AI assistant
Mercuries Life — Annual Report 2013
Mar 28, 2013
52210_rns_2013-03-28_396a76d9-6ad9-4061-ace6-378381944675.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [177 x 43] intentionally omitted <==
----- Start of picture text -----
Stock Ticker :
----- End of picture text -----
==> picture [120 x 42] intentionally omitted <==
==> picture [260 x 61] intentionally omitted <==
2012 Financial Overview
2013.03.28
Disclaimer
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
-
This document is provided by Mercuries Life Insurance Co., Ltd. (the “Company”). Except for the numbers and information included in the Company‘s financial statements, the information contained in this document has not been audited or reviewed by any accountant or independent expert. The Company makes no express or implied
-
representations or warranties as to the fairness, accuracy, completeness, or correctness of such information or opinions.
-
This document may contain forward-looking statements, including but not limited to all statements that address activities, events or developments that the Company expects or anticipates to take place in the future based on the projections of the Company toward the future, and various factors and uncertainness beyond the Company‘s control. Therefore, the actual results may differ materially from those contained in the forward-looking statements.
-
Financial numbers in this report may include preliminary unaudited numbers or management accounts.
-
This document is not and cannot be construed as an offer to purchase or sell securities or other financial products or solicitation of an offer.
==> picture [115 x 27] intentionally omitted <==
2
Performance highlights
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
| (NT$ Million) | 2011 | 2012 | YoY Growth |
|---|---|---|---|
| First Year Premium(FYP) | 32,806 | 44,874 | 36.8% |
| Total Premium(TP) | 95,035 | 110,890 | 16.7% |
| Net income | 832 | 1,538 | 84.9% |
| EPS(after tax) | 0.78 | 1.40 | 79.5% |
| Total assets | 503,902 | 595,666 | 18.2% |
| Total shareholders’ equity | 11,917 | 24,136 | 102.5% |
| BVPS | 11.07 | 20.83 | 88.2% |
| ROA | 0.2% | 0.3% | |
| ROE | 5.8% | 8.5% |
==> picture [115 x 27] intentionally omitted <==
3
Market share and ranking
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
| Year 2009 2010 2011 2012 |
Year 2009 2010 2011 2012 |
Year 2009 2010 2011 2012 |
Year 2009 2010 2011 2012 |
Year 2009 2010 2011 2012 |
Year 2009 2010 2011 2012 |
Year 2009 2010 2011 2012 |
Year 2009 2010 2011 2012 |
Year 2009 2010 2011 2012 |
|---|---|---|---|---|---|---|---|---|
| % | Market share | Ranking | Market share | Ranking | Market share | Ranking | Market share | Ranking |
| FYP | 3.22 | 8 | 1.86 | 12 | 3.30 | 9 | 3.77 | 6 |
| RYP | 5.22 | 6 | 5.79 | 6 | 5.17 | 6 | 5.13 | 6 |
| TP | 4.30 | 7 | 3.81 | 8 | 4.32 | 7 | 4.47 | 7 |
FYP/RYP/TP Market share
==> picture [73 x 7] intentionally omitted <==
----- Start of picture text -----
FYP RYP TP
----- End of picture text -----
==> picture [258 x 125] intentionally omitted <==
----- Start of picture text -----
5.79%
5.22%
4.30%
3.81%
3.22%
1.86%
2009 2010
----- End of picture text -----
==> picture [107 x 116] intentionally omitted <==
----- Start of picture text -----
5.17%
4.32%
3.30%
2011
----- End of picture text -----
==> picture [108 x 115] intentionally omitted <==
----- Start of picture text -----
5.13%
4.47%
3.77%
2012
----- End of picture text -----
==> picture [115 x 27] intentionally omitted <==
4
FYP trend
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
==> picture [546 x 336] intentionally omitted <==
----- Start of picture text -----
44,874
NT$ Million
32,806
29,750
27,659
21,527
2008 2009 2010 2011 2012
----- End of picture text -----
==> picture [115 x 27] intentionally omitted <==
5
Product mix(FYP)
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
==> picture [538 x 374] intentionally omitted <==
----- Start of picture text -----
Health,
Traditional life Annuity accidents 2012FYP
Investment-linked Health, accidents and others and others
8%
Investment
(NT$ Million) -linked
1%
3,765 Traditional
314 life
Annuity 44%
47%
2,562
20,846
3,495
Health,
accidents 2011FYP
11,816 and others
8%
Investment
-linked
11%
19,948 Traditional
14,934 life
Annuity 45%
36%
2011 2012
----- End of picture text -----
==> picture [115 x 27] intentionally omitted <==
6
RYP trend
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
==> picture [547 x 335] intentionally omitted <==
----- Start of picture text -----
NT$ Million
66,639 66,017
62,229
56,503
51,385
2008 2009 2010 2011 2012
----- End of picture text -----
==> picture [115 x 27] intentionally omitted <==
7
Product mix(RYP)
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
2012RYP
Traditional life Annuity Investment-linked Health, accidents and others
==> picture [561 x 382] intentionally omitted <==
----- Start of picture text -----
(NT$ Million) Health,
accidents
and others
33%
Traditional
life
21,628
54%
20,161
Investment-
linked Annuity
13% 0%
8,452
9,242 0 2011RYP
0
Health,
accidents
35,936 and others
32,826
32%
Traditional
life
53%
Investment-
linked Annuity
2011 2012
15% 0%
----- End of picture text -----
8
TP trend
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
==> picture [546 x 346] intentionally omitted <==
----- Start of picture text -----
NT$ Million 110,890
95,035
88,166
86,252
79,044
2008 2009 2010 2011 2012
----- End of picture text -----
==> picture [115 x 27] intentionally omitted <==
9
Product mix(TP)
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
==> picture [559 x 403] intentionally omitted <==
----- Start of picture text -----
Traditional life Annuity
2012TP
Investment-linked Health, accidents and others
Health,
accidents
(NT$ Million)
and others
23%
Investment-
25,394
linked Traditional
8% life
22,723 Annuity 50%
8,766
19%
12,737 20,846
2011TP
Health,
11,816
accidents
and others
24%
55,884
47,760
Traditional
Investment- life
linked 50%
13%
Annuity
2011 2012
13%
----- End of picture text -----
10
Distribution channels
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
==> picture [213 x 51] intentionally omitted <==
----- Start of picture text -----
FYP
----- End of picture text -----
RYP
TP
Agency Bancasurance Others Agency Bancasurance Others Agency Bancasurance Others
==> picture [645 x 256] intentionally omitted <==
----- Start of picture text -----
0% 0% 0% 0%
7%
11%
0% 0%
40%
52% 21% 25%
93%
89%
79%
75%
60%
48%
2011 2012 2011 2012 2011 2012
----- End of picture text -----
==> picture [115 x 27] intentionally omitted <==
11
Agency force
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
Registered agents
2012 Agency force distribution
==> picture [314 x 273] intentionally omitted <==
----- Start of picture text -----
(Persons)
16,362
14,884
13,833
12,734 12,829
2008 2009 2010 2011 2012
----- End of picture text -----
==> picture [240 x 242] intentionally omitted <==
----- Start of picture text -----
Northern
Taiwan
21%
Southern
Taiwan
38%
Central
Taiwan
41%
----- End of picture text -----
==> picture [115 x 27] intentionally omitted <==
12
Persistency ratio
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
Persistency ratio - 13M
Persistency ratio - 25M
==> picture [660 x 246] intentionally omitted <==
----- Start of picture text -----
92.4%
92.1%
97.8%
91.4%
89.5%
94.5%
93.0%
86.8%
91.5% 91.6%
2008 2009 2010 2011 2012 2008 2009 2010 2011 2012
----- End of picture text -----
==> picture [115 x 27] intentionally omitted <==
13
Investment portfolio
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
==> picture [659 x 370] intentionally omitted <==
----- Start of picture text -----
(NT$ Million)
379,074 441,887 528,943
----- End of picture text -----
==> picture [115 x 27] intentionally omitted <==
14
Hedge portfolio and philosophy
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
| 2008 2009 2010 2011 2012 |
2008 2009 2010 2011 2012 |
2008 2009 2010 2011 2012 |
2008 2009 2010 2011 2012 |
2008 2009 2010 2011 2012 |
2008 2009 2010 2011 2012 |
|---|---|---|---|---|---|
| Traditional (Include CCS) |
80%~90% | 80%~90% | 80%~90% | 80%~90% | 90%~100% |
| Naked | 10%~20% | 10%~20% | 10%~20% | 10%~20% | 0%~10% |
| Proxy Hedge | 0 | 0 | 0 | 0 | 0 |
-
Foreign exchange hedging strategy includes CCS, NDF, proxy hedge and other tools to comply with regulations or the competent authority.
-
Proxy hedging operation with non-USD currency linked to the high correlation with the Taiwan Dollar exchange rates.
-
Proxy hedge shall not exceed one-third of the total foreign exchange exposure.
==> picture [115 x 27] intentionally omitted <==
15
Overseas investment
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
Overseas bond distribution 2012Q4 European exposure – Top 5
==> picture [639 x 317] intentionally omitted <==
----- Start of picture text -----
Total investment:NT$164,750Million
Supra- 7.74%
Germany
national,
Oceania, 7.73%
7.39%
Asia, 11.46% Netherlands 6.39%
UK 6.37%
France 1.98%
North
Europe,
America,
31.12%
38.21%
Switzerland 1.76%
South Total 24.24%
America,
4.09%
----- End of picture text -----
==> picture [115 x 27] intentionally omitted <==
16
Asset reclassification
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
Changes in AFS assets Changes in unrealized gains under AFS assets
(NT$ Million) (NT$ Million)
==> picture [115 x 27] intentionally omitted <==
17
Investment property revaluation
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
(NT$ Million)
==> picture [115 x 27] intentionally omitted <==
18
Cost of liability and ROI
==> picture [120 x 42] intentionally omitted <==
==> picture [703 x 18] intentionally omitted <==
Cost of liability ROI
==> picture [580 x 228] intentionally omitted <==
----- Start of picture text -----
4.79%
4.42%
4.25% 4.21%
4.09%
3.87%
3.46% 3.51%
3.32%
3.04%
2008 2009 2010 2011 2012
----- End of picture text -----
==> picture [115 x 27] intentionally omitted <==
19
==> picture [120 x 42] intentionally omitted <==
Thank You
20
Mercuries Life – Financial summary
| (NT$ Million) | Full Year 2008 2009 2010 2011 2012 56,910 73,031 73,947 78,376 97,746 8,038 10,954 10,496 13,393 15,434 7,811 8,742 10,119 11,623 12,980 94 1,813 219 1,539 1,294 132 399 158 231 1,160 1,567 643 655 644 554 (15,217) (12,435) (17,935) (25,304) (26,448) (40,055) (63,717) (60,071) (57,345) (75,778) (5,926) (2,863) (3,364) (5,693) (7,143) (186) (130) (134) (140) (137) (3,252) (3,214) (3,087) (3,404) (3,997) 32 92 76 42 1,300 1,911 2,362 583 569 1,532 2,073 1,826 310 832 1,538 254,934 322,284 379,074 441,887 528,942 34,201 50,540 54,963 53,607 56,388 260,982 332,091 393,793 450,295 539,278 253,951 316,971 376,856 438,378 515,142 7,031 15,120 16,937 11,917 24,136 |
2011 & 2012 Comparison |
|
|---|---|---|---|
| Change | |||
| Income statement Total earned premium Investment income Interest income Gains on investments in securities Gains on real estate investments Other income Claim and benefit expense Net provision in policy reserve Net commission expense Other operating costs and expenses General and administrative expense Net non-operating income (expenses) Income before tax Net income Balance sheet Investment assets U-linked assets Total assets Total liabilities Shareholders’ equity |
25% 15% 12% -16% 401% -14% 5% 32% 25% -3% 17% 2985% 169% 85% 20% 5% 20% 18% 103% |
Note: All total earned premium, total assets and total liabilities exclude separate accounts.
21