MERRY — Audit Report / Information 2022

Dec 21, 2022

MERRY ELECTRONICS CO., LTD.

PARENT COMPANY ONLY FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS’

REPORT DECEMBER 31, 2022 AND 2021

---

For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of Merry Electronics Co., Ltd.

Opinion

We have audited the accompanying parent company only balance sheets of Merry Electronics Co., Ltd. (the “Company”) as at December 31, 2022 and 2021, and the related parent company only statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2022 and 2021, and its financial performance and its cash flows for the years then ended in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.

Basis for opinion

We conducted our audits in accordance with the “Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants” and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of Parent Company Only Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountants in the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the parent company only financial statements of the current period. These matters were addressed in the context of our audit of the parent company only financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.

The key audit matters in relation to the parent company only financial statements for the year ended

~2~

December 31, 2022 are outlined as follows:

Cut-off on sales revenue from distribution warehouse

Description

Refer to Note 4 (31) for accounting policy on revenue recognition.

The Company recognizes revenue upon delivery of goods or pick-up of goods (the transfer of control of ownership) by customers at warehouse. Warehouse sales revenue constitutes 41% of total operating revenue for the year ended December 31, 2022. The Company’s revenue recognition is based on inventory movement records of warehouse based on the reports provided by warehouse custodians or bill of lading reports recorded on network platform. As the hubs are located in various locations and there are numerous custodians, the frequency and contents of statements provided by custodians vary, and customers are from different places, the process of revenue recognition contains numerous manual procedures, which would potentially result in inaccurate timing of revenue recognition and the discrepancy between physical inventory quantities in the hubs and quantities per accounting records. Thus, we consider the cut-off on sales revenue from distribution warehouse a key audit matter.

How our audit addressed the matter

We performed the following audit procedures in relation to the above key audit matter:

• A. Understood, evaluated and verified the Company’s procedures for warehouse sales revenue and internal control, including:

• (a) Interviewing the staff from different departments of the sales revenue process from distribution warehouse, and confirming the consistency by comparing interview results with the process of warehouse sales revenue recognition obtained.

• (b) Verifying the internal control of warehouse distribution (checked the terms of transaction / timing of ownership transfer and dates of supporting documents and verifying transactions recognized in the appropriate period by reconciling the quantities of supporting documents with invoices) to confirm the accuracy of the timing of revenue recognition.

• B. Performed cut-off procedures on sales revenue from distribution warehouse recognized during a specific period before and after the period-end, including verifying delivery schedule of distribution warehouse and ensuring the movements of inventories contained in the statements and cost of goods sold had been recognized in the appropriate period; and

• C. Performed physical inventory count observation or confirmed the inventory quantities with hub custodian and agreed the results to accounting records.

~3~

Investments accounted for using equity method - valuation of inventories

Description

The Company receives orders from customers and the subsidiaries are tasked to manufacture the products. The subsidiaries (shown as investments accounted for using equity method) have a high risk of incurring inventory valuation loss and obsolescence due to fluctuations in market demand and rapidly evolving technology. Further, the measurement of net realizable value of inventories involves subjective judgement resulting in a high degree of estimation uncertainty. Thus, we consider the allowance for inventory valuation loss of the subsidiaries (shown as investments accounted for using equity method) a key audit matter .

How our audit addressed the matter

We performed the following audit procedures in relation to the above key audit matter:

• A. Understood and assessed the reasonableness of the subsequent inventory valuation and the provision for loss on obsolete and slow-moving inventory.

• B. Inspected the annual plan of the physical inventory count and observed the inventory count; evaluated the effectiveness of the procedures used to identify and control obsolete inventories.

• C. Obtained inventory aging report and verified dates of movements with supporting documents, and ensured the accuracy of inventory aging classification and its consistency with the policies.

• D. Obtained the net realizable value of each kind of inventory and checked whether the applied calculation logic was in agreement with all inventory, tested the supporting documents related to the estimation basis for net realizable value of inventories including verifying the supporting documents of sales and purchase prices, as well as recalculating and assessing the reasonableness of allowance for inventory valuation losses.

Other matter - audits of the other auditors

We did not audit the financial statements of certain consolidated subsidiaries and investments accounted for under the equity method that are included in the consolidated financial statements and disclosures in Note 13. Those financial statements were audited by other auditors, whose reports thereon have been

~4~

furnished to us, and our opinion expressed herein is based solely on reports of the other auditors. The balance of these investments accounted for under equity method amounted to NT$39,582 thousand and NT$42,728 thousand, constituting 0.13% and 0.15% of total assets as of December 31, 2022 and 2021, respectively, and comprehensive income (loss) was (NT$3,146) thousand and (NT$7,084) thousand, constituting (0.2%) and (3.3%) of total comprehensive income for the years then ended.

Responsibilities of management and those charged with governance for the parent company only financial statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including independent directors and supervisors, are responsible for overseeing the Company’s financial reporting process.

Auditors’ responsibilities for the audit of the parent company only financial statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

~5~

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgement and maintain professional skepticism throughout the audit. We also:

• A. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

B. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

C.

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

D. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.

E.

F.

Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

~6~

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Wang, Yu-Juan

Liu, Mei-Lan

For and on behalf of PricewaterhouseCoopers, Taiwan February 23, 2023

---

The accompanying parent company only financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying parent company only financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~7~

MERRY ELECTRONICS CO., LTD. PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars)

Assets	Notes 6(2) 6(3) 6(4)(5) 7(2) 7(2) 6(6) 6(2) 6(3) 8 6(7) 6(8) 6(9) 6(10) 6(28)	December 31, 2022 AMOUNT % $ 4,077,520 14 389,181 1 251,448 1 30,710 - - - 6,135,004 20 6,650 - 53,958 - 1,234,195 4 2,642,209 9 15,680 - 69,064 - 14,905,619 49 27,284 - 430,786 2 - - 13,416,962 44 1,305,747 4 4,990 - 237,153 1 78,449 - 20,086 - 15,521,457 51 $ 30,427,076 100	December 31, 2021	December 31, 2021
		AMOUNT $ 4,077,520 389,181 251,448 30,710 - 6,135,004 6,650 53,958 1,234,195 2,642,209 15,680 69,064 14,905,619 27,284 430,786 - 13,416,962 1,305,747 4,990 237,153 78,449 20,086 15,521,457 $ 30,427,076	AMOUNT $ 2,131,048 339,000 110,695 889,421 - 7,132,828 2,486 38,524 715,774 1,861,268 13,451 57,380 13,291,875 25,395 911,860 3,853 12,181,254 1,176,064 6,977 256,437 146,075 62,655 14,770,570 $ 28,062,445	%
Current assets 1100 Cash and cash equivalents 1110 Financial assets at fair value through profit or loss - current 1120 Financial assets at fair value through other comprehensive income - current 1136 Current financial assets at amortised cost 1140 Current contract assets 1170 Accounts receivable, net 1180 Accounts receivable - related parties 1200 Other receivables 1210 Other receivables - related parties 130X Inventories, net 1410 Prepayments 1479 Other current assets 11XX Total current assets Non-current assets 1510 Financial assets at fair value through profit or loss - non-current 1517 Financial assets at fair value through other comprehensive income - non- current 1535 Non-current financial assets at amortised cost 1550 Investments accounted for under equity method 1600 Property, plant and equipment, net 1755 Right-of-use assets 1780 Intangible assets 1840 Deferred income tax assets 1990 Other non-current assets, others 15XX Total non-current assets 1XXX Total assets				8 1 - 3 - 25 - - 3 7 - -
				47
				- 3 - 44 4 - 1 1 -
				53
				100

(Continued)

~8~

MERRY ELECTRONICS CO., LTD. PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars)

Liabilities and Equity

December 31, 2022 December 31, 2021 Notes AMOUNT % AMOUNT % 6(12) $ 1,378,960 4 $ 1,836,155 7 6(2) 10,137 - 3,020 - 6(22) 364,860 1 837,674 3 1,212,916 4 947,412 3 7(2) 7,808,084 26 6,430,814 23 6(13) 475,300 2 379,661 1 7(2) 341,618 1 94,837 - 173,123 1 72,258 - 6(15) 291,346 1 111,111 1 6(22) 215,490 1 237,354 1 22,926 - 19,957 - 12,294,760 41 10,970,253 39 6(22) 650,861 2 - - 6(14) 2,953,838 10 2,925,589 11 6(15) 714,463 2 1,180,809 4 6(28) 1,501,291 5 1,289,344 5 6(16) 37,619 - 80,122 - - - - - 1,807 - 2,197 - 5,859,879 19 5,478,061 20 18,154,639 60 16,448,314 59 6(18) 2,177,827 7 2,165,100 8 6(19) 4,720,866 15 4,646,623 15 6(20) 2,265,932 8 2,152,834 8 748,930 3 269,144 1 3,355,328 11 3,349,676 12 6(21) ( 996,446) ( 4) ( 969,246) ( 3 ) 12,272,437 40 11,614,131 41 9 11 $ 30,427,076 100 $ 28,062,445 100

Current liabilities 2100 Short-term borrowings 2120 Financial liabilities at fair value through profit or loss - current 2130 Current contract liabilities 2170 Accounts payable 2180 Accounts payable - related parties 2200 Other payables 2220 Other payables - related parties 2230 Current income tax liabilities 2320 Long-term liabilities, current portion 2365 Current refund liabilities 2399 Other current liabilities, others 21XX Total current liabilities Non-current liabilities 2527 Non-current contract liabilities 2530 Corporate bonds payable 2540 Non-current portion of non-current borrowings 2570 Deferred income tax liabilities 2640 Accrued pension liabilities 2645 Guarantee deposits received 2670 Other non-current liabilities 25XX Total non-current liabilities 2XXX Total liabilities Equity Share capital 3110 Share capital - common stock Capital surplus 3200 Capital surplus Retained earnings 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings Other equity interest 3400 Other equity interest 3XXX Total equity Significant contingent liabilities and unrecognised contract commitments Significant events after the balance sheet date 3X2X Total liabilities and equity

The accompanying notes are an integral part of these parent company only financial statements.

~9~

MERRY ELECTRONICS CO., LTD. PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars, except earnings per share amount)

Items

Year ended December 31 2022 2021 Notes AMOUNT % AMOUNT % 6(22) and 7 $ 25,903,833 100 $ 26,847,196 100 6(6) and 7 ( 24,077,390) ( 93) ( 25,216,378) ( 94) 1,826,443 7 1,630,818 6 6(26)(27) ( 204,985) ( 1) ( 194,487) ( 1) ( 512,616) ( 2) ( 454,329) ( 2) ( 713,199) ( 2) ( 651,960) ( 2) 12(2) 11,780 - ( 10,256) - ( 1,419,020) ( 5) ( 1,311,032) ( 5) 407,423 2 319,786 1 6(23) 38,955 - 23,326 - 6(24) and 7 53,580 - 68,721 - 6(25) 434,987 2 ( 1,434) - ( 51,772) - ( 52,066) - 6(7) 930,299 3 989,544 4 1,406,049 5 1,028,091 4 1,813,472 7 1,347,877 5 6(28) ( 358,074) ( 1) ( 219,392) ( 1) $ 1,455,398 6 $ 1,128,485 4

4000 Sales revenue 5000 Operating costs 5900 Net operating margin Operating expenses 6100 Selling expenses 6200 General and administrative expenses 6300 Research and development expenses 6450 Expected credit impairment gain (loss) 6000 Total operating expenses 6900 Operating profit Non-operating income and expenses 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Finance costs 7070 Share of profit of associates and joint ventures accounted for using equity method 7000 Total non-operating income and expenses 7900 Profit before income tax 7950 Income tax expense 8200 Profit for the year

(Continued)

~10~

MERRY ELECTRONICS CO., LTD. PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars, except earnings per share amount)

Items

Year ended December 31 2022 2021 Notes AMOUNT % AMOUNT % 6(16) $ 11,395 - $ 2,558 - 6(3)(21) ( 349,843) ( 1) ( 753,709) ( 3) ( 10,728) - 6,046 - 6(28) ( 2,279) - ( 512) - ( 351,455) ( 1) ( 745,617) ( 3) 6(21) 349,431 1 ( 165,603) - 6(3)(21) ( 5,628) - ( 1,279) - 6(21) 83,321 - ( 41,760) - 6(21)(28) ( 85,747) - 40,360 - 341,377 1 ( 168,282) - ($ 10,078) - ($ 913,899) ( 3) $ 1,445,320 6 $ 214,586 1 6(29) $ 6.81 $ 5.40 $ 6.07 $ 4.88

Other comprehensive income Components of other comprehensive income that will not be reclassified to profit or loss 8311 Actuarial losses on defined benefit plans 8316 Unrealized losses from investments in equity instruments measured at fair value through other comprehensive income 8330 Share of other comprehensive loss of associates and joint ventures accounted for using equity method 8349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss 8310 Other comprehensive loss that will not be reclassified to profit or loss Components of other comprehensive income that will be reclassified to profit or loss 8361 Exchange differences on translation 8367 Unrealized gains from investments in debt instruments measured at fair value through other comprehensive income 8380 Share of other comprehensive (loss) income of associates and joint ventures accounted for using equity method 8399 Income tax relating to the components of other comprehensive income 8360 Other comprehensive (loss) income that will be reclassified to profit or loss 8300 Other comprehensive loss for the year 8500 Total comprehensive income for the year Earnings per share 9750 Basic earnings per share 9850 Diluted earnings per share

The accompanying notes are an integral part of these parent company only financial statements.

~11~

MERRY ELECTRONICS CO., LTD. PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars)

Year 2021 Balance at January 1, 2021 Profit for the year Other comprehensive income (loss) for the year Total comprehensive income (loss) Appropriation and distribution of 2020 retained earnings Legal reserve Cash dividends Issuance of common stock Proceeds from issuance of convertible bonds Share-based payment Recognition of change in equity of associates in proportion to the Group's ownership Changes in ownership of subsidiaries Acquisition of non-controlling interests in a subsidiary Balance at December 31, 2021 Year 2022 Balance at January 1, 2022 Profit for the year Other comprehensive income (loss) for the year Total comprehensive income (loss) Appropriation and distribution of 2021 retained earnings Legal reserve Special reserve Cash dividends Share-based payment Recognition of change in equity of associates in proportion to the Group's ownership Balance at December 31, 2022	Notes		Share capital - common stock		Capital surplus, additional paid-in capital			Retained Earnings	Retained Earnings	Retained Earnings	Retained Earnings	Financial statements translation differences of foreign operations		Total equity
							Legal reserve	Special reserve			Unappropriated retained earnings
	6(21) 6(18) 6(14) 6(17) 6(21) 6(17)		$ 2,093,332 - - - - - 60,000 - 11,768 - - - $ 2,165,100 $ 2,165,100 - - - - - - 12,727 - $ 2,177,827		$ 3,960,123 - - - - - 376,314 96,857 90,289 7,205 729 115,106 $ 4,646,623 $ 4,646,623 - - - - - - 57,551 16,692 $ 4,720,866		$ 2,006,040 - - - 146,794 - - - - - - - $ 2,152,834 $ 2,152,834 - - - 113,098 - - - - $ 2,265,932		$ 269,144 - - - - - - - - - - - $ 269,144 $ 269,144 - - - - 479,786 - - - $ 748,930	$ 3,433,731 1,128,485 2,498 1,130,983 ( 146,794 ) ( 1,068,244 ) - - - - - - $ 3,349,676 $ 3,349,676 1,455,398 9,178 1,464,576 ( 113,098 ) ( 479,786 ) ( 866,040 ) - - $ 3,355,328		$ 9,326 - ( 916,397 ) ( 916,397 ) - - - - ( 62,175 ) - - - ($ 969,246 ) ($ 969,246 ) - ( 19,256 ) ( 19,256 ) - - - ( 7,944 ) - ($ 996,446 )	$ 11,771,696 1,128,485 ( 913,899 ) 214,586 - ( 1,068,244 ) 436,314 96,857 39,882 7,205 729 115,106 $ 11,614,131 $ 11,614,131 1,455,398 ( 10,078 ) 1,445,320 - - ( 866,040 ) 62,334 16,692 $ 12,272,437

The accompanying notes are an integral part of these parent company only financial statements.

~12~

MERRY ELECTRONICS CO., LTD. PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments Adjustments to reconcile profit (loss) Depreciation Depreciation expense - right-of-use assets Amortization Expected credit impairment (gain) loss Impairment loss - non-financial assets Finance costs Interest expense - lease liability Loss (gain) on financial assets or liabilities at fair value through profit or loss Share of profit of associates and joint ventures accounted for using equity method Dividend income Interest income Gain on disposal of property, plant and equipment Loss on disposal of investments Share-based payments Unrealized foreign exchange (gain) loss Changes in operating assets and liabilities Changes in operating assets Financial assets (liabilities) at fair value through profit or loss Accounts receivable Accounts receivable - related parties Contract assets - current Other receivables Other receivables - related parties Inventories Prepayments Other current assets Changes in operating liabilities Accounts payable Accounts payable - related parties Contract liabilities Refund liabilities Other payables Other payables - related parties Other current liabilities Other non-current liabilities Cash inflow generated from operations Interest paid Income taxes paid Interest received Dividend income Net cash flows from operating activities

YearendedDecember 31 Notes 2022 2021 $ 1,813,472 $ 1,347,877 6(8)(26) 23,356 19,358 6(9)(26) 5,055 5,711 6(10)(26) 49,219 44,707 12(2) ( 11,780 ) 10,256 6(7)(25) 161,766 - 23,289 12,838 6(9) 234 136 9,376 ( 909 ) 6(7) ( 930,299 ) ( 989,544 ) 6(24) ( 8,850 ) ( 6,822 ) 6(23) ( 38,955 ) ( 23,326 ) 6(25) ( 15 ) - 6(25) - 13,720 6(17) 62,334 44,195 ( 204,450 ) 74,398 ( 3,020 ) ( 4,037 ) 939,673 2,924,169 3,061 274,059 - 42,866 ( 15,816 ) ( 2,713 ) ( 527,162 ) ( 714,460 ) ( 780,941 ) ( 857,180 ) ( 2,229 ) 2,252 ( 13,444 ) ( 13,420 ) 274,098 764,570 1,513,861 ( 787,398 ) 178,047 276,366 ( 21,864 ) ( 105,809 ) 120,180 ( 2,377 ) 246,781 7,871 4,460 ( 4,021 ) ( 31,108 ) ( 354 ) 2,838,329 2,352,979 ( 17,471 ) ( 13,005 ) ( 65,663 ) ( 99,192 ) 40,714 25,504 8,850 6,822 2,804,759 2,273,108

(Continued)

~13~

MERRY ELECTRONICS CO., LTD. PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM INVESTING ACTIVITIES Increase in financial assets mandatorily measured at fair value through profit or loss Acquisition of financial assets at fair value through other comprehensive income Proceeds from disposal of financial assets at fair value through other comprehensive income Increase in financial assets at amortized cost - current Decrease in financial assets at amortized cost - current Decrease (increase) in financial assets at amortized cost - non - current Acquisition of investments accounted for using equity method Proceeds from disposal of investments accounted for using equity method Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of intangible assets Decrease in guarantee deposits paid Recognition of dividends received from investments accounted for using equity method Net cash flows from (used in) investing activities CASH FLOWS FROM FINANCING ACTIVITIES Decrease in short-term borrowings Increase in long-term borrowings Decrease in long-term borrowings Proceeds from issuing bonds Redemption of corporate bond Cash dividends paid Repayment of principal portion of lease liabilities Decrease in guarantee deposits received Proceeds from issurance of shares Net cash flows (used in) from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year

YearendedDecember 31 Notes 2022 2021 ($ 51,309 ) ($ 281,395 ) 6(3) - ( 188,340 ) 6(3) - 83,970 - ( 55,995 ) 976,541 - 3,853 ( 3,853 ) 6(7) ( 57,800 ) ( 364,914 ) 6(7) 29,341 40,364 6(8)(30) ( 121,842 ) ( 141,070 ) 15 - 6(10)(30) ( 21,913 ) ( 46,397 ) 1,242 12 6(7) - 15,218 758,128 ( 942,400 ) ( 459,080 ) ( 154,420 ) - 691,970 ( 286,111 ) ( 200,000 ) 6(14) - 3,015,000 - ( 2,231,900 ) ( 866,040 ) ( 1,068,213 ) 6(9) ( 5,184 ) ( 5,850 ) - ( 1,017 ) 6(18) - 432,000 ( 1,616,415 ) 477,570 1,946,472 1,808,278 2,131,048 322,770 $ 4,077,520 $ 2,131,048

The accompanying notes are an integral part of these parent company only financial statements.

~14~

MERRY ELECTRONICS CO., LTD. NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

1. HISTORY AND ORGANISATION

Merry Electronics Co., Ltd. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.) on December 24, 1975. The Company is primarily engaged in manufacturing, processing, repair, sales of electric appliances and audiovisual electric products, telecommunication equipment and apparatus, computers and computing peripheral equipments, restrained telecom radio frequency equipments, medical appliances, as well as electronic parts and components; planning, design as well as output of service items’ equipments; production as well as marketing management consultant of service items’ relevant business. The Company’s shares were listed on the Taipei Exchange since August 1998 and transferred to the Taiwan Stock Exchange since September 2000 with approval. The Company merged with its subsidiary, Huges Hi-Tech Inc., on September 1, 2005. The Company was the surviving company while Huges Hi-Tech Inc. was the dissolved company.

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE PARENT COMPANY ONLY FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORISATION

These parent company only financial statements were authorized for issuance by the Board of Directors on February 23, 2023.

1. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Impact on the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) that came into effect as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by FSC effective from 2022 are as follows:

New Standards,Interpretations and Amendments	Effective date by International Accounting Standards Board
Amendments to IFRS 3, ‘Reference to the conceptual framework’ Amendments to IAS 16, ‘Property, plant and equipment: proceeds before intended use’ Amendments to IAS 37, ‘Onerous contracts— cost of fulfilling a contract’ Annual improvements to IFRS Standards 2018–2020	January 1, 2022 January 1, 2022 January 1, 2022 January 1, 2022

The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.

~15~

(2) Impact on new issuances of or amendments to IFRSs that came into effect as endorsed by the FSC

but not yet adopted by the Company

New standards, interpretations and amendments endorsed by the FSC effective from 2023 are as follows:

	Effective date by
	International Accounting
New Standards, Interpretations and Amendments	Standards Board
Amendments to IAS 1, ‘Disclosure of accounting policies’	January 1, 2023
Amendments to IAS 8, ‘Definition of accounting estimates’	January 1, 2023
Amendments to IAS 12, ‘Deferred tax related to assets and liabilities	January 1, 2023
arising from a single transaction’

The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.

(3) Impact on IFRS issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

endorsed by the FSC are as follows:
New Standards,Interpretations and Amendments	Effective date by International Accounting Standards Board
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ Amendments to IFRS 16, ‘Lease liability in a sale and leaseback’ IFRS 17, ‘Insurance contracts’ Amendments to IFRS 17, 'Insurance contracts' Amendment to IFRS 17, 'Initial application of IFRS 17 and IFRS 9 – comparative information' Amendments to IAS 1, ‘Classification of liabilities as current or non- current’ Amendments to IAS 1, ‘Disclosure of accounting policies’	To be determined by International Accounting Standards Board January 1, 2024 January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2024 January 1, 2024

The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these parent company only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

~16~

(1) Compliance statement

The parent company only financial statements of the Company have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

• (2) Basis of preparation

• A. Except for the following items, the parent company only financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Financial assets at fair value through other comprehensive income.

  • (c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.

• B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations that came into effect as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the parent company only financial statements are disclosed in Note 5.

• (3) Foreign currency translation

Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The financial statements are presented in New Taiwan dollars, which is the Company’s functional currency.

• A. Foreign currency transactions and balances

• (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.

• (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognized in profit or loss.

• (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

~17~

  - (d) All foreign exchange gains and losses are presented in the statement of comprehensive income within ‘Other gains and losses’.

• B. Translation of foreign operations

  • (a) The operating results and financial position of all the company entities and associates that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

    • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

    • iii. All resulting exchange differences are recognized in other comprehensive income.

  • (b) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Company retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

  • (c) Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing exchange rates at the balance sheet date.

• (4) Classification of current and non-current items

• A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realized within twelve months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

• B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

  • (a) Liabilities that are expected to be settled within the normal operating cycle;

  • (b) Liabilities held mainly for trading purposes;

  • (c) Liabilities that are to be settled within twelve months from the balance sheet date;

  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

~18~

(5) Cash equivalents

• Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(6) Financial assets at fair value through profit or loss

• A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortized cost or fair value through other comprehensive income.

• B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using trade date accounting.

• C. At initial recognition, the Company measures the financial liabilities at fair value. All related transaction costs are recognized in profit or loss. The Company subsequently measures these financial liabilities at fair value with any gain or loss recognized in profit or loss.

• D. The Company recognizes the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.

• (7) Financial assets at fair value through other comprehensive income

• A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Company has made an irrevocable election at initial recognition to recognize changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:

  • (a) The objective of the Company’s business model is achieved both by collecting contractual cash flows and selling financial assets; and

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

• B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognized and derecognized using trade date accounting.

• C. At initial recognition, the Company measures the financial assets at fair value plus transaction costs. The Company subsequently measures the financial assets at fair value:

  • (a) The changes in fair value of equity investments that were recognized in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognized as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.

  • (b) Except for the recognition of impairment loss, interest income and gain or loss on foreign exchange which are recognized in profit or loss, the changes in fair value of debt instruments are taken through other comprehensive income. When the financial asset is derecognized, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss.

~19~

(8) Financial assets at amortized cost

The Company’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

• (9) Accounts and notes receivable

• A. Accounts and notes receivable entitle the Company a legal right to receive consideration in exchange for transferred goods or rendered services.

• B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

• (10) Impairment of financial assets

• For debt instruments measured at fair value through other comprehensive income including accounts receivable, at each reporting date, the Company recognizes the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognizes the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable that do not contain a significant financing component, the Company recognizes the impairment provision for lifetime ECLs.

• (11) Derecognition of financial assets

• The Company derecognizes a financial asset when one of the following conditions is met:

• A. The contractual rights to receive the cash flows from the financial asset expire.

• B. The contractual rights to receive cash flows of the financial asset have been transferred and the Company has transferred substantially all risks and rewards of ownership of the financial asset.

• C. The contractual rights to receive cash flows of the financial asset have been transferred; however, the Company has not retained control of the financial asset.

• －

• (12) Leasing arrangements (lessor) lease receivables/ operating leases

• Lease income from an operating lease (net of any incentives given to the lessee) is recognized in profit or loss on a straight-line basis over the lease term.

• (13) Inventories

• Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labor, other direct costs and related production overheads (allocated based on normal operating capacity). It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.

(14) Investments accounted for using equity method / subsidiaries and associates

• A. Subsidiaries are all entities (including structured entities) controlled by the Company. The Company controls an entity when the Company is exposed, or has rights, to variable returns from

~20~

its involvement with the entity and has the ability to affect those returns through its power over the entity.

• B. Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Company are eliminated. The accounting policies of the subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

• C. The Company’s share of its subsidiaries’ post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Company’s share of losses in a subsidiary equals or exceeds its interest in the subsidiary, the Company continues to recognize losses proportionate to its ownership, unless it has incurred statutory/constructive obligations or made payments on behalf of the associate.

• D. If changes in the Company’s shares in subsidiaries do not result in loss in control (transactions with non-controlling interest), transactions shall be considered as equity transactions, which are transactions between owners. Difference of adjustment of non-controlling interest and fair value of consideration paid or received is recognized in equity.

• E. Associates are all entities over which the Company has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognized at cost.

• F. The Company’s share of its associates’ post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Company’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Company does not recognize further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

• G. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Company’s ownership percentage of the associate, the Company recognizes the Company’s share of change in equity of the associate in ‘capital surplus’ in proportion to its ownership.

• H. Unrealized gains on transactions between the Company and its associates are eliminated to the extent of the Company’s interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

• I. Pursuant to the “Regulations Governing the Preparation of Financial Reports by Securities Issuers,” profit (loss) of the current period and other comprehensive income in the parent company only financial statements shall be equal to the amount attributable to owners of the parent in the consolidated financial statements. Owners’ equity in the parent company only financial

~21~

statements shall be equal to equity attributable to owners of the parent in the consolidated financial statements.

• (15) Joint operation and investment accounted for using equity method joint ventures

• Investment of joint arrangements are classified as joint operations or joint ventures based on its contractual rights and obligations.

• A. Joint operation

For the interest in a joint operation, the Group recognises direct interest in (and other shares of) the joint operation’s assets, liabilities, revenue and expense which are included in the financial statements.

• B. Investment accounted for using equity method – joint ventures The Group accounts for its interest in a joint venture using equity method. Unrealized profits and losses arising from the transactions between the Group and its joint venture are eliminated to the extent of the Group’s interest in the joint venture. However, when the transaction provides evidence of a reduction in the net realizable value of current assets or an impairment loss, all such losses shall be recognized immediately. When the Group’s share of losses in a joint venture equals or exceeds its interest in the joint venture together with any other unsecured receivables, the Group does not recognize further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the joint venture.

• (16) Property, plant and equipment

• A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.

• B. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

• C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

• D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

~22~

Buildings and structures	5 ~ 60 years
Machinery and equipment	10 years
Transportation equipment	7 years
Office equipment	5 ~ 7 years
Others	4 ~ 10 years

• (17) Leasing arrangements (lessee) － right-of-use assets/ lease liabilities

• A. Leases are recognized as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of low value assets, lease payments are recognized as an expense on a straight-line basis over the lease term.

• B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate.

• Lease payments are comprised of the fixed payments, less any lease incentives receivable. The Group subsequently measures the lease liability at amortized cost using the interest method and recognizes interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognized as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

• C. At the commencement date, the right-of-use asset is stated at cost comprising the following: (a) The amount of the initial measurement of lease liability;

  • (b) Any lease payments made at or before the commencement date; and

  • (c) Any initial direct costs incurred by the lessee.

• D. The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognized as an adjustment to the right-of-use asset.

• (18) Intangible assets

• A. Computer software

Computer software is stated at cost and amortized on a straight-line basis over its estimated useful life of 3 to 5 years.

• B. Goodwill

Goodwill arises in a business combination accounted for by applying the acquisition method.

• C. Other intangible assets are patents and are amortized using the straight-line method over 3 years.

• (19) Impairment of non-financial assets

• A. The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the

~23~

circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognized.

• B. The recoverable amounts of goodwill should be evaluated periodically. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognized in profit or loss shall not be reversed in the following years.

• C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination.

• (20) Borrowings

• Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.

• (21) Notes and accounts payable

• A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.

• B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

• (22) Financial liabilities at fair value through profit or loss

• A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term and financial liabilities at fair value through profit or loss. Financial liabilities that meet one of the following criteria are designated as at fair value through profit or loss at initial recognition:

  • (a) Hybrid (combined) contracts; or

  • (b) They eliminate or significantly reduce a measurement or recognition inconsistency; or

  • (c) They are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management policy.

• B. At initial recognition, the Company measures the financial liabilities at fair value. All related transaction costs are recognized in profit or loss. The Company subsequently measures these financial liabilities at fair value with any gain or loss recognized in profit or loss.

(23) Convertible bonds payable

• Convertible bonds issued by the Company contain conversion options (that is, the bondholders have the right to convert the bonds into the Company’s common shares by exchanging a fixed amount of cash for a fixed number of common shares), call options and put options. The Company classifies

~24~

the bonds payable upon issuance as a financial asset, a financial liability or an equity instrument in accordance with the contract terms. They are accounted for as follows:

• A. The embedded call options and put options are recognized initially at net fair value as ‘financial assets or financial liabilities at fair value through profit or loss’. They are subsequently remeasured and stated at fair value on each balance sheet date; the gain or loss is recognized as ‘Gain or loss on valuation of financial assets or financial liabilities at fair value through profit or loss’.

• B. The host contracts of bonds are initially recognized at fair value. Any difference between the initial recognition and the redemption value is accounted for as the premium or discount on bonds payable and subsequently is amortized in profit or loss as an adjustment to ‘finance costs’ over the period of circulation using the effective interest method.

• C. The embedded conversion options which meet the definition of an equity instrument are initially recognized in ‘capital surplus—share options’ at the residual amount of total issue price less the amount of financial assets or financial liabilities at fair value through profit or loss and bonds payable as stated above. Conversion options are not subsequently remeasured.

• D. Any transaction costs directly attributable to the issuance are allocated to each liability or equity component in proportion to the initial carrying amount of each abovementioned item.

• E. When bondholders exercise conversion options, the liability component of the bonds (including bonds payable and ‘Financial assets or financial liabilities at fair value through profit or loss’) shall be remeasured on the conversion date. The issuance cost of converted common shares is the total book value of the abovementioned liability component and ‘Capital surplus - share options’.

(24) Derecognition of financial liabilities

• A financial liability is derecognized when the obligation specified in the contract is either discharged or cancelled or expires.

(25) Non-hedging and embedded derivatives

• Non-hedging derivatives are initially recognized at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognized in profit or loss.

(26) Employee benefits

• A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expense in that period when the employees render service.

• B. Pensions

• (a) Defined contribution plans

For defined contribution plans, the contributions are recognised as pension expenses when

~25~

they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

  - (b) Defined benefit plans

     - i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Company in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) of a currency and term consistent with the currency and term of the employment benefit obligations.

     - ii. Remeasurements arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise and are recorded as retained earnings.

• C. Employees’ compensation and directors’ and supervisors’ remuneration

  • Employees’ compensation and directors’ and supervisors’ remuneration are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Company calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

• (27) Employee share based payment

• A. For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date and are recognized as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and non-market vesting conditions. Compensation cost is subject to adjustment based on the service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. Ultimately, the amount of compensation cost recognized is based on the number of equity instruments that eventually vest.

• B. Restricted stocks:

  • (a) Restricted stocks issued to employees are measured at the fair value of the equity instruments granted at the grant date, and are recognized as compensation cost over the vesting period.

  • (b) For restricted stocks where those stocks do not restrict distribution of dividends to employees and employees are not required to return the dividends received if they resign during the vesting period, the Company recognizes the fair value of the dividends received by the employees who are expected to resign during the vesting period as compensation cost at the

~26~

date of dividends declared.

  - (c) For restricted stocks where employees have to pay to acquire those stocks, if employees resign during the vesting period, they must return the stocks to the Company and the Company must refund their payments on the stocks, the Company recognizes the payments from the employees who are expected to resign during the vesting period as liabilities at the grant date, and recognizes the payments from the employees who are expected to be eventually vested with the stocks in ’Capital Surplus - restricted stock’.

• (28) Income tax

• A. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.

• B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

• C. Deferred tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the parent company only balance sheet. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realized or the deferred tax liability is settled.

• D. Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred tax assets are reassessed.

• E. A deferred tax asset shall be recognized for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilized.

(29) Share capital

• A. Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

~27~

• B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are subsequently reissued, the difference between their book value and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.

• (30) Dividends

• Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.

• (31) Revenue recognition

• Sales of goods

• A. The Company manufactures and sells radio apparatus, communication devices, consumer electronics as well as electronic parts and components. Sales are recognized when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Company has objective evidence that all criteria for acceptance have been satisfied.

• B The products are often sold with volume discounts based on aggregate sales over a 12-month period. Revenue from these sales is recognized based on the price specified in the contract, net of the estimated sales discounts. Accumulated experience is used to estimate and provide for the sales discounts and allowances, using the expected value method, and revenue is only recognized to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. A refund liability is recognized for expected sales discounts and allowances payable to customers in relation to sales made until the end of the reporting period. The sales usually are made with a credit term of 30 to 120 days. As the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, the Company does not adjust the transaction price to reflect the time value of money.

• C. A receivable is recognized when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

(32) Government grants

Government grants are recognized at their fair value only when there is reasonable assurance that

~28~

the Company will comply with any conditions attached to the grants and the grants will be received. Government grants are recognized in profit or loss on a systematic basis over the periods in which the Company recognizes expenses for the related costs for which the grants are intended to compensate. Government grants related to property, plant and equipment are recognized as noncurrent liabilities and are amortized to profit or loss over the estimated useful lives of the related assets using the straight-line method.

(33) Business combinations

  - A. The Company uses the acquisition method to account for business combinations. The consideration transferred for an acquisition is measured as the fair value of the assets transferred, liabilities incurred or assumed and equity instruments issued at the acquisition date, plus the fair value of any assets and liabilities resulting from a contingent consideration arrangement. All acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. For each business combination, the Company measures at the acquisition date components of non-controlling interests in the acquiree that are present ownership interests and entitle their holders to the proportionate share of the entity’s net assets in the event of liquidation at either fair value or the present ownership instruments’ proportionate share in the recognized amounts of the acquiree’s identifiable net assets. All other non-controlling interests should be measured at the acquisition-date fair value.

  - B. The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of any previous equity interest in the acquiree over the fair value of the identifiable assets acquired and the liabilities assumed is recorded as goodwill at the acquisition date. If the total of consideration transferred, non-controlling interest in the acquiree recognized and the fair value of previously held equity interest in the acquiree is less than the fair value of the identifiable assets acquired and the liabilities assumed, the difference is recognized directly in profit or loss on the acquisition date.

1. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

2. The preparation of these parent company only financial statements requires management to make critical judgements in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. The related information is addressed below:

(1) Critical accounting estimates and assumptions

• A. Impairment assessment of goodwill

The impairment assessment of goodwill relies on the Company’s subjective judgement, including identifying cash-generating units, allocating assets and liabilities as well as goodwill to related

~29~

cash-generating units, and determining the recoverable amounts of related cash-generating units. Please refer to Note 6 (11) for the information of goodwill impairment.

As of December 31, 2022, the Company recognized goodwill, net of impairment loss, amounting to $139,735 thousand.

B. Impairment assessment of investments accounted for using equity method The Company assesses the impairment of an investment accounted for using equity method as soon as there is any indication that it might have been impaired and its carrying amount cannot be recovered. The Company assesses the recoverable amount of an investment accounted for under the equity method based on the present value of the Company’s share of expected future cash flows of the investee and analyses the reasonableness of related assumptions.

As of December 31, 2022, the Company’s investments accounted for under the equity method, net of impairment loss, amounted to $13,416,962 thousand.

• C. Evaluation of inventories

As inventories are stated at the lower of cost and net realizable value, the Company must determine the net realizable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Company evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date and writes down the cost of inventories to the net realizable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation.

As of December 31, 2022, the carrying amounts of inventories was $2,642,209 thousand.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

TAILS OF SIGNIFICANT ACCOUNTS Cash and cash equivalents
Cash on hand and revolving funds Checking accounts and demand deposits Short-term notes and bills	December31,2022 178 $ 4,077,341 1 4,077,520 $	December31,2021
		232 $ 2,130,816 -
		2,131,048 $

• A. The Company transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

• B. Due to the Company’s application to the government for the Taiwan industry innovation platform program, restricted cash and cash equivalents were classified as financial assets at amortized cost. Details are provided in Note 8.

• C. As of December 31, 2022 and 2021, time deposits maturing in excess of three months were all classified as financial assets at amortized cost.

~30~

(2) Financial assets and liabilities at fair value through profit or loss

Items			December31,2022			December31,2021
Current items:
Financial assets mandatorily measured
at fair value through profit or loss
- Funds		$	100,000		$	50,000
- Forward exchange contract			7,076			1,247
- Call options of convertible bonds			-			600
- Stocks			-			179
- Bonds			280,000			280,000
Valuation adjustment			2,105			6,974
		$	389,181		$	339,000
Non-current items:
- Funds		$	29,350		$	27,863
Valuation adjustment	(		2,066)	(		2,468)
		$	27,284		$	25,395
Items			December31,2022			December 31, 2021
Current items:
Financial liabilities held for trading
- forward exchange contract		$	10,137		$	3,020

• A. Amounts recognized in profit or loss in relation to financial assets at fair value through profit or loss are listed below:

loss are listed below:
		Years ended	December	31,
		2022		2021
Net (losses) gains on financial assets
at fair value through profit or loss	($	9,929)	$	65,461

• B. The Company entered into contracts relating to derivative financial assets which were not accounted for under hedge accounting. The information is listed below:

==> picture [464 x 102] intentionally omitted <==

----- Start of picture text -----

December 31, 2022
Contract amount
Derivative instruments (Notional principal) Contract period Contract price
Forward foreign exchange 2022/12/05 ~
USD 24,000 thousand NTD 30.368~30.625
contract to sell 2023/01/30
Forward foreign exchange 2022/11/07 ~
contract to buy USD 31,000 thousand 2023/12/29 NTD 29.488~31.901
----- End of picture text -----

~31~

==> picture [464 x 102] intentionally omitted <==

----- Start of picture text -----

December 31, 2021
Contract amount
Derivative instruments (Notional principal) Contract period Contract price
Forward foreign exchange 2021/12/24 ~
contract to sell USD 20,000 thousand 2022/01/28 NTD 27.679~27.752
Forward foreign exchange 2021/11/02 ~
USD 50,000 thousand NTD 27.568~27.717
contract to buy 2022/12/08
----- End of picture text -----

The Company entered into forward foreign exchange contracts to hedge exchange rate risk of import and export proceeds. However, these forward foreign exchange contracts are not accounted for under hedge accounting.

• C. The Company has no financial assets at fair value through profit or loss pledged to others as collateral.

• D. Information relating to credit risk of financial assets at fair value through profit or loss is provided in Note 12 (2).

(3) Financial assets at fair value through other comprehensive income

	Items			December31,2022			December31,2021
Current items:
Debt instruments
Bonds			$	144,625		$	-
Valuation adjustment
- through profit	or loss			8,925			-
- through other comprehensive income		(		2,687)			-
Sub total				150,863			-
Equity instruments
Stocks				106,080			106,080
Valuation adjustment
- through other comprehensive income		(		5,495)			4,615
Sub total				100,585			110,695
Total			$	251,448		$	110,695
Non-current items:
Debt instruments
Bonds			$	-		$	144,625
Valuation adjustment
- through profit	or loss			-	(		6,225)
- through other comprehensive income				-			2,941
				-			141,341

~32~

==> picture [488 x 146] intentionally omitted <==

----- Start of picture text -----

Items December 31, 2022 December 31, 2021
Equity instruments
Listed stocks $ 936,494 $ 936,494
Unlisted stocks 58,544 58,544
Sub total 995,038 995,038
Valuation adjustment
- through other comprehensive income ( 564,252) ( 224,519)
Sub total 430,786 770,519
Total $ 430,786 $ 911,860
----- End of picture text -----

• A. The Company has elected to classify equity and debt investments that are considered to be strategic investments or steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $682,234 thousand and $1,022,555 thousand as at December 31, 2022 and 2021, respectively.

• B. During the year ended December 31, 2021, the Company repurchased bond investments at fair value of $83,970 thousand due to the maturity of bonds and resulted in cumulative losses on disposal amounting to $5,580 thousand (shown as other gains and losses).

• C. Amounts recognized in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

		Years ended	December	31,
		2022		2021
Equity instruments at fair value through
other comprehensive income
Fair value change recognized in other
comprehensive income	($	349,843)	($	753,709)
Debt instruments at fair value through
other comprehensive income
Fair value change recognized in profit or loss	$	15,150	$	110
Fair value change recognized in other
comprehensive income	($	5,628)	($	6,859)
Cumulative other comprehensive (loss)
income reclassified to profit or loss
Reclassified due to derecognition	$	-	$	5,580
Interest income recognized in profit or loss	$	5,831	$	5,790

• D. As of December 31, 2022 and 2021, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Company were $682,234 thousand and $1,022,555 thousand, respectively.

• E The Group has no financial assets at fair value through other comprehensive income pledged to others as collateral.

~33~

• F. Information relating to credit risk of financial assets at fair value through other comprehensive income is provided in Note 12 (2).

• G. The counterparties of the Company’s investments in debt instruments have good credit quality; those debt securities are all rated as investment grade.

• (4) Accounts receivable

Accounts receivable
			December 31, 2022			December 31, 2021
Accounts receivable		$	6,137,661		$	7,147,265
Less: Allowance for uncollectible accounts	(		2,657)	(		14,437)
		$	6,135,004		$	7,132,828
A. The ageing analysis of accounts receivable		that were past due but not		impaired is as follows:
			December31,2022			December31,2021
Not past due	$		6,121,046	$		7,026,586
Up to 30 days			12,802			77,558
31 to 90 days			2,258			43,046
91 to 180 days			1,527			51
Over 180 days			28			24
	$		6,137,661	$		7,147,265

• A. The ageing analysis of accounts receivable that were past due but not impaired is as follows:

The above ageing analysis was based on past due date.

• B. As of December 31, 2022 and 2021, and January 1, 2021, the balances of receivables from contracts with customers amounted to $6,137,661 thousand, $7,147,265 thousand and $10,109,285 thousand, respectively.

• C. The Company took out a credit insurance on the accounts receivable since December 2020. The insurance company audits the amount and pays 90% of the amount when the default occurred. As of December 31, 2022 and 2021, the insured accounts receivable amounted to $6,770,740 thousand and $8,027,800 thousand, respectively.

• D. The Company does not hold any collateral as security.

• E. The Company entered into a factoring agreement which has no right of recourse with ING BANK N.V., TAIPEI BRANCH on July 19, 2021. As of December 31, 2022, there were no accounts receivable that were outstanding and expected to be transferred (reclassified as financial assets at fair value through other comprehensive income). Please refer to Note 6 (5) for information on transfer of financial assets.

• F. Information relating to credit risk of accounts receivable is provided in Note 12 (2).

• (5) Transfer of financial assets

• Transferred financial assets that are not derecognized in their entirety

• A. On July 19, 2021, the Company entered into a factoring agreement with ING BANK N.V., TAIPEI BRANCH to sell its accounts receivable. In accordance with the agreement, the Company transferred first 90% of accounts receivable and has obligated to provide partial guarantees for the default risk of the transferred accounts receivable. Therefore, the Company has not

~34~

derecognized the accounts receivable sold in their entirety and may not pledge these accounts receivable to a third party.

• B. As of December 31, 2022 and 2021, the related information of the transferred accounts receivable sold that the Group continuously recognized to the extent of continuing involvement were as follows:

follows:
Total carrying amount of the original assets before transferring Carrying amount of the assets continuously recognized	December 31,2022	December 31,2021
	1,206,473 $ 120,647	1,572,403 $ 157,240

(6) Inventories

Inventories
Finished goods Semi-finished goods Raw materials Finished goods Raw materials	Cost 2,606,981 $ 18 156,798 2,763,797 $	Allowance for slow-moving and valuation losses Bookvalue 114,212) ($ 2,492,769 $ - 18 7,376) ( 149,422 121,588) ($ 2,642,209 $ December31,2022 December 31, 2021
	Cost 1,858,015 $ 77,490 1,935,505 $	Allowance for slow-moving and valuation losses Book value 74,237) ($ 1,783,778 $ - 77,490 74,237) ($ 1,861,268 $

The cost of inventories recognized as expense for the year:

Cost of goods sold Loss on slow-moving inventories and decline in market value	Years ended December31,	Years ended December31,
	2022 24,030,039 $ 47,351 24,077,390 $	2021
		25,160,534 $ 55,844
		25,216,378 $

~35~

(7) Investments accounted for using equity method

Investments accounted for using equity method
		2022		2021
At January 1	$	12,181,254	$	11,333,709
Addition of investments accounted for using		57,800		115,106
equity method
Disposal of investments accounted for using	(	29,341)	(	48,504)
equity method
Share of profit or loss of investments accounted		930,299		989,544
for using equity method
Earnings distribution of investments accounted for		-	(	15,218)
using equity method
Impairment loss	(	161,766)		-
Changes in capital surplus		16,692		7,934
Changes in other equity items		421,962	(	201,769)
Changes in retain earnings		62		452
At December 31	$	13,416,962	$	12,181,254
	December31,2022		December31,2021
Subsidiaries：
MERRY ELECTRONICS (HK) CO., LTD.	$	4,865,770	$	4,512,712
DANNY DYNAMICS LIMITED		3,252,126		3,172,735
MERRY ELECTRONICS (U.S.A.) CO., LTD.		35,080		31,414
MERRY ELECTRONICS (SINGAPORE) PTE., LTD.		2,235,934		1,449,814
MERRY ELECTRONICS (THAILAND) CO., LTD.		687,094		545,014
MERRY HEALTHCARE CO., LTD.		386,087		591,513
ASIAN ELITE INTERNATIONAL LTD.		139,641		126,949
INDIGO ENTERPRISE INC.		558,203		807,112
MUtek Electronics Co.,Ltd.		27,676		-
Merry Capital Inc.		8,239		-
MERRY & LUXSHARE (VIETNAM) CO., LTD.		756,079		524,217
Individually Immaterial Associates：
LEOHAB ENTERPRISE CO., LTD.		39,582		42,728
GUANGDONG LUXSHARE & MERRY ELECTRONICS CO., LTD.		407,293		377,046
CDIB-Mac Limited Partnership		18,158		-
	$	13,416,962	$	12,181,254

A. Subsidiaries:

(a) Details of the subsidiaries of the Company are provided in Note 4 (3) in the Company’s consolidated financial statements as of and for the year ended December 31, 2022.

(b) On July 1, 2018, the Company acquired 70% share interest for cash of NTD 402,072 thousand

~36~

in Asian Elite International Ltd. and Indigo Company from third parties, Newood Consultancy Limited and Keen Star Holding Limited, and agreed to acquire the remaining 30% equity interest on the maturity date of the three-year period after the settlement date in accordance with the related contract. After the three-year period matured, on June 30, 2021, the Company paid USD 13,200 thousand (approximately NTD 364,914 thousand) to acquire the remaining 30% of the Company's shares with a carrying amount of NTD 115,106 thousand (shown as investment accounted for using equity method) and holding 100% of the total shares. The registration of ownership was completed in August 2021.

• (c) The liquidation of the Company’s second-tier subsidiary, Austar Hearing Science and Technology (Zhangzhou) Co., Ltd. was completed in August 2021.

• (d) On October 28, 2021, the Company merged with the subsidiary, Biotest Medical Corporation, which were resolved by both Board of Directors, and the Company was the surviving entity, with the record date of the merger dated October 29, 2021. The losses on disposals of investments for the year ended December 31, 2021 amounted to NTD 8,140 thousand.

• (e) On July 30, 2020, it was proposed that a new joint venture named MUtek Electronics Co., Ltd. would be set up by the Company and Universal Global Scientific Industrial Co., Ltd. as resolved by the Board of Directors. The Company will invest for an amount not exceeding NTD 198,900 thousand, and the paid-in capital of the newly established company was NTD 60,000 thousand. The Company and Universal Global Scientific Industrial Co., Ltd. invested NTD 30,600 thousand and NTD 29,400 thousand in exchange for 51% and 49% ownership, respectively. It is resolved that the record date of the establishment is dated May 12, 2022. The registration was completed.

• (f) On July 28, 2022, the establishment of Merry Capital Inc. was resolved by the Board of Directors. The investment is amounting to NTD 8,000 thousand, with 100% ownership. The registration was completed.

• (g) On July 28, 2022, the investment of CDIB-Mac Limited Partnership was resolved by the Board of Directors. The investment is amounting to NTD 19,200 thousand, with 42.67% ownership. The registration was completed.

• (h) The goodwill arose from acquiring Asian Elite International Ltd. and Indigo Enterprise Inc. amounting to $581,644 thousand due to the benefits from production technology and market channel such as smart speakers of the companies that are expected to be merged. The goodwill from business combination shall be tested annually at least for impairment in accordance with IAS 36.

• As of December 31, 2022, the recoverable amount of all cash-generating units calculated using the value-in-use did not exceed their carrying amount, so an impairment loss to investments accounted for using equity method was recognized amounting to $161,766 thousand. The investments accounted for using equity method after the recognition of impairment loss amounted to $558,203 thousand. The key assumptions used for value-in-use calculations are

~37~

provided in Note 6 (12) in the Company’s consolidated financial statements.

• B. The recognized share of (loss) profit of subsidiaries and associates accounted for using equity is as follows:

is as follows:
			Years ended	December		31,
			2022			2021
Subsidiaries：
MERRY ELECTRONICS
(HK) CO., LTD.		$	259,773		$	473,190
DANNY DYNAMICS LIMITED			7,574			50,039
MERRY ELECTRONICS
(U.S.A.) CO., LTD.			221			4,858
MERRY ELECTRONICS
(SINGAPORE) PTE. LTD.			609,394			356,921
MERRY ELECTRONICS
(THAILAND) CO., LTD.			98,928			60,784
MERRY HEALTHCARE CO., LTD.	(		173,317)	(		124,162)
ASIAN ELITE INTERNATIONAL LTD.			9,080			13,199
INDIGO ENTERPRISE INC.	(		76,667)	(		51,980)
Biotest Medical Corporation			-			26,852
MUtek Electronics Co.,Ltd.	(		2,924)			-
Merry Capital Inc.			239			-
MERRY & LUXSHARE (VIETNAM) CO., LTD.			181,509			174,811
Individually Immaterial Associates：
LEOHAB ENTERPRISE CO., LTD.	(		7,222)	(		1,976)
CDIB-Mac Limited Partnership	(		1,042)			-
GUANGDONG LUXSHARE & MERRY
ELECTRONICS CO., LTD.			24,753			7,008
		$	930,299		$	989,544

As of December 31, 2022 and 2021, other comprehensive income of the Company’s individually immaterial associates amounted to $8,471 thousand and ($7,349) thousand, respectively.

(Remainder of page intentionally left blank)

~38~

(8) Property, plant and equipment

			Year	Year	Year	ended December31,2022	ended December31,2022	ended December31,2022	ended December31,2022
Cost		Opening balance				Additions			Reductions		Transfers		Ending balance
Land		$	759,583		$	-		$	-	$	-		$	759,583
Buildings and structures			201,601			-	(		12,763)		164,384			353,222
Machinery			108,628			20,249	(		2,155)		12,134			138,856
Transportation equipment			4,082			-			-		-			4,082
Office equipment			70,466			8,777	(		17,289)		21,433			83,387
Others			18,411			655	(		1,354)		1,860			19,572
Unfinished construction			194,292			87,931			-	(	164,384)			117,839
			1,357,063			117,612	(		33,561)		35,427			1,476,541
Accumulated depreciation
Buildings and structures	($		41,004)	($		5,240)		$	12,763	$	-	($		33,481)
Machinery	(		75,835)	(		6,584)			2,155		-	(		80,264)
Transportation equipment	(		2,432)	(		583)			-		-	(		3,015)
Office equipment	(		53,385)	(		7,812)			17,289		-	(		43,908)
Others	(		8,343)	(		3,137)			1,354		-	(		10,126)
	(		180,999)	(		23,356)			33,561		-	(		170,794)
		$	1,176,064										$	1,305,747
			Year			ended December 31, 2021
Cost		Opening balance				Additions			Reductions		Transfers		Ending balance
Land		$	759,583		$	-		$	-	$	-		$	759,583
Buildings and structures			177,806			1,045			-		22,750			201,601
Machinery			97,657			14,293	(		3,682)		360			108,628
Transportation equipment			4,082			-			-		-			4,082
Office equipment			65,978			1,687	(		1,613)		4,414			70,466
Others			10,177			4,093	(		371)		4,512			18,411
Unfinished construction			141,800			81,229			-	(	28,737)			194,292
			1,257,083			102,347	(		5,666)		3,299			1,357,063
Accumulated depreciation
Buildings and structures	($		36,361)	($		4,643)		$	-	$	-	($		41,004)
Machinery	(		74,420)	(		5,097)			3,682		-	(		75,835)
Transportation equipment	(		1,849)	(		583)			-		-	(		2,432)
Office equipment	(		48,324)	(		6,674)			1,613		-	(		53,385)
Others	(		6,353)	(		2,361)			371		-	(		8,343)
	(		167,307)	(		19,358)			5,666		-	(		180,999)
		$	1,089,776										$	1,176,064

A. The Company had no borrowing costs capitalized as part of property, plant and equipment.

B. The Company had no property, plant and equipment pledged to others as collateral.

~39~

－ (9) Leasing arrangements lessee

• A. The Company leases various assets including buildings, multifunctional machines as well as business vehicles. Rental contracts are typically made for periods of 1 to 3 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

• B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Buildings Transportation equipment (Business vehicles) Office equipment (Photocopiers) Buildings Transportation equipment (Business vehicles) Office equipment (Photocopiers)		December 31,2022		December 31,2021 Carryingamount $ 4,702 2,216 59 6,977 $ Year ended December 31,2021
		Carryingamount
		$ 3,816 1,174 - 4,990 $ Year ended December 31, 2022
		Depreciation charge		Depreciation charge
		$ 3,954 1,042 59 5,055 $		$ 4,731 916 64 5,711 $

• C. For the years ended December 31, 2022 and 2021, the additions to right-of-use assets were $3,069 thousand and $8,541 thousand, respectively.

• D. The information on profit and loss accounts relating to lease contracts is as follows:

==> picture [460 x 62] intentionally omitted <==

----- Start of picture text -----

Years ended December 31,
2022 2021
Items affecting profit or loss
Interest expense on lease liabilities $ 234 $ 136
----- End of picture text -----

• E. For the years ended December 31, 2022 and 2021, the Company’s total cash outflow for leases were $5,418 thousand and $5,986 thousand, respectively.

~40~

(10) Intangible assets

Year ended December 31, 2022

			Opening												Ending
Cost			balance			Additions		Reductions			Transfers				balance
Goodwill		$	139,735		$	-	$		-	$		-		$	139,735
Patents			35,141			6,014			-			-			41,155
Computer software			487,703			23,921			-			-			511,624
			662,579		$	29,935	$		-	$		-			692,514
Accumulated amortization
Patents	($		27,321)	($		4,679)	$		-	$		-	($		32,000)
Computer software	(		378,821)	(		44,540)			-			-	(		423,361)
	(		406,142)	($		49,219)	$		-	$		-	(		455,361)
		$	256,437											$	237,153

==> picture [507 x 192] intentionally omitted <==

----- Start of picture text -----

Year ended December 31, 2021
Opening Ending
Cost balance Additions Reductions Transfers balance
Goodwill $ 139,735 $ - $ - $ - $ 139,735
Patents 29,754 5,387 - - 35,141
Computer software 451,107 36,596 - - 487,703
620,596 $ 41,983 $ - $ - 662,579
Accumulated amortization
Patents ($ 23,517) ($ 3,804) $ - $ - ($ 27,321)
Computer software ( 337,918) ( 40,903) - - ( 378,821)
( 361,435) ($ 44,707) $ - $ - ( 406,142)
$ 259,161 $ 256,437
----- End of picture text -----

• A. The Company does not hold any intangible asset as security.

• B. Details of amortization in intangible assets are as follows:

Operating costs Selling expenses Administrative expenses Research and development expenses	Years endedDecember31,	Years endedDecember31,
	2022 8,290 $ 4,264 22,724 13,941 49,219 $	2021
		8,307 $ 4,481 17,042 14,877
		44,707 $

(11) Impairment of non-financial assets

A. Impairment assessment of goodwill

The recoverable amount of all cash-generating units calculated using the value-in-use exceeded their carrying amount, so goodwill was not impaired. The key assumptions used for value-in-use calculations are as follows:

~41~

The cash flow projections are based on financial budgets approved by the management covering a five-year period. Because the Company put effort into the development of bluetooth orders, and the Company will launch new products and improve its technology on a year-on-year basis, the Company estimates a 10% growth in sales than the prior year.

Management determined budgeted gross margin based on past performance and their expectations of market development. The weighted average growth rates used are consistent with the projection included in industry reports. The discount rate of 10.94% used was pre-tax and reflected specific risks relating to the relevant operating segments.

• B. Impairment assessment of investments accounted for using equity method

The Company recognized impairment loss for the years ended December 31, 2022 and 2021 amounting to $161,766 thousand and $0 thousand, respectively. Details of such loss are as follows:

follows:
		Years ended December 31,
		2022	2021
		Recognised inprofit	or loss
Investments accounted for using equity
method	$	161,766 $	-

C. Please refer to Note 6 (7) for the impairment to investments accounted for using equity method.

(12) Short-term borrowings

Short-term borrowings
Type of Borrowings Bank borrowings Credit loan Type of Borrowings Bank borrowings Credit loan	December 31, 2022 1,378,960 $ December 31,2021 1,836,155 $	Interest rate range 1.60%～5.25% Interest rate range 0.00%～0.54%	Collateral
			None Collateral
			None

Interest expense recognized in profit or loss amounted to $7,471 thousand and $8,314 thousand for the years ended December 31, 2022 and 2021, respectively.

(13) Other payables

the years ended December 31, 2022 and Other payables	2021, respectively.
Employees’ compensation payable Salary and bonus payable Remuneration due to directors and supervisors Machinery and equipment payable Others	December31,2022 163,655 $ 142,133 40,299 8,000 121,213 475,300 $	December31,2021
		99,764 $ 131,780 21,976 10,109 116,032
		379,661 $

~42~

(14) Bonds payable

onds payable
			December31,2022			December31,2021
Bonds payable		$	3,000,000		$	3,000,000
Less: Discount on bonds payable	(		46,162)	(		74,411)
		$	2,953,838		$	2,925,589

• A. The details of the second domestic unsecured convertible bonds issued by the Company on December 11, 2018 are as follows:

• (a) The terms of the second domestic unsecured convertible bonds issued by the Company are as follows:

  • i. The competent authority has approved the Company’s second issuance of domestic unsecured corporate bonds for a total issuance amount of $3,015,000 thousand at a coupon rate of 0%, covering a 3-year period of issuance and a circulation period from December 11, 2018 to December 11, 2021. The bonds will be redeemed in cash at face value at the maturity date. The bonds were listed on the Taipei Exchange on December 11, 2018.

  • ii. The bondholders have the right to ask for conversion of the bonds into common shares of the Company at any time during the period from the date after three months of the bonds' issuance to the maturity date by notifying the Taiwan Depository & Clearing Corporation through the dealer to the Company, except for (i) the stop transfer period as specified in the terms of the bonds or the laws/regulations; (ii) the book closure date of the issuance of bonus shares, and of cash dividends, the period between the date that is 15 business days before the book closure date of a capital increase to the ex-right date; (iii) the period between the record date of a capital reduction and the prior day before the commencement of stock trading after stocks are repurchased; (iv) the period from the commencement date of the cessation of conversion of the share certificate and the prior day before the commencement date of trading of the new share certificate. The rights and obligations of the new shares converted from the bonds are the same as the issued and outstanding common shares.

  • iii. The conversion price of the bonds is set up based on the pricing model in the terms of the bonds and is subject to adjustments if the condition of the anti-dilution provisions occurs subsequently. The conversion price will be reset based on the pricing model in the terms of the bonds on each effective date regulated by the terms. As of December 11, 2021, the conversion price of convertible bonds was $125.9 per share.

  • iv. The Company may repurchase all the bonds outstanding in cash at the bonds’ face value, based on the Company’s redemption rights to the bonds under Article 18 of the terms of issuance and conversion, after the following events occur: (i) the closing price of the Company common shares is above the then conversion price by 30% for 30 consecutive trading days during the period from the date after three month of the bonds issue to 40 days before the maturity date, or (ii) the outstanding balance of the bonds is less than 10% of

~43~

total initial issue amount during the period from the date after three months of the bonds issue to 40 days before the maturity date.

  - v. Under the terms of issuance and conversion, all bonds redeemed (including bonds repurchased from the securities trading markets), matured and converted are retired and not to be sold or re-issued; the conversion rights attached to the bonds are also extinguished.

• (b) As of December 11, 2021, the bonds totaling $768,100 thousand (face value) had been converted into 5,299 thousand shares of common stock. The remaining unconverted bonds (face value) was settled at maturity on December 11, 2021, and the forfeited “capital surplus – share options” amounting to $99,191 thousand was fully transferred to “capital surplus – others”.

• B. The details of the third domestic unsecured convertible bonds issued by the Company on August 11, 2021 are as follows:

• (a) The terms of the third domestic unsecured convertible bonds issued by the Company are as follows:

  • i. The Company issued $3,015,000 thousand, 0% second domestic unsecured convertible bonds, as approved by the regulatory authority. The bonds mature three years from the issue date August 11, 2021 to August 11, 2024 and will be redeemed in cash at face value at the maturity date. The bonds were listed on the Taipei Exchange on August 11, 2021.

  • ii. The bondholders have the right to ask for conversion of the bonds into common shares of the Company at any time during the period from the date after three months of the bonds issued to the maturity date by notifying the Taiwan Depository & Clearing Corporation through the dealer to the Company, except for (i) the stop transfer period as specified in the terms of the bonds or the laws/regulations; (ii) the book closure date of the issuance of bonus shares, and of cash dividends, the period between the date that is 15 business days before the book closure date of a capital increase to the ex-right date; (iii) the period between the record date of a capital reduction and the prior day before the commencement of stock trading after stocks are repurchased; (iv) the period from the commencement date of the cessation of conversion of the share certificate and the prior day before the commencement date of trading of the new share certificate. The rights and obligations of the new shares converted from the bonds are the same as the issued and outstanding common shares.

  • iii. The conversion price of the bonds is set up based on the pricing model specified in the terms of the bonds and is subject to adjustments if the condition of the anti-dilution provisions occurs subsequently. As of December 31, 2022, the conversion price was $110.6 (in dollars) per share.

  • iv. The Company may repurchase all the bonds outstanding in cash at the bonds’ face value at any time after the following events occur: (i) the closing price of the Company common shares is above the then conversion price by 30% for 30 consecutive trading days during

~44~

the period from the date after three months of the bonds issue to 40 days before the maturity date, or (ii) the outstanding balance of the bonds is less than 10% of total initial issue amount, the Company has the right to redeem the convertible bonds in accordance with the Article 18 of the terms of issuance and conversion during the period from the date after three months of the bonds issue to 40 days before the maturity date.

  - v. Under the terms of the bonds, all bonds redeemed (including bonds repurchased from the Taipei Exchange), matured and converted are retired and not to be re-issued; all rights and obligations attached to the bonds are also extinguished.

• (b) As of December 31, 2022, there were no bonds (face value) converted into common stock.

• C. Regarding the issuance of convertible bonds, the equity conversion options amounting to $96,857 thousand were separated from the liability component and were recognized in ‘capital surplus - share options’ in accordance with IAS 32. The call options embedded in bonds payable were separated from their host contracts and were recognized in ‘financial assets at fair value through profit or loss’ in net amount in accordance with IFRS 9 because the economic characteristics and risks of the embedded derivatives were not closely related to those of the host contracts.

- (15) Long term borrowings

Type ofborrowings Borrowing period and repayment term Interestraterange Credit loan Borrowing period is from 2020/02/20 to 2025/02/20; interest is repayable monthly. Principal is repaid in installments since 2022 (Notes 1、2) 0.68%～1.03% Credit loan Borrowing period is from 2020/02/20 to 2027/02/19; interest is repayable monthly. Principal is repaid in installments since 2022 0.98%～1.64% Less: Expiring within one year or one operating cycle

Collateral December31,2022 None 258,889 $ None 746,920 1,005,809 291,346) ( 714,463 $

~45~

	Borrowing period
Type ofborrowings	and repayment term Borrowing period is from	Interestraterange	Collateral	December31,2021
	2020/02/20 to 2025/02/20;
Credit loan	interest is repayable monthly. Principal is repaid	0.30%～0.93%	None	$	520,000
	in installments since 2022
	(Notes 1、2)
	Borrowing period is from
	2020/02/20 to 2027/02/19;
Credit loan	interest is repayable	0.35%～0.72%	None
	monthly. Principal is repaid
	in installments since 2022				771,920
					1,291,920
Less: Expiring within	one year or one operating cycle			(	111,111)
				$	1,180,809

Interest expense recognized in profit or loss amounted to $8,136 thousand and $4,524 thousand for the years ended December 31, 2022 and 2021, respectively.

Note 1: In November 2019, the Company entered into a long-term loan contract with Taipei Fubon Bank for the total amount of $338,889 thousand. As of December 31, 2022, the drawn amount was $158,889 thousand.

Aforementioned contract conditions:

During the credit period, the following financial ratios shall be maintained and the audited/reviewed consolidated financial statements shall be checked semi-annually:

• (a) Current ratio shall not be lower than 100%;

• (b) Debt ratio (total liabilities/total equity) shall not be higher than 200%;

• (c) Interest coverage ratio shall not be lower than 10.

• (d) Net tangible assets shall not be less than $8 billion.

• Note 2: In February 2020, the Company entered into a long-term loan contract with JIHSUN BANK for the total amount of $300,000 thousand. As of December 31, 2022, the drawn amount was $100,000 thousand.

Aforementioned contract conditions:

During the credit period, the following financial ratios shall be maintained and the audited/reviewed consolidated financial statements shall be checked semi-annually:

• (a) Current ratio shall not be lower than 100%;

• (b) Debt ratio (total liabilities/tangible assets) shall not be higher than 250%;

• (c) Tangible assets shall be maintained at least $8 billion.

(16) Pensions

• A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension

~46~

Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 5.1% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee, and contributes 8% of the manager’s salaries and wages to the retirement fund deposited. Also, the Company would assess the balance in the aforementioned labor pension reserve account by the end of December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.

(b) The amounts recognized in the balance sheet are as follows:

			December 31, 2022			December 31, 2021
Present value of defined
benefit obligations		$	80,364		$	122,613
Fair value of plan assets	(		42,745)	(		42,491)
Net defined benefit liability		$	37,619		$	80,122

(c) Movements in net defined benefit liabilities are as follows:

Year ended December 31,2022	Present value of defined benefit obligations	Fair value of plan assets	Net defined benefit liability
	122,613 $ 428 832 1,470) ( 122,403 4,990) ( 3,586) ( 8,576) ( - 17,434) ( 16,029) ( 80,364 $ -	42,491) ($ - 281) ( 840 41,932) ( - - 2,819) ( 14,023) ( - 16,029 42,745) ($ 2,819) (	80,122 $ 428 551 630) ( 80,471 4,990) ( 3,586) ( 11,395) ( 14,023) ( 17,434) ( - 37,619 $ 2,819) (
Balance at January 1 Current service cost Interest expense (income) Past service cost Remeasurements: Return on plan assets (excluding amounts included in interest income or expense) Change in financial assumptions Experience adjustments Pension fund contribution Paid past pension Paid pension Balance at December 31

~47~

Present value of defined benefit obligations Year ended December 31,2021 Balance at January 1 127,292 $ Current service cost 436 Interest expense (income) 375 Past service cost 1,043 129,146 Remeasurements: Return on plan assets (excluding amounts included in interest income or expense) Change in demographic assumptions 249 Change in financial assumptions 4,722) ( Experience adjustments 2,531 1,942) ( Pension fund contribution - Paid past pension 1,914) ( Paid pension 2,677) ( Balance at December 31 122,613 $ -	Fair value of plan assets	Net defined benefit liability
	44,259) ($ - 130) ( 710 43,679) ( - - - 616) ( 873) ( - 2,677 42,491) ($ 616) (	83,033 $ 436 245 1,753 85,467 249 4,722) ( 2,531 2,558) ( 873) ( 1,914) ( - 80,122 $ 616) (

(d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilization plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund” (Article 6: The scope of utilization for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-thecounter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilization of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings are less than aforementioned rates, government shall make payment for the deficit after being authorized by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2022 and 2021 is given in the Annual Labor Retirement Fund Utilization Report announced by the government.

~48~

(e) The principal actuarial assumptions used were as follows:

	Years endedDecember31,
	2022 2021
Discount rate	1.30% 0.70%
Future salary increases	3.00% 3.00%

Future mortality rate was estimated based on the 6th Taiwan Standard Ordinary Experience Mortality Table.

Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:

December 31, 2022 Effect on present value of defined benefit obligation December 31, 2021 Effect on present value of defined benefit obligation	Discount rate	Discount rate	Discount rate		Future salary increases
	Increase 0.25%		Decrease 0.25%		Increase 0.25% Decrease 0.25% 1,933 $ 1,870) ($ 2,858 $ 2,769) ($
	1,897) ($ 2,824) ($		1,970 $ 2,932 $

The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.

The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the previous period.

• (f) The Company expects to pay contribution for pension plan amounting to $2,252 thousand in 2023.

• (g) As of December 31, 2022, the weighted average duration of the retirement plan is 9 years. The analysis of timing of the future pension payment was as follows:

Within 1 year 1-2 year(s) 2-5 years Over 5 years	8,049 $ 2,860 16,380 63,444
	90,733 $

• B. (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

~49~

  - (b) The pension costs under the defined contribution pension plan of the Company for the years ended December 31, 2022 and 2021 were $33,507 thousand and $32,116 thousand, respectively.

• (17) Share-based payments

• A. For the years ended December 31, 2022 and 2021, the Company’s share-based payment arrangements were as follows:

arrangements were as follows:
Type of arrangement	Grant date Quantity granted 2017.06.16 458 units 2017.12.29 196 units 2018.10.26 878 units 2019.11.02 813 units 2020.08.05 387 units 2021.05.31 416 units 2021.07.30 1,504 units 2021.10.27 900 units 2022.07.29 1,800 units	Contract period	Vesting conditions
The second restricted stocks to employees in 2016 The first restricted stocks to employees in 2017 The second restricted stocks to employees in 2017 The first restricted stocks to employees in 2019 The second restricted stocks to employees in 2019 The first restricted stocks to employees in 2020 The second restricted stocks to employees in 2020 Cash capital increase reserved for employee preemption in 2021 The first restricted stocks to employees in 2021		3 years 3 years 3 years 3 years 3 years 3 years 3 years Vested immediately 3 years	Note Note Note Note Note Note Note - Note

• Note: Depending on the employees’ tenure in the Company (1 to 3 years), the employees can vest stocks at the ratio of 30%, 30% and 40% in three years based on the number of stocks written on the notification. The conditions for vesting restricted stocks are as follows:

• (a) For the employees who are currently working in the Company, whose services have reached 1 year and achieved the performance of the most recent year’s consolidated financial statements and the target personal performance, the ceiling of vested share ratio is 30%.

• (b) For the employees who are currently working in the Company, whose services have reached

• 2 years and achieved the performance of the most recent year’s consolidated financial statements and the target personal performance, the ceiling of accumulated vested share ratio is 60%.

• (c) For the employees who are currently working in the Company, whose services have reached 3 years and achieved the performance of the most recent year’s consolidated financial statements and the target personal performance, the ceiling of accumulated vested share ratio is 100%.

~50~

• (d) The Company will repurchase and retire the stocks that did not meet the conditions of vesting for the employees who resign during the vesting period or not meet the condition of vesting by the issuance price.

  • The aforementioned restricted stocks issued by the Company cannot be transferred during the vesting period and the commissioned trust custodians execute the shareholders’ rights on behalf of the employees.

• B. Details of the share-based payment arrangements are as follows:

• (a) The second restricted stocks to employees in 2016

The second restricted stocks to employees in 2016
No. of options Weighted- average exercise price (in dollars) At January 1 - 10 $ Restricted stocks vested - 10 At December 31 - 10 2022	No. of options Weighted- average exercise price (in dollars) 4 10 $ 4) ( 10 - 10 2021
	4 4) ( -	10 $ 10 10

• (b) The first restricted stocks to employees in 2017

At January 1 Restricted stocks vested At December 31		2022	2022	2021	2021
		No. of options	Weighted- average exercise price (in dollars)	No. of options	Weighted- average exercise price (in dollars)
		- - -	- $ - -	1 1) ( -	- $ - -

• (c) The second restricted stocks to employees in 2017

At January 1 Restricted stocks vested Employee restricted shares retired At December 31		Weighted- average exercise price Weighted- average exercise price (in dollars) (in dollars) - - $ 318 - $ - - 5) ( - - - 313) ( - - - - - 2022 2021 No. of options No. of options	Weighted- average exercise price Weighted- average exercise price (in dollars) (in dollars) - - $ 318 - $ - - 5) ( - - - 313) ( - - - - - 2022 2021 No. of options No. of options	Weighted- average exercise price Weighted- average exercise price (in dollars) (in dollars) - - $ 318 - $ - - 5) ( - - - 313) ( - - - - - 2022 2021 No. of options No. of options
		No. of options	No. of options
		- - - -		- $ - - -

~51~

(d) The first restricted stocks to employees in 2019

		2022	2022	2022			2021	2021	2021
				Weighted-					Weighted-
				average					average
		No. of	exercise price			No. of		exercise price
		options		(in dollars)		options			(in dollars)
At January 1		284	$	-		545		$	-
Employee restricted
shares retired	(	284)		-	(	261)			-
At December 31		-		-		284			-

• (e) The second restricted stocks to employees in 2019

The second restricted stocks to employees in 2019
Weighted- average exercise price (in dollars) At January 1 244 - $ Employee restricted shares retired 118) ( - At December 31 126 - 2022 No. of options	2021
	No. of options	Weighted- average exercise price (in dollars)
	382 138) ( 244	- $ - -

• (f) The first restricted stocks to employees in 2020

At January 1 Restricted stocks granted to employees At December 31		Weighted- average exercise price (in dollars) 416 - $ - - 416 - 2022 No. of options	Weighted- average exercise price (in dollars) - - $ 416 - 416 - 2021 No. of options	Weighted- average exercise price (in dollars) - - $ 416 - 416 - 2021 No. of options
		No. of options
		416 - 416	- 416 416	- $ - -

(Remainder of page intentionally left blank)

~52~

(g) The second restricted stocks to employees in 2020

		2022	2022	2022	2021	2021	2021
				Weighted-			Weighted-
				average			average
		No. of	exercise price		No. of	exercise price
		options		(in dollars)	options		(in dollars)
At January 1		1,473	$	-	-	$	-
Restricted stocks granted
to employees		-		-	1,504		-
Restricted stocks vested	(	342)		-	-		-
Employee restricted
shares retired	(	78)		-	31) (		-
At December 31		1,053		-	1,473		-

• (h) The first restricted stocks to employees in 2021

At January 1 Restricted stocks granted to employees Employee restricted shares retired At December 31	Weighted- average exercise price (in dollars) - - $ 1,800 - 47) ( - 1,753 - 2022 No. of options	2021	2021
	No. of options	No. of options	Weighted- average exercise price (in dollars)
	- 1,800 47) ( 1,753	- - - -	- $ - - -

C. The fair value of stock options granted on grant date is measured using the closing price on the grant date. Relevant information is as follows:

Type of arrangement The second restricted stocks to employees in 2016 The first restricted stocks to employees in 2017 The second restricted stocks to employees in 2017 The first restricted stocks to employees in 2019 The second restricted stocks to employees in 2019	Grant date 2017.06.16 2017.12.29 2018.10.26 2019.11.02 2020.08.05	Stockprice	Exerciseprice 10.0 0 0 0 0	Fair value per unit
		187.0 194.5 139.5 150.0 169.0		177.0 194.5 139.5 150.0 169.0

~53~

==> picture [440 x 31] intentionally omitted <==

----- Start of picture text -----

Fair value
Type of arrangement Grant date Stock price Exercise price per unit
----- End of picture text -----

Type of arrangement	Grant date	Stock price	Exercise price	Fair value per unit
The first restricted stocks to employees in 2020	2021.05.31	107.5	0	107.5
The second restricted stocks to employees in 2020	2021.07.30	111.0	0	111.0
Cash capital increase
reserved for employee	2021.10.27	82.0	72.0	10.0
preemption in 2021
The first restricted stocks to employees in 2021	2022.07.29	80.7	0	80.7

• D. Expenses incurred on share-based payment transactions are shown below:

Equity-settled	Years ended December 31,
	2022 2021 62,334 $ 44,195 $

(18) Share capital

• A. As of December 31, 2022, the Company’s authorized capital was $4 billion, consisting of 400 million shares of ordinary stock (including 5 million shares reserved for employee stock options), and the paid-in capital was $2,180,521 thousand with a par value of $10 (in dollars) per share. Movements in the number of the Company’s ordinary shares outstanding are as follows (in thousands):

For the year ended December 31,

			2022				2021
At January 1		$		216,510		$		209,333
Employee restricted shares retired	(			527)	(			743)
Employee restricted shares granted				1,800				1,920
Issuance of common stock for cash				-				6,000
At December 31		$		217,783		$		216,510

• (a) The Company retired 269 thousand employee restricted shares as resolved at the meeting of the Board of Directors on February 23, 2023 with the capital reduction effective date set on March 8, 2023. The capital reduction through retirement of employee restricted shares was not completed yet.

• (b) The Company retired 258 thousand employee restricted shares as resolved at the meeting of the Board of Directors on April 28, 2022, July 28, 2022 and October 27, 2022 with the capital reduction effective date set on May 6, 2022, July 28, 2022 and November 3, 2022, respectively. The capital reduction through retirement of employee restricted shares was completed.

• (c) On April 29, 2021, the Board of Directors of the Company resolved to issue employee

~54~

restricted shares. The issuance was approved by the Competent Authority on October 22, 2021. The Company issued 1,800 thousand common shares with the effective date set on July 29, 2022. The subscription price is $0 per share. The registration was completed on August 19, 2022. The employee restricted shares issued are subject to certain transfer restrictions before their vesting conditions are qualified. Other than these restrictions, the rights and obligations of these shares issued are the same as other issued ordinary shares.

• (d) The Company retired 743 thousand employee restricted shares as resolved at the meeting of the Board of Directors on February 25, 2021, April 29, 2021, July 29, 2021, October 28, 2021 and February 24, 2022 with the capital reduction effective date set on March 8, 2021, May 3, 2021, October 28, 2021 and March 8, 2022, respectively. The capital reduction through retirement of employee restricted shares was completed.

• (e) On April 30, 2020, the Board of Directors of the Company resolved to issue employee restricted shares. The issuance was approved by the Competent Authority on September 29, 2020. The Company issued 2,000 thousand common shares with the effective date set on May 31, 2021 and July 30, 2021. The subscription price is $0 per share and the registration was completed on June 16, 2021 and August 25, 2021 for ordinary shares issued of 416 thousand shares and 1,504 thousand shares, respectively. The employee restricted shares issued are subject to certain transfer restrictions before their vesting conditions are qualified. Other than these restrictions, the rights and obligations of these shares issued are the same as other issued ordinary shares.

• (f) The Board of Directors on June 15, 2021 has resolved to increase capital by issuing common stock of 6,000 thousand shares, and the Board of Directors resolved to issue the common stock with the par value of $72 on September 17, 2021, the total raised amount was $432,000 thousand and the effective date was set on October 22, 2021. The proceeds have been collected and completed.

(19) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paidin capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

~55~

At January 1 Issuance of restricted shares to employees Restricted stocks vested Employee restricted stocks retired Recognition of change in equity of associates in proportion to the Company’s ownership At December 31 At January 1 Proceeds from issuing shares Proceeds from issuing shares - Employee stock options issued Proceeds from issuing shares - Employee stock options exercised Issuance of convertible bonds Redeemed of convertible bonds at maturity Issuance of restricted shares to employees Restricted stocks vested Employee restricted stocks retired Recognition of change in equity of associates in proportion to the Company’s ownership Change in ownership interests in subsidiaries Acquisition of subsidiaries in non- controlling interests At December 31					2022	2022			Total	Total
		Share premium		Share option	Employee restricted stocks			Others
		4,035,505 $ - 34,512 - - 4,070,017 $		96,857 $ - - - - 96,857 $	267,825 $ 127,260 34,512) ( 69,709) ( - 290,864 $ 2021			246,436 $ - - - 16,692 263,128 $	4,646,623 $ 127,260 - 69,709) ( 16,692 4,720,866 $
		Sharepremium		Share option		Employee restricted stocks		Others		Total
	3,665,902 $ 372,000 - 4,314 - - - 6,711) ( - - - - 4,035,505 $		99,191 $ - 4,314 4,314) ( 96,857 99,191) ( - - - - - - 96,857 $		170,825 $ - - - - - 192,464 6,711 102,175) ( - - - 267,825 $			24,205 $ - - - - 99,191 - - - 7,205 729 115,106 246,436 $	3,960,123 $ 372,000 4,314 - 96,857 - 192,464 - 102,175) ( 7,205 729 115,106 4,646,623 $

~56~

(20) Retained earnings

• A. Under the Company’s Articles of Incorporation, the current year’s earnings, after deduction of mandatory income tax, shall first be used to offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. After the provision or reversal of special reserve, the appropriation of the remaining earnings along with the unappropriated earnings of prior year shall be proposed by the Board of Directors and approved by the shareholders. The Board of Directors may, based on financial, business and operating perspectives, propose a distribution of earnings within an amount at least 30% of the new distributable earnings and not more than 80% of the accumulated distributable earnings for the current period. The dividends shall be preferably distributed in the form of cash, and can be appropriated in the shares. The ratio of cash dividends shall account for at least 30% of the total dividends distributed. All or partial of dividend and bonus that are distributed in the form of cash will be resolved and reported to the shareholders if more than 2/3 of the directors attend the Board of Directors’ meeting and more than 1/2 of the directors present at the meeting have agreed.

• B. The Company’s dividend policy is summarized below: as the Company operates in a volatile business environment and is in the stable growth stage, the residual dividend policy is adopted taking into consideration the Company’s financial structure, operating results and future expansion plans. In order to encourage employees and operations team, if the Company has any profit for the current year, the Company shall set aside 5% to 10% as employees’ compensation and no more than 2% as directors’ and supervisors’ remuneration. The employees’ compensation shall be distributed in the form of stock and cash by a resolution adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors and report it in the shareholders’ meeting. Employees entitled to receive stock or cash as compensation include employees of subsidiaries of the company meeting certain specific requirements.

• C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

• D. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings. In Accordance with Ruling No.1010051600 issued by Securities and Futures Bureau of the FSC on November 21, 2012, “unearned employee compensation” under employee restricted stock is not an unrealized item, and therefore is not required to set aside the special reserve. As of December 31, 2022, the special reserve set aside based on the above regulation amounted to $479,786 thousand.

~57~

• (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land and reversed over the use period if the assets are investment property other than land. As of December 31, 2022, the balance of capital surplus was $269,144 thousand.

• (c) As of December 31, 2022 and 2021, the balance of special reserve was $748,930 thousand and $269,144 thousand, respectively.

• E. The Company distributed earnings for the years ended December 31, 2021 and 2020 as resolved at the shareholders’ meeting on June 15, 2022 and July 21, 2021, respectively, are as follows:

Legal reserve Special reserve Cash dividends	Amount Dividends per share Amount Dividends per share 113,098 $ 146,794 $ 479,786 - 866,040 4.0 $ 1,068,244 5.16 $ 1,458,924 $ 1,215,038 $ 2021 2020 Years ended December 31,	Amount Dividends per share Amount Dividends per share 113,098 $ 146,794 $ 479,786 - 866,040 4.0 $ 1,068,244 5.16 $ 1,458,924 $ 1,215,038 $ 2021 2020 Years ended December 31,	Amount Dividends per share Amount Dividends per share 113,098 $ 146,794 $ 479,786 - 866,040 4.0 $ 1,068,244 5.16 $ 1,458,924 $ 1,215,038 $ 2021 2020 Years ended December 31,
	Amount Dividends per share 113,098 $ 479,786 866,040 4.0 $ 1,458,924 $ 2021
		Amount 146,794 $ - 1,068,244 1,215,038 $
			5.16 $

The abovementioned distribution of earnings for the years ended December 31, 2021 and 2020 was in agreement with those amounts proposed by the Board of Directors on February 24, 2022 and February 25, 2021, respectively.

• F. The Company distributed earnings for the year ended December 31, 2022 as resolved at the Board of Directors on February 23, 2023 is as follows:

Legal reserve Special reserve Cash dividends	Amount Dividendsper share 146,458 $ 19,256 981,235 4.5 $ 1,146,949 $ Year ended December31,2022	Amount Dividendsper share 146,458 $ 19,256 981,235 4.5 $ 1,146,949 $ Year ended December31,2022
	Amount 146,458 $ 19,256 981,235 1,146,949 $
		4.5 $

~58~

(21) Other equity items

2022 At January 1 Issuance of restricted shares to employees Amortisation of employee restricted stocks Employee restricted shares retired Revaluation Revaluation – subsidiary Currency translation differences: - Group - Tax on Group - Associates - Tax on associates At December 31 2021	Exchange differences on translation of foreign financial statements	Unrealized gains (losses) from investments in debt instruments measured at fair value through other comprehensive income $ 2,941 - - - ( 5,628) - - - - - ($2,687) Unrealized gains (losses) from investments in debt instruments measured at fair value through other comprehensive income	Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income ($ 146,299) - - - ( 349,843) ( 10,790) - - - - ($ 506,932) Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income	Cost of unearned employee compensation Total ($ 220,316) ($ 969,246) ( 145,260) ( 145,260) 62,334 62,334 74,982 74,982 - ( 355,471) - ( 10,790) - 349,431 - ( 69,886) - 83,321 - 15,861) ( ($228,260) ($ 996,446) Cost of unearned employee compensation Total ($ 158,141) $ 9,326 ( 211,664) ( 211,664) 39,881 39,881 109,608 109,608 - ( 760,568) - 5,594 - 5,580 - ( 165,603) - 33,120 - ( 41,760) - 7,240 ($220,316) ($ 969,246)
	($ 605,572) - - - - - 349,431 ( 69,886) 83,321 15,861) ( ($258,567) Exchange differences on translation of foreign financial statements
	($ 438,569) - - - - - - 165,603) ( 33,120 ( 41,760) 7,240 ($ 605,572)	$ 4,220 - - - ( 6,859) - 5,580 - - - - $2,941	$ 601,816 - - - ( 753,709) 5,594 - - - - - ($146,299)
At January 1 Issuance of restricted shares to employees Amortisation of employee restricted stocks Employee restricted shares retired Revaluation Revaluation – subsidiary Revaluation transferred to profit or loss - gross Currency translation differences: - Group - Tax on Group - Associates - Tax on associates At December 31

(22) Operating revenue

Operating revenue
Revenue from contracts with customers	Years ended December31,
	2022 25,903,833 $	2021
		26,847,196 $

A. Disaggregation of revenue from contracts with customers

The Company derives revenue from the transfer of goods and services at a point in time in the following geographical regions:

~59~

==> picture [507 x 307] intentionally omitted <==

----- Start of picture text -----

Year ended December 31, 2022
Electronic devices
Taiwan Europe US Mainland China Others Total
Timing of revenue
recognition
At a point in time $ 1,443,467 $ 11,598,015 $ 12,400,282 $ 245,985 $ 216,084 $ 25,903,833
Year ended December 31, 2021
Electronic devices
Taiwan Europe US Mainland China Others Total
Timing of revenue
recognition
At a point in time $ 362,490 $ 11,307,850 $ 14,513,318 $ 450,494 $ 213,044 $ 26,847,196
B. Contract assets and liabilities:
(a) The Company has recognized the following revenue-related contract assets and liabilities:
December 31, 2022 December 31, 2021 January 1, 2021
Contract assets $ - $ - $ 42,865
Contract liabilities $ 1,015,721 $ 837,674 $ 561,308
Refund liabilities $ 215,490 $ 237,354 $ 343,164
----- End of picture text -----

• (b) Revenue recognized that was included in the contract liability balance at the beginning of the period:

the period:
Revenue recognized that was included in the contract liability balance at the beginning of the period	Years ended December 31,
	2022 229,447 $	2021
		193,155 $

(23) Interest income

Interest income
Interest income from bank deposits Interest income from financial assets not at fair value through profit or loss		2022 2021 33,124 $ 17,536 $ 5,831 5,790 38,955 $ 23,326 $ Years ended December31,
		2022
		33,124 $ 5,831 38,955 $		17,536 $ 5,790 23,326 $

~60~

(24) Other income

Other income
		Years ended	December	31,
		2022		2021
Sample income	$	35,414	$	43,333
Dividend income		8,850		6,822
Grants revenue (Note)		6,683		9,586
Rent income		37		4,407
Other income		2,596		4,573
	$	53,580	$	68,721

Notes: This refers to the government subsidies for Multi-beneficiary Vocational Training Program from Ministry of Labor and A+ Industrial Innovation R&D Program and Industrial Upgrading Innovation Platform Coaching Program, working capital and salary compensation from Industrial Development Bureau, Ministry of Economic Affairs, applied for by the Company during 2022 and 2021.

(25) Other gains and losses

during 2022 and 2021. Other gains and losses
Expenses by nature 2022 2021 Foreign exchange gain (losses) 606,682 $ 53,174) ($ Impairment loss recognized in profit or loss Impairment loss recognized in profit or loss, others 161,766) ( - Net (losses) gains on financial assets at fair value through profit or loss 9,929) ( 65,461 Gains on disposal of property, plant and equipment 15 - Losses on disposals of investment - 13,720) ( Other losses 15) ( 1) ( 434,987 $ 1,434) ($ Years ended December 31, 2022 2021 Employee benefit expense 1,067,649 $ 930,216 $ Depreciation charge - property, plant and equipment 23,356 19,358 Depreciation charge - right-of-use assets 5,055 5,711 Amortization charge 49,219 44,707 1,145,279 $ 999,992 $ Years ended December 31,	Years ended December 31,
	2022 1,067,649 $ 23,356 5,055 49,219 1,145,279 $	2021
		930,216 $ 19,358 5,711 44,707
		999,992 $

(26) Expenses by nature

As of December 31, 2022 and 2021, the Company had 781 and 727 employees, respectively. For the years ended December 31, 2022 and 2021, there were 5 and 6 non-employee directors, respectively.

~61~

(27) Employee benefit expense

Employee benefit expense
		Years ended	December	31,
		2022		2021
Wages and salaries	$	815,339	$	716,877
Share-based payments		67,231		49,027
Labor and health insurance fees		66,139		66,294
Pension costs		33,856		34,550
Director’s remuneration		41,439		22,096
Other employee benefit expense		43,645		41,372
	$	1,067,649	$	930,216

A. In accordance with the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees ‘compensation and directors’ and supervisors’ remuneration. The ratio shall be from 5% to 10% for employees’ compensation and shall not be higher than 2% for directors’ and supervisors’ remuneration.

• B. The details of employees’ compensation and directors’ and supervisors’ remuneration of the Company are as follows:

Company are as follows:
Employees’ compensation Directors’ and supervisors’ remuneration	Years ended December31,
	2022 161,197 $ 40,299 201,496 $	2021
		95,231 $ 21,976
		117,207 $

The abovementioned amounts were recognized in wages and salaries, and were accrued at 8% and 6.5% for employees’ compensation and 2% and 1.5% for directors’ remuneration for the years ended December 31, 2022 and 2021, respectively, based on the distributable profit of the year.

Employees’ compensation and directors’ and supervisors’ remuneration of 2021 as resolved at the Board of Directors’ meeting were in agreement with those amounts recognized in the profit or loss of 2021.

Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

~62~

(28) Income tax

A. Income tax expense

(a) Components of income tax expense:

Current tax: Current tax on profits for the year Tax on undistributed surplus earnings Prior year income tax overestimation Total current tax Deferred tax: Origination and reversal of temporary differences Income tax expense	2022 2021 166,527 $ 51,132 $ - 12,645 - 31,070) ( 166,527 32,707 191,547 186,685 358,074 $ 219,392 $ Years endedDecember31,

• (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:

follows:
			Years ended	December	31,
			2022		2021
Exchange differences changes
on translation of foreign
financial statements	($		69,886)	$		33,120
Exchange differences changes
on translation of foreign financial
statements - associates	(		15,861)			7,240
Remeasurement of defined
benefit obligations	(		2,279)	(		512)
	($		88,026)	$		39,848
Reconciliation between income tax expense		and	accounting profit:
			Years ended	December	31,
			2022		2021
Current tax:
Tax calculated based on profit
before tax and statutory tax rate		$	362,694	$		269,575
Expenses disallowed by tax regulation			2,245	(		70)
Tax exempt income by tax regulation	(		2,336)	(		5,367)
Temporary differences not recognised
as deferred tax assets			32,353			-
Effect from investment tax credits	(		35,741)	(		26,677)
Tax on undistributed surplus earnings			-			12,645
Prior year income tax overestimation			-	(		31,070)
Others	(		1,141)			356
Income tax expense		$	358,074	$		219,392

B. Reconciliation between income tax expense and accounting profit:

~63~

C. Amounts of deferred tax assets or liabilities as a result of temporary differences, tax losses and investment tax credits are as follows:

Deferred tax assets: Temporary differences: Remeasurement of defined benefit obligations Allowance for bad debts Unrealized impairment loss Accumulated unused compensated absences Allowance for inventory valuation losses and loss on obsolete and slow-moving inventories Amortisation of discounts on corporate bonds Unrealized exchange loss Unrealized loss on valuation of financial instruments Cumulative translation adjustment of long-term equity investments Deferred tax liabilities Temporary differences: Gain on overseas long-term investment Cumulative translation adjustment of long-term equity investments Unrealized exchange gain Unrealized gain on valuation of financial instruments Others					2022	2022		December31
		Janurary1	Recognized in profit or loss		Recognized in other comprehensive income
		17,441 $ 6,118 1,128 5,457 15,559 20,522 4,562 355 74,933 146,075 $	- $ - 87) ( 154) ( 8,759 5,201 4,562) ( 429 - 9,586 $		2,279) ($ - - - - - - - 74,933) ( 77,212) ($ 2022			15,162 $ 6,118 1,041 5,303 24,318 25,723 - 784 - 78,449 $ December31
		Janurary1		Recognized in profit or loss		Recognized in other comprehensive income
	1,288,219) ($ - - 325) ( 800) ( 1,289,344) ($		188,250) ($ - 13,208) ( 325 - 201,133) ($		- $ 10,814) ( - - - 10,814) ($		1,476,469) ($ 10,814) ( 13,208) ( - 800) ( 1,501,291) ($

~64~

						Recognized in	Recognized in other 2021	Recognized in other 2021
			January1			profit or loss	comprehensive income			December31
Deferred tax assets:
Temporary differences:
Remeasurement of defined benefit obligations		$	17,953		$	-	($	512)		$	17,441
Allowance for bad debts			6,118			-		-			6,118
Unrealized impairment loss			-			1,128		-			1,128
Accumulated unused
compensated absences			4,945			512		-			5,457
Allowance for inventory
valuation losses and loss
on obsolete and
slow-moving inventories			3,679			11,880		-			15,559
Amortisation of discounts
on corporate bonds			13,060			7,462		-			20,522
Unrealized exchange loss			21,643	(		17,081)		-			4,562
Unrealized loss on valuation
of financial instruments			746	(		391)		-			355
Cumulative translation
adjustment of long-term
equity investments			34,573			-		40,360			74,933
		$	102,717		$	3,510	$	39,848		$	146,075
Deferred tax liabilities
Temporary differences:
Gain on overseas long-term
investment	($		1,098,345)	($		189,874)	$	-	($		1,288,219)
Unrealized gain on valuation
of financial instruments	(		4)	(		321)		-	(		325)
Others	(		800)			-		-	(		800)
	($		1,099,149)	($		190,195)	$	-	($		1,289,344)

• D. The amounts of deductible temporary difference that are not recognized as deferred tax assets are as follows:

December 31, 2022 December 31, 2021 Deductible temporary differences $ 161,766 $ -

• E. The investment in Merry Electronics (HK) Co., Ltd. and Merry Electronics (U.S.A.) Co., Ltd., of which the undistributed earnings of the investee company were used as permanent investment and were not distributed, and the losses were not compensated before 2020. Therefore, no deferred income tax arising from the difference between the carrying amount of the long-term equity investments and its tax bases had been recognized. However, for the profit from the abovementioned reinvested companies, based on the overall operation planning, the earnings arising from these companies after 2001 are intended to be distributed and repatriated. Accordingly, deferred income tax liabilities and assets arising from this portion of earnings or losses are recognized since 2001.

~65~

• F. The Company’s income tax returns through 2020 have been assessed and approved by the Tax Authority.

• (29) Earnings per share

Authority. Earnings per share
Amount aftertax Weighted average number of ordinary shares outstanding (shares in thousands) Basic earnings pershare Profit attributable to ordinary shareholders of the parent 1,455,398 $ 213,834 Diluted earnings pershare Profit attributable to ordinary shareholders of the parent 1,455,398 $ 213,834 Assumed conversion of all dilutive potential ordinary shares Employees’ compensation - 2,188 Convertible bonds 23,079 27,125 Employee restricted shares - 432 Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares 1,478,477 $ 243,579 Amount aftertax Weighted average number of ordinary shares outstanding (shares in thousands) Basic earnings pershare Profit attributable to ordinary shareholders of the parent 1,128,485 $ 208,855 YearendedDecember31, Year ended December 31,	YearendedDecember31,			Earnings per share(in dollars) 2022
		Weighted average number of ordinary shares outstanding (shares in thousands)
			213,834 213,834 2,188 27,125 432 243,579 ended December 31,	6.81 $ 6.07 $ Earnings per share(in dollars) 2021
		Weighted average number of ordinary shares outstanding (shares in thousands)
			208,855	5.40 $

~66~

==> picture [470 x 311] intentionally omitted <==

----- Start of picture text -----

Year ended December 31, 2021
Weighted average
number of ordinary
shares outstanding Earnings per
Amount after tax (shares in thousands) share (in dollars)
Diluted earnings per share
Profit attributable to
ordinary shareholders
of the parent $ 1,128,485 208,855
Assumed conversion of
all dilutive potential
ordinary shares
-
Employees’ compensation 1,132
Convertible bonds 31,870 27,763
Employee restricted shares - 263
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion
of all dilutive potential
ordinary shares $ 1,160,355 238,013 $ 4.88
----- End of picture text -----

The number of weighted-average outstanding shares is included for assumed conversion of all dilutive potential ordinary shares at the calculation of diluted earnings per share, based on the assumption that employees’ compensation will be all distributed in the form of shares.

(30) Supplemental cash flow information

A. Investing activities with partial cash payments

		Years ended December	Years ended December	31,
		2022		2021
Purchase of property, plant and equipment	$	153,039	$		105,646
Add:
Opening balance of payable on
equipment		9,338			3,649
Ending balance of prepayments for
equipment		12,894			45,554
Less:
Ending balance of payable on equipment	(	7,875)	(		9,338)
Opening balance of prepayments for
equipment	(	45,554)	(		4,441)
Cash paid during the year	$	121,842	$		141,070

~67~

		Years endedDecember	Years endedDecember	31,
		2022		2021
Purchase of intangible assets	$	29,935	$	41,983
Add:
Opening balance of payable		771		3,146
Ending balance of prepayments		5,756		14,424
Less:
Opening balance of prepayments	(	14,424)	(	12,385)
Ending balance of payable	(	125)	(	771)
Cash paid during the year	$	21,913	$	46,397

(31) Changes in liabilities from financing activities

At January 1, 2022 Changes in cash flow from financing activities Additions Impact of changes in foreign exchange rate Amortisation of discounts on corporate bonds Changes in other non-cash items At December 31, 2022 At January 1, 2021 Changes in cash flow from financing activities Additions Redemption of corporate bond Impact of changes in foreign exchange rate Amortisation of discounts on corporate bonds Changes in capital surplus Changes in other non-cash items At December 31, 2021	Short-term borrowings	Lease liability	Convertible bonds	Long-term borrowings (including those matured within one year)	Dividends payable	Total liabilities from financingactivities
	1,836,155 $ 459,080) ( - 1,885 - - 1,378,960 $ Short-term borrowings	7,027 $ 5,184) ( - - - 3,303 5,146 $ Lease liability	2,925,589 $ - - - 28,249 - 2,953,838 $ Convertible bonds	1,291,920 $ 286,111) ( - - - - 1,005,809 $ Long-term borrowings (including those matured within one year)	- $ 866,040) ( 866,040 - - - - $ Dividends payable	6,060,691 $ 1,616,415) ( 866,040 1,885 28,249 3,303
						5,343,753 $
						Total liabilities from financing activities
	1,954,640 $ 154,420) ( - - 35,935 - - - 1,836,155 $	4,200 $ 5,850) ( - - - - - 8,677 7,027 $	2,203,801 $ - 3,015,000 2,231,900) ( - 39,093 96,857) ( 3,548) ( 2,925,589 $	799,950 $ 491,970 - - - - - - 1,291,920 $	- $ 1,068,213) ( 1,068,244 - - - - 31) ( - $	4,962,591 $ 736,513) ( 4,083,244 2,231,900) ( 35,935 39,093 96,857) ( 5,098
						6,060,691 $

(Remainder of page intentionally left blank)

~68~

7. RELATED PARTY TRANSACTIONS

(1) Relationship of related parties

Namesmeses of relatedf relatedelatedlatedated partiesrtiestiesieses

Namesmeses of relatedf relatedelatedlatedated partiesrtiestiesieses Relationship with the Company MERRY ELECTRONICS (SHENZHEN) CO., LTD. Subsidiary of the Company (“MECL”) MERRY ELECTRONICS (HK) Subsidiary of the Company CO., LTD. (“MEST”) Merry Electronics （ Suzhou ） Co., Ltd. Affiliated company (“MECE”) Merry Electronics (Thailand) Co., Ltd. Subsidiary of the Company ("METC') MERRY ELECTRONICS (U.S.A) Subsidiary of the Company CO., LTD. (“MECA”) LEOHAB ENTERPRISE CO.,LTD. Affiliated company (“LEOHAB”) MERRYTECH (HK) CO., LTD. ("MTHK") Subsidiary of the Company MERRY ELECTRONICS (HUIZHOU) CO., Affiliated company LTD. (“MECH”) MERRY ELECTRONICS Subsidiary of the Company (SINGAPORE) PTE. LTD. (“MESG”) MERRY HEALTHCARE CO., LTD. ("MHTT") Branch of the Company's subsidiary GUANGDONG LUXSHARE & MERRY Affiliated company ELECTRONICS CO., LTD. (“MEDG”) MERRY & LUXSHARE (VIETNAM) CO., LTD. Subsidiary of the Company (MEVN) Seas Fabrikker ("SENM") Subsidiary of the Company MUtek Electronics Co.,Ltd. ("MUTT") Subsidiary of the Company Merry Fuling Co., Ltd. Taiwan Branch ("MHNCTW") Other related party Luxshare Precision Industry Co., Ltd. Other related party (Note 1) (Luxshare Precision Industry)

Note 1: A corporate director of the Company’s subsidiary, MEVN, and the entity both belong to Luxshare group.

(2) Significant related party transactions

A. Operating revenue

(a) Sales of goods

==> picture [448 x 46] intentionally omitted <==

The prices of goods sold to related parties are based on the different product’s profitability and adjusted annually as there is no comparable transaction for the goods sold to the third parties, and the prices of purchases on behalf of related parties are based on the cost plus mark-ups of 2 ~ 3%. The credit terms to related parties are 60 to 125 days end of month and 30 to 120 days

~69~

end of month to the third parties.

(b) Technical service revenue

end of month to the third parties. Technical service revenue
MESG MUTT Affiliated company	Years ended December31,
	2022 8,018 $ 7,128 - 15,146 $	2021
		14,118 $ - 2,478
		16,596 $

• i. The Company granted licenses of manufacturing, technology and intellectual property of electroacoustic products and charged 0.84% to 3.06% of the companies’ net sale amount and charged returns on technology development for providing design and development of audio module products, excluding the sales amount from related parties.

ii. The credit term of aforementioned transactions was 60 to 65 days after the end of the month.

B. Purchases

(a) Purchases of goods

chases Purchases of goods
MECL MECE MEVN MECH Subsidiary of the Company	Years endedDecember31,
	2022 10,033,449 $ 8,346,731 3,648,253 2,931,295 20,278 24,980,006 $	2021
		9,945,359 $ 9,598,727 3,396,250 3,186,812 39,513
		26,166,661 $

The prices of goods for the aforementioned purchase transactions charged by the companies are based on the different product’s profitability and adjusted annually. The credit terms to the Company was 60 to 65 days after the end of the month and 30 to 120 days after the end of the month to third parties.

(b) Administrative service fee

month to third parties. Administrative service fee
MECA MESG Subsidiary of the Company	Years ended December31,
	2022 37,851 $ 9,024 2,930 49,805 $	2021
		42,416 $ 10,424 1,386
		54,226 $

The above administrative service fees were charged for marketing management services provided by the subisidiaries during the period with an additional 1% of service fees less government grants from the local governments for the years ended December 31, 2022 and 2021. The credit term was 60 to 65 days after the end of the month.

~70~

C. Receivables from related parties

(a) Accounts receivable

eivables from related parties Accounts receivable
		December31,2022		December31,2021
Subsidiary of the Company	$	6,589	$	2,486
Other related party		169		-
	$	6,650	$	2,486

The receivables arise mainly from sale transactions and services provided for granting licenses of manufacturing, technology and intellectual property of electroacoustic products and revenue charged from technology development and provided design and development of audio module products.

(b) Other receivables

module products. Other receivables
December31,2022 METC 1,135,717 $ Affiliated company 96,322 Subsidiary of the Company 2,156 1,234,195 $	December31,2021
	711,985 $ - 3,789
	715,774 $

Other receivables mainly consisted of the receivables of sale of property, plant and equipment

and miscellaneous payments and raw materials purchased on behalf of the related parties.

D. Payables to related parties

(a) Accounts payable

ables to related parties Accounts payable
Other payables MECL MECE Subsidiary of the Company Affiliated company MECL MECE Subsidiary of the Company	December31,2022 3,372,620 $ 3,172,072 735,365 528,027 7,808,084 $ December31,2022 255,184 $ 82,201 4,233 341,618 $	December31,2021
		2,667,313 $ 2,296,043 658,131 809,327
		6,430,814 $
		December31,2021
		15,253 $ 66,461 13,123
		94,837 $

(b) Other payables

The other payables arise mainly from accounts receivable collected and miscellaneous payment made on behalf of the related parties.

~71~

E. Property transactions

Disposal of property, plant and equipment:

			Years ended	December31,
		2022		2021
		Disposal	Gain (loss) on	Disposal	Gain (loss) on
		proceeds	disposal	proceeds	disposal
MESG	$	-	- $	11 $	11 $
Prepayment for equipment
			December31,2022 December31,2021
Subsidiary of the	Company	$		37 $	1,137

F. Prepayment for equipment

G. Rent income

MHTT

Years	ended	December 31,
2022		2021
$	14	86 $

The rent income arose from renting the office to MHTT. The term of the lease contract was one year, and the rent was paid monthly.

H. Endorsements and guarantees provided to related parties

Please refer to table 13 (1) B.

I. Key management compensation

year, and the rent was paid monthly. Endorsements and guarantees provided Please refer to table 13 (1) B. Key management compensation	to related parties	to related parties
Salaries and other short-term employee benefits Post-employment benefits Share-based payments	Years ended December 31,
	2022 80,679 $ 343 30,234 111,256 $	2021
		53,721 $ 508 19,862
		74,091 $

8. PLEDGED ASSETS

PLEDGED ASSETS
Pledged asset		Book	value	Purpose
		December 31,2022	December 31,2021
Time deposits (pledge) (shown as financial assets at amortized cost)		- $	3,853 $	Project guarantee

~72~

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

Capital expenditure contracted for at the balance sheet date but not yet incurred is as follows:

Property, plant and equipment Intangible assets	December31,2022 14,858 $ - 14,858 $	December31,2021
		30,168 $ 5,230
		35,398 $

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

• A. On November 23, 2022, the Board of Directors of the Company’s investee, Concraft Holding Co., Ltd, resolved that, in order to strengthen and enhance net asset per share, it intended to offset accumulated deficits through a capital reduction, and the expected amount of the capital reduction was NT$696,672 thousand with a proportion at 44.54%. The effective date was set on February 22, 2023. The change of registration of the aforementioned capital reduction to offset accumulated deficits had not been completed. The capital was reduced based on the shareholders’ ownership and had no effects on the gain (loss) on the carrying amount of shares held by the Company.

• B. Refer to Note 6 (20) F. for details of the appropriation of 2022 retained earnings.

12. OTHERS

(1) Capital management

• A. In view of the industrial characteristics and future development status and considering the external environment changes, the Company’s capital management objective is to ensure it has sufficient financial resource and operating plans to meet operational capital for future needs, capital expenditure, research and development expense, obligation repayment and dividend distribution within the following year.

The Company monitored capital by reassessing debt ratios periodically. The debt ratios at December 31, 2022 and 2021 were as follows:

Total debt Total assets Debt ratio	December31,2022 December 31, 2021 $ 18,154,639 $ 16,448,314 30,427,076 28,062,445 60% 59%

~73~

(2) Financial instruments

A. Financial instruments by category

ancial instruments Financial instruments by category
Financialassets Financial assets at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Designation of equity instrument Qualifying equity instrument Financial assets at amortized cost/Loans and receivables Cash and cash equivalents Financial assets at amortized cost Accounts receivable (including accounts receivable due from related parties) Other receivables (including other receivables due from related parties) Guarantee deposits paid Financial liabilities Financial liabilities at fair value through profit or loss Financial liabilities held for trading Short-term borrowings Accounts payable (including accounts payable to related parties) Other payables (including other payables to related parties) Lease liabilities Corporate bonds payable	December31,2022 416,465 $ 531,371 $ 150,863 682,234 $ 4,077,520 $ 30,710 6,141,654 1,288,153 1,434 11,539,471 $ December31,2022 10,137 $ 1,378,960 9,021,000 816,918 5,146 2,953,838 14,185,999 $	December31,2021
		364,395 $
		881,214 $ 141,341
		1,022,555 $
		2,131,048 $ 889,421 7,135,314 754,298 2,676
		10,912,757 $
		December31,2021
		3,020 $ 1,836,155 7,378,226 474,498 7,027 2,925,589
		12,624,515 $

B. Financial risk management policies

(a) The Company’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk.

(b) The Company’s treasury identifies, evaluates and hedges financial risks in close co-operation

~74~

with the Company’s operating units, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

• (c) Information about derivative financial instruments that are used to hedge certain exchange rate risk are provided in Note 6 (2).

• C. Significant financial risks and degrees of financial risks

• (a) Market risk

Foreign exchange risk

• i. The Company operates internationally and is exposed to exchange rate risk arising from the transactions of the Company used in various functional currency, primarily with respect to the USD, RMB, HKD, THB and VND. Exchange rate risk arises from future commercial transactions and recognized assets and liabilities.

• ii. The Company treasury is responsible for hedging the entire foreign exchange risk exposure. Exchange rate risk is measured through a forecast of highly probable USD and RMB income and expenditures. The Company treasury uses natural hedge to decrease the risk exposure in the foreign currency.

• iii. The Company hedges foreign exchange rate by using forward exchange contracts. However, the Company does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Note 6 (2).

• iv. The Company’s businesses involve some non-functional currency operations (the Company’s functional currency: NTD). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

(Remainder of page intentionally left blank)

~75~

December 31, 2022

(Foreign currency: functional currency) Financial assets Monetary items Cash in banks USD : NTD RMB : NTD Receivables USD : NTD Non-monetary items Current financial investments at fair value through other comprehensive incom e USD : NTD Investments Accounted for Using Equity Method USD : NTD HKD : NTD THB : NTD RMB : NTD VND : NTD Financail Liabilities Monetary items Bank loan USD : NTD Payable USD : NTD RMB : NTD	(Foreign currency: functional currency) Financial assets Monetary items Cash in banks USD : NTD RMB : NTD Receivables USD : NTD Non-monetary items Current financial investments at fair value through other comprehensive incom e USD : NTD Investments Accounted for Using Equity Method USD : NTD HKD : NTD THB : NTD RMB : NTD VND : NTD Financail Liabilities Monetary items Bank loan USD : NTD Payable USD : NTD RMB : NTD	Foreign currency amount (In thousands)	Exchange rate	Book value (NTD)		Sensitivityanalysis	Sensitivityanalysis	Sensitivityanalysis
						Degree ofvariation 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3%	Effects on profit or loss	Effect on other comprehensive income
		106,321 $ 54,504 265,881 $ $ 5,000 210,597 $ 1,235,594 768,562 124,078 579,815,184 16,000 $ 272,060 $ 235,688	30.7100 4.4080 30.7100 30.71 30.7100 3.9380 0.8940 4.4080 0.0013 30.7100 30.7100 4.4080	3,265,131 $ 240,254 8,165,206 $ 153,550 $ 6,467,430 $ 4,865,770 687,094 546,934 756,079 491,360 $ 8,354,963 $ 1,038,913			$ 97,954 7,208 $ 244,956 $ - $ - - - - - $ 14,741 $ 250,649 31,167	- $ - - $ $ 4,607 194,023 $ 145,973 20,613 16,408 22,682 - $ - $ -

~76~

(Foreign currency: functional currency) Financial assets Monetary items Cash in banks USD : NTD RMB : NTD Receivables USD : NTD Non-monetary items Investments Accounted for Using Equity Method USD : NTD HKD : NTD THB : NTD RMB : NTD VND : NTD Financail Liabilities Monetary items Bank loan USD : NTD Payable USD : NTD RMB : NTD	(Foreign currency: functional currency) Financial assets Monetary items Cash in banks USD : NTD RMB : NTD Receivables USD : NTD Non-monetary items Investments Accounted for Using Equity Method USD : NTD HKD : NTD THB : NTD RMB : NTD VND : NTD Financail Liabilities Monetary items Bank loan USD : NTD Payable USD : NTD RMB : NTD			December 31,2021	December 31,2021	December 31,2021	December 31,2021	December 31,2021
		Foreign currency amount (In thousands)	Exchange rate	Book value (NTD)		Sensitivityanalysis
						Degree ofvariation 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3%	Effects on profit or loss	Effect on other comprehensive income
		45,193 $ 73,445 285,136 $ 197,306 $ 1,271,545 665,689 116,021 437,211,843 15,000 $ 255,151 $ 96,838	27.6800 4.3440 27.6800 27.6800 3.5490 0.8347 4.3440 0.0012 27.6800 27.6800 4.3440	1,250,946 $ 319,046 7,892,563 $ 5,461,423 $ 4,512,712 555,651 503,995 524,217 415,200 $ 7,062,580 $ 420,664			$ 37,528 9,571 $ 236,777 $ - - - - - $ 12,456 $ 211,877 12,620	- $ - - $ 163,843 $ 135,381 16,670 15,120 15,727 - $ - $ -

~77~

Total exchange (loss) gain, including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Company for the years ended December 31, 2022 and 2021 amounted to a gain of $606,682 thousand and a loss of $53,174 thousand, respectively.

Price risk

• i. The Company’s borrowings and investment in debt instruments are measured at amortized cost, fair value through profit or loss and fair value through other comprehensive income. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.

• ii. The Company’s investments in equity securities comprise shares and open-end funds issued by the domestic companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 3% with all other variables held constant, post-tax profit for the years ended December 31, 2022 and 2021 would have increased by $819 thousand and $769 thousand, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $15,941 thousand and $26,436 thousand, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

• i. The Company’s borrowings are measured at amortized cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.

• ii. If the borrowing interest rate had increased/decreased by 0.25% and with all other variables held constant, profit, net of tax for the years ended December 31, 2022 and 2021 would have decreased/increased by $4,770 thousand and $6,034 thousand, respectively. The main factor is that changes in interest expense result from floating rate borrowings.

• iii. If the debt instrument had increased/decreased by 0.25% with all other variables held constant, profit (loss), net of tax for the years ended December 31, 2022 and 2021 would have increased/decreased by $1,066 thousand and $957 thousand, respectively. The main factor is that changes in interest expense result in floating-rate debt instrument.

• (b) Credit risk

• i. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at amortized cost, at fair value through profit or loss and at fair value through other comprehensive income.

• ii. In accordance with the internal and explicit credit policy, each operating entities within the

~78~

Group shall conduct management and credit risk analysis for each new customer before setting the terms and conditions for payment and delivery. The internal risk control system assesses the credit quality of the customer by taking into account its financial position, past experience and other factors. The limits of individual risks are set by the Board of Directors according to internal or external ratings, and the use of credit limits is regularly monitored. The main credit risk comes from cash and cash equivalents and deposits with banks and financial institutions. It also comes from customers' credit risks and includes outstanding receivables. For banks and financial institutions, only good credit rating agencies will be accepted as trading counterparts.

• iii. For banks and financial institutions, the Company transacts with a variety of banks and financial institutions, mainly domestic and overseas well-known financial institutions, to avoid concentration in any single counterparty and to minimize credit risk. The Company can only enter into the financial services and loan agreement provided by banks and financial institutions after being approved by the Board of Directors or authorized management according to the Company’s delegation of authorization policy. To prevent legal risks, all the Company signs with banks and financial institutions after all documents are examined by counsel or legal advisor profession. The Company periodically checks the credit rating, conditions and quality of service as well as transactions. According to the Company’s operating condition, the credit limits and utilization of credit limits are monitored on a regular basis and maintained within a reasonable range to ensure it meets the needs of the operation.

• iv. The Company adopts the assumption under IFRS 9, that is, the default occurs when the contract payments are past due over 90 days.

• v. The Company adopts the following assumption under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition:

• (i) If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

• (ii) For investments in bonds that are traded over the counter, if any external credit rating agency rates these bonds as investment grade, the credit risk of these financial assets is low.

• vi. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:

• (i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;

• (ii) The disappearance of an active market for that financial asset because of financial difficulties;

• (iii) Default or delinquency in interest or principal repayments;

• (iv)Adverse changes in national or regional economic conditions that are expected to

~79~

cause a default.

• vii. The Company classifies customers’ accounts receivable and contract assets in accordance with credit rating of customer. The Company applies the simplified approach using provision matrix to estimate expected credit loss under the provision matrix basis.

• viii. The Company wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Company will continue executing the recourse procedures to secure their rights.

• ix. The Company used the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable, contract assets and lease payments receivable. On December 31, 2022 and 2021, the provision matrix is as follows:

==> picture [419 x 231] intentionally omitted <==

----- Start of picture text -----

December 31, 2022 Expected loss rate Total book value Loss allowance
Not past due 0.01% $ 6,121,046 $ 771
Up to 30 days 1.08% 12,802 139
31 to 90 days 8.46% 2,258 192
91 to 180 days 100.00% 1,527 1,527
Over 180 days 100.00% 28 28
$ 6,137,661 $ 2,657
December 31, 2021 Expected loss rate Total book value Loss allowance
Not past due 0.02% $ 7,026,586 $ 1,622
Up to 30 days 3.86% 77,558 2,993
31 to 90 days 22.64% 43,046 9,747
91 to 180 days 100.00% 51 51
Over 180 days 100.00% 24 24
$ 7,147,265 $ 14,437
----- End of picture text -----

• x. Movements in relation to the Company applying the simplified approach to provide loss allowance for accounts receivable are as follows:

			2022
			Accountsreceivable
At January 1_IAS 39		$	14,437
Reversal of impairment loss	(		11,780)
At December 31		$	2,657
			2021
			Accountsreceivable
At January 1		$	4,181
Provision for impairment			10,256
At December 31		$	14,437

For provisioned loss during the years ended December 31, 2022 and 2021, the reversal of impairment gains and the impairment losses arising from customers’ contracts are a gain

~80~

of $11,780 thousand and a loss of $10,256 thousand, respectively.

• xi. There was no impairment on investments in debt instruments measured at fair value through other comprehensive income after the Company’s evaluation.

• xii. For investments in debt instruments at fair value through other comprehensive income, the credit rating levels are presented below:

Financial assets at fair value through other comprehensive income Group 1 Financial assets at fair value through other comprehensive income Group 1			December31,2022	December31,2022
	12 months 150,863 $		Significant increase in credit risk Impairment of credit $- $- December31,2021 LifeTime		Total
			Significant increase in credit risk
					150,863 $
	12 months 141,341 $		Significant increase in credit risk Impairment of credit - $ - $ Life Time		Total
			Significant increase in credit risk
			- $		141,341 $

Group 1: Debt instruments designated as investment grade.

• (c) Liquidity risk

• i. Cash flow forecasting is performed in the operating entities of the Company and aggregated by Company treasury. Company treasury monitors rolling forecasts of the Company’s liquidity requirements to ensure it has sufficient cash to meet operational needs.

• ii. Company treasury invests surplus cash in interest bearing current accounts, time deposits, money market deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient head-room as determined by the above-mentioned forecasts.

• iii. The table below analyses the Company’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

• iv. As of December 31, 2022 and 2021, the Company has $11,817,290 thousand and $11,461,320 thousand undrawn borrowing facilities, respectively.

~81~

Non-derivative financial liabilities:

December 31,2022	Less than 3 months	Between 3 months and 1year	Between 1 and 2 years	Between 2 and 5years	Over 5 years - $ - - - - - - - -	Total
Short-term borrowings Accounts payable Accounts payable to related parties Other payables Other payables to related parties Lease liabilities Long-term borrowings Bonds payable Forward exchange contracts Derivative financial liabilities	1,389,694 $ 977,173 7,808,084 461,634 341,618 1,120 44,116 - 10,137	- $ 235,743 - 13,666 - 2,398 257,783 - -	- $ - - - - 1,887 366,301 3,000,000 -	- $ - - - - - 360,177 - -		1,389,694 $ 1,212,916 7,808,084 475,300 341,618 5,405 1,028,377 3,000,000 10,137

Non-derivative financial liabilities:

Short-term borrowings Accounts payable Accounts payable to related parties Other payables Other payables to related parties Lease liabilities Long-term borrowings Bonds payable Forward exchange contracts Derivative financial liabilities December 31,2021	3 months Between Between Less than and 1 1 and 2 2 and 5 Over 5 3 months year years years years 1,002,895 $ 833,355 $ - $ - $ - $ 1,836,250 $ 794,756 152,656 - - - 947,412 6,426,572 4,242 - - - 6,430,814 376,581 3,080 - - - 379,661 94,837 - - - - 94,837 1,760 3,134 1,779 438 - 7,111 7,872 110,169 397,084 782,364 12,506 1,309,995 - - - 3,000,000 - 3,000,000 440 2,580 - - - 3,020 Total

~82~

(3) Fair value

• A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

• Level 1: Quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Company’s investment in listed stocks and derivative instruments with quoted market prices is included in Level 1.

• Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Company’s investment in certain derivative instruments and equity investment is included in Level 2.

• Level 3: Unobservable inputs for the asset or liability. The fair value of the Company’s investment in certain derivative instruments and equity investment without active market and investment property is included in Level 3.

• B. Financial instruments not measured at fair value

• Financial instruments not measured at fair value include the carrying amounts of cash and cash equivalents, notes receivable, accounts receivable, other receivables, short-term borrowings, notes payable, accounts payable and other payables.

Financial liabilities: Bonds payable Financial liabilities: Bonds payable	Book value 2,953,838 $ Bookvalue 2,925,589 $	December	31,2022 Fairvalue
		Level 1 - $ December	Level 2 2,879,204 $ 31,2021 Fairvalue	Level3
				- $
		Level 1 - $	Level 2 2,882,806 $	Level3
				- $

~83~

• C. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities are as follows:

December31,2022 Assets Recurring fair value measurements Financial assets at fair value through profit or loss -Equity securities -Debt securities -Forward exchange contracts -Funds Financial assets at fair value through other comprehensive income -Equity securities -Debt securities Liabilities Recurring fair value measurements Financial liabilities at fair value through profit or loss -Forward exchange contracts December31,2021 Assets Recurring fair value measurements Financial assets at fair value through profit or loss -Equity securities -Debt securities -Forward exchange contracts -Funds -Call options of convertible bonds Financial assets at fair value through other comprehensive income -Equity securities -Debt securities Liabilities Recurring fair value measurements Financial liabilities at fair value through profit or loss -Forward exchange contracts	Level 1 - $ - - 102,105 230,211 - 332,316 $ - $ Level 1 232 $ - - 56,921 - 259,207 - 316,360 $ - $	Level 2 - $ - 7,076 - - 150,863 157,939 $ 10,137 $ Level 2 - $ - 1,247 - - - 141,341 142,588 $ 3,020 $	Level3 27,284 $ 280,000 - - 301,160 - 608,444 $ - $ Level3 25,395 $ 280,000 - - 600 622,007 - 928,002 $ - $	Total
				27,284 $ 280,000 7,076 102,105 531,371 150,863
				1,098,699 $
				10,137 $
				Total
				25,627 $ 280,000 1,247 56,921 600 881,214 141,341
				1,386,950 $
				3,020 $

~84~

• D. The methods and assumptions the Company used to measure fair value are as follows:

• (a) The instruments the Company used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Listed shares Open-end fund Closing price at Net asset value at Market quoted price evaluation date evaluation date

• (b) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods.

• (c) Forward exchange contracts are usually valued based on the current forward exchange rate.

• (d) The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Company’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs. In accordance with the Company’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

• E. For the years ended December 31, 2022 and 2021, there was no transfer between Level 1 and Level 2.

• F. The following chart is the movement of Level 3 for the years ended December 31, 2022 and 2021:

			2022				2021
At January 1		$		928,002		$	1,273,995
Added in the year				1,487			479,896
Losses recognised in profit or loss				1,289	(		2,314)
Losses recognised in
other comprehensive income	(			322,334)	(		823,575)
At December 31		$		608,444		$	928,002

~85~

• G. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:

Nonderivative equity instrument: Equity securities Private equity funds in venture capital Private placement shares (listed companies) Nonderivative debt instrument: Convertible bonds Nonderivative equity instrument: Equity securities Private equity funds in venture capital Private placement shares (listed companies) Call options of convertible bonds Nonderivative debt instrument: Convertible bonds	Fair value at December 31, 2022	Valuation technique	Significant unobservable input	Range (weighted average)	Relationshipof inputs to fair value
	31,969 $ 27,284 269,191 280,000 $ Fair value at December 31, 2021	Market comparable companies Net asset value Market price method Discounted cash flow method Valuation technique	Price to book ration multiple N/A Discount for lack of marketability Discount rate Significant unobservable input	23,600 $ 27,284 20.5%~26.6% - Range (weighted average)	The higher the multiplier, the higher the fair value N/A The higher the discount for marketability, the lower the fair value The higher the discount rate, the lower the fair value Relationshipof inputs to fair value
	41,804 $ 25,395 580,203 600 280,000 $	Market comparable companies Net asset value Market price method Binary tree convertible bond valuation model Discounted cash flow method	Price to book ration multiple N/A Discount for lack of marketability Risk-free interest rate Stock price Volatility Discount rate	13,765 $ 25,395 17.6%~18.3% 0.4424% 94.4 30.94% -	The higher the multiplier, the higher the fair value N/A The higher the discount for marketability, the lower the fair value The higher the risk-free interest rate, the lower the fair value The higher the stock price, the higher the fair value The higher the stock price volatility, the higher the fair value The higher the discount rate, the lower the fair value

~86~

• H. The Company has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:

Financial assets Equity securities Financial assets Call options of convertible bonds Equity securities Total	Input	Change		Favourable change Unfavourable change - $ - $ December Recognised in profit or loss December	Favourable change Unfavourable change - $ - $ December Recognised in profit or loss December	Favourable change Unfavourable change - $ - $ December Recognised in profit or loss December	31,2022 Recognised in other comprehensive income	31,2022 Recognised in other comprehensive income	31,2022 Recognised in other comprehensive income
							Favourable change		Unfavourable change
	Price to book ratio multiple Input	±10% Change				- $ December	3,197 $ 31, 2021
				Recognised in profit or loss
				Favourable change	Unfavourable change			Favourable change	Unfavourable change
	Stock price Volatility Price to book ratio multiple	±10% ±5% ±10%		300 $ 300 - 600 $	300) ($ 300) ( - 600) ($			- $ - 4,180 4,180 $	- $ - 4,180) ( 4,180) ($

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

• A. Loans to others: Please refer to table 1.

• B. Provision of endorsements and guarantees to others: Please refer to table 2.

• C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

• D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

• E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 4.

• F. Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more: None.

~87~

• G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

• H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 6.

• I. Trading in derivative instruments undertaken during the reporting periods: Please refer to Note 6 (2).

• J. Significant inter-company transactions during the reporting periods: Please refer to table 7.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China) ： Please refer to table 8.

• (3) Information on investments in Mainland China

• A. Basic information: Please refer to table 9.

• B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to table 10.

(4) Major shareholders information

Major shareholders information: None.

14. SEGMENT INFORMATION

Not applicable.

~88~

Table 1

MERRY ELECTRONICS CO., LTD.

Loans to others

Year ended December 31, 2022

Expressed in thousands of NTD (Except as otherwise indicated)

Maximum outstanding balance for the year ended December 31,2022 Balance at December 31, 2022 Actual amount drawn down No. Creditor Borrower General ledger account Is a related party Interest rate Nature of loan (Note 3) Amount of transactions with the borrower Reason for short-term financing Allowance for doubtful accounts	Collateral	Limit on loans granted to a single party (Note 2)	Ceiling on total loans granted (Note 1)	Note
	Item Value
1 MESG MENA Other receivables Y 122,840 $ 122,840 $ 39,923 $ 1.13 2 - $ Business operation - $ 2 MESG SENM Other receivables Y 46,065 46,065 15,355 3.52 2 - Business operation -	- - $ - -	2,235,934 $ 2,235,934	2,235,934 $ 2,235,934

Note 1: (1) The ceiling on MESG total loans to others is MESG’s net assets; for short-term financing, the limit to a single party is 40% of MESG’s net assets. (2) The restrictions in (1) shall not apply to short-term financing among affiliates in the group. The limit to a single party is MESG’s net assets.

Note 2: (1) For MESG’s business transactions, limit on loans granted for a single party is the amount of the transactions.

(2) For MESG’s short-term financing, limit on loans granted for a single party is 40% of the net assets of MESG.

(3) The restrictions in (1)(2) shall not apply to short-term financing among affiliates in the group. The limit to a single party is MESG’s net assets.

Note 3: (1) For MESG’s business transactions.

(2) For short-term financing.

Table 1, Page1

Table 2

MERRY ELECTRONICS CO., LTD.

Provision of endorsements and guarantees to others

Year ended December 31, 2022

Expressed in thousands of NTD (Except as otherwise indicated)

Number (Note 1) Endorser/ guarantor	Party being endorsed/guaranteed	Limit on endorsements/ guarantees provided for a single party (Note 3)	Maximum outstanding endorsement/ guarantee amount for the year ended December 31,2022	Outstanding endorsement/ guarantee amount at December 31, 2022	Actual amount drawn down	Amount of endorsements/ guarantees secured with collateral	Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company	Ceiling on total amount of endorsements/ guarantees provided (Note 4)	Provision of endorsements/ guarantees by parent company to subsidiary	Provision of endorsements/ guarantees by subsidiary to parent company	Provision of endorsements/ guarantees to the party in Mainland China	Footnote
	Companyname Relationship with the endorser/ guarantor (Note 2)
0 MEHO 0 MEHO	MENA 2 SENM 2	9,817,950 $ 9,817,950	107,485 $ 30,710	107,485 $ -	79,846 $ -	- $ -	0.88% -	12,272,437 $ 12,272,437	Y Y	N N	N N

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

(1)The Company is ‘0’.

(2)The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following four categories; fill in the number of category each case belongs to: (1)Having business relationship.

(2)The Company holds over 50% of the voting rights directly or indirectly.

(3)This company holds over 50% of the voting rights of the Company directly or indirectly.

(4)The Company holds over 90% of the voting rights directly or indirectly.

Note 3: The guarantees and endorsements for a single party should not exceed 80% of the Company’s net assets.

Note 4: The ceiling on total amount of endorsements/guarantees provided to others by the Company is 100% of the Company's net assets.

Table 2, Page 1

Table 3

Expressed in thousands of NTD

MERRY ELECTRONICS CO., LTD.

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) December 31, 2022

(Except as otherwise indicated)

Securities held by	Marketable securities(Note 1)	Relationship with the securities issuer	General ledger account		As of December 31,2022	Fair value(in thousands) Note
				Number of shares	Book value(in thousands) Ownership (%)
The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company	Fund - 76324296A KGI Taiwan Multi-Asset Income Fund A TWD Bond - SYNergy Private Placement (YDB8AA) Bond - SYNergy Private Placement (YDB8AA) Fund - JAFCO Stock - 2881B.TW Stock - 2882B.TW Stock - 5871A.TW Bond - XS218687550 Stock - 4943.TW Stock - 3290.TWO Stock - FUJITER Semiconductor CO.,LTD. Stock - NETVOX TECHNOLOGY CO., LTD Stock - EVER THAI AGRI-PRODUCT CO.,LTD. Stock - SUNSINO SME Development Co., Ltd. Stock - LINSATION Intelligent Technology Limited Stock - MERRY FULING CO., LTD., TAIWAN BRANCH (SAMOA) Stock - 6558.TW	- - - - - - - - - - - - - - - - -	Financial assets mandatorily measured at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Valuation adjustment Non-current financial assets mandatorily measured at fair value through profit or loss Valuation adjustment Equity instruments measured at fair value through other comprehensive income - current Equity instruments measured at fair value through other comprehensive income - current Equity instruments measured at fair value through other comprehensive income - current Debt instrument measured at fair value through other comprehensive income - current Valuation adjustment Equity instruments measured at fair value through other comprehensive income - non-current Equity instruments measured at fair value through other comprehensive income - non-current Equity instruments measured at fair value through other comprehensive income - non-current Equity instruments measured at fair value through other comprehensive income - non-current Equity instruments measured at fair value through other comprehensive income - non-current Equity instruments measured at fair value through other comprehensive income - non-current Equity instruments measured at fair value through other comprehensive income - non-current Equity instruments measured at fair value through other comprehensive income - non-current Equity instruments measured at fair value through other comprehensive income - non-current Valuation adjustment	5,015 50,000 $ - 5,000 50,000 - - 280,000 - 380,000 2,105 382,105 $ 975 29,350 $ 0.71% 2,066) ( 27,284 $ 683 40,980 $ - 585 35,100 - 300 30,000 - - 144,625 - 250,705 743 251,448 $ 13,905 648,164 $ 8.89% 5,723 99,990 5.75% 2,126 27,811 9.79% 324 2,976 1.32% 683 6,425 4.99% 169 2,123 0.36% 75 8,772 6.19% 356 10,437 19.00% 7,300 188,340 7.79% 995,038 564,252) ( 430,786 $		52,006 $ 50,099 280,000 382,105 $ 27,284 $ 39,273 $ 31,941 29,371 150,863 251,448 $ 142,331 $ 129,626 13,541 - 2,502 2,182 2,834 10,910 126,860 430,786 $

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities within the scope of IFRS 9.

Table 3, Page1

MERRY ELECTRONICS CO., LTD.

Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more

Year ended December 31, 2022

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

If the counterparty is a related party, information as to

the last transaction of the real estate is disclosed below: Original owner Relationship Reason for who sold the between the Basis or acquisition of Relationship real estate original owner Date of the reference used real estate and Real estate Real estate Date of the Transaction Status of with the to the and the original in setting status of the Other acquired by acquired event amount payment Counterparty counterparty counterparty acquirer transaction Amount the price real estate commitments HOP LUC CONSTRUC-TION MEVN Plant May 11,2020 $ 483,488 $ 483,488 None - - - $ - - For business use - JOINT STOCK COMPANY

Table 4, Page1

MERRY ELECTRONICS CO., LTD.

Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more

Year ended December 31, 2022

Table 5

Expressed in thousands of NTD (Except as otherwise indicated)

Purchaser/seller	Counterparty	Relationshipwith the counterparty			Transaction	Transaction	Differences in transaction terms compared to thirdpartytransactions(Note 1)	Differences in transaction terms compared to thirdpartytransactions(Note 1)	Notes/accounts receivable(payable)	Notes/accounts receivable(payable)	Note
			Purchases (sales)	Amount	Percentage of total purchases (sales)	Credit term	Unit price	Credit term	Balance (Note2)	Percentage of total notes/accounts receivable (payable)
The Company The Company The Company The Company METC MESG MESG MESG Luxshare Co., Ltd.	MECH MEVN MECE MECL The Company MECL METC MECH MEVN	Investment accounted for using the equity method A subsidiary of the Company Investment accounted for using the equity method A subsidiary of the Company Parent Company A subsidiary of the Company A subsidiary of the Company Investment accounted for using the equity method A subsidiary of the Company	Purchases Purchases Purchases Purchases Purchases Purchases Purchases Purchases Purchases	2,931,295 $ 3,648,253 8,346,731 10,033,449 2,174,717 958,293 3,453,929 2,385,714 281,050	8% 10% 24% 28% 6% 3% 10% 7% 1%	60~65 days end of month after offsetting with accounts receivable 60~65 days end of month after offsetting with accounts receivable 60~65 days end of month after offsetting with accounts receivable 60~65 days end of month after offsetting with accounts receivable 60~120 days end of month after offsetting with accounts receivable 60~65 days end of month after offsetting with accounts receivable 60~65 days end of month after offsetting with accounts receivable 60~65 days end of month after offsetting with accounts receivable 60~65 days end of month after offsetting with accounts receivable	(Note 1) (Note 1) (Note 1) (Note 1) (Note 1) (Note 1) (Note 1) (Note 1) (Note 1)	30~120 days end of month for the third parties 30~120 days end of month for the third parties 30~120 days end of month for the third parties 30~120 days end of month for the third parties 30~120 days end of month for the third parties 30~120 days end of month for the third parties 30~120 days end of month for the third parties 30~120 days end of month for the third parties 30~120 days end of month for the third parties	528,027) ($ 724,931) ( 3,172,072) ( 3,372,620) ( 1,149,083) ( 291,985) ( 653,868) ( 474,310) ( 58,917) (	6% 8% 34% 37% 12% 3% 7% 5% 1%	(Note 3) (Note 3) (Note 3) (Note 3) (Note 3)

Note 1: For purchase transactions with related parties, the price is based on the profitability of the product and will be adjusted annually. Note 2: The balance is the net amount after offsetting accounts receivable and payable due from/ to related parties. Note 3: Inter-company transactions between companies within the Group are eliminated.

Table 5, Page1

MERRY ELECTRONICS CO., LTD.

Receivables from related parties reaching $100 million or 20% of paid-in capital or more

December 31, 2022

Table 6

Expressed in thousands of NTD (Except as otherwise indicated)

Creditor	Counterparty	Relationshipwith the counterparty	Balance of accounts receivable due from relatedparty	Balance of accounts receivable due from relatedparty	Turnover rate	Overdue receivables	Overdue receivables	Amount collected subsequent to the balance sheet date (Note 2)	Allowance for doubtful accounts	Note
			General ledger account	Amount		Amount	Action taken
The Company MECL MECL METC MEVN MECE MECH MECH	METC The Company MESG MESG The Company The Company The Company MESG	A subsidiary of the Company Parent Company A subsidiary of the Company A subsidiary of the Company Parent Company Parent Company Parent Company A subsidiary of the Company	Accounts Receivable Accounts Receivable Accounts Receivable Accounts Receivable Accounts Receivable Accounts Receivable Accounts Receivable Accounts Receivable	1,149,083 $ 3,372,620 291,985 653,868 724,931 3,172,072 528,027 474,310	2.34 3.32 2.75 5.76 5.34 3.05 4.38 5.05	- $ - - - - - - -	- - - - - - - -	426,065 $ 1,291,169 57,202 635,739 383,343 2,189,986 250,761 308,474	- $ - - - - - - -	(Note 1) (Note 1) (Note 1) (Note 1) (Note 1)

Note 1: Inter-company transactions between companies within the Group are eliminated. Note 2: The balance was as at February 23, 2023.

Table 6, Page1

Table 7

MERRY ELECTRONICS CO., LTD.

Significant inter-company transactions during the reporting periods Year ended December 31, 2022

Expressed in thousands of NTD (Except as otherwise indicated)

Transaction

						Transaction
Number (Note 1)	Companyname	Counterparty	Relationship (Note2)	General ledgeraccount	Amount	Transaction terms	Percentage of consolidated total operating revenues or total assets (Note 3)
0 0 0 0 1 1 2 2 2 2	MEHO MEHO MEHO MEHO METC METC MESG MESG MESG MESG	MECL MECL MEVN MEVN MEHO MEHO MECL MECL METC METC	1 1 1 1 2 2 3 3 3 3	Purchases Accounts payable Purchases Accounts payable Purchases Accounts payable Purchases Accounts payable Purchases Accounts payable	10,033,449 $ 3,372,620 3,648,253 724,931 2,174,717 1,149,083 958,293 291,985 3,453,929 653,868	The price is based on the profitability of the product The balance shown was net of receivables as agreed by both parties The price is based on the profitability of the product The balance shown was net of receivables as agreed by both parties The price is based on the profitability of the product The balance shown was net of receivables as agreed by both parties The price is based on the profitability of the product The balance shown was net of receivables as agreed by both parties The price is based on the profitability of the product The balance shown was net of receivables as agreed by both parties	28% 10% 10% 2% 6% 3% 3% 1% 10% 2%

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

1. Parent company is ‘0’.

2. The subsidiaries are numbered in order starting from ‘1’.

3. Note 2: Relationship between transaction company and counter party is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):

4. Parent company to subsidiary.

5. Subsidiary to parent company.

6. Subsidiary to subsidiary.

7. Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Table 7, Page1

MERRY ELECTRONICS CO., LTD.

Information on investees Year ended December 31, 2022

Table 8

Expressed in thousands of NTD (Except as otherwise indicated)

Investor	Investee	Location	Main business activities	Initial investment amount	Shares held as at December 31,2022	Net profit (loss) of the investee for the year ended December 31,2022	Investment income (loss) recognised by the Company for the year ended December 31,2022 Note
				Balance as at December 31,2022 Balance as at December 31,2021	Number of shares (in thousand shares) Ownership (%) Book value
The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company MESG MCTT DDBV DDBV MHKY INSA MENA MENA	MEST DDBV LEOHAB ENTERPRISE CO.,LTD. MECA MESG METC MHKY INSA MEVN MUTT MCTT MAC FUND MEMP MAC FUND UCMU MTHK FUSA MENA SOCA SENM	HONG KONG British Virgin IS. Taichung City U.S.A SINGAPORE THAILAND CAYMAN SAMOA VIETNAM New Taipei City Taichung City Taipei City Malaysia Taipei City MAURITIUS HONG KONG SAMOA CANADA CANADA NORWAY	Sales of microphone, receiver and speaker General investment business Plastic injection molding and metal stamping Technique, marketing and after service Sales of microphone, receiver and speaker Microphone, components and product and sale of other electric products Sales of medical device General investment business Manufacture of microphone and speaker Electrical appliances and audiovisual electronic products General investment business General investment business Research and development of microphone, receiver and speaker General investment business General investment business General investment business General investment business Sale and development of speaker and power amplifier General investment business Manufacture and sales of speaker monomer	981,113 $ 981,113 $ 1,479,925 1,479,925 96,666 96,666 28,887 28,887 92,132 92,132 484,358 484,358 857,946 887,287 1,199,977 1,199,977 366,710 366,710 30,600 - 8,000 - 19,200 - 15,969 - 450 - 151 151 1,392,956 1,392,956 795,943 818,916 30 30 - 11,112 23 23	25,658 100.00% 4,865,770 $ 48,005 100.00% 3,252,126 4,986 21.00% 39,582 999 99.90% 35,080 800 100.00% 2,235,934 5,060 99.99% 687,094 27,992 100.00% 386,087 - 100.00% 558,203 - 51.00% 756,079 3,060 51.00% 27,676 800 100.00% 8,239 - 42.67% 18,158 - 100.00% 16,491 - 1.00% 426 5 100.00% - 48,000 100.00% 3,251,933 27,160 96.01% 386,998 - 100.00% 25,939) ( - - - - 100.00% 59,760	320,411 $ 63,064 34,392) ( 221 608,058 97,847 173,317) ( 76,667) ( 358,268 5,733) ( 239 2,443) ( 259) ( 2,443) ( - 63,064 173,496) ( 33,505) ( 6,893 4,831	259,773 $ (Note 1) 7,574 (Note 1) 7,222) ( 221 609,394 (Note 1) 98,928 (Note 1) 173,317) ( 76,667) ( (Note 3) 181,509 (Note 1) 2,924) ( 239 1,042) ( 259) ( 24) ( - (Note 2) - (Note 2) - (Note 2) - (Note 2) - (Note 2) - (Note 2)

Note 1: The investment income included unrealised gains or losses and realised gains arising from upstream transactions. Note 2: The investee is second subsidiary and investment income (loss) is not shown.

Note 3: The book value for the shares held as of December 31, 2022 is the investment amount for INSA amounted to $719,969 thousand less the accumulated impairment amounted to $161,766 thousand.

Table 8, Page1

MERRY ELECTRONICS CO., LTD.

Information on investees in Mainland China

Table 9

Year ended December 31, 2022

Expressed in thousands of NTD (Except as otherwise indicated)

Investee in Mainland China	Main business activities	Paid-in capital	Investment method	Accumulated amount of remittance from Taiwan to Mainland China as of January1,2022	Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the year ended December 31,2022	Accumulated amount of remittance from Taiwan to Mainland China as of December 31,2022	Net income of investee for the year ended December 31,2022	Ownership held by the Company (direct or indirect)	Investment income (loss) recognised by the Company for the year ended December 31,2022	Book value of investments in Mainland China as of December 31, 2022 (Note 5)	Accumulated amount of investment income remitted back to Taiwan as of December 31,2022 Note
					Remitted to Mainland China Remitted back to Taiwan
MEDG MSCS MECL MECE MECS Perfect Fortune Inc. LOYAL WIRE& CABLE COMPANY LTD. MECH FUSZ ETCX ASCX LACX	Research and development of sound equipment, earphones, mobile power supply, charging box, cable, connector, electronic components, plastic hardware, Manufacture of speaker and amplifier Microphone, receiver, speaker, security system, induction cooker and other electronic component Manufacture and sales of microphone, receiver and speaker International trade, transit trade and trading consulting; trading amongst companies in bonded area and trading agency in the area Electric wire, electric cable and other wire processing Electric wire, electric cable and other wire processing Manufacture and sales of microphone, receiver, speaker and mobile phone Manufacture of medical device Retail sales of hearing products Manufacture and sales of hearing aid, hearing device and acoustics equipment Research and development and technical sales of software for hearing aid use	881,600 $ 152,396 420,276 2,758,257 7,316 45,681 24,908 440,800 282,920 19,836 58,455 22,040	(Note 1) (Note 1) (Note 2) (Note 2) (Note 2) (Note 2、4) (Note 2、4) (Note 2) (Note 2) (Note 2) (Note 2) (Note 2)	452,564 $ 110,497 453,191 1,369,285 6,055 107,624 - 420,687 310,763 19,009 293,281 22,180	- $ - $ - - - - - - - - - - - - - - - - - - - - - -	452,564 $ 110,497 453,191 1,369,285 6,055 107,624 - 420,687 310,763 19,009 293,281 22,180	50,517 $ 9,080 125,551 128,700 2 26,035 10,913 400,142 2,190) ( 7,600) ( 80,959) ( 65) (	49.00% 100.00% 100.00% 49.00% 49.00% 18.33% 18.33% 49.00% 96.01% 96.01% 95.53% 95.53%	24,753 $ 9,080 125,551 7,574 1 - - 184,874 2,102) ( 7,297) ( 77,340) ( 62) (	407,293 $ 139,641 3,249,034 3,251,933 1,109) ( 69,562 20,867 1,311,066 243,545 23,899) ( 9,201 42,700	- $ - 2,282,120 (Note 3) 295,185 (Note 3) 40,321 4,125 - - (Note 3) - - -

Table 9, Page1

MERRY ELECTRONICS CO., LTD.

Table 9

Information on investees in Mainland China

Year ended December 31, 2022

Expressed in thousands of NTD (Except as otherwise indicated)

Investee in Mainland China	Main business activities	Paid-in capital	Investment method	Accumulated amount of remittance from Taiwan to Mainland China as of January1,2022	Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the year ended December 31,2022	Accumulated amount of remittance from Taiwan to Mainland China as of December 31,2022	Net income of investee for the year ended December 31,2022	Ownership held by the Company (direct or indirect)	Investment income (loss) recognised by the Company for the year ended December 31,2022	Book value of investments in Mainland China as of December 31, 2022 (Note 5)	Accumulated amount of investment income remitted back to Taiwan as of December 31,2022 Note
					Remitted to Mainland China Remitted back to Taiwan
FUXM	Sales of medical device	306,943	(Note 2)	302,995	- -	302,995	56,543) (	96.01%	54,287) (	79,673	-
						3,868,131 $

• Note 1: Reinvesting in the investee in Mainland China through the parent company.

Note 2: Through investing in an existing company in the third area, which then invested in the investee in Mainland China. Note 3: The financial statements that are audited and attested by R.O.C. parent company’s CPA.

Note 4: The investee is the reinvestment company of MERRY ELECTRONICS (HK) CO.,LTD. shown as non-current financial assets at fair value through other comprehensive income. Note 5: The amount in the table is translated into New Taiwan dollars at the closing exchange rates prevailing at the balance sheet date.

Companyname Accumulated amount of remittance from Taiwan to Mainland China as of December 31,2022 Investment amount approved by the Investment Commission of the Ministry of Economic Affairs (MOEA)	Ceiling on investments in Mainland China imposed by the Investment Commission of MOEA
Merry Electronics Co., Ltd. 3,868,131 $ 3,757,859 $	7,363,462 $

Note 1: (2001) Tai-Cai-Zheng (1) Letter No. 006130 of Securities and Futures Commission, Ministry of Finance, R.O.C

Table 9, Page2

Table 10

MERRY ELECTRONICS CO., LTD.

Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in the third areas Year ended December 31, 2022

Expressed in thousands of NTD (Except as otherwise indicated)

Provision of endorsements/guarantees or

								Provision of endorsements/guarantees or	Provision of endorsements/guarantees or
Investee in Mainland China	Counterparty	Sale(purchase)		Propertytransaction		Accounts receivable(payable)		collaterals			Financing			Others
		Amount	%	Amount	%	Balance at December 31,2022	%	Balance at December 31,2022	Purpose	Maximum balance during the year ended December 31,2022	Balance at December 31,2022	Interest rate	Interest during the year ended December 31,2022
MECL MECL MECE MECH MECH	MEHO MESG MEHO MEHO MESG	10,033,449) ($ 958,293) ( 8,346,731) ( 2,931,295) ( 2,385,714) (	28% 3% 24% 8% 7%	- $ - - - -	- - - - -	3,372,620) ($ 291,985) ( 3,172,072) ( 528,027) ( 474,310) (	37% 3% 34% 6% 5%	- $ - - - -	- - - - -	- $ - - - -	- $ - - - -	- - - - -	- $ - - - -	- - - - -

Table 10, page1

MERRY ELECTRONICS CO., LTD. STATEMENT OF CASH AND CASH EQUIVALENTS DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 1

==> picture [507 x 14] intentionally omitted <==

----- Start of picture text -----

Item Description Amount
----- End of picture text -----

Cash on hand Cash in banks Checking accounts Demand deposits Foreign exchange deposits USD 106,321 thousand ; exchange rate: 30.710 EUR 13 thousand ; exchange rate: 32.720 RMB 54,504 thousand ; exchange rate: 4.408 HKD 202 thousand ; exchange rate: 3.938 SGD 398 thousand ; exchange rate: 22.88 JPY 37 thousand ; exchange rate: 0.2324 Short-term notes and bills USD 0 thousand ; exchange rate: 30.710 Period - Interest rate 2.70%

178 $ 3,182 558,411 3,265,131 441 240,254 796 9,117 9 1 - 4,077,520 $

Statement 1,Page1

MERRY ELECTRONICS CO., LTD. STATEMENT OF TRADE RECEIVABLES DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 2

==> picture [494 x 127] intentionally omitted <==

----- Start of picture text -----

Client Name Description Amount Note
A $ 3,220,785
B 1,262,489
C 943,511
The balance of each
customer has not
exceeded 5% of the
Others 708,219 accounts receivable
$ 6,135,004
----- End of picture text -----

Statement 2,Page1

MERRY ELECTRONICS CO., LTD. STATEMENT OF INVENTORIES DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 3

Statement 3
				Amount
Item	Description			Cost	Net	Realizable Value	Note
Finished goods			$	2,606,981	$	2,613,196	Net realizable value
Raw materials				156,798		156,798	Value replacement
Semi-finished goods				18		21	Net realizable value
				2,763,797	$	2,770,015
Less: Allowance for		(		121,588)
slow moving			$	2,642,209
inventories and
valuation loss

Statement 3,Page1

MERRY ELECTRONICS CO., LTD. STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD FOR THE YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 4

Statement 4
Name	Number of shares (in thousand) Amount Number of shares (in thousand) Amount Number of shares (in thousand) Amount 25,658 4,512,712 $ - 353,058 $ - - $ 48,005 3,172,735 - 79,391 - - 4,986 42,728 - - - 3,146) ( 999 31,414 - 3,666 - - 800 1,449,814 - 786,120 - - 5,060 545,014 - 142,080 - - 28,942 591,513 - - 950 205,426) ( - 377,046 - 30,247 - - - 126,949 - 12,692 - - - 807,112 - - - 87,143) ( - 524,217 - 231,862 - - - - 3,060 27,676 - - - - 800 8,239 - - - - - 18,158 - - - - - - - 161,766) ( 12,181,254 $ 1,693,189 $ 457,481) ($ BeginningBalance Addition Decrease		EndingBalance Market Value or Net Assets Value	Pledged as collateral Note
	Number of shares (in thousand)	Amount Number of shares (in thousand)	Number of shares (in thousand) Percentage of Ownership Amount Unit Price (in dollars) Total Amount
MERRY ELECTRONICS (HK) CO., LTD DANNY DYNAMICS LIMITED LEOHAB ENTERPRISE CO., LTD. MERRY ELECTRONICS (U.S.A.) CO., LTD. MERRY ELECTRONICS (SINGAPORE) PTE., LTD. MERRY ELECTRONICS (THAILAND) CO., LTD. MERRY HEALTHCARE CO., LTD. GUANDONG LUXSHARE & MERRY ELECTRONICS CO., LTD. ASIAN ELITE INETERNATIONAL LTD. INDIGO ENTERPRISE INC. MERRY & LUXSHARE (VIETNAM) CO., LTD. MUtek Electronics Co.,Ltd. Merry Capital Inc. CDIB-Mac Limited Partnership Accumulated impairment	25,658 48,005 4,986 999 800 5,060 28,942 - - - - - - - -	4,512,712 $ - 3,172,735 - 42,728 - 31,414 - 1,449,814 - 545,014 - 591,513 - 377,046 - 126,949 - 807,112 - 524,217 - - 3,060 - 800 - - - - 12,181,254 $	25,658 100% 4,865,770 $ 189.64 4,865,770 $ 48,005 100% 3,252,126 67.75 3,252,126 4,986 21% 39,582 7.94 39,582 999 99.9% 35,080 35.12 35,080 800 100% 2,235,934 2,794.92 2,235,934 5,060 99.99% 687,094 135.79 687,094 27,992 100% 386,087 13.79 386,087 - 49% 407,293 - 407,293 - 100% 139,641 - 139,641 - 100% 719,969 - 719,969 - 51% 756,079 - 756,079 3,060 51% 27,676 9.04 27,676 800 100% 8,239 10.30 8,239 - 43% 18,158 - 18,158 - - 161,766) ( - 161,766) ( 13,416,962 $ 13,416,962 $	None None None None None None None None Note None Note None Note None Note None None None Note None

Note: It is a limited company without shares.

Statement 4,Page1

MERRY ELECTRONICS CO., LTD. STATEMENT OF CHANGES IN PROPERTY, PLANT AND EQUIPMENT FOR THE YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 5

Beginning Balance Ending Balance Revaluation Revaluation ITEM Initial Cost Increment Addition Decrease Transfer Initial Cost Increment Collateral

Note: "Property, Plant and Equipment": Please refer to Note 6 (8)

(Reminder of page intentionally left blank)

Statement 5,Page1

MERRY ELECTRONICS CO., LTD.

STATEMENT OF CHANGES IN ACCUMULATED DEPRECIATION OF PROPERTY, PLANT AND EQUIPMENT

FOR THE YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 6

Item Beginning Balance Addition Decrease Ending Balance Note

Note:"Property, Plant and Equipment": Please refer to Note 6 (8)

(Reminder of page intentionally left blank)

Statement 6,Page1

MERRY ELECTRONICS CO., LTD. STATEMENT OF SHORT-TERM BORROWINGS DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 7

Statement 7
Nature	Description		EndingBalance	Contract Period	Range of Interest Rate	Collateral	Note
Unsecured borrowings Unsecured borrowings Unsecured borrowings Unsecured borrowings Unsecured borrowings Unsecured borrowings Unsecured borrowings Unsecured borrowings	Standard Chartered (Hong Kong) DBS Bank (Taiwan) HSBC Bank (Taiwan) SCS Bank (Taiwan) Bank of Communications Cathay United Bank Mega Bank Yuanta Commercial Bank		587,600 $ 153,550 153,550 153,550 100,000 100,000 100,000 30,710 1,378,960 $	2022.09.08- 2023.03.08 2022.12.26- 2023.01.19 2022.12.26- 2023.01.19 2022.12.26- 2023.01.19 2022.12.26- 2023.02.01 2022.12.26- 2023.01.19 2022.12.26- 2023.01.19 2022.12.26- 2023.01.19	2.95% 5.03% 5.10% 4.82% 1.60% 1.60% 1.65% 5.25%	None None None None None None None None

Statement 7,Page1

MERRY ELECTRONICS CO., LTD. STATEMENT OF BONDS PAYABLE DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 8

Statement 8
Merry Electronics Taipei Fubon 2021.08.11 Co., Ltd. Commercial Bank The Third Domestic Co., Ltd. unsecured convertible Less: Current portion of corporate bonds payable Bonds Name Trustee Issuance Date	Issuance Date	Interest Payment Date	Coupon Rate		Amount		Amortized None with cash by bond's face value at maturity Repayment Term Collateral Note
				Total Issuance Amount Repayment Paid 3,000,000 $ - $	Ending Balance Unamortized Premiums (Discounts) 3,000,000 $ 46,162) ($	Carrying Amount
		2024.08.11	0.00%			2,953,838 $ - 2,953,838 $

Statement 8,Page1

MERRY ELECTRONICS CO., LTD. STATEMENT OF DEFERRED TAX LIABILITIES DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 9

Item Description Amount Note

Note: "Deferred Tax Liabilities": Please refer to Note 6 (28)

(Reminder of page intentionally left blank)

Statement 9,Page1

MERRY ELECTRONICS CO., LTD. STATEMENT OF OPERATING REVENUE FOR THE YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 10

==> picture [507 x 148] intentionally omitted <==

----- Start of picture text -----

Item Quantity Amount Note
Telephone receivables / speakers 181,056 $ 8,517,612
Headset speakers 9,159 7,560,151
Wireless electronic products 3,140 8,323,087
Others 892,529 2,121,070
26,521,920
Less: Sales returns ( 567,360)
Sales discounts and allowances ( 65,997)
Net sales revenue 25,888,563
Technical service revenue 15,270
Net operating revenue $ 25,903,833
----- End of picture text -----

Statement 10,Page1

MERRY ELECTRONICS CO., LTD. STATEMENT OF OPERATING COSTS FOR THE YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 11 Item Raw material at beginning of year Add: Raw material purchased during the year Less: Raw material at end of year Used raw materials transferred to expenses Raw material sold Consumption of raw materials for the year Semi-finished goods at beginning for the year Add: Semi-finished goods cost purchased during the year Less: Semi-finished goods at end of year Semi-finished goods transferred to expenses Finished goods cost Finished goods at beginning of year Add: Finished goods cost purchased during the year Less: Finished goods at end of year Cost of sales Cost of raw materials sales Loss on slow-moving inventories and valuation loss Operating costs

Amount

77,490 $ 2,980,996 156,798) ( 196) ( 2,901,492) ( - - 31 18) ( 13) ( - 1,579,580 22,155,948 2,606,981) ( 21,128,547 2,901,492 47,351 24,077,390 $

Statement 11,Page1

MERRY ELECTRONICS CO., LTD. STATEMENT OF OPERATING EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 12

Statement 12
Item		Selling expenses		Administrative expenses		Research and development expense		Total	Note
Wages and salaries Administrative service fee Freight Insurance expense Service expense Other expenses		103,294 $ 37,851 15,822 9,411 838 37,769 204,985 $		331,890 $ 11,954 117 21,599 37,759 109,297 512,616 $		512,804 $ - 693 39,060 3,505 157,137 713,199 $		947,988 $ 49,805 16,632 70,070 42,102 304,203 1,430,800 $	The balance of each expense account has not exceeded 5% of the total expense

Statement 12,Page1

MERRY ELECTRONICS CO., LTD. STATEMENT OF FINANCE COOST FOR THE YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 13

Statement 13
Item Description Amount Amortisation of discounts on bonds 28,249 $ Bank borrowings 23,289 Lease liability 234 51,772 $	Note

(Reminder of page intentionally left blank)

Statement 13,Page1

MERRY ELECTRONICS CO., LTD.

SUMMARY STATEMENT OF CURRENT PERIOD EMPLOYEE BENEFITS, DEPRECIATION, DEPLETION AND AMORTIZATION EXPENSES BY FUNCTION

FOR THE YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 14

==> picture [739 x 169] intentionally omitted <==

----- Start of picture text -----

Function Year ended December 31, 2022 Year ended December 31, 2021
Classified as Classified as Classified as Classified as
Total Total
Nature Operating Costs Operating Expenses Operating Costs Operating Expenses
Employee Benefit Expense
Wages and salaries $ 8,195 $ 807,144 $ 815,339 $ 8,365 $ 708,512 $ 716,877
Shared-based payment 1,443 65,788 67,231 1,582 47,445 49,027
Labor and health insurance fees 521 65,618 66,139 505 65,789 66,294
Pension costs 239 33,617 33,856 231 34,319 34,550
Directors' remuneration - 41,439 41,439 - 22,096 22,096
Other personnel expenses 357 43,288 43,645 320 41,052 41,372
Depreciation Expense 616 27,795 28,411 879 24,190 25,069
Amortization Expense 8,290 40,929 49,219 8,307 36,400 44,707
----- End of picture text -----

Note:

1. As at December 31, 2022 and 2021, the Company had 781 and 727 employees, including 5 and 6 non-employee directors, respectively.

2. A company whose stock is listed for trading on the stock exchange or over-the-counter securities exchange shall additionally disclose the following information:

(1) Average employee benefit expense in current year was $1,322 thousand ((Total employee benefit expense of current year- Total directors' remuneration of current year)/ (Number of employees of current year - Number of non-employee directors of current year)). Average employee benefit expense in previous year was $1,260 thousand ((Total employee benefit expense of previous year - Total directors' remuneration of previous year)/ (Number of employees of previous year - Number of non-employee directors of previous year)).

Statement 14,Page1

MERRY ELECTRONICS CO., LTD.

SUMMARY STATEMENT OF CURRENT PERIOD EMPLOYEE BENEFITS, DEPRECIATION, DEPLETION AND AMORTIZATION EXPENSES BY FUNCTION (Cont.)

FOR THE YEAR ENDED DECEMBER 31, 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

Statement 14

• (2) Average employee salaries in cureent year were $1,051 thousand (Total wages and salaries of current year/ (Number of employees of current year - Number of non-employee directors of current year)).

• Average employee salaries in previous year were $994 thousand (Total wages and salaries of previous year/ (Number of employees of previous year - Number of non-employee directors of previous year).

• (3) Adjustments of average employee salaries were 5.7% (( Average wages and salaries of current year - Average wages and salaries of previous year)/ (Average wages and salaries of previous year).

• (4) The Company set up an audit committee and therefore, it has no supervisors.

• (5) The Company's Compensation Policy is as follows:

• A. The directors' and managers' emoluments are distributed in accordance with 'Director and Manager Remuneration Management Regulation', except for the regulations stipulated in the laws or the Company's Articles of Incorporation.

• B. The directors' and managers' performance assessment and salary compensation, which is determined based on the general pay levels in the

• same industry, also take into consideration the correlation between the individual's performance and the Company operational performance and future risk exposure.

• C. The Remuneration Committee regularly assesses the degree to which performance goals for the directors and managers have been achieved, and sets the types and amount of their individual salary compensation based on the results of the reviews conducted in accordance with the performance assessment results, and reports it at a shareholders' meeting.

• D. The managers' compensation is conducted in accordance with the Company's revelant management system such as ' Employee Compensation Distribution Regulations'.

• E. Directors' emoluments include remuneration and transportation allowance.

• F. Managers' and employees' emoluments include salaries, bonuses, employee compensation, restricted stocks and employee stock ownership trust, etc.

• G. Managers' and employees' emoluments are calculated based on the general pay levels in the same industry, and by taking into account the individual work experience and performance, previous salaries and individual performance assessed in accordance with the 'Employee Performance Assessment Management Regulations'.

• H. Directors' and managers' emoluments will be reviewed by the Remuneration Committee and resolved by the Board of Directors.

Statement 14,Page2