Quarterly Report • Aug 25, 2022
Quarterly Report
Open in ViewerOpens in native device viewer
| 1 | Comments on the condensed consolidated interim accounts prepared according to | |
|---|---|---|
| IFRS standards | 4 | |
| 1.1 | Selected financial figures | 4 |
| 1.2 | Exchange rates | 5 |
| 1.3 | Result of operations | 6 |
| 1.4 | Liquidity, working capital and capital resources | 7 |
| 1.5 | Risk factors | 7 |
| 1.6 | Events after the balance sheet date | 7 |
| 1.7 | Statement of the Board of Directors | 7 |
| 2 | Unaudited condensed consolidated interim financial statements | 8 |
| 2.1 | Condensed consolidated interim statement of financial position | 8 |
| 2.2 | Condensed consolidated interim statement of profit and loss | 10 |
| 2.3 | Condensed consolidated interim statement of comprehensive income | 11 |
| 2.4 | Condensed consolidated interim statement of changes in equity | 12 |
| 2.5 | Condensed consolidated interim statement of cash flow | 14 |
| 2.6 | Notes to the condensed consolidated interim financial statements | 16 |
| 2.6.1 Company information |
16 | |
| 2.6.2 Statement of compliance |
16 | |
| 2.6.3 Summary of significant accounting policies |
16 | |
| 2.6.4 Changes in Group's organization |
18 | |
| 2.6.5 Notes |
19 | |
| 3 | Shareholder information | 33 |
| 3.1 | Shareholder structure | 33 |
| 3.2 | Shareholder contact info | 33 |
| 3.3 | Financial calendar 2022 | 33 |
| 3.4 | Dividend | 33 |
| 4 | Statutory Auditor's review opinion on the condensed | |
| consolidated interim financial statements of Melexis NV for | ||
| the six-month period ending 30 June 2022 | 34 | |
| 5 | Glossary | 36 |
The tables below set out the components of Melexis' operating income and operating expenses, as well as the key elements of the condensed consolidated interim statement of financial position.
| in EUR | |
|---|---|
| -- | -------- |
| Half year ended 30/06/2022 | Half year ended 30/06/2021 | |
|---|---|---|
| Total sales | 392,472,583 | 314,735,209 |
| Cost of sales | (215,679,644) | (182,374,279) |
| Gross margin | 176,792,939 | 132,360,929 |
| Research and development expenses | (42,545,727) | (38,815,670) |
| General and administrative expenses | (19,494,249) | (15,505,470) |
| Selling expenses | (7,635,414) | (7,128,546) |
| Operating result (EBIT) | 107,117,550 | 70,911,243 |
| Financial result (net) | 10,209,512 | 908,555 |
| Result before taxes | 117,327,062 | 71,819,798 |
| Income taxes | (21,122,355) | (10,555,178) |
| Net result of the period | 96,204,706 | 61,264,620 |
| Net profit of the Group | 96,204,706 | 61,264,620 |
| Attributable to owners of the parent | 96,204,706 | 61,264,620 |
Condensed consolidated interim statement of financial position in EUR
| Half year ended 30/06/2022 | Year ended 31/12/2021 | |
|---|---|---|
| Current assets | 361,335,171 | 291,861,874 |
| Non-current assets | 161,331,852 | 169,318,620 |
| Current liabilities | 80,803,744 | 69,211,560 |
| Non-current liabilities | 7,443,086 | 2,912,487 |
| Equity | 434,420,193 | 389,056,448 |
Since the introduction of the euro on 1 January 1999, and in accordance with Belgian law, Melexis NV keeps its books and prepares its consolidated financial statements in euro. The functional currency of its subsidiaries is as follows:
| Melexis Inc. | USD |
|---|---|
| Melexis GmbH | EUR |
| Melexis Bulgaria EOOD | BGN |
| Melexis Ukraine | UAH |
| Melexis Technologies SA | CHF |
| Melexis NV/BO France | EUR |
| Sentron AG | CHF |
| Melefin NV | EUR |
| Melexis Technologies NV | EUR |
| Melexis NV/BO Philippines | PHP |
| K.K. Melexis Japan Technical Research Center | JPY |
| Melexis Electronic Technology (Shanghai) Co., Ltd | CNY |
| Melexis (Malaysia) Sdn. Bhd. | MYR |
| Melexis Technologies NV/BO Malaysia | MYR |
| Melexis Dresden GmbH | EUR |
| Melexis France SAS | EUR |
| Melexis Korea Yuhan Hoesa | KRW |
Assets and liabilities of Melexis Inc., Melexis Technologies SA, Sentron AG, Melexis Ukraine, Melexis Bulgaria EOOD, Melexis NV/BO Philippines, Melexis Electronic Technology (Shanghai) Co., Ltd, Melexis Technologies NV/BO Malaysia, Melexis (Malaysia) Sdn. Bhd., Melexis Korea Yuhan Hoesa and K.K. Melexis Japan Technical Research Center are translated at exchange rates at the end of the reporting period. Revenues and expenses are translated at the average exchange rate during the period. Equity components have been translated at historical exchange rates. Gains or losses resulting from this translation are reflected in the component 'cumulative translation adjustment' (CTA) in the statement of financial position.
The following discussion and analysis of the financial condition and results of operations should be read in conjunction with the company's financial statements of prior years.
Total sales amounted to EUR 392,472,583, an increase of 25% compared to the first half year of 2021. Sales to automotive customers represented 90% of sales in the first half of 2022. ASSP sales represented 74% of all sales.
The increase in sales is driven by strong demand and order intake. The EUR/USD exchange rate evolution had a positive impact of 4% on sales compared to the first half year of 2021. Customer price increases also had a material impact on revenue growth in the first half year. In the first half of 2022, the outperforming product lines were current sensors, latches and switches and drivers, all in support of the electrification trend. Our magnetic position sensors keep going strong as well. Likewise, we have been observing continued traction for our temperature sensors.
Costs of sales consist of materials (raw material and semifinished parts), subcontracting, labor, depreciation and other direct production expenses. They increased from EUR 182,374,279 in the first half year of 2021 to EUR 215,679,644 in the first half year of 2022. Expressed as a percentage of sales, the cost of sales was 55% in the first half year of 2022, compared to 58% in the first half year of 2021.
The gross margin, expressed as a percentage of sales, increased from 42.1% in the first half year of 2021 to 45.0% in the first half year of 2022, mainly because of sales leverage, customer price increases and the positive effect of the strong USD.
Research and development expenses amounted to EUR 42,545,727 in the first half year of 2022, representing 10.8% of sales. The main research and development activities focused on magnetic sensors, inductive sensors, pressure sensors, temperature sensors, optical sensors, sensor interfaces, embedded drivers, embedded lighting and smart drivers.
General, administrative and selling expenses consist mainly of salaries and salary related expenses, office equipment and related expenses, commissions and advertising expenses. The general, administrative and selling expenses increased by 20% compared to the first half year of 2021, mainly as a result of increased sales.
The net financial result increased from EUR 908,555 gain in the first half year of 2021 to EUR 10,209,512 gain in the first half year of 2022. The (net) interest result increased from a loss of EUR 282,559 in the first half year of 2021 to a loss of EUR 266,218 in the first half year of 2022. The net exchange results (both realized and unrealized) in the first half year of 2022 amounted to a loss of EUR 2,728,027, compared to a loss of EUR 1,765,316 during the first half year of 2021. The fair value of our inflation swaps resulted in an unrealized financial gain of EUR 13,188,634 in the first half year of 2022.
There was an increase in net income from EUR 61,264,620 in the first half of 2021 to EUR 96,204,706 in the first half of 2022, mainly due to higher sales.
Cash and cash deposits amounted to EUR 39,269,557 as of 30 June 2022, in comparison to EUR 34,950,394 as of 31 December 2021.
In the first half year of 2022, operating cash flow before working capital changes amounted to EUR 139,147,869 compared to EUR 100,169,292 in the first half year of 2021. Net operating cash flow including working capital changes amounted to EUR 77,412,630, compared to EUR 58,880,210 in the first half year of 2021. The increase in net operating cash flow was mainly impacted by the increase in net income and inventory (note 2.6.5 F) as a result of increased sales.
The cash flow from investing activities was negative for an amount of EUR 15,618,422, mainly as a result of investments in fixed assets (mostly machinery and test equipment under construction).
The cash flow from financing activities was negative for an amount of EUR 57,491,999, mainly driven by the payment of the final dividend.
Melexis, as any company, is continuously confronted with a number of market and competition risks or more specific risks related to the company (including but not limited to currency fluctuations, customer concentration, dependence on key personnel, product liability, IP or litigation). More information on risk factors can be found in the annual report 2021.
Melexis believes that the most noteworthy risks that the company is facing for the coming half year would be the volatility in supply and demand, geopolitical tensions, inflationary pressures, and lingering COVID-19 consequences.
There are no events after the balance sheet date that have a material impact on the condensed consolidated interim financial statements per 30 June 2022.
The Board of Directors of Melexis certifies, on behalf and for the account of the company, that, to their knowledge,
(a) the condensed consolidated interim financial statements which have been prepared in accordance with International Financial Reporting Standards give a true and fair view of the assets, liabilities, financial position and profit or loss of the company and the entities included in the consolidation as a whole and
(b) the comments on the consolidated accounts include a fair review of the development and performance of the business and the position of the company and the entities included in the consolidation as a whole, together with a description of the principal risks and uncertainties they face.
in EUR
2
| Half year ended 30/06/2022 |
Year ended 31/12/2021 |
|||
|---|---|---|---|---|
| ASSETS | ||||
| Current assets | Cash and cash equivalents | Note 2.6.5 A | 39,269,557 | 34,950,394 |
| Current investments, derivatives | Note 2.6.5 B | 23,394,354 | 10,356,160 | |
| Accounts receivable - trade | Note 2.6.5 C | 100,709,911 | 80,229,168 | |
| Accounts receivable - related companies | Note 2.6.5 D | 1,058,694 | 5,179,602 | |
| Assets for current tax | Note 2.6.5 E | 10,728,574 | 5,976,258 | |
| Inventories | Note 2.6.5 F | 167,293,009 | 144,490,280 | |
| Other current assets | Note 2.6.5 G | 18,881,071 | 10,680,012 | |
| Total current assets | 361,335,171 | 291,861,874 | ||
| Non-current assets | Deferred tax assets | Note 2.6.5 H | 21,459,414 | 25,230,552 |
| Other non-current assets | Note 2.6.5 D | 2,927,485 | 3,140,921 | |
| Property, plant and equipment | Note 2.6.5 I | 129,133,020 | 132,020,095 | |
| Intangible assets | Note 2.6.5 J | 3,669,185 | 4,334,611 | |
| Leased assets | Note 2.6.5 K | 4,142,748 | 4,592,441 | |
| Total non-current assets | 161,331,852 | 169,318,620 | ||
| TOTAL ASSETS | 522,667,023 | 461,180,495 |
| Half year ended 30/06/2022 |
Year ended 31/12/2021 |
|||
|---|---|---|---|---|
| LIABILITIES | ||||
| Current liabilities | Derivative financial instruments | Note 2.6.5.B | 942,762 | - |
| Lease liabilities | Note 2.6.5 K | 917,182 | 1,718,141 | |
| Accounts payable - trade | Note 2.6.5 L | 23,424,172 | 22,667,627 | |
| Accounts payable - related companies | Note 2.6.5 D | 28,320,443 | 19,785,548 | |
| Short-term employee benefits accruals | Note 2.6.5 M | 14,783,467 | 17,810,905 | |
| Accrued taxes | Note 2.6.5 N | 3,196,991 | 789,822 | |
| Other current liabilities | Note 2.6.5 O | 6,480,776 | 4,002,058 | |
| Deferred income | Note 2.6.5 P | 2,737,950 | 2,437,459 | |
| Total current liabilities | 80,803,744 | 69,211,560 | ||
| Non-current liabilities | Lease liabilities | Note 2.6.5 K | 3,295,086 | 2,908,663 |
| Other non-current liabilities | Note 2.6.5 Q | 4,148,000 | - | |
| Deferred tax liabilities Note 2.6.5 H |
- | 3,824 | ||
| Total non-current liabilities | 7,443,086 | 2,912,487 | ||
| Shareholders' capital | 564,814 | 564,814 | ||
| Legal reserve | 56,520 | 56,520 | ||
| Retained earnings | 436,813,713 | 393,129,007 | ||
| Cumulative translation adjustment | (3,015,264) | (4,694,303) | ||
| Equity attributable to company owners | 434,419,783 | 389,056,038 | ||
| Non-controlling interest | 410 | 410 | ||
| Total equity | 434,420,193 | 389,056,448 | ||
| TOTAL LIABILITIES AND EQUITY | 522,667,023 | 461,180,495 |
The accompanying notes to this interim statement of financial position form an integral part of these condensed consolidated interim financial statements.
in EUR
| Half year ended 30/06/2022 | Half year ended 30/06/2021 | |
|---|---|---|
| Total sales | 392,472,583 | 314,735,209 |
| Cost of sales | (215,679,644) | (182,374,279) |
| Gross margin | 176,792,939 | 132,360,929 |
| Research and development expenses | (42,545,727) | (38,815,670) |
| General and administrative expenses | (19,494,249) | (15,505,470) |
| Selling expenses | (7,635,414) | (7,128,546) |
| Result from operations (EBIT) | 107,117,550 | 70,911,243 |
| Financial income | 15,963,081 | 3,697,471 |
| Financial charges | (5,753,569) | (2,788,917) |
| Result before taxes | 117,327,062 | 71,819,798 |
| Income taxes | (21,122,355) | (10,555,178) |
| Net result of the period | 96,204,706 | 61,264,620 |
| Earnings per share non-diluted | 2.38 | 1.52 |
| Earnings per share diluted | 2.38 | 1.52 |
The accompanying notes to this condensed consolidated interim income statement form an integral part of these condensed consolidated interim financial statements.
| Half year ended 30/06/2022 |
Half year ended 30/06/2021 |
|
|---|---|---|
| Net result | 96,204,706 | 61,264,620 |
| Other comprehensive income | ||
| Recyclable components | ||
| Cumulative translation adjustment | 1,679,039 | 568,771 |
| Total other comprehensive income/(loss) for the period, net of related tax effects |
1,679,039 | 568,771 |
| Total comprehensive income/(loss) for the period | 97,883,745 | 61,833,391 |
| Total comprehensive income attributable to owners of the parent | 97,883,745 | 61,833,391 |
| Number of shares |
Share capital |
Legal reserve |
Retained earnings |
|
|---|---|---|---|---|
| 31 December 2020 | 40,400,000 | 564,814 | 56,520 | 324,085,147 |
| Net result | - | - | 61,264,620 | |
| CTA movement | - | - | - | |
| Dividend | - | - | (36,360,000) | |
| Sale own shares | - | - | 30,633,479 | |
| 30 June 2021 | 40,400,000 | 564,814 | 56,520 | 379,623,246 |
| Net result | - | - | 69,843,595 | |
| CTA movement | - | - | (81) | |
| Dividend | - | - | (52,520,000) | |
| Sale own shares | - | - | (3,817,754) | |
| 31 December 2021 | 40,400,000 | 564,814 | 56,520 | 393,129,007 |
| Net result | - | - | 96,204,706 | |
| CTA movement | - | - | - | |
| Dividend | - | - | (52,520,000) | |
| Sale own shares | - | - | - | |
| 30 June 2022 | 40,400,000 | 564,814 | 56,520 | 436,813,713 |
| Reserve treasury shares |
CTA | Non- controlling interest |
Total equity | |
|---|---|---|---|---|
| 31 December 2020 | (3,817,835) | (6,112,907) | 410 | 314,776,149 |
| Net result | - | - | - | 61,264,620 |
| CTA movement | - | 568,771 | - | 568,771 |
| Dividend | - | - | - | (36,360,000) |
| Sale own shares | - | - | - | 30,633,479 |
| 30 June 2021 | (3,817,835) | (5,544,136) | 410 | 370,883,018 |
| Net result | - | - | - | 69,843,595 |
| CTA movement | - | 849,834 | - | 849,753 |
| Dividend | - | - | - | (52,520,000) |
| Sale own shares | 3,817,835 | - | - | |
| 31 December 2021 | - | (4,694,303) | 410 | 389,056,448 |
| Net result | - | - | - | 96,204,706 |
| CTA movement | - | 1,679,039 | - | 1,679,039 |
| Dividend | - | - | - | (52,520,000) |
| Sale own shares | - | - | - | |
| 30 June 2022 | - | 3,015,263 | 410 | 434,420,193 |
in EUR (indirect method)
| Half year ended 30/06/2022 |
Half year ended 30/06/2021 |
||
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net result | 96,204,706 | 61,264,620 | |
| Adjustments for operating activities: | |||
| Deferred taxes | Note 2.6.5 H | 3,771,138 | 1,110,477 |
| Unrealized financial result | (9,287,375) | (1,338,044) | |
| Accrued income tax | 21,566,014 | 15,268,992 | |
| Government grants | 1,173,937 | 351,133 | |
| Depreciations | 22,781,878 | 22,193,231 | |
| Depreciations leased assets | 910,824 | 862,836 | |
| Financial result | 2,026,748 | 456,046 | |
| Operating cash flow before working capital changes | 139,147,869 | 100,169,292 | |
| Accounts receivable, net | (20,477,925) | (15,569,751) | |
| Other current assets | (14,118,418) | (8,509,416) | |
| Other non-current assets | 213,431 | 553,577 | |
| Due to related companies | Note 2.6.5 D | 8,534,894 | (416,900) |
| Due from related companies | Note 2.6.5 D | 4,120,908 | (513,777) |
| Accounts payable | 737,002 | 4,727,641 | |
| Short-term employee benefits accruals | (3,027,437) | 1,446,960 | |
| Other current liabilities | 2,523,673 | 661,300 | |
| Other non-current liabilities | 5,387,429 | (14,258) | |
| Inventories | (26,411,366) | (8,662,911) | |
| Interest paid | (58,586) | (77,247) | |
| Income tax paid | (19,158,845) | (14,914,300) | |
| Net cash from operating activities | 77,412,630 | 58,880,210 | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Purchase of property, plant and equipment | Note 2.6.5 I | (15,343,378) | (17,333,973) |
| Purchase of intangible assets | (277,345) | (1,078,419) | |
| Interests received | 2,302 | 4,007 | |
| Investments, proceeds from current investments | - | 244,971 | |
| Net cash used in investing activities | (15,618,422) | (18,163,414) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
|---|---|---|---|---|---|---|
| Repayment from long-term debts | Note 2.6.5 R | - | (32,013,406) | |||
| Repayment leasings | (884,171) | (1,286,824) | ||||
| Impact of exchange results on financing items | (4,087,828) | (1,611,750) | ||||
| Dividend payment | (52,520,000) | (36,360,000) | ||||
| Sale of shares | - | 30,633,560 | ||||
| Net cash used in financing activities | (57,491,999) | (40,638,420) | ||||
| Effect of exchange rate changes on cash | 16,956 | 5,117 | ||||
| (Decrease) increase in cash | 4,319,164 | 83,492 | ||||
| Cash at the beginning of the period | 34,950,394 | 58,883,048 |
The accompanying notes to this interim statement of cash flows form an integral part of the condensed consolidated interim financial statements.
Melexis is a limited liability company incorporated under Belgian law. The company has been operating since 1988. The company designs, develops, tests and markets advanced integrated semiconductor devices mainly for the automotive industry. The company sells its products to a wide customer base in the automotive industry in Europe, Asia and North America.
The Melexis Group of companies employed, on average (in FTE) 1,649 people at the end of June in 2022 and 1,452 at the end of June in 2021.
The registered office address of the company is located at Rozendaalstraat 12, 8900 Ieper, Belgium. The company is listed on Euronext.
The consolidated statements were authorized for issue by the Board of Directors subsequent to their meeting held on 16 August 2022 in Tessenderlo.
The condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standard (IFRS) IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board ('IASB') and as adopted by the European Union. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the company for the year ended 31 December 2021. Melexis has not applied early any new IFRS requirements that are not yet effective in 2022.
The accounting policies applied, computation and presentation are consistent with those applied in the annual consolidated financial statements ended 31 December 2021, except as described below.
During the current financial year, the company has adopted all the new and revised Standards and Interpretations issued by the International Accounting Standards Board (IASB) and the International Financial Reporting Interpretations Committee (IFRIC) of the IASB, that are relevant to its operations and effective as per 30 June 2022. The Group has not applied new IFRS requirements that are not yet effective as per 30 June 2022.
The following amendments to standards are mandatory for the first time for the financial year beginning 1 January 2022 and have been endorsed by the European Union:
provides lessees with an exemption from assessing whether a COVID-19-related rent concession is a lease modification. In particular, the amendment permits a lessee to apply the practical expedient regarding COVID-19-related rent concessions to rent concessions for which any reduction in lease payments affects only payments originally due on or before 30 June 2022 (rather than only payments originally due on or before 30 June 2021). The amendment is effective for annual reporting periods beginning on or after 1 April 2021 (earlier application permitted, including in financial statements not yet authorized for issue at the date the amendment is issued).
The following new standard and amendments have been issued, are not mandatory for the first time for the financial year beginning 1 January 2022 but have been endorsed by the European Union:
This standard replaces IFRS 4, which currently permits a wide variety of practices in accounting for insurance contracts. IFRS 17 will fundamentally change the accounting by all entities that issue insurance contracts and investment contracts with discretionary participation features. On 17 March 2020, IASB decided to defer pop effective date to annual reporting periods beginning on or after 1 January 2023. The endorsement includes the amendments issued by the Board in June 2020, which are aimed at helping companies implement the Standard and making it easier for them to explain their financial performance.
The EU regulation provides an optional exemption from applying the annual cohort requirement that relates to the timing of the recognition of the profit in the contract, the contractual service margin, in profit or loss. Entities making use of the exemption are not applying IFRSs as issued by the IASB and need to disclose the fact.
• Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting policies (effective 1 January 2023). The amendments aim to improve accounting policy disclosures and to help users of the financial statements to distinguish between changes in accounting estimates and changes in accounting policies. The IAS 1 amendment requires companies to disclose their material accounting policy information rather than their significant accounting policies. Further, the amendment to IAS 1 clarifies that immaterial accounting policy information need not be disclosed. To support this amendment, the Board also amended IFRS Practice Statement 2, 'Making Materiality Judgements', to provide guidance on how to apply the concept of materiality to accounting policy disclosures. The amendments are effective for annual reporting periods beginning on or after 1 January 2023. Earlier application is permitted (subject to any local endorsement process).
• Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates (effective 1 January 2023). The amendment to IAS 8, 'Accounting Policies, Changes in Accounting Estimates and Errors', clarifies how companies should distinguish changes in accounting policies from changes in accounting estimates. The amendments are effective for annual reporting periods beginning on or after 1 January 2023. Earlier application is permitted (subject to any local endorsement process).
The following amendments have been issued, but are not mandatory for the first time for the financial year beginning 1 January 2022 and have not been endorsed by the European Union:
• Clarify that the classification of liabilities as current or non-current should be based on rights that are in existence at the end of the reporting period and align the wording in all affected paragraphs to refer to the "right" to defer settlement by at least twelve months and make explicit that only rights in place "at the end of the reporting period" should affect the classification of a liability;
• Clarify that classification is unaffected by expectations about whether an entity will exercise its right to defer settlement of a liability; and make clear that settlement refers to the transfer to the counterparty of cash, equity instruments, other assets or services.
At any time, management aims at providing a fair representation of the financial statements to its stakeholders according to IFRS legislation. In case of changes in IFRS legislation that materially impact, but are not yet adopted by Melexis, management ensures timely disclosure of the impact on Melexis' financial statements. There is no impact expected.
The Group elected not to adopt early the new Standards, Interpretations and Amendments, which have been issued but are not yet effective as per 30 June 2022.
There have been no changes in the Group structure in the first half year of 2022.
in EUR
| Half year ended 30/06/2022 | Year ended 31/12/2021 | |
|---|---|---|
| Cash at bank and in hand | 39,269,557 | 34,950,394 |
| Total | 39,269,557 | 34,950,394 |
The following table presents the evolution of the aggregate notional amounts of the Group's outstanding derivative financial instruments:
| Half year ended 30/06/2022 | Year ended 31/12/2021 | ||
|---|---|---|---|
| Outstanding FX hedge contracts, not exceeding 1 year | USD | 50,000,000 | 50,000,000 |
| Outstanding inflation hedge contracts, exceeding 1 year | EUR | 30,000,000 | 30,000,000 |
FX hedge contracts are entered into in order to hedge (part of) the outstanding balance sheet exposure in foreign currency (USD) while inflation hedge contracts are used to hedge Belgian salary payments.
The fair value of derivatives is based upon mark to market valuations. All derivative financial instruments are measured at fair value derived from level 2 input criteria. For FX swaps, this is calculated using the forward rate of the appropriate currency pair on 30 June.
The following table presents an overview of the fair value of outstanding derivatives, classified as an asset under Current investments, Derivatives:
| Assets | Half year ended 30/06/2022 | Year ended 31/12/2021 |
|---|---|---|
| Outstanding FX hedge contracts - level 2 | - | 150,440 |
| Outstanding inflation swaps - level 2 | 23,394,354 | 10,205,720 |
| Total, classified under current investment | 23,394,354 | 10,356,160 |
The following table presents an overview of the fair value of outstanding derivatives, classified as a liability under Derivative financial instruments:
| Liabilities | Half year ended 30/06/2022 | Year ended 31/12/2021 |
|---|---|---|
| Outstanding FX hedge contracts - level 2 | 942,762 | - |
| Total, classified under Derivative financial instruments | 942,762 | - |
As of 30 June 2022, there were no outstanding derivatives for which hedge accounting was applied as defined under IFRS 9. As a result, no changes in the fair value of hedging instruments were recognized in a hedging reserve.
Trade receivables are measured at fair value and are subsequently measured at amortized cost, less allowance for credit losses. Due to the short-term nature of the current receivables, their carrying amount is considered to be the same as their fair value. They are classified as level 3 fair values in the fair value hierarchy due to the use of unobservable inputs.
| Half year ended 30/06/2022 | Year ended 31/12/2021 | |
|---|---|---|
| Trade accounts receivables | 100,778,062 | 80,297,319 |
| Allowance for doubtful accounts | (68,151) | (68,151) |
| Total | 100,709,911 | 80,229,168 |
As of 30 June 2022, trade receivables of EUR 10,153,575 were past due.
The aging analysis of these receivables, including allowance for doubtful accounts, is as follows:
| Half year ended 30/06/2022 | Year ended 31/12/2021 | |
|---|---|---|
| Not due | 90,556,336 | 73,394,734 |
| <30 days | 8,074,921 | 5,794,097 |
| >30 <60 days | 940,049 | 209,953 |
| >60 days | 1,138,605 | 830,384 |
| Total | 100,709,911 | 80,229,168 |
In the following aging analysis, the distinction is made between the receivables for which an allowance for doubtful accounts is made and the receivables for which no allowance for doubtful accounts is needed:
| 30 June 2022 | Allowance for doubtful accounts |
No allowance for doubtful accounts |
Total receivables |
|---|---|---|---|
| Not due | - | 90,556,336 | 90,556,336 |
| <30 days | - | 8,074,921 | 8,074,921 |
| >30 <60 days | - | 940,049 | 940,049 |
| >60 days | (68,151) | 1,206,756 | 1,138,605 |
| Total | (68,151) | 100,778,062 | 100,709,911 |
The credit control department reviews on a regular basis the outstanding balances of customers. When there is a significant increase in the credit risk of a customer, an allowance for doubtful accounts is made. The analysis of the increased credit risk is performed according to the credit loss model of IFRS 9. The output of the analysis did not result in material amounts to be accounted for.
Melexis uses an early warning system to detect potential bad debtors. In this system, the most recent available financial information of the customer (with focus on credit ratios) is combined with an analysis of their (future) order and payment behavior. The analysis is done on a weekly basis and thoroughly investigated by the credit control team. No additional impairment or credit losses needed to be taken in the first half year of 2022.
Melexis NV is the parent company of the Melexis Group that includes following entities which have been consolidated:
| Melexis Inc. | US entity |
|---|---|
| Melexis GmbH | German entity |
| Melexis Bulgaria EOOD | Bulgarian entity |
| Melexis Ukraine | Ukrainian entity |
| Melexis Technologies SA | Swiss entity |
| Melexis NV/BO France | French branch |
| Sentron AG | Swiss entity |
| Melefin NV | Belgian entity |
| Melexis Technologies NV | Belgian entity |
| Melexis NV/BO Philippines | Philippine branch |
| K.K. Melexis Japan Technical Research Center | Japanese Entity |
| Melexis Electronic Technology (Shanghai) Co., Ltd | Chinese entity |
| Melexis (Malaysia) Sdn. Bhd. | Malaysian entity |
| Melexis Technologies NV/BO Malaysia | Malaysian branch |
| Melexis Dresden GmbH | German entity |
| Melexis France SAS | French entity |
| Melexis Korea Yuhan Hoesa | South Korean entity |
The shareholders of Melexis NV and related parties are as follows:
The following balances were outstanding:
| Half year ended 30/06/2022 | Year ended 31/12/2021 | |
|---|---|---|
| Elex NV | 104 | 2,033 |
| Xtrion NV | - | 4,840 |
| X-FAB Group | 1,047,391 | 5,164,721 |
| Xpeqt Group | 11,199 | 8,007 |
| Total | 1,058,694 | 5,179,602 |
| Half year ended 30/06/2022 | Year ended 31/12/2021 | |
|---|---|---|
| Elex NV | 7,564 | 137,033 |
| Xtrion NV | 268,383 | 112,430 |
| X-FAB Group | 26,944,995 | 18,564,840 |
| Xpeqt Group | 1,099,501 | 972,585 |
| Anvo-Systems Dresden GmbH | - | (1,340) |
| Total | 28,320,443 | 19,785,548 |
In the course of the year, the following transactions have taken place:
| Sales to | Half year ended 30/06/2022 | Half year ended 30/06/2021 |
|---|---|---|
| Fremach Group (mainly integrated circuits or ICs) | 11,102 | 13,608 |
| Xpeqt Group | 1,040 | - |
| X-FAB Group (mainly test & assembly services) | 8,459 | 7,666 |
| Purchases from | Half year ended 30/06/2022 | Half year ended 30/06/2021 |
|---|---|---|
| X-FAB Group (mainly wafers) | 134,171,134 | 112,215,713 |
| Xpeqt Group (mainly equipment and goods) | 2,980,221 | 1,535,293 |
| Xtrion NV (mainly IT infrastructure) | 62,993 | 48,892 |
| Sales to | Half year ended 30/06/2022 | Half year ended 30/06/2021 |
|---|---|---|
| Elex NV | 10,485 | 10,080 |
| Xpeqt Group (infrastructure office building) | 54,348 | 49,761 |
| Xtrion NV (infrastructure office building) | 24,000 | 67,445 |
| X-FAB Group | 212,668 | 220,822 |
| Anvo-Systems Dresden GmbH (mainly test services) | - | 56,831 |
| Purchases from | Half year ended 30/06/2022 | Half year ended 30/06/2021 |
|---|---|---|
| Xtrion NV (mainly IT and related support) | 954,704 | 1,131,302 |
| Elex NV (mainly IT and related support) | 677,914 | 474,434 |
| X-Celeprint Ltd | - | 12,000 |
| Xpeqt Group | 1,700,391 | 1,370,394 |
| X-FAB Group | 4,203,841 | 1,545,287 |
The Board of Directors and the Audit Committee have reviewed and analyzed the major transactions and concluded these transactions are within the normal course of business and that there are sufficient elements to conclude that the remuneration is based on arm's length principles. As a result, there was no need to apply articles 7:87, 7:96 and 7:97 of the Belgian Code on Companies and Associations dealing with conflicts of interest between related parties.
The most important component of the current tax assets is the overpayment of Belgian taxes for financial year 2022 amounting to EUR 8.9 million.
In order to support our sales growth, inventories increased from EUR 144,490,280 to EUR 167,293,009 in the first half year of 2022, an increase of 16% compared to December 2021.
| Half year ended 30/06/2022 | Year ended 31/12/2021 | |
|---|---|---|
| Other receivables | 13,648,015 | 7,713,241 |
| Prepaid expenses | 5,233,056 | 2,966,771 |
| Total | 18,881,071 | 10,680,012 |
The other receivables mainly relate to VAT.
Prepaid expenses are expenses paid in advance for the whole year, for example insurance fees, license fees, etc. These increase at the beginning of the year and decrease towards the end.
Components of deferred tax assets are as follows:
in EUR
| 1 January 2022 |
Charged to income statement |
Charged to equity |
30 June 2022 |
|
|---|---|---|---|---|
| Amortization and depreciation of intangible assets, property, plant and equipment |
26,188,000 | (454,000) | - | 25,734,000 |
| Fair value adjustments financial instruments | (2,589,040) | (3,023,828) | - | (5,612,868) |
| Tax attributes carried forward | 935,000 | (258,000) | - | 677,000 |
| Other | 696,592 | (35,310) | - | 661,282 |
| Total | 25,230,552 | (3,771,138) | - | 21,459,414 |
Components of deferred tax liabilities are as follows:
| 1 January 2022 |
Charged to income statement |
Charged to equity |
30 June 2022 |
|
|---|---|---|---|---|
| Other | 3,824 | (3,824) | - | - |
| Total | 3,824 | (3,824) | - | - |
in EUR
| Land & buildings |
Machinery & equipment |
Furniture & vehicles |
Fixed assets under construction |
Total | |
|---|---|---|---|---|---|
| Cost: | |||||
| Balance year ended 31 December 2021 | 72,297,306 | 341,105,696 | 23,954,203 | 11,100,825 | 448,458,030 |
| Additions of the year | 481,397 | 2,701,540 | 1,756,682 | 10,112,256 | 15,051,875 |
| Retirements (-) | (237,051) | (8,262,987) | (1,735,001) | - | (10,235,039) |
| Transfers | 446,437 | 10,276,822 | 576,322 | (11,452,333) | (152,752) |
| CTA | 288,874 | 1,366,240 | 128,237 | 7,706 | 1,791,057 |
| Total half year ended 30 June 2022 | 73,276,962 | 347,187,311 | 24,680,443 | 9,768,455 | 454,913,171 |
| Accumulated depreciation: | |||||
| Balance year ended 31 December 2021 | 25,011,118 | 273,984,876 | 17,441,943 | - | 316,437,937 |
| Additions of the year | 1,396,382 | 15,984,077 | 1,977,043 | - | 19,357,502 |
| Retirements (-) | - | (9,727,490) | (1,598,624) | - | (11,326,115) |
| CTA | 123,510 | 1,068,383 | 118,933 | - | 1,310,826 |
| Total half year ended 30 June 2022 | 26,531,011 | 281,309,846 | 17,939,293 | - | 325,780,149 |
| Carrying amount half year ended 30 June 2022 | 46,745,951 | 65,877,465 | 6,741,150 | 9,768,455 | 129,133,021 |
| Carrying amount year ended 31 December 2021 | 47,286,188 | 67,120,820 | 6,512,260 | 11,100,825 | 132,020,093 |
Additions of the year mainly relate to test equipment and infrastructure under construction.
Retirements: no material amount of compensation from third parties has been included in the consolidated statement of comprehensive income.
Fixed assets under construction: this mainly relates to the construction in progress of test equipment and infrastructure. Retirements are mainly linked to items with zero net book value which are not in use anymore by the company.
There are currently no restrictions in title for any of our PPE assets nor are they pledged as security for liabilities. The purchase commitments related to PPE assets are disclosed in note 2.6.5 T.
Intangible assets mainly consist of software license fees and amount to EUR 3,669,185 per 30 June 2022.
This note provides information for leased assets where Melexis is a lessee. The balance sheet shows the following amounts related to leased assets:
| 30 June 2022 | Land and building | Furniture and vehicles |
Total |
|---|---|---|---|
| Leased assets | |||
| Balance year ended 31 December 2021 | 7,415,435 | 629,756 | 8,045,191 |
| Additions of the year | 1,331,971 | 58,929 | 1,390,900 |
| Retirements ( - ) | (2,305,585) | (41,231) | (2,346,816) |
| CTA | 147,305 | - | 147,305 |
| End of the period | 6,589,126 | 647,454 | 7,236,579 |
| Accumulated depreciation | |||
| Balance year ended 31 December 2021 | 3,195,581 | 257,167 | 3,452,748 |
| Additions of the period | 859,131 | 77,385 | 936,516 |
| Retirements ( - ) | (1,427,513) | (17,996) | (1,445,509) |
| CTA | 150,076 | - | 150,076 |
| End of the period | 2,777,275 | 316,556 | 3,093,832 |
| NET BOOK VALUE | 3,811,851 | 330,897 | 4,142,748 |
The balance sheet shows the following amounts related to lease liabilities:
in EUR
| 30 June 2022 | Current liabilities | Non-current liabilities |
Total |
|---|---|---|---|
| Beginning of the period | 1,718,141 | 2,908,663 | 4,626,804 |
| End of the period | 917,182 | 3,295,086 | 4,212,268 |
The table below shows the duration of the outstanding lease contracts:
| 30 June 2022 | Land and building | Furniture and vehicles |
Total |
|---|---|---|---|
| < 1 year | 842,128 | 75,054 | 917,182 |
| > 1 year < 5 years | 3,033,254 | 261,832 | 3,295,086 |
| TOTAL | 3,875,383 | 336,886 | 4,212,268 |
The statement of profit and loss shows the following amounts relating to leases:
in EUR
| 30 June 2022 | Total |
|---|---|
| Depreciation charges leased buildings | 859,131 |
| Depreciation charges leased vehicles | 77,385 |
| Interest expense (included in finance cost) | 47,707 |
| Expenses related to short-term leases or low-value assets (included in admin expenses) | 198,746 |
Trade payables are non-interest bearing and are normally settled on 30-day terms.
In the first half year of 2022, trade accounts payables increased from EUR 22,667,627 to EUR 23,424,172, an increase of 3% compared to December 2021 due to the sales growth.
In the first half year of 2022, accrued expenses decreased from EUR 17,810,905 to EUR 14,783,467, a decrease of 17% compared to December 2021.
In the first half year of 2022, accrued taxes increased from EUR 789,822 to EUR 3,196,991. Accrued taxes mainly consist of income taxes.
Other current liabilities comprise the following:
| Half year ended 30/06/2022 | Year ended 31/12/2021 | |
|---|---|---|
| Accrued real estate withholding tax | 261,000 | 362,000 |
| Accrued financial services | 478,623 | 346,076 |
| Accrued design services | 3,027,863 | 1,368,772 |
| Accrued management services | 348,665 | 193,913 |
| Accrued HR services | 571,195 | 659,967 |
| Accrued insurances | 217,411 | 439,633 |
| Accrued IT services | 6,000 | 20,041 |
| Accrued licenses and royalties | 756,356 | 205,000 |
| Other | 813,664 | 406,656 |
| Total | 6,480,776 | 4,002,058 |
The deferred income relates to shipments that were not delivered to the customer before the half-year end. As this performance obligation was not met, revenue was not recognized at half-year end but will be recognized when the shipment will be delivered to the customer. The performance obligation was met shortly after half-year and revenue was recognized in July. A contract liability is recognized in case a payment for a customer is due before a related performance obligation is satisfied.
As a change in business conditions led to an increased importance of the warranty risk, Melexis set up a warranty provision which is based on a reliable estimate of historical data.
As per 30 June 2022, Melexis does not have any long- or short-term debt. The Group has unused committed credit lines for a total of EUR 132 million.
Melexis products and production processes that are regularly evaluated have only one operating segment. They have evolved in such a way that the distinction between automotive and non-automotive segments is no longer relevant. Operating decisions are taken during a committee led by the CEO, based on performance assessments.
The following table summarizes sales by customer for the 10 most important customers, as % of total sales. It consists of the sales to the end customer and not to the subcontractors or distributors.
| Half year ended 30/06/2022 | Half year ended 30/06/2021 | Year ended 31/12/2021 | |
|---|---|---|---|
| Customer A | 14 | 14 | 14 |
| Customer B | 6 | 6 | 6 |
| Customer C | 5 | 6 | 6 |
| Customer D | 5 | 6 | 5 |
| Customer E | 5 | 4 | 4 |
| Customer F | 3 | 2 | 2 |
| Customer G | 2 | 2 | 2 |
| Customer H | 2 | 2 | 2 |
| Customer I | 2 | 2 | 2 |
| Customer J | 2 | 2 | 2 |
| Total | 45 | 45 | 45 |
The Melexis Group's activities are conducted predominantly in EMEA (Europe, Middle East and Africa), APAC (Asia Pacific) and NALA (North and Latin America).
The origin of all revenue is in Belgium, as the invoicing entity is located in Belgium.
The following table summarizes sales by destination, which is determined by the customer's billing address:
| Half year ended 30/06/2022 | Half year ended 30/06/2021 | |
|---|---|---|
| Europe, Middle East and Africa | 122,119,940 | 111,242,648 |
| Germany | 49,239,284 | 45,988,108 |
| France | 8,183,981 | 8,210,727 |
| United Kingdom | 4,047,473 | 4,495,175 |
| Poland | 5,403,822 | 6,942,481 |
| Switzerland | 12,116,505 | 9,471,912 |
| Serbia | 1,263,382 | 1,162,055 |
| Czech Republic | 3,815,497 | 3,290,411 |
| Austria | 5,584,772 | 5,613,714 |
| Netherlands | 91,104 | 176,433 |
| Romania | 10,064,649 | 8,135,474 |
| Bulgaria | 2,227,638 | 2,483,171 |
| Spain | 1,131,718 | 1,014,517 |
| Lithuania | 5,407,707 | 2,716,509 |
| Hungary | 3,445,675 | 2,686,880 |
| Italy | 5,113,803 | 4,637,323 |
| Other | 4,982,931 | 4,217,758 |
| North and Latin America | 42,628,821 | 34,126,278 |
| United States | 26,830,148 | 21,141,991 |
| Canada | 4,426,758 | 2,734,765 |
| Mexico | 11,367,423 | 10,215,195 |
| Brazil | 1,492 | 34,327 |
| Other | 3,000 | - |
| Asia Pacific | 227,723,822 | 169,366,283 |
| Japan | 29,955,856 | 20,057,596 |
| China | 51,340,540 | 37,573,832 |
| Hong Kong | 36,080,391 | 29,045,212 |
| Thailand | 32,064,234 | 28,109,928 |
| South Korea | 26,595,666 | 16,658,355 |
| Philippines | 11,961,481 | 11,094,837 |
| Taiwan | 17,142,720 | 13,571,445 |
| India | 4,942,016 | 2,998,443 |
| Singapore | 16,821,567 | 9,720,438 |
| Other | 819,350 | 536,196 |
| TOTAL | 392,472,583 | 314,735,209 |
The Group had purchase commitments for a total of EUR 18,451,358 on 30 June 2022.
There are currently no litigations.
Melexis operates internationally, which could give an exposure to market risks from changes in interest and foreign exchange rates. Melexis can use derivative financial instruments to manage the foreign exchange risk, interest risk and inflation risk.
Risk management policies have been defined on Group level, and are carried out by the local companies of the Group.
Credit risk arises from the possibility that customers may not be able to settle obligations to the company within the normal terms of trade. To manage the risk, the company periodically assesses the financial viability of customers. The Group has no significant concentration of credit risk with any single counterparty or group of counterparties having similar characteristics.
On 30 June 2022, the Group did not have any outstanding bank debt.
Liquidity risk arises from the possibility that the Group is unable to meet its financial obligations upon maturity, due to the inability to convert assets into cash without incurring a loss. To prevent this, the Group keeps a significant cash reserve in combination with multiple unused committed credit lines.
The currency risk of the Group occurs due to the fact that the Group operates and has sales in USD. The Group uses derivative contracts to manage foreign exchange risk. The table with outstanding derivatives per 30 June is taken up in note 2.6.5 B.
The inflation risk of the Group arises from the possibility that the salaries will increase due to inflation. The Group uses inflation hedge contracts to hedge Belgian salary payments. For more information, please refer to note 2.6.5 B.
The fair value of foreign exchange contracts is determined using forward exchange market rates at the balance sheet date. For all of these instruments, the fair values are confirmed to the Group by the financial institutions through which the Group has entered into these contracts.
The Group's principal financial instruments not carried at fair value are cash and cash equivalents, trade receivables, other current assets, other non-current assets, trade and other payables, bank overdrafts and long-term borrowings.
The carrying amount of cash and cash equivalents and of bank overdrafts approximates their fair value due to the short-term maturity of these financial instruments. The fair value of current investments is calculated by reference to the market value on the stock exchange on which the shares are listed.
The fair value of the long-term loans is based on the current rates available for debt with the same maturity profile and approximates their carrying amounts.
Management believes that the exposure to interest rate risk of financial assets and liabilities as of 30 June 2022 was minimal since their deviation from their respective fair values was not significant.
The world needs to continue the fight against climate change and seek solutions for both CO2 and power consumption reduction. The call for green products has never been greater than today, a demand that will only increase in the coming years in all markets and impact mobility and energy consumption. The European Green Deal is striving to make Europe the first climate-neutral continent and will pave the way for a better future. Melexis is especially well positioned to contribute to the electrification trend in the automotive industry that is currently seeing an acceleration on the back of a heightened and justified attention to combating climate change. A decline in demand for Melexis' products, a large part of which support the transition to a lower carbon economy, is unlikely. Therefore, we have not impaired any assets year to date.
Melexis is continuously looking for ways to reduce emissions and energy use by designing sustainable products for our customers who are also increasingly looking to minimize their impact on the environment. To do so, Melexis adheres to the Greenhouse Gas or GHG Protocol and is now measuring its scope 1 and 2 emissions. In consultation with an external consultant, all our sites have now been assessed and their baseline measurements regarding CO2 emissions have been determined. These initial values provide the starting point for annual comparisons and allow for the establishment of future key performance indicators. Besides that, Melexis continuously evaluates the possible impact of climate change in its business creation process. For more information on our initiatives with regard to a lower carbon economy, please refer to chapter 6 of our annual report 2021.
An important environmental risk that Melexis faces is linked primarily to climate change, such as the higher occurrence of natural hazards. Melexis is mapping, proactively and together with our suppliers, business continuity risks including natural hazards, at every stage of the supply chain and ensuring mitigation of the main risks.
Another risk related to climate change is the potential need for increased expenditures and investments by players in the semiconductor industry to ensure compliance with new regulations to reduce the CO2 footprint. The production of wafers for instance is very energy and water intensive. Moreover, the environmental footprint of transportation of ICs is high, given the global nature of the semiconductor supply chain. Therefore, regulation in view of climate change could put pressure on the industry and lead to substantial increases in the cost of doing business. In the first half of 2022, expenses related to climate change were not material.
There is no substantial impact of climate change considerations on the financial judgments and estimates made in this annual report.
It goes without saying that our most important concern today is our people in Kyiv. We are in close contact with local colleagues throughout these challenging times and we are committed to help them.
A dedicated taskforce set up at the end of December 2021 has been monitoring the situation and supporting our colleagues. Contingency plans have been put in place. Melexis is supporting Ukrainian colleagues and their families who can and want to leave Ukraine to cross the border and - if such is their wish - go to Sofia. We prioritize relocation to Sofia where we have job opportunities.
Since access to the office in Kyiv is limited due to health and safety reasons, we are supporting remote working. A back-up solution for the continuation of some of the existing Kyiv development projects is being set up, in combination with outsourcing and additional hiring.
In Kyiv we have a team of around 60 people who perform R&D activities. There is no immediate impact on our manufacturing operations and current product delivery engagements. These events do not have a material impact on the figures.
The consolidated interim financial statements were approved and authorized for issue by the Board of Directors on 16 August 2022 and were signed on its behalf by Marc Biron.
Marc Biron Managing Director, Chief Executive Officer (CEO) 3
| • Listing | Euronext |
|---|---|
| • Reuters ticker | MLXS.BR |
| • Bloomberg ticker | MELE BB |
| Company | Number of Shares | Participation Rate |
|---|---|---|
| Xtrion NV | 20,200,001 | 50% + 1 share |
| Public | 20,199,999 | 50% |
| Total | 40,400,000 | 100% |
Email: [email protected] Rozendaalstraat 12, B-8900 Ieper, Belgium www.melexis.com/en/investors
20 October 2022 (ex coupon 18 October 2022)
26 October 2022
1 February 2023
Taking into account the current and future cash flow situation and if no rewarding investment opportunities can be found, Melexis NV intends to pay out regular (interim) dividends, in order to maximize the return on equity for its shareholders.
Gross (interim) dividend per share out of distributable reserves:
The Board of Directors decided to pay out an interim dividend of 1.30 EUR gross per share. The Melexis shares will start trading ex coupon on 18 October 2022 (opening of the market). The record date is 19 October 2022 (closing of the market) and the dividend will be payable as from 20 October 2022.
4
STATUTORY AUDITOR'S REVIEW OPINION ON THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS OF MELEXIS NV FOR THE SIX-MONTH PERIOD ENDING 30 JUNE 2022
To the Board of Directors MELEXIS NV
We have reviewed the accompanying condensed consolidated interim statement of financial position of Melexis NV and its subsidiaries as of 30 June 2022 and the related condensed consolidated interim statement of profit and loss, the condensed consolidated interim statement of comprehensive income, the condensed consolidated interim statement of changes in equity and the condensed consolidated interim statement of cash flow for the six-month period then ended, as well as the explanatory notes. The board of directors is responsible for the preparation and presentation of this condensed consolidated financial information in accordance with IAS 34, as adopted by the European Union. Our responsibility is to express a conclusion on this condensed consolidated financial information based on our review.
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated financial information is not prepared, in all material respects, in accordance with IAS 34, as adopted by the European Union.
Hasselt, 24 August 2022
The statutory auditor PwC Bedrijfsrevisoren BV represented by
Sofie Van Grieken Bedrijfsrevisor
PwC Bedrijfsrevisoren BV - PwC Reviseurs d'Entreprises SRL - Financial Assurance Services Maatschappelijke zetel/Siège social: Culliganlaan 5, B-1831 Diegem T: +32 (0)2 710 4211, F: +32 (0)2 710 4299, www.pwc.com BTW/TVA BE 0429.501.944 / RPR Brussel - RPM Bruxelles / ING BE43 3101 3811 9501 - BIC BBRUBEBB / BELFIUS BE92 0689 0408 8123 - BIC GKCC BEBB
Profit attributable to equity holders of Melexis divided by the weighted average number of ordinary shares.
Profit attributable to equity holders of Melexis divided by the fully diluted weighted average number of ordinary shares.
Product sales + Revenues from Research and Development
Turnover/sales – cost of sales – research and development expenses – general and administrative expenses – selling expenses – other operating expenses
EBIT + depreciation, amortization and impairment.
Shareholders' capital + retained earnings (inclusive current year's result) +/- reserves (reserve treasury shares, revaluation reserve hedge, revaluation reserve fair value, legal reserve) +/- Cumulative translation adjustment.
Current portion of long-term debt + long-term debt less current portion + bank loans and overdrafts – current investments - cash and cash equivalents
(Total current assets – cash and cash equivalents – current investments) – (current liabilities – bank loans and overdrafts – current portion of long-term debt – derivative financial instruments)
Net Result +/- adjustments for operating activities +/- changes in working capital
Investments in property, plant and equipment
ROE (Return On Equity) Net income/shareholders' equity
Liquidity Current assets/current liabilities
Solvency Shareholders' equity/total assets
Tangible net worth Total assets – liabilities – intangible assets
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.