AI assistant
METAL HAWK LIMITED. — Interim / Quarterly Report 2021
Mar 15, 2021
65334_rns_2021-03-15_857d3ce2-e7d2-44a6-a0de-fc3b1e06c012.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [558 x 283] intentionally omitted <==
Metal Hawk Limited ABN 24 630 453 664
Interim Financial Report For the half-year ended 31 December 2020
METAL HAWK LIMITED CONTENTS
Contents
Page Corporate Directory ............................................................................................................................................. 1 Directors’ Report .................................................................................................................................................. 2 Auditor’s Independence Declaration .................................................................................................................. 4 Statement of Financial Position .......................................................................................................................... 5 Statement of Profit or Loss and Other Comprehensive Income ...................................................................... 6 Statement of Changes in Equity ......................................................................................................................... 7 Statement of Cash Flows .................................................................................................................................... 9 Notes to the Financial Statements ................................................................................................................... 10 Directors’ Declaration ........................................................................................................................................ 21 Independent Auditor’s Review Report ............................................................................................................. 22
METAL HAWK LIMITED CORPORATE DIRECTORY
CORPORATE DIRECTORY
Directors
Mr Brett Lambert Mr William Belbin Mr David Pennock
Company Secretary
Mr Chris Marshall
Registered and Principal Office
Level 2, 18 Kings Park Road West Perth WA 6005
Telephone: +61 8 9226 0110
Postal Address
Level 2, 18 Kings Park Road West Perth WA 6005
Auditor
BDO Audit (WA) Pty Ltd 38 Station Street Subiaco WA 6008
Share Registry
Automic Pty Ltd Level 2/267 St Georges Terrace Perth WA 6000
Telephone: 1300 288 664
Stock Exchange Listing
Shares: ASX Code MHK
Website and Email
Website: www.metalhawk.com.au Email: [email protected]
1
METAL HAWK LIMITED DIRECTORS’ REPORT For the half-year ended 31 December 2020
DIRECTORS’ REPORT
Your Directors submit the Interim Report of Metal Hawk Limited ( ASX:MHK ) (“ the Company or MHK ”) for the halfyear ended 31 December 2020. To comply with the provisions of the Corporations Act 2001 , the Directors report as follows:
DIRECTORS
The names of the Directors who held office during the whole of the interim period and until the date of this report are noted below. Directors were in office for the entire period unless otherwise stated.
Brett Lambert Non-Executive Chairman William Belbin Managing Director David Pennock Executive Director
REVIEW OF RESULTS AND FINANCIAL POSITION
MHK is listed on the Australian Securities Exchange (ASX), classified as a West Australian junior gold explorer, and has approximately 47.25 million shares on issue at the date of this report. The Company has not reached a stage in its development where it is generating an operating profit.
The net loss after income tax for the half-year was $832,506 (31 December 2019: $453,307), which included exploration expenditure of $4,331 (31 December 2019: $164,312).
REVIEW OF OPERATIONS
During the half year period MHK successfully listed on the ASX with an oversubscribed IPO raising $5.5m. Prior to listing MHK signed an Earn-In and Joint Venture Agreement with Western Areas Limited (ASX: WSA) whereby WSA have the right to earn a 75% interest in three of MHK’s projects; Kanowna East, Emu Lake and Fraser South by spending $7.0 million over 5 years. MHK is free carried to decision to mine and retains gold rights at Kanowna East and Emu Lake.
During the period MHK commenced drilling across its Emu Lake and Kanowna East targets further progressing the exploration potential with positive first round results.
Please refer to the Company’s announcements for further information.
2
METAL HAWK LIMITED DIRECTORS’ REPORT For the half-year ended 31 December 2020
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
In the opinion of the Directors there were no matters that significantly affected the state of affairs of the Company during the financial year, other than those matters referred to in the overview above.
MATTERS SUBSEQUENT TO BALANCE DATE
There have been no matters or circumstances that have arisen since the end of the financial year that have significantly affected, or may significantly affect, the operations of the Company, the results of these operations, or the state of affairs of the Company in future financial years.
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this Directors’ report.
Signed in accordance with a resolution of the Directors.
==> picture [122 x 74] intentionally omitted <==
William Belbin
Managing Director
Dated at Perth 15 day of March 2021.
3
38 Station Street Subiaco, WA 6008 PO Box 700 West Perth WA 6872 Australia
Tel: +61 8 6382 4600 Fax: +61 8 6382 4601 www.bdo.com.au
==> picture [77 x 31] intentionally omitted <==
DECLARATION OF INDEPENDENCE BY DEAN JUST TO THE DIRECTORS OF METAL HAWK LIMITED
As lead auditor for the review of Metal Hawk Limited for the half-year ended 31 December 2020, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Corporations Act 2001 relation to the review; and
-
No contraventions of any applicable code of professional conduct in relation to the review.
==> picture [73 x 59] intentionally omitted <==
Dean Just
Director
BDO Audit (WA) Pty Ltd
Perth, 15 March 2021
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
METAL HAWK LIMITED INTERIM FINANCIAL STATEMENTS
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2020
| Note Assets Cash and cash equivalents Trade and other receivables Deposits and bonds 3.1 Prepayments Total current assets Property, plant and equipment 5.1 Right of use assets 5.2 Exploration and evaluation assets 4.1 Total non-current assets Total assets Liabilities Trade and other payables Employee benefits Lease liabilities 5.3 Total current liabilities Lease liabilities 5.3 Total non-current liabilities Total liabilities Net assets Equity Share capital 6.1 Reserves Accumulated losses Total equity |
31 December 2020 30 June 2020 $ $ 1,850,399 97,993 78,812 826 3,016,364 - - 67,223 |
|---|---|
| 4,945,575 166,042 |
|
| 46,260 - 64,285 - 1,313,119 194,155 |
|
| 1,423,664 194,155 |
|
| 6,369,239 360,197 |
|
| (58,070) (84,699) (3,008) - (34,645) - |
|
| (95,723) (84,699) |
|
| (30,332) - |
|
| (30,332) - |
|
| (126,055) (84,699) |
|
| 6,243,184 275,498 |
|
| 7,030,655 765,949 1,024,000 488,514 (1,811,471) (978,965) |
|
| 6,243,184 275,498 |
The above statement of financial position should be read in conjunction with the accompanying notes.
5
METAL HAWK LIMITED INTERIM FINANCIAL STATEMENTS
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
| Note Exploration expensed General and administrative expenses 2.2 Professional fees Personnel expenses 2.2 Marketing and business development Depreciation and amortisation Finance expenses Other expenses Loss before income tax Income tax expense Loss for the period Loss per share Basic and diluted (cents per share) |
31 December 2020 31 December 2019 $ $ (4,331) (164,312) (447,005) (9,107) (39,598) (37,595) (316,885) (209,830) (15,419) (19,809) (6,848) - (806) - (1,614) (12,654) |
|---|---|
| (832,506) (453,307) - - |
|
| (832,506) (453,307) |
|
| (2.85) (4.00) |
The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
6
METAL HAWK LIMITED FINANCIAL STATEMENTS
STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
| TATEMENT OF CHANGES IN EQUITY OR THE HALF-YEAR ENDED 31 DECEMBER 2020 |
|
|---|---|
| Note Balance at 1 July 2020 Total comprehensive loss for the period Loss for the period Total comprehensive loss for the period Transactions with owners, recorded directly in equity: Contributions by and distributions to owners Issue of ordinary shares 6.1 Share-based payment transactions 6.1/ 7.1 Capital raising costs Total contributions by and distributions to owners Balance at 31 December 2020 |
Issued capital $ Share-based payments reserve $ Accumulated losses $ Total $ 765,949 488,514 (978,965) 275,498 |
| - - (832,506) (832,506) |
|
| - - (832,506) (832,506) |
|
| 6,250,000 - - 6,250,000 344,901 535,486 - 880,387 (330,195) - - (330,195) |
|
| 6,264,706 535,486 - 6,800,192 |
|
| 7,030,655 1,024,000 (1,811,471) 6,243,184 |
The above statement of changes in equity should be read in conjunction with the accompanying notes.
7
METAL HAWK LIMITED FINANCIAL STATEMENTS
STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2019
| Note Balance at 1 July 2019 Total comprehensive loss for the period Loss for the period Total comprehensive loss for the period Transactions with owners, recorded directly in equity: Contributions by and distributions to owners Issue of ordinary shares 6.1 Share-based payment transactions 6.1/ 7.1 Capital raising costs Total contributions by and distributions to owners Balance at 31 December 2019 |
Issued capital $ Share-based payments reserve $ Accumulated losses $ Total $ 308,658 - (66,725) 241,933 |
|---|---|
| - - (453,307) (453,307) |
|
| - - (453,307) (453,307) |
|
| 242,812 - - 242,812 42,635 182,983 - 225,618 (9,000) - - (9,000) |
|
| 276,447 182,983 - 459,430 |
|
| 585,105 182,983 (520,032) 248,056 |
The above statement of changes in equity should be read in conjunction with the accompanying notes.
8
METAL HAWK LIMITED FINANCIAL STATEMENTS
STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
| Note Cash flows from operating activities Payments to suppliers and employees Interest paid Payments for exploration expensed Net cash used in operating activities Cash flows from investing activities Payments for property, plant and equipment Payments for capitalised exploration Payment for term deposit Net cash used in investing activities Cash flows from financing activities Proceeds from issue of shares Payment of capital raising costs Payment of lease liabilities Net cash from financing activities Net increase / (decrease) in cash and cash equivalents Cash and cash equivalents at commencement of period Cash and cash equivalents at period end |
31 December 2020 31 December 2019 $ $ (551,744) (103,179) (806) - (4,331) (164,312) |
|---|---|
| (556,881) (267,491) |
|
| (46,987) - (696,627) - (3,000,000) - |
|
| (3,743,614) - |
|
| 6,250,000 242,812 (191,669) - (5,430) - |
|
| 6,052,901 242,812 |
|
| 1,752,406 (24,679) 97,993 182,727 |
|
| 1,850,399 158,048 |
The above statement of cash flows should be read in conjunction with the accompanying notes.
9
METAL HAWK LIMITED NOTES TO THE FINANCIAL STATEMENTS
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
SECTION 1 BASIS OF PREPARATION
This financial report for the half-year ended 31 December 2020 is a condensed general purpose financial report prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001.
The half-year financial report does not include all notes of the type normally included within the financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the Company as the full financial report.
The half-year financial report should be read in conjunction with the most recent annual financial report for the year ended 30 June 2020.
It is also recommended that the half-year financial report be considered together with any public announcements made by the Company during the half-year ended 31 December 2020 in accordance with the continuous disclosure obligations arising under the ASX Listing Rules.
1.1 SIGNIFICANT ACCOUNTING POLICIES
The Company has adopted all the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (“AASB”) that are mandatory for the current reporting period.
Adoption of new and revised standards
Standards and interpretations applicable to 31 December 2020
For the half-year ended 31 December 2020, the Directors have reviewed all new and revised Standards and Interpretations issued by the AASB that are relevant to the Company and effective for the reporting periods beginning on or after 1 July 2020.
As a result of this review, the Directors have determined that there is no material impact of the new and revised Standards and Interpretations on the Company and therefore no material change is necessary to Company accounting policies.
Standards and Interpretations in issue not yet adopted
The Directors have also reviewed all of the new and revised Standards and Interpretations in issue not yet adopted that are relevant to the Company and effective for the reporting periods beginning on or after 1 January 2021.
As a result of this review, the Directors have determined that there is no material impact of the new and revised Standards and Interpretations in issue not yet adopted on the Company and therefore no material change is necessary to Company accounting policies.
Asset Acquisitions
Where an acquisition does not meet the definition of a business combination, the transaction is accounted for as an asset acquisition. The consideration transferred for the acquisition of an asset comprises the fair values of the assets transferred, the liabilities assumed, and the equity interests issued by the Company. The consideration transferred also includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition related costs with regards to the acquisition are capitalised. Identifiable assets acquired and liabilities assumed in the acquisitions are measured at their fair value at the acquisition date.
Where settlement of any part of cash consideration is deferred and/or contingent, the probability of making these future payments is assessed as at acquisition date and measured accordingly. The amounts payable in the future are discounted to their present value as at the date of exchange. Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently re-measured to fair value with changes in fair value recognised in profit or loss.
10
METAL HAWK LIMITED NOTES TO THE FINANCIAL STATEMENTS
1.2 JUDGEMENTS AND ESTIMATES
The preparation of interim financial reports requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
In preparing this consolidated interim financial report, the significant judgements made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 30 June 2020, except as disclosed below.
Contingent Consideration
The Company executed several asset acquisitions during the current period, of which deferred contingent consideration has been agreed as disclosed in the 30 June 2020 financial report. The Company holds the right, in their complete discretion. To settle any deferred consideration payable upon achievement of certain milestones via payment of cash or issue of equity. Judgement has been exercised in determining the likely settlement outcome, being settlement via equity. Consequently, no liability has been recognised in the financial statements with respect to deferred contingent considerations.
11
METAL HAWK LIMITED NOTES TO THE FINANCIAL STATEMENTS
SECTION 2 RESULTS FOR THE YEAR
This section focuses on the results and performance of the Company, with disclosures including components of the operating loss.
2.1 OPERATING SEGMENTS
AASB 8 Operating Segments requires operating segments to be identified based on internal reports about components of the Company that are regularly reviewed by the Chief Operating Decision Maker in order to allocate resources to the segment and to assess its performance.
The Company’s operating segment has been determined with reference to the management accounts used by the Directors to make decisions regarding the Company’s operations and allocation of working capital.
Based on the quantitative thresholds included in AASB 8, there is only one reportable segment, being base minerals exploration and evaluation in Australia.
The results of this segment are those of the Company as a whole and are set out in the statement of profit or loss and other comprehensive income and the assets and liabilities of the Company as a whole are set out in the statement of financial position.
There have been no changes to the basis of segmentation or the measurement basis for the segment profit or loss since 30 June 2020.
2.2 RESULTS FOR THE PERIOD
(a) Significant items
| ) Significant items | ||
|---|---|---|
| 31 December | 31 December | |
| 2020 | 2019 | |
| $ | $ | |
| General and Administrative | ||
| Listing and registry expenses | 409,593 | - |
| Other expenses | 37,412 | 9,107 |
| Personnel expenses | ||
| Wages and superannuation | 84,898 | - |
| Share-based payments | 231,987 | 209,830 |
SECTION 3 WORKING CAPITAL DISCLOSURES
This section focuses on the cash funding available to the Company and working capital position at period end.
3.1 DEPOSITS AND BONDS
| Current Term deposit (i) Rental bond |
31 December 2020 30 June 2020 $ $ 3,000,000 - 16,364 - |
|---|---|
| 3,016,364 - |
(i) Term deposit 1 ($1m) has an interest rate of 0.4% and a maturity date of 30 May 2021. Term deposit 2 ($2m) has an interest rate of 0.6% and a maturity date of 30 November 2021.
12
METAL HAWK LIMITED NOTES TO THE FINANCIAL STATEMENTS
SECTION 4 ASSETS AND LIABILITIES SUPPORTING EXPLORATION AND EVALUATION
This section focuses on the assets and liabilities which form the core of the ongoing business, including those assets and liabilities which support ongoing exploration and evaluation as well as capital and other commitments existing at 31 December 2020.
Key estimates and assumptions in this section
Indicators of impairment for exploration and evaluation assets
The Company has reviewed exploration and evaluation assets for indicators of impairment in accordance with AASB 6 and has concluded that capitalised exploration and evaluation expenditure was not impaired at period end. In making this evaluation, management is required to make assessments on the status of each project and the future plans towards successful development and commercial exploitation, or alternatively sale, of the respective areas of interest.
4.1 EXPLORATION AND EVALUATION EXPENDITURE
| Costs carried forward in respect of areas of interest Exploration and evaluation expenditure Movements for the year Opening balance Acquisitions Capitalised expenditure |
31 December 2020 30 June 2020 $ $ 1,313,119 194,155 |
|---|---|
| 194,155 - 697,172 - 425,226 194,155 |
|
| 1,313,119 194,155 |
A total of $4,331 (2019: $164,312) has been expensed during the six months to 31 December 2020 for exploration expenditure on tenements for which tenement applications were still in progress and therefore an inability to capitalise expenditure under AASB 6 is present due to absence of tenement ownership.
4.2 CAPITAL AND OTHER COMMITMENTS
Exploration expenditure commitments
In order to maintain current rights of tenure to exploration tenements, the Company is required to perform minimum exploration work to meet the requirements specified by the State Government. These obligations are not provided for in the financial report and are payable as follows:
| Mineral exploration Not later than one year |
31 December 2020 30 June 2020 $ $ 147,600 51,600 |
|---|---|
13
METAL HAWK LIMITED NOTES TO THE FINANCIAL STATEMENTS
SECTION 5 NON-CURRENT ASSETS AND LEASE LIABILITIES
5.1 PROPERTY, PLANT AND EQUIPMENT
Accounting Policy
Recognition and measurement
Items of property, plant and equipment are measured at historical cost less accumulated depreciation and impairment losses. Historical cost includes expenditure that is directly attributable to the acquisition of the asset. When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment.
Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment and recognised net within “other gains and losses” in profit or loss.
Depreciation
Depreciation is calculated over the depreciable amount, which is the cost of an asset, or other amount substituted for cost, less its residual value.
Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each part of an item of property, plant and equipment, since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset.
The estimated useful lives of the assets are as follows:
| Plant and equipment | 3 – 20 years | |
|---|---|---|
| Motor vehicles | 5 - 15 years | |
| Computer equipment & software | 2 – 4 years | |
| Office equipment | 4 – 15 years |
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
| Gross carrying amount Balance at 1 July 2019 Additions Balance at 1 July 2020 Additions Balance at 31 December 2020 Depreciation Balance at 1 July 2019 Depreciation for the period Balance at 1 July 2020 Depreciation for the period Balance at 31 December 2020 Carrying amounts Balance at 1 July 2020 Balance at 31 December 2020 |
Plant & Equipment Office Equipment Motor Vehicles Total $ $ $ $ - - - - - - - - |
|---|---|
| - - - - 3,300 7,804 35,882 46,986 |
|
| 3,300 7,804 35,882 46,986 |
|
| - - - - - - - - |
|
| - - - - 24 69 633 726 |
|
| 24 69 633 726 |
|
| - - - - |
|
| 3,276 7,735 35,249 46,260 |
14
METAL HAWK LIMITED NOTES TO THE FINANCIAL STATEMENTS
SECTION 5 FIXED ASSETS AND LEASE LIABILITIES (continued)
5.2 RIGHT OF USE ASSETS
Accounting Policy
Recognition and measurement
The Company assesses whether a contract is or contains a lease at inception of the contract. The Company will recognise a right-of-use asset and corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and lease of low value assets. For these leases, the Company recognises the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
The right-of-use assets comprise the initial measurement of the corresponding lease liability (Note 5.3), lease payments made at or before the commencement date, less any lease incentives received and any initial direct costs. They are subsequently measured at cost less accumulated amortisation and impairment losses.
Variable rents that do not depend on an index or rate are not included in the measurement of the lease liability and the right-of-use asset. The related payments are recognised as an expense in the period in which the event or condition that triggers those payments occurs and are included in the line “general and administrative expenses” in profit and loss.
Amortisation
Right-of-use assets are amortised over the shorter period of lease term and useful life of the underlying asset. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Company expects to exercise a purchase option, the related right-of-use asset is amortisation over the useful life of the underlying asset. The amortisation starts at the commencement date of the lease.
| Gross carrying amount Balance at 1 July 2019 Additions Balance at 1 July 2020 Additions Balance at 31 December 2020 Amortisation Balance at 1 July 2019 Amortisation for the period Balance at 1 July 2020 Amortisation for the period Balance at 31 December 2020 Carrying amounts Balance at 1 July 2020 Balance at 31 December 2020 |
Office Lease Total $ $ - - - - |
|---|---|
| - - 70,407 70,407 |
|
| 70,407 70,407 |
|
| - - - - |
|
| - - 6,122 6,122 |
|
| 6,122 6,122 |
|
| - - |
|
| 64,285 64,285 |
15
METAL HAWK LIMITED NOTES TO THE FINANCIAL STATEMENTS
5.3 LEASE LIABILITIES
Accounting Policy
Recognition and measurement
The Company assesses whether a contract is or contains a lease at inception of the contract. The Company will recognise a right-of-use asset and corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and lease of low value assets. For these leases, the Company recognises the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Company uses its incremental borrowing rate.
Lease payments included in the measurement of the lease liability comprise:
-
Fixed lease payments
-
Variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date
-
Amount expected to be payable by lessee under residual guarantee values
-
- Exercise price or purchase options, if the lessee is reasonably certain to exercise these options - Payments of penalties for terminating the lease, if the lease term reflects the exercise of an early termination option
The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.
| Opening balance Liability recognised on lease inception Principal repayments Interest expense Closing Balance Classification Current liabilities Non-current liabilities |
31 December 2020 30 June 2020 $ $ 70,407 - (6,236) - 806 - |
|---|---|
| 64,977 - 34,645 - 30,332 - |
|
| 64,977 - |
16
METAL HAWK LIMITED NOTES TO THE FINANCIAL STATEMENTS
SECTION 6 EQUITY AND FUNDING
This section focuses on the debt and equity funding available to the Company at year end, most notably covering share capital, loans and borrowings.
6.1 Issued Capital
| Balance at 1 July Shares issued and expensed during the period: Issue of fully paid shares for cash Issue of shares in lieu of director fees Issue of shares for acquisition of exploration tenements Vesting expense of prior period SBPs Issue of shares in satisfaction of services Capital raising costs Balance at 31 December |
Ordinary shares Number of shares Amount in $ 2020 2019 2020 2019 13,060,000 9,450,000 765,949 308,658 32,187,500 1,811,328 6,250,000 242,812 - 650,000 - 23,785 2,000,000 - 320,000 - - 150,000 24,901 3,063 - 98,672 - 15,787 - - (330,195) (9,000) |
|---|---|
| 47,247,500 12,160,000 7,030,655 585,105 |
The holders of ordinary shares are entitled to receive dividends as declared from time and are entitled to one vote per share at meetings of the Company. Option holders cannot participate in any new share issues by the Company without exercising their options.
In the event of a winding up of the Company, ordinary shareholders rank after all other shareholders (if any) and creditors and are fully entitled to any proceeds on liquidation.
All issued shares are fully paid.
Nature and purpose of reserves
Share-based payments reserve
The share-based payments reserve represents the fair value of options issued to Directors and consultants. Refer to note 7.1 for further details of these plans.
17
METAL HAWK LIMITED NOTES TO THE FINANCIAL STATEMENTS
SECTION 7 OTHER DISCLOSURES
The disclosures in this section focuses on share schemes in operation and financial risk management of the Company. Other mandatory disclosures, such as details of related party transactions, can also be found here.
7.1 SHARE-BASED PAYMENTS
The share-based payment expense included within the financial statements can be broken down as follows:
| 31 December | 31 December | |
|---|---|---|
| 2020 | 2019 | |
| $ | $ | |
| Expensed in personnel expenses (Director remuneration) | ||
| Options issued to Directors | - | 182,983 |
| Shares issued to Directors | - | 26,847 |
| Vesting expense on prior period issuances - options | 206,486 | - |
| Vesting expense on prior period issuances - shares | 24,901 | - |
| Expensed in professional fees | ||
| Shares issued to consultants | - | 3,600 |
| Expensed in general and administrative expenses | ||
| Options issued to consultants | 99,474 | 3,187 |
| Capital raising costs within equity | ||
| Options issued to consultants | 138,526 | 9,000 |
| Capitalised within exploration and evaluation | ||
| Shares issued to vendors | 320,000 | - |
| Options issued to vendors | 91,000 | - |
18
METAL HAWK LIMITED NOTES TO THE FINANCIAL STATEMENTS
7.1 SHARE-BASED PAYMENTS (continued)
Options
At 31 December 2020, excluding free-attaching options issued, a summary of the Company options issued and not exercised are as follows. Options are settled by the physical delivery of shares:
| Expired / | Vested and | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Exercise | Balance at | Granted | Exercised | forfeited | Balance at | exercisable | |||
| Grant | Vesting | Expiry | Price | the start of | during | during | during | the end of | at the end of |
| date | date | date | (cents) | the period | the period | the period | the period | the period | the period |
| 13-Sep-19 | 19-Nov-20 |
13-Sep-22 |
25 |
4,500,000 |
- |
- |
- |
4,500,000 |
4,500,000 |
| 13-Sep-19 | 19-Nov-20 |
13-Sep-23 |
30 |
4,000,000 |
- |
- |
- |
4,000,000 |
4,000,000 |
| 10-Sep-20 | 10-Sep-20 |
10-Sep-23 |
20 |
- |
1,000,000 |
- |
- |
1,000,000 |
1,000,000 |
| 19-Nov-20 | 19-Nov-20 |
19-Nov-23 |
25 |
- |
1,000,000 |
- |
- |
1,000,000 |
1,000,000 |
| 19-Nov-20 | 19-Nov-20 |
19-Nov-24 |
30 |
- |
1,000,000 |
- |
- |
1,000,000 |
1,000,000 |
| Total | 8,500,000 | 3,000,000 |
- |
- |
11,500,000 |
11,500,000 |
|||
| Weighted Average Exercise Price (cents) | 27.35 | 25.00 |
- |
- |
26.74 |
The weighted average remaining contractual life of options outstanding at year end was 2.45 years.
19
METAL HAWK LIMITED NOTES TO THE FINANCIAL STATEMENTS
7.1 SHARE BASED PAYMENTS (continued)
Options (continued)
Options granted during the period have been valued using the Black-Scholes Option Valuation model, which takes account of factors including the option exercise price, the current level and volatility of the underlying share price, the risk-free interest rate, expected dividends on the underlying share, current market price of the underlying share and the expected life of the option. See below for the assumptions used for grants made during the period.
| Skyrne Hill | Lead Manager | Lead Manager | |
|---|---|---|---|
| Acquisition | Options | Options | |
| Number of options | 1,000,000 | 1,000,000 | 1,000,000 |
| Exercise price (cents) | 20 | 25 | 30 |
| Grant date | 10-Sep-20 | 19-Nov-20 | 19-Nov-20 |
| Expiry date | 10-Sep-23 | 19-Nov-23 | 19-Nov-24 |
| Life of the options (years) | 3 | 3 | 4 |
| Volatility | 100% | 100% | 100% |
| Risk free rate | 0.265% | 0.265% | 0.445% |
| Fair value at grant date (cents) | 9.1 | 11.4 | 12.4 |
| Share price at grant date (cents) | 20 | 20 | 20 |
7.2 SUBSEQUENT EVENTS
There have been no matters or circumstances that have arisen since the end of the financial year that have significantly affected, or may significantly affect, the operations of the Company, the results of these operations, or the state of affairs of the Company in future financial years.
7.3 RELATED PARTY TRANSACTIONS
During the half-year ended 31 December 2020, MHK was assigned a 2 year office lease from Pennock Pty Ltd, a company associated with Director David Pennock, with details disclosed in Note 5.2 and 5.3. The assignment has been entered into on arms-length terms.
Prior to IPO, the Company entered into an executive services agreement with Mr William Belbin for services as Managing Director. Pursuant to the agreement, Mr Belbin is entitled to receive $180,000 per annum before statutory superannuation payments. Mr Belbin’s remuneration agreement became effective upon admission to the ASX in November 2020. Additionally under his executive services agreement, Mr Belbin received 1,250,000 Management Options exercisable at $0.25 each within 3 years from admission and 1,000,000 Management Options exercisable at $0.30 each within 4 years from admission. These options were issued during FY 2020 and vested on admission to the ASX.
Prior to IPO, the Company entered into an executive services agreement with Mr David Pennock for services as an Executive Director. Pursuant to the agreement, Mr Pennock is entitled to receive $90,000 per annum before statutory superannuation payments. Mr Pennock’s remuneration agreement became effective upon admission to the ASX in November 2020. Additionally, Mr Pennock received 1,250,000 Management Options exercisable at $0.25 each within 3 years from admission and 1,000,000 Management Options exercisable at $0.30 each within 4 years from admission. These options were issued during FY 2020 and vested on admission to the ASX.
Prior to IPO, the Company entered into an executive services agreement with Mr Brett Lambert for services as NonExecutive Chairman. Pursuant to the agreement, Mr Lambert is entitled to receive $50,000 per annum before statutory superannuation payments. Mr Lambert’s remuneration agreement became effective upon admission to the ASX in November 2020. Additionally, Mr Lambert received 750,000 Management Options exercisable at $0.25 each within 3 years from admission and 750,000 Management Options exercisable at $0.30 each within 4 years from admission. These options were issued during FY 2020 and vested on admission to the ASX.
20
METAL HAWK LIMITED DIRECTORS’ DECLARATION
DIRECTORS’ DECLARATION
-
In the opinion of the Directors of Metal Hawk Limited (the “Company”):
-
(a) the accompanying interim financial statements and notes are in accordance with the Corporations Act 2001 including:
-
(i) giving a true and fair view of the Company’s financial position as at 31 December 2020 and of its performance for the half-year then ended; and
-
(ii) complying with Australian Accounting Standards, the Corporations Regulations 2001 , professional reporting requirements and other mandatory requirements.
-
-
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
(c) the financial statements and notes thereto are in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board.
-
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with Section 295A of the Corporations Act 2001 for the half-year ended 31 December 2020.
This declaration is signed in accordance with a resolution of the Board of Directors.
Dated at Perth 15 day of March 2021.
==> picture [122 x 74] intentionally omitted <==
WILL BELBIN
Managing Director
21
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [77 x 31] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the members of Metal Hawk Limited
Report on the Half-Year Financial Report
Conclusion
We have reviewed the half-year financial report of Metal Hawk Limited (the Company), which comprises the statement of financial position as at 31 December 2020, the statement of profit or loss and other comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, a summary of significant accounting policies and other explanatory information, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of the Company does not comply with the Corporations Act 2001 including:
-
(i) Giving a true and fair view of the Company’s financial position as at 31 December 2020 and of its financial performance for the half-year ended on that date; and
-
(ii) Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
Basis for conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to the audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 which has been given to the directors of the Company, would be the same terms if given to the directors as at the time of this auditor’s review report.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [78 x 31] intentionally omitted <==
Responsibility of the directors for the financial report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility for the review of the financial report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Company’s financial position as at 31 December 2020 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
BDO Audit (WA) Pty Ltd
==> picture [64 x 77] intentionally omitted <==
Dean Just
Director
Perth, 15 March 2021