Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

MERRY Interim / Quarterly Report 2021

Dec 24, 2021

52085_rns_2021-12-24_049c5cc8-dc5f-473a-b0d1-79d856de35eb.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

INDEPENDENT AUDITORS’ REVIEW REPORT September 30, 2021 AND 2020


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS' REVIEW REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of Merry Electronics Co., Ltd.

Introduction

We have reviewed the accompanying consolidated balance sheets of Merry Electronics Co., Ltd. and subsidiaries (the “Group”) as on September 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and nine months ended, as well as the related consolidated statements of changes in equity and of cash flows for the nine months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As explained in Notes 4 (3) and 6 (8), the financial statements of certain insignificant consolidated subsidiaries and certain investments accounted for using the equity method were not reviewed by independent auditors. Those statements reflect total assets of NT$5,155,340 thousand and NT$3,758,054 thousand, constituting 15% and 12% of the consolidated total assets, and total liabilities

~2~

of NT$2,313,612 thousand and NT$1,023,723 thousand, constituting 10% and 5% of the consolidated total liabilities as at September 30, 2021 and 2020, respectively, and reflect total revenue of NT$375,142 thousand, NT$291,960 thousand, NT$936,009 thousand and NT$708,861 thousand, constituting 4%, 3%, 4% and 3% of the consolidated revenues for the three months and nine months then ended, respectively, and total comprehensive income (loss) of NT$46,836 thousand, (NT$18,268) thousand, NT$177,524 thousand and (NT$52,775) thousand, constituting 20%, (7)%, 194% and 14% of the consolidated total comprehensive income for the three months and nine months then ended, respectively.

Qualified Conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and certain investments accounted for using the equity method been reviewed by independent auditors, that we might have become aware of had it not been for the situation described above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as on September 30, 2021 and 2020, and of its consolidated financial performance for the three months and nine months then ended, and its consolidated cash flows for the nine months then ended in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Wang, Yu-Chuan

Liu, Mei-Lan

For and on behalf of PricewaterhouseCoopers, Taiwan October 28, 2021


The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ review report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~3~

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2021, DECEMBER 31, 2020 AND SEPTEMBER 30, 2020

(Expressed in thousands of New Taiwan dollars)

(The balance sheets as of September 30, 2021 and 2020 were reviewed, not audited)

Assets
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value
through profit or loss - current
1120
Current financial assets at fair
value through other
comprehensive income
1136
Current financial assets at
amortized cost
1150
Notes receivable, net
1170
Accounts receivable, net
1180
Accounts receivable due from
related parties, net
1200
Other receivables
1210
Other receivables - related
parties
130X
Inventories
1470
Other current assets
11XX
Current Assets
Non-current assets
1510
Financial assets at fair value
through profits or loss-non-
current
1517
Non-current financial assets at
fair value through other
comprehensive income
1535
Non-current financial assets at
amortized cost
1550
Investments accounted for
under equity method
1600
Property, plant and equipment
1755
Right-of-use assets
1780
Intangible assets
1840
Deferred income tax assets
1900
Other non-current assets
15XX
Non-current assets
1XXX
Total assets
Notes September 30, 2021
AMOUNT
%
$
6,266,608
18
352,166
1
108,976
-
3,853
-
5
-
7,826,418
23
33,070
-
673,223
2
467,205
1
6,091,992
18
378,733
1
22,202,249
65
27,863
-
1,187,681
-
-
-
4,635,839
14
3,894,606
11
228,517
1
1,354,789
4
196,415
1
259,336
1
11,785,046
35
$ 33,987,295
100
December 31, 2020
AMOUNT
%
$
3,046,963
9
78,919
-
195,179
1
866,600
3
-
-
12,441,418
36
273,532
1
71,086
-
705,555
2
3,791,659
11
708,638
2
22,179,549
65
26,468
-
1,573,153
5
-
-
4,479,708
13
3,694,738
11
356,010
1
1,418,090
4
156,125
-
271,507
1
11,975,799
35
$ 34,155,348
100
September 30, 2020 September 30, 2020

AMOUNT
$
3,046,963
78,919
195,179
866,600
-
12,441,418
273,532
71,086
705,555
3,791,659
708,638
22,179,549
26,468
1,573,153
-
4,479,708
3,694,738
356,010
1,418,090
156,125
271,507
11,975,799
$ 34,155,348

AMOUNT
$
4,191,857
68,240
196,950
873,000
9
8,971,285
36,843
416,267
741,541
4,160,838
591,194
20,248,024
24,305
1,380,222
3,562
4,104,327
3,112,037
387,906
1,427,478
231,310
403,762
11,074,909
$
31,322,933

%
14
-
1
3
-
29
-
1
2
13
2
6 (1)
6 (2)
6 (3)
8
6 (4)
7 (2)
6 (2)
7 (2)
6 (6)
6 (7) and 7 (2)
6 (2)
6 (3)
6 (8)
6 (9)
6 (10)
6 (11)
6 (30)
6 (12)
65
-
4
-
13
10
1
5
1
1
35
100

(Continued)

~4~

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2021, DECEMBER 31, 2020 AND SEPTEMBER 30, 2020

(Expressed in thousands of New Taiwan dollars)
(The balance sheets as of September 30, 2021 and 2020 were reviewed, not audited)
September 30, 2021
December 31, 2020
Liabilities andEquity
Notes
AMOUNT
%
AMOUNT
%
Current liabilities
2100
Short-term borrowing
6 (13)
$ 2,564,544
8
$
3,271,489
10
2120
Financial liabilities at fair value
through profit or loss - current
6 (2)
3,409
-
30,047
-
2150
Notes payable
11
-
-
-
2170
Accounts payable
5,976,546
18
6,466,930
19
2180
Accounts payable - related
parties
7 (2)
2,883,797
8
4,167,477
12
2200
Other payables
6 (2)(14)
1,254,365
4
1,601,184
5
2220
Other payables - related parties 7 (2)
162,355
-
54,269
-
2230
Current income tax liabilities
6 (30)
158,076
-
268,961
1
2300
Other current liabilities
6 (15)(16)、
7 (2)
3,694,174
11
3,799,911
11
21XX
Current Liabilities
16,697,277
49
19,660,268
58
Non-current liabilities
2530
Bonds payable
6 (16)
2,918,512
9
-
-
2540
Long-term borrowings
6 (17)
1,435,099
4
807,419
2
2570
Deferred income tax liabilities
6 (30)
1,260,741
4
1,169,790
4
2580
Non-current lease liabilities
70,138
-
115,044
-
2640
Accrued pension liabilities
83,704
-
85,701
-
2670
Other non-current liabilities
6 (8)
56,444
-
46,383
-
25XX
Non-current liabilities
5,824,638
17
2,224,337
6
2XXX
Total liabilities
22,521,915
66
21,884,605
64
Equity attributable to owners of
parent
Share capital
6 (20)
3110
Common stock
2,110,570
6
2,093,332
6
Capital surplus
6 (21)
3200
Capital surplus
4,336,737
13
3,960,123
11
Retained earnings
6 (22)
3310
Legal reserve
2,152,834
6
2,006,040
6
3320
Special reserve
269,144
1
269,144
1
3350
Unappropriated retained
earnings
2,808,429
8
3,433,731
10
Other equity interest
6 (23)
3400
Other equity interest
(
696,672 )
(2)
9,326
1
31XX
Equity attributable to
owners of the parent
10,981,042
32
11,771,696
35
36XX
Non-controlling interest
484,338
2
499,047
1
3XXX
Total equity
11,465,380
34
12,270,743
36
Significant contingent liabilities
and unrecognized contract
commitments
9
Significant events after the
balance sheet date
11
3X2X
Total liabilities and equity
$ 33,987,295
100
$
34,155,348
100
September 30, 2020 September 30, 2020
AMOUNT
$ 2,606,664
12,418
74
6,208,351
3,827,899
1,621,334
68,963
337,353
1,283,755
15,966,811
2,196,107
436,142
984,831
142,280
86,110
32,403
3,877,873
19,844,684
2,093,519
3,968,435
2,006,040
269,144
2,858,517
(
209,692 )
10,985,963
492,286
11,478,249
$ 31,322,933
%
Current liabilities
2100
Short-term borrowing
2120
Financial liabilities at fair value
through profit or loss - current
2150
Notes payable
2170
Accounts payable
2180
Accounts payable - related
parties
2200
Other payables
2220
Other payables - related parties
2230
Current income tax liabilities
2300
Other current liabilities
21XX
Current Liabilities
Non-current liabilities
2530
Bonds payable
2540
Long-term borrowings
2570
Deferred income tax liabilities
2580
Non-current lease liabilities
2640
Accrued pension liabilities
2670
Other non-current liabilities
25XX
Non-current liabilities
2XXX
Total liabilities
Equity attributable to owners of
parent
Share capital
3110
Common stock
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained
earnings
Other equity interest
3400
Other equity interest
31XX
Equity attributable to
owners of the parent
36XX
Non-controlling interest
3XXX
Total equity
Significant contingent liabilities
and unrecognized contract
commitments
Significant events after the
balance sheet date
3X2X
Total liabilities and equity
9
-
-
20
12
5
-
1
4
51
7
1
3
1
-
-
12
63
7
13
6
1
9
1
35
2
37
100

The accompanying notes are an integral part of these consolidated financial statements.

~5~

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except earnings per share amounts)

(UNAUDITED)

Items Notes Three months ended September 30 Three months ended September 30 Nine months ended September 30 Nine months ended September 30
2021 2020 2021 2020
%
4000
Sales revenue
5000
Operating costs
5900
Net operating margin
Operating expenses
6100
Selling expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Expected credit impairment gain (loss)
6000
Total operating expenses
6900
Operating profit
Non-operating income and expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7060
Share of profit of associates and joint ventures accounted for
under the equity method
7000
Total non-operating income and expenses
7900
Profit before income tax
7950
Income tax expense
8200
Profit for the period
6 (24) and 7 (2)
6 (6) and 7 (2)
6 (28)(29)
12 (2)
6 (25)
6 (26)
6 (27)
6 (8)
6 (30)

~6~

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except earnings per share amounts) (UNAUDITED)

Items
Other comprehensive income
Components of other comprehensive income that will not be
reclassified to profit or loss
8316
Unrealized gains from investments in equity instruments measured
at fair value through other comprehensive income, net
8320
Share of other comprehensive income of associates and joint
ventures accounted for using the equity method, components of
other comprehensive income that will not be reclassified to profit
or loss
8349
Income tax related to components of other comprehensive income
that will not be reclassified to profit or loss
8310
Components of other comprehensive income that will not be
reclassified to profit or loss
Components of other comprehensive income that will be
reclassified to profit or loss
8361
Financial statements translation differences of foreign operations
8367
Unrealized gains (losses) from investments in debt instruments
measured at fair value through other comprehensive income, net
8370
Share of other comprehensive income of associates and joint
ventures accounted for using the equity method, components of
other comprehensive income that will be reclassified to profit or
loss
8399
Income tax relating to the components of other comprehensive
income that will be reclassified to profit or loss
8360
Components of other comprehensive income that will be
reclassified to profit or loss
8300
Total other comprehensive income (loss) for the period
8500
Total comprehensive income (loss) for the period
Profit (loss), attributable to:
8610
Owners of parent
8620
Non-controlling interest
Total Profit (Loss)
Comprehensive income attributable to:
8710
Owners of parent
8720
Non-controlling interest
Total Comprehensive Income (Loss)
Basic earnings per share
9750
Total basic earnings per share
Diluted earnings per share
9850
Total diluted earnings per share
The accompanying n
Notes Three months ended September 30 Three months ended September 30 Three months ended September 30 Three months ended September 30 Nine months ended September 30 Nine months ended September 30 Nine months ended September 30 Nine months ended September 30 %
(
4)
-
-
(
4)
(
1)

-

-
-
(
1)
(
5)
(
2)
3
-
3
(
2)
-
(
2)
3.60
3.40
2021 %
(
2)
-
-
(
2)
(
1)

-

-
-
(
1)
(
3)
3
6
-
6
3
-
3
2.20
1.94
ial statemen
2020 2021 %
(
2)
-
-
(
2)
(
1)
-

-
-
(
1)
(
3)
-
2
1
3

-
-
-
2.84
2.64
2020
AMOUNT
($ 173,001)
-
403
(
172,598)
(
15,855)
(
1,614)
65,891
(
12,921)
35,501
($ 137,097)
$ 254,898
$ 393,808
(
1,813)
$ 391,995
$ 269,069
(
14,171)
$ 254,898
$
% AMOUNT
($ 386,208)
-
(
657)
(
386,865)
(
186,171)
363
(
83,089)
51,340
(
217,557)
($ 604,422)
$ 91,466
$ 589,736
106,152
$ 695,888
($ 8,931)
100,397
$ 91,466
$
AMOUNT

($ 980,467)
3,366
931
(
976,170)
(
132,067)
(
2,746)
(
37,937)
31,338
(
141,412)
($ 1,117,582)
($ 386,176)
$ 743,957
(
12,551)
$ 731,406
($ 363,187)
(
22,989)
($ 386,176)
$ $
$ $ $ $
se consolidated financ i ts.

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except earnings per share amounts)

Notes
Nine months ended September 2020
Balance at January 1,2020
Profit (loss) for the period
Other comprehensive income for the period
Total comprehensive income (loss) for the
period
Appropriation and distribution of 2019
retained earnings
6 (22)
Legal reserve
Cash dividends
Convertible bonds converted to equity shares
Share-based payment
6 (19)
Disposal of investments in equity instruments
measured at fair value
6 (3)
Recognition of change in equity of associates
in proportion to the Group’s ownership
Changes in ownership interests in subsidiaries
Acquired non-controlling interests in
subsidiaries
Balance at September 30, 2020
Nine months ended September 2021
Balance at January 1,2021
Profit (loss) for the period
Other comprehensive income for the period
Total comprehensive income (loss) for the
period
Appropriation and distribution of 2020
retained earnings
6 (22)
Legal reserve
Cash dividends
Share-based payments
6 (19)
Convertible bonds issuance
6 (21)
Recognition of change in equity of associates
in proportion to the Group’s ownership
Acquired non-controlling interests in
subsidiaries
Balance at September 30, 2021

Share capital -
common stock
$ 2,086,684
-
-
-
-
-
4,135
2,700
-
-
-
-
$ 2,093,519
$ 2,093,332
-
-
-
-
-
17,238
-
-
-
$ 2,110,570
(UNAUDITED)
Equity attributable to ow
(UNAUDITED)
Equity attributable to ow
ners of the parent
Total
Non-
Controlling
interest
Total equity
$ 12,833,977
$ 164,415
$ 12,998,392
743,957
(
12,551 )
731,406
(
1,107,144 )
(
10,438)(
1,117,582 )
(
363,187 )
(
22,989 ) (
386,176 )
-
-
-
(
1,608,376 )
- (
1,608,376 )
56,595
-
56,595
64,358
-
64,358
-
-
-
2,499
-
2,499
97
-
97
-
350,860
350,860
$ 10,985,963
$ 492,286
$ 11,478,249
$ 11,771,696
$ 499,047
$ 12,270,743
589,736
106,152
695,888
(
598,667 )
(
5,755 ) (
604,422 )
(
8,931 )
100,397
91,466
-
-
-
(
1,068,244 )
- (
1,068,244 )
72,859
-
72,859
96,857
-
96,857
1,699
-
1,699
115,106
(
115,106 )
-
$ 10,981,042
$ 484,338
$ 11,465,380

Capital surplus-
additional
paid-in capital
$ 3,870,105
-
-
-
-
-
52,460
43,274
-
2,499
97
-
$ 3,968,435
$ 3,960,123
-
-
-
-
-
162,952
96,857
1,699
115,106
$ 4,336,737

Legal reserve
$ 1,745,768

-
-
-
260,272
-
-
-
-
-
-
-
$ 2,006,040

$ 2,006,040

-
-
-
146,794
-
-
-
-
-
$ 2,152,834

Special
reserve
Unappropriated
Retained earnings
Other
equity interest
$ 269,144
$ 3,834,442
$ 1,027,834
-
743,957
-
-
3,366
(
1,110,510 )

-
747,323
(
1,110,510 )

-
(
260,272 )
-
-
(
1,608,376 )
-

-
-
-
-
-
18,384
-
145,400
(
145,400 )
-
-
-
-
-
-
-
-
-
$ 269,144
$ 2,858,517
($ 209,692 )
$ 269,144
$ 3,433,731
$ 9,326
-
589,736
-
-
-
(
598,667 )

-
589,736
(
598,667 )

-
(
146,794 )
-
-
(
1,068,244 )
-

-
-
(
107,331 )
-
-
-
-
-
-
-
-
-
$ 269,144
$ 2,808,429
($ 696,672 )

The accompanying notes are an integral part of these consolidated financial statements.

~8~

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

(Reviewed, Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES

Profit before tax

Adjustments

Adjustments to reconcile profit (loss)

Depreciation expense-property, plants and equipment
Depreciation expense - right-of-use assets

Amortization

Expected credit impairment loss (gain)

Compensation cost of employee restricted shares

Loss (gain) on financial assets or liabilities at fair
value through profit or loss

Loss on disposal of investments

Share of profit of associates and joint ventures
accounted for using equity method

Interest income

Dividend income

Deferred income of government's compensation

Loss on disposal of property, plant and equipment

Finance costs

Interest expense-lease liability

Unrealized foreign exchange losses (gains)

Effect of exchange rate changes

Changes in operating assets and liabilities

Changes in operating assets

Financial assets/liabilities mandatorily measured at
fair value through profit or loss

Notes receivable

Accounts receivable (including related parties)

Other receivables (including related parties)

Inventories

Other current assets

Changes in operating liabilities

Accounts payable

Accounts payable - related parties

Other payables

Other payables - related parties

Contract liabilities

Refund liabilities

Other current liabilities

Other non-current liabilities

Cash (outflow) inflow generated from operations
Interest received

Dividend received

Interest paid

Income taxes paid

Net cash inflows (outflows) generated from (used
in) operating activities
Nine months ended September 30
Notes
2021
2020




$
840,276 $
933,407




6 (9)(28)
318,084
246,861
6 (10)(28)
121,247
85,289
6 (11)(28)
96,507
100,556
12 (2)
4,672 (
359 )
6 (19)
72,859
64,398

(
3,832 )
(
3,216 )
6 (3)(27)
5,580
333
6 (8)
(
237,536 )
(
184,187 )
6 (25)
(
30,701 ) (
32,842 )
6 (26)
(
9,409 ) (
12,738 )

(
677 ) (
3,946 )
6 (27)
6,354
954

50,055
39,169
6 (10)
6,007
4,720

(
5,181 )
15,797

(
22,596 ) (
40,615 )




6 (32)
(
3,964 )
(
50,191 )

(
5 )
442

4,812,243 (
3,685,488 )

(
95,278 ) (
403,797 )

(
2,300,333 ) (
2,071,310 )

312,591 (
338,475 )



(
378,266 )
3,517,392

(
1,270,794 ) (
31,912 )

(
265,364 )
218,681

108,102 (
67,072 )

439,017
330,468

(
133,105 )
-

(
3,386 )
16,799

12,070
-

2,445,237 (
1,350,882 )

33,670
33,130

9,409
12,738

(
50,298 ) (
16,301 )

(
178,426 ) (
118,329 )

2,259,592
(
1,439,644 )

(Continued)

~9~

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

(Reviewed, Unaudited)

CASH FLOWS FROM INVESTING ACTIVITIES
Increase in financial assets mandatorily measured at fair
value through profit or loss
Acquisition of financial assets at fair value through other
comprehensive income
Proceeds from disposal of financial assets at fair value
through other comprehensive income
Increase in financial assets at amortized cost
Decrease in financial assets at amortized cost
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets

Proceeds from disposal of intangible assets

(Increase) decrease in other non - current assets
(Increase) decrease in guarantee deposits paid
Acquisition of non-controlling interests in Subsidiary
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from short-term borrowings

Repayment of short-term borrowings

Repayment of principal portion of lease liabilities

Corporate bonds issuance
Proceeds from long-term borrowings

Repayment of long-term borrowings
(Decrease) increase in other non - current liabilities

Cash dividends

Change in non-controlling interests
Cancellation of restricted employee shares
Net cash inflows generated from financing activities
Effect of change in foreign currency exchange
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Nine months ended September 30
Notes
2021
2020


6 (32)
($
293,717 )
$
-
(
30,000 )
6 (32)
83,970
206,987
(
3,853 )
(
876,562 )
839,871
6 (32)
(
948,233 )
(
1,281,878 )
23,544
14,669
6 (32)
(
81,382 ) (
24,893 )

7,606
-
37,734 (
18,034 )
8,413 (
33,604 )
(
364,914 )
-
(
690,961 ) (
2,043,315 )

6 (33)
6,721,568
2,166,379
6 (33)
(
7,407,352 )
-
6 (10)(33)(
136,584 ) (
160,549 )
6 (16)
3,015,000
6 (33)
689,476
436,323
- (
62,000 )
6 (33)
(
2,491 )
27,490
6 (33)
(
1,068,244 ) (
1,608,376 )
4 (3)
-
350,860
- (
40 )
1,811,373
1,150,087
(
160,359 ) (
65,134 )
3,219,645 (
2,398,006 )
3,046,963
6,589,863
$
6,266,608 $
4,191,857

The accompanying notes are an integral part of these consolidated financial statements.

~10~

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(REVIEWED, UNAUDITED)

1. HISTORY AND ORGANISATION

Merry Electronics Co., Ltd. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.) on December 24, 1975. The Company and its subsidiaries (collectively referred here in as the “Group”) are primarily engaged in manufacturing, processing, repairing, sales of electric appliance and audiovisual electric products, telecommunication equipment and apparatus electronic parts and components, computers and computing peripheral equipment, restrained telecom radio frequency equipment and medical appliances; planning, design, input as well as output of service items’ equipment; production as well as marketing management consultant of service items’ relevant business; and all business items that are not prohibited or restricted by law, except those that are subject to special approval. The Company’s shares were listed on the Taipei Exchange since August 1998 and transferred to the Taiwan Stock Exchange starting September 2000 with approval from the competent authority. The Company merged with its subsidiary, Huges Hi-Tech Inc., on September 1, 2005. The Company was the surviving company while Huges Hi-Tech Inc. was the dissolved company.

  1. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORISATION

These consolidated financial statements were reported to the Board of Directors on October 28, 2021.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Impact on the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by FSC effective from 2021 are as follows:

follows:
New Standards, Interpretations and Amendments
Amendments to IFRS 4 “Extension of the Temporary Exemption
from Applying IFRS 9”
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16
“Interest Rate Benchmark Reform— Phase 2”
Amendments to IFRS 16 “COVID-19-Related Rent Concessions
after June 30, 2021”
Effective date by
International Accounting
Standards Board
January 1, 2021
January 1, 2021
April 1, 2021 (Note)

Note: The FSC permitted early adoption started from January 1, 2021.

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~11~

(2) Impact on new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group

New standards, interpretations and amendments endorsed by FSC effective from 2022 are as follows:

follows:
New Standards, Interpretations and Amendments
Amendments to IFRS 3 “'Reference to the Conceptual
Framework”
Amendments to IAS 16“Property, Plant and Equipment -
Proceeds before Intended Use”
Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a
Contract”
Annual Improvements to IFRS Standards 2018–2020
Effective date by
International Accounting
Standards Board
January 1, 2022
January 1, 2022
January 1, 2022
January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(3) Impact on IFRS issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

IFRSs as endorsed by the FSC are as follows:
New Standards, Interpretations and Amendments
Amendments to IFRS 10 and IAS 28, “Sale or contribution of
assets between an investor and its associate or joint venture”
IFRS 17 “Insurance contracts”
Amendments to IFRS 17 “Insurance contracts”
Amendments to IAS 1 “Classification of liabilities as current or
non-current”
Amendments to IAS 1 “The disclosure of accounting policies“
Amendments to IAS 8 “The definition of accounting estimates“
Amendments to IAS 12 “Deferred tax related to assets and
liabilities arising from a single transaction”
Effective date by
International Accounting
Standards Board
To be determined by
International Accounting
Standards Board
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2020, except for the compliance statement, basis of preparation, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

~12~

(1) Compliance statement

  • A. The consolidated financial statements of the Group have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.

  • B. These consolidated financial statements are to be read in conjunction with the consolidated financial statements for the year ended December 31, 2020.

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Financial assets and liabilities at fair value through other comprehensive income measured at fair value.

  • (c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

Basis for preparation for the current period financial statements and the 2020 consolidated financial statements is the same.

  • B. Subsidiaries included in the consolidated financial statements:
Name of
investor
MEHO
MEHO
MEHO
MEHO
Ownership (%)
Name of
subsidiary
Main business
Activities
September 30,
2021
December 31,
2020
September 30,
2020
Merry Electronics
(HK) Co., Ltd.
(MEST)
Sales of the same
products as the
Company.
100.00%
100.00%
100.00%
Merry Electronics
(Thailand) Co.,
Ltd. (METC)
The same main
business as the
Company.
99.99%
99.99%
99.99%
Merry Electronics
(U.S.A.) Co., Ltd.
("MECA")
Agency selling
microphone and
security system
manufactured by
affiliates.
99.90%
99.90%
99.90%
Danny Dynamics
Limited ("DDBV")
Equity investments.
100.00%
100.00%
100.00%
Ownership (%)
Name of
subsidiary
Main business
Activities
September 30,
2021
December 31,
2020
September 30,
2020
Merry Electronics
(HK) Co., Ltd.
(MEST)
Sales of the same
products as the
Company.
100.00%
100.00%
100.00%
Merry Electronics
(Thailand) Co.,
Ltd. (METC)
The same main
business as the
Company.
99.99%
99.99%
99.99%
Merry Electronics
(U.S.A.) Co., Ltd.
("MECA")
Agency selling
microphone and
security system
manufactured by
affiliates.
99.90%
99.90%
99.90%
Danny Dynamics
Limited ("DDBV")
Equity investments.
100.00%
100.00%
100.00%

Description
100.00%
99.99%
99.90%
100.00%
NOTE 1
NOTE 1

~13~

Name of
investor
MEHO
MEHO
MEHO
MEHO
MEHO
MEHO
MEST
DDBV
DDBV
INSA
SOCV
SOCA
MHKY
FUSA
FUSA
Ownership (%)
Name of
subsidiary
Main business
Activities
September 30,
2021
December 31,
2020
September 30,
2020
Merry Electronics
(Singapore)
Pte.Ltd. ("MESG")
Manufacturing of
other electronic
components and
circuit board.
100.00%
100.00%
100.00%
Merry Healthcare
Co., LTD.
(“MHKY”)
Sales of medical
device.
100.00%
100.00%
100.00%
Asian Elite
International Ltd.
(“MSCS”)
Manufacturing and
sales of speaker and
amplifier.
100.00%
70.00%
70.00%
Indigo Enterprise
Inc. ("INSA")
Equity investments.
100.00%
70.00%
70.00%
Biotest Medical
Corporation
(“BTTT”)
Manufacturing of
medical device.
100.00%
100.00%
100.00%
MERRY &
LUXSHARE
(VIETNAM) CO.,
LTD. ("MEVN")
Manufacturing of
speaker system and
microphone for
consumer electronics
used.
51.00%
51.00%
51.00%
Merry Electronics
(Shenzhen)Co.,
Ltd. ("MECL")
The same main
business as the
Company.
100.00%
100.00%
100.00%
Universal Capital
Investment
("UCMU")
Equity investments.
100.00%
100.00%
100.00%
Merrytech (HK)
Co., Limited
("MTHK")
Equity investments.
100.00%
100.00%
100.00%
Sonavox Canada
Inc. ("SOCV")
Develop-to-order and
appearance design of
speaker and
amplifier.
100.00%
100.00%
100.00%
Sonavox Canada
Holding.
("SOCA")
Equity investments.
100.00%
100.00%
100.00%
Seas Fabrikker
("SENM")
Manufacturing and
sales of speaker
monomer.
100.00%
100.00%
100.00%
Fulicare Co., Ltd.
("FUSA")
Sales of medical
device.
96.01%
97.12%
97.12%
Fulicare Medical
Instruments
(Suzhou) Co., Ltd.
("FUSZ")
Sales of medical
device.
100.00%
100.00%
100.00%
Fulicare Medical
Instruments
Manufacturing of
medical device.
100.00%
100.00%
100.00%
Ownership (%)
Name of
subsidiary
Main business
Activities
September 30,
2021
December 31,
2020
September 30,
2020
Merry Electronics
(Singapore)
Pte.Ltd. ("MESG")
Manufacturing of
other electronic
components and
circuit board.
100.00%
100.00%
100.00%
Merry Healthcare
Co., LTD.
(“MHKY”)
Sales of medical
device.
100.00%
100.00%
100.00%
Asian Elite
International Ltd.
(“MSCS”)
Manufacturing and
sales of speaker and
amplifier.
100.00%
70.00%
70.00%
Indigo Enterprise
Inc. ("INSA")
Equity investments.
100.00%
70.00%
70.00%
Biotest Medical
Corporation
(“BTTT”)
Manufacturing of
medical device.
100.00%
100.00%
100.00%
MERRY &
LUXSHARE
(VIETNAM) CO.,
LTD. ("MEVN")
Manufacturing of
speaker system and
microphone for
consumer electronics
used.
51.00%
51.00%
51.00%
Merry Electronics
(Shenzhen)Co.,
Ltd. ("MECL")
The same main
business as the
Company.
100.00%
100.00%
100.00%
Universal Capital
Investment
("UCMU")
Equity investments.
100.00%
100.00%
100.00%
Merrytech (HK)
Co., Limited
("MTHK")
Equity investments.
100.00%
100.00%
100.00%
Sonavox Canada
Inc. ("SOCV")
Develop-to-order and
appearance design of
speaker and
amplifier.
100.00%
100.00%
100.00%
Sonavox Canada
Holding.
("SOCA")
Equity investments.
100.00%
100.00%
100.00%
Seas Fabrikker
("SENM")
Manufacturing and
sales of speaker
monomer.
100.00%
100.00%
100.00%
Fulicare Co., Ltd.
("FUSA")
Sales of medical
device.
96.01%
97.12%
97.12%
Fulicare Medical
Instruments
(Suzhou) Co., Ltd.
("FUSZ")
Sales of medical
device.
100.00%
100.00%
100.00%
Fulicare Medical
Instruments
Manufacturing of
medical device.
100.00%
100.00%
100.00%

Description
100.00%
100.00%
70.00%
70.00%
100.00%
51.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
97.12%
100.00%
100.00%
NOTE 1
NOTE 1, 5
NOTE 5
NOTE 1
NOTE 1, 4
NOTE 1
NOTE 1
NOTE 1
NOTE 1, 2
NOTE 1
NOTE 1

~14~

Name of
investor
FUSA
FUSZ
and
FUSA
ASCX
ASCX
Ownership (%)
Name of
subsidiary
Main business
Activities
September 30,
2021
December 31,
2020
September 30,
2020
(Xiamen) Co., Ltd.
("FUXM")
Xiamen Etimbre
Hearing
Technology Co.,
Ltd. ("ETCX")
Research and
development,
manufacturing as
well as sales of
hearing aid, hearing
device and acoustics
equipment.
100.00%
100.00%
100.00%
Austar Hearing
Science And
Technology
(Xiamen) Co., Ltd.
("ASCX")
Research and
development,
manufacturing as
well as sales of
hearing aid, hearing
device and acoustics
equipment.
99.50%
99.50%
99.50%
Austar Hearing
Science And
Technology
(Zhangzhou) Co.,
Ltd. ("ASCZ")
Manufacturing of
hearing aid and
acoustics for
rehabilitation device.
0.00%
100.00%
100.00%
Xiamen Laiyate
Medical Devices
Co., Ltd.
("LACX")
Research and
development as well
as technical sales of
software functions
for hearing aid.
100.00%
100.00%
100.00%
Ownership (%)
Name of
subsidiary
Main business
Activities
September 30,
2021
December 31,
2020
September 30,
2020
(Xiamen) Co., Ltd.
("FUXM")
Xiamen Etimbre
Hearing
Technology Co.,
Ltd. ("ETCX")
Research and
development,
manufacturing as
well as sales of
hearing aid, hearing
device and acoustics
equipment.
100.00%
100.00%
100.00%
Austar Hearing
Science And
Technology
(Xiamen) Co., Ltd.
("ASCX")
Research and
development,
manufacturing as
well as sales of
hearing aid, hearing
device and acoustics
equipment.
99.50%
99.50%
99.50%
Austar Hearing
Science And
Technology
(Zhangzhou) Co.,
Ltd. ("ASCZ")
Manufacturing of
hearing aid and
acoustics for
rehabilitation device.
0.00%
100.00%
100.00%
Xiamen Laiyate
Medical Devices
Co., Ltd.
("LACX")
Research and
development as well
as technical sales of
software functions
for hearing aid.
100.00%
100.00%
100.00%

Description
100.00%
99.50%
100.00%
100.00%
NOTE 1, 3
NOTE 1
NOTE 1, 6
NOTE 1
  • Note 1: The financial statements of the entity as of and for the nine months ended September 30, 2021 and 2020 were not reviewed by the independent auditors as the entity did not meet the definition of a significant subsidiary.

  • Note 2: In February 2020, March 2020, June 2020, August 2020 and May 2021 the Group increased its capital in FUSA by cash amounting to USD 76 thousand (NTD 2,238 thousand), USD 4,000 thousand (NTD 116,400 thousand), USD 963 thousand (NTD 28,026 thousand), USD 3,000 thousand (NTD 87,300 thousand) and USD 740 thousand (NTD 20,773 thousand), respectively.

  • Note 3: The Group increased its capital in ETCX by cash amounting to USD 566 thousand (NTD 16,748 thousand) on June 18, 2020.

  • Note 4: On February 27, 2020, the Board of Directors of the Group approved to establish a joint venture, MERRY & LUXSHARE (VIETNAM) CO., LTD., with Luxshare-ICT through investments amounting to USD 12,240 thousand (NTD 366,710 thousand) and USD 11,760 thousand (NTD 350,860 thousand), which resulted in acquiring 51% and 49% of the joint venture equity interests, respectively. The joint venture was established on May 9, 2020.

  • Note 5: The Group acquired 70% of ordinary shares of Asian Elite International Ltd. and Indigo

~15~

Enterprise Inc. in cash from 3[rd] party Newood Consultancy Limited and Keen Star Holding Limited on July 1, 2018, with an agreement of acquisition of the remaining 30% ordinary shares by the Group after 3 years from the trading date. The payment has been made amounting to USD 13,200 thousand (NTD 364,914 thousand) on June 30, 2021 in exchange for the remaining 30% ordinary shares. Please refer to Table 7 and Table 8 in Note 13. The total shareholding is 100%, and the business registration has been completed on August 23, 2021 and July 5, 2021, respectively.

  • Note 6: The Group dissolved and liquidated Austar Hearing Science and Technology (Zhangzhou) Co., Ltd. with the resolution of the Board of the company on July 1, 2021. The business registration has been completed on August 31, 2021.

  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions:

    • None.
  • F. Subsidiaries that have non-controlling interests that are material to the Group: None.

  • (4) Employee benefits

Pensions

Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost

rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. Also, the related information is disclosed accordingly.

  • (5) Income tax

The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF

ASSUMPTION UNCERTAINTY

There was no significant change in the reporting period. Please refer to Note 5 in the consolidated financial statements for the year ended December 31, 2020.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash and cash equivalents
Cash on hand and revolving funds
Checking accounts and demand
deposits
Time deposits
Short-term securities
September 30, 2021
$ 1,871
6,089,072
105,665
70,000
$ 6,266,608
December 31, 2020
$ 1,073
3,032,069
13,821
-
$ 3,046,963
September 30, 2020
$ 836
3,726,287
344,734
120,000
$ 4,191,857

$
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. The Group has cash and cash equivalents that are in restricted use due to the application of

~16~

Taiwan Industry Innovation Platform Program (TIIP). Such restricted assets had been classified as financial assets at amortized cost. Please refer to Note 8.

  • C. The Group’s time deposits with maturity over 3 months had been classified as current financial assets at amortized cost on September 30, 2021, December 31, 2020 and September 30, 2020.

(2) Financial assets at fair value through profit or loss

Items
Current items:
Financial assets mandatorily
measured at fair value
through profit or loss
-Funds
-Non-hedging derivatives
-Call options of
convertible bonds
-Bonds
Valuation adjustment
Total
Non-current items:
Funds
Items
Current items:
Financial liabilities held for
trading
September 30, 2021
$ 50,000
3,137
300
292,322
6,407
$ 352,166
$ 27,863
September 30, 2021
$ 3,409
December 31, 2020
$ 50,000
26,316
446
-
2,157
$ 78,919
$ 26,468
December 31, 2020
$ 30,047
September 30, 2020
$ 50,000
16,316
670
-
1,254
$ 68,240
$ 24,305
September 30, 2020
$ 12,418
  • A. Amounts recognized in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
or loss are listed below:
Net gains on financial assets (liabilities)
at fair value through profit or loss
Net gains on financial assets (liabilities)
at fair value through profit or loss
Three months ended September 30
2021

2020
$ 6,262
$ 24,720
Nine months ended September 30

2020
$ 55,613

~17~

  • B. The Group entered into contracts relating to derivative financial assets which were not accounted for under hedge accounting. The information is listed as follows:
Derivative instruments
Forward foreign exchange
contract to sell
Forward foreign exchange
contract to buy
Derivative instruments
Forward foreign exchange
contract to sell
Forward foreign exchange
contract to sell
Forward foreign exchange
contract to sell
Forward foreign exchange
contract to buy
Forward foreign exchange
contract to buy
Derivative instruments
Forward foreign exchange
contract to sell
Forward foreign exchange
contract to sell
Forward foreign exchange
contract to sell
Forward foreign exchange
contract to buy
Forward foreign exchange
contract to buy
September 30, 2021

Contract amount
(Notional principal)
USD 26,000 thousand
USD 26,000 thousand

Contract amount
(Notional principal)
USD 70,000 thousand
USD 3,000 thousand
USD 8,189 thousand
USD 84,000 thousand
USD 8,205 thousand

Contract amount
(Notional principal)
USD 30,300 thousand
USD 8,000 thousand
USD 16,182 thousand
USD 40,300 thousand
USD 16,211 thousand

The Group entered into forward foreign exchange contracts to hedge exchange rate risk of import and export proceeds. However, these forward foreign exchange contracts are not accounted for under hedge accounting.

  • C. As of September 30, 2021, December 31, 2020 and September 30, 2020, the collectible payments for settled transactions amounted to $42,186 thousand (shown as other receivables), $0 thousand and $325,133 thousand, respectively. As of September 30, 2021, December 31, 2020 and September 30, 2020, the Group had outstanding payments for settled transactions amounting to $42,259 thousand (shown as other payables), $306 thousand and $325,438 thousand, respectively.

~18~

  • D. The Group has no financial assets at fair value through profit or loss pledged to others as collateral.

  • E. Information relating to credit risk of financial assets at fair value through profit or loss is provided in Note 12 (2).

(3) Financial assets at fair value through other comprehensive income
Items
September 30, 2021
December 31, 2020
Current items:
Debt instruments
Bonds
$ - $ 89,550
Valuation adjustment
-
(3,735)
-
85,815
Equity instruments
Stocks
106,080
106,080
Valuation adjustment
2,896
3,284
108,976
109,364
$ 108,976
$ 195,179
Items
September 30, 2021
December 31, 2020
Non-current items:
Debt instruments
Bonds
$ 144,625 $ 144,625
Valuation adjustment
(792)
1,620
143,833
146,245
Equity instruments
Listed stocks
$ 748,154 $ 748,154
Unlisted stocks
78,214
73,884
826,368
822,038
Valuation adjustment
217,480
604,870
1,043,848
1,426,908
Total
$ 1,187,681
$ 1,573,153
September 30, 2020
$ 89,550
(1,879)
87,671
106,080
3,199
196,279
$ 196,950
September 30, 2020
$ -
-
-
$ 748,154
63,785
811,939
568,283
1,380,222
$ 1,380,222



  • A. The Group has elected to classify equity and debt investments that are considered to be strategic investments or steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $1,296,657 thousand, $1,768,332 thousand and $1,577,172 thousand as on September 30, 2021, December 31, 2020 and September 30, 2020, respectively.

  • B. During the nine months ended September 30, 2021, the Group repurchased bond investments at fair value of $83,970 thousand due to the maturity of bonds and resulted in cumulative losses on disposal amounting to $5,580 thousand (shown as other gains and losses).

  • C. During the nine months ended September 30, 2020, the Group repurchased bond investments at fair value of $30,274 thousand due to the maturity of bonds and resulted in cumulative losses on disposal amounting to $333 thousand (shown as other gains and losses). Aiming to satisfy its capital needs, the Company sold $172,377 thousand of equity investments at fair value and resulted in cumulative gains on disposal amounting to $145,400 thousand (transferred from other equity interest to unappropriated retained earnings) during the nine months ended September 30, 2020.

  • D. Amounts recognized in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

~19~

Equity instruments at fair value through
othercomprehensive income
Fair value change recognized in other
comprehensive income
Cumulative (gains) losses reclassified to
retained earnings due to derecognition
Debt instruments at fair value through other
comprehensive income
Fair value change recognized through
profit or loss
Fair value change recognized in other
comprehensive income
Cumulative other comprehensive (loss)
income reclassified to profit or loss
Reclassified due to derecognition
Interest income recognized in profit or
loss
Equity instruments at fair value through
other comprehensive income
Fair value change recognized in other
comprehensive income
Cumulative (gains) losses reclassified to
retained earnings due to derecognition
Debt instruments at fair value through other
comprehensive income
Fair value change recognized through
profit or loss
Fair value change recognized in other
comprehensive income
Cumulative other comprehensive (loss)
income reclassified to profit or loss
Reclassified due to derecognition
Interest income recognized in profit or
loss
Three months ended September 30
2021
2020
($ 197,680)
($ 173,001)
$-
($ 57,822)
($ 50)
$-
($ 444)
($ 1,614)
$-
$-
$ 1,313
$ 274
Nine months ended September 30
2021
2020
($ 386,208)
($ 980,467)
$-
($ 145,400)
$ 960
$-
($ 5,217)
($ 3,079)
$ 5,580
$ 333
$ 4,462
$ 1,733

2021
($ 386,208)
$-
$ 960
($ 5,217)
$ 5,580
$ 4,462
  • E. As on September 30, 2021, December 31, 2020 and September 30, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group was $1,296,657 thousand, $1,768,332 thousand and $1,577,172 thousand, respectively.

  • F. The Group has no financial assets at fair value through other comprehensive income pledged to others as collateral.

  • G. Information relating to credit risk of financial assets at fair value through other comprehensive income is provided in Note 12 (2).

~20~

  • H. The counterparties of the Company’s investments in debt instruments have good credit quality; those debt securities are all rated as investment grade.

  • (4) Accounts receivable

Accounts receivable
September 30, 2021
December 31, 2020
Accounts receivable
$ 7,859,403 $ 12,471,094
Less: Allowance for doubtful
accounts
(
32,985)
(
29,676)

$ 7,826,418
$ 12,441,418
A. The aging analysis of accounts receivable is as follows:
September 30, 2021
December 31, 2020
Not past due
$ 7,657,011
$ 12,401,873
Up to 30 days
160,083
38,897
31 to 90 days
29,304
6,066
91 to 180 days
719
24,136
Over 180 days
12,286
122
$ 7,859,403
$ 12,471,094
September 30, 2021 December 31, 2020 September 30, 2020

$ 9,000,142
(
28,857)
$ 8,971,285
September 30, 2020

$ 7,657,011
160,083
29,304
719
12,286
$ 7,859,403

$ 12,401,873
38,897
6,066
24,136
122
$ 12,471,094


$ 8,945,138
27,123
1,902
1,324
24,655
$ 9,000,142

The above aging analysis was based on past due date.

  • B. As of September 30, 2021, December 31, 2020, September 30, 2020, and January 1, 2020, the balances of receivables (including notes receivable) from contracts with customers amounted to $7,826,423 thousand, $12,441,418 thousand, $8,971,294 thousand and $5,448,381 thousand, respectively.

  • C. The Group insured against its accounts receivable since December, 2020, which the insured amount has been reviewed and granted by the insurance company. If bad debts occur, the insurance company will settle the claim up to 90% of the insured amount. As of September 30, 2021, December 31, 2020 and September 30, 2020, the balance of insured accounts receivable amounted to $6,423,328 thousand, $10,360,837 thousand and $0 thousand, respectively.

  • D. The Group does not hold any collateral as security.

  • E. The Company entered into a factoring agreement which has no right of recourse with Bank of America. As of September 30, 2021, there were no accounts receivable that were expected to be transferred (reclassified as financial assets at fair value through other comprehensive income). Please refer to Note 6 (5) for information on transfers of financial assets.

  • F. Information relating to credit risk of accounts receivable is provided in Note 12 (2).

  • (5) Transfer of financial assets Transferred financial assets that are derecognized in their entirety

On October 2, 2019, the Group entered into a factoring agreement with Bank of America to sell its accounts receivable. Under the agreement, the Group is not obligated to bear the default risk of the transferred accounts receivable, but is liable for the losses incurred on any business dispute. The Group does not have any continuing involvement in the transferred accounts receivable. Thus, the Group derecognized the transferred accounts receivable. As of September 30, 2021, there was no amount that had been past due.

~21~

(6) Inventories

Inventories
Raw materials
Work in progress
Finished goods
Raw materials
Work in progress
Finished goods
Raw materials
Work in progress
Finished goods
September 30, 2021

Cost
$ 2,433,771
1,044,148
2,765,379
$ 6,243,298


Book value
$ 2,335,492
1,034,668
2,721,832
$ 6,091,992

Cost
$ 1,748,375
543,188
1,613,403
$ 3,904,966


Book value
$ 1,682,967
534,870
1,573,822
$ 3,791,659

Cost
$ 1,404,800
1,255,620
1,625,683



Allowance for
valuation loss
($ 62,923)
(
7,327)
(
55,015)
($ 125,265)
Book value
$ 1,341,877
1,248,293
1,570,668
$ 4,160,838


$ 4,286,103

The cost of inventories recognized as expense for the period:

Cost of goods sold
Gain on reversal of loss on slow-moving
inventories and decline in market value
Loss on scrapping inventory
Loss (gain) on physical inventory
Cost of goods sold
(Gain on reversal of) loss on slow-moving
inventories and decline in market value
Loss on scrapping inventory
Loss (gain) on physical inventory
Three months ended September 30 Three months ended September 30 Three months ended September 30

2021
$ 7,098,289
( 17,074)
12,851
19,461


2021
$ 21,359,675
37,999
33,202
19,356


2020
$ 18,975,252
( 57,407)
28,420
343
$ 18,946,608



$ 21,450,232

The Group reversed a previous inventory write-down because of the sale of certain written-down inventories by the Group for the three months ended September 30, 2021 and 2020, and for the nine months ended September 30, 2020.

~22~

(7) Other current assets

Other current assets

Tax refund receivable (including
input tax)
Prepayment for purchases
Contract assets
Others
September 30, 2021
$ 225,954
13,031
58,110
81,638
$ 378,733
December 31, 2020
$ 490,909
14,241
43,363
160,125
$ 708,638
September 30, 2020
$ 359,651
15,589
36,437
179,517
$ 591,194

(8) Investments accounted for using the equity method



At January 1
$ Share of profit or loss of investments accounted
for using the equity method
Changes in capital Surplus
Changes in other equity items
(
Credit balance of investments accounted for
using the equity method transferred to non-
current liabilities
(
Others

At September 30
$ A. Details are as follows:
September 30, 2021
Associates with
significant influence
Merry Electronics
(Suzhou) Co., Ltd.
(MECE)
$ 3,161,800
Associates with
insignificant influence
Merry Electronics
(Huizhou) Co., Ltd.
(MECH)
1,058,456
Guangdong Luxshare &
Merry Electronics Co.,
Ltd. (MEDG)
372,577
Leohab Enterprise Co.,
Ltd. (LEOHAB)
43,006
Merry Electronics
(Shanghai)Co., Ltd.
(MECS)
( 1,055)
Subtotal
4,634,784
Add: Credit balance of
investments accounted
for using the equity
method transferred to
non-current liabilities
1,055
$ 4,635,839
Nine months ended September 30
2021
2020
4,479,708 $ 3,951,152
237,536
184,187
1,699
2,499
83,089)
( 37,937)
15)
1,060
-
3,366
4,635,839
$ 4,104,327
December 31, 2020
September 30, 2020
$ 3,146,355
$ 2,830,435
910,702
825,501
372,839
367,861
49,812
80,530
( 1,070)
( 1,062)
4,478,638
4,103,265
1,070
1,062
$ 4,479,708
$ 4,104,327
Nine months ended September 30
2021
2020
4,479,708 $ 3,951,152
237,536
184,187
1,699
2,499
83,089)
( 37,937)
15)
1,060
-
3,366
4,635,839
$ 4,104,327
December 31, 2020
September 30, 2020
$ 3,146,355
$ 2,830,435
910,702
825,501
372,839
367,861
49,812
80,530
( 1,070)
( 1,062)
4,478,638
4,103,265
1,070
1,062
$ 4,479,708
$ 4,104,327
Nine months ended September 30
2021
2020
4,479,708 $ 3,951,152
237,536
184,187
1,699
2,499
83,089)
( 37,937)
15)
1,060
-
3,366
4,635,839
$ 4,104,327
December 31, 2020
September 30, 2020
$ 3,146,355
$ 2,830,435
910,702
825,501
372,839
367,861
49,812
80,530
( 1,070)
( 1,062)
4,478,638
4,103,265
1,070
1,062
$ 4,479,708
$ 4,104,327


2021
4,479,708
237,536
1,699
83,089)
15)
-


$ (
(
$
(
$ 4,635,839
$

~23~

B. Share of profit (loss) of associates accounted for using the equity method:

Investee
MECE
MECH
MEDG
LEOHAB
MECS
Investee
MECE
MECH
MEDG
LEOHAB
MECS
Three months ended September 30 Three months ended September 30 Three months ended September 30 Three months ended September 30

2021
($ 12,630)
53,922
1,543
( 2,203)
1

2021



2020
$ 13,155
164,668
( 7,062)
13,639
( 213)
$ 184,187
$ 67,807
163,827
5,909
( 1)
( 6)
$ 237,536






$ 237,536

C. Associates

  • (a) The basic information of the associates that is material to the Group is as follows:
Company
name
Principal
place of
business
MECE
Mainland
of China
Shareholding ratio
September
30, 2021
December
31, 2020
September
30, 2020
49.00%
49.00%
49.00%
Nature of
relationship
Holding
more than
20% of
voting right
Method of
measurement
Equity
method

(b) The summarized financial information of the associates that is material to the Group is as follows:

Balance sheet

Current assets
Non-current assets
Current liabilities
Non-current liabilities
Total net assets
Share in associate’s net
assets
Realized (unrealized) gain
or loss from upstream and
side stream transactions
Carrying amount of the
associate
MERRY ELECTRONICS (SUZHOU) CO., LTD.
September 30, 2021
December 31, 2020
September 30, 2020
$ 4,557,205 $ 4,958,305
$ 3,648,938
6,187,249
6,448,198
6,443,503
( 4,136,353) ( 4,794,701)
( 4,036,518)
( 37,509)
( 50,495)
( 67,787)
$ 6,570,592
$ 6,561,307
$ 5,988,136
$ 3,219,590 $ 3,215,041
$ 2,934,187

( 57,790)
( 68,686)
( 103,752)
$ 3,161,800
$ 3,146,355
$ 2,830,435

~24~

Statement of comprehensive income

Statement of comprehensive income
MERRY ELECTRONICS (SUZHOU) CO., LTD.
Three months ended September 30
2021
2020
Revenue
$ 2,285,495
$ 2,680,567
Profit for the period from
continuing operations
$ 5,624
$ 32,717
Total comprehensive income
$ 5,624
$ 32,717
MERRY ELECTRONICS (SUZHOU) CO., LTD.
Nine months ended September 30
2021
2020
Revenue
$ 6,727,683
$ 6,860,327
Profit for the period from
continuing operations
$ 116,145
$ 105,408
Total comprehensive income
$ 116,145
$ 105,408
The carrying amount of the Group’s interests in all individually immaterial associates a
the Group’s share of the operating results are summarized below:
Three months ended September 30
2021
2020
Share of profit of associates and
joint ventures accounted for using
the equity method
$ 53,263 $ 90,574
Other comprehensive income
(loss), net of tax
( 3,521)
16,973
Total comprehensive income
$ 49,742
$ 107,547
Nine months ended September 30
2021
2020
Share of profit of associates and
joint ventures accounted for using
the equity method
$ 169,729 $ 171,032
Other comprehensive income
(loss), net of tax
( 24,583)
( 6,451)
Total comprehensive income
$ 145,146
$ 164,581
MERRY ELECTRONICS (SUZHOU) CO., LTD.
Three months ended September 30

2021



2021



2020
$ 171,032
( 6,451)
$ 164,581
$ 169,729
( 24,583)



$ 145,146
  • (c) The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarized below:

Note: Partial investments accounted for using the equity method are share of profit (loss) of associates and joint ventures recognized based on financial statements prepared by associates and not reviewed by independent auditors.

~25~

(9) Property, plant and equipment

Nine months ended September 30, 2021 Nine months ended September 30, 2021 Nine months ended September 30, 2021
Cost
Land
Land improvements
Buildings and structures
Machinery
Transportationequipment
Office equipment
Others
Unfinished construction
Total
Accumulated depreciation
Land improvements

Buildings and structures
Machinery

Transportationequipment
Office equipment

Others

Total
Opening balance
$ 794,952
621
1,284,577
2,366,092
30,451
279,929
247,668
272,471
$ 5,276,761
($ 621)
( 467,206)
( 811,707)
( 20,392)
( 171,656)
( 110,441)
($ 1,582,023)
$ 3,694,738
$

$ $ (
(
(
(
(

Transfers
$ -
-
112,556
11,409
-
4,414
3,344
( 131,723)
$-
$ -
-
-
-
-
-
$-

Effect of foreign
currency exchange difference
($ 4,708)
( 83)
( 50,171)
( 71,923)
( 479)
( 6,732)
( 4,863)
( 1,917)
($ 140,876)

$ 83
17,484
25,539
322
3,991
2,190

$ 49,609


Ending balance
$ 790,244
538
1,370,745
2,686,676
21,819
274,956
233,398
254,641
$ 5,633,017
($ 538)
( 489,277)
( 944,002)
( 14,483)
( 184,841)
( 105,270)
($ 1,738,411)
$ 3,894,606

~26~

Nine months ended September 30, 2020 Nine months ended September 30, 2020 Nine months ended September 30, 2020
Cost
Land
Land improvements
Buildings and structures
Machinery
Transportationequipment
Office equipment
Others
Unfinished construction
Total
Accumulated depreciation
Land improvements

Buildings and structures
Machinery

Transportationequipment
Office equipment

Others

Total
Opening balance
$ 596,275
656
1,016,760
1,472,017
30,774
242,600
136,073
132,528
$ 3,627,683
($ 580)
( 439,193)
( 636,595)
( 17,024)
( 161,280)
( 87,918)
($ 1,342,590)
$ 2,285,093
$


Transfers
$ -
-
( 51,400)
1,917
-
( 555)
( 1,733)
( 83,174)
($ 134,945)
$ -
51,400
( 90)
-
252
435
$ 51,997

Effect of foreign
currency exchange difference


Ending balance
$ 593,107
601
993,979
1,941,529
29,786
273,231
218,026
546,917
$ 4,597,176
($ 601)
( 448,661)
( 744,938)
( 18,937)
( 171,318)
( 100,684)
($ 1,485,139)
$ 3,112,037
($ 3,168)
( 55)
( 27,287)
( 30,822)
( 340)
( 3,794)
( 2,339)
( 5,862)
($ 73,667)
$ 51
6,644
10,782
200
2,261
1,439
$ 21,377

$
  • A. The Group has no property, plant and equipment that apply to capitalization of borrowing costs.

  • B. The Group has no property, plant and equipment pledged to others as collateral.

~27~

  • (10) Leasing arrangements - lessee

  • A. The Group leases various assets including land, buildings, machinery and equipment as well as business vehicles. Rental contracts are typically made for periods of 1 to 30 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

B. The carrying amount of right-of-use assets and the depreciation charge
September 30, 2021
December 31, 2020
Carrying amount
Carrying amount
Land
$ 87,620 $ 92,481
Buildings and structures
134,814
254,778
Machinery and equipment
4,707
5,810
Transportation equipment
1,256
2,701
Office equipment
75
220
Other equipment
45
20
$ 228,517
$ 356,010
are as follows:
September 30, 2020
Carrying amount
$ 94,376
284,598
6,280
2,458
194
-
$ 387,906
Land
Buildings and structures
Machinery and equipment
Transportation equipment
Office equipment
Other equipment
Land
Buildings and structures
Machinery and equipment
Transportation equipment
Office equipment
Other equipment

Three months endedSeptember30 Three months endedSeptember30
2021
2020
Depreciation charge
Depreciation charge
$ 1,207
$ 1,303
32,325
46,146
347
359
269
373
38
30
45
-
$ 34,231
$ 48,211
Nine months endedSeptember30
2021
Depreciation charge
$ 3,582
115,379
1,103
927
145
111
$ 121,247
2020
Depreciation charge
$ 2,886
80,115
1,036
1,121
121
-
$ 85,289
  • C.For the three months and nine months ended September 30, 2021 and 2020, the additions to right-ofuse assets were $9,671 thousand, $242,626 thousand, $40,495 thousand and $327,235 thousand, respectively.

~28~

  • D. The information on profit and loss accounts relating to lease contracts is as follows:
Items affecting profit or loss
Interest expense on lease liabilities
Items affecting profit or loss
Interest expense on lease liabilities
Three months ended September 30 Three months ended September 30

2021
2020
$ 1,237
$ 3,199
Nine months ended September 30

2021
$ 6,007

2020
$ 4,720
  • E. For the three and nine months ended September 30, 2021 and 2020, the Group’s total cash outflow for leases were $31,894 thousand, $108,947 thousand, $142,591 thousand and $160,549 thousand, respectively..

(Remainder of page intentionally left blank)

~29~

(11) Intangible assets

Cost Nine months ended September 30, 2021 Nine months ended September 30, 2021
Opening balance
Additions


Reductions


Effect of foreign
currency exchange difference
$ -
( 382)
-
-
-
( 60)
($ 442)
($ 110)
-
-
-
18
($ 92)



Ending balance
Goodwill
Computer software
Customer relationship
Trademarks
Know-how
Others
Total
Accumulated
amortization
Computer software

Customer relationship

Trademarks
Know-how
Others
Total

$ 937,379
500,570
326,550
61,481
115,748
41,805

$ 1,983,533
($ 356,307)
( 109,439)
( 13,367)
( 57,874)
( 28,456)
($ 565,443)
$ 1,418,090

$ -
37,553
-
-
-
3,793
$ 41,346
($ 36,784)
( 33,048)
( 4,139)
( 17,362)
( 5,174)
($ 96,507)
$ -
( 10,623)
-
-
-
-
($ 10,623)
$ 3,017
-
-
-
-
$ 3,017


$ 937,379
527,118
326,550
61,481
115,748
45,538
$ 2,013,814
($ 390,184)
( 142,487)
( 17,506)
( 75,236)
( 33,612)
($ 659,025)
$ 1,354,789

~30~

Cost Nine months ended September 30, 2020 Nine months ended September 30, 2020
Opening balance
Additions


Reductions

Effect of foreign
currency exchange difference
$ -
( 766)
-
-
-
( 173)
($ 939)
$ 663
304
( 250)
( 54)
25
$ 688

Ending balance
Goodwill
Computer software
Customer relationship
Trademarks
Know-how
Others
Total
Accumulated
amortization
Computer software

Customer relationship
Trademarks
Know-how
Others
Total

$ 937,379
457,428
326,550
61,481
115,748
37,295

$ 1,935,881
($ 304,302)
( 65,679)
( 7,598)
( 34,671)
( 20,855)
($ 433,105)
$ 1,502,776

$ -
23,439
-
-
-
2,894
$ 26,333
($ 40,094)
( 33,048)
( 4,139)
( 17,362)
( 5,913)
($ 100,556)
$ -
( 860)
-
-
-
-
($ 860)
36
-
-
-
-
$ 36

$ 937,379
479,241
326,550
61,481
115,748
40,016
$ 1,960,415
($ 343,697)
( 98,423)
( 11,987)
( 52,087)
( 26,743)
($ 532,937)
$ 1,427,478

~31~

A. Details of amortization on intangible assets are as follows:

Operating costs
Selling expenses
Administrative expenses
Research and development expenses
Operating costs
Selling expenses
Administrative expenses
Research and development expenses
Three months ended September 30 Three months ended September 30 Three months ended September 30


2021

$ 3,113
2,838
15,764
10,682

$ 32,397


2021


2020
$ 11,700
9,244
47,133
32,479
$ 100,556
$ 7,955
9,072
48,003
31,477





$ 96,507
  • B. As of September 1, 2005, the Group merged with Huges Hi-Tech Inc. Thus, the transaction generated goodwill in the amount of $139,735 thousand. The goodwill from business combination shall be tested annually at least for impairment in accordance with IAS 36.

The recoverable amount of all cash-generating units calculated using the value-in-use exceeded their carrying amount, so goodwill was not impaired. The key assumptions used for value-in-use calculations are as follows:

The cash flow projections are based on financial budgets approved by the management covering a five-year period. As the Company is committed to developing and taking blue tooth orders, it expects 10% year-on-year growth in sales through the launching of new products and improving its technologies during this period.

Management determined budgeted gross margin based on past performance and their expectations of market development. The weighted average growth rate used is consistent with the projection included in industry reports. The discount rate of 10.53% used was pre-tax and reflected specific risks relating to the relevant operating segments.

  • C. As of September 30, 2021, the goodwill arose from acquiring Asian Elite International Ltd. and Indigo Enterprise Inc. amounting to $581,644 thousand due to the benefits from production technology and market channel such as smart speakers of the companies that are expected to be merged. The goodwill from business combination shall be tested annually at least for impairment in accordance with IAS 36.

The recoverable amount of all cash-generating units calculated using the value-in-use exceeded their carrying amount, so goodwill was not impaired. The key assumptions used for value-in-use calculations are as follows:

~32~

The cash flow projections are based on financial budgets approved by the management covering a five-year period. As the Company is committed to developing and taking smart speaker orders, it expects 12%-25% year-on-year growth in sales through the launching of new products and improving its technologies during this period.

Management determined budgeted gross margin based on past performance and its expectations of market development. The weighted average growth rate used is consistent with the projection included in industry reports. The discount rate of 16.90% used was pre-tax and reflected specific risks relating to the relevant operating segments.

D. As of September 30, 2021, the goodwill arose from acquiring Austar Hearing Science and Technology (Xiamen) Co. , Ltd. amounting to $210,299 thousand due to the benefits from production technology and market channel such as hearing-aids of the company that are expected to be merged. The goodwill from business combination shall be tested for impairment at least annually in accordance with IAS 36.

The recoverable amount of all cash-generating units calculated using the value-in-use exceeded their carrying amount, so goodwill was not impaired. The key assumptions used for value-in-use calculations are as follows:

The cash flow projections are based on financial budgets approved by the management covering a five-year period. As the Company is committed to developing and taking hearing-aids orders, it expects 3%-15% year-on-year growth in sales through the launching of new products and improving its technologies during this period.

Management determined budgeted gross margin based on past performance and its expectations of market development. The weighted average growth rate used is consistent with the projection included in industry reports. The discount rate of 16.17% used was pre-tax and reflected specific risks relating to the relevant operating segments.

(12) Other non-current assets

Other non-current assets
Prepayments for property,
plant and equipment
(including intangible asset)
Refundable deposits
Others
September 30, 2021
$ 158,827
62,301
38,208
$ 259,336
December 31, 2020
$ 121,924
71,625
77,958
$ 271,507
September 30, 2020
$ 323,750
51,181
28,831
$ 403,762
(13) Short-term borrowings
Type of borrowings
Bank borrowings
Credit loan
September 30, 2021

$ 2,564,544
September 30, 2021

$ 2,564,544
Interest rate range
Collateral
0%~4.00%
None


$ 2,564,544

~33~

Type of borrowings

Bank borrowings
Credit loan
Type of borrowings
Bank borrowings
Credit loan
December 31, 2020
$ 3,271,489
September 30, 2020
$ 2,606,664
Interest rate range
Collateral
0%~4.35%
None
Interest rate range
Collateral
0%~4.57%
None
  • A. Interest expense recognized in profit or loss amounted to $8,275 thousand, $3,703 thousand, $23,988 thousand and $16,410 thousand for the three months and nine months ended September 30, 2021 and 2020, respectively.

  • B. The Group provided endorsements and guarantees for the credit loans as of September 30, 2021, December 31, 2020 and September 30, 2020.

(14) Other payables

Other payables
September 30, 2021
December 31, 2020
September 30, 2020
Payroll and bonus payable $ 421,895 $ 466,806 $ 427,075
Payables on equipment
(Including intangible assets) 279,065 360,938 190,125
Employee compensation
payable
80,955 127,027 168,059
Directors’ remuneration
payable 16,095 25,575 20,178
Others 456,355 620,838 815,897
$ 1,254,365 $ 1,601,184 $ 1,621,334

(15) Other current liabilities

Other current liabilities
Bonds payable-expiring
within one year
Contract liability
Agreed liabilities on
acquisition ofsubsidiaries
(Note)
Refund liabilities
Current lease liability
Other current liabilities -others
September 30, 2021 December 31, 2020
$ 2,203,801
627,002
402,072
343,164
146,612
77,260
$ 3,799,911
September 30, 2020

$ 2,225,952
1,065,390
-
210,027
69,188
123,617
$ 3,694,174

$ -
446,683
402,072
222,199
148,210
64,591
$ 1,283,755

Note: The Group acquired 70% of ordinary shares of Asian Elite International Ltd. and Indigo Enterprise Inc. in cash on July 1, 2018, with an agreement of acquisition of the remaining 30% ordinary shares by the Group after 3 years from the trading date. In accordance with the relevant contracts, the Group had recognized 30% of subsequent equity investment

~34~

obligations. Please refer to Note 4 (3).

(16) Bonds payable

Bonds payable
Bonds payable
Less: Discount on bonds
payable
Sub-total
Less: Expiring within one year
September 30, 2021
$ 5,231,900
(87,436)
5,144,464
(2,225,952)
$ 2,918,512
December 31, 2020
$ 2,231,900
(28,099)
2,203,801
(2,203,801)
$-
September 30, 2020

$ 2,231,900
(35,793)
2,196,107
-
$ 2,196,107
  • A. The details of the second domestic unsecured convertible bonds issued by the Company on December 11, 2018 are as follows:

  • (a) The terms of the second domestic unsecured convertible bonds issued by the Company are as follows:

    • i. The competent authority has approved the Company’s second issuance of domestic unsecured corporate bonds. The bonds are for a total issuance amount of $3,015,000 thousand and a coupon rate of 0%, cover a 3-year period of issuance and a circulation period from December 11, 2018 to December 11, 2021, and will be redeemed in cash at face value at the maturity date. The bonds were listed on the Taipei Exchange on December 11, 2018.

    • ii. The creditors have the right to ask for conversion of the bonds into common shares of the Company by Taiwan Depository & Clearing Corporation through Securities Firms during the period from the date after three months of the bonds issue to the maturity date, except for (i) the stop transfer period for common shares as specified in the terms of the bonds or the laws/regulations; (ii) the Company’s book closure date of stock dividends, book closure date of cash dividends, the period between the date that is 15 business days before the book closure date of a capital increase to the ex-right date; (iii) the period between the record date of a capital reduction and the prior day before the commencement of share trading after shares are repurchased. The rights and obligations of the new shares converted from the bonds are the same as the issued and outstanding common shares.

    • iii. The conversion price of the bonds is set up based on the pricing model in the terms of the bonds, and is subject to adjustments if the condition of the anti-dilution provisions occurs subsequently. The conversion price will be reset based on the pricing model in the terms of the bonds on each effective date regulated by the terms. As of September 30, 2021, the conversion price of convertible bonds was $126.6 per share.

    • iv. The Company may repurchase all the bonds outstanding in cash at the bonds’ face value, based on the Company’s redemption rights to the bonds under Article 18 of the terms of issuance and conversion, after the following events occur: (i) the closing price of the Company common shares is above the then conversion price by 30% for 30 consecutive trading days during the period from the date after three month of the bonds issue to 40 days before the maturity date, or (ii) the outstanding balance of the bonds is less than 10% of total initial issue amount during the period from the date after three months of the bonds issue to 40 days before the maturity date.

~35~

  • v. Under the terms of issuance and conversion, all bonds redeemed (including bonds repurchased from the securities trading markets), matured and converted are retired and not to be sold or reissued; the conversion rights attached to the bonds are also extinguished.

  • (b) As of September 30, 2021, the bonds amounting to $768,100 thousand (face value) had been converted into 5,299 thousand shares of common stock. After the issuance of the convertible bonds, if the number of common shares increases, the Company shall adjust the conversion price to $126.6 per share in line with the formula of the issuance article.

  • B. The details of the third domestic unsecured convertible bonds issued by the Company on August 11, 2021 are as follows:

  • (a) The terms of the third domestic unsecured convertible bonds issued by the Company are as follows

  • i. The competent authority has approved the Company’s third issuance of domestic unsecured corporate bonds. The bonds are for a total issuance amount of $3,015,000 thousand and a coupon rate of 0%, cover a 3-year period of issuance and a circulation period from August 11, 2021 to August 11, 2024, and will be redeemed in cash at face value at the maturity date. The bonds were listed on the Taipei Exchange on August 11, 2021.

  • ii. The creditors have the right to ask for conversion of the bonds into common shares of the Company by Taiwan Depository & Clearing Corporation through Securities Firms during the period from the date after three months of the bonds issue to the maturity date, except for (i) the stop transfer period for common shares as specified in the terms of the bonds or the laws/regulations; (ii) the Company’s book closure date of stock dividends, book closure date of cash dividends, the period between the date that is 15 business days before the book closure date of a capital increase to the ex-right date; (iii) the period between the record date of a capital reduction and the prior day before the commencement of share trading after shares are repurchased; (iv) the period from the first day on which stock face value changes stop to the day before the transaction of new shares exchange . The rights and obligations of the new shares converted from the bonds are the same as the issued and outstanding common shares.

  • iii. The conversion price of the bonds is set up based on the pricing model in the terms of the bonds, and is subject to adjustments if the condition of the anti-dilution provisions occurs subsequently. The conversion price will be reset based on the pricing model in the terms of the bonds on each effective date regulated by the terms. As of September 30, 2021, the conversion price of convertible bonds was $116.9 per share.

  • iv. The Company may repurchase all the bonds outstanding in cash at the bonds’ face value, based on the Company’s redemption rights to the bonds under Article 18 of the terms of issuance and conversion, after the following events occur: (i) the closing price of the Company common shares is above the then conversion price by 30% for 30 consecutive trading days during the period from the date after three month of the bonds issue to 40 days before the maturity date, or (ii) the outstanding balance of the bonds is less than 10% of total initial issue amount during the period from the date after three months of the bonds issue to 40 days before the maturity date.

  • v. Under the terms of issuance and conversion, all bonds redeemed (including bonds repurchased

~36~

from the securities trading markets), matured and converted are retired and not to be sold or reissued; the conversion rights attached to the bonds are also extinguished.

  • C. Regarding the issuance of convertible bonds, the equity conversion options amounting to $196,048 thousand were separated from the liability component and were recognized in ‘capital surplus - share options’ in accordance with IAS 32 as of September 30, 2021. The call options embedded in bonds payable were separated from their host contracts and were recognized in ‘financial assets at fair value through profit or loss’ in net amount in accordance with IFRS 9 because the economic characteristics and risks of the embedded derivatives were not closely related to those of the host contracts.

- (17) Long term borrowings

ong-term borrowings
Type of borrowings
Long-term bank
borrowings
Credit loan
Credit loan
Less: Expiring
within one year or
one operating cycle
Borrowing period and
repayment term
Borrowing period is
from 2020/2/20 to
2025/2/20; interest is
repayable monthly;
principal is repayable
starting from 2022
(Note 1 and 2)
Borrowing period is
from 2020/2/20 to
2027/2/19; interest is
repayable monthly;
principal is repayable
starting from 2022
Interest rate
range
0.30%~0.83%
0.35%~1.20%
Collateral
None
None
September 30, 2021
$ 720,000
774,543
1,494,543
(59,444)
$ 1,435,099

~37~

Type of borrowings
Long-term bank
borrowings
Credit loan
Credit loan
Type of borrowings
Long-term bank
borrowings
Credit loan
Borrowing period and
repayment term
Borrowing period is
from 2020/2/20 to
2025/2/20; interest is
repayable monthly
(Note 1 and 2)
Borrowing period is
from 2020/2/20 to
2027/2/19; interest is
repayable monthly
Borrowing period and
repayment term
Borrowing period is
from 2020/2/20 to
2027/2/19; interest is
repayable monthly;
principal is repayable
starting from 2022
Interest rate
range
0.30%~0.40%
0.35%~0.50%
Interest rate
range
0.30%~1.00%
Collateral
None
None
Collateral

None
December 31, 2020
$ 320,000
487,419
$ 807,419
September 30, 2020
$ 436,142
  • A. In November 2019, the Company entered into a long-term loan contract with Taipei Fubon Bank for the total amount of $800,000 thousand. As of September 30, 2021, the drawn amount was $620,000 thousand.

Aforementioned contract conditions:

  • During the credit period, the following financial ratios shall be maintained and the audited / reviewed financial statements by independent auditors shall be checked semi-annually:

  • (a) Current ratio shall not be lower than 100%;

  • (b) Debt ratio shall not be higher than 200%;

  • (c) Interest coverage ratio shall not be lower than 10;

  • (d) Tangible assets shall not be lower than $8 billion.

  • B. In February 2020, the Company entered into a long-term loan contract with JIHSUN BANK for the total amount of $300,000 thousand. As of September 30, 2021, the drawn amount was $100,000 thousand.

Aforementioned contract conditions:

During the credit period, the following financial ratios shall be maintained and the audited / reviewed financial statements by independent auditors shall be checked semi-annually:

~38~

  • (a) Current ratio shall not be lower than 100%;

  • (b) Debt ratio shall not be higher than 250%;

  • (c) Tangible assets shall be maintained at least $8 billion.

  • C. The above-mentioned secured borrowings were guaranteed by the Company’s parent company.

  • (18) Pensions

  • A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 5.1% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. The Company also contributes monthly an amount equal to 8% of managers’ monthly salaries to the retirement fund. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.

  • (b) The pension costs under defined contribution pension plans of the Group for the three months and nine months ended September 30, 2021 and 2020 were $170 thousand, $290 thousand, $510 thousand and $870 thousand, respectively.

  • (c) The Company expects to pay contribution for pension plan amounting to $7,685 thousand in 2022.

  • B. (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) The subsidiaries, MECL, MSCS, ASCX, ETCX, ASCZ, LACX, FUXM and FUSZ, in Mainland China have set up a defined contribution plan. Monthly contribution to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.

  • (c) The subsidiary, METC, in Thailand is required to pay pension of up to 10 months of employee salaries to the employees upon their retirement. The pension liability is estimated annually based on the employees’ total salaries and expected service years in accordance with the regulations of

    • ~39~

the Thailand government.

  • (d) The subsidiary, MEVN, in Vietnam is subject to related local regulation, which is required to contribute a statutory percentage of the employees’ monthly salaries and wages to the employees’ pension funds, and to pay it to the competent authority. Other than the monthly contributions, the Group has no further obligations.

  • (e) The pension costs under defined contribution pension plans of the Group for the three months and nine months ended September 30, 2021 and 2020 were $33,874 thousand, $28,626 thousand, $105,990 thousand and $66,723 thousand, respectively.

(19) Share-based payment

  • A. For the nine months ended September 30, 2021 and 2020, the Group’s share-based payment arrangements were as follows:
Type of arrangement
The 2~~nd~~restricted stocks
to employees in 2016
The 1strestricted stocks
to employees in 2017
The 2ndrestricted stocks
to employees in 2017
The 1strestricted stocks
to employees in 2019
The 2ndrestricted stocks
to employees in 2019
The 1strestricted stocks
to employees in 2020
The 2strestricted stocks
to employees in 2020
Grand date
2017/06/16
2017/12/29
2018/10/26
2019/11/02
2020/08/05
2021/05/31
2021/07/30
Quantity
granted
458 units
196 units
878 units
813 units
387 units
416 units
1,504 units
Contract
period
3 years
3 years
3 years
3 years
3 years
3 years
3 years
Vesting
condition
Note
Note
Note
Note
Note
Note
Note

Note: Depending on the employee’s tenure in the Company (1 to 3 years), the employees can vest stocks at the ratio of 30%, 30% and 40% in three years based on the number of stocks written on the notification. The conditions for vesting restricted stocks are as follows:

  • (a) For the employees who are currently working in the Company, whose services have reached 1 year and achieved the performance of the most recent year’s consolidated financial statements and the target personal performance, the ceiling of vested share ratio is 30%.

  • (b) For the employees who are currently working in the Company, whose services have reached 2 years and achieved the performance of the most recent year’s consolidated financial statements and the target personal performance, the ceiling of accumulated vested share ratio is 60%.

  • (c) For the employees who are currently working in the Company, whose services have reached 3 years and achieved the performance of the most recent year’s consolidated financial statements and the target personal performance, the ceiling of accumulated vested share ratio is 100%.

  • (d) The Company will repurchase and retire the stocks that do not meet the conditions of vesting for the employees who resign during the vesting period or do not meet the condition of vesting by the issuance price.

The aforementioned restricted stocks issued by the Company cannot be transferred during the vesting

~40~

period and the commissioned trust custodians execute the shareholders’ rights on behalf of the employees.

  • B. Details of the share-based payment arrangements are as follows:

  • (a) The second restricted stocks to employees in 2016

At January 1
Restricted stocks
vested
Restricted
stocks retired
At September 30
2021

No. of share
(in thousands)
Weighted-average
exercise price
(in dollars)
4
$ 10
( 4)
10
-
10
-
10
2020
No. of share
(in thousands)
Weighted-average
exercise price
(in dollars)
160
$ 10
( 146)
10
( 4)
10
10
10
No. of share
(in thousands)
4
( 4)
-
-
No. of share
(in thousands)
160
( 146)
( 4)
10
  • (b) The first restricted stocks to employees in 2017
2021 2020 2020
Weighted-average Weighted-average
No. of share exercise price No. of share exercise price
(in thousands)
(in dollars) (in thousands) (in dollars)
At January 1 1
$
- 108 $ -
Restricted stocks ( 1) - - -
vested
Restricted
stocks retired - - ( 50) -
At September 30 - - 58 -
  • (c) The second restricted stocks to employees in 2017
At January 1
Restricted stocks
vested
Restricted
stocks retired
At September 30
2021

No. of share
(in thousands)
Weighted-average
exercise price
(in dollars)
318
$ -
( 5)
-
( 19)
-
294
-
2020
No. of share
(in thousands)
Weighted-average
exercise price
(in dollars)
598
$ -
( 5)
-
( 46)
-
547
-
No. of share
(in thousands)
318
( 5)
( 19)
294
No. of share
(in thousands)
598
( 5)
( 46)
547

~41~

(d) The first restricted stocks to employees in 2019

The first restricted stocks to employees in 2019
2021

No. of share
(in thousands)
Weighted-average
exercise price
(in dollars)
At January 1
545
$ -
Restricted
stocks retired
( 40)
-

At September 30
505
-
The second restricted stocks to employees in 2019
2021

No. of share
(in thousands)
Weighted-average
exercise price
(in dollars)
At January 1
382
$ -
Restricted stocks
Granted
-
-
Restricted
stocks retired
( 131)
-
At September 30
251
-
The first restricted stocks to employees in 2020
2021

No. of share
(in thousands)
Weighted-average
exercise price
(in dollars)
At January 1
-
$ -
Restricted stocks
Granted
416
-
At September 30
416
-
The second restricted stocks to employees in 2020
2021

No. of share
(in thousands)
Weighted-average
exercise price
(in dollars)
At January 1
-
$ -
Granted
1,504
-
Restricted
stocks retired
( 6)
-
At September 30
1,498
-
2020
No. of share
(in thousands)
Weighted-average
exercise price
(in dollars)
813
$ -
( 17)
-
796
-
2020
No. of share
(in thousands)
Weighted-average
exercise price
(in dollars)
-
$ -
387
-
-
-
387
-
2020
No. of share
(in thousands)
Weighted-average
exercise price
(in dollars)
-
$ -
-
-
-
-
2020
No. of share
(in thousands)
Weighted-average
exercise price
(in dollars)
-
$ -
-
-
-
-
-
-
No. of share
(in thousands)
-
-
-
-

(e) The second restricted stocks to employees in 2019

(f) The first restricted stocks to employees in 2020

(g) The second restricted stocks to employees in 2020

~42~

  • C. The fair value of stock options granted on grant date is measured using the closing price on the grant date. Relevant information is as follows:
Type of arrangement
The 2~~nd~~restricted stocks
to employees in 2016
The 1strestricted stocks
to employees in 2017
The 2ndrestricted stocks
to employees in 2017
The 1strestricted stocks
to employees in 2019
The 2ndrestricted stocks
to employees in 2019
The 1strestricted stocks
to employees in 2020
The 2strestricted stocks
to employees in 2020
Grand date
2017/06/16
2017/12/29
2018/10/26
2019/11/02
2020/08/05
2021/05/31
2021/07/30
Stock price
187.0
194.5
139.5
150.0
169.0
107.5
111.0
Exercise price
10
0
0
0
0
0
0
Fair value
per unit
177
194.5
139.5
150.0
169.0
107.5
111.0

D. Expenses incurred on share-based payment transactions are shown below:

Equity-settled
Equity-settled
Three months ended September 30 Three months ended September 30

2021
2020
$ 28,212
$ 24,416
Nine months ended September 30

2021
$ 72,859

2020
$ 64,398

(20) Share capital

  • A. As of September 30, 2021, the Company’s authorized capital was $4,000,000 thousand, consisting of 400,000 thousand shares of ordinary stock (including 5,000 thousand shares reserved for employee stock options), and the paid-in capital was $2,111,976 thousand with a par value of $10 (in dollars) per share.

Movements in the number of the Company’s ordinary shares outstanding are as follows (in thousands):

At January 1
Employee restricted shares retired

Employee restricted shares granted
Convertible bonds converted into
common shares
AtSeptember30
2021
2020
209,333
208,668
( 196) ( 117)
1,920
387
-
414
211,057
209,352
  • (a) The Company retired 46 thousand and 71 thousand employee restricted shares as resolved at the meeting of the Board of Directors on February 27, 2020 and July 30, 2020 with the capital reduction effective date set on February 29, 2020 and August 4, 2020. The capital reduction

~43~

through retirement of employee restricted shares resulted shares retirement amounting to 117 thousand shares, and it was completed.

  • (b) On April 25, 2019, the Board of Directors of the Company resolved to issue employee restricted shares (please refer to Note 6 (19)). The issuance was approved by the Competent Authority on September 16, 2019. The Company issued 1,200 thousand common shares with the effective date set on August 5, 2020. The subscription price is $0 per share and the common shares are issued in batch amounting to 387 thousand shares, respectively. The registration was completed on August 27, 2020. The employee restricted shares issued are subject to certain transfer restrictions before their vesting conditions are qualified. Other than these restrictions, the rights and obligations of these shares issued are the same as other issued ordinary shares.

  • (c) On December 11, 2018, the Company issued the 2nd unsecured convertible bonds, and the conversion into common shares amounted to 0 thousand shares and 414 thousand shares for the nine months ended September 30, 2021 and 2020, respectively. As of September 30, 2021, the face value of those convertible bonds amounted to $768,100 thousand, which had been converted into 5,299 thousand common shares. Please refer to Note 6 (16) for further information.

  • (d) On April 30, 2020, the Board of Directors of the Company resolved to issue employee restricted shares (please refer to Note 6 (19)). The issuance was approved by the Competent Authority on September 29, 2020. The Company issued 2,000 thousand common shares with the effective date set on May 31, 2021 and July 30, 2021. The subscription price is $0 per share and the common shares are issued in batch amounting to 416 thousand shares and 1,504 thousand shares, respectively. The registration for all the shares was completed on June 16, 2021 and August 25, 2021. The employee restricted shares issued are subject to certain transfer restrictions before their vesting conditions are qualified. Other than these restrictions, the rights and obligations of these shares issued are the same as other issued ordinary shares.

  • (e) The Company retired 55 thousand employee restricted shares as resolved at the meeting of the Board of Directors on February 25, 2021 and April 29, 2021 with the capital reduction effective date set on March 8, 2021 and May 3, 2021. The capital reduction through retirement of employee restricted shares was completed.

  • (f) The Company retired 11 thousand employee restricted shares as resolved at the meeting of the Board of Directors on July 29, 2021. As of October 28, 2021, the registration was still in progress.

  • (g) The Company retired 134 thousand employee restricted shares as resolved at the meeting of the Board of Directors on October 28, 2021.

  • (h) The Company launched the cash capital increase amounting to 6,000 thousand shares as resolved at the meeting of the Board of Directors on June 15, 2021, with an unit issue price at $72 per share as resolved at the meeting of the Board of Directors on September 17, 2021. The total cash subscribed amounted to 432,000 thousand and has been fully collected, with the final record date on October 22, 2021. As of October 28, 2021, the registration was still in progress.

(21) Capital surplus

  • Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value

~44~

on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

At January 1
Restricted stocks issued
Restricted stocks vested
Restricted stocks retired
Convertible bonds
issued
Recognition of change
in equity of associates in
proportion to the
Company’s ownership
Acquisition of non-
controlling interests in
Subsidiary
At September 30
At January 1
Restricted stocks issued
Restricted stocks vested
Restricted stocks retired
Convertible bonds
converted into common
shares
Recognition of change
in equity of associates in
proportion to the
Company’s ownership
Changes in ownership
interests in subsidiaries
At September 30
2021
Total
$ 3,960,123
192,464
-
( 29,512)
96,857
1,699
115,106
$ 4,336,737

Total
$ 3,870,105
61,533
-
( 18,259)
52,460
2,499
97
$ 3,968,435
Share
premium
$ 3,665,902
-
( 6,711)
-
-
-
-
$ 3,659,191
Share
option
$ 99,191
-
-
-
96,857
-
-
$196,048
Employee
restricted
stocks
$ 170,825
192,464
6,711
( 29,512)
-
-
-
$ 340,488
2020
Others
$ 24,205
-
-
-
-
1,699
115,106
$ 141,010
Share
premium
$ 3,501,426
-
29,804
-
55,019
-
-
$ 3,586,249
Share
option

$101,750
-
-
-
( 2,559)
-
-
$ 99,191
Employee
restricted
stocks
$ 236,457
61,533
( 26,540)
( 18,259)
-
-
-
$ 253,191
Others
$ 30,472
-
( 3,264)
-
-
2,499
97
$ 29,804

~45~

(22) Retained earnings

  • A. Under the Company’s Articles of Incorporation, the current year’s earnings, after deduction of mandatory income tax, shall first be used to offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. After the provision or reversal of special reserve, the appropriation of the remaining earnings along with the unappropriated earnings of prior years shall be proposed by the Board of Directors and approved by the shareholders. According to the dividend policy adopted by the Board of Directors, 30% to 80% of the Company’s accumulated distributable earnings shall be appropriated as dividends, and cash dividends shall account for at least 5% of the total dividends distributed.

  • B. The Company’s dividend policy is summarized below: as the Company operates in a volatile business environment and is in the stable growth stage, the residual dividend policy is adopted taking into consideration the Company’s financial structure, operating results and future expansion plans. In order to encourage employees and operation team, if the Company has any profit for the current year, the Company shall set aside 5% to 10% as employees’ compensation and no more than 2% as directors’ remuneration. The employees’ compensation shall be distributed in the form of stock and cash by a resolution adopted by a majority vote at a meeting of Board of Directors attended by twothirds of the total number of directors and report it in the shareholders’ meeting. Employees entitled to receive stock or cash as compensation include employees of subsidiaries of the company meeting certain specific requirement.

  • C. The Board of Directors may fully or partially appropriate dividends and bonuses in the form of cash by a resolution adopted by the majority vote at its meeting attended by two-thirds of the total number of directors, and then reported to the shareholders. Situations other than that shall be approved by the shareholders at their meeting.

  • D. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • E. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Order No. Financial-Supervisory-Securities-Corporate- 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land. As of September 30, 2021, the balance of capital surplus as aforementioned was

~46~

$269,144 thousand.

  • F. The Company distributed cash dividends amounting to $5.16 (in dollars) per share and $7.7 (in dollars) per share as resolved at the shareholders’ meeting on July 21, 2021 and June 19, 2020. The abovementioned distribution of earnings for the years ended December 31, 2020 and 2019 was in agreement with those amounts proposed by the Board of Directors on February 25, 2021 and February 27, 2020.

(Remainder of page intentionally left blank)

~47~

(23) Other equity items

ther equity items
2021
At January 1
Restricted stocks issued
Amortization of
employee restricted
stocks
Restricted stocks
retired
Revaluation – gross
Revaluation – tax
Revaluation
transferred to profit
or loss – gross
Currency translation
differences:
-Group
-Tax on Group
-Associates
-Tax on associates
At September 30
2020
At January 1
Restricted stocks issued
Amortization of employee
restricted stocks
Restricted stocks retired
Revaluation – gross
Revaluation – tax
Revaluation
transferred to profit
or loss – gross
Revaluation transferred
to retained earnings –
gross
Currency translation
differences:
-Group
-Tax on Group
-Associates
-Tax on associates
At September 30
Exchange
differences on
translation of
foreign
financial
statements
($ 438,569)
-
-
-
-
-
-
( 180,416)
36,083
( 83,089)
15,257
($ 650,734)
Exchange
differences on
translation of
foreign
financial
statements
($ 456,833)
-
-
-
-
-
-
( 121,629)
24,326
( 37,937)
7,012
($ 585,061)
Unrealized gain
(loss) from
investments in debt
instruments
measured at fair
value through other
comprehensive
income
$ 4,220
-
-
-
( 5,217)
-
5,580
-
-
-
-
$ 4,583
Unrealized gain
(loss) from
investments in debt
instruments
measured at fair
value through other
comprehensive
income
$ 867
-
-
( 3,079)
-
333
-
-
-
-
-
($ 1,879)
Unrealized gain
(loss) from
investments in
equity instruments
measured at fair
value through other
comprehensive
income
$ 601,816
-
-
-
( 386,208)
( 657)
-
-
-
-
-
$ 214,951
Unrealized gain
(loss) from
investments in
equity instruments
measured at fair
value through other
comprehensive
income
$ 1,688,726
-
-
( 980,467)
931
-
( 145,400)
-
-
-
-
$ 563,790
Cost of
unearned
employee
compensation

($ 158,141)
( 211,664)
72,859
31,474
-
-
-
-
-
-
-
($ 265,472)
Cost of
unearned
employee
compensation

($ 204,926)
( 65,403)
64,398
19,389
-
-
-
-
-
-
-
-
($ 186,542)
Total
$ 9,326
( 211,664)
72,859
31,474
( 391,425)
( 657)
5,580
( 180,416)
36,083
( 83,089)
15,257
($ 696,672)
Total
$ 1,027,834
( 65,403)
64,398
19,389
( 983,546)
931
333
( 145,400)
( 121,629)
24,326
( 37,937)
7,012
($ 209,692)

~48~

(24) Operating revenue

erating revenue
Revenue from contracts with
customers
Revenue from contracts with
customers
Three months ended September 30

2021
2020
$ 8,463,889
$ 10,136,154
Nine months ended September 30

2021
$ 24,367,349

2020
$ 21,758,018

A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of goods and services over time and at a point in time in the following major product lines and geographical regions:

Three months ended September 30, 2021 Three months ended September 30, 2021 Three months ended September 30, 2021 Three months ended September 30, 2021


Total segment revenue
Revenue from internal
segment transactions
Revenue from external
customer contracts
Main Region
Europe
US
Mainland China
Taiwan
Others


Electronic

devices

Total
$ 13,025,141
( 4,561,252)
8,463,889
3,696,841
3,961,868
447,332
225,908
131,940
$ 8,463,889


Total segment revenue
Revenue from internal
segment transactions
(
Revenue from external
customer contracts
Main Region
Europe
US
Mainland China
Taiwan
Others


Electronic

devices


Others
$ 4,749,333
3,729,990)
1,019,343
221,421
469,540
294,985
4,874
28,523
$ 1,019,343

Total
$ 35,999,306
( 11,631,957)
24,367,349
11,568,360
9,955,928
1,973,353
627,730
241,978
$ 24,367,349
Taiwan

$ 17,612,767
10,193)
17,602,574
7,658,537
8,878,074
347,781
606,920
111,262
$17,602,574
Shenzhen
$ 9,332,981
( 7,891,774)
1,441,207
94,437
247
1,330,587
15,936
-
$ 1,441,207
Singapore
$ 4,304,225
-
(
4,304,225
3,593,965
608,067
-
-
102,193
$ 4,304,225

~49~

Three months ended September 30, 2020 Three months ended September 30, 2020 Three months ended September 30, 2020 Three months ended September 30, 2020


Total segment revenue
Revenue from internal
segment transactions

Revenue from external
customer contracts
Main Region
Europe
US
Mainland China
Taiwan
Others


Electronic

devices

Total
$ 14,597,747
( 4,461,593)
10,136,154
5,327,685
4,083,685
415,263
223,954
85,567
$ 10,136,154


Total segment revenue
Revenue from internal
segment transactions
Revenue from external
customer contracts
Main Region
Europe
US
Mainland China
Taiwan
Others


Electronic

devices


Others
$ 1,881,653
( 1,103,106)
778,547
206,958
278,798
240,076
37,798
14,917
$ 778,547

Total
$ 30,384,221
( 8,626,203)
21,758,018
10,657,015
9,225,013
801,869
682,586
391,535
$ 21,758,018
Taiwan
$ 17,042,996
( 5,398)
17,037,598
7,700,195
8,172,590
314,239
642,244
208,330
$17,037,598
Shenzhen
$ 7,835,139
( 7,490,576)
344,563
85,496
650
247,554
2,544
8,319
$ 344,563
Singapore
$ 3,624,433
( 27,123)

3,597,310
2,664,366
772,975
-
-
159,969
$ 3,597,310

B. Contract assets and liabilities:

(a) The Group has recognized the following revenue-related contract assets (shown in other current assets) and liabilities (shown in other current liabilities):


Contract
assets
Contract
liabilities
Refund
liabilities
September 30, 2021
December 31, 2020
$ 43,363
$ 627,002
$ 343,164
September 30, 2020
January 1, 2020
$ 31,585
$ 256,623
$ 81,791

$ 58,110
$ 1,065,390
$ 210,027

$ 36,437
$ 446,683
$ 222,199

~50~

  • (b) Revenue recognized that was included in the contract liability balance at the beginning of the period:
the period:
Revenue recognized that was included
in the contract liability balance at the
beginning of the period
Revenue recognized that was included
in the contract liability balance at the
beginning of the period
income
Interest income from bank deposits
Interest income from financial assets at
fair value through other comprehensive
income

Interest income from bank deposits

Interest income from financial assets at
fair value through other comprehensive
income
Three months ended September 30

2021
2020
$ 36,876
$ 5,974
Nine months ended September 30

2021
2020
$ 145,171
$ 173,689
Three months ended September 30

2021
2020
$ 9,994 $ 6,186


1,313
274
$ 11,307
$ 6,460
Nine months ended September 30

2021
$ 26,239


4,462
$ 30,701

2020
$ 31,109
1,733
$ 32,842

(25) Interest income

(26) Other income

ncome
Rent income
Dividend income
Sample income
Government grants
Other income


Rent income
Dividend income
Sample income
Government grants
Other income
Three months ended September 30

2021
2020
$ 1,457 $ 1,848
8,313
12,738
47,230 ( 30,725)
28,081
26,706
23,149
44,059
$ 108,230
$ 54,626
Nine months ended September 30

2021
$ 5,285
9,409
61,005
144,051
41,828
$ 261,578

2020
$ 5,660
12,738
16,584
117,927
29,316
$ 182,225

~51~

(27) Other gains and losses

ains and losses
Losses on disposals of property, plant
and equipment
Foreign exchange (loss) gain
Gains on financial assets / liabilities at
fair value through profit or loss
Other gains and losses
Losses on disposals of property, plant
and equipment
Loss on disposals of investments
Foreign exchange loss
Gains on financial assets / liabilities at
fair value through profit or loss
Other gains and losses
es by nature
Employee benefit expense
Depreciation charge - property, plant
and equipment
Depreciation charge - right-of-use
assets
Amortization charge
Employee benefit expense

Depreciation charge - property, plant
and equipment
Depreciation charge - right-of-use
assets
Amortization charge
Three months ended September 30

2021
2020
($ 2,680) ($ 365)
203 ( 77,995)
6,262
24,720
( 3,069)
( 2,141)
$ 716
($ 55,781)
Nine months ended September 30

2021
2020
($ 6,354) ($ 954)
( 5,580) ( 333)
( 33,236) ( 98,117)
59,903
55,613
( 14,454)
( 6,215)
$ 279
($ 50,006)
Three months ended September 30

2021
2020
$ 879,973 $ 980,733
99,704
80,470
34,231
48,211
32,397
32,753
$ 1,046,305
$ 1,142,167
Nine months ended September 30

2021
$ 2,642,756
318,084
121,247
96,507
$ 3,178,594

2020
$ 2,193,675
246,861
85,289
100,556
$ 2,626,381

(28) Expenses by nature

~52~

(29) Employee benefit expense

ee benefit expense
Wages and salaries
Share-based payments
Labor and health insurance fees
Pension costs
Other personnel expenses
Wages and salaries
Share-based payments
Labor and health insurance fees
Pension costs
Other personnel expenses
Three months ended September 30

2021
2020
$ 754,268 $ 876,157
29,435
24,416
16,442
14,554
34,044
28,916
45,784
36,690
$ 879,973
$ 980,733
Nine months ended September 30

2021
$ 2,269,831
76,432
51,660
106,500
138,333
$ 2,642,756

2020
$ 1,929,065
64,398
45,274
67,593
87,345
$ 2,193,675
  • Note: For the nine months ended September 30, 2021 and 2020, the Group had 8,844 and 8,639 employees, respectively, with 6 and 5 non-employee directors for nine months ended September 30, 2021 and 2020, respectively.

  • A. In accordance with the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees‘ compensation and directors’ remuneration. The ratio shall not be lower than 5~10% for employees’ compensation and shall not be higher than 2% for directors’ remuneration.

  • B. The details of employees’ compensation and directors’ and supervisors’ remuneration of the Company are as follows:

ompany are as follows:
Employees’ compensation
Directors’ and supervisors’
remuneration
Employees’ compensation
Directors’ and supervisors’
remuneration
Three months ended September 30

2021
2020
$ 38,393 $ 29,580
12,797
9,860
$ 51,190
$ 39,440
Nine months ended September 30

2021
$ 48,286
16,095
$ 64,381

2020
$ 60,534
20,178
$ 80,712

The abovementioned amounts were recognized in wages and salaries based on profit status of the current year. Employees’ compensation was estimated at 6% and 6% of the profit for the nine months ended September 30, 2021 and 2020, respectively. Directors’ remuneration was estimated at 2% and 2% of the profit for the nine months ended September 30, 2021 and 2020, respectively.

Employees’ compensation and directors’ remuneration of 2020 as resolved at the Board of Directors’ meeting were in agreement with those amounts recognized in the profit or loss of 2020.

Information about employees’ compensation and directors’ and supervisors’ remuneration of

~53~

the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(30) Income tax

  • A. Income tax expense

  • (a) Components of income tax expense:

e Company as resolved by the Board of Directors will be posted in the “Market
bservation Post System” at the website of the Taiwan Stock Exchange.
me tax
come tax expense
) Components of income tax expense:
rd of Directors will be posted in the “Market
of the Taiwan Stock Exchange.
rd of Directors will be posted in the “Market
of the Taiwan Stock Exchange.
Three months ended September 30
2021
2020
Current tax:
Current tax on profits for the period
$ 88,386 $ 88,806
Surtax on unappropriated earnings
12,645
-
Prior year income tax overestimation
( 27,993)
( 7)
Total current tax
73,038
88,799
Deferred tax:
Origination and reversal of temporary
differences
66,872
( 29,550)
Income tax expense
$ 139,910
$ 59,249
Nine months ended September 30
2021
2020
Current tax:
Current tax on profits for the period
$ 68,560 $ 188,092
Surtax on unappropriated earnings
12,645
36,704
Prior year income tax (overestimation)
underestimation
( 36,021)
260
Total current tax
45,184
225,056
Deferred tax:
Origination and reversal of temporary
differences
99,204
( 23,055)
Income tax expense
$ 144,388
$ 202,001
) The income tax (charge)/credit relating to components of other comprehensive income is a
follows:
Three months ended September 30
2021
2020
Exchange differences changes on
translation of foreign financial
statements - the Group
($ 9 ,863) ($ 700)
Exchange differences changes on
translation of foreign financial
statements - associates
( 977)
13,621
Changes in fair value of financial
assets at fair value through other
comprehensive income
( 386)
( 403)
($ 11,226)
$ 12,518
Three months ended September 30

2021
2020
$ 88,386 $ 88,806
12,645
-
( 27,993)
( 7)
73,038
88,799
66,872
( 29,550)
$ 139,910
$ 59,249
Nine months ended September 30

2021
($ 9 ,863)
( 977)
( 386)
($ 11,226)

2020
($ 700)

13,621
( 403)
$ 12,518

(b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:

~54~

Exchange differences changes on
translation of foreign financial
statements - the Group

Exchange differences changes on
translation of foreign financial
statements - associates

Changes in fair value of financial
assets at fair value through other
comprehensive income
Nine months ended September 30 Nine months ended September 30

2021
($ 36,083)
( 15,257)
657

($ 50,683)

2020
($ 24,326)
(
7,012)
( 931)
($ 32,269)
  • B. The Company’s income tax returns through 2018 have been assessed and approved by the Tax Authority.

  • C. Merry Healthcare Co., Ltd. Taiwan Branch (CAYMAN) income tax returns through 2019 have been assessed and approved by the Tax Authority.

  • D. Fulicare Co., Ltd. Taiwan Branch (SAMOA) income tax returns through 2019 have been assessed and approved by the Tax Authority.

  • E. Biotest Medical Corporation’s income tax returns through 2019 have been assessed and approved by the Tax Authority.

(31) Earnings per share

approved by the Tax Authority.
Earnings per share
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary shares
Employees’ compensation
Convertible bonds
Employee restricted shares
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
Three months ended September 30, 2021
Weighted average
number of ordinary
shares outstanding
(share in thousands)
Earnings per
share
(in dollars)
207,691
$ 2.20
207,691
434
31,856
641
240,622
$ 1.94

Amount after
tax
$ 457,599
457,599
-
9,673
-
$ 467,272

Weighted average
number of ordinary
shares outstanding
(share in thousands)
207,691
207,691
434
31,856
641
240,622

~55~

Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary shares
Employees’ compensation
Convertible bonds
Employee restricted shares
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary shares
Employees’ compensation
Convertible bonds
Employee restricted shares
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
Three months ended September 30, 2020
Amount after
tax
Weighted average
number of ordinary
shares outstanding
(share in thousands)
Earnings per
share
(in dollars)
$ 393,808
206,877
$ 1.90
393,808
206,877
-
200
5,951
16,575
-
518
$ 399,759
224,170
$ 1.78
Nine months ended September 30, 2021
Amount after
tax
Weighted average
number of ordinary
shares outstanding
(share in thousands)
Earnings per
share
(in dollars)
$ 589,736
207,687
$ 2.84
589,736
207,687
-
710
21,690
22,424
-
529
$ 611,426
231,350
$ 2.64
Three months ended September 30, 2020
Amount after
tax
Weighted average
number of ordinary
shares outstanding
(share in thousands)
Earnings per
share
(in dollars)
$ 393,808
206,877
$ 1.90
393,808
206,877
-
200
5,951
16,575
-
518
$ 399,759
224,170
$ 1.78
Nine months ended September 30, 2021
Amount after
tax
Weighted average
number of ordinary
shares outstanding
(share in thousands)
Earnings per
share
(in dollars)
$ 589,736
207,687
$ 2.84
589,736
207,687
-
710
21,690
22,424
-
529
$ 611,426
231,350
$ 2.64

Amount after
tax
$ 589,736
589,736
-
21,690
-
$ 611,426

Weighted average
number of ordinary
shares outstanding
(share in thousands)
207,687
207,687
710
22,424
529
231,350

~56~

Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary shares
Employees’ compensation
Convertible bonds
Employee restricted shares
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
Nine months ended September 30, 2020
Amount after
tax
Weighted average
number of ordinary
shares outstanding
(share in thousands)
Earnings per
share
(in dollars)
$ 743,957
206,695
$ 3.60
743,957
206,695
-
706
19,490
16,483
-
536
$ 763,447
224,420
$ 3.40
Nine months ended September 30, 2020
Amount after
tax
Weighted average
number of ordinary
shares outstanding
(share in thousands)
Earnings per
share
(in dollars)
$ 743,957
206,695
$ 3.60
743,957
206,695
-
706
19,490
16,483
-
536
$ 763,447
224,420
$ 3.40

Amount after
tax
$ 743,957
743,957
-
19,490
-
$ 763,447

Weighted average
number of ordinary
shares outstanding
(share in thousands)
206,695
206,695
706
16,483
536
224,420

The number of weighted-average outstanding shares is included for assumed conversion of all dilutive potential ordinary shares at the calculation of diluted earnings per share, based on the assumption that employees’ compensation will be all distributed in the form of shares.

(32) Supplemental cash flow information

  • A. Investing activities with partial cash payments
Purchase of property, plant and
equipment
Add: Beginning balance of payable on
equipment
Ending balance of prepayments
for equipment
Less: Beginning balance of
prepayments for equipment
Ending balance of payable on
equipment
Cash paid during the period
Nine months ended September 30 Nine months ended September 30

2021
$ 869,493
356,594
83,427
( 84,488)
( 276,793)
$ 948,233

2020
$ 1,141,718

77,958
292,689
(
41,911)
( 188,576)
$ 1,281,878

~57~

Nine months ended September 30
2021
2020
Purchase of property, plant and
equipment
$ 41,346
$ 26,333
Add: Beginning balance of payable on
equipment
4,344
-
Ending balance of prepayments
for equipment
75,400
31,061
Less: Beginning balance of
prepayments for equipment
( 37,436) (
30,952)
Ending balance of payable on
equipment
( 2,272)
( 1,549)
Cash paid during the period
$ 81,382
$ 24,893
Nine months ended September 30
2021
2020
Disposal of property, plant and
equipment
($ 253,920) ($ 14,669)
Add: Uncollected proceeds from
disposal during the period
230,376
-
Cash received during the period
($ 23,544)
($ 14,669)
inancial assets at fair value through profit or loss
Nine months endedSeptember30
2021
2020
Change in financial assets at fair value
through profit or loss
$ 297,448 $ 50,496
Add: Uncollected proceeds from
disposal during the period
42,186
325,133
Payment for prior period purchase
306
-
Less: Unpaid purchases during the
period
( 42,259)
( 325,438)
Net cash flows used (provided) during
the period
$ 297,681
$ 50,191
inancial assets at fair value through other comprehensive income
Nine months endedSeptember30
2021
2020
Disposal of financial assets at fair
value through other comprehensive
income
($ 83,970) ($ 202,651)
Less: Collected proceeds from prior
period disposal
-
( 4,336)
Net cash flows provided during the
period
($ 83,970)
($ 206,987)
Nine months ended September 30 Nine months ended September 30

2021
2020
$ 41,346
$ 26,333
4,344
-
75,400
31,061
( 37,436) (
30,952)
( 2,272)
( 1,549)
$ 81,382
$ 24,893
Nine months ended September 30
2021
($ 83,970)
-
($ 83,970)
2020
($ 202,651)
( 4,336)
($ 206,987)

B. Financial assets at fair value through profit or loss

C. Financial assets at fair value through other comprehensive income

~58~

D. Financing activities with no cash flow effects:

Convertible bonds converted into
common shares
Nine months endedSeptember30 Nine months endedSeptember30
2021
$-
2020
$ 4,135

(33) Changes in liabilities from financing activities

At January 1,
2021
Changes in
cash flow
from
financing
Additions
Impact of
changes in
foreign
exchange rate
Changes in
other non-
cash items
At September
30, 2021
At January 1,
2020
Changes in
cash flow
from financing
Additions
Impact of
changes in
foreign
exchange rate
Changes in
other non-cash
items
At September
30, 2020
Short-term
borrowings
$3,271,489
(685,784)
-
(21,161)
-
$2,564,544
Short-term
borrowings
$ 470,890
2,166,379
-
(30,605)
-
$ 2,606,664
Short-term
borrowings
$3,271,489
(685,784)
-
(21,161)
-
$2,564,544
Short-term
borrowings
$ 470,890
2,166,379
-
(30,605)
-
$ 2,606,664
Lease
Liabilities
$261,656
(136,584)
-
( 2,312)
16,566
$ 139,326
Lease
liabilities
$118,813
(160,549)
-
271
331,955
$290,490
Lease
Liabilities
$261,656
(136,584)
-
( 2,312)
16,566
$ 139,326
Lease
liabilities
$118,813
(160,549)
-
271
331,955
$290,490
Convertible
bonds
$2,203,801
3,015,000
-
-
( 74,337)
$5,144,464
Convertible
bonds
$2,229,959
-
-
-
( 33,852)
$2,196,107
Long-term
borrowings
(including
those matured
within one year
$ 807,419
689,476
-
( 2,352)
-
$1,494,543
Long-term
borrowings
(including
those matured
within one year
$ 62,000
374,323
-
( 181)
-
$ 436,142


Dividends
payables
$ -
(1,068,244)
1,068,244
-
-
$-
Dividends
payables
$ -
(1,608,376)
1,608,376
-
-
$-
Other non-
current
liabilities
Total
liabilities
from financing
activities
$ 36,449
$ 6,580,814
( 2,491)
1,811,373
-
1,068,244
( 456)
( 26,281)
( 692)
( 58,463)
$ 32,810
$9,375,687
Other non-
current
liabilities
Total liabilities
from financing
activities
$ 496,302
$ 3,377,964
27,490
799,267
-
1,608,376
( 323)
( 30,838)
( 404,956)
( 106,853)
$ 118,513
$5,647,916

$


~59~

(34) Government grants

  • A. The subsidiary, MECL, applied for the first batch of the Longhua District Enterprise R&D Investment Funding from Longhua District Science and Technology Innovation Bureau and received the final subsidies amounting to RMB 1,313 thousand (NTD 5,689 thousand) in January 2020.

  • B. The subsidiary, MECL, received the electricity subsidy for enterprises in advanced and hightech manufacturing amounting to RMB 182 thousand (NTD 789 thousand) from Economy, Trade and Information Commission of Shenzhen Municipality in January 2020.

  • C. The subsidiary, MECL, received the patent subsidy amounting to RMB 440 thousand (NTD 1,907 thousand) from Market Supervision Administration of Shenzhen Municipality in March 2020.

  • D. The subsidiary, MECL, received the electricity subsidy for enterprises in advanced and hightech manufacturing amounting to RMB 293 thousand (NTD 1,270 thousand) from Economy, Trade and Information Commission of Shenzhen Municipality in January 2021.

  • E. The subsidiary, MECL, received the foreign invention expenditure subsidy amounting to RMB 450 thousand (NTD 1,950 thousand) from Longhua Branch, Market Supervision Administration of Shenzhen Municipality in February 2021.

  • F. The subsidiary, MECL, received the business intellectual property management subsidy amounting to RMB 300 thousand (NTD 1,300 thousand) from Longhua Branch, Market Supervision Administration of Shenzhen Municipality in February 2021.

  • G. The subsidiary, MECL, received the employment subsidy amounting to RMB 845 thousand (NTD 3,662 thousand) from Longhua Branch, Human Resource Bureau of Shenzhen Municipality in March 2021.

  • H. The subsidiary, MECL, received the bank loan and interest subsidy amounting to RMB 700 thousand (NTD 3,033 thousand) from Culture, Radio and Television and Sports Bureau of Shenzhen Municipality in March 2021.

  • I. The subsidiary, MECA, applied for “Paycheck Protection Program” subsidy from local government amounting to USD 262 thousand (NTD 7,342 thousand) in 2020 and received the subsidy in January 2021.

  • J. The subsidiary, MESG, applied for “Jobs Support Scheme” subsidy from local government amounting to SGD 565 thousand (NTD 11,826 thousand) in 2020 and received the subsidy amounting to SGD 62 thousand (NTD 1,298 thousand) in March 2021.

  • K. The subsidiary, SOCV, applied for “Emergency Wage Subsidy Program” subsidy from local government amounting to CAD 374 thousand (NTD 8,380 thousand) in 2020 and received the subsidy amounting to CAD 59 thousand (NTD 1,322 thousand) in March 2021.

  • L. The subsidiary, MECL, received the electricity subsidy for enterprises in advanced and hightech manufacturing amounting to RMB 517 thousand (NTD 2,240 thousand) from Economy, Trade and Information Commission of Shenzhen Municipality in April 2021.

  • M. The subsidiary, MECL, received the Shenzhen Enterprise R&D subsidy amounting to RMB 1,273 thousand (NTD 5,516 thousand) from Shenzhen Science and Technology Innovation Commission in June 2021.

  • N. The subsidiary, MECL, received the patent subsidy of Intellectual Property Office Patent Agency amounting to RMB 380 thousand (NTD 1,647 thousand) from Market Supervision Administration of Shenzhen Municipality in June 2021.

  • O. The subsidiary, MECL, received the employment subsidy amounting to RMB 2,476 thousand (NTD 10,729 thousand) from Longhua Branch, Human Resource Bureau of Shenzhen Municipality in June 2021.

  • P. The subsidiary, MECL, received the subsidy for stable growth in industry development amounting to RMB 5,000 thousand (NTD 21,666 thousand) from Industry and Information Technology Bureau of Shenzhen Municipality in June 2021.

  • Q. The subsidiary, MECL, received the capacity expansion subsidy amounting to RMB 9,363

~60~

thousand (NTD 40,571 thousand) from Industry and Information Technology Bureau of Shenzhen Municipality in June 2021.

  - R. MEHO received the subsidy for AI smart noise cancellation MIC platform development amounting to NTD 12,200 thousand.

  - S. The subsidiary, MECL, received the subsidy for corporate technology center establishment and corporate technology improvement support amounting to RMB 2,420 thousand (NTD 10,486 thousand) from Industry and Information Technology Bureau of Shenzhen Municipality in August 2021.

  - T. The subsidiary, MECL, received the second batch subsidy for technology improvement amounting to RMB 1,590 thousand (NTD 6,890 thousand) from Industry and Information Technology Bureau of Shenzhen Municipality in August 2021.

  - U. The subsidiary, FUXM, received the first rental subsidy for biomedicine corporate amounting to RMB 2,169 thousand (NTD 9,399 thousand) from Industry and Information Technology Bureau of Haicang District, Xiamen  Municipality in August 2021.
  1. RELATED PARTY TRANSACTIONS

  2. (1) Names of related parties and relationship

Name Relationship Merry Electronics (Suzhou) Co., Ltd. (MECE) Affiliated company Merry Electronics (Huizhou) Co., Ltd. (MECH) Affiliated company Merry Electronics (Shanghai) Co., Ltd. (MECS) Affiliated company Guangdong Luxshare & Merry Electronics Co., Affiliated company Ltd. (MEDG)

Leohab Enterprise Co., Ltd. (LEOHAB) Merry Fuling Co., Ltd. Taiwan Branch (MHNCTW) BESKYTTE HUANG & CO Luxshare Precision Limited Luxshare Precision Industry Co., Ltd Luxshare-ICT (Vietnam) Limited (Luxshare-ICT (Vietnam)) Luxshare Electronic Technology (Kunshan) Co., Ltd.

Lanto Electronic Limited

Dongguan Luxshare Precision Industry Co., Ltd. Luxshare Precision Industry (Chuzhou) Co., Ltd

Luxshare Precision Limited (HK)

Affiliated company Other related party

Other related party Other related party (Note 1) Other related party (Note 1) Other related party (Note 1)

Other related party (Note 1)

Other related party (Note 1) Other related party (Note 1) Other related party (Note 1) Other related party (Note 1)

Note 1: A corporate director of the Group’s subsidiary, MEVN, and the entity both belong to Luxshare Group.

(2) Significant related party transactions

A. Operating revenue

icant related party transactions
erating revenue
Sales of goods
MECH
Luxshare Precision Industry Co., Ltd
Others
Three months endedSeptember30
2021
$ 12,401
11,358
4,492
$ 28,251
2020
$ 24,100
-
1,673
$ 25,773

~61~

Sales of goods
MECH
Luxshare Precision Industry Co., Ltd
Others
Nine months endedSeptember30 Nine months endedSeptember30
2021
$ 66,163
11,358
7,417
$ 84,938
2020
$ 38,531
-
4,828
$ 43,359

The prices of goods sold to related parties are based on the different product’s profitability and adjusted annually as there is no comparable transaction for the goods sold to the third parties, and the prices of purchases on behalf of related parties are based on the cost plus mark-ups of 2~ 3%. The credit terms to related parties are 60 to 65 days end of month and 30 to 120 days end of month to the third parties.

B. Purchases

chases
Purchases of goods
MECE
MECH
Others
Purchases of goods
MECE
MECH
Others
Three months endedSeptember30
2021
2020
$ 2,135,608 $ 2,493,506
1,435,101
1,979,529
13,376
-
$ 3,584,085
$ 4,473,035
Nine months endedSeptember30
2021
$ 6,326,532
3,876,351
103,746
$ 10,306,629
2020
$ 6,425,654
3,882,172
-
$ 10,307,826

The associates are manufacturers for the Group’s products and the prices are based on the different product’s profitability and adjusted annually as there is no comparable transaction for the goods purchased from the third parties. The payment terms are 60 to 65 days end of month and 30 to 120 days end of month to the third parties.

C. Receivables from related parties

Accounts receivable:
Luxshare Precision
Industry Co., Ltd
MECE
MECH
Luxshare Precision
Limited (HK)
Others
Total
September 30, 2021
$ 11,358
10,821
8,200
-
2,691
$ 33,070
December 31, 2020
$ -
10,276
46,822
214,473
1,961
$ 273,532
September 30, 2020
$ -
9,948
26,867
-
28
$ 36,843

~62~

Other receivable:
MECH
MECE
Others
Total
September 30, 2021
$ 466,826
162
217
$ 467,205
December 31, 2020
$ 703,400
2,155
-

$ 705,555
September 30, 2020
$ 732,543
7,534
1,464
$ 741,541

Other receivables as of September 30, 2021, December 31, 2020 and September 30, 2020 mainly were the purchases of raw materials on behalf of MECH and MECE.

D. Payables to related parties

September 30, 2021 December 31, 2020 September 30, 2020

Accounts payable:
MECE
$ 1,495,118
MECH
1,350,397
Others
38,282
Total
$ 2,883,797
Other payable:
MECE
$ 161,416
Others
939
Total
$ 162,355
$ 2,505,588
1,469,889
192,000

$ 4,167,477
$ 54,169
100
$ 54,269
$ 1,876,664
1,951,136
99
$ 3,827,899
$ 58,070
10,893
$ 68,963

Other payables mainly were mold developing expense that MECE paid on behalf of the parent company.

E. Property transactions

(a) Acquisition of property, plant and equipment:

MECH
MECE

MECH
MECE
Three months ended September 30 Three months ended September 30

2021
2020
$ 12,838 $ 4,214
-
-
$ 12,838
$ 4,214
Nine months ended September 30

2021
$ 15,627
1,981
$ 17,608

2020
$ 4,495
-
$ 4,495

~63~

(b) Disposal of property, plant and equipment:

b) Disposal of property, plant and equipment: b) Disposal of property, plant and equipment: b) Disposal of property, plant and equipment: b) Disposal of property, plant and equipment:
Three months ended September 30
2021
2020
Disposal
proceeds
Gain (loss) on
disposal
Disposal
proceeds
Gain (loss) on
disposal
MECH
$ -
$ -
$ -
$ -
Nine months ended September 30
2021
2020
Disposal
proceeds
Gain (loss) on
disposal
Disposal
proceeds
Gain (loss) on
disposal
MECH
$ 198
($ 4)
$ 4,632
$ 386
her current assets-temporary debits of other expenses
September 30, 2021
December 31, 2020
September 30, 2020
BESKYTTE HUANG & CO
$-
$ 1,066
$ 1,100


BESKYTTE HUANG & CO

September 30, 2021
$-

$ 1,100

F. Other current assets - temporary debits of other expenses

Other current assets mainly were temporary debits of brand royalties.

G.Other revenues

her revenues
BESKYTTE HUANG & CO
management compensation
Salaries and other short-term employee
benefits
Post-employment benefits
Share-based payments
Salaries and other short-term employee
benefits
Post-employment benefits
Share-based payments
Nine months ended September 30

2021
2020
$-
$ 1,031
Three months ended September 30


2021
2020
$ 10,766 $ 20,722
-
246
9,919
9,675
$ 20,685
$ 30,643
Nine months ended September 30



2020
$ 49,245
369
20,659
$ 70,273

(3) Key management compensation

8. PLEDGED ASSETS

GED ASSETS

Pledged asset
Time deposits (pledged)
(as financial assets at
amortized cost – current)
Book value
September 30,
2020
Purpose
$ 3,562
Project
guarantee
September 30,
2021
$ 3,853
December 31, 2020
$ 12,200

$

~64~

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

COMMITMENTS
Capital expenditures contracted for at the balance sheet date but not yet incurred is as follows:
September 30, 2021
December 31, 2020
September 30, 2020
Property, plant and equipment $ 258,520 $ 350,813 $ 138,670
Intangible assets 6,665 7,412 59,420
$ 265,185 $ 358,225 $ 198,090

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

  • (1) Due to a rapidly changing market of electroacoustics, the Group had an evaluation with the joint investor, and came out a proposal to integrate the business resources by dissolving Guangdong Luxshare & Merry Electronics Co.,Ltd. This proposal was resolved at the meeting of the Board of Directors on October 28, 2021.

(2) In alignment with the power rationing policy from China’s local government, partial manufacturing process with high power consumption of some of the Group’s subsidiaries was suspended temporarily on the day of power rationing. The group has taken several countermeasures against it and committed to a continuous management as follows: Reschedule the shift for the production line with high power consumption into a night shift or weekend shift instead of weekday shift. It results no significant impact on the overall finance and business activity after the Group’s evaluation.

12. OTHERS

(1) Capital management

Due to the nature of the Group’s operating industry and the Group’s future development, and the consideration of the changing outside environment, the Company’s capital management is to ensure it has sufficient financial resource and operating plans to meet operational capital for future needs, capital expenditure, research and development expense, obligation repayment and dividend distribution within the next year.

The Company monitors capital by reassessing debt ratios periodically. The debt ratios as on September 30 2021, December 31, 2020 and September 30, 2020 were as follows:

Total debts
Total assets
Debt ratio
September 30, 2021
$ 22,521,915
33,987,295
66%
December 31, 2020
$ 21,884,605
34,155,348
64%
September 30, 2020
$ 19,844,684
31,322,933
63%

~65~

(2) Financial instruments

A. Financial instruments by category

Financial assets
Financial assets at fair value
through profit or loss
Financial assets
mandatorily measured at
fair value through profit or
loss
Financial assets at fair value
through other
comprehensive income
Designation of equity
instrument
Qualifying equity
instrument
Financial assets at amortized
cost/ Loans and receivables
Cash and cash equivalents
Financial assets at
amortized at cost
Accounts receivable
(including due from related
parties)
Other receivables
(including due from related
parties)
Guarantee deposits paid
September 30, 2021
$ 380,029
$ 1,152,824
143,833
$ 1,296,657
$ 6,266,608
3,853
7,859,488
1,140,428
62,301
$ 15,332,678
December 31, 2020
$ 105,387
$ 1,536,272
232,060
$ 1,768,332
$ 3,046,963
866,600
12,714,950
776,641
71,625
$ 17,476,779
September 30, 2020 September 30, 2020

$ 92,545
$ 1,489,501
87,671
$ 1,577,172
$ 4,191,857
876,562
9,008,128
1,157,808
51,181
$ 15,285,536

~66~

September 30, 2021 December 31, 2020 September 30, 2020

Financial liabilities
Financial liabilities at fair
value through profit or loss
Financial liabilities held
for trading
Short-term borrowings
Notes payable
Accounts payable
(including payable to
related parties)
Other accounts payable
(including payable to
related parties)
Lease liability
Corporate bonds payable
(including maturing within
one year or one operating
cycle)
Long-term borrowings
(including maturing within
one year or one operating
cycle)
Guarantee deposits
received
$ 3,409
2,564,544
11
8,860,343
1,416,720
139,326
5,144,464
1,494,543
25,217
$ 19,648,577
$ 30,047
3,271,489
-
10,634,407
1,655,453
261,656
2,203,801
807,419
29,329
$ 18,893,601
$ 12,418
2,606,664
74
10,036,250
1,690,297
290,490
2,196,107
436,142
9,276
$ 17,277,718
  • B. Financial risk management policies

  • (a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk.

  • (b) Group treasury identifies, evaluates and hedges financial risks in close co-operation with the Group’s operating units. Such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

  • (c) Information about derivative financial instruments that are used to hedge certain exchange rate risk was provided in Note 6 (2).

  • C. Significant financial risks and degrees of financial risks

There was no significant change in the reporting period. Please refer to Note 12 in the consolidated financial statements for the year ended December 31, 2020, except for the items explained below:

(a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company and its subsidiaries used in various functional currencies, primarily with respect to the USD, RMB and HKD. Foreign exchange risk arises from future commercial transactions and recognized assets and liabilities.

  • ii. The Group’s management has stipulated a policy stating each entity of the Group shall manage the foreign exchange risk comparing to its functional currency. Each entity shall hedge the overall exchange rate risk according to the instruction of the Group’s finance department. Foreign exchange risk is measured at the expected transaction of

~67~

highly probable payment in USD under the foreign exchange agreement to reduce the impact of fluctuation in foreign exchange rate on expected cost of inventory purchased.

  • iii.The Group hedge the foreign exchange risk by foreign exchange trading and it is recognized under financial assets or liabilities at fair value through profit or loss. However, it is not accounted for under hedge accounting. Please refer to Note 6 (2).

  • iv.The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD, RMB, HKD and CAD). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

(Remainder of page intentionally left blank)

~68~

(Foreign currency: functional
currency)
Financial assets
Monetary items
Cash in banks
USD : NTD
RMB : NTD
USD : HKD
HKD : NTD
RMB : HKD
USD : RMB
Receivables
USD : HKD
USD : NTD
USD : RMB
SGD : USD
Non-monetary items
Current financial assets at
fair value through other
comprehensive income
USD : NTD
Investments accounted for
under equity method
USD : NTD
HKD : NTD
RMB : NTD
(Foreign currency: functional
currency)
Financial assets
Monetary items
Cash in banks
USD : NTD
RMB : NTD
USD : HKD
HKD : NTD
RMB : HKD
USD : RMB
Receivables
USD : HKD
USD : NTD
USD : RMB
SGD : USD
Non-monetary items
Current financial assets at
fair value through other
comprehensive income
USD : NTD
Investments accounted for
under equity method
USD : NTD
HKD : NTD
RMB : NTD
(Foreign currency: functional
currency)
Financial assets
Monetary items
Cash in banks
USD : NTD
RMB : NTD
USD : HKD
HKD : NTD
RMB : HKD
USD : RMB
Receivables
USD : HKD
USD : NTD
USD : RMB
SGD : USD
Non-monetary items
Current financial assets at
fair value through other
comprehensive income
USD : NTD
Investments accounted for
under equity method
USD : NTD
HKD : NTD
RMB : NTD
September30, 2021 September30, 2021

Foreign currency
amount
(In thousands)
$ 73,421
14,228
7,668
4,071
3,457
5,532
$ 1,557
263,649
80,412
3,410
$ 5,000
$ 113,530
295,694
86,545

Exchange rate


Book value
(NTD)
$ 2,044,775
61,252
213,554
14,558
14,882
154,066
$ 43,362
7,342,625
2,239,474
69,803
$ 139,250
$ 3,161,800
1,057,402
372,577


Sensitivity analysis

Degree of
variation
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%

Effect on profit or loss

27.85
4.31
7.79
3.58
1.20
6.47
7.79
27.85
6.47
0.74
27.85
27.85
3.58
4.31
under equity method
USD : NTD
HKD : NTD
RMB : NTD

~69~

(Foreign currency: functional
currency)
Financial liabilities
Monetary items
Bank loan
USD : RMB
USD : CAD
RMB : NTD
Payables
HKD : RMB
RMB : NTD
USD : NTD
USD : RMB
(Foreign currency: functional
currency)
Financial liabilities
Monetary items
Bank loan
USD : RMB
USD : CAD
RMB : NTD
Payables
HKD : RMB
RMB : NTD
USD : NTD
USD : RMB
September30, 2021 September30, 2021

Foreign currency
amount
(In thousands)
$ 50,642
2,600
18,816
$ 1,236
112,099
205,656
49,208

Exchange rate


Book value
(NTD)
$ 1,410,380
72,410
81,003
$ 4,420
482,586
5,727,520
1,370,443


Sensitivity analysis


Effect on other
comprehensive income
$ -
-
-
$ -
-
-
-

Degree of
variation
3%
3%
3%
3%
3%
3%
3%

Effect on profit or loss

6.47
0.79
4.31
0.83
4.31
27.85
6.47


$ 42,311
2,172
2,430
$ 133
14,478
171,826
41,113

~70~

(Foreign currency: functional
currency)
Financial assets
Monetary items
Cash in banks
USD : NTD
RMB : NTD
USD : HKD
HKD : NTD
USD : RMB
USD : THB
RMB : HKD
Receivables
USD : HKD
USD : NTD
USD : RMB
USD : THB
SGD : USD
Non-monetary items
Current financial assets at
fair value through other
comprehensive income
USD : NTD
Current financial assets at
amortized cost
USD : NTD
Investments accounted for
under equity method
USD : NTD
HKD : NTD
RMB : NTD
(Foreign currency: functional
currency)
Financial assets
Monetary items
Cash in banks
USD : NTD
RMB : NTD
USD : HKD
HKD : NTD
USD : RMB
USD : THB
RMB : HKD
Receivables
USD : HKD
USD : NTD
USD : RMB
USD : THB
SGD : USD
Non-monetary items
Current financial assets at
fair value through other
comprehensive income
USD : NTD
Current financial assets at
amortized cost
USD : NTD
Investments accounted for
under equity method
USD : NTD
HKD : NTD
RMB : NTD
(Foreign currency: functional
currency)
Financial assets
Monetary items
Cash in banks
USD : NTD
RMB : NTD
USD : HKD
HKD : NTD
USD : RMB
USD : THB
RMB : HKD
Receivables
USD : HKD
USD : NTD
USD : RMB
USD : THB
SGD : USD
Non-monetary items
Current financial assets at
fair value through other
comprehensive income
USD : NTD
Current financial assets at
amortized cost
USD : NTD
Investments accounted for
under equity method
USD : NTD
HKD : NTD
RMB : NTD
December 31, 2020 December 31, 2020
Foreign currency
amount
(In thousands)
$ 11,164
2,882
8,736
201
9,412
1,390
2,534
$ 1,321
366,711
115,742
5,126
-
$ 8,000
$ 3,000
$ 110,476
247,654
85,181
Exchange rate
Book value
(NTD)
$ 317,951
12,615
248,801
738
268,054
39,587
11,091
$ 37,622
10,443,929
3,296,332
145,988
-
$ 227,840
$ 85,440
$ 3,146,355
909,632
372,839


Sensitivity analysis

Degree of
variation
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%

Effect on profit or loss

28.48
4.38
7.75
3.67
6.51
29.80
1.19
7.75
28.48
6.51
29.80
0.76
28.48
28.48
28.48
3.67
4.38
under equity method
USD : NTD
HKD : NTD
RMB : NTD

~71~

(Foreign currency: functional
currency)
Financial liabilities
Monetary items
Bank loan
USD : NTD
USD : RMB
USD : CAD
RMB : NTD
Payables
HKD : RMB
RMB : NTD
USD : NTD
USD : RMB
(Foreign currency: functional
currency)
Financial liabilities
Monetary items
Bank loan
USD : NTD
USD : RMB
USD : CAD
RMB : NTD
Payables
HKD : RMB
RMB : NTD
USD : NTD
USD : RMB
December 31, 2020 December 31, 2020

Effect on other
comprehensive income
$ -
-
-
-
$ -
-
-
-
Foreign currency
amount
(In thousands)
$ 48,000
42,815
2,600
4,500
$ 234
213,075
230,702
61,494
Exchange rate
Book value
(NTD)
$ 1,367,040
1,219,371
74,048
19,697
$ 859
932,629
6,570,393
1,751,349


Sensitivity analysis

Degree of
variation
3%
3%
3%
3%
3%
3%
3%
3%

Effect on profit or loss

28.48
6.51
0.78
4.38
0.84
4.38
28.48
6.51


$ 41,011
36,581
2,221
591
$ 26
27,979
197,112
52,540

~72~

(Foreign currency: functional
currency)
Financial assets
Monetary items
Cash in banks
USD : NTD
RMB : NTD
USD : HKD
HKD : NTD
USD : RMB
USD : THB
RMB : HKD
Receivables
USD : HKD
USD : NTD
USD : RMB
USD : THB
SGD : USD
Non-monetary items
Current financial assets at
fair value through other
comprehensive income
USD : NTD
Investments accounted for
under equity method
USD : NTD
HKD : NTD
RMB : NTD
(Foreign currency: functional
currency)
Financial assets
Monetary items
Cash in banks
USD : NTD
RMB : NTD
USD : HKD
HKD : NTD
USD : RMB
USD : THB
RMB : HKD
Receivables
USD : HKD
USD : NTD
USD : RMB
USD : THB
SGD : USD
Non-monetary items
Current financial assets at
fair value through other
comprehensive income
USD : NTD
Investments accounted for
under equity method
USD : NTD
HKD : NTD
RMB : NTD
(Foreign currency: functional
currency)
Financial assets
Monetary items
Cash in banks
USD : NTD
RMB : NTD
USD : HKD
HKD : NTD
USD : RMB
USD : THB
RMB : HKD
Receivables
USD : HKD
USD : NTD
USD : RMB
USD : THB
SGD : USD
Non-monetary items
Current financial assets at
fair value through other
comprehensive income
USD : NTD
Investments accounted for
under equity method
USD : NTD
HKD : NTD
RMB : NTD
September30, 2020 September30, 2020

Foreign currency
amount
(In thousands)
$ 75,826
30,265
8,545
821
13,464
511
2,532
$ 1,481
260,208
98,581
10,885
2,879
$ 2,935
$ 97,266
219,616
86,170

Exchange rate


Book value
(NTD)
$ 2,206,537
129,201
248,660
3,082
391,802
14,870
10,809
$ 43,097
7,572,053
2,868,707
316,754
61,208
$ 85,409
$ 2,830,435
824,439
367,861


Sensitivity analysis


Effect on other
comprehensive income
$ -
-
-
-
-
-
-
$ -
-
-
-
-
$ 2,562
$ 84,913
24,733
11,036

Degree of
variation
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%

Effect on profit or loss

29.10
4.27
7.75
3.75
6.82
31.49
1.14
7.75
29.10
6.82
31.49
0.73
29.10
29.10
3.75
4.27


$ 66,196
3,876
7,460
92
11,754
446
324
$ 1,293
227,162
86,061
9,503
1,836
$ -
$ -
-
-
under equity method
USD : NTD
HKD : NTD
RMB : NTD

~73~

(Foreign currency: functional
currency)
Financial liabilities
Monetary items
Bank loan
USD : NTD
USD : RMB
USD : CAD
RMB : NTD
Payables
HKD : RMB
RMB : NTD
USD : NTD
USD : RMB
(Foreign currency: functional
currency)
Financial liabilities
Monetary items
Bank loan
USD : NTD
USD : RMB
USD : CAD
RMB : NTD
Payables
HKD : RMB
RMB : NTD
USD : NTD
USD : RMB
September30, 2020 September30, 2020

Foreign currency
amount
(In thousands)
$ 33,000
32,900
2,600
6,500
$ 2,728
128,929
217,104
48,021

Exchange rate


Book value
(NTD)
$ 960,300
957,390
75,660
27,749
$ 10,241
550,398
6,317,726
1,397,411


Sensitivity analysis


Effect on other
comprehensive income
$ -
-
-
-
$ -
-
-
-

Degree of
variation
3%
3%
3%
3%
3%
3%
3%
3%

Effect on profit or loss

29.10
6.82
0.75
4.27
0.88
4.27
29.10
6.82


$ 28,809
28,722
2,270
832
$ 307
16,512
189,532
41,922

~74~

Total exchange gain (loss), including realized and unrealized, arising from significant foreign exchange variation on the monetary items held by the Group for the three months and nine months ended September 30, 2021 and 2020 amounted to a gain of $203 thousand, a loss of $77,995 thousand, a loss of $33,236 thousand, and a loss of $98,117 thousand, respectively.

Price risk

  • i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income and available-for-sale financial assets. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • ii. The Group’s investments in equity securities comprise shares and open-end funds issued by the domestic companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 3% with all other variables held constant, post-tax profit for the nine months ended September 30, 2021 and 2020 would have increased/decreased by $836 thousand and $729 thousand, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $34,585 thousand and $44,685 thousand, respectively, as a result of other comprehensive income classified as available-for-sale equity investment and equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

  • i. The Group’s borrowings are measured at amortized cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.

  • ii. If the borrowing interest rate had increased/decreased by 0.25% with all other variables held constant, profit (loss), net of tax for the nine months ended September 30, 2021 and 2020 would have increased/decreased by $6,089 thousand and $4,564 thousand, respectively. The main factor is that changes in interest expense result in floating-rate borrowings.

  • iii.If the Current investments in debt instrument interest rate had increased/decreased by 0.25% with all other variables held constant, profit (loss), net of tax for the nine months ended September 30, 2021 and 2020 would have increased/decreased by $656 thousand and $13 thousand, respectively. The main factor is that changes in interest expense result in floating-rate borrowings.

  • (b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at amortized cost, at fair value through profit or loss and at fair value through other comprehensive income.

  • ii. For banks and financial institutions, the Group transacts with a variety of banks and financial institutions, mainly domestic and overseas well-known financial institutions, to avoid concentration in any single counterparty and to minimize credit risk. The Group can only enter into the financial services and loan agreement provided by banks and financial institutions after being approved by the Board of Directors or authorized management according to the Company’s delegation of authorization policy. To prevent legal risks, all the Group signs with banks and financial institutions after all documents are examined by counsel or legal advisor profession. The Group periodically checks the credit rating, conditions and quality of service as well as transactions. According to the

~75~

Group’s operating condition, the credit limits and utilization of credit limits are monitored on a regular basis and maintained within a reasonable range to ensure it meets the needs of the operation.

  • iii. The Group adopts the assumptions under IFRS 9, the default occurs when the contract payments are past due over 90 days.

  • iv.The Group adopts following assumptions under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition:

  • (i) If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • (ii) For investments in bonds that are traded over the counter, if any external credit rating agency rates these bonds as investment grade, the credit risk of these financial assets is low.

  • v. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:

  • (i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;

  • (ii) The disappearance of an active market for that financial asset because of financial difficulties;

  • (iii) Default or delinquency in interest or principal repayments;

  • (iv) Adverse changes in national or regional economic conditions that are expected to cause a default.

  • vi.The Group classifies customers’ accounts receivable, contract assets in accordance with geographic area. The Group applies the modified approach using provision matrix to estimate expected credit loss under the provision matrix basis.

  • vii.The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights.

  • viii. The Group used the forecastability of adjust historical and timely information to assess the default possibility of accounts receivable, contract assets and lease payments receivable. As of September 30, 2021, December 31, 2020 and September 30, 2020, the provision matrix is as follows:

September 30, 2021 Expected loss rate
Total book value
$ 7,657,011
160,083
29,304
719
12,286
$ 7,859,403
Loss allowance
$ 4,775
4,868
10,337
719
12,286
$ 32,985

Not pass due
Overdue up to 30 days
Overdue between 31
to 90 days
Overdue between 91
to 180 days
Overdue over 180
days

0.06%
3.04%
35.28%
100.00%
100.00%

~76~

December 30, 2020
Not pass due
Overdue up to 30 days
Overdue between 31
to 90 days
Overdue between 91
to 180 days
Overdue over 180
days
September 30, 2020
Expected loss rate
Total book value
$ 12,401,873
38,897
6,066
24,136
122
$ 12,471,094

Total book value
$ 8,945,138
27,123
3,226
1,324
23,331
$ 9,000,142
Loss allowance
$ 3,038
828
1,552
24,136
122
$ 29,676
Loss allowance
$ 2,657
946
599
1,324
23,331
$ 28,857

0.02%
2.13%
25.59%
100.00%
100.00%
Expected loss rate

Not pass due
Overdue up to 30 days
Overdue between 31
to 90 days
Overdue between 91
to 180 days
Overdue over 180
days

0.03%
3.49%
18.57%
100.00%
100.00%
  • ix.Movements in relation to the Group applying the modified approach to provide loss allowance for accounts receivable are as follows:
allowance for accounts receivable are as follows:
At January 1
Provision for impairment
Effect of foreign exchange
At September 30
At January 1
Reversal of impairment loss
Effect of foreign exchange
At September 30
2021
Accounts receivable
$ 29,676
4,672
(
1,363)
$ 32,985
2020
Accounts receivable
$ 29,507
( 359)
(
291)
$ 28,857
$ 29,676
4,672
(
1,363)
$ 32,985
2020
Accounts receivable

For provisioned loss during the nine months ended September 30, 2021 and 2020, the (reversal of) impairment losses arising from customers’ contracts were a loss of $4,672 thousand and a gain of $359 thousand, respectively.

x. For the nine months ended September 30, 2021 and 2020, there was no loss allowance for investments in debt instruments at fair value through other comprehensive income.

~77~

  • xi.For investments in debt instruments at fair value through other comprehensive income, the credit rating levels are presented below:

Financial assets at fair
value through other
comprehensive income
Group 1

Financial assets at fair
value through other
comprehensive income
Group 1

Financial assets at fair
value through other
comprehensive income
Group 1
September 30, 2021
Total
$ 143,833

Total
$ 232,060

Total
$ 87,671


12 months

$ 143,833

Lifetime
Significant
increase in
Credit risk
Impairment
of credit
$ -
$ -
December 31, 2020


12 months

$ 232,060

Lifetime
Significant
increase in
Credit risk
Impairment
of credit
$ -
$ -
September 30, 2020


12 months

$ 87,671

Lifetime
Significant
increase in
Credit risk
Impairment
of credit
$ -
$ -
Significant
increase in
Credit risk

$ -

Group 1: Debt instruments designated as investment grade.

  • (c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.

  • ii. Group treasury invests surplus cash in interest bearing current accounts, time deposits, money market deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient head-room as determined by the above-mentioned forecasts.

  • iii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

  • iv. The Group has $12,125,895 thousand, $7,597,976 thousand and $8,692,432 thousand in undrawn borrowing facilities as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively.

~78~

Non-derivative financial liabilities

September 30,
2021
Less than
3 months
Short-term
borrowings
$ 1,236,100
Notes payable
11
Accounts
payable
5,050,926
Accounts
payable -
related parties
2,615,005
Other payables
(including
related parties)
1,235,068
Lease liabilities
26,504
Bonds payable
2,231,900
Long-term
borrowings
2,532
Derivative financial liabilities
Forward
exchange
contracts
3,409
Between
3 months
and 1 year
$1,331,027
-
925,620
268,792
181,652
41,254
-
113,461
-
Between 1
and 2 years
$ -
-
-
-
-
20,562
-
478,986
-
Between 2
and 5 years
$ -
-
-
-
-
24,869
3,000,000
889,624
-
Over 5 years
$ -
-
-
-
-
28,521
-
31,281
-
Total
$ 2,567,127
11
5,976,546
2,883,797
1,416,720
141,710
5,231,900
1,515,884
3,409

Non-derivative financial liabilities

December 31,
2020
Less than
3 months
Short-term
borrowings
$ 2,591,817
Accounts
payable
6,062,301
Accounts
payable -
related parties
4,043,135
Other payables
(including
related parties)
1,588,845
Lease liabilities
39,865
Bonds payable
-
Long-term
borrowings
828
Derivative financial liabilities
Forward
exchange
contracts
30,047
Between
3 months
and 1 year
$ 681,792
404,629
124,342
66,608
110,075
2,231,900
10,001
-
Between 1
and 2 years
$ -
-
-
-
57,231
-
84,284
-
Between 2
and 5 years
$ -
-
-
-
24,612
-
635,779
-
Over 5 years
$ -
-
-
-
35,049
-
87,718
-
Total
$ 3,273,609
6,466,930
4,167,477
1,655,453
266,832
2,231,900
818,610
30,047

~79~

Non-derivative financial liabilities

September 30,
2020
Less than
3 months
Short-term
borrowings
$ 1,918,723
Notes payable
74
Accounts
payable
5,121,475
Accounts
payable -
related parties
3,614,117
Other payables
(including
related parties)
1,673,783
Lease liabilities
39,516
Bonds payable
2,231,900
Long-term
borrowings
420
Derivative financial liabilities
Forward
exchange
contracts
12,418
Between
3 months
and 1 year
$ 690,177
-
1,086,876
213,782
16,514
110,613
-
1,264
-
Between 1
and 2 years
$ -
-
-
-
-
84,790
-
43,352
-
Between 2
and 5 years
$ -
-
-
-
-
24,864
-
352,694
-
Over 5 years
$ -
-
-
-
-
34,111
-
44,404
-
Total
$ 2,608,900
74
6,208,351
3,827,899
1,690,297
293,894
2,231,900
442,134
12,418

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability takes place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks, and derivative instruments with quoted market prices is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in certain derivative instruments and equity instruments is included in Level 2.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in certain derivative instruments, equity investment without active market and is included in Level 3.

  • B. Financial instruments not measured at fair value Financial instruments not measured at fair value include the carrying amounts of cash and cash equivalents, notes receivable, accounts receivable, other receivables, short-term and long-term borrowings, notes payable, accounts payable and other payables.

~80~

Liabilities
Bonds payable
Liabilities
Bonds payable
Liabilities
Bonds payable
September 30, 2021 September 30, 2021

Level 3
$-

Book value
$ 5,144,464


Fair value

Level 1
Level 2
$-
$5,125,096
December 30, 2020


Level 3
$-

Book value
$ 2,203,801


Fair value

Level 1
Level 2
$-
$2,214,379
September 30, 2020


Level 3
$-

Book value
$ 2,196,107


Fair value

Level 1
$-
Level 2
$2,206,775
C. The related information of financial and non-financial instruments measured at
level on the basis of the nature, characteristics and risks of the assets and liabilities
September 30, 2021
Level 1
Level 2
Level 3
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
-Equity securities
$ - $ -
$ 27,863
-Forward exchange contracts
-
3,137
-
-Fund
55,065
-
-
-Call options of convertible bonds
-
-
300
-Bonds investments
-
293,664
-
Financial liabilities at fair value
through other comprehensive income
- Equity securities
1,011,195
-
141,629
- Debt securities
143,833
-
-
$ 1,210,093
$ 296,801
$ 169,792
Liabilities
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
-Forward exchange contracts
$-
$ 3,409
$-
fair value by
is as follows:
Total
$ 27,863
3,137
55,065
300
293,664
1,152,824
143,833
$ 1,676,686
$ 3,409

~81~

December 31, 2020

Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
-Equity securities
-Forward exchange contracts
-Fund
-Call options of convertible bonds
Financial liabilities at fair value
through other comprehensive income
- Equity securities
- Debt securities
Liabilities
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
-Forward exchange contracts
September 30, 2020

Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
-Equity securities
-Forward exchange contracts
-Fund
-Call options of convertible bonds
Financial liabilities at fair value
through other comprehensive income
- Equity securities
- Debt securities
Liabilities
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
-Forward exchange contracts
Level 1
$ -
-
52,157
-

1,402,262
232,060
$ 1,686,479
$-
Level 1
$ -
-
51,254
-

1,365,743
87,671
$ 1,504,668
$-
Level 2
$ -
26,316
-
-
-
-
$ 26,316
$ 30,047
Level 2
$ -
16,316
-
-
-
-
$ 16,316
$ 12,418
Level 3
$ 26,468
-
-
446
134,010
-
$ 160,924
$-
Level 3
$ 24,305
-
-
670
123,758
-
$ 148,733
$-
Total
$ 26,468
26,316
52,157
446
1,536,272
232,060
$ 1,873,719
$ 30,047
Total
$ 24,305
16,316
51,254
670
1,489,501
87,671
$ 1,669,717
$ 12,418
  • D. The methods and assumptions the Group used to measure fair value are as follows:

  • i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

~82~

Listed shares Open-end fund Closing price at Net asset value at Market quoted price evaluation date evaluation date

  • ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods.

  • iii. Forward exchange contracts are usually valued based on the current forward exchange rate.

  • iv. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • E. For the nine months ended September 30, 2021 and 2020, there was no transfer between Level 1 and Level 2.

  • F. The following chart is the movement of Level 3 for the nine months ended September 30, 2021 and 2020:

2020:
At January 1
Current increase
Losses recognized in profit or loss
Gains (losses) recognized in other
comprehensive income
At September 30
Nine months ended September 30

2021
$ 160,924
6,131
( 146)
2,883
$ 169,792

2020
$ 152,921
3,004
( 1,620)
( 5,572)
$ 148,733

~83~

  • G. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
value measurement:
Equity securities
Private equity funds in
venture capital
Call options of
convertible bonds
Fair value at
September 30,
2021
$ 141,629
27,863
300
Valuation
technique
Market
comparable
companies
Net asset
value
Binary tree
convertible
bond
valuation
model
Significant
unobservable
input

Range
(weighted
average)


$ 9,429
27,863
0.2772%
88.4
27.35%
Relationship of
inputs to
fair value
The higher the
multiplier, the
higher the fair
value
N/A
The higher
the risk-free
interest rate,
the lower the
fair value
The higher
the stock
price, the
higher the
fair value
The higher
the stock
price
volatility, the
higher the
fair value

Price to book
ratio multiple
N/A
Risk-free
interest rate
Stock price
Volatility

~84~

Equity securities
Private equity funds in
venture capital
Call options of
convertible bonds
Equity securities
Private equity funds in
venture capital
Call options of
convertible bonds
Fair value at
December 31,
2020
$ 134,010

26,468
446
Fair value at
September 30,
2020
$ 76,837
24,305
670
Fair value at
December 31,
2020





Valuation
technique
Market
comparable
companies
Net asset
value
Binary tree
convertible
bond
valuation
model
Valuation
technique
Market
comparable
companies
Net asset
value
Binary tree
convertible
bond
valuation
model
Significant
unobservable
input
Price to book
ratio multiple
N/A
Risk-free
interest rate
Stock price
Volatility
Significant
unobservable
input
Significant
unobservable
input
Significant
unobservable
input

Range
(weighted
average)
Relationship of
inputs to
fair value


$ 15,818 The higher the
multiplier, the
higher the fair
value
26,468
N/A
0.0544% The higher
the risk-free
interest rate,
the lower the
fair value
146.5 The higher
the stock
price, the
higher the
fair value
32.86% The higher
the stock
price
volatility, the
higher the
fair value
Range
(weighted
average)
Relationship of
inputs to
fair value
$ 5,818 The higher the
multiplier, the
higher the fair
value
24,305
N/A
0.1133% The higher
the risk-free
interest rate,
the lower the
fair value
148.0 The higher
the stock
price, the
higher the
fair value
33.33% The higher
the stock
price
volatility, the
higher the
fair value




Price to book
ratio multiple
N/A
Risk-free
interest rate
Stock price
Volatility



~85~

  • H. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:
Financial assets
Call options of
convertible
bonds
Equity securities
Financial assets
Call options of
convertible
bonds
Equity securities
Financial assets
Call options of
convertible
bonds
Equity securities
Input
Risk-free
interest rate
Stock price
Volatility
Cash flow
Input
Risk-free
interest rate
Stock price
Volatility
Cash flow
Input
Risk-free
interest rate
Stock price
Volatility
Cash flow
Change
±20bp
±10%
±5%
±10%
Change
±20bp
±10%
±5%
±10%
Change
±20bp
±10%
±5%
±10%
September 30, 2021 September 30, 2021 September 30, 2021

Recognized in
profit or loss
Recognized in other
comprehensive income
Favorable
change
Unfavorable
change
Favorable
change
Unfavorable
change
$ - $ -
$ - $ -
- ( 300)
-
-
300 ( 300)
-
-
-
-
14,163
( 14,163)
$ 300
($ 600)
$ 14,163
($ 14,163)
December 31, 2020

Favorable
change
$ -
-
300
-
$ 300

Recognized in
profit or loss
Recognized in other
comprehensive income
Favorable
change
Unfavorable
change
Favorable
change
Unfavorable
change
$ - $ -
$ - $ -
446 ( 223)
-
-
223 ( 223)
-
-
-
-
13,401
( 13,401)
$ 669
($ 446)
$ 13,401
($ 13,401)
September 30, 2020

Favorable
change
$ -
446
223
-
$ 669

Recognized in
profit or loss
Favorable
change
Unfavorable
change
$ - $ -
893 ( 223)
446 ( 223)
-
-
$ 1,339
($ 446)


Recognized in other
comprehensive income
Favorable
change
Unfavorable
change
$ - $ -
-
-
-
-
7,684
( 7,684)
$ 7,684
($ 7,684)

Favorable
change
$ -
893
446
-
$ 1,339


Favorable
change
$ -
-
-
7,684
$ 7,684

(4) Assessment of impact of COVID-19

Though there is COVID-19 pandemic and several epidemic prevention measures from the government, the Group’s overall business were not significantly impacted based on the Group’s assessment as of September 30, 2021. The Group has taken actions to prevent the spread of the pandemic which may affect the business operation, and has been monitoring the status of this

~86~

matter.

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: None.

  • B. Provision of endorsements and guarantees to others: Please refer to table 1.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 2.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: Please refer to Note 4 (3).

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 3.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 4.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

  • I. Trading in derivative instruments undertaken during the reporting periods: Please refer to Note 6 (2).

  • J. Significant inter-company transactions during the reporting periods: Purchases or sales of goods from or to related parties reaching $100 million or more: Please refer to table 6.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 7.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 8.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in Mainland China: Please refer to table 9.

(4) Major shareholders information

Major shareholders information: None.

14. SEGMENT INFORMATION

(1) General information

Management has determined the reportable operating segments based on the reports reviewed by the chief operating decision-maker that are used to make strategic decisions. Business organization is divided into Taiwan, Shenzhen, Singapore and other segments based on the operating regions. The Company’s revenue is mainly from manufacturing and sales of microphones, receivers, speakers and other electronic components.

(2) Measurement of segment information

The Group evaluates the performance of the operating segments based on post-tax profit or loss.

(3) Information about segment profit or loss, assets and liabilities

~87~

  • A. The segment information provided to the chief operating decision-maker for the reportable segments for the three months ended September 30, 2021 and September 30, 2020 is as follows:
Revenue
Revenue from external
customers
Inter-segment revenue
Total revenue
Segment profit (loss)
Revenue
Revenue from external
customers
Inter-segment revenue
Total revenue
Segment profit (loss)
For three months ended September 30, 2021
Taiwan
Shenzhen
Singapore
Others
Total
$ 6,226,228 $ 282,132 $ 1,544,912 $ 410,617 $ 8,463,889
4,917
3,343,874
-
1,212,461
4,561,252
$ 6,231,145
$ 3,626,006
$ 1,544,912
$ 1,623,078
$ 13,025,141
$ 407,899
$ 249,915
$ 114,273
($ 314,488)
$ 457,599
For three months ended September 30, 2020
Taiwan
Shenzhen
Singapore
Others
Total
$ 7,717,614 $ 220,817 $ 1,861,439 $ 336,284 $ 10,136,154
1,875
3,925,211
7,691
526,816
4,461,593
$ 7,719,489
$ 4,146,028
$ 1,869,130
$ 863,100
$ 14,597,747
$ 393,808
($ 95,441)
$ 169,394
($ 73,953)
$ 393,808
For three months ended September 30, 2021
Taiwan
Shenzhen
Singapore
Others
Total
$ 6,226,228 $ 282,132 $ 1,544,912 $ 410,617 $ 8,463,889
4,917
3,343,874
-
1,212,461
4,561,252
$ 6,231,145
$ 3,626,006
$ 1,544,912
$ 1,623,078
$ 13,025,141
$ 407,899
$ 249,915
$ 114,273
($ 314,488)
$ 457,599
For three months ended September 30, 2020
Taiwan
Shenzhen
Singapore
Others
Total
$ 7,717,614 $ 220,817 $ 1,861,439 $ 336,284 $ 10,136,154
1,875
3,925,211
7,691
526,816
4,461,593
$ 7,719,489
$ 4,146,028
$ 1,869,130
$ 863,100
$ 14,597,747
$ 393,808
($ 95,441)
$ 169,394
($ 73,953)
$ 393,808
For three months ended September 30, 2021
Taiwan
Shenzhen
Singapore
Others
Total
$ 6,226,228 $ 282,132 $ 1,544,912 $ 410,617 $ 8,463,889
4,917
3,343,874
-
1,212,461
4,561,252
$ 6,231,145
$ 3,626,006
$ 1,544,912
$ 1,623,078
$ 13,025,141
$ 407,899
$ 249,915
$ 114,273
($ 314,488)
$ 457,599
For three months ended September 30, 2020
Taiwan
Shenzhen
Singapore
Others
Total
$ 7,717,614 $ 220,817 $ 1,861,439 $ 336,284 $ 10,136,154
1,875
3,925,211
7,691
526,816
4,461,593
$ 7,719,489
$ 4,146,028
$ 1,869,130
$ 863,100
$ 14,597,747
$ 393,808
($ 95,441)
$ 169,394
($ 73,953)
$ 393,808
For three months ended September 30, 2021
Taiwan
Shenzhen
Singapore
Others
Total
$ 6,226,228 $ 282,132 $ 1,544,912 $ 410,617 $ 8,463,889
4,917
3,343,874
-
1,212,461
4,561,252
$ 6,231,145
$ 3,626,006
$ 1,544,912
$ 1,623,078
$ 13,025,141
$ 407,899
$ 249,915
$ 114,273
($ 314,488)
$ 457,599
For three months ended September 30, 2020
Taiwan
Shenzhen
Singapore
Others
Total
$ 7,717,614 $ 220,817 $ 1,861,439 $ 336,284 $ 10,136,154
1,875
3,925,211
7,691
526,816
4,461,593
$ 7,719,489
$ 4,146,028
$ 1,869,130
$ 863,100
$ 14,597,747
$ 393,808
($ 95,441)
$ 169,394
($ 73,953)
$ 393,808
For three months ended September 30, 2021
Taiwan
Shenzhen
Singapore
Others
Total
$ 6,226,228 $ 282,132 $ 1,544,912 $ 410,617 $ 8,463,889
4,917
3,343,874
-
1,212,461
4,561,252
$ 6,231,145
$ 3,626,006
$ 1,544,912
$ 1,623,078
$ 13,025,141
$ 407,899
$ 249,915
$ 114,273
($ 314,488)
$ 457,599
For three months ended September 30, 2020
Taiwan
Shenzhen
Singapore
Others
Total
$ 7,717,614 $ 220,817 $ 1,861,439 $ 336,284 $ 10,136,154
1,875
3,925,211
7,691
526,816
4,461,593
$ 7,719,489
$ 4,146,028
$ 1,869,130
$ 863,100
$ 14,597,747
$ 393,808
($ 95,441)
$ 169,394
($ 73,953)
$ 393,808

Taiwan
$ 7,717,614
1,875
$ 7,719,489
$ 393,808

Shenzhen


Singapore
$ 1,861,439

7,691

$ 1,869,130

$ 169,394

Others
$ 336,284
526,816
$ 863,100
($ 73,953)
$ 220,817
3,925,211
$ 10,136,154
4,461,593
$ 14,597,747
$ 393,808

$ 4,146,028

($ 95,441)

Note: The Group does not use segment information relating to assets and liabilities to evaluate segment performance. As a result, such assets and liabilities to be disclosed amounted to $0.

B. The segment information provided to the chief operating decision-maker for the reportable

segments for the nine months ended September 30, 2021 and September 30, 2020 is as follows:

Revenue
Revenue from external
customers
Inter-segment revenue
Total revenue
Segment profit (loss)
Revenue
Revenue from external
customers
Inter-segment revenue
Total revenue
Segment profit (loss)
For nine months ended September 30, 2021 For nine months ended September 30, 2021 For nine months ended September 30, 2021 For nine months ended September 30, 2021
Total

Taiwan
Shenzhen
Singapore
Others
$ 17,602,574 $ 1,441,207 $ 4,304,225 $ 1,019,343
10,193
7,891,774
-
3,729,990
$ 17,612,767
$ 9,332,981
$ 4,304,225
$ 4,749,333
$ 589,737
($ 97,837)
$ 228,208
($ 130,372)
For nine months ended September 30, 2020
$ 24,367,349
11,631,957
$ 35,999,306
$ 589,736

Total

Taiwan
$ 17,037,598
5,398
$ 17,042,996
$ 743,957

Shenzhen


Singapore
$ 3,597,310

27,123

$ 3,624,433

$ 340,503

Others
$ 778,547
1,103,106
$ 1,881,653
($ 219,124)
$ 344,563
7,490,576
$ 21,758,018
8,626,203
$ 30,384,221
$ 743,957

$ 7,835,139

($ 121,379)

Note: The Group does not use segment information relating to assets and liabilities to evaluate

~88~

segment performance. As a result, such assets and liabilities to be disclosed amounted to $0.

  • C. The Group’s reportable operating segments are classified based on the operating regions.

  • D. The accounting policies of the operating segments are in agreement with the significant accounting policies summarized in Note 4. The Group’s segment profit (loss) is measured with the current profit (loss), which is used as a basis for the Group in assessing the performance of the operating segments.

(4) Reconciliation for segment income (loss)

  • Sales between segments are carried out at arm’s length. The revenue from external customers reported to the chief operating decision-maker is measured in a manner consistent with that in the statement of comprehensive income.

  • A. A reconciliation of income after adjustment and total segment income from continuing operations is provided as follows:

ement of comprehensive income.
A reconciliation of income after adjustment
operations is provided as follows:
and total segment income from continuing and total segment income from continuing
Adjusted revenue from reportable segments
Adjusted revenue from other operating segments
Total operating segments
Elimination of inter-segment revenue
Total consolidated operating revenue
Adjusted revenue from reportable segments
Adjusted revenue from other operating segments
Total operating segments
Elimination of inter-segment revenue
Total consolidated operating revenue
Three months ended September 30

2021
2020
$ 11,402,063
$ 13,734,647
1,623,078
863,100
13,025,141 14,597,747
( 4,561,252)
( 4,461,593)
$ 8,463,889
$ 10,136,154
Nine months ended September 30

2021

$ 31,249,973
4,749,333
35,999,306
( 11,631,957)
$ 24,367,349

2020
$ 28,502,568
1,881,653
30,384,221
( 8,626,203)
$ 21,758,018
  • B. A reconciliation of adjusted current income before tax and the income before tax from continuing operations is provided as follows:
continuing operations is provided as follows:
Adjusted income from reportable segments after
income tax
Adjusted income from other operating segments
after income tax
Total operating segments
Elimination of inter-segment income
Income from continuing operations after income
tax
Three months ended September 30

2021
2020
$ 772,087
$ 467,761
(54,170)
180,737
717,917
648,498
( 260,318)
( 254,690)
$ 457,599
$ 393,808
Nine months ended September 30

2021
2020

~89~

Adjusted income from reportable segments after
income tax
Adjusted income from other operating segments
after income tax
Total operating segments
Elimination of inter-segment income
Income from continuing operations after income tax
$ 720,108
564,613
1,284,721
( 694,985)
$ 589,736
$ 963,081
294,965
1,258,046
( 514,089)
$ 743,957

~90~

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Provision of endorsements and guarantees to others Nine months ended September 30, 2021

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

Party being Endorsed/guaranteed

Ratio of accumulated endorsement/ Limit on Maximum guarantee Ceiling on total Provision of Provision of Provision of endorsements/ outstanding Outstanding Amount of amount to net amount of endorsements endorsements endorsements/ Relationship guarantees endorsement/ endorsement/ endorsements/ asset value of endorsements/ / guarantees / guarantees guarantees to with the the endorser/ endorser/ provided for a guarantee guarantee Actual guarantees guarantees by parent by subsidiary the party in Number Endorser/ Company guarantor single party amount as of amount as of amount secured with guarantor provided company to to parent Mainland (Note 1) guarantor name (Note 2) (Note 3) September 30, 2021 September 30, 2021 drawn down collateral company (Note 4) subsidiary company China Footnote 0 MEHO SOCV 2 $ 8,784,834 $ 97,475 $ 97,475 $ 72,410 $ - 0.89% $ 10,981,042 Y N N 0 MEHO SENM 2 8,784,834 27,850 27,850 - - 0.25% 10,981,042 Y N N

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

(1) The Company is ‘0’.

(2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between the endorser/guarantor and the party being endorsed/ guaranteed is classified into the following six categories; fill in the number of category each case belongs to: (1) Having business relationship.

  • (2) The Company holds over 50% of the voting rights directly or indirectly.

  • (3) This company holds over 50% of the voting rights of the Company directly or indirectly.

  • (4)The Company holds over 90% of the voting rights directly or indirectly.

Note 3: The guarantees and endorsements for a single party should not exceed 80% of the Company’s net assets.

Note 4: The ceiling on total amount of endorsements/guarantees provided to others by the Company is 100% of the Company's net assets.

Table 1, Page 1

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) September 30, 2021

September 30, 2021
Table 2
Securities held
by
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
MEST
MEST
ASCX
Marketable securities (Note 1)
76324296A KGI Taiwan Multi-Asset Income
Fund A TWD
SYNergy Private Placement (YDB8AA)
TXC CORPORATION CB (30425)
JAFCO
2881B.TW
2882B.TW
5871A
Stock - 4943.TW
Stock - 3290.TW
Stock - FUJITER Semiconductor CO.,LTD.
Stock - NETVOX TECHNOLOGY CO., LTD
Stock - -EVER THAI AGRI-PRODUCT CO.,LTD.
Stock - -SUNSINO SME Development Co., Ltd.
Stock - -LINSATION Intelligent Technology Limited
Stock - MERRY FULING CO., LTD.,
TAIWAN BRANCH (SAMOA)
Bond - XS218687550
Stock - Perfect Fortune Inc
Stock - LOYAL WIRE& CABLE COMPANY LTD
Stock - Beijing Wanling Hearing Aids
Relationship
with the
securities
issuer
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
General ledger account
Financial assets mandatorily measured at fair value through profit or loss
Valuation adjustment
Financial assets mandatorily measured at fair value through profit or loss
Financial assets mandatorily measured at fair value through profit or loss
Valuation adjustment
Non-current financial assets mandatorily measured at fair value through profit or loss
Equity instruments measured at fair value through other comprehensive income
Equity instruments measured at fair value through other comprehensive income
Equity instruments measured at fair value through other comprehensive income
Valuation adjustment
Measured at fair value through other comprehensive income - non-current
Measured at fair value through other comprehensive income - non-current
Measured at fair value through other comprehensive income - non-current
Measured at fair value through other comprehensive income - non-current
Measured at fair value through other comprehensive income - non-current
Measured at fair value through other comprehensive income - non-current
Measured at fair value through other comprehensive income - non-current
Measured at fair value through other comprehensive income - non-current
Debt instruments measured at fair value through other comprehensive income
Valuation adjustment
Measured at fair value through other comprehensive income - non-current
Measured at fair value through other comprehensive income - non-current
Measured at fair value through other comprehensive income - non-current
Valuation adjustment
Expressed in thousands of NTD
(Except as otherwise indicated)
As of September 30, 2021
Book value
(in thousands)
Ownership (%)
Fair value
(in thousands)
Note
$ 50,000
-
$ 55,065
5,065
$ 55,065
$ 280,000
-
$ 280,000
12,322
13,664
1,342
293,664
293,664
$ 27,863
0.71%
$ 27,863
$ 40,980
-
$ 42,619
35,100
-
36,387
30,000
-
29,970
106,080
$ 108,976
2,896
$ 108,976
$ 648,164
8.85%
$ 820,380
99,990
5.75%
81,839
27,811
9.79%
16,563
2,976
1.32%
-
6,425
5.17%
6,425
2,123
0.36%
2,123
8,772
6.35%
8,772
10,437
19.00%
10,437
144,625
-
143,833
951,323
$ 1,090,372
139,049
$ 1,090,372
$ 7,604
18.33%
$ 61,538
7,330
18.33%
31,035
4,736
19.64%
4,736
19,670
$ 97,309
77,639
$ 97,309

Number
of shares
5,015


280,000
12,200

925
683
585
300


13,905
5,723
2,126
324
683
169
75
356
5,000


2,126
1,159
-


Book value
(in thousands)
$ 50,000
5,065
$ 55,065
$ 280,000
12,322
1,342
293,664
$ 27,863
$ 40,980
35,100
30,000
106,080
2,896
$ 108,976
$ 648,164
99,990
27,811
2,976
6,425
2,123
8,772
10,437
144,625
951,323
139,049
$ 1,090,372
$ 7,604
7,330
4,736
19,670
77,639
$ 97,309

Ownership (%)
-
-
0.71%
-
-
-
8.85%
5.75%
9.79%
1.32%
5.17%
0.36%
6.35%
19.00%
-
18.33%
18.33%
19.64%

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities within the scope of IFRS 9.

Table 2, Page 1

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Acquisition of real estate reaching $300 million or 20% of the Company's paid-in capital Nine months ended September 30, 2021

Table 3

Expressed in thousands of NTD

(Except as otherwise indicated)

Real estate
acquired by
MEVN
Real estate
acquired
Plant
Date of the
event
May 11, 2020
Transaction
amount
$ 483,488
Status of
payment
$ 443,827
Counterparty
HOP LUC
CONSTRUCTION
JOINT STOCK
COMPANY
Relationship
with the
counterparty
None
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below
Original owner
who sold the
real estate to the
counterparty
Relationship
between the
original owner
and the acquirer
Date of the
original
transaction
Amount
-
-
-
-
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below
Original owner
who sold the
real estate to the
counterparty
Relationship
between the
original owner
and the acquirer
Date of the
original
transaction
Amount
-
-
-
-
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below
Original owner
who sold the
real estate to the
counterparty
Relationship
between the
original owner
and the acquirer
Date of the
original
transaction
Amount
-
-
-
-
Basis or
reference used
in setting the
price
Reason for
acquisition of real
estate and status
of the real estate
-
For business use
Other
commitment
Original owner
who sold the
real estate to the
counterparty
-
Relationship
between the
original owner
and the acquirer
-
Date of the
original
transaction
-
-

Table 3, Page 1

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more Nine months ended September 30, 2021

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

Purchase/seller
The Company
The Company
The Company
The Company
METC
MESG
MESG
MESG
MECL
Counterparty
MECE
MECL
MEVN
MECH
The Company
MECH
METC
MECL
The Company
Relationship with the counterparty
Investment accounted for using the
equity method
A subsidiary of the Company
A subsidiary of the Company
Investment accounted for using the
equity method
Parent company
Investment accounted for using the
equity method
A subsidiary of the Company
A subsidiary of the Company
Parent company
Transaction Transaction
Credit term
60 - 65 days end of month
after offsetting with
accounts receivable
60 - 65 days end of month
after offsetting with
accounts receivable
60 - 65 days end of month
after offsetting with
accounts receivable
60 - 65 days end of month
after offsetting with
accounts receivable
60 - 125 days end of month
after offsetting with
accounts receivable
60 - 65 days end of month
after offsetting with
accounts receivable
60 - 65 days end of month
after offsetting with
accounts receivable
60 - 65 days end of month
after offsetting with
accounts receivable
60 - 65 days end of month
after offsetting with
accounts receivable

Differences in transaction terms
compared to third party transactions
(Note 1)
Unit price
Credit term
(Note 1)
30~120 days end of
month for the third parties
(Note 1)
30~120 days end of
month for the third parties
(Note 1)
30~120 days end of
month for the third parties
(Note 1)
30~120 days end of
month for the third parties
(Note 1)
30~120 days end of
month for the third parties
(Note 1)
30~120 days end of
month for the third parties
(Note 1)
30~120 days end of
month for the third parties
(Note 1)
30~120 days end of
month for the third parties
(Note 1)
30~120 days end of
month for the third parties
Notes/accounts receivable
(payable)
Balance
(Note 2)
Percentage of
total notes/
accounts
receivable
payable
($ 1,477,397)
17%
( 2,137,380)
24%
( 431,125)
5%
( 776,963)
9%
( 544,708)
6%
( 572,165)
6%
( 185,127)
2%
( 335,246)
4%
( 228,977)
3%
Note
Purchases
(sales)
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Amount
$ 6,234,753
6,946,081
2,292,778
2,036,770
949,385
1,833,202
1,284,757
923,053
218,620
Percentage
of total
purchases
(sales)
26%
29%
9%
8%
4%
8%
5%
4%
1%

Unit price
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)

Balance
(Note 2)
($ 1,477,397)
( 2,137,380)
( 431,125)
( 776,963)
( 544,708)
( 572,165)
( 185,127)
( 335,246)
( 228,977)
(Note 3)
(Note 3)
(Note 3)
(Note 3)
(Note 3)
(Note 3)

Note 1: For purchase transactions with related parties, the price is based on the profitability of the product and will be adjusted annually. Note 2: The balance is the net amount after offsetting accounts receivable and payable due from/ to related parties. Note 3: Inter-company transactions between companies within the Group are eliminated.

Table 4, Page 1

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Receivables from related parties reaching $100 million or 20% of paid-in capital or more September 30, 2021

Table 5

Table 5
Creditor
The Company
MECL
MECL
METC
MEVN
The Company
MECL
Counterparty
METC
The Company
MESG
MESG
The Company
MECL
MECH
Relationship with the counterparty
A subsidiary of the Company
Parent Company
A subsidiary of the Company
A subsidiary of the Company
Parent Company
A subsidiary of the Company
Investment accounted for using the
equity method
Balance of accounts receivable due
from related party
General ledger
account
Amount
Accounts
receivable
$ 544,708
Accounts
receivable
2,137,380
Accounts
receivable
335,246
Accounts
receivable
185,127
Accounts
receivable
431,125
Accounts
receivable
228,977
Other receivable
466,741
Turnover rate
3.10
3.14
3.25
9.86
9.98
2.49
-
Overdue receivables
Amount
Action taken
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
Expressed in thousands of NTD
(Except as otherwise indicated)
Amount collected
subsequent to the
balance
sheet date (Note2)
Allowance for
doubtful
accounts
Note

$ - $ -
(Note 1)

630,374
-
(Note 1)

-
-
(Note 1)

19,940
-
(Note 1)

139,250
-
(Note 1)

11,686
-
(Note 1)

571
-

General ledger
account
Accounts
receivable
Accounts
receivable
Accounts
receivable
Accounts
receivable
Accounts
receivable
Accounts
receivable
Other receivable
Amount
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-

Note 1: Inter-company transactions between companies within the Group are eliminated. Note 2: The balance was as at October 28, 2021.

Table 5, Page 1

Table 6

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Significant inter-company transactions during the reporting periods Nine months ended September 30, 2021

Expressed in thousands of NTD (Except as otherwise indicated)

Number (Note 1)
0
0
0
0
1
1
2
2
2
2
3
3
Company name
MEHO
MEHO
MEHO
MEHO
METC
METC
MESG
MESG
MESG
MESG
MECL
MECL
Counterparty
MECL
MECL
MEVN
MEVN
MEHO
MEHO
MECL
MECL
METC
METC
MEHO
MEHO
Relationship
(Note 2)
1
1
1
1
2
2
3
3
3
3
2
2

General ledger account
Purchases
Accounts payable
Purchases
Accounts payable
Purchases
Accounts payable
Purchases
Accounts payable
Purchases
Accounts payable
Purchases
Accounts payable
Transaction
Percentage of
consolidated
total operating
revenues or total
assets (Note 3)
29%
6%
9%
1%
4%
2%
4%
1%
5%
1%
1%
1%
Amount
$ 6,946,081
2,137,380
2,292,778
431,125
949,385
544,708
923,053
335,246
1,284,757
185,127
218,620
228,977
Transaction terms
The price is based on the profitability of the product
The balance shown was net of receivables as agreed by both parties
The price is based on the profitability of the product
The balance shown was net of receivables as agreed by both parties
The price is based on the profitability of the product
The balance shown was net of receivables as agreed by both parties
The price is based on the profitability of the product
The balance shown was net of receivables as agreed by both parties
The price is based on the profitability of the product
The balance shown was net of receivables as agreed by both parties
The price is based on the profitability of the product
The balance shown was net of receivables as agreed by both parties

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  1. Parent company is ‘0’.

  2. The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between transaction company and counter party is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):

  1. Parent company to subsidiary.

  2. Subsidiary to parent company.

  3. Subsidiary to subsidiary.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Table 6, Page 1

Table 7

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES Information on investees Nine months ended September 30, 2021

Expressed in thousands of NTD (Except as otherwise indicated)

Investor
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
DDBV
DDBV
MHKY
INSA
SOCV
SOCA
Investee
MEST
DDBV
LEOHAB
ENTERPRISE
CO.,LTD.
MECA
MESG
METC
MHKY
INSA
BTTT
MEVN
UCMU
MTHK
FUSA
SOCV
SOCA
SENM
Location
HONG KONG
British Virgin IS.
Taichung City
U.S.A.
SINGAPORE
THAILAND
CAYMAN
SAMOA
Taichung City
VIETNAM
MAURITIUS
HONG KONG
SAMOA
CANADA
CANADA
NORWAY
Main business activities
Sales of microphone, receiver and speaker
General investment business
Plastic injection molding and metal stamping
Technique, marketing and after service
Sales of microphone, receiver and speaker
Microphone, components and product and sale
of other electric products
Sales of medical device
General investment business
Sales of medical device
Manufacture of microphone and speaker
General investment business
General investment business
General investment business
Sale and development of speaker and power
amplifier
General investment business
Manufacture and sales of speaker monomer
Initial investment amount
Balance as on
September 30,
2021
Balance as on
December 31,
2020
$ 981,113 $ 981,113
1,479,925
1,479,925
96,666
96,666
28,887
28,887
92,132
92,132
484,358
484,358
887,287
887,287
1,199,977
865,832
14,640
14,640
366,710
366,710
151
151
1,392,956
1,392,956
818,916
818,916
30
30
11,112
11,112
23
23
Shares held as on September 30, 2021
Number of
shares (in
thousand
shares)
Ownership
(%)
Book value
25,658
100.00
$ 4,069,910
48,005
100.00
3,161,907
4,986
21.00
43,006
999
99.90
37,861
800
100.00
1,329,987
5,060
99.99
585,241
24,979
100.00
629,415
-
100.00
831,715
9,000
100.00
22,696
-
51.00
475,716
5
100.00
-
48,000
100.00
3,161,800
-
96.01
652,495
-
100.00
24,357
-
100.00
69,251
-
100.00
56,302
Shares held as on September 30, 2021
Number of
shares (in
thousand
shares)
Ownership
(%)
Book value
25,658
100.00
$ 4,069,910
48,005
100.00
3,161,907
4,986
21.00
43,006
999
99.90
37,861
800
100.00
1,329,987
5,060
99.99
585,241
24,979
100.00
629,415
-
100.00
831,715
9,000
100.00
22,696
-
51.00
475,716
5
100.00
-
48,000
100.00
3,161,800
-
96.01
652,495
-
100.00
24,357
-
100.00
69,251
-
100.00
56,302
Net profit (loss) of
the investee for the
year ended
September
30, 2021
Investment income
(loss) recognized by
the Company for the
year ended
September
30, 2021
$ 73,050
$ 67,362
56,938
67,833
( 7)
( 1)
11,172
11,161
228,208
228,208
108,618
109,425
( 89,310)
( 89,310)
( 33,256)
( 26,198)
1,045
1,045
228,048
116,305
-
-
56,938
-
( 87,471)
-
( 14,333)
-
3,952
-
4,139
-
Note
(Note 1)
(Note 1)
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
Balance as on
September 30,
2021
$ 981,113
1,479,925
96,666
28,887
92,132
484,358
887,287
1,199,977
14,640
366,710
151
1,392,956
818,916
30
11,112
23

Number of
shares (in
thousand
shares)
25,658
48,005
4,986
999
800
5,060
24,979
-
9,000
-
5
48,000
-
-
-
-

Ownership
(%)
100.00
100.00
21.00
99.90
100.00
99.99
100.00
100.00
100.00
51.00
100.00
100.00
96.01
100.00
100.00
100.00

Note 1: The investment income included unrealized gains or losses and realized gains arising from upstream transactions. Note 2: The investee is second subsidiary and investment income (loss) is not shown.

Table 7, Page 1

Table 8

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES Information on investees in Mainland China Nine months ended September 30, 2021

Expressed in thousands of NTD (Except as otherwise indicated)

Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for nine months ended September 30, 2021

Investee in
Mainland
China
MECL
MECE
MECS
Perfect
Fortune Inc.
LOYAL
WIRE&
CABLE
COMPANY
LTD.
MECH
FUSZ
MEDG
MSCS
ETCX
Main business activities
Microphone, receiver, speaker,
security system, induction cooker
and other electronic component
Manufacture and sales of
microphone, receiver and speaker
International trade, transit trade
and trading consulting; trading
amongst companies in bonded
area and trading agency in the
area
Electric wire, electric cable and
other wire processing
Electric wire, electric cable and
other wire processing
Manufacture and sales of
microphone, receiver, speaker
and mobile phone
Manufacture of medical device
Research and development of
sound equipment, earphones,
mobile power supply, charging
box, cable, connector, electronic
components, plastic hardware,
mold and antenna
Manufacture of speaker and
amplifier
Retail sales of hearing products
Paid-in
capital
$ 410,456
2,693,806
7,145
41,482
119,335
430,500
276,309
861,000
148,835
19,373
Investment
method
(Note 2)
(Note 2)
(Note 2)
(Note 2, 4)
(Note 2, 4)
(Note 2)
(Note 2)
(Note 1)
(Note 1)
(Note 2)
Accumulated
amount of
remittance
from Taiwan
to Mainland
China as of
January 1,
2021
$ 453,191
1,369,285
6,055
107,624
-
420,687
310,763
452,564
79,728
19,009
Remitted to
Mainland China
$ -
-
-
-
-
-
-
-
30,769
-
Remitted back
to Taiwan
$ -
-
-
-
-
-
-
-
-
-
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
$ 453,191
1,369,285
6,055
107,624
-
420,687
310,763
452,564
110,497
19,009
Net income of
investee for
nine months
ended
September
30, 2021
Ownership
held by
the
Company
(direct or
indirect)
100.00%
49.00%
49.00%
18.33%
18.33%
49.00%
96.01%
49.00%
100.00%
96.01%
Investment
income (loss)
recognized by
the Company
for nine
months ended
September
30, 2021
($ 97,837)
67,807
( 6)
-
-
163,827
( 1,750)
5,909
7,106
( 22,699)
Book value of
investments in
Mainland
China as of
September 30,
2021 (Note 5)
$ 2,656,977
3,161,800
( 1,055)
61,535
31,034
1,058,456
243,319
372,577
114,727
( 15,176)
Accumulated
amount of
investment
income remitted
back to Taiwan
as of September
30, 2021
$ 2,282,120
295,185
40,321
4,125
-
-
-
-
-
-
Note

($ 97,837)
116,147
( 12)
17,504
7,914
337,457
( 1,802)
12,060
10,936
( 11,511)
Note 3
Note 3
Note 3

Table 8, Page 1

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES Information on investees in Mainland China Nine months ended September 30, 2021

Table 8

Expressed in thousands of NTD (Except as otherwise indicated)

Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for nine months ended September 30, 2021

Investee in
Mainland
China
ASCX
LACX
ASCZ
FUXM
Main business activities
Manufacture and sales of hearing
aid, hearing device and acoustics
equipment
Research and development and
technical sales of software for
hearing aid use
Manufacture of hearing aid and
acoustics for rehabilitation device
Sales of medical device
Paid-in
capital
57,089
21,525
17,220
299,770
Investment
method
(Note 2)
(Note 2)
(Note 2)
(Note 2)
Accumulated
amount of
remittance
from Taiwan
to Mainland
China as of
January 1,
2021
275,537
22,180
17,744
302,995
Remitted to
Mainland China
-
-
-
-
Remitted back
to Taiwan
-
-
-
-
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
275,537
22,180
17,744
302,995
$ 3,868,131
Net income of
investee for
nine months
ended
September
30, 2021
Ownership
held by
the
Company
(direct or
indirect)
95.53%
95.53%
95.53%
96.01%
Investment
income (loss)
recognized by
the Company
for nine
months ended
September
30, 2021
( 573)
1,450
1,189
( 59,635)
Book value of
investments in
Mainland
China as of
September 30,
2021 (Note 5)
72,296
42,519
-
163,227
Accumulated
amount of
investment
income remitted
back to Taiwan
as of September
30, 2021
-
-
-
-
Note

( 593)
1,500
1,231
( 61,403)

Note 1: Reinvesting in the investee in Mainland China through the parent company. Note 2: Through investing in an existing company in the third area, which then invested in the investee in Mainland China. Note 3: The financial statements that are audited and attested by R.O.C. parent company’s CPA. Note 4: The investee is the reinvestment company of MERRY ELECTRONICS (HK) CO., LTD. shown as non-current financial assets at fair value through other comprehensive income. Note 5: The amount in the table is translated into New Taiwan dollars at the closing exchange rates prevailing at the balance sheet date.

Investment amount Accumulated amount approved by the Ceiling on investments in of remittance from Investment Mainland China imposed Taiwan to Mainland Commission of the by the Investment China as of Ministry of Economic Commission (MOEA) Company name September 30, 2021 Affairs (MOEA) (Note 1) Merry Electronics Co., Ltd. $ 3,868,131 $ 3,757,859 $ 6,588,625

Note 1: (2001) Tai-Cai-Zheng (1) Letter No. 006130 of Securities and Futures Commission, Ministry of Finance, R.O.C

Table 8, Page 2

Table 9

MERRY ELECTRONICS CO., LTD. AND SUBSIDIARIES

Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in the third areas Nine months ended September 30, 2021

Expressed in thousands of NTD (Except as otherwise indicated)

Investee in
Mainland
China
MECL
MECL
MECE
MECH
MECH
Counterparty
MEHO
MESG
MEHO
MEHO
MESG
Sales (purchase)
Amount
%
($ 6,946,081)
29%
( 923,053)
3%
( 6,234,753)
26%
( 2,036,770)
8%
( 1,833,202)
8%
Property transaction
Amount
%
-
-
-
-
-
-
-
-
-
-
Accounts receivable
(payable)
Balance on
September 30,
2021
%
( $2,137,380)
24%
( 335,246)
4%
( 1,477,397)
17%
( 776,963)
9%
( 572,165)
6%
Provision of endorsements/
guarantee or collaterals
Balance on
September 30,
2021
Purpose
-
-
-
-
-
-
-
-
-
-
Financing Financing
Interest during
the nine months
ended September
30, 2021
-
-
-
-
-
Others

Amount
($ 6,946,081)
( 923,053)
( 6,234,753)
( 2,036,770)
( 1,833,202)

Amount
-
-
-
-
-

Balance on
September 30,
2021
( $2,137,380)
( 335,246)
( 1,477,397)
( 776,963)
( 572,165)

Balance on
September 30,
2021
-
-
-
-
-

Maximum
balance during
the nine months
ended September
30, 2021

-
-
-
-
-

Balance on
September
30, 2021
-
-
-
-
-

Interest
rate
-
-
-
-
-
-
-
-
-
-

Table 9, Page 1