AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Melexis N.V.

Quarterly Report Jul 31, 2024

3975_rns_2024-07-31_afb80f1f-49bd-4cd0-b972-abfe60d19548.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

HALF-YEAR REPORT 2024

TABLE OF CONTENTS

1 Comments on the condensed consolidated interim accounts prepared
according to IFRS standards as adopted by the EU
3
1.1 Selected financial figures 3
1.2 Exchange rates
1.3 Result of operations 4
1.4 Liquidity, working capital and capital resources
1.5 Risk factors
1.6 Events after the balance sheet date
1.7 Statement of the Board of Directors
2 Unaudited condensed consolidated interim financial statements 7
2.1 Condensed consolidated interim statement of financial position
2.2 Condensed consolidated interim statement of profit and loss
2.3 Condensed consolidated interim statement of comprehensive income
2.4 Condensed consolidated interim statement of changes in equity
2.5 Condensed consolidated interim statement of cash flow
2.6 Notes to the condensed consolidated interim financial statements
2.6.1 Company information 14
2.6.2 Statement of compliance 14
2.6.3 Summary of significant accounting policies 14
2.6.4 Changes in Group's organization 16
2.6.5 Notes 16
3 Shareholder information 37
3.1 Shareholder structure
3.2 Shareholder contact info
3.3 Financial calendar 2024 37
3.4 Dividend 38
4 Statutory Auditor's review report on the condensed consolidated interim
financial statements of Melexis NV for the six-month period ending 30 June
39
2024
5 Glossary 41

1 COMMENTS ON THE CONDENSED CONSOLIDATED INTERIM ACCOUNTS PREPARED ACCORDING TO IFRS STANDARDS AS ADOPTED BY THE EU

1.1 SELECTED FINANCIAL FIGURES

The tables below set out the components of Melexis' operating income and operating expenses, as well as the key elements of the condensed consolidated interim statement of financial position.

Condensed consolidated interim income statement

Half year ended 30/06/2024 Half year ended 30/06/2023
Total sales 487,543,382 465,251,318
Cost of sales (271,993,481) (251,191,328)
Gross margin 215,549,901 214,059,990
Research and development expenses (53,459,769) (50,468,413)
General and administrative expenses (24,517,398) (24,290,958)
Selling expenses (9,485,556) (10,727,257)
Operating result (EBIT) 128,087,179 128,573,362
Financial result (net) (4,730,295) (2,319,929)
Result before taxes 123,356,884 126,253,433
Income taxes (21,341,451) (23,437,368)
Net result of the period 102,015,433 102,816,065
Net profit of the Group 102,015,433 102,816,065
Attributable to owners of the parent 102,015,433 102,816,065

Condensed consolidated interim statement of financial position

in EUR

Half year ended
30/06/2024
Year ended
31/12/2023
Current assets 450,932,747 450,059,843
Non-current assets 440,165,384 416,021,296
Current liabilities 95,863,216 124,028,831
Non-current liabilities 241,648,682 190,985,062
Equity 553,586,233 551,067,246

1.2 EXCHANGE RATES

Since the introduction of the euro on 1 January 1999, and in accordance with Belgian law, Melexis NV keeps its books and prepares its consolidated financial statements in euro. The functional currency of its subsidiaries is as follows:

Melexis Inc. USD
Melexis GmbH EUR
Melexis Bulgaria EOOD BGN
Melexis Ukraine UAH
Melexis Technologies SA CHF
Melexis NV/BO France EUR
Melefin NV EUR
Melexis Technologies NV EUR
Melexis NV/BO Philippines PHP
K.K. Melexis Japan Technical Research Center JPY
Melexis Electronic Technology (Shanghai) Co., Ltd CNY
Melexis (Malaysia) Sdn. Bhd. MYR
Melexis Technologies NV/BO Malaysia MYR
Melexis Dresden GmbH EUR
Melexis France SAS EUR
Melexis Korea Yuhan Hoesa KRW
Xpeqt NV EUR
Xpeqt EOOD BGN

Assets and liabilities of Melexis Inc., Melexis Technologies SA, Melexis Ukraine, Melexis Bulgaria EOOD, Melexis NV/BO Philippines, Melexis Electronic Technology (Shanghai) Co., Ltd, Melexis Technologies NV/BO Malaysia, Melexis (Malaysia) Sdn. Bhd., Melexis Korea Yuhan Hoesa, K.K. Melexis Japan Technical Research Center and Xpeqt EOOD are translated at exchange rates at the end of the reporting period. Revenues and expenses are translated at the average exchange rate during the period. Equity components have been translated at historical exchange rates. Gains or losses resulting from this translation are reflected in the component 'cumulative translation adjustment' (CTA) in the statement of financial position.

1.3 RESULT OF OPERATIONS

The following discussion and analysis of the financial condition and results of operations should be read in conjunction with the company's financial statements of prior years.

Revenues

Total sales amounted to EUR 487,543,382, an increase of 5% compared to the first half year of 2023. Sales to automotive customers represented 89% of sales in the first half of 2024.

The increase in sales is mainly driven by applications outside the powertrain. The outperforming product lines were magnetic position sensors, temperature sensors and embedded motor drivers.

Cost of sales

Cost of sales consists of materials (raw material and semifinished parts), subcontracting, labor, depreciation and other direct production expenses. They increased from EUR 251,191,328 in the first half year of 2023 to EUR 271,993,481 in the first half year of 2024, mainly due to wafer price increases. Expressed as a percentage of sales, the cost of sales was 56% in the first half year of 2024, compared to 54% in the first half year of 2023.

Gross margin

The gross margin, expressed as a percentage of sales, decreased from 46% in the first half year of 2023 to 44% in the first half year of 2024. This represents a normalization after a positive contribution from inventory effects in the previous year.

Research and development expenses

Research and development expenses amounted to EUR 53,459,769 in the first half year of 2024, representing 11% of sales, which is in line with the first half year of 2023. The main research and development activities focused on current sensors, magnetic sensors, inductive sensors, pressure sensors, temperature sensors, optical sensors, sensor interfaces, embedded motor drivers, embedded lighting , smart motor drivers and latch & switch.

General, administrative and selling expenses

General, administrative and selling expenses consist mainly of salaries and salary related expenses, office equipment and related expenses, commissions and advertising expenses. The general, administrative and selling expenses decreased by 3% compared to the first half year of 2023, mainly as a result of cost optimization measures.

Financial result

The net financial result amounted to EUR 4,730,295 loss in the first half of 2024 compared to EUR 2,319,929 loss in the first half of 2023. The (net) interest result changed from a loss of EUR 918,296 in the first half year of 2023 to a loss of EUR 5,059,106 in the first half of 2024 due to an increase in total debt. The net exchange results (both realized and unrealized) in the first half year of 2024 amounted to a gain of EUR 429,873, compared to a loss of EUR 510,734 in the first half year of 2023.

Net income

There was a decrease in net income from EUR 102,816,065 in the first half of 2023 to EUR 102,015,433 in the first half of 2024, mainly due to a decrease of the gross margin and the financial result.

1.4 LIQUIDITY, WORKING CAPITAL AND CAPITAL RESOURCES

Cash and cash deposits amounted to EUR 38,550,929 as of 30 June 2024, in comparison to EUR 39,348,841 as of 31 December 2023.

In the first half year of 2024, operating cash flow before working capital changes amounted to EUR 153,180,616 compared to EUR 152,088,594 in the first half year of 2023. Net operating cash flow including working capital changes amounted to EUR 81,114,724, compared to EUR -68,401,460 in the first half year of 2023. The increase in net operating cash flow was mainly impacted by a significant decrease in operational advance payments to an important supplier.

The cash flow from investing activities was negative for an amount of EUR -26,939,584, mainly as a result of investments in fixed assets (mainly the new building in Kuching and test equipment).

The cash flow from financing activities amounted to EUR -54,969,092, mainly due to the dividend payment, partially compensated by proceeds of long-term debt.

1.5 RISK FACTORS

Melexis, as any company, is continuously confronted with a number of market and competition risks or more specific risks related to the company (including but not limited to currency fluctuations, inflation, interest rates, customer concentration, dependence on key personnel, product liability, IP or litigation). More information on risk factors can be found in the annual report 2023.

Melexis believes that the most noteworthy risks that the company is facing for the coming half year would be the volatility in supply and demand, geopolitical tensions (such as the Russian invasion of Ukraine, which has not directly impacted Melexis' operations in Kyiv) and intense competition within the automotive market. Melexis also identified risks related to climate change which can be found in a separate chapter about climate change (note 2.6.5.X).

1.6 EVENTS AFTER THE BALANCE SHEET DATE

There are no events after the balance sheet date that have a material impact on the condensed consolidated interim financial statements per 30 June 2024.

1.7 STATEMENT OF THE BOARD OF DIRECTORS

The Board of Directors of Melexis certifies, on behalf and for the account of the company, that, to their knowledge,

  • a. the condensed consolidated interim financial statements which have been prepared in accordance with International Financial Reporting Standards give a true and fair view of the assets, liabilities, financial position and profit or loss of the company and the entities included in the consolidation as a whole and
  • b. the comments on the consolidated accounts include a fair review of the development and performance of the business and the position of the company and the entities included in the consolidation as a whole, together with a description of the principal risks and uncertainties they face.

2 UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

2.1 CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

Half year ended
30/06/2024
Year ended
31/12/2023
ASSETS
Current assets Cash and cash equivalents Note 2.6.5 A 38,550,929 39,348,841
Current investments, derivatives Note 2.6.5 B 138,006
Accounts receivable - trade Note 2.6.5 C & D 119,497,678 120,206,343
Assets for current tax Note 2.6.5 E 11,129,580 3,727,334
Inventories Note 2.6.5 F 256,846,988 254,348,153
Other current assets Note 2.6.5 G 24,769,565 32,429,173
Total current assets 450,932,747 450,059,843
Non-current assets Deferred tax assets Note 2.6.5 I 33,309,378 33,331,820
Other non-current assets Note 2.6.5 H 192,862,519 181,233,403
Property, plant and equipment Note 2.6.5 J 204,787,970 195,883,945
Intangible assets Note 2.6.5 K 1,479,629 2,075,226
Leased assets Note 2.6.5 L 7,725,887 3,496,902
Total non-current assets 440,165,384 416,021,296
TOTAL ASSETS 891,098,131 866,081,139
Half year ended
30/06/2024
Year ended
31/12/2023
LIABILITIES
Current liabilities Derivative financial
instruments
Note 2.6.5 B 259,214
Lease liabilities Note 2.6.5 L 1,042,721 1,526,743
Accounts payable - trade Note 2.6.5 M & D 62,284,098 80,030,373
Short-term employee benefits
accruals
Note 2.6.5 N 15,253,297 23,680,221
Accrued taxes Note 2.6.5 O 3,817,164 2,642,293
Other current liabilities Note 2.6.5 P 9,048,724 12,964,363
Deferred income Note 2.6.5 Q 4,417,212 2,925,624
Total current liabilities 95,863,216 124,028,831
Non-current liabilities Long-term debt less current
portion
Note 2.6.5 S 229,818,512 184,659,096
Lease liabilities Note 2.6.5 L 6,786,600 1,989,751
Other non-current liabilities Note 2.6.5 R 4,479,119 3,625,947
Deferred tax liabilities Note 2.6.5 I 564,451 710,268
Total non-current liabilities 241,648,682 190,985,062
Equity: Shareholders' capital 564,814 564,814
Legal reserve 56,520 56,520
Retained earnings 557,824,997 553,305,064
Cumulative translation
adjustment
(4,860,507) (2,859,562)
Equity attributable to company owners 553,585,823 551,066,837
Non-controlling interest 410 410
Total equity 553,586,233 551,067,246
TOTAL EQUITY AND LIABILITIES 891,098,131 866,081,139

The accompanying notes to this interim statement of financial position form an integral part of these condensed consolidated interim financial statements.

2.2 CONDENSED CONSOLIDATED INTERIM STATEMENT OF PROFIT AND LOSS in EUR

Half year ended 30/06/2024 Half year ended 30/06/2023
Total revenue 487,543,382 465,251,318
Cost of sales (271,993,481) (251,191,328)
Gross margin 215,549,901 214,059,990
Research and development expenses (53,459,769) (50,468,413)
General and administrative expenses (24,517,398) (24,290,958)
Selling expenses (9,485,556) (10,727,257)
Income from operations (EBIT) 128,087,179 128,573,362
Financial income 2,973,777 4,393,085
Financial charges (7,704,072) (6,713,014)
Profit or loss before tax 123,356,884 126,253,433
Income tax (21,341,451) (23,437,368)
Net profit or loss for the period 102,015,433 102,816,065
Earnings per share non-diluted 2.53 2.54
Earnings per share diluted 2.53 2.54

The accompanying notes to this condensed consolidated interim income statement form an integral part of these condensed consolidated interim financial statements.

2.3 CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME

Half year ended
30/06/2024
Half year ended
30/06/2023
Net result 102,015,433 102,816,065
Other comprehensive income
Recyclable components
Cumulative translation adjustment (2,000,946) (261,186)
Non-recyclable components
Remeasurement of post-employment benefit obligation, after
tax
Note 2.6.5 R (535,500)
Total other comprehensive income/(loss) for the period, net
of related tax effects
(2,536,446) (261,186)
Total comprehensive income/(loss) for the period 99,478,987 102,554,879
Total comprehensive income attributable to owners of the
parent
99,478,987 102,554,879

2.4 CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

Number
of shares
Share
capital
Legal
reserve
Retained
earnings
CTA Non
controlling
interest
Total
equity
31 December
2022
40,400,000 564,814 56,520 485,241,671 (3,780,183) 410 482,083,231
Net income 102,816,066 102,816,065
Other
comprehensive
income
(261,186) (261,186)
Dividends (88,880,000) (88,880,000)
30 June 2023 40,400,000 564,814 56,520 499,177,736 (4,041,370) 410 495,758,110
Net income 106,647,328 106,647,328
Other
comprehensive
income
1,181,809 1,181,808
Dividends (52,520,000) (52,520,000)
31 December
2023
40,400,000 564,814 56,520 553,305,064 (2,859,561) 410 551,067,246
Net income 102,015,433 102,015,433
Other
comprehensive
income
(535,500) (2,000,946) (2,536,446)
Dividends (96,960,000) (96,960,000)
30 June 2024 40,400,000 564,814 56,520 557,824,996 (4,860,507) 410 553,586,233

2.5 CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS

in EUR

Half year ended
30/06/2024
Half year ended
30/06/2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net profit 102,015,433 102,816,065
Adjustments for operating activities
Unrealized financial result (330,249) 1,010,041
Other provisions 139,172 631,244
Deferred income 1,491,588 842,632
Depreciation and amortization 22,538,756 21,844,963
Depreciation leased assets 1,044,804 925,947
Financial result 4,939,660 580,334
Income tax expense/income 21,341,451 23,437,368
Operating cash flow before working capital changes 153,180,616 152,088,594
Accounts receivable, net 708,664 (25,598,942)
Other current assets 7,659,608 (2,201,330)
Other non-current assets (11,629,117) (139,143,471)
Due to related companies Note 2.6.5 D 7,700,066
Due from related companies Note 2.6.5 D 32,562
Accounts payable (17,746,275) 2,678,223
Employee benefit liabilities (8,461,520) (3,310,928)
Other current liabilities (3,915,639) 2,585,365
Inventories (6,218,411) (36,825,673)
Cash generated from operations 113,577,927 (41,995,534)
Interest paid (5,020,316) (1,215,406)
Income tax paid (27,442,887) (25,190,520)
Net cash from operating activities 81,114,724 (68,401,460)
Half year ended
30/06/2024
Half year ended
30/06/2023
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment Note 2.6.5 J (27,127,609) (38,769,223)
Purchase of intangible assets (323,010)
Interest received 188,025 656,518
Investments, proceeds, from current investments 11,628,646
Net cash used in investing activities (26,939,584) (26,807,069)
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment leasings (960,962) (370,547)
Repayment and proceeds from long-term debts 45,159,416 134,967,605
Impact of exchange results on financing items (2,207,546) 549,696
Dividend payment (96,960,000) (88,880,000)
Net cash used in financing activities (54,969,092) 46,266,754
Effect of exchange rate changes on cash (3,960) (428,659)
(Decrease) increase in cash (797,912) (49,370,433)
Cash at beginning of the period 39,348,841 85,080,008
Cash at end of the period (Note 2.6.5 A) 38,550,929 35,709,575

The accompanying notes to this interim statement of cash flows form an integral part of the condensed consolidated interim financial statements.

2.6 NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

2.6.1 Company information

Melexis is a limited liability company incorporated under Belgian law. The company has been operating since 1988. The company designs, develops, tests and markets advanced integrated semiconductor devices mainly for the automotive industry. The company sells its products to a wide customer base in the automotive industry in Europe, Asia and North America.

The Melexis Group of companies employed, on average (in FTE) 1,885 people at the end of June in 2023 and 1,951 at the end of June in 2024.

The registered office address of the company is located at Rozendaalstraat 12, 8900 Ieper, Belgium. The company is listed on Euronext.

The consolidated statements were authorized for issue by the Board of Directors subsequent to their meeting held on 19 August 2024 in Tessenderlo.

2.6.2 Statement of compliance

The condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standard (IFRS) IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board ('IASB') and as adopted by the European Union. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the company for the year ended 31 December 2023. Melexis has not applied early any new IFRS requirements that are not yet effective in 2024.

2.6.3 Summary of significant accounting policies

The accounting policies applied, computation and presentation are consistent with those applied in the annual consolidated financial statements ended 31 December 2023, except as described below.

During the current financial year, the company has adopted all the new and revised Standards and Interpretations issued by the International Accounting Standards Board (IASB) and the International Financial Reporting Interpretations Committee (IFRIC) of the IASB, that are relevant to its operations and effective as per 30 June 2024. The Group has not applied new IFRS requirements that are not yet effective as per 30 June 2024.

The following new standard and amendments to standards are mandatory for the first time for the financial year beginning 1 January 2024 and have been endorsed by the European Union:

1. Amendments to IAS 1 'Presentation of Financial Statements: Classification of Liabilities as current or non-current' (effective 01/01/2024), affect only the presentation of liabilities in the statement of financial position — not the amount or timing of recognition of any asset, liability income or expenses, or the information that entities disclose about those items. They:

◦ Clarify that the classification of liabilities as current or non-current should be based on rights that are in existence at the end of the reporting period and align the wording in all affected paragraphs to refer to the "right" to defer settlement by at least twelve months and make explicit that only rights in place "at the end of the reporting period" should affect the classification of a liability;

◦ Clarify that classification is unaffected by expectations about whether an entity will exercise its right to defer settlement of a liability; and make clear that settlement refers to the transfer to the counterparty of cash, equity instruments, other assets or services.

◦ Clarify how conditions with which an entity must comply within 12 months after the reporting period, such as covenants, affect the corresponding liability's classification.

2. Amendments to IAS 7 'Statement of Cash Flows' and IFRS 7 'Financial Instruments: Disclosures': Supplier Finance Arrangements. The amendment describes the characteristics for which reporters will have to provide additional disclosures regarding the impact of supplier finance arrangements on liabilities, cash flows and exposure to liquidity risk.

3. Amendments to IFRS 16 'Leases': Lease Liability in a Sale and Leaseback (effective 1 January 2024). The amendments explain how an entity accounts for a sale and leaseback after the date of the transaction, specifically where some or all the lease payments are variable lease payments that do not depend on an index or rate. They state that, in subsequently measuring the lease liability, the seller-lessee determines 'lease payments' and 'revised lease payments' in a way that does not result in the seller-lessee recognising any amount of the gain or loss that relates to the right of use it retains. Any gains and losses relating to the full or partial termination of a lease continue to be recognised when they occur as these relate to the right of use terminated and not the right of use retained.

The following Standards and amendments have been issued, but are not mandatory for the first time for the financial year beginning 1 January 2024 and have not been endorsed by the European Union:

1. Amendments to IAS 21 'The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability' (effective 1 January 2025). IAS 21 previously did not cover how to determine exchange rates in case there is long-term lack of exchangeability and the spot rate to be applied by the company is not observable. The narrow scope amendments add specific requirements on: Determining when a currency is exchangeable into another and when it is not; determining the exchange rate to apply in case a currency is not exchangeable and additional disclosures to provide when a currency is not exchangeable.

2. Amendments to IFRS 9 and to IFRS 7: the Classification and Measurement of Financial Instruments (effective on 1 January 2026). On 30 May 2024, the IASB issued amendments to IFRS 9 and IFRS 7 to:

◦ Clarify the date of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;

◦ Clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;

◦ Add new disclosures for certain instruments with contractual terms that can change cash flows (such as some instruments with features linked to the achievement environment, social and governance (ESG) targets); and

◦ Update the disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI).

3. IFRS 18 Presentation and Disclosure in Financial Statements (effective on 1 January 2027). The IASB has issued IFRS 18, the new standard on presentation and disclosure in financial statements, with a focus on updates to the statement of profit or loss. The key new concepts introduced in IFRS 18 relate to:

◦ the structure of the statement of profit or loss;

◦ required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity's financial statements (that is, management-defined performance measures); and

◦ enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes in general.

IFRS 18 will replace IAS 1; many of the other existing principles in IAS 1 are retained, with limited changes. IFRS 18 will not impact the recognition or measurement of items in the financial statements, but it might change what an entity reports as its 'operating profit or loss'.

IFRS 18 will apply for reporting periods beginning on or after 1 January 2027 and also applies to comparative information. The changes in presentation and disclosure required by IFRS 18 might require system and process changes.

4. IFRS 19 Subsidiaries without Public Accountability: Disclosures (effective on 1 January 2027). The International Accounting Standard Board (IASB) has issued a new IFRS Accounting Standard for subsidiaries. IFRS 19 'Subsidiaries without Public Accountability: Disclosures' permits eligible subsidiaries to use IFRS Accounting Standards with reduced disclosures. Applying IFRS 19 will reduce the costs of preparing subsidiaries' financial statements while maintaining the usefulness of the information for users of their financial statements.

The following standard is mandatory since the financial year beginning 1 January 2016 (however not yet subjected to EU endorsement). The European Commission has decided not to launch the endorsement process of this interim standard but to wait for the final standard:

  1. IFRS 14, 'Regulatory deferral accounts' (effective 1 January 2016). It concerns an interim standard on the accounting for certain balances that arise from rate–regulated activities. IFRS 14 is only applicable to entities that apply IFRS 1 as first-time adopters of IFRS. It permits such entities, on adoption of IFRS, to continue to apply their previous GAAP accounting policies for the recognition, measurement, impairment and derecognition of regulatory deferral accounts. The interim standard also provides guidance on selecting and changing accounting policies (on first–time adoption or subsequently) and on presentation and disclosure.

At any time, management aims at providing a fair representation of the financial statements to its stakeholders according to IFRS legislation. In case of

changes in IFRS legislation that materially impact, but are not yet adopted by Melexis, management ensures timely disclosure of the impact on Melexis' financial statements. There is no impact expected.

The Group elected not to adopt early the new Standards, Interpretations and Amendments, which have been issued but are not yet effective as per 30 June 2024.

2.6.4 Changes in Group's organization

There have been no changes in the Group structure in the first half of 2024.

2.6.5 Notes

A. CASH AND CASH EQUIVALENTS

in EUR

Half year ended 30/06/2024 Year ended 31/12/2023
Cash at bank and in hand 38,550,929 39,348,841
Total 38,550,929 39,348,841

B. DERIVATIVES

Notional amounts

The following table presents the evolution of the aggregate notional amounts of the Group's outstanding derivative financial instruments:

Half year ended
30/06/2024
Year ended 31/12/2023
Outstanding FX hedge contracts, not exceeding 1 year USD 60,000,000 50,000,000

FX hedge contracts are entered into in order to hedge (part of) the outstanding balance sheet exposure in foreign currency (USD).

Fair value

The fair value of derivatives is based upon mark to market valuations. All derivative financial instruments are measured at fair value derived from level 2 input criteria. For FX swaps, this is calculated using the forward rate of the appropriate currency pair on 30 June.

The following table presents an overview of the fair value of outstanding derivatives, classified as an asset under Current investments, Derivatives:

Fair value in EUR

Assets Half year ended 30/06/2024 Year ended 31/12/2023
Outstanding FX hedge contracts - level 2 138,006
Total, classified under current investment 138,006

The following table presents an overview of the fair value of outstanding derivatives, classified as a liability under Derivative financial instruments:

Fair value in EUR

Liabilities Half year ended 30/06/2024 Year ended 31/12/2023
Outstanding FX hedge contracts - level 2 259,214
Total, classified under derivative financial
instruments
259,214

As of 30 June 2024, there were no outstanding derivatives for which hedge accounting was applied as defined under IFRS 9. As a result, no changes in the fair value of hedging instruments were recognized in a hedging reserve.

The advance payments of the group, as disclosed in note 2.6.5.U, are not accounted for under IFRS 9 as the settlement will be in wafers and not in cash or another financial instrument.

C. TRADE RECEIVABLES

Trade receivables are measured at fair value and are subsequently measured at amortized cost, less allowance for credit losses. Due to the short-term nature of the current receivables, their carrying amount is considered to be the same as their fair value. They are classified as level 3 fair values in the fair value hierarchy due to the use of unobservable inputs.

in EUR

Half year ended 30/06/2024 Year ended 31/12/2023
Trade accounts receivable 119,555,618 120,264,283
Allowance for doubtful accounts (57,940) (57,940)
Total 119,497,678 120,206,343

As of 30 June 2024, trade receivables of EUR 9,960,917 were past due.

The aging analysis of these receivables, is as follows:

in EUR

Half year ended 30/06/2024 Year ended 31/12/2023
Not due 109,536,761 101,418,140
<30 days 8,883,817 17,251,847
>30 <60 days 1,154,161 445,338
>60 days (77,061) 1,091,019
Total 119,497,678 120,206,343

In the following aging analysis, the distinction is made between the receivables for which an allowance for doubtful accounts is made and the receivables for which no allowance for doubtful accounts is needed:

30 June 2024 Allowance for doubtful
accounts
No allowance for doubtful
accounts
Total receivables
Not due 109,536,761 109,536,761
<30 days 8,883,817 8,883,817
>30 <60 days 1,154,161 1,154,161
>60 days (57,940) (19,121) (77,061)
Total (57,940) 119,555,618 119,497,678

in EUR

The credit control department reviews on a regular basis the outstanding balances of customers. When there is a significant increase in the credit risk of a customer, an allowance for doubtful accounts is made. The analysis of the increased credit risk is performed according to the credit loss model of IFRS 9. The output of the analysis did not result in material amounts to be accounted for.

Melexis uses an early warning system to detect potential bad debtors. In this system, the most recent available financial information of the customer (with focus on credit ratios) is combined with an analysis of their (future) order and payment behavior. The analysis is done on a weekly basis and thoroughly investigated by the credit control team. No additional impairment or credit losses needed to be taken in the first half year of 2024.

As per 30 June 2024, EUR 15,018 of the trade accounts receivables are related parties, compared to EUR 3.095 per 30 June 2023 (see Note 2.6.5.D).

D. RELATED PARTIES

1. Shareholder structure and identification of major related parties

Melexis NV is the parent company of the Melexis Group that includes following entities and branches which have been consolidated:

Melexis Inc. US entity
Melexis GmbH German entity
Melexis Bulgaria EOOD Bulgarian entity
Melexis Ukraine Ukrainian entity
Melexis Technologies SA Swiss entity
Melexis NV/BO France French branch
Melefin NV Belgian entity
Melexis Technologies NV Belgian entity
Melexis NV/BO Philippines Philippine branch
K.K. Melexis Japan Technical Research Center Japanese entity
Melexis Electronic Technology (Shanghai) Co., Ltd Chinese entity
Melexis (Malaysia) Sdn. Bhd. Malaysian entity
Melexis Technologies NV/BO Malaysia Malaysian branch
Melexis Dresden GmbH German entity
Melexis France SAS French entity
Melexis Korea Yuhan Hoesa South Korean entity
Xpeqt NV Belgian entity
Xpeqt EOOD Bulgarian entity

• Sensinnovat BV owns 25% + 1 share of the outstanding Melexis shares. The shares of Sensinnovat BV are controlled by Mr. Rudi De Winter and Ms. Françoise Chombar. Ms. Chombar is a director at Melexis NV.

• Elex NV owns 25% of the outstanding Melexis shares. Mr. Roland Duchâtelet is a member of Elex NV's key management personnel. Mr. Duchâtelet is a director at Melexis NV.

  • Elex NV owns 99.9% of the outstanding shares of Fremach International NV.
  • Fremach International NV has significant influence over WorkNomads AD.

*On 14 November 2023, Xtrion sold all shares it held in Melexis to Elex and Sensinnovat, its indirect shareholders. Xtrion sold 10,100,000 shares to Elex and 10,100,001 shares to Sensinnovat. After these changes to the shareholding structure of Melexis, X-FAB is no longer a related party of Melexis as based on IAS 24.9 (b) (significant influence as defined in IAS 28, no control or joint control). On 1 October 2023, Melexis NV acquired all shares in the share capital of Xpeqt NV which led to the fact that also Xpeqt NV is no longer a related party. As such, amounts included in the tables below are only applicable to the period 1 January 2023 to 14 November 2023.

2. Outstanding balances on 30 June 2024

The following balances were outstanding:

Receivables

in EUR

Half year ended 30/06/2024 Year ended 31/12/2023
Elex NV 433 3,095
Fremach Group 2,914
Sensinnovat 11,670
Total 15,018 3,095

Payables

in EUR

Half year ended 30/06/2024 Year ended 31/12/2023
Elex NV 49,621 52,345
Xtrion NV 6,896 279,424
Sensinnovat 34,329 9,759
Total 90,846 341,529

Transactions during the year

In the course of the year, following transactions have taken place:

Sales/purchases of goods and equipment

in EUR
Sales to Half year ended 30/06/2024 Half year ended 30/06/2023
Fremach Group (mainly integrated circuits or ICs) 5,828 13,050
Xpeqt Group* 1,040
X-FAB Group* 2,884
Purchases from Half year ended 30/06/2024 Half year ended 30/06/2023
Sensinnovat 66,000
Xtrion NV (mainly IT infrastructure) 127,224 50,369
Xpeqt Group (mainly equipment and goods)* 4,275,934
X-FAB Group (mainly wafers)* 172,139,799

Sales/purchases of services

in EUR Sales to Half year ended 30/06/2024 Half year ended 30/06/2023 Elex NV 955 7,967 Xpeqt Group (infrastructure office building)* — 60,404 Xtrion NV (infrastructure office building) — 36,960 X-FAB Group* — 291,928 Sensinnovat 19,290 Worknomads EAD — 324 Purchases from Half year ended 30/06/2024 Half year ended 30/06/2023 Xtrion NV (mainly IT and related support) 620,958 1,018,050 Elex Group (mainly support services) 314,842 426,756 Xpeqt Group* — 2,222,749 X-FAB Group (mainly test & assembly services)* — 4,135,136 Worknomads EAD (R&D Services) 100,211 84,074 Sensinnovat BV 91,272 271,467

E. ASSETS FOR CURRENT TAX

The most important component of the current tax assets is the overpayment of Belgian taxes of EUR 8 million related to 2024.

F. INVENTORIES

Inventory is written off when no sales are expected or when the goods contain defects. As per 30 June 2024, EUR 3,719,576 of additional inventory was written off. EUR 2,894,441 of the inventory written off during the previous year was reversed as the business conditions to write-off these inventory items became redundant or the estimated sales value increased due to a change in business conditions.

Inventories increased from EUR 254,348,153 to EUR 256,846,988 in the first half year of 2024, an increase of 1% compared to December 2023.

G. OTHER CURRENT ASSETS

in EUR
Half year ended 30/06/2024 Year ended 31/12/2023
Other receivables 17,450,563 27,600,253
Prepaid expenses 7,319,002 4,828,920
Total 24,769,565 32,429,173

The other receivables mainly relate to VAT.

Prepaid expenses are expenses paid in advance for the whole year, for example insurance fees, license fees, etc. These increase at the beginning of the year and decrease towards the end.

H. OTHER NON-CURRENT ASSETS

in EUR

Half year ended 30/06/2024 Year ended 31/12/2023
X-FAB Group 192,862,519 181,233,403
Total 192,862,519 181,233,403

The 2023 mismatch between supply and demand related to automotive semiconductors has led market participants to establish new ways of contracting aimed at the long-term relationship between suppliers and their customers. During recent years, in line with developments within the sector, Melexis and its subsidiaries have also concluded various long-term agreements (LTAs) with different suppliers. The most important goal of the LTAs is to secure volumes and more predictable prices.

Given that the LTA with our main supplier X-FAB requires significant capacity expansions on their part, Melexis Technologies agreed, in line with current market practices, to prepay a part of the committed wafers. In February 2024 Melexis prepaid an additional EUR 8.9 million to X-FAB.

No triggering event occurred that would give rise to any indication for impairment of these non-current assets.

I. COMPONENTS OF DEFERRED TAX ASSETS AND LIABILITIES

Components of deferred tax assets are as follows:

in EUR

1 January 2024 Charged to
income
statement
Charged to
equity
30 June 2024
Tax amortization charges 29,171,460 (79,772) 29,091,688
Tax losses carried forward 2,368,000 (152,084) 2,215,916
Fair value adjustments hedge accounting 64,803 (64,803)
Miscellaneous 1,727,556 95,718 178,500 2,001,774
Total 33,331,820 (200,941) 178,500 33,309,378

Components of deferred tax liabilities are as follows:

1 January 2024 Charged to
income
statement
Charged to
equity
30 June 2024
Fair value adjustments financial instruments (34,501) (34,501)
Other (710,268) 180,319 (529,949)
Total (710,268) 145,818 (564,450)

J. PROPERTY, PLANT AND EQUIPMENT

in EUR

Land and
buildings
Machinery
and
equipment
Furniture
and vehicles
Fixed assets
under
construction
Total
30 June 2024
Total
30 June 2023
Cost
Balance year ended 31
December 2023
77,795,693 390,208,420 32,970,386 54,993,993 555,968,492 471,741,974
Additions of the year 964,268 6,361,805 3,356,795 16,335,540 27,018,408 38,209,907
Retirements (-) (296,430) (6,401,889) (830,277) (7,528,596) (5,910,163)
Transfers 38,991,680 10,497,903 1,275,041 (50,764,624)
CTA (184,448) (619,137) (78,433) (882,017) (1,317,259)
End of the period 117,270,764 400,047,102 36,693,512 20,564,909 574,576,287 502,724,432
Accumulated depreciation
Balance year ended 31
December 2023
31,201,183 307,042,308 21,841,056 360,084,547 336,663,297
Additions of the year 1,804,987 14,321,116 2,091,538 18,217,641 17,269,380
Retirements (-) (65,618) (6,401,889) (827,928) (7,295,435) (5,715,049)
CTA (122,131) (1,040,052) (56,252) (1,218,435) (1,279,061)
End of the period 32,818,421 313,921,483 23,048,414 369,788,318 346,938,567
Carrying amount half
year ended 30 June
2024
84,452,343 86,125,619 13,645,098 20,564,909 204,787,970
Carrying amount year
ended 31 December
2023
46,594,510 83,166,112 11,129,330 54,993,993 195,883,945

Additions of the year mainly relate to new infrastructure and testing equipment that was activated from infrastructure under construction (new probing facility in Malaysia).

Retirements: no material amount of compensation from third parties has been included in the consolidated statement of comprehensive income. The retirements are mainly linked to items with zero net book value which are not in use anymore by the company.

There are currently no restrictions in title for any of our PPE assets nor are they pledged as security for liabilities. The purchase commitments related to PPE assets are disclosed in note 2.6.5.U.

K. INTANGIBLE ASSETS

Intangible assets mainly consist of software license fees and amount to EUR 1,479,629 per 30 June 2024.

L. LEASED ASSETS AND LIABILITIES

This note provides information for leased assets where Melexis is a lessee. The balance sheet shows the following amounts related to leased assets:

in EUR
30 June 2024 Land and building Furniture and vehicles Total
Leased assets
Balance year ended 31 December 2023 6,603,760 757,023 7,360,782
Additions of the year 5,121,652 179,785 5,301,436
Retirements ( - ) (80,783) (80,783)
CTA (11,938) (11,938)
End of the period 11,713,473 856,025 12,569,497
Accumulated depreciation
Balance year ended 31 December 2023 3,468,965 394,913 3,863,880
Additions of the period 916,572 112,904 1,029,476
Retirements ( - ) (60,596) (60,596)
CTA 10,850 10,850
End of the period 4,396,388 447,221 4,843,609
NET BOOK VALUE 7,317,085 408,804 7,725,887

The additions are mainly related to the renewal of rented building contracts and some additional leased company cars.

The balance sheet shows the following amounts related to lease liabilities:

in EUR

30 June 2024 Current liabilities Non-current
liabilities
Total
Beginning of the period 1,526,743 1,989,751 3,516,494
End of the period 1,042,721 6,786,600 7,829,321

The table below shows the duration of the outstanding lease contracts:

30 June 2024 Land and building Furniture and
vehicles
Total
< 1 year 924,069 118,652 1,042,721
> 1 year < 5 years 6,467,910 318,690 6,786,600
TOTAL 7,391,979 437,342 7,829,321

The statement of profit and loss shows the following amounts relating to leases:

in EUR

30 June 2024 Total
Depreciation charges leased buildings 947,046
Depreciation charges leased vehicles 97,758
Interest expense (included in finance cost) 57,264
Expenses related to short-term leases or low-value assets (included in admin expenses) 311,108

M. ACCOUNTS PAYABLE

Trade payables are non-interest bearing and are normally settled on 30-day terms.

In the first half year of 2024, trade accounts payable decreased from EUR 80,030,373 to EUR 62,284,098, a decrease of 22% compared to December 2023 due to a timing effect.

As per 30 June 2024, EUR 90,846 of the trade accounts payables are related parties, compared to EUR 341,529 per 30 June 2023 (see Note 2.6.5.D).

N. SHORT-TERM EMPLOYEE BENEFITS ACCRUALS

In the first half year of 2024, accrued expenses decreased from EUR 23,680,221 to EUR 15,253,297, a decrease of 36% compared to December 2023, which is mainly due to a lower bonus accrual.

O. ACCRUED TAXES

In the first half year of 2024, accrued taxes increased from EUR 2,642,293 to EUR 3,817,164. Accrued taxes mainly consist of income taxes.

P. OTHER CURRENT LIABILITIES

Other current liabilities comprise the following:

in EUR
Half year
ended
30/06/2024
Year ended
31/12/2023
Accrued real estate withholding tax 195,500 128,000
Accrued financial services 700,919 807,524
Accrued design services 2,056,204 1,909,575
Accrued management services 118,027 225,027
Accrued HR services 682,111 1,047,439
Accrued transport services 30,000 41,989
Accrued insurances 261,464 126,136
Accrued IT services 387,981 376,876
Accrued licenses and royalties 63,003 31,165
Accrued other employee costs 180,000 171,799
Accrued utilities 230,314 282,095
Other 2,128,714 6,826,806
Accrued interests 2,014,486 989,933
Total 9,048,724 12,964,363

The decrease in 'Other' mainly relates to an exceptionally high balance in 2023 for the construction of the new building in Malaysia which was finished in the first half of 2024.

Q. DEFERRED INCOME

The deferred income relates to shipments that were not delivered to the customer before the half-year end. As this performance obligation was not met, revenue was not recognized at half-year end but will be recognized when the shipment will be delivered to the customer. The performance obligation was met shortly after half-year and revenue was recognized in July. A contract liability is recognized in case a payment for a customer is due before a related performance obligation is satisfied.

R. OTHER NON-CURRENT LIABILITIES

in EUR
Half year ended 30/06/2024 Year ended 31/12/2023
Warranty provision 3,764,961 3,625,947
Employee benefit obligations 714,158
Total 4,479,119 3,625,947

Warranty provision

Melexis set up a warranty provision in accordance with the legal Melexis terms of sales and which is based on a reliable estimate of historical data. The estimation covers Melexis' experience of past claim rates and knowledge of current claims together with an assessment of rectification costs. The estimated period of usage of the underlying expenses is set at 1-2 years.

Employee benefit obligations

Melexis' employee benefit plans consist of defined benefit and defined contribution plans providing retirement, disability and surviving dependent's benefits with main contract in Belgium.

In Belgium, Melexis' defined contribution plans, while funded through group insurance contracts, must adhere to Belgian regulations guaranteeing a minimum 1.75% return on contributions. This rate, tied to a risk-free rate of 10-year government bond, places the investment risk until the legal minimum rates applicable, on the employer. This structure classifies the plans as defined benefit plans under IAS19. Under IAS 19, companies must recognize a liability for employee benefits earned but not yet paid, such as pensions. These future obligations are measured on a discounted basis to reflect their present value. A qualified actuary has determined the present value of the defined benefit obligations and the fair value of the plan assets.

The Projected Unit Credit (PUC) method was used to estimate the defined benefit obligations, the defined benefit cost and the re-measurements of the net liability. There are 3 defined benefit plans in Melexis Belgium for which we show below the aggregated view as these do not differ materially from characteristics, regulatory environment, reporting segment or funding arrangement. In accordance with IAS 19 the disclosure is in the form of a weighted average

As per 30 June 2024, the defined benefit obligations for Belgium amounts to EUR 714,158.

Financial impact

The changes in defined benefit obligations and the financial impact are presented in the tables below. Due to the immateriality of the amounts of previous periods, no comparatives are presented.

Half year ended
30/06/2024
CHANGE IN DEFINED BENEFIT OBLIGATION
Defined benefit obligation at end of prior year 7,894,876
Current service cost 1,182,392
Interest expense 276,243
Cash flows
Benefit payments from plan assets (214,537)
Participant contributions 354,097
Administrative expenses included in the DBO (20,337)
Taxes included in the DBO (148,405)
Remeasurements
Effect of changes in demographic assumptions 110,304
Effect of changes in financial assumptions 455,191
Effect of experience adjustments (167,471)
Defined benefit obligation at end of year 9,722,354

in EUR

Half year ended
30/06/2024
CHANGE IN FAIR VALUE OF PLAN ASSETS
Fair value of plan assets at end of prior year 7,744,829
Interest income 258,637
Cash flows
Total employer contributions 1,150,098
Participant contributions 354,097
Benefit payments from plan assets (214,537)
Administrative expenses paid from plan assets (20,337)
Taxes paid from plan assets (148,405)
Remeasurements
Return on plan assets (excluding interest income) (116,188)
Fair value of plan assets at end of year 9,008,196
Net defined pension liability 714,158

Components of defined benefit cost

Half year ended
30/06/2024
Service cost 1,182,392
Net interest cost
Interest expense on DBO 276,243
Interest income on plan assets (258,637)
Total net interest cost 17,606
Defined benefit cost included in P&L 1,199,998
Remeasurements (recognized in OCI)
Effect of changes in demographic assumptions 110,304
Effect of changes in financial assumptions 455,191
Effect of experience adjustments (167,471)
Return on plan assets (excluding interest income) 116,188
Total remeasurements included in OCI 514,212
Total defined benefit cost recognized in P&L and OCI 1,714,210

The following payments are to be expected benefit payments from the plan assets:

in EUR

Half year ended
30/06/2024
Expected employer contributions 1,258,285
Expected total benefit payments
Year 1 199,490
Year 2 193,571
Year 3 191,147
Year 4 252,798
Year 5 187,985
Next 5 years 815,437

The fair value of the plan assets are fully invested in insurance policies with guaranteed interest rates as provided by the insurer.

Assumptions

The principal assumptions used in determining the IAS 19 pension obligation for Melexis were as follows:

Half year ended 30/06/2024
Discount rate 3.60 %
Inflation rate 2.25 %
Salary increases 4.25 %
Retirement age following legal retirement age

Sensitivity Analysis

The below table summarizes the sensitivity analysis performed for significant assumptions as per 30 June 2024. The figures show the impact on the defined benefit obligation.

in EUR
Half year ended 30/06/2024 Present value
defined benefit
obligation
Change in defined
benefit obligation
impact on defined
benefit obligation
Discount rate -25 basis points 9,917,518 195,164 2.01 %
Discount rate +25 basis points 9,566,154 (156,200) (1.61) %
Salary increase rate -25 basis points 9,633,056 (89,298) (0.92) %
Salary increase rate +25 basis points 9,824,739 102,385 1.05 %

The sensitivity analysis presented above, demonstrate the potential impact on the defined benefit obligation if key assumptions were to change at the end of the reporting period. Each analysis focuses on the effect of a single significant assumption, while holding all others constant. These results may not be representative to fully reflect real-world changes, as it's unlikely that assumptions would shift independently in practice.

The weighted average duration of the defined benefit obligation at the end of the reporting period at a discount rate - 25 basis points is 8.25 years and at a discount rate + 25 basis points is 6.72 years.

The impact on the defined benefit obligation for changes in inflation rate is considered to be immaterial.

S. LONG AND SHORT-TERM DEBT

in EUR

Half year ended 30/06/2024 Year ended 31/12/2023
Unsecured loans
Unsecured loan (in EUR) at floating interest rate,
maturing in 2027
50,000,000 30,000,000
Unsecured loan (in EUR) at floating interest rate,
maturing in 2028
37,500,000 30,000,000
Unsecured loan (in MYR) at floating interest rate,
maturing in 2030
36,573,533 22,215,657
Unsecured loan (in USD) at floating interest rate,
maturing in 2032
40,354,974 38,372,441
Unsecured loan (in USD) at floating interest rate,
maturing in 2032
65,390,005 64,070,998
Total debt 229,818,512 184,659,096
Long-term portion of debt 229,818,512 184,659,096

Melexis consolidated needs to comply with the following financial covenants at all times:

  • Net debt/EBITDA ratio ≤ 3.5
  • Tangible net worth/total assets ≥ 30%

As per 30 June 2024, Melexis is respecting all its financial covenants and expects that this will remain the case in the future. There are no major differences between the fair value and carrying amount of the debt, since the interest payable on those borrowings is close to current market rates.

T. OPERATING SEGMENTS

Operating segments

Melexis products and production processes that are regularly evaluated have only one operating segment: the development and sale of integrated circuits. As a result, regular financial reporting towards the CODM (Chief Operating Decision Maker, at Melexis this is CEO + CFO) is done in one segment and the full R&D resource allocation is done on project level by one corporate team.

Information about transactions with major customers

The following table summarizes sales by customer for the 10 most important customers, as % of total sales. It consists of the sales to the end customer and not to the subcontractors or distributors. All of these customers were included in the analysis of credit risk performed according to the credit loss model of IFRS 9. The output of this analysis did not result in material amounts to be accounted for.

Half year ended 30/06/2024 Half year ended 30/06/2023 Year ended 31/12/2023
Customer A 13 12 12
Customer B 6 7 6
Customer C 6 5 5
Customer D 4 5 4
Customer E 3 4 4
Customer F 3 4 2
Customer G 2 3 2
Customer H 2 2 2
Customer I 2 2 2
Customer J 2 1 2
TOTAL 43 43 41

Information about geographical areas

The Melexis Group's activities are conducted in EMEA (Europe, Middle East and Africa), APAC (Asia Pacific) and NALA (North and Latin America).

The origin of all revenue is in Belgium, as the invoicing entity is located in Belgium.

The following table summarizes sales by destination, determined by the customer's billing address:

in %

Half year ended 30/06/2024 Half year ended 30/06/2023
Europe, Middle East and Africa (EMEA) 153,672,810 147,295,828
Germany 61,049,943 61,385,404
France 13,083,641 10,139,494
United Kingdom 980,831 3,866,901
Poland 4,535,063 3,615,726
Switzerland 12,017,857 9,998,716
Serbia 3,086,108 1,826,517
Czech Republic 5,371,934 4,420,880
Austria 8,089,476 7,159,405
The Netherlands 12,042 629,875
Romania 11,024,939 12,176,957
Bulgaria 1,994,571 2,261,651
Spain 1,527,398 1,134,207
Lithuania 6,479,035 7,582,816
Hungary 3,647,289 4,363,854
Italy 8,466,529 8,716,637
Other 12,306,154 8,016,788
North and Latin America (NALA) 46,102,597 52,642,411
United States 24,585,023 38,231,995
Canada 8,865,901
2,179,477
Mexico 12,650,450 12,228,668
Other 1,223 2,271
Asia Pacific (APAC) 287,767,975 265,313,079
Japan 37,861,219 37,035,623
China 57,305,337 72,183,316
Hong Kong 71,955,732 42,092,900
Thailand 39,329,575 35,881,175
South Korea 36,531,868 29,692,172
Philippines 12,780,005 9,643,813
Taiwan 1,858,551 10,232,347
India 9,826,731 6,272,015
Singapore 11,992,446 18,492,469
Other 8,326,511 3,787,249
Total 487,543,382 465,251,318

U. COMMITMENTS AND ESTIMATED LIABILITIES

Purchase commitments

On 30 June 2024 the Group had purchase commitments for tangible fixed assets amounting to EUR 15,632,151, mainly related to test equipment for production sites and outstanding works for the new building in Kuching. As of 31 December 2023, the amount was EUR 30,442,779.

The 2023 mismatch between supply and demand related to automotive semiconductors has led market participants to establish new ways of contracting aimed at the long-term relationship between suppliers and their customers. In line with these developments within the sector, Melexis and its subsidiaries have also concluded various long-term agreements (LTAs) with different suppliers. The most important goal of the LTAs is to secure volumes and more predictable prices. Given that these X-FAB LTAs require significant capacity expansions at X-FAB, Melexis Technologies agreed, in line with current market practices, to prepay a part of the committed wafers. For Melexis Technologies, the determination and allocation of such prepayments for capacity reservation involves the approval of an operational advance payment to X-FAB for a total amount of around EUR 189.2 million, i.e. 15% of the reserved capacity. The prepayments were scheduled to occur at the end of April 2023, end of September 2023, end of October 2023 and end of February 2024. The settlement of this prepayment will be done through wafer sales. For the impact on the balance sheet, we refer to note 2.6.5.H. There is no impact on the profit and loss accounts.

These advance payments are not accounted for under IFRS 9 as the settlement will be in wafers and not in cash or another financial instrument. Hence the advance payment is accounted for as a non-financial asset and no interest revenue on the prepayment is recognized. The operational advance payment towards X-FAB in the framework of the LTA has no interest component, which is in line with current market practices.

To mitigate the risk of supplier LTAs, Melexis also engaged in LTAs (2023-2025) with its main customers. These contracts do not contain financial components giving rise to material rights.

V. LITIGATION

The company is currently not involved in any litigation.

W. FINANCIAL INSTRUMENTS

Financial risk management

Melexis operates internationally, which could give an exposure to market risks from changes in interest and foreign exchange rates. Melexis can use derivative financial instruments to manage the foreign exchange risk, interest risk and inflation risk.

Risk management policies have been defined on Group level and are carried out by the local companies of the Group.

(1) Credit risks

Credit risk arises from the possibility that customers may not be able to settle obligations to the company within the normal terms of trade. To manage the risk, the company periodically assesses the financial viability of customers. The Group has no significant concentration of credit risk with any single counterparty or group of counterparties having similar characteristics.

(2) Interest rate risk

On 30 June 2024, the Group does not use derivatives to manage interest rate risks of the outstanding bank debt.

(3) Liquidity risk

Liquidity risk arises from the possibility that the Group is unable to meet its financial obligations upon maturity, due to the inability to convert assets into cash without incurring a loss. To prevent this, the Group keeps a significant cash reserve in combination with multiple unused committed credit lines.

(4) Foreign exchange risk

The currency risk of the Group occurs due to the fact that the Group operates and has sales in USD. The Group uses derivative contracts to manage foreign exchange risk. The table with outstanding derivatives per 30 June is taken up in note 2.6.5 B.

Fair value of financial instruments

The fair value of foreign exchange contracts is determined using forward exchange market rates at the balance sheet date. For all of these instruments, the fair values are confirmed to the Group by the financial institutions through which the Group has entered into these contracts.

The Group's principal financial instruments not carried at fair value are cash and cash equivalents, trade receivables, other current assets, other non-current assets, trade and other payables, bank overdrafts and long-term borrowings.

The carrying amount of cash and cash equivalents and of bank overdrafts approximates their fair value due to the short-term maturity of these financial instruments. The fair value of current investments is calculated by reference to the market value on the stock exchange on which the shares are listed.

The fair value of the long-term loans is based on the current rates available for debt with the same maturity profile and approximates their carrying amounts.

The operational advance payment towards X-FAB in the framework of the LTA (see note 2.6.5.U) has no interest component which is in line with current market practices.

Management believes that the exposure to interest rate risk of financial assets and liabilities as of 30 June 2024 was minimal since their deviation from their respective fair values was not significant.

X. CLIMATE CHANGE

Earth's systems and processes have been influenced by human activity. Climate change, resource scarcity, environmental pollution – these are just some of the issues that humanity faces. To address this global problem, the Paris Agreement set a goal to limit the increase in global average temperature to below 2°C above pre-industrial levels and to attempt to limit the increase to 1.5°C. Melexis is committed to environmental sustainability, both in our products and in the way they are produced. We strive to minimize our environmental impact by analyzing and reducing our carbon footprint and increasing efficient use of natural resources on all our sites.

On a product level, Melexis contributes to the electrification trend in the automotive industry, which is seen as one of the most important strategies for reducing CO2 emissions. To grow our portfolio of sustainable solutions, in 2023, we announced the establishment of the new "Sustainable World" and "Alternative Mobility" product lines. You can read more about them in 5.2.1 and 5.2.2 of our annual report 2023.

From a process perspective, 2023 was marked by growth of our premises, with a focus on climate-friendly building solutions, the most significant being sustainable energy. This focus on environmental sustainability continues in 2024 with the completion of one major building and the ongoing construction of another.

Beyond energy, we kept on improving the environmental performance of our existing sites, minimizing our waste and water consumption. For more information on our environmental actions and performance data, please refer to chapter 6.7 of our annual report 2023.

We identified two main climate-related risks. The first one is the higher occurrence of natural hazards, such as floods and fires. What makes this risk significant is the fact that Melexis sites are geographically spread across 19 locations from the US to Japan, thus across various climatic zones. The second high-priority risk is increased investments by players in the semiconductor industry to ensure compliance with new regulations to reduce the environmental impact. The production of wafers for instance is energy and water intensive. Moreover, the environmental footprint of transportation of ICs is high, given the global nature of the semiconductor supply chain. Therefore, regulation in view of climate change could put pressure on the industry and lead to substantial increases in the cost of doing business. To address this risk, Melexis measures its greenhouse gas (GHG) emissions, covering all scopes 1, 2 and 3 in accordance with the GHG Protocol. Based on these measures, we are setting carbon targets and are searching for ways to reduce our footprint.

In 2024, expenses related to climate change were not material. There is no substantial impact of climate change considerations on the financial judgments and estimates made in this annual report.

Furthermore, Melexis is preparing and will publish as of 2025 (over fiscal year 2024) an integrated report in line with the Corporate Sustainability Reporting Directive (CSRD).

Y. GLOBAL MINIMUM TAX

Melexis group is within the scope of the OECD Pillar Two model rules (GloBE). Pillar Two legislation was enacted in Belgium, the jurisdiction in which Melexis NV is incorporated, and came into effect from 1 January 2024. Under the new legislation, the group is liable to pay a topup tax for the negative difference between their GloBE effective tax rate per jurisdiction and the 15% minimum rate. An assessment has been made to verify which jurisdictions qualify for the Transitional Safe Harbors set forth by Pillar Two legislation. The assessment does not materially differ from the one that was made at the end of FY23. As such, the top-up taxes relate to the Group's operations in Bulgaria and Switzerland where the statutory tax rate is below 15%. All other jurisdictions qualify for the transitional safe harbors.

The Group has applied a temporary mandatory relief from deferred tax accounting for the impact of the top-up tax and accounts for it as a current tax when it is incurred.

The consolidated interim financial statements were approved and authorized for issue by the Board of Directors on 19 August 2024 and were signed on its behalf by Marc Biron.

Marc Biron

Managing Director, Chief Executive Officer (CEO)

3 SHAREHOLDER INFORMATION

• Listing Euronext
• Reuters ticker MLXS.BR
• Bloomberg ticker MELE BB

3.1 SHAREHOLDER STRUCTURE

Situation on 30 June 2024

Company Number of shares Participation rate
Sensinnovat BV 10,100,001 25%
Elex NV 10,100,000 25%
Public 20,199,999 50%
Total 40,400,000 100%

3.2 CONTACT INFO

Investor Relations

[email protected]

Rozendaalstraat 12, B-8900 Ieper, Belgium

www.melexis.com/en/investors

3.3 FINANCIAL CALENDAR 2024

17 October 2024 (ex coupon 15 October 2024) Dividend pay date

30 October 2024 Publication of Q3 results

5 February 2025 Publication of full-year results

3.4 DIVIDEND POLICY

Taking into account the current and future cash flow situation and if no rewarding investment opportunities can be found, Melexis NV intends to pay out regular (interim) dividends, in order to maximize the return on equity for its shareholders.

Gross (interim) dividend per share out of distributable reserves:

2018 EUR 1.30 interim dividend
EUR 0.90 final dividend
2019 EUR 1.30 interim dividend
2020 EUR 1.30 interim dividend
EUR 0.90 final dividend
2021 EUR 1.30 interim dividend
EUR 1.30 final dividend
2022 EUR 1.30 interim dividend
EUR 2.20 final dividend
2023 EUR 1.30 interim dividend
EUR 2.40 final dividend
2024 EUR 1.30 interim dividend

The Board of Directors decided to pay out an interim dividend of 1.30 EUR gross per share. The Melexis shares will start trading ex coupon on 15 October 2024 (opening of the market). The record date is 16 October 2024 (closing of the market) and the dividend will be payable as from 17 October 2024.

STATUTORY AUDITOR'S REVIEW REPORT ON THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS OF MELEXIS NV FOR THE SIX-MONTH PERIOD ENDING 30 JUNE 2024

4

To the Board of Directors MELEXIS NV

Statutory auditor's report on review of consolidated condensed financial statement for the period ended 30 June 2024

Introduction

We have reviewed the accompanying condensed consolidated statement of financial position of Melexis NV and its subsidiaries as of 30 June 2024 and the related condensed consolidated interim statement of profit and loss, the condensed consolidated interim statement of comprehensive income, the condensed consolidated interim statement of changes in equity and the condensed consolidated interim statement of cash flow for the six-month period then ended, as well as the notes. The board of directors is responsible for the preparation and presentation of these condensed consolidated interim financial statements in accordance with IAS 34, as adopted by the European Union. Our responsibility is to express a conclusion on these condensed consolidated interim financial statements based on our review. These condensed consolidated interim financial statements are characterised by a total assets of EUR 891.098.131 and a net profit for the period of EUR 102.015.433.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements are not prepared, in all material respects, in accordance with IAS 34, as adopted by the European Union.

Diegem, 21 August 2024

The statutory auditor PwC Bedrijfsrevisoren BV Represented by

Mieke Van Leeuwe* Réviseur d'Entreprises / Bedrijfsrevisor *Acting on behalf of Mieke Van Leeuwe BV

5 GLOSSARY1

Earnings per share

Profit attributable to equity holders of Melexis divided by the weighted average number of ordinary shares

Earnings per share diluted

Profit attributable to equity holders of Melexis divided by the fully diluted weighted average number of ordinary shares

Revenue

Product sales + revenues from research and development

EBIT (Earnings before interests and taxes)

Turnover/Sales - cost of sales - research and development expenses - general and administrative expenses - selling expenses - other operating expenses

EBITDA (Earnings before interests and taxes + depreciation, amortization and impairment)

EBIT + depreciation, amortization and impairment (including inventory write-offs)

Section 2.2 and 2.5: 128,087,179 + 22,538,756 + 1,044,804 = 151,670,739

Shareholders' equity

Shareholders' capital + retained earnings (inclusive current year's result) +/- reserves (reserve treasury shares, revaluation reserve hedge, revaluation reserve fair value, legal reserve) +/- cumulative translation adjustment

Net indebtedness

Current portion of long-term debt + long-term debt less current portion + bank loans and overdrafts - current investments - cash and cash equivalents + total liabilities linked to leased assets and liabilities (note 2.6.5 L)

Section 2.1: 0 + 229,818,512 + 0 - 0 - 38,550,929 + 7,829,321 = 199,096,904

Working capital

(Total current assets - cash and cash equivalents - current investments) - (current liabilities - bank loans and overdrafts - current portion of long-term debt - derivative financial instruments + lease liabilities)

Section 2.1: (450,932,747 - 38,550,929 - 0) - (95,863,216 - 0 - 0 - 0 + 1,042,721) = 315,475,881

Net cash from operating activities

Net result +/- adjustments for operating activities +/ changes in working capital

Capital expenditure (CAPEX)

Investments in property, plant and equipment

ROE (Return on equity)

Net income/Shareholders' equity

Liquidity

Current assets/current liabilities

Solvency

Shareholders' equity/total assets

Tangible net worth

Total assets - liabilities - intangible assets.

1 and calculations for 30.06.2024 in EUR

www.melexis.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.