AI assistant
Merck Tbk — Annual Report 2020
Dec 31, 2020
69482_rns_2020-12-31_6798a78e-ca23-4ca5-ac85-a15fc73ef4e8.pdf
Annual Report
Open in viewerOpens in your device viewer
| Nomor Surat | 022rev/FIN/IV/21 |
|---|---|
| Nama Emiten | Merck Tbk |
| Kode Emiten | MERK |
| Perihal | Penyampaian Laporan Keuangan Tahunan (KOREKSI) |
Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2020 dengan ikhtisar sebagai berikut :
Informasi mengenai anak perusahaan Perseroan sebagai berikut :
==> picture [525 x 34] intentionally omitted <==
----- Start of picture text -----
No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1
----- End of picture text -----
Dokumen ini merupakan dokumen resmi Merck Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. Merck Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information
Informasi umum
General information
| Informasi umum | General information | ||
|---|---|---|---|
| Nama entitas | 31 December 2020 | Entity name | |
| Merck Tbk | |||
| Penjelasan perubahan nama dari akhir periode laporan sebelumnya |
Explanation of change in name from the end of the preceding reporting period |
||
| Kode entitas | MERK | Entity code | |
| Nomor identifikasi entitas | AA007 | Entity identification number | |
| Industri utama entitas | Umum / General | Entity main industry | |
| Sektor | 5. Consumer Goods Industry | Sector | |
| Subsektor | 53. Pharmaceuticals | Subsector | |
| Informasi pemegang saham pengendali | Foreign Corporation | Controlling shareholder information | |
| Jenis entitas | Foreign Company | Type of entity | |
| Jenis efek yang dicatatkan | Saham / Stock | Type of listed securities | |
| Jenis papan perdagangan tempat entitas tercatat |
Type of board on which the entity is listed |
||
| Apakah merupakan laporan keuangan satu entitas atau suatu kelompok entitas |
Entitas tunggal / Single entity | Whether the financial statements are of an individual entity or a group of entities |
|
| Periode penyampaian laporan keuangan |
Tahunan / Annual | Period of financial statements submissions |
|
| Tanggal awal periode berjalan | January 01, 2020 | Current period start date | |
| Tanggal akhir periode berjalan | December 31, 2020 | Current period end date | |
| Tanggal akhir tahun sebelumnya | December 31, 2019 | Prior year end date | |
| Tanggal awal periode sebelumnya | January 01, 2019 | Prior period start date | |
| Tanggal akhir periode sebelumnya | December 31, 2019 | Prior period end date | |
| Mata uang pelaporan | Rupiah / IDR | Description of presentation currency | |
| Kurs konversi pada tanggal pelaporan jika mata uang penyajian selain rupiah |
Conversion rate at reporting date if presentation currency is other than rupiah |
||
| Pembulatan yang digunakan dalam penyajian jumlah dalam laporan keuangan |
Ribuan / In Thousand | Level of rounding used in financial statements |
|
| Jenis laporan atas laporan keuangan | Diaudit / Audited | Type of report on financial statements | |
| Jenis opini auditor | Wajar Tanpa Pengecualian / Unqualified |
Type of auditor's opinion | |
| Hal yang diungkapkan dalam paragraf pendapat untuk penekanan atas suatu masalah atau paragraf penjelasan lainnya, jika ada |
Matters disclosed in emphasis-of-matter or other-matter paragraph, if any |
||
| Hasil penugasan review | Result of review engagement | ||
| Tanggal laporan audit atau hasil laporan review |
March 31, 2021 | Date of auditor's opinion or result of review report |
|
| Auditor tahun berjalan | Siddharta Widjaja & Rekan | Current year auditor | |
| Nama partner audit tahun berjalan | Ratna Wulandari, S.E., CA., CPA | Name of current year audit signing partner |
|
| Lama tahun penugasan partner yang menandatangani |
Number of years served as audit signing partner |
||
| Auditor tahun sebelumnya | Siddharta Widjaja & Rekan | Prior year auditor | |
| Nama partner audit tahun sebelumnya | Mellin, S.E., CPA | Name of prior year audit signing partner | |
| Kepatuhan terhadap pemenuhan peraturan BAPEPAM LK VIII G 11 tentang tanggung jawab direksi atas laporan keuangan |
Ya / Yes | Whether in compliance with BAPEPAM LK VIII G 11 rules concerning responsibilities of board of directors on financial statements |
|
| Kepatuhan terhadap pemenuhan peraturan BAPEPAM LK VIII A dua tentang independensi akuntan yang |
Ya / Yes | Whether in compliance with BAPEPAM LK VIII A two rules concerning independence of accountant providing |
|
memberikan jasa audit di pasar modal audit services in capital market
[1210000] Statement of financial position presented using current and non-current - General Industry
Laporan posisi keuangan
Statement of financial position
| Laporan posisi keuangan |
Statement of financial position |
||||
|---|---|---|---|---|---|
| Aset | 31 December 2020 | 31 December 2019 | Assets | ||
| Aset lancar | Current assets | ||||
| Kas dan setara kas | 134,725,309 | 161,465,802 | Cash and cash equivalents | ||
| Aset keuangan lancar | Current financial assets | ||||
| Aset keuangan lancar lainnya |
43,611 | 496,832 | Other current financial assets |
||
| Piutang usaha | Trade receivables | ||||
| Piutang usaha pihak ketiga |
161,827,534 | 233,134,670 | Trade receivables third parties |
||
| Piutang usaha pihak berelasi |
0 | 12,451,188 | Trade receivables related parties |
||
| Piutang lainnya | Other receivables | ||||
| Piutang lainnya pihak ketiga |
19,288,860 | 26,587,467 | Other receivables third parties |
||
| Piutang lainnya pihak berelasi |
24,521,760 | 4,575,912 | Other receivables related parties |
||
| Persediaan lancar | Current inventories | ||||
| Persediaan lancar lainnya |
317,336,033 | 235,663,073 | Current inventories | ||
| Biaya dibayar dimuka lancar |
503,443 | 635,755 | Current prepaid expenses | ||
| Pajak dibayar dimuka lancar |
20,158,210 | 0 | Current prepaid taxes | ||
| Aset non-keuangan lancar lainnya |
0 | 0 | Other current non-financial assets |
||
| Jumlah aset lancar | 678,404,760 | 675,010,699 | Total current assets | ||
| Aset tidak lancar | Non-current assets | ||||
| Uang muka tidak lancar | Non-current advances | ||||
| Uang muka tidak lancar atas pembelian aset tetap |
3,979,672 | 1,476,587 | Non-current advances on purchase of property, plant and equipment |
||
| Aset keuangan tidak lancar |
Non-current financial assets |
||||
| Aset keuangan tidak lancar lainnya |
283,682 | 1,326,608 | Other non-current financial assets |
||
| Biaya dibayar dimuka tidak lancar |
0 | 0 | Non-current prepaid expenses |
||
| Aset pajak tangguhan | 17,605,913 | 20,745,350 | Deferred tax assets | ||
| Aset tetap | 217,560,166 | 190,284,730 | Property, plant and equipment |
||
| Klaim atas pengembalian pajak tidak lancar |
10,714,751 | 10,714,751 | Non-current claims for tax refund |
||
| Aset takberwujud selain goodwill |
1,352,102 | 1,502,261 | Intangible assets other than goodwill |
||
| Jumlah aset tidak lancar | 251,496,286 | 226,050,287 | Total non-current assets | ||
| Jumlah aset | 929,901,046 | 901,060,986 | Total assets | ||
| Liabilitas dan ekuitas | Liabilities and equity | ||||
| Liabilitas | Liabilities | ||||
| Liabilitas jangka pendek | Current liabilities | ||||
| Pinjaman jangka | 0 | 0 | Short-term loans | ||
| pendek | |||
| Utang usaha | Trade payables | ||
| Utang usaha pihak ketiga |
50,920,234 | 46,706,219 | Trade payables third parties |
| Utang usaha pihak berelasi |
3,145,586 | 27,443,688 | Trade payables related parties |
| Utang dividen | 5,701,022 | 5,599,378 | Dividends payable |
| Liabilitas keuangan jangka pendek lainnya |
145,927,387 | 157,973,032 | Other current financial liabilities |
| Utang pajak | 47,670,157 | 25,693,070 | Taxes payable |
| Provisi jangka pendek | Current provisions | ||
| Provisi jangka pendek lainnya |
5,933,752 | 5,669,778 | Other current provisions |
| Liabilitas non-keuangan jangka pendek lainnya |
7,049,999 | 0 | Other current non-financial liabilities |
| Jumlah liabilitas jangka pendek |
266,348,137 | 269,085,165 | Total current liabilities |
| Liabilitas jangka panjang | Non-current liabilities | ||
| Kewajiban imbalan pasca kerja jangka panjang |
34,242,277 | 37,534,899 | Long-term post-employment benefit obligations |
| Liabilitas keuangan jangka panjang lainnya |
1,657,053 | 429,264 | Other non-current financial liabilities |
| Liabilitas non-keuangan jangka panjang |
14,970,554 | Other non-current non-financial liabilities |
|
| Jumlah liabilitas jangka panjang |
50,869,884 | 37,964,163 | Total non-current liabilities |
| Jumlah liabilitas | 317,218,021 | 307,049,328 | Total liabilities |
| Ekuitas | Equity | ||
| Ekuitas yang diatribusikan kepada pemilik entitas induk |
Equity attributable to equity owners of parent entity |
||
| Saham biasa | 22,400,000 | 22,400,000 | Common stocks |
| Tambahan modal disetor |
17,561,517 | 17,561,517 | Additional paid-in capital |
| Saldo laba (akumulasi kerugian) |
Retained earnings (deficit) |
||
| Saldo laba yang telah ditentukan penggunaannya |
4,480,000 | 4,480,000 | Appropriated retained earnings |
| Saldo laba yang belum ditentukan penggunaannya |
568,241,508 | 549,570,141 | Unappropriated retained earnings |
| Jumlah ekuitas yang diatribusikan kepada pemilik entitas induk |
612,683,025 | 594,011,658 | Total equity attributable to equity owners of parent entity |
| Kepentingan non-pengendali |
0 | Non-controlling interests | |
| Jumlah ekuitas | 612,683,025 | 594,011,658 | Total equity |
| Jumlah liabilitas dan ekuitas | 929,901,046 | 901,060,986 | Total liabilities and equity |
[1321000] Statement of profit or loss and other comprehensive income, OCI components presented before tax, by function - General Industry
Laporan laba rugi dan penghasilan komprehensif lain
Statement of profit or loss and other comprehensive income
| Laporan laba rugi dan penghasilan komprehensif lain |
Statement of profit or loss and other comprehensive income |
||||
|---|---|---|---|---|---|
| Penjualan dan pendapatan usaha | 31 December 2020 | 31 December 2019 | Sales and revenue | ||
| 655,847,125 | 744,634,530 | ||||
| Beban pokok penjualan dan pendapatan |
( ) 361,641,158 |
( ) 421,320,853 |
Cost of sales and revenue | ||
| Jumlah laba bruto | 294,205,967 | 323,313,677 | Total gross profit | ||
| Beban penjualan | ( ) 111,116,036 |
( ) 131,072,560 |
Selling expenses | ||
| Beban umum dan administrasi | ( ) 74,373,199 |
( ) 67,741,876 |
General and administrative expenses |
||
| Pendapatan keuangan | 1,438,443 | 2,548,911 | Finance income | ||
| Beban keuangan | ( ) 3,972,159 |
( ) 2,244,418 |
Finance costs | ||
| Keuntungan (kerugian) selisih kurs mata uang asing |
( ) 2,063,149 |
( ) 1,458,397 |
Gains (losses) on changes in foreign exchange rates |
||
| Pendapatan lainnya | 2,580,660 | 2,803,680 | Other income | ||
| Beban lainnya | ( ) 622,219 |
( ) 287,644 |
Other expenses | ||
| Keuntungan (kerugian) lainnya | ( ) 78,448 |
37,809 | Other gains (losses) | ||
| Jumlah laba (rugi) sebelum pajak penghasilan |
105,999,860 | 125,899,182 | Total profit (loss) before tax | ||
| Pendapatan (beban) pajak | ( ) 34,097,597 |
( ) 47,642,385 |
Tax benefit (expenses) | ||
| Jumlah laba (rugi) dari operasi yang dilanjutkan |
71,902,263 | 78,256,797 | Total profit (loss) from continuing operations |
||
| Laba (rugi) dari operasi yang dihentikan |
0 | 0 | Profit (loss) from discontinued operations |
||
| Jumlah laba (rugi) | 71,902,263 | 78,256,797 | Total profit (loss) | ||
| Pendapatan komprehensif lainnya, sebelum pajak |
Other comprehensive income, before tax |
||||
| Pendapatan komprehensif lainnya yang tidak akan direklasifikasi ke laba rugi, sebelum pajak |
Other comprehensive income that will not be reclassified to profit or loss, before tax |
||||
| Pendapatan komprehensif lainnya atas pengukuran kembali kewajiban manfaat pasti, sebelum pajak |
6,261,380 | ( ) 3,367,387 |
Other comprehensive income for remeasurement of defined benefit obligation, before tax |
||
| Jumlah pendapatan komprehensif lainnya, sebelum pajak |
6,261,380 | ( ) 3,367,387 |
Total other comprehensive income, before tax |
||
| Pajak atas pendapatan komprehensif lainnya |
( ) 1,252,276 |
841,847 | Tax on other comprehensive income |
||
| Jumlah pendapatan komprehensif lainnya, setelah pajak |
5,009,104 | ( ) 2,525,540 |
Total other comprehensive income, after tax |
||
| Jumlah laba rugi komprehensif | 76,911,367 | 75,731,257 | Total comprehensive income | ||
| Laba (rugi) yang dapat diatribusikan |
Profit (loss) attributable to | ||||
| Laba (rugi) yang dapat diatribusikan ke entitas induk |
71,902,263 | 78,256,797 | Profit (loss) attributable to parent entity |
||
| Laba (rugi) yang dapat diatribusikan ke kepentingan non-pengendali |
0 | 0 | Profit (loss) attributable to non-controlling interests |
||
| Laba rugi komprehensif yang dapat diatribusikan |
Comprehensive income attributable to |
| Laba rugi komprehensif yang dapat diatribusikan ke entitas induk |
76,911,367 | 75,731,257 | Comprehensive income attributable to parent entity |
|---|---|---|---|
| Laba rugi komprehensif yang dapat diatribusikan ke kepentingan non-pengendali |
0 | 0 | Comprehensive income attributable to non-controlling interests |
| Laba (rugi) per saham | Earnings (loss) per share | ||
| Laba per saham dasar diatribusikan kepada pemilik entitas induk |
Basic earnings per share attributable to equity owners of the parent entity |
||
| Laba (rugi) per saham dasar dari operasi yang dilanjutkan |
160 | 175 | Basic earnings (loss) per share from continuing operations |
| Laba (rugi) per saham dasar dari operasi yang dihentikan |
0 | 0 | Basic earnings (loss) per share from discontinued operations |
[1410000] Statement of changes in equity - General Industry - Current Year
31 December 2020
Laporan perubahan ekuitas
Statement of changes in equity
| Laporan perubahan ekuitas | Statement of changes in equity |
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Posisi ekuitas | Saham biasa | Tambahan modal disetor | Saldo laba yang telah ditentukan penggunaannya |
Saldo laba yang belum ditentukan penggunaannya |
Ekuitas yang dapat diatribusikan kepada entitas induk |
Kepentingan non-pengendali | Ekuitas | Equity positio | ||||||||||||
| Common stocks | Additional paid-in capital | Appropriated retained earnings | Unappropriated retained earnings |
Equity attributable to parent entity |
Non-controlling interests | Equity | ||||||||||||||
| Saldo awal periode sebelum penyajian kembali |
22,400,000 | 17,561,517 | 4,480,000 | 549,570,141 | 594,011,658 | 0 | 594,011,658 | Balance before restatement at beginning of period |
||||||||||||
| Penyesuaian | Adjustments | |||||||||||||||||||
| Penerapan awal standar akuntansi baru dan revisi |
0 | 0 | 0 | 0 | 0 | 0 | 0 | Initial adoption of new and revised accounting standards |
||||||||||||
| Posisi ekuitas, awal periode | 22,400,000 | 17,561,517 | 4,480,000 | 549,570,141 | 594,011,658 | 0 | 594,011,658 | Equity position, beginning of the period | ||||||||||||
| Laba (rugi) | 0 | 0 | 0 | 71,902,263 | 71,902,263 | 0 | 71,902,263 | Profit (loss) | ||||||||||||
| Pendapatan komprehensif lainnya | 0 | 0 | 5,009,104 | 5,009,104 | 0 | 5,009,104 | Other comprehensive income | |||||||||||||
| Distribusi dividen kas | ( ) 0 |
( ) 0 |
( ) 0 |
( ) 58,240,000 |
( ) 58,240,000 |
( ) 0 |
( ) 58,240,000 |
Distributions of cash dividends | ||||||||||||
| Posisi ekuitas, akhir periode | 22,400,000 | 17,561,517 | 4,480,000 | 568,241,508 | 612,683,025 | 0 | 612,683,025 | Equity position, end of the period |
[1410000] Statement of changes in equity - General Industry - Prior Year
31 December 2019
Laporan perubahan ekuitas
Statement of changes in equity
| Laporan perubahan ekuitas | Statement of changes in equity |
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Posisi ekuitas | Saham biasa | Tambahan modal disetor | Saldo laba yang telah ditentukan penggunaannya |
Saldo laba yang belum ditentukan penggunaannya |
Ekuitas yang dapat diatribusikan kepada entitas induk |
Kepentingan non-pengendali | Ekuitas | Equity positio | ||||||||||||
| Common stocks | Additional paid-in capital | Appropriated retained earnings | Unappropriated retained earnings |
Equity attributable to parent entity |
Non-controlling interests | Equity | ||||||||||||||
| Saldo awal periode sebelum penyajian kembali |
22,400,000 | 17,561,517 | 4,480,000 | 473,838,884 | 518,280,401 | 0 | 518,280,401 | Balance before restatement at beginning of period |
||||||||||||
| Penyesuaian | Adjustments | |||||||||||||||||||
| Penerapan awal standar akuntansi baru dan revisi |
0 | 0 | 0 | 0 | 0 | 0 | 0 | Initial adoption of new and revised accounting standards |
||||||||||||
| Posisi ekuitas, awal periode | 22,400,000 | 17,561,517 | 4,480,000 | 473,838,884 | 518,280,401 | 0 | 518,280,401 | Equity position, beginning of the period | ||||||||||||
| Laba (rugi) | 0 | 0 | 0 | 78,256,797 | 78,256,797 | 0 | 78,256,797 | Profit (loss) | ||||||||||||
| Pendapatan komprehensif lainnya | 0 | 0 | ( ) 2,525,540 |
( ) 2,525,540 |
0 | ( ) 2,525,540 |
Other comprehensive income | |||||||||||||
| Distribusi dividen kas | ( ) 0 |
( ) 0 |
( ) 0 |
( ) 0 |
( ) 0 |
( ) 0 |
( ) 0 |
Distributions of cash dividends | ||||||||||||
| Posisi ekuitas, akhir periode | 22,400,000 | 17,561,517 | 4,480,000 | 549,570,141 | 594,011,658 | 0 | 594,011,658 | Equity position, end of the period |
[1510000] Statement of cash flows, direct method - General Industry
Laporan arus kas
Statement of cash flows
| Laporan arus kas | Statement of cash flows |
||||
|---|---|---|---|---|---|
| Arus kas dari aktivitas operasi | 31 December 2020 | 31 December 2019 | Cash flows from operating activities |
||
| Penerimaan kas dari aktivitas operasi |
Cash receipts from operating activities |
||||
| Penerimaan dari pelanggan | 1,234,500,657 | 1,158,391,660 | Receipts from customers | ||
| Penerimaan kas lainnya dari aktivitas operasi |
0 | 0 | Other cash receipts from operating activities |
||
| Pembayaran kas dari aktivitas operasi |
Cash payments from operating activities |
||||
| Pembayaran kepada pemasok atas barang dan jasa |
( ) 1,025,656,451 |
( ) 899,538,787 |
Payments to suppliers for goods and services |
||
| Pembayaran gaji dan tunjangan |
( ) 115,164,059 |
( ) 148,812,368 |
Payments for salaries and allowances |
||
| Pembayaran kas lainnya untuk beban operasi |
( ) 12,087,533 |
( ) 17,822,785 |
Other cash payments for operating activities |
||
| Kas diperoleh dari (digunakan untuk) operasi |
81,592,614 | 92,217,720 | Cash generated from (used in) operations |
||
| Penerimaan bunga dari aktivitas operasi |
341,449 | 242,787 | Interests received from operating activities |
||
| Pembayaran bunga dari aktivitas operasi |
( ) 0 |
( ) 0 |
Interests paid from operating activities |
||
| Penerimaan pengembalian (pembayaran) pajak penghasilan dari aktivitas operasi |
( ) 9,950,605 |
( ) 303,304,394 |
Income taxes refunded (paid) from operating activities |
||
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas operasi |
71,983,458 | ( ) 210,843,887 |
Total net cash flows received from (used in) operating activities |
||
| Arus kas dari aktivitas investasi | Cash flows from investing activities |
||||
| Pembayaran uang muka pembelian aset tetap |
( ) 3,979,672 |
( ) 1,476,587 |
Payments for advances for purchase of property, plant and equipment |
||
| Penerimaan dari penjualan aset tetap |
3,818 | 37,809 | Proceeds from disposal of property, plant and equipment |
||
| Pembayaran untuk perolehan aset tetap |
( ) 27,232,844 |
( ) 27,843,484 |
Payments for acquisition of property, plant and equipment |
||
| Pembayaran untuk perolehan aset takberwujud |
( ) 212,373 |
( ) 580,454 |
Payments for acquisition of intangible assets |
||
| Penerimaan dari pelepasan aset tidak lancar atau kelompok lepasan yang diklasifikasikan sebagai dimiliki untuk dijual dan operasi yang dihentikan |
0 | Proceeds from disposal of non-current assets or disposal groups classified as held-for-sale and discontinued operations |
|||
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas investasi |
( ) 31,421,071 |
( ) 29,862,716 |
Total net cash flows received from (used in) investing activities |
||
| Arus kas dari aktivitas pendanaan |
Cash flows from financing activities |
||||
| Pembayaran liabilitas sewa pembiayaan |
( ) 9,666,552 |
Payments of finance lease liabilities |
|||
| Penerimaan utang pihak | 0 | 0 | Proceeds from due to related | ||
| berelasi | parties | ||
|---|---|---|---|
| Pembayaran utang pihak berelasi |
( ) 0 |
( ) 0 |
Payments of due to related parties |
| Pembayaran dividen dari aktivitas pendanaan |
( ) 57,636,328 |
( ) 1,016,257 |
Dividends paid from financing activities |
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas pendanaan |
( ) 67,302,880 |
( ) 1,016,257 |
Total net cash flows received from (used in) financing activities |
| Jumlah kenaikan (penurunan) bersih kas dan setara kas |
( ) 26,740,493 |
( ) 241,722,860 |
Total net increase (decrease) in cash and cash equivalents |
| Kas dan setara kas arus kas, awal periode |
161,465,802 | 403,188,662 | Cash and cash equivalents cash flows, beginning of the period |
| Kas dan setara kas arus kas, akhir periode |
134,725,309 | 161,465,802 | Cash and cash equivalents cash flows, end of the period |