Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Metals X Limited Capital/Financing Update 2017

May 30, 2017

10401_rns_2017-05-30_85b397c4-cd73-4f26-8054-4aae7e2e8061.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

ASX RELEASE

==> picture [180 x 56] intentionally omitted <==

31 MAY 2017

SIGNIFICANT INCREASE IN NIFTY ORE RESERVES

Metals X Limited ( Metals X or the Company ) is pleased to announce its initial Mineral Resource and Ore Reserve estimates at its Nifty Copper Operations ( Nifty ) since taking operational control on 1 August 2016.

This is the first of two planned Ore Reserve updates for 2017. A further update is expected to be completed during the September quarter to incorporate additional drilling results (of which 20,000 metres of drilling has been completed to date) once core logging, assays and geological interpretation have been completed.

The highlights include:

  • A 59% increase in contained copper in Ore Reserves (an increase of 56,700 tonnes Cu).

  • » Total Ore Reserve estimate of 9.75 Mt of ore at 1.58% Cu for 153,500 tonnes Cu compared to previous Ore Reserve estimate of 5.24 Mt at 1.85% for 97,000 tonnes of Cu.

  • An increase in current underground mine life to approximately 5 years, based on current production rates, and approximately 4 years, based on 2018 targeted production levels of 40,000 tpa copper in concentrate.

  • Restated Total Mineral Resource estimate (cut off 0.75% Cu) of 54.84 Mt at 1.41% Cu for 770,000 tonnes Cu.

  • » Includes an underground sulphide ore Mineral Resource estimate of 47.2 Mt at 1.51% Cu for 713,000 tonnes Cu.

Managing Director, Mr Warren Hallam, said:

“Metals X is very pleased to release its first Mineral Resource and Ore Reserve estimates for the Nifty Copper Operations which now stands at 5 years of reserves and 20 years of resource. This is one of the first steps towards transforming Nifty back into a large, long life profitable asset. Drilling has also already identified significant extensions to the east and west of the Nifty ore body which will be incorporated into a proposed further upgrade of resource and reserve estimates later in the year.”

ENQUIRIES

Warren Hallam Managing Director e: [email protected]

Stephen Robinson Executive Director e. [email protected]

Level 3, 18–32 Parliament Place [email protected] West Perth WA 6005 www.metalsx.com.au Australia

ASX Code: MLX

MINERAL RESOURCE AND ORE RESERVE STATEMENT – NIFTY COPPER OPERATIONS

Table 1. Nifty Copper Operations Mineral Resource Statement at 31 March 2017

==> picture [441 x 353] intentionally omitted <==

----- Start of picture text -----

Copper
Deposit Mineral Resource Category [1] Mt [2] Grade % Cu
tonnes [2]
Measured 20.30 1.81% 367,000
Indicated 15.35 1.37% 210,000
Nifty Sulphide [3]
Inferred 11.55 1.18% 136,000
Total 47.20 1.51% 713,000
Measured 1.43 0.91% 13,000
Indicated 1.22 0.86% 10,000
Nifty Oxide [4]
Inferred 1.68 0.83% 14,000
Total 4.33 0.86% 37,000
Measured - - -
Indicated 2.85 0.75% 20,000
Nifty Heap Leach [5]
Inferred 0.46 0.66% 3,000
Total 3.31 0.74% 23,000
Measured 21.73 1.81% 380,000
Indicated 19.42 1.25% 240,000
Total Nifty Copper
Operations Inferred 13.69 1.12% 150,000
Total 54.84 1.41% 770,000
----- End of picture text -----

Notes:

  1. Mineral Resources are reported inclusive of Mineral Resources modified to produce the Ore Reserve

  2. Tonnes are reported as million tonnes (Mt) and rounded to nearest 10,000; Cu tonnes are rounded to nearest 1,000 tonnes by deposit and to the nearest 10,000 tonnes for total Nifty; rounding may result in some slight apparent discrepancies in totals.

  3. Mineral Resources are calculated at 31 March 2017, adjusted for depletion to 31 March 2017, using a lower cut-off grade of 0.75% Cu.

  4. Unchanged from prior Mineral Resource estimate of Aditya Birla Minerals Ltd (ABY) at 31 March 2016. Cut-off Grade of 0.4% Cu.

  5. Unchanged from prior Mineral Resource estimate of ABY at 31 March 2016. Cut-off Grade of 0.5% Cu.

Table 2. Nifty Copper Operations Ore Reserve Statement at 31 March 2017

==> picture [441 x 95] intentionally omitted <==

----- Start of picture text -----

Copper
Deposit Mineral Resource Category [1] Ore Mt [2] Grade % Cu
tonnes [2]
Proved 4.04 1.72% 69,500
Nifty Sulphide Probable 5.71 1.47% 84,000
Total 9.75 1.58% 153,500
----- End of picture text -----

Notes:

  1. The Ore Reserve is based on the Nifty sulphide Mineral Resource estimate at 31 March 2017, with applied modifying factors, using a copper price of US$5,750/t at an assumed exchange rate of USD/AUD 0.7419 for a price of AUD $7,750/t Cu.

  2. Tonnes are reported as million tonnes (Mt) and rounded to the nearest 10,000; copper tonnes are rounded to the nearest 500 tonnes.

SIGNIFICANT INCREASE IN NIFTY ORE RESERVES 2 ASX RELEASE

KEY ASSUMPTIONS AND JORC 2012 REQUIREMENTS

Mineral Resources are reported inclusive of Ore Reserves but do not include the resource definition drilling information carried out by Metals X since acquisition of the Nifty Copper Operations from ABY. Mining production data up to 31 March 2017 and all exploration information has been included. Mineral Resources have been depleted for mining to 31 March 2017.

The copper price assumption used to estimate Mineral Resources and Ore Reserves was US$5,750/t at an assumed exchange rate of USD/AUD 0.7419 giving a metal price of AUD $7,750/t.

The Mineral Resources and Ore Reserves have been classified in accordance with the guidelines set out in the Australasian Code for Reporting Exploration Results, Mineral Resources and Ore Reserves, published by the Joint Ore Reserves Committee (JORC), of the Australasian Institute of Mining and Metallurgy, the Australian Institute of Geoscientists and the Minerals Council of Australia, December 2012 (the ‘JORC Code’ or ‘JORC 2012’).

The full Mineral Resource and Ore Reserve statements for Nifty Copper Operations are tabulated in Table 1 and Table 2 respectively.

Material Information for the individual deposits, including a summary of material information pursuant to ASX Listing Rules 5.8 and 5.9 and the Assessment and Reporting Criteria in accordance with JORC 2012 requirements, is included in the body of this report and in Appendix A to this announcement.

MINERAL RESOURCE ESTIMATE – NIFTY COPPER OPERATIONS

Table 1 shows the updated Mineral Resource estimate for Nifty Copper Operations at 31 March 2017.

Table 3 compares the 2016 Mineral Resource estimate (reported by ABY at 31 March 2016 and re-stated by Metals X at 30 June 2016) with the updated Mineral Resources estimate at 31 March 2017 for the Nifty Sulphide deposit. The Mineral Resource estimates for Nifty Oxide and Nifty Heap Leach are unchanged from 2016.

Table 3. Comparison of Nifty Sulphide Mineral Resource Estimate at 31 March 2017 with 2016 Estimate

==> picture [433 x 274] intentionally omitted <==

----- Start of picture text -----

Mineral Resource Reporting Copper
Category Mt [4] Grade % Cu
Date tonnes [5]
Measured 17.34 2.16% 375,000
30 June 2016 [1] Indicated 3.29 1.80% 59,000
(1.2% Cu cut-off) Inferred 2.83 1.52% 43,000
Total 23.46 2.03% 476,000
Measured 31.25 1.63% 508,000
30 June 2016 [2] Indicated 8.94 1.25% 112,000
(0.75% Cu cut-off) Inferred 8.07 1.15% 93,000
Total 48.26 1.48% 713,000
Measured 20.30 1.81% 367,000
31 March 2017 [3] Indicated 15.35 1.37% 210,000
(0.75% Cu cut-off) Inferred 11.55 1.18% 136,000
Total 47.20 1.51% 713,000
----- End of picture text -----

Notes:

  1. As reported by Metals X in its Annual Update of Mineral Resources and Ore Reserves at 30 June 2016. The Mineral Resource estimate was as published by ABY at 31 March 2016 using a cut-off grade of 1.2% Cu (refer to ASX announcement dated 18 August 2016).

  2. Revised prior estimate of 30 June 2016, recalculated by Metals X using a cut-off grade of 0.75% Cu, for comparative purposes.

  3. Mineral Resources are calculated at 31 March 2017 by Metals X, adjusted for depletion to 31 March 2017, using a cut-off grade of 0.75% Cu.

  4. Tonnes are reported as million tonnes (Mt) and rounded to the nearest 10,000 tonnes.

  5. Copper tonnes are rounded to the nearest 1,000 tonnes. Rounding may result in some slight apparent discrepancies in totals.

SIGNIFICANT INCREASE IN NIFTY ORE RESERVES 3 ASX RELEASE

The difference between the 2017 Nifty Sulphide Mineral Resource estimate and 2016 estimate include the following modifications:

  • Interpretation package changed from Datamine to Surpac (representing the different package that Metals X utilise compared with ABY) - combined with this change in package, the estimation process utilised in Surpac has been updated compared with the previous model;

  • Complete review of the structure of the syncline from west to east including utilisation of the underground mapping information;

  • Cut-off grade reduced from 1.2% to 0.75% reflecting Metals X’s reduction in operating costs; and

  • Site-based review of all material considered sterilised by the previous mine operator.

Summary of material information

Appendix A to this report contains all information material to understanding the estimates of mineral resources. In accordance with Listing Rule 5.8.1, the following summary of material information in this regard is provided below.

Geology and geological interpretation: The Nifty deposit is hosted within the folded late-Proterozoic Broadhurst Formation which is part of the Yeneena Group. The Broadhurst Formation is between 1000 m to 2000 m thick and consists of a stacked series of carbonaceous shales, turbiditic sandstones, dolomite and limestone. Structurally, the dominant feature is the Nifty Syncline which strikes approximately southeast-northwest and plunges at between 6 and 12 degrees to the southeast. The stratabound copper mineralisation occurs as a structurally controlled, chalcopyrite-quartz- dolomite replacement of carbonaceous and dolomitic shale within the folded sequence. The bulk of the primary mineralisation which is currently being mined is largely hosted within the keel and northern limb of the Syncline.

  • Sampling and sub sampling techniques: The deposit has been drilled and sampled using various techniques with diamond and reverse circulation drilling, from both surface and underground. Total metres drilled within the immediate vicinity of the deposit are 143,497 m.

Drilling techniques: Drilling programs have been ongoing since initial discovery to both expand the mineralisation and provided control for mining. Hole collars were surveyed by Company employees/contractors with the orientation recorded. Down hole surveys are recorded using appropriate equipment with diamond core logged for lithology and other geological features.

Criteria for classifcation: The criteria used to categorise Mineral Resources include robustness of the input data, confidence in the geological interpretation including the predictability of both structures and grades within the mineralised zones, the distance from data, and amount of data available for block estimates within the respective mineralised zones. The input data is consistent and closely spaced enough to support the projection of the geological interpretation which in terms of style of mineralisation is consistent with other deposits within the same geological setting. Infill drilling programs have successfully confirmed previous wider spaced drilling in terms of geological and grade predictions. The estimated grade correlates well with the input data given the nature of the mineralisation.

Sample analysis method: Diamond core varies from HQ to NQ in diameter and mineralised intervals and adjacent locations were sampled by cutting the core in half based on observation from core photographs. RC samples were collected from the cyclone of the rig and spilt at site to approximate 2 to 3kg weight. Preparation and analysis was undertaken at accredited commercial laboratories with ISO/IEC 17025 accreditation.

SIGNIFICANT INCREASE IN NIFTY ORE RESERVES 4 ASX RELEASE

Estimation methodology: All modelling and estimation work undertaken by Metals X is carried out in three dimensions using Surpac. After validating the drillhole data to be used in the estimation, interpretation of the orebody is undertaken in sectional and / or plan view to create the outline strings which form the basis of the three dimensional orebody wireframe. Wireframing is then carried out using a combination of automated stitching algorithms and manual triangulation to create an accurate three dimensional representation of the sub-surface mineralised body. Once the sample data has been composited, a statistical analysis is undertaken to assist with determining estimation search parameters, top-cuts etc. Variographic analysis of individual domains is undertaken to assist with determining appropriate search parameters and incorporated with observed geological and geometrical features to determine the most appropriate search parameters. Block sizes used in modelling vary depending on orebody geometry, minimum mining units, estimation parameters and levels of informing data available and are determined using QKNA in Snowden’s Supervisor software. Grade estimation uses ordinary kriging estimation method. Hard boundaries are applied to the units and grade estimated within these boundaries. The resource was then depleted for mining voids and subsequently classified in line with JORC guidelines utilising a combination of various estimation derived parameters and geological / mining knowledge.

Cut-of grades: Lithological boundaries are used to define sequence units with statistical grade assessment used for confirmation. The resource reporting cut-off grade is 0.75% Cu for the sulphide resource and 0.4% Cu for the oxide.

Mining and metallurgical methods and parameters: Mining of the sulphide deposit is by long hole open stoping and has been demonstrated as being economically viable by the ongoing operational status. The ore currently mined is processed on site to produce copper concentrate. This has been successful over the life of the project and therefore metallurgically the deposit is amenable to the method adopted.

ORE RESERVE ESTIMATE – NIFTY COPPER OPERATIONS

Table 2 shows the updated Nifty Copper Operations Ore Reserve statement at 31 March 2017. The Ore Reserve is for the Nifty Sulphide Deposit.

The updated Nifty Sulphide Ore Reserve estimate is based on the updated Mineral Resource estimate, as detailed in this announcement (refer to Table 1), with modifying factors applied. The modifying factors and associated criteria used in determining the Ore Reserve are summarised below, in accordance with ASX Listing Rule 5.9.1, and detailed in Appendix A:

  • Geological models used in the estimation are summarised in Appendix A: Table 1 Report: Modelling Techniques;

  • Cut-off grade was determined based on actual unit costs currently being experienced at the Nifty Copper Operations;

  • Copper price assumption of US$5,750/t at an assumed exchange rate of USD/AUD 0.7419 for a price of AUD $7,750/t Cu;

  • Conventional long hole stoping mining methodology with paste backfill is assumed as per current operations;

  • Underground stoping uses mining recovery factor of between 45% and 95% depending on the individual block. Additionally, mining dilution of between 5% and 25% has also been applied individual blocks;

  • Metallurgical recoveries applied to produce copper concentrate from ore are based on historical and current recoveries in the operating Nifty copper processing plant at 92%;

  • The operation is fully permitted allowing production to continue for the life of mine.

SIGNIFICANT INCREASE IN NIFTY ORE RESERVES 5 ASX RELEASE

Table 4. Comparison of Nifty Ore Reserve Estimate at 31 March 2017 with 2016 Estimate

==> picture [433 x 154] intentionally omitted <==

----- Start of picture text -----

Copper
Ore Reserve reporting date Ore Reserve Category Mt [4] Grade % Cu
tonnes [5]
Proved 3.63 1.88% 68,000
30 June 2016 [1] Probable 1.61 1.78% 29,000
Total 5.24 1.85% 97,000
Proved 4.04 1.72% 69,500
31 March 2017 [2] Probable 5.71 1.47% 84,000
Total 9.75 1.58% 153,500
----- End of picture text -----

Notes:

  1. As reported by Metals X in its Annual Update of Mineral Resources and Ore Reserves at 30 June 2016. The Ore Reserve estimate was as published by ABY at 31 March 2016 (refer to ASX announcement dated 18 August 2016).

  2. Ore Reserves as calculated at 31 March 2017 by Metals X, adjusted for depletion to 31 March 2017, based on the Mineral Resource estimate of 31 March 2017.

  3. Tonnes are reported as million tonnes (Mt) and rounded to the nearest 10,000 tonnes.

  4. Copper tonnes are rounded to the nearest 500 tonnes. Rounding may result in some slight apparent discrepancies in totals.

Note that both the 2016 and 2017 Ore Reserve estimates relate only to the Nifty Sulphide deposit.

The difference between the 2017 Nifty Sulphide Ore Reserve estimate and 2016 Ore Reserve estimate include the following modifications:

  • An expansion of the mine to include mineralisation to the west, east and south of the “checkerboard” (historic stope and fill mining area);

  • A decrease in the cut-off grade from 1.2% to 0.75% due to both a reduction in operating costs and an increase in long term copper price forecast;

  • Removal of rib pillars in the northern limb area with the expectation that paste fill will be used; and

  • Reconsideration of stope design protocols to better align stoping plans to the orebody, which has increased the quantity of material above the cut-off grade.

Mineral Resource and Ore Reserve Governance Statement

In accordance with ASX Listing Rule 5.21.5, governance of the Company’s Mineral Resources and Ore Reserves development and management activities is a key responsibility of the Executive Management of the Company.

Senior Geological and Mine Engineering staff of the Company oversees reviews and technical evaluations of the estimates and evaluates these with reference to actual physical, cost and performance measures. The evaluation process also draws upon internal skill sets in operational and project management, ore processing and commercial/financial areas of the business.

The Chief Operating Officer (in consultation with Senior Staff) is responsible for monitoring the planning, prioritisation and progress of exploratory and resource definition drilling programs across the Company and the estimation and reporting of resources and reserves. These definition activities are conducted within a framework of quality assurance and quality control protocols covering aspects including drill hole siting, sample collection, sample preparation and analysis as well as sample and data security.

SIGNIFICANT INCREASE IN NIFTY ORE RESERVES 6 ASX RELEASE

A four-level compliance process guides the control and assurance activities:

  • Provision of internal policies, standards, procedures and guidelines;

  • Mineral Resource and Ore Reserve reporting based on well-founded geological and mining assumptions and compliance with external standards such as the Australasian Joint Ore Reserves Committee (JORC) Codes;

  • Internal review of process conformance and compliance; and

  • Internal assessment of compliance and data veracity.

The Executive Management aims to promote the maximum conversion of identified mineralisation into JORC 2012 compliant Mineral Resources and Ore Reserves.

The Company reports its Mineral Resources and Ore Reserves, as a minimum, on an annual basis, in accordance with ASX Listing Rule 5.21 and clause 14 of Appendix 5A (the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves, or the “JORC Code” 2012 Edition).

Competent Persons named by the Company are members of the Australasian Institute of Mining and Metallurgy (AusIMM) and/or the Australian Institute of Geoscientists (AIG), and qualify as Competent Persons as defined in the JORC Code 2012.

Competent Persons Statements

The information in this presentation that relates to Mineral Resources has been compiled by Metals X Limited technical employees under the supervision of Mr Kim Kremer BSc., who is a member of the Australasian Institute of Geoscientists. Mr Kremer is a full-time employee of the Company and has sufficient experience which is relevant to the style of mineralisation and types of deposit under consideration and to the activities which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Kremer consents to the inclusion in this report of the matters based on his information in the form and context in which it appears.

The information in this presentation that relates to Ore Reserves has been compiled by Metals X Limited technical employees under the supervision of Mr Michael Poepjes BEng Mining Engineering), MSc (Min. Econ), MAusIMM. Mr Poepjes is a full time employee of the Company. Mr Poepjes has sufficient experience which is relevant to the style of mineralisation and types of deposit under consideration and to the activities which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Poepjes consents to the inclusion in this report of the matters based on his information in the form and context in which it appears. Mr Poepjes is eligible to participate in the Company’s short and long term incentive plan and holds performance rights in the Company as has been previously disclosed.

SIGNIFICANT INCREASE IN NIFTY ORE RESERVES 7 ASX RELEASE

APPENDIX A – INFORMATION MATERIAL TO UNDERSTANDING THE EXPLORATION RESULTS, MINERAL RESOURCES AND ORE RESERVES JORC CODE, 2012 EDITION

JORC TABLE 1: THE INFORMATION IN THIS TABLE REFERS TO THE FOLLOWING PROJECTS AT THE NIFTY COPPER OPERATIONS: NIFTY SULPHIDE, NIFTY OXIDE AND NIFTY HEAP LEACH

SECTION 1 SAMPLING TECHNIQUES AND DATA

(Criteria in this section apply to all succeeding sections.)

==> picture [772 x 26] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
Sampling techniques • Nature and quality of sampling (eg cut channels, random chips, or specific specialised • The deposit has been drilled and sampled using various techniques with diamond and reverse
----- End of picture text -----

The deposit has been drilled and sampled using various techniques with diamond and reverse circulation drilling utilised for mineral estimation. This information comes from surface and underground and is on variable spacing along and across strike. The total metres within the immediate vicinity of the Deposit are 143,497m. The holes are drilled on most occasions to intersect as near as possible perpendicularly the synclinal east plunge mineralisation.

Criteria JORC Code Explanation Commentary
Sampling techniques
Nature and quality of sampling (eg cut channels, random chips, or specifc specialised

The deposit has been drilled and sampled using various techniques with diamond and reverse
Drilling techniques
Drill sample recovery
industry standard measurement tools appropriate to the minerals under investigation, such
as down hole gamma sondes, or handheld XRF instruments, etc). These examples should not
be taken as limiting the broad meaning of sampling.

Include reference to measures taken to ensure sample representivity and the appropriate
calibration of any measurement tools or systems used.

Aspects of the determination of mineralisation that are Material to the Public Report.

In cases where ‘industry standard’ work has been done this would be relatively simple (eg
‘reverse circulation drilling was used to obtain 1 m samples from which 3 kg was pulverised to
produce a 30 g charge for fre assay’). In other cases more explanation may be required, such
as where there is coarse gold that has inherent sampling problems. Unusual commodities or
mineralisation types (eg submarine nodules) may warrant disclosure of detailed information.

Drill type (eg core, reverse circulation, open-hole hammer, rotary air blast, auger, Bangka,
sonic, etc) and details (eg core diameter, triple or standard tube, depth of diamond tails, face-
sampling bit or other type, whether core is oriented and if so, by what method, etc).

Method of recording and assessing core and chip sample recoveries and results assessed.

Measures taken to maximise sample recovery and ensure representative nature of the
samples.

Whether a relationship exists between sample recovery and grade and whether sample bias
may have occurred due to preferential loss/gain of fne/coarse material.
circulation drilling utilised for mineral estimation. This information comes from surface and
underground and is on variable spacing along and across strike. The total metres within the
immediate vicinity of the Deposit are 143,497m. The holes are drilled on most occasions to
intersect as near as possible perpendicularly the synclinal east plunge mineralisation.

The drilling programs have been ongoing since initial discovery to both expand the
mineralisation and provided control for mining. The hole collars were surveyed by Company
employees/contractors with the orientation recorded. Down holes survey is recorded using
appropriate equipment. The diamond core was logged for lithology and other geological
features.

The diamond core varied from HQ to NQ in diameter and mineralised intervals and adjacent
locations were sampled by cutting the core in 1 based on observation from the core
photographs. The RC samples were collected from the cyclone of the rig and spilt at site to
approximate 2 to 3Kg weight. The preparation and analysis was undertaken at accredited
commercial laboratories, ALS or Intertek Genalysis. Both laboratories have attained ISO/IEC
17025 accreditation. ALS uses the ME-ICP61 four acid digest methods using a sample of
25g with an ICPAES fnish. Over limit results (>1% Cu) are re-analysed using the ME-OG62
method, which involves subjecting a 40g sample to a four acid digest with an ICPAES fnish.
Intertek Genalysis use a four acid digest using a 25g sample with an ICP-OES fnish. Over
limit results (>1% Cu) are re-assayed using an ore grade four acid digestion of 25g sample,
and an AAS fnish.

The drilling was completed using a combination of surface and underground drilling. In
general the orientation of the drilling is appropriate given the given the strike and dip of the
mineralisation.

The core recovery is recorded in the database and in most instances was in excess of 95%.
This was assessed by measuring core length against core run. There is no record of the
quantity (weight) of RC chips collected per sample length.

The ground conditions in the mineralised zone are competent. In areas of less competent
material core return is maximised by controlling drill speed. In the case of RC samples areas
of less competent material are identifed in the log.

Whilst no assessment has been reported the competency of the material sampled would
tend topreclude any potential issue of samplingbias.

8

APPENDIX A

==> picture [772 x 16] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Logging
Whether core and chip samples have been geologically and geotechnically logged to a level of
detail to support appropriate Mineral Resource estimation, mining studies and metallurgical
studies.

Whether logging is qualitative or quantitative in nature. Core (or costean, channel, etc)
photography.

The total length and percentage of the relevant intersections logged

The routine logging of core and chips describes the general geology features including
stratigraphy, lithology, mineralisation, alteration etc. For the majority of holes this information
is sufcient and appropriate to apply mineralisation constraints. Some core drilling is
orientated and structural measurements of bedding, joints, veins etc. has occurred as well
as fracture densities.

Geological logging has recorded summary and detailed stratigraphy, lithology, mineralisation
content, and alteration, some angle to core axis information, vein type, incidence and
frequency, magnetic content.

The entire length of all holes, apart from surface casing, was logged.
Sub-sampling techniques and
sample preparation

If core, whether cut or sawn and whether quarter, half or all core taken.

If non-core, whether rifed, tube sampled, rotary split, etc and whether sampled wet or dry.

For all sample types, the nature, quality and appropriateness of the sample preparation
technique.

Quality control procedures adopted for all sub-sampling stages to maximise representivity
of samples.

Measures taken to ensure that the sampling is representative of the in situ material collected,
including for instance results for feld duplicate/second-half sampling.

Whether sample sizes are appropriate to the grain size of the material being sampled.

All core to be sampled was believed to be 1 cored, based on observations from photographs,
using a mechanical saw. It is not known if the core was consistently taken from the same
side of the stick.

RC chip samples are collected via a cyclone which is cleaned with air blast between samples.
The samples rifed to collect between 2 and 3kg. Most samples are dry with any moisture
noted on the logs.

Field sub-sampling for chip samples appears appropriate as is the use of core cutting
equipment for the submitted core. Procedures adopted in the laboratories are industry
standard practises including that in the mine site facility.

In feld rifes are cleaned between sampling using compressed air. The diamond cutting
equipment is cleaned during the process using water. All laboratories adopt appropriate
industry best practises to reduce sample size homogeneously to the required particle size.

No feld duplicate information was observed.

The style of mineralisation and high sulphide content does not rely on grain size as being
infuential on grade. Thus there is confdence in the overall grade of the deposit being fairly
represented bythe sampling.
Quality of assay data and
laboratory tests

The nature, quality and appropriateness of the assaying and laboratory procedures used and
whether the technique is considered partial or total.

For geophysical tools, spectrometers, handheld XRF instruments, etc, the parameters used in
determining the analysis including instrument make and model, reading times, calibrations
factors applied and their derivation, etc.

Nature of quality control procedures adopted (eg standards, blanks, duplicates, external
laboratory checks) and whether acceptable levels of accuracy (ie lack of bias) and precision
have been established.

The assay techniques are appropriate for the determination of the level of mineralisation in
the sample. The technique is 4 acid digest with ICP fnish.

No geophysical tools were utilised to ascertain grade.

Standard and Blanks are included with all samples sent for analysis in the rate of between
1 in 20 and 1 in 30. The most recent reporting covering the majority of holes used in the
estimate provide support for the quality of the Cu assays.

APPENDIX A 9

==> picture [772 x 26] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
Verification of sampling and • The verification of significant intersections by either independent or alternative company • The extensive data set has been reviewed by various parties including Maxwell Geoscience
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Verifcation of sampling and
The verifcation of signifcant intersections by either independent or alternative company

The extensive data set has been reviewed by various parties including Maxwell Geoscience
assaying personnel.

The use of twinned holes.

Documentation of primary data, data entry procedures, data verifcation, data storage
(physical and electronic) protocols.

Discuss any adjustment to assay data.
and DataGeo and the intersections within the mineralisation have been confrmed.

No twinned holes observed but there is a signifcant amount of closely spaced supportive
drilling results.

Field data is captured electronically, validated by the responsible geologist and stored on
corporate computer facilities. Protocols for drilling, sampling and QAQC are contained with the
company operating manuals. The information generated by the site geologists is loaded into
a database by the company database manager and undergoes further validation at this point
against standard acceptable codes for all variables.
Location of data points
Accuracy and quality of surveys used to locate drill holes (collar and down-hole surveys),
trenches, mine workings and other locations used in Mineral Resource estimation.

Specifcation of the grid system used.

Quality and adequacy of topographic control.

The collar positions were resurveyed by the Company surveyor or their contractors from a
known datum. The survey is on a known local grid with demonstrated control. The orientation
and dip at the collars is checked (aligned) by the geologist and down hole recording of
azimuth and dip are taken at 30m intervals on most occasions using appropriate equipment.

The regional grid is GDA94 Zone 50 and the drilling is laid out on a local grid.

Topographic control is from surface survey - note the deposit modelled is totally underground
and is not infuenced bysurface topography.
Data spacing and distribution
Data spacing for reporting of Exploration Results.

Whether the data spacing and distribution is sufcient to establish the degree of geological
and grade continuity appropriate for the Mineral Resource and Ore Reserve estimation
procedure(s) and classifcations applied.

Whether sample compositing has been applied.

The majority of drilling utilised is on 40m x 20m grid specifcally targeting lithological and
hence mineralisation sequence defnition.

The geological sequence is well understood from the mining which supports the current drill
spacing as adequate for both grade continuity assessment and lithological modelling

The sampling refects the geological conditions. For mineral resource estimation a 1m
composite length was chosen given that this is the dominant sample length in dataset.
Orientation of data in relation
to geological structure

Whether the orientation of sampling achieves unbiased sampling of possible structures and
the extent to which this is known, considering the deposit type.

If the relationship between the drilling orientation and the orientation of key mineralised
structures is considered to have introduced a sampling bias, this should be assessed and
reported if material.

Given the shape of the sequence, the drilling as best as practically possible, is orientated to
intersect the sequence perpendicularly. This is limited to drill sites from underground and
surface.

No sampling bias is considered to have been introduced.
Sample security
The measures taken to ensure sample security.

The samples once collected and numbered are stored in the lockable site core yard. Each
sample bag is securely tied with the sample number on the bag and inside on metal tags
transported by commercial contractors to Perth. Upon receipt at the laboratory the samples
are checked against the dispatch sheets to ensure all samples arepresent.

APPENDIX A 10

==> picture [772 x 16] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Audits or reviews
The results of any audits or reviews of sampling techniques and data

Resources and reserves are routinely reviewed by the Metals X Corporate technical team.

Database management companies have over the past 2 years audited the drill hole database
and found it representative of the information contained.

SECTION 2 REPORTING OF EXPLORATION RESULTS

(Criteria listed in the preceding section also apply to this section.)

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Mineral tenement and land
tenure status

Type, reference name/number, location and ownership including agreements or material
issues with third parties such as joint ventures, partnerships, overriding royalties, native title
interests, historical sites, wilderness or national park and environmental settings.

The security of the tenure held at the time of reporting along with any known impediments to
obtaininga licence to operate in the area.

The Nifty deposit is situated on mining lease M271/SA, which is 100% held by Nifty Copper Pty
Ltd, a wholly owned subsidiary of Metals X.
Exploration done by other
parties

Acknowledgment and appraisal of exploration by other partie

WMC Resources Ltd discovered Nifty in 1980 by using regional ironstone sampling and
reconnaissance geology. Malachite staining of an outcrop and Cu-anomalous ironstones
from dune swale reconnaissance sampling were the initial indicators. This was followed up by
lag sampling on a 500 x 50m grid that detected a 2.5 x 1.5km Cu-Pb anomaly. Secondary Cu
mineralisation was intersected in percussion drilling in mid-1981, with high grade primary ore
(20.8m at 3.8% Cu) discovered in 1983. WMC commenced open pit mining of the secondary
oxide ore in 1992 and continued mining until September 1998 when Nifty was sold to Straits
Resources.

The project was subsequently purchased from Straits Resources by Aditya Birla Minerals Ltd
in 2003.

Open pit mining ceased in June 2006.

Copper extraction using heap leaching ceased in January 2009.

Underground mining of the primary (chalcopyrite) mineralisation started in 2009.

Theproject waspurchased from Aditya Birla in 2016 byMetals X Ltd.
Geology
Deposit type, geological setting and style of mineralisation.

The Nifty deposit is hosted within the folded late-Proterozoic Broadhurst Formation which
is part of the Yeneena Group. The Broadhurst Formation is between 1000 m to 2000 m
thick and consists of a stacked series of carbonaceous shales, turbiditic sandstones,
dolomite and limestone. Structurally, the dominant feature is the Nifty Syncline which
strikes approximately southeast-northwest and plunges at between 6 and 12 degrees to
the southeast. The stratabound copper mineralisation occurs as a structurally controlled,
chalcopyrite-quartz- dolomite replacement of carbonaceous and dolomitic shale within the
folded sequence. The bulk of the primary mineralisation which is currently being mined is
largelyhosted within the keel and northern limb of the Syncline.

APPENDIX A 11

==> picture [772 x 16] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Drill hole Information
A summary of all information material to the understanding of the exploration results
including a tabulation of the following information for all Material drill holes:
»
easting and northing of the drill hole collar
»
elevation or RL (Reduced Level – elevation above sea level in metres) of the drill hole
collar
»
dip and azimuth of the hole
»
down hole length and interception depth
»
hole length.

If the exclusion of this information is justifed on the basis that the information is not Material
and this exclusion does not detract from the understanding of the report, the Competent
Person should clearlyexplain whythis is the case.

NA
Data aggregation methods
In reporting Exploration Results, weighting averaging techniques, maximum and/or minimum
grade truncations (eg cutting of high grades) and cut-of grades are usually Material and
should be stated.

Where aggregate intercepts incorporate short lengths of high grade results and longer
lengths of low grade results, the procedure used for such aggregation should be stated and
some typical examples of such aggregations should be shown in detail.

The assumptions used for anyreportingof metal equivalent values should be clearlystated.

NA
Relationship between
mineralisation widths and
intercept lengths

These relationships are particularly important in the reporting of Exploration Results.

If the geometry of the mineralisation with respect to the drill hole angle is known, its nature
should be reported.

If it is not known and only the down hole lengths are reported, there should be a clear
statement to this efect (eg‘down hole length, true width not known’).

NA
Diagrams
Appropriate maps and sections (with scales) and tabulations of intercepts should be included
for any signifcant discovery being reported These should include, but not be limited to a plan
view of drill hole collar locations and appropriate sectional views.

NA

APPENDIX A 12

==> picture [772 x 16] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Balanced reporting
Where comprehensive reporting of all Exploration Results is not practicable, representative
reporting of both low and high grades and/or widths should be practiced to avoid misleading
reportingof Exploration Results.

NA
Other substantive exploration
data

Other exploration data, if meaningful and material, should be reported including (but not
limited to): geological observations; geophysical survey results; geochemical survey results;
bulk samples – size and method of treatment; metallurgical test results; bulk density,
groundwater, geotechnical and rock characteristics; potential deleterious or contaminating
substances.

NA
Further work
The nature and scale of planned further work (eg tests for lateral extensions or depth
extensions or large-scale step-out drilling).

Diagrams clearly highlighting the areas of possible extensions, including the main geological
interpretations and future drilling areas, provided this information is not commercially
sensitive.

Open pit and underground feasibility works;

Validation drilling in areas of potential economic mineralisation;

Infll drill areas of data paucity proximal to the underground development. This will increase
resource confdence and resultant classifcations.

Validation of the underground void model.

SECTION 3 ESTIMATION AND REPORTING OF MINERAL RESOURCES

(Criteria listed in section 1, and where relevant in section 2, also apply to this section.)

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Database integrity
Measures taken to ensure that data has not been corrupted by, for example, transcription
or keying errors, between its initial collection and its use for Mineral Resource estimation
purposes.

Data validation procedures used.

Drillhole data is stored in a Maxwell’s DataShed system based on the SQL Server platform
which is currently considered “industry standard”.

As new data is acquired it passes through a validation approval system designed to pick
up any signifcant errors before the information is loaded into the master database. The
information is uploaded by a series of SQL routines and is performed as required. The
database contains diamond drilling (including geotechnical and specifc gravity data) and
some associated metadata. By its nature this database is large in size, and therefore exports
from the main database are undertaken (with or without the application of spatial and various
other flters) to create a database of workable size, preserve a snapshot of the database at
the time of orebody modelling and interpretation and preserve the integrity of the master
database.
Site visits
Comment on any site visits undertaken by the Competent Person and the outcome of those
visits.

If no site visits have been undertaken indicate whythis is the case.

The competent person works on the site and commutes weekly.

APPENDIX A 13

==> picture [772 x 26] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
Geological interpretation • Confidence in (or conversely, the uncertainty of) the geological interpretation of the mineral • The confidence in the geological interpretation comes from the history of underground mining
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Geological interpretation
Confdence in (or conversely, the uncertainty of) the geological interpretation of the mineral

The confdence in the geological interpretation comes from the history of underground mining
deposit.

Nature of the data used and of any assumptions made.

The efect, if any, of alternative interpretations on Mineral Resource estimation.

The use of geology in guiding and controlling Mineral Resource estimation.

The factors afecting continuity both of grade and geology.
and the closely spacing drill and other sample information.

Only physical data obtained from the drilling and underground workings was utilised.

The application of hard boundaries to refect the position of the mineralised sequence was
supported by the underground and drilling observations. No other assessment style is
thought appropriate at this time.

The sequence units are subject to vertical and horizontal dimension changes along and
across strike and in thickness. The mineralisation occurs as either disseminated or massive
within the sequence and thus infuences thegrade continuity.
Dimensions
The extent and variability of the Mineral Resource expressed as length (along strike or
otherwise), plan width, and depth below surface to the upper and lower limits of the Mineral
Resource.

The Deposit occurs over a 1,200m down plunge distance and units vary individually between
0m to 30m in true thickness. The limbs of the sequence are variously mineralised and to
400m in vertical extent.

APPENDIX A 14

==> picture [772 x 16] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Estimation
and
modelling
techniques

The nature and appropriateness of the estimation technique(s) applied and key assumptions,
including treatment of extreme grade values, domaining, interpolation parameters and
maximum distance of extrapolation from data points. If a computer assisted estimation
method was chosen include a description of computer software and parameters used.

The availability of check estimates, previous estimates and/or mine production records and
whether the Mineral Resource estimate takes appropriate account of such data.

The assumptions made regarding recovery of by-products.

Estimation of deleterious elements or other non-grade variables of economic signifcance (eg
sulphur for acid mine drainage characterisation).

In the case of block model interpolation, the block size in relation to the average sample
spacing and the search employed.

Any assumptions behind modelling of selective mining units.

Any assumptions about correlation between variables.

Description of how the geological interpretation was used to control the resource estimates.

Discussion of basis for using or not using grade cutting or capping.

The process of validation, the checking process used, the comparison of model data to drill
hole data, and use of reconciliation data if available.

All modelling and estimation work undertaken by Metals X is carried out in three dimensions
via Surpac.

After validating the drillhole data to be used in the estimation, interpretation of the orebody
is undertaken in sectional and / or plan view to create the outline strings which form the
basis of the three dimensional orebody wireframe. Wireframing is then carried out using
a combination of automated stitching algorithms and manual triangulation to create an
accurate three dimensional representation of the sub-surface mineralised body.

Drillhole intersections within the mineralised body are defned; these intersections are
then used to fag the appropriate sections of the drillhole database tables for compositing
purposes. Drillholes are subsequently composited to allow for grade estimation. In all
aspects of resource estimation the factual and interpreted geology was used to guide the
development of the interpretation.

Once the sample data has been composited, a statistical analysis is undertaken to assist with
determining estimation search parameters, top-cuts etc. Variographic analysis of individual
domains is undertaken to assist with determining appropriate search parameters. Which are
then incorporated with observed geological and geometrical features to determine the most
appropriate search parameters.

An empty block model is then created for the area of interest. This model contains attributes
set at background values for the various elements of interest as well as density, and various
estimation parameters that are subsequently used to assist in resource categorisation. The
block sizes used in the model will vary depending on orebody geometry, minimum mining
units, estimation parameters and levels of informing data available. This is determined via
QKNA in Snowden’s Supervisor software.

Grade estimation was then undertaken, with the ordinary kriging estimation method
considered as standard. There are no assumptions made about recovery.

Hard boundaries where applied to the units. Grade was estimated within these boundaries.

The resource was then depleted for mining voids and subsequently classifed in line with
JORC guidelines utilising a combination of various estimation derived parameters and
geological / mining knowledge.

This approach has proven to be applicable to Metals X’s assets.

Estimation results are routinely validated against primary input data, previous estimates and
mining output.

There are no by-products.

There are no deleterious elements recorded.
Moisture
Whether the tonnages are estimated on a dry basis or with natural moisture, and the method
of determination of the moisture content.

The tonnages were estimated using density determined by copper content thus can be
considered dry.
Cut-of parameters
The basis of the adopted cut-of grade(s) or quality parameters applied.

Lithological boundaries are used to defne sequence units with statistical grade assessment
used for confrmation.

The resource reporting cut-of grade is 0.75% Cu for the sulphide resource and 0.4% Cu for
the oxide.

APPENDIX A 15

==> picture [772 x 16] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Mining factors or assumptions
Assumptions made regarding possible mining methods, minimum mining dimensions and
internal (or, if applicable, external) mining dilution. It is always necessary as part of the
process of determining reasonable prospects for eventual economic extraction to consider
potential mining methods, but the assumptions made regarding mining methods and
parameters when estimating Mineral Resources may not always be rigorous. Where this is
the case, this should be reported with an explanation of the basis of the mining assumptions
made.

Mining of this deposit is by long hole open stoping and has been demonstrated as being
economically viable.
Metallurgical
factors
or
assumptions

The basis for assumptions or predictions regarding metallurgical amenability. It is always
necessary as part of the process of determining reasonable prospects for eventual
economic extraction to consider potential metallurgical methods, but the assumptions
regarding metallurgical treatment processes and parameters made when reporting Mineral
Resources may not always be rigorous. Where this is the case, this should be reported with
an explanation of the basis of the metallurgical assumptions made.

The ore currently mined is processed on site to produce Cu concentrate. This has been
successful over the life of the project and thus metallugically the deposit is amenable to the
method adopted.
Environmental
factors
or
assumptions

Assumptions made regarding possible waste and process residue disposal options. It is
always necessary as part of the process of determining reasonable prospects for eventual
economic extraction to consider the potential environmental impacts of the mining and
processing operation. While at this stage the determination of potential environmental
impacts, particularly for a greenfelds project, may not always be well advanced, the status
of early consideration of these potential environmental impacts should be reported. Where
these aspects have not been considered this should be reported with an explanation of the
environmental assumptions made.

Metals X operates in accordance with all environmental conditions set down as conditions for
grant of the respective mining leases.
Bulk density
Whether assumed or determined. If assumed, the basis for the assumptions. If determined,
the method used, whether wet or dry, the frequency of the measurements, the nature, size
and representativeness of the samples.

The bulk density for bulk material must have been measured by methods that adequately
account for void spaces (vugs, porosity, etc), moisture and diferences between rock and
alteration zones within the deposit.

Discuss assumptions for bulk density estimates used in the evaluation process of the
diferent materials.

Density is applied based on lithological unit and Cu grade based on test work.
Classifcation
The basis for the classifcation of the Mineral Resources into varying confdence categories.

Whether appropriate account has been taken of all relevant factors (ie relative confdence in
tonnage/grade estimations, reliability of input data, confdence in continuity of geology and
metal values, quality, quantity and distribution of the data).

Whether the result appropriately refects the Competent Person’s view of the deposit.

The criteria used to categorise the Mineral Resources include the robustness of the input
data, the confdence in the geological interpretation including the predictability of both
structures and grades within the mineralised zones, the distance from data, and amount of
data available for block estimates within the respective mineralised zones.

The input data is consistent and closely spaced enough to support the projection of the
geological interpretation which in terms of style of mineralisation is consistent with other
deposits within the same geological setting. Infll drilling programs have successfully
confrmed previous wider spaced drilling in terms of geological and grade predictions. The
estimated grade correlates well with the input data given the nature of the mineralisation.

The Mineral Resource estimate refects the Competent Person’s understandingof the Deposit.
Audits or reviews
The results of any audits or reviews of Mineral Resource estimates.

Resource estimates are peer reviewed by the site technical team as well as Metals X’s
Corporate technical team.

APPENDIX A 16

==> picture [772 x 26] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
Discussion of relative • Where appropriate a statement of the relative accuracy and confidence level in the Mineral • All currently reported resources estimates are considered robust, and representative on
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Discussion
of
relative

Where appropriate a statement of the relative accuracy and confdence level in the Mineral

All currently reported resources estimates are considered robust, and representative on
accuracy/ confdence Resource estimate using an approach or procedure deemed appropriate by the Competent
Person. For example, the application of statistical or geostatistical procedures to quantify the
relative accuracy of the resource within stated confdence limits, or, if such an approach is
not deemed appropriate, a qualitative discussion of the factors that could afect the relative
accuracy and confdence of the estimate.

The statement should specify whether it relates to global or local estimates, and, if local,
state the relevant tonnages, which should be relevant to technical and economic evaluation.
Documentation should include assumptions made and the procedures used.

These statements of relative accuracy and confdence of the estimate should be compared
withproduction data, where available.
both a global and local scale. This is derived primarily through Metal X’s understanding of the
geology of the deposit and global mineralisation controls.

The statement relates to global estimates of tonnes and grade.

SECTION 4 ESTIMATION AND REPORTING OF ORE RESERVES

(Criteria listed in section 1, and where relevant in sections 2 and 3, also apply to this section.)

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Mineral Resource estimate for
conversion to Ore Reserves

Description of the Mineral Resource estimate used as a basis for the conversion to an Ore
Reserve.

Clear statement as to whether the Mineral Resources are reported additional to, or inclusive
of, the Ore Reserves.

The “nifty_1612_reporting_reclassf.mdl” was used for the production of the reserve. The model
is a Surpac model.

The reserve is a subset of the resource presented.
Site visits
Comment on any site visits undertaken by the Competent Person and the outcome of those
visits.

If no site visits have been undertaken indicate whythis is the case.

The competent person works on the site and commutes weekly.
Study status
The type and level of study undertaken to enable Mineral Resources to be converted to Ore
Reserves.

The Code requires that a study to at least Pre-Feasibility Study level has been undertaken to
convert Mineral Resources to Ore Reserves. Such studies will have been carried out and will
have determined a mine plan that is technically achievable and economically viable, and that
material Modifying Factors have been considered

The proven reserves are considered to be a Bankable feasibility level and form the basis of
the Site’s Budget plan for FY18.

The probable reserves are considered to be at a Prefeasibility level.

The modifying factors applied are discussed below (in Mining factors or assumptions).

A life of mine schedule was developed utilising the results after modifying factors had been
applied. This Schedule was then evaluated utilising current site budgeted costs and the
revenue factor to ensure economic success.
Cut-of parameters
The basis of the cut-of grade(s) or quality parameters applied.

A cut-of grade of 1.0% was used for the reserve.

Material contained within designed stope shapes below this grade has been included as
internal dilution.

Noquality parameters have been applied.

APPENDIX A 17

==> picture [772 x 16] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Mining factors or assumptions
The method and assumptions used as reported in the Pre-Feasibility or Feasibility Study
to convert the Mineral Resource to an Ore Reserve (i.e. either by application of appropriate
factors by optimisation or by preliminary or detailed design).

The choice, nature and appropriateness of the selected mining method(s) and other mining
parameters including associated design issues such as pre-strip, access, etc.

The assumptions made regarding geotechnical parameters (eg pit slopes, stope sizes, etc),
grade control and pre-production drilling.

The major assumptions made and Mineral Resource model used for pit and stope optimisation
(if appropriate).

The mining dilution factors used.

The mining recovery factors used.

Any minimum mining widths used.

The manner in which Inferred Mineral Resources are utilised in mining studies and the
sensitivity of the outcome to their inclusion.

The infrastructure requirements of the selected mining methods.

For the proved reserve, designed stopes were utilised. For probable reserve, broader optimised
shapes were used to with material being above a minimum width (both development and
stoping) of 5.0m and above the required cut-of grade (1.0%). From these shapes, tonnes
and grades were extracted with modifying factors subsequently applied. A life of mine plan
was then developed to create a mining schedule to evaluate the required material.

The mining method chosen is Long Hole Open stoping which has been successfully used at
Nifty for the past 10 years. Limited additional capital access is required to extract the ore and
the cost of this access has been included within the capital costs.

Geotechnical parameters considered have come from the on-site Geotechnical Engineers
who oversee the project on a daily basis which are current site parameters.

Modifying factors have been applied to all material. Material within the Proven reserves are
designed stopes and have been 75% to 95% mining recovery (depending on the location of
the stope and the surrounding material) and between a 5% to 25% dilution factor. Probable
stopes have not been designed fully, so have been factored down further. Modifying factors
of between 45% and 75% for mining recovery have been applied to the blocks in conjunction
with 10% to 15% dilution factors.

No inferred material has been considered either as part of the study or within the reserves.
The inclusion of any additional inferred resources which exist which would further enhance
the project.

No signifcant infrastructure requirements are needed as the mine is operational. An
allowance has been made in the cash fow analysis for sustainingcapital requirements.
Metallurgical
factors
or
assumptions

The metallurgical process proposed and the appropriateness of that process to the style of
mineralisation.

Whether the metallurgical process is well-tested technology or novel in nature.

The nature, amount and representativeness of metallurgical test work undertaken, the
nature of the metallurgical domaining applied and the corresponding metallurgical recovery
factors applied.

Any assumptions or allowances made for deleterious elements.

The existence of any bulk sample or pilot scale test work and the degree to which such
samples are considered representative of the orebody as a whole.

For minerals that are defned by a specifcation, has the ore reserve estimation been based
on the appropriate mineralogyto meet the specifcations?

The Nifty project has an operating process plant (running for the past 10 years). This plant
was designed for the Nifty ore body.

The actual process used is a grid and foatation process which is proven.

A recovery of 92% has been applied which is below the historic average. A further ‘recovery’
factor of 96% has been applied later to represent the Net Smelter Return.

The Nifty orebody contains no signifcant amounts of deleterious elements. The current sales
contract has been utilised to apply the appropriate penalty.

The material contained within the reserve is considered consistent with the material that has
been processed through the Nifty Plant over the past 10 years.
Environmental
The status of studies of potential environmental impacts of the mining and processing
operation. Details of waste rock characterisation and the consideration of potential sites,
status of design options considered and, where applicable, the status of approvals for
process residue storage and waste dumps should be reported.

An approved Tailings Storage Facility is onsite. Further approvals (for the expansion of the
existing facility) to mine the entirety of the Reserve will be required but should not be an
issue. It is expected that the existing Facility will be able to be lifted to the required height.

The site does produce potentially acid forming material, however this is disposed of in the
existing Open Pit as per the current Mining Agreement and is fully permitted to do.

The site is currentlyactive. No future environmental issues are expected.

APPENDIX A 18

==> picture [772 x 16] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Infrastructure
The existence of appropriate infrastructure: availability of land for plant development, power,
water, transportation (particularly for bulk commodities), labour, accommodation; or the
ease with which the infrastructure can be provided, or accessed.

All infrastructure required for the mining of these reserves have been constructed. Costs
have been included within the economic evaluation for sustaining capital requirements.

The current facilities include an accommodation village, transport corridors, power and water
plant. As the operation is ongoing, a workforce is alreadyinplace.
Costs
The derivation of, or assumptions made, regarding projected capital costs in the study.

The methodology used to estimate operating costs.

Allowances made for the content of deleterious elements.

The source of exchange rates used in the study.

Derivation of transportation charges.

The basis for forecasting or source of treatment and refning charges, penalties for failure to
meet specifcation, etc.

The allowances made for royalties payable, both Government and private.

Capital costs for sustaining capital has been estimated at $2/ore tonne.

Operating costs have been derived from actual current operating costs. No signifcant cost
increases are expected to be incurred.

Penalty costs for deleterious elements (Fluorine) within the fnal concentrate although small
have been included within the operating costs.

Transportation costs for both local and international freight are based on current costs.

The current smelting and refning costs based on the existing Contract have been included in
the operating costs.

No private royalties are payable. Government royalties (5% ad valorem) have been included.

All costs were considered in Australian dollars.
Revenue factors
The derivation of, or assumptions made regarding revenue factors including head grade, metal
or commodity price(s) exchange rates, transportation and treatment charges, penalties, net
smelter returns, etc.

The derivation of assumptions made of metal or commodity price(s), for the principal metals,
minerals and co-products.

Net Smelter return of 96% was used to calculate the revenue. Smelting and refning costs
have been included within the cost of processing the material.

A commodity price of US$5,750/t was used at an assumed exchange rate of 0.7419 giving a
metal price of AUD$7,750/t.

Grade of the project has been taken from the planned mining schedule. Recovery factors have
been applied (based on actual recovery parameters) over yearly production.

No co-products are included nor are expected to be produced on a commercial level.

Commodity prices and exchange rates are based on internal Metals X forecasts.
Market assessment
The demand, supply and stock situation for the particular commodity, consumption trends
and factors likely to afect supply and demand into the future.

A customer and competitor analysis along with the identifcation of likely market windows
for the product.

Price and volume forecasts and the basis for these forecasts.

For industrial minerals the customer specifcation, testing and acceptance requirements
prior to a supply contract.

There remains strong demand and no apparent risk to the long term demand for the copper
generated from the project.

A free market trading system exists for the sale of copper.

Price forecasts have been based on Copper Future Markets.

Not an industrial Mineral.

All concentrate produced from site is sought by the Smelter. A life of Mine agreement exists
for the treatment of all concentrateproduced.
Economic
The inputs to the economic analysis to produce the net present value (NPV) in the study,
the source and confdence of these economic inputs including estimated infation, discount
rate, etc.

NPV ranges and sensitivity to variations in the signifcant assumptions and inputs.

An 8% real discount rate is applied to NPV analysis (although not applicable as no signifcant
start-up costs are required).

Sensitivity analysis of key fnancial and physical parameters is applied to future development
project considerations.

Theproject will be internallyfunded, but no signifcant fundingis required.
Social
The status of agreements with key stakeholders and matters leading to social licence to
operate.

Nifty is currently operating. We have a good relationship with the local indigenous people.

We have a Social licence to operate.

APPENDIX A 19

==> picture [772 x 26] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code Explanation Commentary
Other • To the extent relevant, the impact of the following on the project and/or on the estimation and • No material naturally occurring risks have been identified.
----- End of picture text -----

Criteria JORC Code Explanation Commentary
Other
To the extent relevant, the impact of the following on the project and/or on the estimation and

No material naturally occurring risks have been identifed.
classifcation of the Ore Reserves:

Any identifed material naturally occurring risks.

The status of material legal agreements and marketing arrangements.

The status of governmental agreements and approvals critical to the viability of the project,
such as mineral tenement status, and government and statutory approvals. There must be
reasonable grounds to expect that all necessary Government approvals will be received
within the timeframes anticipated in the Pre-Feasibility or Feasibility study. Highlight and
discuss the materiality of any unresolved matter that is dependent on a third party on which
extraction of the reserve is contingent.

All native tittle agreements are established.

Metals X sells the Copper Concentrate produced to Hindalco. A Life of Mine agreement is in
place for the of take of this concentrate.

Statutory approvals and license applications are in place.

Nifty is currently operating.
Classifcation
The basis for the classifcation of the Ore Reserves into varying confdence categories.

Whether the result appropriately refects the Competent Person’s view of the deposit.

The proportion of Probable Ore Reserves that have been derived from Measured Mineral
Resources (if any).

The proven reserves are within the existing development area, whilst the probable reserves
still need to be developed. No signifcant variances are expected.

The results refect the view of the Competent Person.

Minimalprobable reserves have been derived from the measured resource component.
Audits or reviews
The results of any audits or reviews of Ore Reserve estimates.

Site generated reserves and the parent data and economic evaluation data is routinely
reviewed by the Metals X Corporate technical team. Resources and Reserves have in the past
been subjected to external expert reviews, which have ratifed them with no issues. There is
currentlyno regular external consultant reviewprocess inplace.
Discussion
of
relative
accuracy/ confdence

Where appropriate a statement of the relative accuracy and confdence level in the Ore
Reserve estimate using an approach or procedure deemed appropriate by the Competent
Person. For example, the application of statistical or geostatistical procedures to quantify the
relative accuracy of the reserve within stated confdence limits, or, if such an approach is not
deemed appropriate, a qualitative discussion of the factors which could afect the relative
accuracy and confdence of the estimate.

The statement should specify whether it relates to global or local estimates, and, if local,
state the relevant tonnages, which should be relevant to technical and economic evaluation.
Documentation should include assumptions made and the procedures used.

Accuracy and confdence discussions should extend to specifc discussions of any applied
Modifying Factors that may have a material impact on Ore Reserve viability, or for which there
are remaining areas of uncertainty at the current study stage.

It is recognised that this may not be possible or appropriate in all circumstances. These
statements of relative accuracy and confdence of the estimate should be compared with
production data, where available.

The probable ore reserve has been completed to prefeasibility standard whilst the proven
ore reserve has been completed to a bankable feasibility standard. Both reserves have been
benchmarked against local site historical production and experience hence confdence in the
estimate is high. Actual current costs have been used to evaluate the project.

Internal peer reviews are conducted on all designs, schedules and cost estimation.

The ore reserve is global.

The modifying factors applied have minimal impact on the viability of the ore reserve or the
project as a whole. As the modifying factors have been applied to designed stope shapes
and development designs they are considered to refect the eventual outcome of the project.

APPENDIX A 20