a saving of more than $150,000 on the previous remuneration paid to the CFO and Company Secretary, including base salary and incentive payments. Further, the CEO resigned as from 1 June 2016 and the Chairman has stepped into the role of Executive Chairman. This further change will see a further saving in excess of $300,000 annually.
Accordingly in the current circumstances of the Company, the Board believes that it has the appropriate remuneration structure in place and have also determined that no STI or LTI payments are appropriate. This will be reviewed in the event of a material improvement to the Company’s operational outlook.
.
End of Audited Remuneration Report
Directors’ and Officers’ Interests and Benefits
At the date of this report, the direct and indirect interests of the Directors and officers in the securities of Metgasco are as follows:
| Metgasco are as follows: | ||
|---|---|---|
| Options | Ordinary Shares | |
| Alexander Lang | - | - |
| Philip Amery | - | 1,304,000 |
| TerryWhite | - | - |
Note that no shares have been resolved to be issued by way of short term and long term incentives to Directors.
Equity based remuneration following the end of the reporting period and up to the date of this report
There is no proposal to issue shares to Directors as part of their remuneration.
Auditor’s Independence Declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 15, and forms part of this report.
Audit Services
During the year, audit and review fees payable to Grant Thornton Audit Pty Ltd amounted to $47,000.
Non Audit Services
Metgasco may decide to employ the auditor on assignments additional to their statutory audit duties where the auditor’s expertise and experience with the Group are important. During the current financial year, the auditor, Grant Thornton Audit Pty Ltd, did not provide any non-audit services to the Group.
All non-audit services would be reviewed by the Audit and Risk Management Committee to ensure that they do not impact the impartiality and objectivity of the auditor and that none of the services would undermine the general principles relating to auditor independence as set out in Accounting Professional and Ethical Standards (APES) 110 Code of Ethics for Professional Accountants.
13
METGASCO LIMITED ACN 088 196 383
DIRECTORS’ REPORT
Corporate Governance Statement
The Board is committed to achieving and demonstrating the highest standards of corporate governance. As such, Metgasco Limited and its subsidiaries have adopted the third edition of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations.
The Group’s Corporate Governance Statement was approved by the Board on 25 August 2016. The Corporate Governance Statement is available on Metgasco’s website at http://www.metgasco.com.au/information/corporate-governance-statement.
Significant Events after End of Reporting Period
As noted above on 22 July 2016 the Company announced that, further to the execution of the Binding Heads of Agreement with Byron Energy Limited (ASX:BYE) announced on 9 June 2016, the associated Convertible Note Deed and General Security Deed documents have been executed.
All Terms of the Convertible Note as announced and documented in the Binding Heads of Agreement remained essentially unchanged. Metgasco also negotiated an option by which Byron may elect an early repayment of the Funding Facility from 90 days of initial drawdown and up to eighteen months from that date, at 115% of principal outstanding (along with any accrued interest and line fee). This inclusion in the final Note documentation does not affect Metgasco’s other rights, including the proposed issuance of options and farm-in rights. Line fees are accruing to Metgasco as of this date.
On 28 July 2016 the Company announced that it has given notice to Byron Energy Limited of its decision to farm-in to the Bivouac Peak onshore Louisiana project on terms previously negotiated as set out in Metgasco’s ASX announcement dated 9 June 2016.
On 8 August 2016, the Company announced a shareholder meeting would be held on 12 September 2016 to consider a return of capital to shareholders of $0.025 per share amounting to approximately $9,962,000.
No other matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.
Signed in accordance with a resolution of the Directors made pursuant to Section 298(2) of the Corporations Act 2001.
==> picture [323 x 47] intentionally omitted <==
==> picture [323 x 47] intentionally omitted <==
Alexander Lang Executive Chairman 25 August 2016
14
METGASCO LIMITED ACN 088 196 383
==> picture [307 x 65] intentionally omitted <==
Level 17, 383 Kent Street Sydney NSW 2000
Correspondence to: Locked Bag Q800 QVB Post Office Sydney NSW 1230
T +61 2 8297 2400 F +61 2 9299 4445 E [email protected] W www.grantthornton.com.au
Auditor’s Independence Declaration To the Directors of Metgasco Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Metgasco Limited for the year ended 30 June 2016, I declare that, to the best of my knowledge and belief, there have been:
-
a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
b no contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [200 x 41] intentionally omitted <==
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
==> picture [94 x 64] intentionally omitted <==
P J Woodley Partner - Audit & Assurance
Sydney, 25 August 2016
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme applies.
15
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2016
| Note Revenue 5 (a) Other Income 5 (b) Expenses Finance costs 6 (c) Accounting,compliance, legal & professional costs Investor relations Consulting fees Depreciation 6 (a) Impairment of inventory and other non-current assets Directors fees Exploration and rehabilitation activities expensed Employee costs 6 (d) Rent and occupancy 6 (b) Loss on disposal of assets Travel & accommodation Other administrative Profit/(Loss) before income tax Income tax expense 7 Net Profit/(Loss) for the year Other comprehensive income Total comprehensive Profit/(Loss) for the year Profit/(Loss) attributable to owners of the parent Earnings per share for profit from continuing operations Basic profit/(loss) per share (cents) 28 Diluted profit/(loss) per share (cents) 28 |
2016 2015 |
|---|---|
| $ $ 709,010 324,891 25,416,848 - (12,218) (15,108) (219,817) (758,574) (259,585) (384,366) (295,462) (283,107) (3,441) (13,655) (268,433) - (104,094) (128,818) (384,157) (929,602) (1,217,556) (1,076,314) (69,130) (267,459) - (31,028) (44,295) (81,276) (195,636) (222,977) |
|
| 23,052,034 (3,867,393) |
|
| - - 23,052,034 (3,867,393) |
|
| - - 23,052,034 (3,867,393) |
|
| 23,052,034 (3,867,393) |
|
| 5.3 (0.9) 5.3 (0.9) |
This statement should be read in conjunction with the notes to the financial statements.
16
METGASCO LIMITED ACN 088 196 383
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2016
| Note ASSETS Current Cash and cash equivalents 8 Short term investments 9 Inventory 10 Trade and other receivables 11 Current assets Non-current Exploration and evaluation expenditure 12 Plant and equipment 13 Other receivables 14 Non-current assets TOTAL ASSETS LIABILITIES Current Trade and other payables 16 Provisions 17 Borrowings 18 Current liabilities Non-current Provisions 19 Borrowings 18 Total non-current TOTAL LIABILITIES NET ASSETS EQUITY Share capital 20 Share option reserve 21 Accumulated losses TOTAL EQUITY |
2016 2015 |
|---|---|
| $ $ 17,741,979 7,655,361 10,907,399 - - 167,131 346,179 88,779 |
|
| 28,995,557 7,911,271 |
|
| - - - 362,133 11,000 646,000 |
|
| 11,000 1,008,133 |
|
| 29,006,557 8,919,404 |
|
| 259,841 406,947 - - - 17,039 |
|
| 259,841 423,986 |
|
| 7,331 272,673 - - |
|
| 7,331 272,673 |
|
| 267,172 696,659 |
|
| 28,739,385 8,222,745 |
|
| 121,524,352 123,990,967 8,652 389,423 (92,793,619) (116,157,645) |
|
| 28,739,385 8,222,745 |
This statement should be read in conjunction with the notes to the financial statements.
17
METGASCO LIMITED ACN 088 196 383
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2016
| At 30 June 2014 Loss for the year Other comprehensive income Total comprehensive loss for the year Transactions with owners in their capacity as owners Share based payment expense Transfer share option reserve to accumulated losses At 30 June 2015 Profit for the year Other comprehensive income Total comprehensive profit for the year Transactions with owners in their capacity as owners Share based payment expense Transfer share option reserve to accumulated losses Share Buyback Unmarketable parcel buyback At 30 June 2016 |
Share capital Accumulated losses Share option reserve (Note 21) Total equity |
|---|---|
| $ $ $ $ |
|
| 123,990,967 (117,656,006) 5,715,622 12,050,583 |
|
| - (3,867,393) - (3,867,393) - - - - |
|
| - (3,867,393) - (3,867,393) - - 39,555 39,555 - 5,365,754 (5,365,754) - |
|
| 123,990,967 (116,157,645) 389,423 8,222,745 |
|
| - 23,052,034 - 23,052,034 - - - - |
|
| - 23,052,034 - 23,052,034 - - (68,779) (68,779) - 311,992 (311,992) - (2,266,370) - - (2,266,370) (200,245) - - (200,245) |
|
| 121,524,352 (92,793,619) 8,652 28,739,385 |
This statement should be read in conjunction with the notes to the financial statements.
18
METGASCO LIMITED ACN 088 196 383
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2016
| Note Operating activities Payments to suppliers and employees (inclusive of goods and service taxes) Interest and rebates received Receipts from customers Net cash flow from operating activities 27 Investing activities Expenditure on exploration, evaluation and decommissioning Purchase of short term investments Bond refund Proceeds from the sale of exploration assets Proceeds on disposal of property, plant and equipment Purchase of property, plant and equipment Net cash flow from investing activities Financing activities Repayments of borrowings Share Buyback Finance costs paid Net cash flow from financing activities Net increase/(decrease) in cash and cash equivalents held Cash and cash equivalents at the beginning of year Cash and cash equivalents, end of year 8 |
2016 2015 |
|---|---|
| $ $ (2,578,137) (3,392,234) 407,167 324,891 - 65,099 |
|
| (2,170,970) (3,002,244) |
|
| (551,767) (1,021,962) (10,907,399) - 635,000 127,897 25,250,000 - 327,626 116,727 - (18,642) |
|
| 14,753,460 (795,980) |
|
| (17,039) (11,576) (2,466,615) - (12,218) (15,108) |
|
| (2,495,872) (26,684) |
|
| 10,086,618 (3,824,908) 7,655,361 11,480,269 |
|
| 17,741,979 7,655,361 |
This statement should be read in conjunction with the notes to the financial statements.
19
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016
1. Corporate Information
a) Nature of operations
Metgasco Limited and subsidiaries’ (the Group) principal activities include gas exploration, appraisal, and development and investment in and development of associated energy infrastructure.
b) General information and statement of compliance
The consolidated general purpose financial statements of the Group have been prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board. Compliance with Australian Accounting Standards results in full compliance with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). Metgasco Limited is a for-profit entity for the purpose of preparing the financial statements.
Metgasco Limited is the Group’s ultimate parent company. Metgasco Limited is a public company incorporated and domiciled in Australia. The address of its registered office and its principal place of business is Level 3, 2 Elizabeth Plaza, North Sydney NSW 2060.
The consolidated financial statements for the year ended 30 June 2016 were approved and authorised for issue by the board of directors on 25 August 2016.
2. Summary of Significant Accounting Policies
a) Critical accounting estimates and judgments
The preparation of a financial report requires the Group to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions have been based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of revision and future periods if the revision affects both current and future periods. Judgments made by the Group in the application of accounting standards that have a significant impact on the Financial Statements and estimates with a significant risk of material adjustment in the next year are highlighted in the accounting policies detailed below.
Assessment of impairment indicators
The Group assesses at the end of each reporting period whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Group makes an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the higher of its fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets and the asset’s value in use cannot be estimated to be close to its fair value. In such cases the asset is tested for impairment as part of the cash-generating unit to which it belongs. When the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the asset or cash-generating unit is considered impaired and is written down to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
Impairment losses relating to continuing operations are recognised in those expense categories consistent with the function of the impaired asset unless the asset is carried at revalued amount (in which case the impairment loss is treated as a revaluation decrease).
20
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
Assessment of impairment indicators (continued)
An assessment is also made at the end of the reporting period as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case the carrying amount of the asset is increased to its recoverable amount.
The increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in profit or loss unless the asset is carried at revalued amount, in which case the reversal is treated as a revaluation increase. After such a reversal the depreciation charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life.
Deferred tax assets
The application of accounting judgments is manifested in the Group’s approach to the recognition of deferred tax assets arising from operating losses. Deferred tax assets are only recognised for deductible temporary differences and unused tax losses if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
Share based payment transactions
The consolidated entity measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using either the Binomial or Black-Scholes model taking into account the terms and conditions upon which the instruments were granted. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact profit or loss and equity. Long service leave provision
The liability for long service leave is recognised and measured at the present value of the estimated future cash flows to be made in respect of all employees at the reporting date. In determining the present value of the liability, estimates of attrition rates and pay increases through promotion and inflation have been taken into account.
Provision for site restoration
The Group estimates the future restoration costs of wells at the time of installation. In most instances removal of these assets occurs many years into the future. The calculation of this provision requires management to make assumptions regarding removal date, application of environmental legislation, the extent of restoration activities required and available technologies. The Group has satisfied the restoration of all wells and has no provision at 30 June 2016.
b) Principles of consolidation
The consolidated financial statements comprise the financial statements of Metgasco and its subsidiaries, as at and for the year ended 30 June 2016. Subsidiaries are entities over which the Group has the power to govern the financial and operating policies generally accompanying a shareholding of more than one half of the voting rights.
At 30 June 2016, Metgasco controlled 100% of Richmond Valley Power Pty Ltd, Clarence-Moreton No.1 Pty Ltd and The Lions Way Pipeline Pty Ltd. The financial statements of the subsidiaries have been prepared for the same reporting date as the parent company, using consistent accounting policies. The purchase method of accounting has been used to account for the acquisition of the subsidiary by the Group. All intercompany balances and transactions, including unrealised profits arising from intra-group transactions, have been eliminated in full. Unrealised losses are eliminated unless cost cannot be recovered. The subsidiaries are accounted for in the parent entity at cost.
21
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
c) Income tax
Income tax expense is based on the result for the year adjusted for any non-assessable or disallowed items based on the notional income tax rates for each jurisdiction. No deferred income tax is recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax assets and liabilities are recognised for all temporary differences, between carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred tax is calculated at the tax rate that is expected to apply to the period when the asset is realised or liability is settled. Deferred tax is debited or credited to profit or loss except where it relates to items that are debited or credited directly to equity or other comprehensive income, in which case the deferred tax is adjusted directly against equity or items of other comprehensive income. Deferred tax assets are only recognised for deductible temporary differences and unused tax losses if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse changes will occur in income taxation legislation and the anticipation that the Group will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by law. The Group has not formed a consolidated tax group.
d) Leases
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to profit or loss on a straight-line basis over the period of the lease. Leases in which the risks and rewards of ownership are transferred to the lessee are classified as finance leases. Finance leases are capitalised at the lease’s inception at the fair value of the leased property or, if lower, the present value of the minimum lease payments. The corresponding rental obligations, net of finance charges are included in current and non-current liabilities in their respective amounts.
Property plant and equipment acquired under finance leases is depreciated over the shorter of the assets useful life or the term of the lease.
e) Business undertakings
The Group intends to conduct oil and gas exploration activities and to develop associated energy infrastructure.
f) Joint ventures
At the end of the reporting period the Group was not a party to any joint venture arrangements.
g) Revenue and expenses
Interest revenue is recognised as interest accrued using the effective interest method. Expenses are recognised on an accruals basis. Revenue from the hiring of equipment is recognised in the period in which the hirer of that equipment enjoys the use and possession of it. All revenue and expenses are stated at the net amount after adjustment for applicable goods and services tax (GST).
h) Foreign currency translation
Foreign currency transactions are initially translated into Australian currency at the rate of exchange at the date of transaction. At the end of the reporting period, amounts payable and receivable in foreign currencies are translated to Australian currency at rates of exchange current at that date, with the resulting foreign exchange gains or losses being recognised in the profit of loss.
i) Earnings per share
-
(i) Basic earnings (loss) per share is determined by dividing the operating profit/(loss) after income tax by the weighted average number of ordinary shares outstanding during the financial year.
-
(ii) Diluted earnings (loss) per share adjusts the basic earnings used in determining earnings per share by the after tax effect of dividends and interest associated with dilutive potential ordinary shares. The weighted average number of shares noted is adjusted by the weighted average number of shares assumed to have been issued for no consideration. At the end of the reporting period, options over unissued shares are not considered to be dilutive and have not been used to calculate diluted loss per share.
22
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
j) Exploration expenditure and petroleum tenement leases
The Group was previously actively involved in hydrocarbon exploration and evaluation activities in relation to coal seam gas and conventional hydrocarbons on PEL 13, 16 & 426. In accordance with AASB 6, exploration expenditure was previously carried forward as an asset provided that the rights to the area of interest are current and one of the following conditions is met:
• Such expenditure was expected to be recouped by:
-
Successful development of the area of interest; or
-
By sale of the area of interest.
Exploration and evaluation activities had not reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves and active and significant operations in, or in relation to, the interest are continuing.
Exploration expenditure which fails to meet at least one of the conditions outlined above is written off. When an area of interest is abandoned or the Directors decide that it is not commercial, any accumulated expenditure applicable to such area of interest is written off to the profit or loss account in the year in which such decision is made. Qualifying Research and Development tax offsets received from the Australian Taxation Office are offset against the deferred exploration expenditure. Other Government grants which may be received from time to time are also offset against deferred exploration expenditure. Amortisation is not charged on costs carried forward in respect of areas of interest on the basis that the Group is not able to assess with certainty the chances of the recoupment of expenditure through successful development or the rate at which the yet to be determined resources would be depleted.
A regular review is undertaken of each area of interest to determine the appropriateness of carrying forward costs in relation to the area of interest. Charges for depreciation of equipment used in exploration and evaluation activities are included as indirect costs of exploration and evaluation.
All exploration expenditure during the year has been expensed.
k) Inventory
Inventories comprise of drill hole casing and other consumable items and are recorded at weighted average cost. All inventory is impaired at year-end.
l) Receivables
Receivables are recognised at their original invoice value less an allowance for any amounts deemed uncollectible. The terms for all receivables are 30 days. Receivables are assessed for their collectability on an ongoing basis. Debts which are known as uncollectible are written off. An allowance is made for doubtful debts where there is objective evidence that the Group will not be able to collect all amounts due. Evidence of impairment includes: financial difficulties of the debtor, default payments or debts more than 60 days overdue.
m) Property, plant and equipment
Each class of property, plant and equipment is carried at historic cost less accumulated depreciation and impairment losses, where applicable. Plant and equipment is measured on the historic cost basis less depreciation and impairment losses.
Where an item of property, plant and equipment comprises major components having different useful lives, they are accounted for as separate items of property, plant and equipment. The cost of assets constructed within the Group includes the cost of materials, direct labour, borrowing costs, and an appropriate proportion of fixed and variable overheads. Subsequent costs are included in the carrying value of the asset or recognised as a separate asset, as appropriate, only when it is probable that the future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the profit and loss during the financial period in which they are incurred.
The carried value of an asset is written down immediately to its recoverable amount if the asset’s carried value is greater than its estimated recoverable value. Gains and losses on disposals are determined by comparing proceeds with the carried value. These gains and losses are included in the profit or loss. All property, plant and equipment is impaired at year-end.
23
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
n) Depreciation
All fixed assets are depreciated on a straight line basis over their useful lives to the Group. Assets are depreciated from the date of acquisition or, in respect of internally constructed assets, from the time an asset is completed and held ready for use. Plant and equipment are depreciated at rates from 4% to 40%. The asset’s residual values and useful lives are reviewed and adjusted, if appropriate, at the end of the reporting period. Depreciation charged on assets which are employed exclusively in the Group’s exploration activities is capitalised. This is consistent with the treatment of other exploration related expenses.
o) Impairment of assets
Assets that are not subject to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purpose of assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units).
p) Restoration and rehabilitation
Estimates of the cost of restoration and rehabilitation represent the anticipated cost to decommission the Company’s existing wells. Site restoration costs include: the dismantling and removal of infrastructure, removal of residual materials and remediation of disturbed areas. Such costs are determined using estimates of future costs, current legal requirements and technology on an undiscounted basis.
q) Trade and other payables
These amounts represent liabilities for goods and services provided to the Group, prior to the end of financial year, which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.
r) Employee benefits
Provision is made for the Group’s liability for employee benefits arising from services rendered by employees to the end of the reporting period. Employee benefits that are expected to be settled within one year have been measured as the amounts expected to be paid when the liability is settled, plus related on-costs and booked as an accrual. Employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be made for those benefits and booked as a provision.
(i) Long service leave
The non-current liability for long service leave is recognised in the provision for employee benefits and estimated as future cash outflows to be made by Metgasco resulting from employees’ services provided up to the reporting date. Consideration is given to expected future wages and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the end of the reporting period on national government bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
(ii) Share based payments
Share based compensation benefits are provided to employees via the Metgasco Employee and Officer’s Equity Plan. Metgasco has issued options and share rights to Directors and employees as part of their remuneration.
-
The fair value of options and share rights granted under The Employee and Officer’s Equity Plan is recognised as an Employee benefit expense with a corresponding increase in equity. The fair value is measured at grant date and recognised over the period during which the employees become unconditionally entitled to the options and share rights.
-
The fair value at grant date is determined by using a Black-Scholes option pricing model that takes into account the share price at grant date, exercise price, expected volatility, option life, expected dividends, the risk free rate, vesting and performance criteria, the impact of dilution and the fact that the options and share rights are not tradable.
24
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
r) Employee benefits (continued)
(iii) Superannuation
The Group contributes to the personal superannuation funds of employees in accordance with the prevailing Federal legislation. Contributions of superannuation are recognised as expenses when they become payable. The cost of superannuation for employees employed exclusively in exploration and evaluation activities are carried forward in the statement of financial position.
s) Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that such an outflow can be reliably measured.
t) Cash and cash equivalents
Cash and cash equivalents include: cash on hand and short, fixed term deposits with banks. Bank overdrafts are shown within short-term borrowings in current liabilities on the consolidated statement of financial position. For the purposes of the consolidated statement of cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above.
u) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the statement of financial position are shown inclusive of GST. Cash flows are presented in the statement of cash flows on a gross basis, except for the GST component of investing and financing activities, which is disclosed as operating cash flows.
v) Government grants
Grants from Government are recognised at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply with conditions attaching to those grants. Government grants shall be recognised as a credit to carry forward exploration costs whilst the treatment of exploration costs continues to comply with AASB 6. Grants will be recognised only to the extent of the expenditure so far incurred for which the grants are intended to cover.
w) Short Term Investments
Financial assets at fair value through profit and loss are accrued at fair value with gains or losses recognised in profit or loss. A financial asset is classified as fair value through profit and loss if acquired principally for the purpose of selling in the short term or if it is a derivative that is not designated as a hedge. Assets in this category are classified as current assets in the statement of financial position if they are expected to be settled within 12 months, otherwise they are classified as non-current assets.
x) New and revised standards effective for these financial statements
A number of new and revised standards and an interpretation became effective for the first time to annual periods beginning on or after 1 July 2015. Information on these new standards is presented below.
AASB 2015-4 Amendments to Australian Accounting Standards – Financial Reporting Requirements for Australian Groups with a Foreign Parent
AASB 2015-4 amends AASB 128 Investments in Associates and Joint Ventures to ensure that its reporting requirements on Australian groups with a foreign parent align with those currently available in AASB 10 Consolidated Financial Statements for such groups. AASB 128 will now only require the ultimate Australian entity to apply the equity method in accounting for interests in associates and joint ventures, if either the entity or the group is a reporting entity, or both the entity and group are reporting entities.
AASB 2015-4 is applicable to annual reporting periods beginning on or after 1 July 2015.
The adoption of this amendment has not had a material impact on the Group.
y) Accounting Standards issued but not yet effective and not been adopted early by the Group
- Certain new accounting standards and interpretations have been published that are not mandatory for 30 June 2016 reporting periods. The Group’s assessment of the impact of these new standards and interpretations is set out below.
25
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
| New/revised pronouncement |
Superseded pronouncement |
Nature of change | Effective date | Likely impact on initial application |
|---|---|---|---|---|
| AASB 9_Financial_ Instruments (December 2014) [Also refer to AASB 2013-9 and AASB 2014-1 below] |
AASB 139 Financial Instruments: Recognition and Measurement |
AASB 9 introduces new requirements for the classification and measurement of financial assets and liabilities. These requirements improve and simplify the approach for classification and measurement of financial assets compared with the requirements of AASB 139. The main changes are: a. Financial assets that are debt instruments will be classified based on: (i) the objective of the entity’s business model for managing the financial assets; and (ii) the characteristics of the contractual cash flows. b. Allows an irrevocable election on initial recognition to present gains and losses on investments in equity instruments that are not held for trading in other comprehensive income (instead of in profit or loss). Dividends in respect of these investments that are a return on investment can be recognised in profit or loss and there is no impairment or recycling on disposal of the instrument. c. Introduces a ‘fair value through other comprehensive income’ measurement category for particular simple debt instruments. d. Financial assets can be designated and measured at fair value through profit or loss at initial recognition if doing so eliminates or significantly reduces a measurement or recognition inconsistency that would arise from measuring assets or liabilities, or recognising the gains and losses on them, on different bases. e. Where the fair value option is used for financial liabilities the change in fair value is to be accounted for as follows: • the change attributable to changes in credit risk are presented in Other Comprehensive Income (‘OCI’) • the remaining change is presented in profit or loss If this approach creates or enlarges an accounting mismatch in the profit or loss, the effect of the changes in credit risk are also presented in profit or loss. Otherwise, the following requirements have generally been carried forward unchanged from AASB 139 into AASB 9: • classification and measurement |
1 January 2018 | The Group is yet to undertake a detailed assessment of the impact of AASB 9. However, based on the Group’s preliminary assessment, the Standard is not expected to have a material impact on the transactions and balances recognised in the financial statements when it is first adopted for the year ending 30 June 2019. |
26
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
| New/revised pronouncement |
Superseded pronouncement |
Nature of change | Effective date | Likely impact on initial application |
|---|---|---|---|---|
| of financial liabilities; and • derecognition requirements for financial assets and liabilities. AASB 9 requirements regarding hedge accounting represent a substantial overhaul of hedge accounting that enable entities to better reflect their risk management activities in the financial statements. Furthermore, AASB 9 introduces a new impairment model based on expected credit losses. This model makes use of more forward-looking information and applies to all financial instruments that are subject to impairment accounting. |
||||
| AASB 1057 Application of Australian Accounting Standards |
In May 2015, the AASB decided to revise Australian Accounting Standards that incorporate IFRSs to minimise Australian-specific wording even further. The AASB noted that IFRSs do not contain application paragraphs that identify the entities and financial reports to which the Standards (and Interpretations) apply. As a result, the AASB decided to move the application paragraphs previously contained in each Australian Accounting Standard (or Interpretation), unchanged, into a new Standard AASB 1057 Application of Australian Accounting Standards. |
1 January 2016 | When this Standard is first adopted for the year ending 30 June 2017, there will be no impact on the financial statements. |
|
| AASB 15_Revenue_ from Contracts with Customers |
AASB 15: - replaces AASB 118_Revenue_, AASB 111_Construction_ _Contracts_and some revenue- related Interpretations; - establishes a new revenue recognition model; - changes the basis for deciding whether revenue is to be recognised over time or at a point in time; - provides new and more detailed guidance on specific topics (e.g., multiple element arrangements, variable pricing, rights of return, warranties and licensing); and - expands and improves disclosures about revenue. |
1 January 2018 | The Group is yet to undertake a detailed assessment of the impact of AASB 15. However, based on the Group’s preliminary assessment, the Standard is not expected to have a material impact on the transactions and balances recognised in the financial statements when it is first adopted for the year ending 30 June 2019. |
|
| AASB 16_Leases_ | AASB 117_Leases_ | AASB 16: - replaces AASB 117_Leases_ and some lease-related Interpretations - requires all leases to be accounted for ‘on-balance sheet’ by lessees, other than short-term and low value asset leases - provides new guidance on the application of the definition of lease and on sale and lease back accounting - largely retains the existing lessor accounting requirements in AASB 117 |
1 January 2019 | The Group is yet to undertake a detailed assessment of the impact of AASB 16. However, based on the Group’s preliminary assessment, the Standard is not expected to have a material impact on the transactions and balances recognised in the financial statements when it is first adopted for the |
27
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
| New/revised pronouncement |
Superseded pronouncement |
Nature of change | Effective date | Likely impact on initial application |
|---|---|---|---|---|
| - requires new and different disclosures about leases. |
year ending 30 June 2020. |
|||
| AASB 2014-3 Amendments to Australian Accounting Standards – Accounting for Acquisitions of Interests in Joint Operations |
The amendments to AASB 11 state that an acquirer of an interest in a joint operation in which the activity of the joint operation constitutes a ‘business’, as defined in AASB 3 Business Combinations, should: - apply all of the principles on business combinations accounting in AASB 3 and other Australian Accounting Standards except principles that conflict with the guidance of AASB 11. This requirement also applies to the acquisition of additional interests in an existing joint operation that results in the acquirer retaining joint control of the joint operation (note that this requirement applies to the additional interest only, i.e., the existing interest is not remeasured) and to the formation of a joint operation when an existing business is contributed to the joint operation by one of the parties that participate in the joint operation; and - provide disclosures for business combinations as required by AASB 3 and other Australian Accounting Standards. When these amendments are first adopted for the year ending 30 June 2017, there will be no material impact on the transactions and balances recognised in the financial statements. |
30 June 2017 | The Group is yet to undertake a detailed assessment of the impact of this amendment. However, based on the Group’s preliminary assessment, the Standard is not expected to have a material impact on the transactions and balances recognised in the financial statements when it is first adopted for the year ending 30 June 2017. |
|
| AASB 2014-10 Amendments to Australian Accounting Standards – Sale or Contribution of Assets between an Investor and its Associate or Joint Venture |
The amendments address a current inconsistency between AASB 10 Consolidated Financial Statements and AASB 128 Investments in Associates and Joint Ventures (2011). The amendments clarify that, on a sale or contribution of assets to a joint venture or associate or on a loss of control when joint control or significant influence is retained in a transaction involving an associate or a joint venture, any gain or loss recognised will depend on whether the assets or subsidiary constitute a business, as defined in AASB 3 Business Combinations. Full gain or loss is recognised when the assets or subsidiary constitute a business, whereas gain or loss attributable to other investors’ interests is recognised when the assets or subsidiary do not constitute a business. This amendment effectively introduces an exception to the general requirement in AASB 10 to |
30 June 2017 | When these amendments are first adopted for the year ending 30 June 2017, it is unlikely there will be material impact on the financial statements. However, the full assessment of this is yet to be determined. |
28
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
2. Summary of Significant Accounting Policies (continued)
| New/revised pronouncement |
Superseded pronouncement |
Nature of change | Effective date | Likely impact on initial application |
|---|---|---|---|---|
| recognise full gain or loss on the loss of control over a subsidiary. The exception only applies to the loss of control over a subsidiary that does not contain a business, if the loss of control is the result of a transaction involving an associate or a joint venture that is accounted for using the equity method. Corresponding amendments have also been made to AASB 128(2011). |
||||
| AASB 2015-1 Amendments to Australian Accounting Standards – Annual Improvements to Australian Accounting Standards 2012- 2014 Cycle |
These amendments arise from the issuance of Annual Improvements to IFRSs 2012-2014 Cycle in September 2014 by the IASB. Among other improvements, the amendments clarify that when an entity reclassifies an asset (or disposal group) directly from being held for sale to being held for distribution (or vice-versa), the accounting guidance in paragraphs 27-29 of AASB 5 Non-current Assets Held for Sale and Discontinued Operations does not apply. The amendments also state that when an entity determines that the asset (or disposal group) is no longer available for immediate distribution or that the distribution is no longer highly probable, it should cease held-for-distribution accounting and apply the guidance in paragraphs 27-29 of AASB 5. |
30 June 2017 | When these amendments are first adopted for the year ending 30 June 2017, it is unlikely there will be material impact on the financial statements. However, the full assessment of this is yet to be determined. |
3. Financial Risk Management
Activities undertaken by Metgasco and its subsidiaries may expose it to a variety of financial risks including: market risk, credit risk and liquidity risk. The Group’s risk management policies and objectives are designed to recognise and minimise the potential impacts of these risks, where such impacts may be material. At the present stage, the Group has minimal exposure to market and credit risk.
The carrying amount of financial instruments by categories is as follows:
| Consolidated | |||
|---|---|---|---|
| 2016 | 2015 | ||
| $ | $ | ||
| Cash and cash equivalents | 17,741,979 | 7,655,361 | |
| Short term investments | 10,907,399 | - | |
| Loans and receivables | 11,000 | 646,000 | |
| Financial liabilities at amortised cost | 242,276 | 277,555 |
Cash and cash equivalents are detailed in Note 8 whilst the amount for loans and receivables represents amounts pledged as security for well rehabilitation, rental bonds, corporate credit cards and trade receivables. See Notes 11, 14 and 25 accompanying the financial statements.
29
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
3. Financial Risk Management (continued)
Of the financial liabilities disclosed above, the sum of nil (2015: $17,039) represents amounts due on finance leases and the maturity analysis can be seen in Note 18 to the accounts. The remainder represents trade payables and various accrued amounts that are expected to be settled within 30 to 60 days from the reporting date as disclosed in Note 16 to the accounts.
a) Market risk
Market risk arises from the use of interest bearing, tradable and foreign currency financial instruments. It is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in interest rates (interest rate risk), foreign exchange rates (currency risk) or other market factors (other price risk).
i) Foreign exchange risk
In prior years small components of the Group’s purchases of well materials are denominated in US dollars ("USD"). At the end of the reporting period however the amount of trade payables denominated in USD was nil. Subsequent variations in the USD/AUD exchange rate therefore would have no impact on the future results of the Group. From time to time throughout previous reporting periods, the Group has made purchases of well casing and other items that are denominated in US dollars. Due to the infrequency of such purchases, no foreign currency hedging is undertaken, however any material changes to the value of our commitments to be settled in foreign currency are communicated to senior management and budgeted for.
ii) Interest rate risk and equity securities or other financial securities price risk.
The Group has no exposure to interest rate risk other than reductions/increases in interest earned should the rates decrease/increase respectively. As an indication of possible sensitivity to changes in interest rates a 1% movement in interest rates, assuming a mean cash balance of $17,741,979 would increase/decrease the annual amount of interest received by $177,419.
Directors consider that there is no significant credit risk in respect of cash balances as those balances are all held with major Australian banks.
b) Credit risk
Credit risk is the risk that the other party to a contract or financial instrument will fail to discharge their obligation resulting in the Group incurring a financial loss. This usually occurs when debtors or counterparties to contracts fail to settle their obligations owing to the Group. The Group was in the exploration and appraisal stage of development and had not entered into any sales contracts and is therefore not exposed to counterparty credit risk.
c) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities to meet commitments. The Group ensures that sufficient cash reserves are available to carry out its committed program of works. The Group is reliant upon continued support from shareholders to maintain the liquidity of the Group. The Directors have not presented a detailed maturity analysis because the Group has sufficient cash reserves to meet all short term and long term financial liabilities as disclosed in Notes 16 and 18.
4. Segment Information
The operations of the Group are conducted wholly within Australia. The Group has adopted AASB 8 Operating Segments from 1 July 2009 whereby segment information is presented using a 'management approach', i.e. segment information is provided on the same basis as information used for internal reporting purposes by the executive management team that makes strategic decisions.
During the current year the Company’s exploration licences were cancelled and exploration activities ceased. The Richmond Valley Power Station activities ceased and the land was sold. Accordingly these two segments have ceased. The Company was previously operating in two reportable segments with those being hydrocarbon exploration and the development of the Richmond Valley Power Station project.
Description of segments
Management determined the operating segments based on reports reviewed by the executive management team for making strategic decisions. The executive management team comprised the Chief Executive Officer and Chief Financial Officer.
30
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
4. Segment Information (continued)
i) Hydrocarbon exploration and development This segment comprised the exploration, evaluation and development of principally coal seam gas and also conventional gas, in the Clarence-Moreton Basin in northern NSW.
ii) Richmond Valley Power Station
This segment comprised the development of a 30 megawatt gas fired power station located outside the township of Casino (Richmond Valley Power Station). As indicated above, the site was sold during the financial year.
No segment revenue is disclosed because no discrete information is provided to the executive management team as both activities were in their exploration and start-up phase. Neither activity was generating revenue and all operating expenses to date have been expensed through the statement of profit or loss.
Total asset amounts provided to the Executive Committee and the Board in internal reports are not broken down by segment.
5. Revenue and Other Income
| (a) Revenue Interest received from financial institutions and other parties Total revenue (b) Other income Gain on disposal of assets Unrealised gain/(loss) on listed investments Gain on disposal of exploration licences Miscellaneous income Total other income |
Consolidated 2016 2015 $ $ |
|---|---|
| 709,010 324,891 |
|
| 709,010 324,891 |
|
| 102,626 - (3,202) - 25,250,000 - 67,424 - |
|
| 25,416,848 - |
31
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
6. Expenses
Profit/(Loss) before income tax includes the following specific expenses:
| (a) Depreciation Plant and equipment Total depreciation (b) Rent and occupancy Rent under operating lease - Sydney Occupancy costs Total rent and occupancy (c) Finance cost - external Bank charges Total Finance Cost (d) Employee costs Superannuation Wages and salaries Workers compensation Payroll tax Share based payments write back Recruitment and consultants Miscellaneous / movement in employee provisions Total employee costs |
Consolidated 2016 2015 $ $ |
|---|---|
| 3,441 13,655 |
|
| 3,441 13,655 |
|
| 109,223 119,351 (40,093) 148,108 |
|
| 69,130 267,459 |
|
| 12,218 15,108 |
|
| 12,218 15,108 |
|
| 68,952 64,011 1,349,489 828,247 8,337 22,938 (19,666) 35,438 (68,779) 39,555 - 18,015 (120,777) 68,110 |
|
| 1,217,556 1,076,314 |
Depreciation charged on assets employed directly in the Group’s exploration activities for the year was $32,390 (2015: $115,852) and expensed with the exploration activities. Depreciation charged on assets not in the above category was $3,441 (2015: $13,655) for the year and is charged directly to the statement of profit or loss.
32
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
7. Income Tax
| 7.Income Tax | |
|---|---|
| (a) Income tax expense Profit/(Loss) before income tax expense Prima facie tax benefit on profit/(loss) at 30% (2015: 30%) Tax effect of amounts which are not deductible in calculating taxable income: Share based payments Movements in unrecognised temporary differences Tax effect of current year tax losses for which no deferred tax asset has been recognised Utilisation of unused tax losses Income tax expense (b) Unrecognised deferred tax assets and liabilities Capital raising costs Accruals and provision for employees benefits Carry forward tax losses: – Operating – Exploration and evaluation expenditure Deferred tax liability - taxable temporary differences Net unrecognised deferred tax asset |
Consolidated 2016 2015 $ $ |
| 23,052,034 (3,867,393) 6,915,610 (1,160,218) (20,634) 11,867 |
|
| 6,894,976 (1,148,351) (49,262) 9,908 - 1,138,443 6,845,714 - |
|
| - - |
|
| 1,063,729 1,063,729 7,469 56,731 2,788,808 11,471,922 25,049,097 24,933,850 (25,049,097) (24,933,850) |
|
| 3,860,006 12,592,382 |
The taxation benefits will be obtained only if the assessable income derived is of a nature and an amount sufficient to enable the benefit of deductions to be realised; conditions for deductibility imposed by the law are complied with; and there are no changes in tax legislation which adversely affect the realisation of the benefit of the deductions. For Financial Statement purposes, with respect to the above, the Group has not brought the tax benefit to account.
Effective from 1 July 2012, the Petroleum Resource Rent Tax (“PRRT”) scheme is extended to include onshore oil and gas activities. Under the new legislation, a tax starting base is available to taxpayers who hold interest in petroleum projects at 2 May 2010. The Company has unrecognised deferred tax assets which will be available to be utilised against future PRRT projects.
8. Cash and Cash Equivalents
| Cash at bank and on hand Term deposits Total |
Consolidated 2016 2015 $ $ |
|---|---|
| 356,152 243,260 17,385,827 7,412,101 |
|
| 17,741,979 7,655,361 |
a) Cash at bank and on hand
Amounts held in the Group’s cheque account attract variable interest rates commensurate with a business cheque account.
33
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
8. Cash and Cash Equivalents (continued)
b) Term deposits
Term deposits attract rates of interest ranging from 2.35% to 3.15% (2015: 2.25% to 3.55%). The maturity dates of the various term deposits range from 7 days to 41 days after the end of the reporting period.
Cash and cash equivalents are held by two banks and the carrying amount represents the maximum exposure to credit risk at the end of the reporting period.
9. Short term investments
| Exchange traded bonds Unlisted credit fund Total |
Consolidated 2016 2015 $ $ |
|---|---|
| 6,196,633 - 4,710,766 - |
|
| 10,907,399 - |
Short term investments include:
-
Exchange Traded Bonds with coupon rates between 5.75% and 7.75% with maturity dates from March 2019 to May 2022
-
An unlisted investment fund with a BBB credit rating
10. Inventory
| Opening balance Disposals Impairment Carrying amount at end of year |
Consolidated 2016 2015 $ $ |
|---|---|
| 167,131 305,572 - (138,441) (167,131) - |
|
| - 167,131 |
The cost of inventories recognised as an expense in 2016 was nil. Inventory is valued at the lower of costs and net realisable value. The assessment of the allowance for inventory obsolescence requires a degree of estimation and judgment. The level of the allowance is assessed by taking into account the ageing of inventories, the expected amount to be recovered through the use of inventory, disposals and other factors that affect inventory obsolescence. Inventory items consist predominantly of materials used in the construction of coal seam and conventional gas wells. Inventory items are periodically assessed for impairment indicators. Such an indicator might be that an item of inventory is no longer able to be used safely or effectively in the manner in which it was intended to be used.
11. Trade and Other Receivables (Current)
| Trade receivables GST receivable Accrued Income Rent deposits Prepayments Total |
Consolidated 2016 2015 $ $ |
|---|---|
| - 37,500 - 20,557 301,843 - 3,182 - 41,154 30,722 |
|
| 346,179 88,779 |
Security bonds are held by the National Australia Bank. No receivables are past due.
34
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
12. Exploration and Evaluation Expenditure
| Expenditure for the entities operations Movement during the financial period (at cost): Opening balance Capitalised exploration expenditure R & D grant Impairment charges Carrying amount at end of year |
Consolidated 2016 2015 $ $ |
|---|---|
| - - - - - - - - |
|
| - - |
Due to the cancellation of exploration licences, and following the buyback of the exploration licences by the NSW Government the Group has expensed all exploration and remediation activities during the 2016 and 2015 financial years.
13. Plant and Equipment
| 13.Plant and Equipment | |
|---|---|
| Office equipment At cost Accumulated impairment and deprecation Net carrying amount Computer equipment At cost Accumulated depreciation and impairment Net carrying amount Motor vehicles At cost Accumulated depreciation Net carrying amount Motor vehicles under finance lease at cost At cost Accumulated depreciation and impairment Net carrying amount Improvements At cost Accumulated depreciation and impairment Net carrying amount |
Consolidated 2016 2015 $ $ |
| 33,612 33,612 (33,612) (24,804) |
|
| - 8,808 |
|
| 59,870 76,111 (59,870) (59,470) |
|
| - 16,641 |
|
| - - - - |
|
| - - |
|
| 205,868 269,268 (205,868) (252,105) |
|
| - 17,163 |
|
| 104,174 127,077 (104,174) (39,182) |
|
| - 87,895 |
35
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
13. Plant and Equipment (continued)
| 13. Plant and Equipment (continued) | ||
|---|---|---|
| Consolidated | ||
| 2016 | 2015 | |
| $ | $ | |
| Plant and equipment | ||
| At cost | 291,465 | 305,613 |
| Accumulated depreciation and impairment | (291,465) | (268,987) |
| Net carrying amount | - | 36,626 |
| Richmond Valley Power Station – development costs | ||
| At cost | - | 3,144,252 |
| Accumulated impairment | - | (2,949,252) |
| Net carrying amount | - | 195,000 |
| Total plant and equipment | ||
| At cost | 694,989 | 3,955,933 |
| Accumulated depreciationand impairment | (694,989) | (3,593,800) |
| Net carrying amount | - | 362,133 |
| Reconciliations of the carrying amounts of each class of plant and equipment at the beginning and | end of the current and | |
| previous financial year are set out below: | ||
| Office and equipment | ||
| Carrying amount at beginning of financial year | 8,808 | 22,355 |
| Disposals | - | (5,949) |
| Impairment | (7,515) | - |
| Depreciation | (1,293) | (7,598) |
| Carrying amount at end of financial year | - | 8,808 |
| Computer equipment | ||
| Carrying amount at beginning of financial year | 16,641 | 22,221 |
| Additions | - | 12,642 |
| Impairment | (9,388) | - |
| Depreciation | (7,253) | (18,222) |
| Carrying amount at end of financial year | - | 16,641 |
| Motor vehicles | ||
| Carrying amount at beginning of financial year | - | 24,853 |
| Disposals | - | (14,939) |
| Depreciation | - | (9,914) |
| Carrying amount at end of financial year | - | - |
36
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
13. Plant and Equipment (continued)
| 13. Plant and Equipment (continued) | |
|---|---|
| Motor vehicles under finance lease at cost Carrying amount at beginning of financial year Disposals Impairment Depreciation Carrying amount at end of financial year Improvements Carrying amount at beginning of financial year Additions Disposals Impairment Depreciation Carrying amount at end of financial year Plant and equipment Carrying amount at beginning of financial year Additions Disposals Impairment Depreciation Carrying amount at end of financial year Richmond Valley Power Station – development costs Carrying amount at beginning of financial year Disposals Carrying amount at end of financial year Total plant and equipment Carrying amount at beginning of financial year Additions Disposals Impairment Depreciation Carrying amount at end of financial year |
Consolidated 2016 2015 $ $ |
| 17,163 29,025 - (933) (11,196) - (5,967) (10,929) |
|
| - 17,163 |
|
| 87,895 99,491 - - - (3,642) (83,597) - (4,298) (7,954) |
|
| - 87,895 |
|
| 36,626 137,567 - 6,000 - (32,051) (19,606) - (17,020) (74,890) |
|
| - 36,626 |
|
| 195,000 195,000 (195,000) - |
|
| - 195,000 |
|
| 362,133 530,512 - 18,642 (195,000) (57,514) (131,302) - (35,831) (129,507) |
|
| - 362,133 |
Impairment loss
At 30 June 2016, the Group reviewed the carrying amount of its plant and equipment for indicators of impairment in accordance with the Group’s accounting policy (refer Note 2(m)).
The recoverable amounts of plant and equipment were also formerly reassessed, and an impairment was required during 2016 financial year of $131,302 (2015: $Nil).
37
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
14. Other Receivables (Non-current)
| Security bonds non-current Total |
Consolidated 2016 2015 $ $ |
|---|---|
| 11,000 646,000 |
|
| 11,000 646,000 |
Security bonds are comprised of term deposits which are held in favour of the NSW Department of Industry and Investment and the Group’s landlord (being rental bond). The term deposits attract market interest rates.
Receivables are not due until such time as the Group has satisfied certain conditions such as the rehabilitation of well sites or the satisfactory handing back of leased offices to the Group’s landlord. The fair value of this asset approximates its carrying value. All well rehabilitation has been completed and the NSW Government is in the process of preparing to release the final security deposit.
15. Other Financial Assets
The statement of financial position incorporates the assets, liabilities and results of the subsidiary in accordance with the policy described in Note 2(b).
| Name of entity | Country of incorporation |
Class of Shares |
Equity holding | |||
|---|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |||
| % | % | $ | $ | |||
| Richmond Valley Power Pty Ltd | Australia | Ordinary | 100 | 100 | 100 | 100 |
| Clarence-Moreton No. 1 Pty Ltd | Australia | Ordinary | 100 | 100 | 2 | 2 |
| The Lions WayPipeline PtyLtd | Australia | Ordinary | 100 | 100 | 2 | 2 |
The proportion of ownership interest is equal to the proportion of voting power held for all the above subsidiaries. The subsidiaries Clarence-Moreton No. 1 and The Lions Way Pipeline were registered on 5 January 2009 and during June 2016, the Company applied for Clarence-Moreton No. 1 Pty Ltd and The Lions Way Pipeline Pty Ltd to be deregistered. Both entities were officially deregistered on 17 August 2016.
16. Trade and Other payables (Current)
| Trade payables Accrued charges and expenses Employee benefits Total |
Consolidated 2016 2015 $ $ |
|---|---|
| 63,147 122,679 179,129 137,837 17,565 146,431 |
|
| 259,841 406,947 |
Amounts classified above as Employee benefits are all expected to be settled within 12 months of the end of the reporting period.
38
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
17. Provisions (Current)
| Provision for site rehabilitation Opening balance Rehabilitation work Closing balance for site rehabilitation Total |
Consolidated 2016 2015 $ $ |
|---|---|
| - 100,000 - (100,000) |
|
| - - |
|
| - - |
The Group recognises the costs of site rehabilitation for the wells at the time of drilling. Provisions for wells sites expected to be rehabilitated within 12 months are classed as current and therefore the associated cash flows are not subject to discounting. All the sites have now been rehabilitated.
18. Borrowings
| 18.Borrowings | |
|---|---|
| Current Finance lease liability |
Consolidated 2016 2015 $ $ |
| - 17,039 |
|
| - 17,039 |
The Group had previous borrowings in the form of finance leases. The rate of interest charged for the lease held was 6.0%. The fair value of the above financial liabilities approximates their carrying value. The lease liability was secured by motor vehicles which had a book value of $17,163 at the end of the previous reporting period.
Full details of the lease commitments are as follows:
Finance Lease Commitments
| Finance Lease Commitments | |
|---|---|
| Within one year Later than one year but not later than 5 years Minimum lease payments Future finance charges Recognised as a liability |
- 17,271 - - |
| - 17,271 - (232) |
|
| - 17,039 |
39
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
19. Provisions (Non-current)
| Long service leave Lease make good Provision for site rehabilitation Opening balance Amounts provided Closing balance for site rehabilitation Total |
Consolidated 2016 2015 $ $ |
|---|---|
| 7,331 42,673 - 30,000 200,000 200,000 (200,000) - |
|
| - 200,000 |
|
| 7,331 272,673 |
Provision was made for the estimated cost of well site rehabilitation at the time of drilling. The estimated costs of well site rehabilitation, where such costs are not expected to be incurred within 12 months of the end of the reporting period, are classed as non-current and therefore discounted accordingly. All sites have now been rehabilitated.
20. Share Capital
| Parent | Entity | Parent | Entity | |
|---|---|---|---|---|
| No of Shares | No of shares | $ | $ | |
| 2016 | 2015 | 2016 | 2015 | |
| (a) Share Capital |
||||
| Ordinary Shares - Fully Paid | 401,108,520 | 444,004,548 | 121,524,352 | 123,990,967 |
| (b) Movements in Ordinary Share Capital |
||||
| Date | No of Shares | Value$ | Issue Price$ | |
| Balance at 30 June 2015 | 444,004,548 | 123,990,967 | ||
| Shares cancelled during the year | 16/12/2015 | (1,524,877) | - | - |
| On market buyback | 4/2/2016 - 30/3/2016 | (38,033,721) | (2,266,370) | - |
| Unmarketable parcel buyback | 11/4/2016 | (3,337,430) | (200,245) | - |
| Balance at 30 June 2016 | 401,108,520 | 121,524,352 | ||
| No of | Options | No of Options | ||
| 2016 | 2015 | |||
| Options (not quoted on ASX) | ||||
| Opening balance | - | 1,202,222 | ||
| Exercised by employees | - | - | ||
| Lapsed | - | (1,202,222) | ||
| Closing balance | - | - |
Ordinary shares have the right to participate in dividends, include a voting entitlement, and include a right to proceeds on the winding up of the Company in proportion to the number of shares held. At shareholders’ meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands.
40
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
20. Share Capital (continued)
At the end of the reporting period there were no options over ordinary shares on issue. There were no options granted during the reporting period which had vesting dates within the reporting period. No options were issued in the year by the Company with vesting dates after 30 June 2016. The Company’s options are not quoted on the ASX.
Capital risk management
The Group considers its capital to comprise its ordinary shares. In managing its capital, the Group’s primary objective is to effectively utilise its capital resources to deliver on its operational objectives and deliver returns to shareholders. The issue of new shares is one of the Group’s means of achieving its long term operational and strategic objectives. As the Group is involved in exploration and has no debt, as disclosed in Note 18, the use of various gearing ratios is not employed.
After substantial cost reductions, analysis of the strong cash flows generated by the production financing arrangement with Byron Energy Limited and a comprehensive review of the Company’s current activities and forward business opportunities, the Metgasco Board announced on 28 June 2016, it had determined that it is in the best interests of shareholders to accelerate near term returns by recommending a capital return of 2.5c per share. A Notice of Meeting was issued on 8 August 2016, calling a General Meeting of Metgasco Shareholders to approve the capital return on 12 September 2016. Relevant taxation advice is being obtained and an Australian Taxation Office Class Ruling will be applied for in connection with the capital return.
21. Share Based Payments
The Metgasco Limited Employees and Officers Equity Plan (“EOEP”) was approved in November 2004. A summary of the rules of the EOEP is set out below.
The allocation of options or shares to each employee, officer or consultant is at the discretion of the Board. Each option or share is to subscribe for one fully paid ordinary share in the Parent Company. Options will expire five years from their date of issue. An option or share is exercisable at any time from its date of vesting. Options or shares are issued at no cost and the exercise price of options is determined by the Board, subject to a minimum price equal to the market value of the Parent Company’s shares at the time the Board resolves to offer those options.
| Opening balance Cost of securities issued under EOEP Transferred to accumulated losses Closing balance of reserve |
Consolidated 2016 2015 $ $ |
|---|---|
| 389,423 5,715,622 (68,779) 39,555 (311,992) (5,365,754) |
|
| 8,652 389,423 |
41
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
21 Share Based Payments (continued)
Details of options outstanding as part of the EOEP and those issued to contractors outside of the EOEP during the financial year are as follows:
Consolidated and Parent Entity 2016
There were no options outstanding or issued during the year.
Share Based Payments – Deferred Share Awards to Employees
| Balance at | Granted | Vested / Forfeited | Balance | ||||
|---|---|---|---|---|---|---|---|
| Grant Date | Vesting Date | Issue Price | Beginning ofyear | during year | during year | at end ofyear | Fair Value |
| $ | Number | Number | Number | Number | $ | ||
| 23/08/2012 | 24/08/2015 | 0.22 | 541,604 | - | 541,604 | - | - |
| 14/11/2012 | 24/08/2015 | 0.20 | 983,272 | - | 983,272 | - | - |
| 25/07/2013 | 23/07/2016 | 0.053 | 2,643,697 | - | 2,544,640 | 99,057 | 5,140 |
| Total | 4,168,573 | 4,069,516 | 99,057 | 5,140 |
Refer Note 2(r) for details of accounting policy on share based payments.
42
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
21 Share Based Payments (continued)
Consolidated and Parent Entity 2015
| Balance at | Lapsed / | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Applicable | beginning | Granted | forfeited | Exercised | Balance | |||||
| Grant Date | Vesting Date | Expiry Date | Exercise Price | Spot Price | ofyear | during year | during year | during year | at end ofyear | Fair Value |
| $ | $ | Number | Number | Number | Number | Number | $ | |||
| 1/09/2009 | 1/09/2012 | 1/09/2014 | 0.50 | 0.445 | 912,222 | - | 912,222 | - | - | - |
| 1/09/2009 | 1/09/2012 | 1/09/2014 | 0.50 | 0.445 | 290,000 | - | 290,000 | - | - | - |
| Total | 1,202,222 | - | 1,202,222 | - | - | - | ||||
| Weighted average | exercise price | 0.50 | - |
Share Based Payments – Deferred Share Awards to Employees
| Balance at | Granted | Vested / Forfeited | Balance | ||||
|---|---|---|---|---|---|---|---|
| Grant Date | Vesting Date | Issue Price | Beginning ofyear | during year | during year | at end ofyear | Fair Value |
| $ | Number | Number | Number | Number | $ | ||
| 12/09/2011 | 01/09/2014 | 0.31 | 447,462 | - | 447,462 | - | - |
| 15/11/2011 | 01/09/2014 | 0.31 | 645,161 | - | 645,161 | - | - |
| 15/11/2011 | 18/07/2014 | 0.26 | 30,000 | - | 30,000 | - | - |
| 23/08/2012 | 24/08/2015 | 0.22 | 1,270,972 | - | 729,368 | 541,604 | 119,153 |
| 14/11/2012 | 24/08/2015 | 0.20 | 983,272 | - | - | 983,272 | 196,654 |
| 25/07/2013 | 01/07/2014 | 0.053 | 400,000 | - | 400,000 | - | - |
| 25/07/2013 | 23/07/2016 | 0.053 | 5,713,648 | - | 3,069,951 | 2,643,697 | 140,116 |
| Total | 9,490,515 | 5,321,942 | 4,168,573 | 455,923 |
Refer Note 2(r) for details of accounting policy on share based payments.
43
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
22. Key Management Personnel
| Short-term employee benefits Post-employment employee benefits Share based payments Total compensation |
Consolidated 2016 2015 $ $ |
|---|---|
| 720,302 899,686 551,546 79,881 (128,359) 172,944 |
|
| 1,143,489 1,152,511 |
23. Auditor’s Remuneration
Total amounts provided for remuneration for assurance services provided to the Group by the auditor are:
| During the year, fees paid/payable to the Company's auditors were: For audit and review – Grant Thornton Audit Pty Ltd |
Consolidated 2016 2015 $ $ |
|---|---|
| 47,000 64,500 |
24. Related Party Disclosures
Directors and Directors’ related entities share and option holdings at the end of the reporting period are disclosed in the remuneration report. There are no further related party transactions to disclose.
25. Contingent Liabilities and Assets
| Bank guarantees Department of Primary Industry | Consolidated 2016 2015 $ $ |
|---|---|
| 11,000 696,104 |
Should the Group fail to satisfactorily rehabilitate well sites after their abandonment, amounts secured by cash lodged with the Department of Industry and Investment, could be forfeited.
The Group has also a credit card limit of $50,000, of which $41,155 is unused as at 30 June 2016.
26. Commitments
As a result of the licences being bought back by the NSW Government, the group has no commitment in relation to its exploration and evaluation activities. The Group has no further operating lease commitments.
| Minimum Exploration & Evaluation expenditure for exploration Tenements within one year Total Office Rent Within one year Later than one year but not later than five years Total |
Consolidated 2016 2015 $ $ |
|---|---|
| - 2,600,000 |
|
| - 2,600,000 |
|
| - 143,612 - - |
|
| - 143,612 |
44
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
27. Statement of Cash Flows Reconciliation
| (a) Reconciliation of net loss after tax to net cash flows from operations Net profit/(loss) for the year Adjustments for: Depreciation Impairment of inventory and other non-current assets Gain on disposal of exploration assets as investing activities Net loss on disposal of inventory Net profit on disposal of property, plant and equipment Finance cost classified as financing activities Share based payment expense Exploration costs classified as investing activities Changes in assets and liabilities: (Increase)/Decrease in trade and other receivables Decrease in inventory Decrease in trade and other payables Increase/(Decrease) in provisions Net cash flows used in operating activities (b) Non cash financing and investing activities $Nil (2015: $Nil) 28.Earnings Per Share Reconciliation of earnings used in calculating earnings per share Basic earnings per share Profit/(Loss) attributable to owners of Metgasco Ltd used to calculate basic earnings per share Diluted earnings per share Profit/(Loss) attributable to owners of Metgasco Ltd used to calculate diluted earnings per share Weighted average number of ordinary shares used as the denominator in calculating basic and diluted earnings per share Profit/(Loss) per share (cents) |
Consolidated 2016 2015 $ $ |
|---|---|
| 23,052,034 (3,867,393) 35,831 13,655 268,433 - (25,250,000) - - 90,150 (102,626) (59,122) 12,218 15,108 (68,779) 39,555 351,767 929,602 (257,400) (17,122) - 48,290 (147,106) (227,692) (65,342) 32,725 |
|
| (2,170,970) (3,002,244) |
|
| Consolidated 2016 2015 $ $ |
|
| 23,052,034 (3,867,393) |
|
| 23,052,034 (3,867,393) |
|
| 431,213,540 445,948,097 5.3 (0.9) |
Options, being potential shares are not considered dilutive and have not been used to calculate diluted loss per share.
45
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
29. Fair value measurement
Fair value measurement of financial instruments
Financial assets measured at fair value in the statement of financial position are grouped into three (3) levels of fair value hierarchy. The three (3) levels are defined based on the observability of significant inputs to the measurement, as follows:
-
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
-
Level 2 : inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly
-
Level 3 : unobservable inputs for the asset or liability
The following table shows the levels within the hierarchy of financial assets measured at fair value on a recurring basis at 30 June 2016 and 30 June 2015:
| 30 June 2016 Financial assets Exchange Traded Bonds Unlisted credit fund Total assets Net fair value 30 June 2015 Financial assets Exchange Traded Bonds Unlisted credit fund Total assets Net fair value |
Level 1 $’000 Level 2 $’000 Level 3 $’000 Total $’000 |
|---|---|
| 6,197 - - 6,197 |
|
| - 4,710 - 4,710 |
|
| 6,197 4,710 - 10,907 |
|
| 6,197 4,710 - 10,907 |
|
| Level 1 $’000 Level 2 $’000 Level 3 $’000 Total $’000 |
|
| - - - - |
|
| - - - - |
|
| - - - - |
|
| - - - - |
30. Financial Facilities
The Group does not have any loan facilities in place as at the date of these Financial Statements.
31. Government Grants
There have been no grants of any type received or that are receivable during the year ended 30 June 2016.
46
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
32. Parent Entity Disclosures
| 32.Parent Entity Disclosures | |
|---|---|
| Current assets Non-current assets Total assets Current liabilities Non-current liabilities Total liabilities Contributed equity Accumulated losses Share option reserve Total equity Profit/(Loss) for the year Other comprehensive income for the year Total comprehensive income/(loss) for the year |
Consolidated 2016 2015 $ $ |
| 28,995,557 7,911,271 11,000 1,008,133 |
|
| 29,006,557 8,919,404 |
|
| 259,841 423,986 7,331 272,673 |
|
| 267,172 696,659 |
|
| 121,524,352 123,990,967 (92,793,619) (116,157,645) 8,652 389,423 |
|
| 28,739,385 8,361,186 |
|
| 23,052,034 3,867,393) - - |
|
| 23,052,034 (3,867,393) |
Included in the non-current assets of the parent was an amount receivable from the wholly owned subsidiary, Richmond Valley Power Pty Ltd for $195,000 which was repaid during the year (2015: $195,000). The amount receivable by the parent entity from wholly owned subsidiaries was for funds advanced for the purpose of the development of the Richmond Valley Power Station.
Commitments
The parent entity has no current commitments. It does not currently have exploration and evaluation activities.
| Minimum Exploration & Evaluation expenditure for exploration Tenements within one year Total Office Rent Within one year Later than one year but not later than five years Total Contingent Liabilities Bank guarantees Department of Primary Industry |
Consolidated 2016 2015 $ $ |
|
|---|---|---|
| - 2,600,000 |
||
| - 2,600,000 |
||
| - 143,612 - - |
||
| - 143,612 |
||
| 2016 2015 $ $ 11,000 696,104 |
||
Should the parent entity fail to satisfactorily rehabilitate well sites after their abandonment, amounts secured by bank guarantee as well as cash lodged with the Department of Industry and Investment, could be forfeited.
47
METGASCO LIMITED ACN 088 196 383
NOTES TO THE FINANCIAL STATEMENTS
33. Events After the Reporting Period
As noted above’ on 22 July 2016 the Company announced that, further to the execution of the Binding Heads of Agreement with Byron Energy Limited (ASX:BYE) announced on 9 June 2016, the associated Convertible Note Deed and General Security Deed documents have been executed.
All Terms of the Convertible Note as announced and documented in the Binding Heads of Agreement remain essentially unchanged. Metgasco also negotiated an option by which Byron may elect an early repayment of the Funding Facility from 90 days of initial drawdown and up to eighteen months from that date, at 115% of principal outstanding (along with any accrued interest and line fee). This inclusion in the final Note documentation does not affect Metgasco’s other rights, including the proposed issuance of options and farmin rights. Line fees are accruing to Metgasco as of this date.
On 28 July 2016 the Company announced that it has given notice to Byron Energy Limited of its decision to farm-in to the Bivouac Peak onshore Louisiana project on terms previously negotiated as set out in Metgasco’s ASX announcement dated 9 June 2016.
On 8 August 2016 the Company announced a shareholder meeting would be held on 12 September 2016 to consider a return of capital to shareholders of $0.025 per share amounting to $9,962,000.
No other matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.
48
METGASCO LIMITED ACN 088 196 383
DIRECTORS’ DECLARATION
-
In the opinion of the Directors of Metgasco Limited:
-
(a) the consolidated financial statements and notes of Metgasco Limited are in accordance with the Corporations Act 2001, including:
-
i) giving a true and fair view of its financial position as at 30 June 2016 and of its performance for the financial year ended on that date; and
-
ii) complying with Australian Accounting Standards (including the Australian Accounting
-
Interpretations) and the Corporations Regulations 2001; and
-
(b) there are reasonable grounds to believe that Metgasco Limited will be able to pay its debts as and when they become due and payable.
-
The Directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the Executive Chairman and Chief Financial Officer for the financial year ended 30 June 2016.
-
Note 2 confirms that the consolidated financial statements also comply with International Financial Reporting Standards.
Signed in accordance with a resolution of the directors:
==> picture [148 x 39] intentionally omitted <==
Alexander Lang Executive Chairman Sydney, 25 August 2016
49
METGASCO LIMITED ACN 088 196 383
==> picture [467 x 65] intentionally omitted <==
Level 17, 383 Kent Street Sydney NSW 2000
Correspondence to: Locked Bag Q800 QVB Post Office Sydney NSW 1230
T +61 2 8297 2400 F +61 2 9299 4445 E [email protected] W www.grantthornton.com.au
Independent Auditor’s Report To the Members of Metgasco Limited
Report on the financial report
We have audited the accompanying financial report of Metgasco Limited (the “Company”), which comprises the consolidated statement of financial position as at 30 June 2016, the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended, notes comprising a summary of significant accounting policies and other explanatory information and the directors’ declaration of the consolidated entity comprising the Company and the entities it controlled at the year’s end or from time to time during the financial year.
Directors’ responsibility for the financial report
The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001. The Directors’ responsibility also includes such internal control as the Directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. The Directors also state, in the notes to the financial report, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements, the financial statements comply with International Financial Reporting Standards.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require us to comply with relevant ethical requirements relating to audit engagements and
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme applies.
50
==> picture [139 x 27] intentionally omitted <==
plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error.
In making those risk assessments, the auditor considers internal control relevant to the Company’s preparation of the financial report that gives a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001.
Auditor’s opinion
In our opinion:
-
a the financial report of Metgasco Limited is in accordance with the Corporations Act 2001, including:
-
i giving a true and fair view of the consolidated entity’s financial position as at 30 June 2016 and of its performance for the year ended on that date; and
-
ii complying with Australian Accounting Standards and the Corporations Regulations 2001; and
-
b the financial report also complies with International Financial Reporting Standards as disclosed in the notes to the financial statements.
Report on the remuneration report
We have audited the remuneration report included in pages 8 to 13 of the directors’ report for the year ended 30 June 2016. The Directors of the Company are responsible for the preparation and presentation of the remuneration report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the remuneration report, based on our audit conducted in accordance with Australian Auditing Standards.
51
==> picture [139 x 27] intentionally omitted <==
Auditor’s opinion on the remuneration report
In our opinion, the remuneration report of Metgasco Limited for the year ended 30 June 2016, complies with section 300A of the Corporations Act 2001.
==> picture [199 x 41] intentionally omitted <==
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
==> picture [95 x 63] intentionally omitted <==
P J Woodley Partner - Audit & Assurance
Sydney, 25 August 2016
52