AI assistant
MERRY — Interim / Quarterly Report 2020
Sep 7, 2020
52085_rns_2020-09-07_15f3439c-cfa1-4633-8cdd-99d6991918e0.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
TWSE 2439
Merry Electronics 2020 Second Quarter Earnings Result Conference
Presented by: Allen Huang Date: Jul. 30, 2020
0
Safe Harbor Notice
Except for historical information contained herein, the matters set forth in this presentation are forward looking statements subject to significant risks and uncertainties that could cause actual results to differ materially, including the impact of competitive products and pricing strategies, whether the design is accepted by our customers timely, the prompt introduction of new technologies, the capability for mass production of new products, the risk of excess capacity, the availability of production capacity, the financial stability in terminal markets or other risks, and so on.
1
Consolidated Statements of Comprehensive Income
(audited)
| (NT$ Thousand) | ||||||
|---|---|---|---|---|---|---|
| Item | Q22019 | Q12020 | Q22020 | QoQ | YoY | |
| Net Revenue | 10,064,072 | 5,176,663 | 6,445,201 | 24.50% | -35.96% | |
| Gross Profit | 16.12% | 10.75% | 15.53% | 4.78pp | -0.59pp | |
| Operating Expenses | -748,632 | -601,312 | -721,120 | 19.92% | -3.67% | |
| Operating Margin | 8.68% | -0.87% | 4.34% | 5.21pp | -4.34pp | |
| Non-Operating Income | 151,618 | 87,308 | 160,027 | 83.29% | 5.55% | |
| Net Income | 773,150 | 40,564 | 298,847 | 636.73% | -61.50% |
|
| Net Profit Margin | 7.68% | 0.78% | 4.63% | 3.85pp | -3.05pp | |
| EPS(NT$) | 3.8 | 0.23 | 1.47 | 1.24 | -2.33 |
*. Diluted weighted average outstanding shares were 206,616K units in Q22020.
2
Balance Sheets & Key Indices(CQ)
| 20190630 | 20200331 | 20200630 | |||||
|---|---|---|---|---|---|---|---|
| (NT$ Thousand) | 金額 | % | 金額 | % | 金額 | % | |
| Cash and Cash Equivalents | 4,178,222 | 16% |
7,137,339 |
29% |
6,242,503 |
25% |
|
| AccountReceivable | 9,210,118 | 35% |
3,957,331 |
16% |
5,134,937 |
20% |
|
| Inventories | 2,141,320 | 8% |
2,160,257 |
9% |
2,645,490 |
11% |
|
| OtherCurrentAssets | 977,493 | 4% |
1,619,124 |
7% |
993,808 |
4% |
|
| Investments | 3,684,061 | 14% |
3,953,955 |
16% |
3,968,689 |
16% |
|
| Property, plant and equipment | 2,051,228 | 8% |
2,260,918 |
9% |
2,407,905 |
10% |
|
| Other Non-currentAssets | 4,141,802 | 16% |
3,423,102 |
14% |
3,671,533 |
15% |
|
| Total Assets | 26,384,244 | 100% |
24,512,026 |
100% |
25,064,865 |
100% |
|
| CurrentLiabilities | 11,185,170 | 42% |
10,207,870 |
42% |
9,986,211 |
40% |
|
| Non-currentLiabilities | 3,883,766 | 15% |
3,963,877 |
16% |
3,937,205 |
16% |
|
| Total Liabilities | 15,068,936 | 57% |
14,171,747 |
58% |
13,923,416 |
56% |
|
| Total Shareholders’ Equity | 11,315,308 | 43% |
10,340,279 |
42% |
11,141,449 |
44% |
|
| Key Indices | |||||||
| A/R Turnover (CQ) | 67.1 | 82.8 | 64.2 | ||||
| Inventory Turnover Days (CQ) | 26.9 | 42.1 | 40.2 | ||||
| Current Ratio (x) | 1.5 | 1.5 | 1.5 |
3
Cash Flow
| (NT$ Thousand) | 2Q2019 | 1Q2020 | 2Q2020 |
|---|---|---|---|
| Beginning Balance 4,805,254 6,589,863 7,137,339 |
|||
| Cash from operating activities -662,418 1,961 -577,838 |
|||
| Capital Expenditures -76,832 -208,632 -184,685 |
|||
| Short-term Loans 233,110 586,497 -406,896 |
|||
| Long-term Loans 0 130,640 -84,130 |
|||
| Issuance of Common Stock for Cash 0 0 350,860 |
|||
| Investments and Others -120,892 37,010 7,853 |
|||
| Ending Balance 4,178,222 7,137,339 6,242,503 |
|||
| Free Cash Flow -739,250 -206,671 -762,523 |
*. Free cash flow = Cash from operating activities - Capital expenditures
4
Q22020 Proportion of the Product Revenue
Microphone 0.6% Battery 0.6% Healthcare 1.5%
Speaker 29%
==> picture [107 x 151] intentionally omitted <==
5
Q2 Proportion of the Products Revenue (%)
==> picture [645 x 313] intentionally omitted <==
----- Start of picture text -----
Headset
80% 69% 68%
60%
40% QoQ: 111%
40%
YoY: -39%
20%
0%
2Q2019 1Q2020 2Q2020
■ Audio
■ TWS
2Q2019 1Q2020 2Q2020
■ Gaming
----- End of picture text -----
6
Q2 Proportion of the Products Revenue (%)
Speaker
==> picture [614 x 146] intentionally omitted <==
----- Start of picture text -----
70%
57%
55%
QoQ: -38%
40%
27% 29% YoY: -34%
25%
10%
■ Non-PC/NB 2Q2019 1Q2020 2Q2020
■ PC/NB
■ SPK System 2Q2019 1Q2020 2Q2020
----- End of picture text -----
7
Q2 Proportion of the Products Revenue (%)
Microphone
==> picture [284 x 109] intentionally omitted <==
----- Start of picture text -----
1.0% QoQ: 9% | YoY: -49%
0.7%
0.6%
0.6%
0.0%
2Q2019 1Q2020 2Q2020
----- End of picture text -----
==> picture [562 x 134] intentionally omitted <==
----- Start of picture text -----
Healthcare Battery
4.0% QoQ: 37% | YoY: -55% 2.0% QoQ: -16% | YoY: -76%
1.5%
2.0%
2.0% 1.5% 1.0% 0.8%
1.3%
0.6%
0.0% 0.0%
2Q2019 1Q2020 2Q2020 2Q2019 1Q2020 2Q2020
----- End of picture text -----
8
Key Information
1. Merry set up a joint venture company with USI in Taiwan.
2. The ex-dividend date is August 27.
9
2020 Q3 Outlook
10
Q & A
11
==> picture [90 x 90] intentionally omitted <==
12