AI assistant
Melexis N.V. — Interim / Quarterly Report 2021
Aug 25, 2021
3975_ir_2021-08-25_568f5b56-bc42-495f-a9e7-0962470340f5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
HALF-YEAR REPORT 2021
TABLE OF CONTENTS
| 1 | Comments on the condensed consolidated interim accounts prepared according to | |
|---|---|---|
| IFRS standards | 4 | |
| 1.1 | Selected financial figures | 4 |
| 1.2 | Exchange rates | 5 |
| 1.3 | Result of operations | 6 |
| 1.4 | Liquidity, working capital and capital resources | 7 |
| 1.5 | Risk factors | 7 |
| 1.6 | Events after the balance sheet date | 7 |
| 1.7 | Statement of the Board of Directors | 7 |
| 2 | Unaudited condensed consolidated interim financial statements | 8 |
| 2.1 | Condensed consolidated interim statement of financial position | 8 |
| 2.2 | Condensed consolidated interim statement of profit and loss | 10 |
| 2.3 | Condensed consolidated interim statement of comprehensive income | 11 |
| 2.4 | Condensed consolidated interim statement of changes in equity | 12 |
| 2.5 | Condensed consolidated interim statement of cash flow | 14 |
| 2.6 | Notes to the condensed consolidated interim financial statements | 16 |
| 2.6.1 Company information |
16 | |
| 2.6.2 Statement of compliance |
16 | |
| 2.6.3 Summary of significant accounting policies |
16 | |
| 2.6.4 Changes in Group's organization |
18 | |
| 2.6.5 Notes |
19 | |
| 3 | Shareholder information | 36 |
| 3.1 | Shareholder structure | 36 |
| 3.2 | Shareholder contact info | 36 |
| 3.3 | Financial calendar 2021 | 36 |
| 3.4 | Dividend | 36 |
| 4 | Statutory Auditor's review opinion on the condensed | |
| consolidated interim financial statements of Melexis NV for | ||
| the six-month period ending 30 June 2021 | 37 | |
| 5 | Glossary | 39 |
1 COMMENTS ON THE CONDENSED CONSOLIDATED INTERIM ACCOUNTS PREPARED ACCORDING TO IFRS STANDARDS
1.1 SELECTED FINANCIAL FIGURES
The tables below set out the components of Melexis' operating income and operating expenses, as well as the key elements of the condensed consolidated interim statement of financial position.
Condensed consolidated interim income statement
in EUR
| Half year ended 30/06/2021 | Half year ended 30/06/2020 | |
|---|---|---|
| Total sales | 314,735,209 | 238,548,652 |
| Cost of sales | (182,374,279) | (143,707,884) |
| Gross margin | 132,360,929 | 94,840,768 |
| Research and development expenses | (38,815,670) | (38,717,556) |
| General and administrative expenses | (15,505,470) | (14,980,771) |
| Selling expenses | (7,128,546) | (7,059,440) |
| Operating result (EBIT) | 70,911,243 | 34,083,002 |
| Financial result (net) | 908,555 | (495,627) |
| Result before taxes | 71,819,798 | 33,587,375 |
| Income taxes | (10,555,178) | (3,205,316) |
| Net result of the period | 61,264,620 | 30,382,059 |
| Net profit of the Group | 61,264,620 | 30,382,059 |
| Attributable to owners of the parent | 61,264,620 | 30,382,059 |
Condensed consolidated interim statement of financial position in EUR
| Half year ended 30/06/2021 | Year ended 31/12/2020 | |
|---|---|---|
| Current assets | 295,721,425 | 263,388,836 |
| Non-current assets | 169,591,546 | 170,023,489 |
| Current liabilities | 60,352,879 | 54,306,876 |
| Non-current liabilities | 34,077,074 | 64,329,300 |
| Equity | 370,883,018 | 314,776,149 |
1.2 EXCHANGE RATES
Since the introduction of the euro on 1 January 1999, and in accordance with Belgian law, Melexis NV keeps its books and prepares its consolidated financial statements in euro. The functional currency of its subsidiaries is as follows:
| Melexis Inc. | USD |
|---|---|
| Melexis GmbH | EUR |
| Melexis Bulgaria EOOD | BGN |
| Melexis Ukraine | UAH |
| Melexis Technologies SA | CHF |
| Melexis NV/BO France | EUR |
| Sentron AG | CHF |
| Melefin NV | EUR |
| Melexis Technologies NV | EUR |
| Melexis NV/BO Philippines | PHP |
| K.K. Melexis Japan Technical Research Center | JPY |
| Melexis Electronic Technology (Shanghai) Co., Ltd | CNY |
| Melexis (Malaysia) Sdn. Bhd. | MYR |
| Melexis Technologies NV/BO Malaysia | MYR |
| Melexis Dresden GmbH | EUR |
| Melexis France SAS | EUR |
| Melexis Korea Yuhan Hoesa | KRW |
Assets and liabilities of Melexis Inc., Melexis Technologies SA, Sentron AG, Melexis Ukraine, Melexis Bulgaria EOOD, Melexis NV/BO Philippines, Melexis Electronic Technology (Shanghai) Co., Ltd, Melexis Technologies NV/BO Malaysia, Melexis (Malaysia) Sdn. Bhd., Melexis Korea Yuhan Hoesa and K.K. Melexis Japan Technical Research Center are translated at exchange rates at the end of the reporting period. Revenues and expenses are translated at the average exchange rate during the period. Equity components have been translated at historical exchange rates. Gains or losses resulting from this translation are reflected in the component 'cumulative translation adjustment' (CTA) in the statement of financial position.
1.3 RESULT OF OPERATIONS
The following discussion and analysis of the financial condition and results of operations should be read in conjunction with the company's financial statements of prior years.
Revenues
Total sales amounted to EUR 314,735,209, an increase of 32% compared to the first half year of 2020. Sales to automotive customers represented 88% of sales in the first half of 2021. ASSP sales represented 71% of all sales.
The increase in sales is driven by strong demand and order intake. In the first half of 2021, the outperforming product lines were embedded lighting, temperature sensors and the magnetic sensors product family. Structurally, we continue to enjoy strong momentum of new products and content growth.
Cost of sales
Costs of sales consist of materials (raw material and semifinished parts), subcontracting, labor, depreciation and other direct production expenses. They increased from EUR 143,707,884 in the first half year of 2020 to EUR 182,374,279 in the first half year of 2021. Expressed as a percentage of sales, the cost of sales was 58% in the first half year of 2021, compared to 60% in the first half year of 2020.
Gross margin
The gross margin, expressed as a percentage of sales, increased from 40% in the first half year of 2020 to 42.1% in the first half year of 2021, mainly because of sales leverage.
Research and development expenses
Research and development expenses amounted to EUR 38,815,670 in the first half year of 2021, representing 12.3% of sales. The main research and development activities focused on magnetic sensors, inductive sensors, pressure sensors, temperature sensors, optical sensors, sensor interfaces, embedded drivers, embedded lighting and smart drivers.
General, administrative and selling expenses
General, administrative and selling expenses consist mainly of salaries and salary related expenses, office equipment and related expenses, commissions and advertising expenses. The general, administrative and selling expenses increased by 3% compared to the first half year of 2020, mainly as a result of increased sales.
Financial result
The net financial result increased from EUR 495,627 loss in the first half year of 2020 to EUR 908,555 gain in the first half year of 2021. The (net) interest result decreased from a loss of EUR 405,078 in the first half year of 2020 to a loss of EUR 282,559 in the first half year of 2021. The net exchange results (both realized and unrealized) in the first half year of 2021 amounted to a loss of EUR 1,765,316, compared to a loss of EUR 22,056 during the first half year of 2020. The fair value of our inflation swaps resulted in an unrealized financial gain of EUR 3,168,859 in the first half year of 2021.
Net income
There was an increase in net income from EUR 30,382,059 in the first half of 2020 to EUR 61,264,620 in the first half of 2021, mainly due to higher sales.
1.4 LIQUIDITY, WORKING CAPITAL AND CAPITAL RESOURCES
Cash and cash deposits amounted to EUR 58,966,541 as of 30 June 2021, in comparison to EUR 58,883,048 as of 31 December 2020.
In the first half year of 2021, operating cash flow before working capital changes amounted to EUR 100,169,292 compared to EUR 55,064,362 in the first half year of 2020. Net operating cash flow including working capital changes amounted to EUR 58,880,210, compared to EUR 31,273,980 in the first half year of 2020. The increase in net operating cash flow was mainly impacted by changes in inventories (note 2.6.5 M), accounts receivable, accounts payable and income tax paid (due to the increase in sales and net result).
The cash flow from investing activities was negative for an amount of EUR 18,163,385, mainly as a result of investments in fixed assets (mostly for our new Sofia building).
The cash flow from financing activities was negative for an amount of EUR 40,368,420, mainly driven by the payment of the final dividend as the cash flow generated from the sale of own shares was used for the partial repayment of the long-term debt.
1.5 RISK FACTORS
Melexis, as any company, is continuously confronted with a number of market and competition risks or more specific risks related to the company (including but not limited to currency fluctuations, customer concentration, dependence on key personnel, product liability, IP or litigation). More information on risk factors can be found in the annual report 2020.
Melexis believes that the most noteworthy risks that the company is facing for the coming half year would be the volatility in supply and demand, the fluctuations in the USD exchange rate and the impact of COVID-19. For risks related to COVID-19, please refer to note 2.6.5 S.
1.6 EVENTS AFTER THE BALANCE SHEET DATE
There are no events after the balance sheet date that have a material impact on the condensed consolidated interim financial statements per 30 June 2021.
1.7 STATEMENT OF THE BOARD OF DIRECTORS
The Board of Directors of Melexis certifies, on behalf and for the account of the company, that, to their knowledge,
(a) the condensed consolidated interim financial statements which have been prepared in accordance with International Financial Reporting Standards give a true and fair view of the assets, liabilities, financial position and profit or loss of the company and the entities included in the consolidation as a whole and
(b) the comments on the consolidated accounts include a fair review of the development and performance of the business and the position of the company and the entities included in the consolidation as a whole, together with a description of the principal risks and uncertainties they face.
UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
2.1 CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
in EUR
2
| Half year ended 30/06/2021 |
Year started 01/01/2021 |
|||
|---|---|---|---|---|
| ASSETS | ||||
| Current assets | Cash and cash equivalents | Note 2.6.5 A | 58,966,541 | 58,883,048 |
| Current investments, derivatives | Note 2.6.5 B | 3,168,859 | 244,971 | |
| Accounts receivable - trade | Note 2.6.5 C | 80,678,872 | 65,099,023 | |
| Accounts receivable - related companies | Note 2.6.5 K | 886,192 | 372,415 | |
| Assets for current tax | Note 2.6.5 L | 12,378,738 | 4,695,479 | |
| Inventories | Note 2.6.5 M | 128,537,166 | 123,457,242 | |
| Other current assets | Note 2.6.5 D | 11,105,058 | 10,636,656 | |
| Total current assets | 295,721,425 | 263,388,836 | ||
| Non-current assets | Deferred tax assets | Note 2.6.5 I | 27,379,854 | 28,490,331 |
| Other non-current assets | Note 2.6.5 K | 3,648,825 | 4,202,869 | |
| Leased assets | Note 2.6.5 E | 4,159,073 | 2,731,139 | |
| Property, plant and equipment | Note 2.6.5 F | 129,550,380 | 129,949,108 | |
| Intangible assets | 4,853,414 | 4,650,041 | ||
| Total non-current assets | 169,591,546 | 170,023,489 | ||
| TOTAL ASSETS | 465,312,971 | 433,412,325 |
The accompanying notes to this interim statement of financial position form an integral part of these condensed consolidated interim financial statements.
| Half year ended 30/06/2021 |
Year started 01/01/2021 |
|||
|---|---|---|---|---|
| LIABILITIES | ||||
| Current liabilities | Derivative financial instruments | Note 2.6.5 B | 93,978 | - |
| Lease liabilities | Note 2.6.5 E | 892,328 | 1,632,661 | |
| Accounts payable - trade | Note 2.6.5 N | 23,070,206 | 18,327,737 | |
| Accounts payable - related companies | Note 2.6.5 K | 15,342,106 | 15,759,006 | |
| Accrued expenses, payroll and related taxes |
Note 2.6.5 O | 13,328,590 | 11,881,630 | |
| Accrued taxes | 828,048 | 473,355 | ||
| Other current liabilities | Note 2.6.5 G | 4,109,999 | 3,433,130 | |
| Deferred income | 2,687,625 | 2,799,357 | ||
| Total current liabilities | 60,352,879 | 54,306,876 | ||
| Non-current liabilities | Long-term debt less current portion | Note 2.6.5 H | 30,000,000 | 62,000,000 |
| Lease liabilities | Note 2.6.5 E | 3,866,445 | 2,122,166 | |
| Deferred tax liabilities | Note 2.6.5 I | 210,629 | 207,134 | |
| Total non-current liabilities | 34,077,074 | 64,329,300 | ||
| Shareholders' capital | 564,814 | 564,814 | ||
| Reserve treasury shares | - | (3,817,835) | ||
| Legal reserve | 56,520 | 56,520 | ||
| Retained earnings | 375,805,411 | 324,085,148 | ||
| Cumulative translation adjustment | (5,544,136) | (6,112,907) | ||
| Equity attributable to company owners | 370,882,608 | 314,775,740 | ||
| Non-controlling interest | 410 | 410 | ||
| Total equity | 370,883,018 | 314,776,149 | ||
| TOTAL LIABILITIES AND EQUITY | 465,312,971 | 433,412,325 |
in EUR
2.2 CONDENSED CONSOLIDATED INTERIM STATEMENT OF PROFIT AND LOSS
in EUR
| Half year ended 30/06/2021 | Half year ended 30/06/2020 | |
|---|---|---|
| Total sales | 314,735,209 | 238,548,652 |
| Cost of sales | (182,374,279) | (143,707,884) |
| Gross margin | 132,360,929 | 94,840,768 |
| Research and development expenses | (38,815,670) | (38,717,556) |
| General and administrative expenses | (15,505,470) | (14,980,771) |
| Selling expenses | (7,128,546) | (7,059,440) |
| Result from operations (EBIT) | 70,911,243 | 34,083,002 |
| Financial income | 3,697,471 | 2,645,551 |
| Financial charges | (2,788,917) | (3,141,179) |
| Result before taxes | 71,819,798 | 33,587,375 |
| Income taxes | (10,555,178) | (3,205,316) |
| Net result of the period | 61,264,620 | 30,382,059 |
| Earnings per share non-diluted | 1.52 | 0.75 |
| Earnings per share diluted | 1.52 | 0.75 |
The accompanying notes to this condensed consolidated interim income statement form an integral part of these consolidated interim financial statements.
2.3 CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME
in EUR
| Half year ended 30/06/2021 |
Half year ended 30/06/2020 |
|
|---|---|---|
| Net result | 61,264,620 | 30,382,059 |
| Other comprehensive income | ||
| Recyclable components | ||
| Cumulative translation adjustment | 568,771 | (464,238) |
| Total other comprehensive income/(loss) for the period, net of related tax effects |
568,771 | (464,238) |
| Total comprehensive income/(loss) for the period | 61,833,391 | 29,917,820 |
| Total comprehensive income attributable to owners of the parent | 61,833,391 | 29,917,820 |
2.4 CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY
in EUR
| Number of shares |
Share capital |
Legal reserve |
Retained earnings |
|
|---|---|---|---|---|
| 31 December 2019 | 40,400,000 | 564,814 | 56,520 | 306,855,934 |
| Net result | - | - | - | 30,382,059 |
| CTA movement | - | - | - | (81) |
| Hedge reserves | - | - | - | - |
| 30 June 2020 | 40,400,000 | 564,814 | 56,520 | 337,237,911 |
| Net result | - | - | - | 38,917,253 |
| CTA movement | - | - | - | - |
| Dividend | - | - | - | (52,070,017) |
| 31 December 2020 | 40,400,000 | 564,814 | 56,520 | 324,085,147 |
| Net result | - | - | - | 61,264,620 |
| CTA movement | - | - | - | - |
| Dividend | - | - | - | (36,360,000) |
| Sale own shares | - | - | - | 30,633,479 |
| 30 June 2021 | 40,400,000 | 564,814 | 56,520 | 379,623,246 |
On 5 March 2021, Xtrion NV, Melexis NV and Melexis Technologies NV sold Melexis shares in a private placement. Xtrion NV sold a total of 1,444,398 existing shares, reducing its participation in Melexis from 53.6% to 50.0% + 1 share. Melexis and Melexis Technologies sold all treasury shares, a total of 346,141. The total impact on equity is an increase of EUR 30,633,479.
| Reserve treasury shares |
CTA | Non- controlling interest |
Total equity | |
|---|---|---|---|---|
| 31 December 2019 | (3,817,835) | (4,589,522) | 410 | 299,070,320 |
| Net result | - | - | - | 30,382,059 |
| CTA movement | - | - | - | (81) |
| Hedge reserves | - | (464,238) | - | (464,238) |
| 30 June 2020 | (3,817,835) | (5,053,760) | 410 | 328,988,059 |
| Net result | - | - | - | 38,917,253 |
| CTA movement | - | (1,059,147) | - | (1,059,147) |
| Dividend | - | - | - | (52,070,017) |
| 31 December 2020 | (3,817,835) | (6,112,907) | 410 | 314,776,149 |
| Net result | - | - | - | 61,264,620 |
| CTA movement | - | 568,771 | - | 568,771 |
| Dividend | - | - | - | (36,360,000) |
| Sale own shares | - | - | - | 30,633,479 |
| 30 June 2021 | (3,817,835) | (5,544,136) | 410 | 370,883,018 |
2.5 CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOW
in EUR (indirect method)
| Half year ended 30/06/2021 |
Half year ended 30/06/2020 |
||
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net result | 61,264,620 | 30,382,059 | |
| Adjustments for operating activities: | |||
| Deferred taxes | Note 2.6.5 I | 1,110,477 | (498,521) |
| Unrealized financial result | (1,338,044) | (3,387) | |
| Accrued income tax | 15,268,992 | 816,045 | |
| Government grants | 351,133 | 397,325 | |
| Depreciations | 22,193,231 | 23,069,739 | |
| Depreciations leased assets | 862,836 | 955,668 | |
| Financial result | 456,046 | (54,566) | |
| Operating cash flow before working capital changes | 100,169,292 | 55,064,362 | |
| Accounts receivable, net | (15,569,751) | 9,321,253 | |
| Other current assets | (8,509,416) | (4,235,708) | |
| Other non-current assets | 553,577 | - | |
| Due to related companies | Note 2.6.5 K | (416,900) | (5,631,458) |
| Due from related companies | Note 2.6.5 K | (513,777) | 40,500 |
| Accounts payable | 4,727,641 | 1,011,608 | |
| Accrued expenses | 1,446,960 | 1,079,910 | |
| Other current liabilities | 661,300 | 109,881 | |
| Other non-current liabilities | (14,258) | 224,723 | |
| Inventories | (8,662,911) | (22,939,746) | |
| Interest paid | (77,247) | (265,546) | |
| Income tax paid | (14,914,300) | (2,505,799) | |
| Net cash from operating activities | 58,880,210 | 31,273,980 | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Purchase of property, plant and equipment | Note 2.6.5 F | (17,333,973) | (10,320,968) |
| Purchase of intangible assets | (1,078,419) | (1,134,432) | |
| Interests received | 4,007 | 49,733 | |
| Investments, proceeds from current investments | 244,971 | 78,437 | |
| Net cash used in investing activities | (18,163,414) | (11,327,230) |
Condensed consolidated interim statement of cash flow (continued)
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
|---|---|---|---|
| Repayment from long-term debts | Note 2.6.5 H | (32,013,406) | 13,918 |
| Repayment leasings | (1,286,824) | (954,238) | |
| Impact of exchange results on financing items | (1,611,750) | (131,131) | |
| Dividend payment | (36,360,000) | - | |
| Sale of shares | 30,633,560 | - | |
| Net cash used in financing activities | (40,638,420) | (1,071,451) | |
| Effect of exchange rate changes on cash | 5,117 | (24,334) | |
| (Decrease) increase in cash | 83,492 | 18,850,966 | |
| Cash at the beginning of the period | 58,883,048 | 38,771,524 | |
| Cash at the end of the period | 57,622,490 |
The accompanying notes to this interim statement of cash flows form an integral part of the condensed consolidated interim financial statements.
The movement in net debt is as follows:
in EUR
| 1 January 2021 | Cash flows | Non-cash changes | 30 June 2021 | |
|---|---|---|---|---|
| Foreign exchange movements |
||||
| Long-term debt | 62,000,000 | (32,000,000) | - | 30,000,000 |
| Total debt | 62,000,000 | (32,000,000) | - | 30,000,000 |
Melexis Half-Year Report 2021 15
2.6 NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
2.6.1 Company information
Melexis NV is a limited liability company incorporated under Belgian law. The company has been operating since 1988. The company designs, develops, tests and markets advanced integrated semiconductor devices mainly for the automotive industry. The company sells its products to a wide customer base in the automotive industry in Europe, Asia and North America.
The Melexis Group of companies employed, on average (in FTE) 1,452 people at the end of June in 2021 and 1,458 at the end of June in 2020.
The registered office address of the company is located at Rozendaalstraat 12, 8900 Ieper, Belgium. The company is listed on Euronext.
The consolidated statements were authorized for issue by the Board of Directors subsequent to their meeting held on 16 August 2021 in Tessenderlo.
2.6.2 Statement of compliance
The condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standard (IFRS) IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board ('IASB') and as adopted by the European Union. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the company for the year ended 31 December 2020. Melexis has not applied early any new IFRS requirements that are not yet effective in 2021.
2.6.3 Summary of significant accounting policies
The accounting policies applied, computation and presentation are consistent with those applied in the annual consolidated financial statements ended 31 December 2020, except as described below.
During the current financial year, the company has adopted all the new and revised Standards and Interpretations issued by the International Accounting Standards Board (IASB) and the International Financial Reporting Interpretations Committee (IFRIC) of the IASB, that are relevant to its operations and effective as per 30 June 2021. The Group has not applied new IFRS requirements that are not yet effective as per 30 June 2021.
The following amendments to standards are mandatory for the first time for the financial year beginning 1 January 2021 and have been endorsed by the European Union:
- • Amendments to IFRS 4 Insurance Contracts deferral of IFRS 9 (effective 1 January 2021). This amendment changes the fixed expiry date for the temporary exemption in IFRS 4 Insurance Contracts from applying IFRS 9 Financial Instruments, so that entities would be required to apply IFRS 9 for annual periods beginning on or after 1 January 2023.
- • Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 Interest Rate Benchmark Reform – Phase 2 (effective 1 January 2021). These amendments address issues that might affect financial reporting after the reform of an interest rate benchmark, including its replacement with alternative benchmark rates. The amendments are effective for annual periods beginning on or after 1 January 2021, with earlier application permitted.
- • Amendment to IFRS 16 Leases COVID-19-related Rent Concessions (effective 1 June 2020, with early application permitted). If certain conditions are met, the Amendment would permit lessees, as a practical expedient, not to assess whether particular COVID-19-related rent concessions are lease modifications. Instead, lessees that apply the practical expedient would account for those rent concessions as if they were not lease modifications.
The following amendments have been issued, but are not mandatory for the first time for the financial year beginning 1 January 2021 and have not been endorsed by the European Union:
• Amendments to IAS 1 'Presentation of Financial Statements: Classification of Liabilities as current or non-current' (effective 1 January 2023), affect only the presentation of liabilities in the statement of financial position — not the amount or timing of recognition of any asset, liability income or expenses, or the information that entities disclose about those items. They:
- • Clarify that the classification of liabilities as current or non-current should be based on rights that are in existence at the end of the reporting period and align the wording in all affected paragraphs to refer to the "right" to defer settlement by at least twelve months and make explicit that only rights in place "at the end of the reporting period" should affect the classification of a liability;
- • Clarify that classification is unaffected by expectations about whether an entity will exercise its right to defer settlement of a liability; and make clear that settlement refers to the transfer to the counterparty of cash, equity instruments, other assets or services.
- • IFRS 17 'Insurance contracts' (effective 1 January 2023). This standard replaces IFRS 4, which currently permits a wide variety of practices in accounting for insurance contracts. IFRS 17 will fundamentally change the accounting by all entities that issue insurance contracts and investment contracts with discretionary participation features. On 17 March 2020, IASB decided to defer pop effective date to annual reporting periods beginning on or after 1 January 2023. The endorsement includes the amendments issued by the Board in June 2020, which are aimed at helping companies implement the Standard and making it easier for them to explain their financial performance.
- • Amendments to IFRS 3 Business Combinations; IAS 16 Property, Plant and Equipment; IAS 37 Provisions, Contingent Liabilities and Contingent Assets as well as Annual Improvements (effective 1 January 2022). The package of amendments includes narrow-scope amendments to three Standards as well as the Board's Annual Improvements, which are changes that clarify the wording or correct minor consequences, oversights or conflicts between requirements in the Standards.
- • Amendments to IFRS 3 Business Combinations update a reference in IFRS 3 to the Conceptual Framework for Financial Reporting without changing the accounting requirements for business combinations.
- • Amendments to IAS 16 Property, Plant and Equipment prohibit a company from deducting from the cost of property, plant and equipment amounts
received from selling items produced while the company is preparing the asset for its intended use. Instead, a company will recognize such sales proceeds and related cost in profit or loss.
- • Amendments to IAS 37 Provisions, Contingent Liabilities and Contingent Assets specify which costs a company includes when assessing whether a contract will be loss-making.
- • Annual Improvements 2018-2020 make minor amendments to IFRS 1 First-time Adoption of International Financial Reporting Standards, IFRS 9 Financial Instruments, IAS 41 Agriculture and the Illustrative Examples accompanying IFRS 16 Leases.
- • Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting policies (effective 1 January 2023). The amendments aim to improve accounting policy disclosures and to help users of the financial statements to distinguish between changes in accounting estimates and changes in accounting policies. The IAS 1 amendment requires companies to disclose their material accounting policy information rather than their significant accounting policies. Further, the amendment to IAS 1 clarifies that immaterial accounting policy information need not be disclosed. To support this amendment, the Board also amended IFRS Practice Statement 2, 'Making Materiality Judgements', to provide guidance on how to apply the concept of materiality to accounting policy disclosures. The amendments are effective for annual reporting periods beginning on or after 1 January 2023. Earlier application is permitted (subject to any local endorsement process).
- • Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates (effective 1 January 2023). The amendment to IAS 8, 'Accounting Policies, Changes in Accounting Estimates and Errors', clarifies how companies should distinguish changes in accounting policies from changes in accounting estimates. The amendments are effective for annual reporting periods beginning on or after 1 January 2023. Earlier application is permitted (subject to any local endorsement process).
- • Amendments to IFRS 16 Leases: COVID-19-Related Rent Concessions (effective 1 April 2021). The amendments
extend, by one year, the May 2020 amendment that provides lessees with an exemption from assessing whether a COVID-19-related rent concession is a lease modification. In particular, the amendment permits a lessee to apply the practical expedient regarding COVID-19-related rent concessions to rent concessions for which any reduction in lease payments affects only payments originally due on or before 30 June 2022 (rather than only payments originally due on or before 30 June 2021). The amendment is effective for annual reporting periods beginning on or after 1 April 2021 (earlier application permitted, including in financial statements not yet authorised for issue at the date the amendment is issued).
• Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction (effective 1 January 2023). The amendments clarify how companies account for deferred tax on transactions such as leases and decommissioning obligations. The main change in the amendments is an exemption from the initial recognition exemption of IAS 12.15(b) and IAS 12.24. Accordingly, the initial recognition exemption does not apply to transactions in which equal amounts of deductible and taxable temporary differences arise on initial recognition. The amendments are effective for annual reporting periods beginning on or after 1 January 2023. Early adoption is permitted.
The following standard is mandatory since the financial year beginning 1 January 2016 (however not yet subjected to EU endorsement). The European Commission has decided not to launch the endorsement process of this interim standard but to wait for the final standard:
• IFRS 14, 'Regulatory deferral accounts' (effective 1 January 2016). It concerns an interim standard on the accounting for certain balances that arise from rate– regulated activities. IFRS 14 is only applicable to entities that apply IFRS 1 as first-time adopters of IFRS. It permits such entities, on adoption of IFRS, to continue to apply their previous GAAP accounting policies for the recognition, measurement, impairment and derecognition of regulatory deferral accounts. The interim standard also provides guidance on selecting and changing accounting policies (on first–time adoption or subsequently) and on presentation and disclosure.
At any time, management aims at providing a fair representation of the financial statements to its stakeholders according to IFRS legislation. In case of changes in IFRS legislation that materially impact, but are not yet adopted by Melexis, management ensures timely disclosure of the impact on Melexis' financial statements. There is no impact expected.
The Group elected not to adopt early the new Standards, Interpretations and Amendments, which have been issued but are not yet effective as per 30 June 2021.
2.6.4 Changes in Group's organization
There have been no changes in the group structure during 2021.
2.6.5 Notes
A. CASH AND CASH EQUIVALENTS
in EUR
| Half year ended 30/06/2021 | Year ended 31/12/2020 | |
|---|---|---|
| Cash at bank and in hand | 58,966,541 | 58,883,048 |
| Total | 58,966,541 | 58,883,048 |
B. DERIVATIVES
In principle, Melexis' current investments are classified as assets available for sale. On 30 June 2021, Melexis had no current investments in portfolio classified as assets available for sale. Melexis' financial derivatives with a positive market value are classified as assets at fair value through profit and loss. The fair value changes for derivatives where no hedge accounting is applicable are immediately recognized in the statement of comprehensive income. As of 30 June 2021, the fair value of the financial derivatives recognized as an asset under current investments amounted to EUR 3,168,859. On 30 June 2021, Melexis had no assets in portfolio classified as investments held to maturity.
Notional amounts
The following table presents the evolution of the aggregate notional amounts of the Group's outstanding derivative financial instruments:
| Half year ended 30/06/2021 | Year ended 31/12/2020 | ||
|---|---|---|---|
| Outstanding FX hedge contracts, not exceeding 1 year | USD | 50,000,000 | 55,000,000 |
| Outstanding inflation hedge contracts, exceeding 1 year | EUR | 30,000,000 | - |
FX hedge contracts are entered into in order to hedge (part of) the outstanding balance sheet exposure in foreign currency (USD) while inflation hedge contracts are used to hedge Belgian salaries.
Fair value
The fair value of derivatives is based upon mark to market valuations. All derivative financial instruments are measured at fair value derived from level 2 input criteria. For FX swaps, this is calculated using the forward rate of the appropriate currency pair on 30 June.
The following table presents an overview of the fair value of outstanding derivatives, classified as an asset under Current investment, Derivatives:
Fair value in EUR
| Assets | Half year ended 30/06/2021 | Year ended 31/12/2020 |
|---|---|---|
| Outstanding FX hedge contracts - level 2 | - | 244,971 |
| Outstanding inflation swaps - level 2 | 3,168,859 | - |
| Total, classified under current investment | 3,168,859 | 244,971 |
These financial instruments are classified as financial assets at fair value through profit or loss.
The following table presents an overview of the fair value of outstanding derivatives, classified as a liability under Derivative financial instruments:
Fair value in EUR
| Liabilities | Half year ended 30/06/2021 | Year ended 31/12/2020 |
|---|---|---|
| Outstanding FX hedge contracts - level 2 | 93,978 | - |
| Total, classified under derivative financial instruments | 93,978 | - |
As of 30 June 2021, there were no outstanding derivatives for which hedge accounting was applied as defined under IFRS 9. As a result, no changes in the fair value of hedging instruments were recognized in a hedging reserve.
C. TRADE RECEIVABLES
Trade receivables are measured at fair value and are subsequently measured at amortized cost, less allowance for credit losses. Due to the short-term nature of the current receivables, their carrying amount is considered to be the same as their fair value. They are classified as level 3 fair values in the fair value hierarchy due to the use of unobservable inputs.
in EUR
| Half year ended 30/06/2021 | Year ended 31/12/2020 | |
|---|---|---|
| Trade accounts receivables | 80,893,120 | 65,313,272 |
| Allowance for doubtful accounts | (214,248) | (214,248) |
| Total | 80,678,872 | 65,099,023 |
As of 30 June 2021, trade receivables of EUR 4,539,011 were past due.
The aging analysis of these receivables, including allowance for doubtful accounts, is as follows: in EUR
| Half year ended 30/06/2021 | Year ended 31/12/2020 | |
|---|---|---|
| Not due | 76,354,109 | 61,313,256 |
| <30 days | 3,664,927 | 3,557,352 |
| >30 <60 days | 618,882 | 517,564 |
| >60 days | 40,954 | (289,149) |
| Total | 80,678,872 | 65,099,023 |
In the following aging analysis, the distinction is made between the receivables for which an allowance for doubtful accounts is made and the receivables for which no allowance for doubtful accounts is needed:
in EUR
| 30 June 2021 | Allowance for doubtful accounts |
No allowance for doubtful accounts |
Total receivables |
|---|---|---|---|
| Not due | - | 76,354,109 | 76,354,109 |
| <30 days | - | 3,664,927 | 3,664,927 |
| >30 <60 days | - | 618,882 | 618,882 |
| >60 days | (214,248) | 255,203 | 40,954 |
| Total | (214,248) | 80,893,120 | 80,678,872 |
The credit control department reviews on a regular basis the outstanding balances of customers. When there is a significant increase in the credit risk of a customer, an allowance for doubtful accounts is made. The analysis of the increased credit risk is performed according to the credit loss model of IFRS 9. The output of the analysis did not result in material amounts to be accounted for. For more information on the expected credit loss assessment, please refer to note 2.6.5 S.
D. OTHER CURRENT ASSETS
in EUR
| Half year ended 30/06/2021 | Year ended 31/12/2020 | |
|---|---|---|
| Other receivables | 6,205,501 | 7,432,262 |
| Prepaid expenses | 4,899,556 | 3,204,395 |
| Total | 11,105,058 | 10,636,656 |
The other receivables mainly relate to VAT.
Prepaid expenses are expenses paid in advance for the whole year, for example insurance fees, license fees, etc. These increase at the beginning of the year and decrease towards the end.
E. LEASED ASSETS AND LIABILITIES
This note provides information for leased assets where Melexis is a lessee. The balance sheet shows the following amounts related to leased assets:
in EUR
| 30 June 2021 | Furniture and Land and building vehicles |
Total | |
|---|---|---|---|
| Leased assets | |||
| Balance year ended 31 December 2020 | 5,966,029 | 362,327 | 6,328,356 |
| Additions of the year | 2,016,554 | 291,025 | 2,307,579 |
| Retirements ( - ) | - | (265,265) | (265,265) |
| CTA | 49,618 | - | 49,618 |
| End of the period | 8,032,201 | 388,087 | 8,420,288 |
| Accumulated depreciation | |||
| Balance year ended 31 December 2020 | 3,444,468 | 152,749 | 3,597,217 |
| Additions of the period | 804,558 | 82,023 | 886,581 |
| Retirements ( - ) | - | (265,265) | (265,265) |
| CTA | 41,683 | - | 41,683 |
| End of the period | 4,290,530 | (29,314) | 4,261,216 |
| NET BOOK VALUE | 3,741,671 | 417,401 | 4,159,073 |
The balance sheet shows the following amounts related to lease liabilities:
in EUR
| 30 June 2021 | Current liabilities | Non-current liabilities |
Total |
|---|---|---|---|
| Beginning of the period | 1,632,661 | 2,122,166 | 3,754,827 |
| End of the period | 892,328 | 3,866,445 | 4,758,773 |
The table below shows the duration of the outstanding lease contracts:
in EUR
| 30 June 2021 | Land and building | Furniture and vehicles |
Total |
|---|---|---|---|
| < 1 year | 93,608 | 11,617 | 105,225 |
| > 1 year < 5 years | 4,256,149 | 397,399 | 4,653,548 |
| TOTAL | 4,349,758 | 409,015 | 4,758,773 |
The statement of profit and loss shows the following amounts relating to leases: in EUR
| 30 June 2021 | Total |
|---|---|
| Depreciation charges leased buildings | 802,065 |
| Depreciation charges leased vehicles | 60,771 |
| Interest expense (included in finance cost) | 18,187 |
| Expenses related to short-term leases or low-value assets (included in admin expenses) | 374,464 |
F. PROPERTY, PLANT AND EQUIPMENT
in EUR
| Land & buildings |
Machinery & equipment |
Furniture & vehicles |
Fixed assets under construction |
Total | |
|---|---|---|---|---|---|
| Cost: | |||||
| Balance year ended 31 December 2020 | 57,413,663 | 327,215,368 | 21,530,377 | 21,000,870 | 427,160,278 |
| Additions of the year | 109,491 | 3,315,858 | 1,791,120 | 12,169,371 | 17,385,840 |
| Retirements ( - ) | - | (474,274) | (613,236) | - | (1,087,509) |
| Transfers | 8,963 | 4,836,205 | 44,017 | (4,889,185) | - |
| CTA | 9,693 | 191,337 | 19,835 | 885 | 221,751 |
| Total half year ended 30 June 2021 | 57,541,810 | 335,084,494 | 22,772,113 | 28,281,941 | 443,680,360 |
| Accumulated depreciation: | |||||
| Balance year ended 31 December 2020 | 22,183,832 | 259,010,579 | 16,016,760 | - | 297,211,171 |
| Additions of the year | 1,105,195 | 15,153,822 | 1,414,904 | - | 17,673,921 |
| Retirements ( - ) | - | (296,563) | (548,894) | - | (845,457) |
| CTA | (14,471) | 110,404 | (5,587) | - | 90,346 |
| Total half year ended 30 June 2021 | 23,274,557 | 273,978,241 | 16,877,181 | - | 314,129,979 |
| Carrying amount half year ended 30 June 2021 | 34,267,252 | 61,106,252 | 5,894,932 | 28,281,943 | 129,550,380 |
| Carrying amount year ended 31 December 2020 | 35,229,831 | 68,204,789 | 5,513,617 | 21,000,870 | 129,949,108 |
Additions of the year mainly relate to test equipment and infrastructure under construction (mostly our new Sofia building).
Retirements: no material amount of compensation from third parties which have been included in the consolidated interim statement of comprehensive income.
There are currently no restrictions in title for any of our property, plant and equipment or PPE assets nor are they pledged as security for liabilities. The purchase commitments related to PPE assets are disclosed in note 2.6.5 P.
G. OTHER CURRENT LIABILITIES
Trade payables are non-interest bearing and are normally settled on 30-day terms.
Other current liabilities comprise the following:
in EUR
| Half year ended 30/06/2021 | Year ended 31/12/2020 | |
|---|---|---|
| Accrued real estate withholding tax | 211,500 | 125,000 |
| Accrued financial services | 527,149 | 537,809 |
| Accrued design services | 1,636,888 | 857,174 |
| Accrued management services | 44,335 | 327,865 |
| Accrued HR services | 495,662 | 167,437 |
| Accrued insurances | 243,188 | 147,122 |
| Accrued licenses and royalties | 199,000 | 264,000 |
| Other | 614,325 | 1,006,723 |
| Total | 4,109,999 | 3,433,130 |
H. LONG- AND SHORT-TERM DEBT
| in EUR | |
|---|---|
| Half year ended 30/06/2021 | Year ended 31/12/2020 | |
|---|---|---|
| Unsecured loans | ||
| Unsecured loan (in EUR) at floating interest rate, maturing in 2028 | 30,000,000 | 37,000,000 |
| Unsecured loan (in EUR) at floating interest rate, maturing in 2028 | - | 15,000,000 |
| Unsecured loan (in EUR) at floating interest rate, maturing in 2028 | - | 10,000,000 |
| Total debt | 30,000,000 | 62,000,000 |
| Long-term portion of debt | 30,000,000 | 62,000,000 |
As per 30 June 2021 and for Melexis consolidated, there are engagements for the following financial covenants:
- For Melexis NV:
- • Net debt/EBITDA ratio ≤ 3.5
- • Tangible net worth/total assets ≥ 30%
As per 30 June 2021, Melexis is respecting all its financial covenants and expects that this will remain the case in the future. There are no major differences between the fair value and carrying amount of the debt, since the interest payable on those borrowings is close to current market rates. They are classified as level 3 fair values in the fair value hierarchy due to the use of unobservable inputs.
I. COMPONENTS OF DEFERRED TAX ASSETS AND LIABILITIES
Components of deferred tax assets are as follows:
in EUR
| 1 January 2021 |
Charged to income statement |
Charged to equity |
30 June 2021 | |
|---|---|---|---|---|
| Amortization and depreciation of intangible assets, property, plant and equipment |
26,467,000 | (190,000) | - | 26,277,000 |
| Fair value adjustments financial instruments | (61,243) | (707,477) | - | (768,720) |
| Tax losses carried forward | 1,656,000 | (213,000) | - | 1,443,000 |
| Other | 428,574 | - | - | 428,574 |
| Total | 28,490,331 | (1,110,477) | - | 27,379,854 |
Components of deferred tax liabilities are as follows:
in EUR
| 1 January 2021 |
Charged to income statement |
Charged to equity |
30 June 2021 | |
|---|---|---|---|---|
| Other | 207,134 | 3,495 | - | 210,629 |
| Total | 207,134 | 3,495 | - | 210,629 |
J. OPERATING SEGMENTS
Operating segments
Melexis products and production processes that are regularly evaluated by the chief operating decision maker have only one operating segment.
Information about transactions with major customers
The following table summarizes sales by customer for the 10 most important customers, as % of total sales. It consists of the sales to the end customer and not to the subcontractors or distributors.
| Half year ended 30/06/2021 | Half year ended 30/06/2020 | Year ended 31/12/2020 | |
|---|---|---|---|
| Customer A | 14 | 16 | 13 |
| Customer B | 6 | 5 | 6 |
| Customer C | 6 | 5 | 6 |
| Customer D | 6 | 5 | 5 |
| Customer E | 4 | 4 | 4 |
| Customer F | 2 | 2 | 2 |
| Customer G | 2 | 2 | 2 |
| Customer H | 2 | 2 | 2 |
| Customer I | 2 | 2 | 2 |
| Customer J | 2 | 2 | 2 |
| Total | 45 | 45 | 44 |
in %
Information about geographical areas
The Melexis Group's activities are conducted predominantly in EMEA (Europe, Middle East and Africa), APAC (Asia Pacific) and NALA (North and Latin America).
The origin of all revenue is in Belgium, as the invoicing entity is located in Belgium.
in EUR
| Europe, Middle East and Africa |
North and Latin America |
Asia Pacific | Total | ||
|---|---|---|---|---|---|
| Half year ended 30/06/2021 | |||||
| Non-current assets | 162,807,884 | 1,695,915 | 5,087,746 | 169,591,546 | |
| Half year ended 30/06/2020 | |||||
| Non-current assets | 162,124,519 | 1,724,729 | 8,623,645 | 172,472,892 | |
| Year ended 31/12/2020 | |||||
| Non-current assets | 158,121,844 | 3,400,470 | 8,501,174 | 170,023,489 |
Due to the fact that the production sites are mainly located in Europe, the assets are also centralized in Europe (see table above).
The following table summarizes sales by destination, which is determined by the customer's billing address:
in EUR
| Half year ended 30/06/2021 | Half year ended 30/06/2020 | |
|---|---|---|
| Europe, Middle East and Africa | 111,242,648 | 77,877,829 |
| Germany | 45,988,108 | 32,045,180 |
| France | 8,210,727 | 5,120,564 |
| United Kingdom | 4,495,175 | 4,064,824 |
| Poland | 6,942,481 | 5,096,774 |
| Switzerland | 9,471,912 | 8,321,591 |
| Serbia | 1,162,055 | - |
| Czech Republic | 3,290,411 | 1,944,111 |
| Austria | 5,613,714 | 5,047,537 |
| Netherlands | 176,433 | 534,307 |
| Romania | 8,135,474 | 5,666,028 |
| Bulgaria | 2,483,171 | 1,337,149 |
| Spain | 1,014,517 | 870,442 |
| Lithuania | 2,716,509 | - |
| Hungary | 2,686,880 | 1,418,945 |
| Italy | 4,637,323 | 3,082,913 |
| Other | 4,217,758 | 3,327,464 |
| North and Latin America | 34,126,278 | 25,887,948 |
| United States | 21,141,991 | 16,999,839 |
| Canada | 2,734,765 | 2,544,882 |
| Mexico | 10,215,195 | 6,323,027 |
| Brazil | 34,327 | 20,200 |
| Asia Pacific | 169,366,283 | 134,782,875 |
| Japan | 20,057,596 | 20,547,847 |
| China | 37,573,832 | 27,603,852 |
| Hong Kong | 29,045,212 | 20,533,108 |
| Thailand | 28,109,928 | 24,454,284 |
| South Korea | 16,658,355 | 14,566,806 |
| Philippines | 11,094,837 | 10,401,239 |
| Taiwan | 13,571,445 | 8,744,976 |
| India | 2,998,443 | 1,870,360 |
| Singapore | 9,720,438 | 5,263,185 |
| Other | 536,196 | 797,218 |
| TOTAL | 314,735,209 | 238,548,652 |
K. RELATED PARTIES
1. Shareholders' structure and identification of major related parties
Melexis NV is the parent company of the Melexis Group that includes following entities which have been consolidated:
| Melexis Inc. | US entity |
|---|---|
| Melexis GmbH | German entity |
| Melexis Bulgaria EOOD | Bulgarian entity |
| Melexis Ukraine | Ukrainian entity |
| Melexis Technologies SA | Swiss entity |
| Melexis NV/BO France | French branch |
| Sentron AG | Swiss entity |
| Melefin NV | Belgian entity |
| Melexis Technologies NV | Belgian entity |
| Melexis NV/BO Philippines | Philippine branch |
| K.K. Melexis Japan Technical Research Center | Japanese Entity |
| Melexis Electronic Technology (Shanghai) Co., Ltd | Chinese entity |
| Melexis (Malaysia) Sdn. Bhd. | Malaysian entity |
| Melexis Technologies NV/BO Malaysia | Malaysian branch |
| Melexis Dresden GmbH | German entity |
| Melexis France SAS | French entity |
| Melexis Korea Yuhan Hoesa | South Korean entity |
The shareholders of Melexis NV and related parties are as follows:
- • Xtrion NV owns 50% + 1 share of the outstanding Melexis shares. The shares of Xtrion NV are controlled directly and/or indirectly by Mr. Roland Duchâtelet, Mr. Rudi De Winter and Ms. Françoise Chombar. Mr. Duchâtelet and Ms. Chombar are directors at Melexis NV.
- • Elex NV is 99.9% owned by Mr. Roland Duchâtelet. One share is held by Mr. Roderick Duchâtelet.
- • Xtrion NV owns 48.4% of the outstanding shares of X-FAB Silicon Foundries SE, producer of wafers, which are the main raw materials for the Melexis products. X-FAB Silicon Foundries SE sells the majority of its products also to third parties. X-FAB Silicon Foundries SE is listed on Euronext Paris since 2017.
- • Melexis, as in prior years, purchases part of its test equipment from the Xpeqt Group. Xpeqt Group develops, produces and sells test systems for the semiconductor industry. Xpeqt Group is owned by Xtrion NV for 99.99%. One share is held by Ms. Françoise Chombar and one share is held by Mr. Roland Duchâtelet.
- • Xtrion NV owns 86% of the outstanding shares of X-CelePrint Ltd.
- • Xtrion NV owns 70.6% of the outstanding shares of X Display Company Technology Ltd.
- • Xtrion NV owns 24% of the outstanding shares of Anvo- Systems Dresden GmbH.
- • Elex NV owns 99.9% of the outstanding shares of Fremach International NV.
2. Outstanding balances on 30 June 2021
The following balances were outstanding:
Receivables
in EUR
| Half year ended 30/06/2021 | Year ended 31/12/2020 | |
|---|---|---|
| Elex NV | 4,066 | 2,033 |
| Xtrion NV | 9,680 | - |
| Fremach Group | 2,840 | 2,643 |
| X-FAB Group | 859,550 | 356,313 |
| Xpeqt Group | 10,056 | 11,426 |
| Total | 886,192 | 372,415 |
Payables
in EUR
| Half year ended 30/06/2021 | Year ended 31/12/2020 | |
|---|---|---|
| Elex NV | 90,384 | 92,107 |
| Xtrion NV | 69,161 | 28,658 |
| X-FAB Group | 14,720,843 | 14,848,994 |
| Xpeqt Group | 462,565 | 789,778 |
| Anvo-Systems Dresden GmbH | (847) | (531) |
| Total | 15,342,106 | 15,759,006 |
Long-term receivables, part of other non-current assets
| in EUR | ||
|---|---|---|
| Half year ended 30/06/2021 | Year ended 31/12/2020 | ||
|---|---|---|---|
| From | X-FAB Group | 3,652,930 | 4,199,930 |
| Total | 3,652,930 | 4,199,930 |
The long-term receivable from the X-FAB Group is related to a pre-financing agreement for specialized equipment purchased and owned by X-FAB.
3. Transactions during the year
In the course of the year, the following transactions have taken place:
Sales/purchases of goods and equipment
in EUR
| Sales to | Half year ended 30/06/2021 | Half year ended 30/06/2020 |
|---|---|---|
| Fremach Group (mainly integrated circuits or ICs) | 13,608 | 17,788 |
| Xpeqt Group | - | 1,967 |
| X-FAB Group (mainly test & assembly services) | 7,666 | - |
in EUR
| Purchases from | Half year ended 30/06/2021 | Half year ended 30/06/2020 |
|---|---|---|
| X-FAB Group (mainly wafers) | 112,215,713 | 94,074,309 |
| Xpeqt Group (mainly equipment and goods) | 1,535,293 | 963,428 |
| Xtrion NV (mainly IT infrastructure) | 48,892 | 81,488 |
Sales/purchases of services
in EUR
| Sales to | Half year ended 30/06/2021 | Half year ended 30/06/2020 |
|---|---|---|
| Elex NV | 10,080 | 10,080 |
| Xpeqt Group (infrastructure office building) | 49,761 | 45,428 |
| Xtrion NV (infrastructure office building) | 67,445 | 24,000 |
| X-FAB Group | 220,822 | 257,352 |
| Anvo-Systems Dresden GmbH (mainly test services) | 56,831 | 30,461 |
in EUR
| Purchases from | Half year ended 30/06/2021 | Half year ended 30/06/2020 |
|---|---|---|
| Xtrion NV (mainly IT and related support) | 1,131,302 | 1,236,867 |
| Elex NV (mainly IT and related support) | 474,434 | 392,839 |
| X-Celeprint Ltd | 12,000 | 24,025 |
| Xpeqt Group | 1,370,394 | 1,267,819 |
| X-FAB Group | 1,545,287 | 2,515,706 |
The Board of Directors and the Audit Committee have reviewed and analyzed the major transactions and concluded these transactions are within the normal course of business and that there are sufficient elements to conclude that the remuneration is based on arm's length principles. As a result, there was no need to apply articles 7:87, 7:96 and 7:97 of the Belgian Code on Companies and Associations dealing with conflicts of interest between related parties.
L. ASSETS FOR CURRENT TAX
The most important component of the current tax assets is the overpayment of Belgian taxes for financial year 2021 amounting to EUR 8.4 million.
M. INVENTORIES
In the first half year of 2021, inventories increased from EUR 123,457,242 to EUR 128,537,166, an increase of 4% compared to December 2020 but still 13% below the inventory level of June 2020.
N. ACCOUNTS PAYABLE
In the first half year of 2021, trade accounts payables increased from EUR 18,327,737 to EUR 23.070.206, an increase of 26% compared to December 2020 due to the sales growth.
O. ACCRUED EXPENSES
In the first half year of 2021, accrued expenses increased from EUR 11,881,630 to EUR 13,328,590, an increase of 12% compared to December 2020 due to the sales growth.
P. COMMITMENTS & ESTIMATED LIABILITIES
Purchase commitments
The Group had purchase commitments for a total of EUR 11,440,269 on 30 June 2021.
Q. LITIGATION
There are currently no litigations.
R. FINANCIAL INSTRUMENTS
Financial risk management
Melexis operates internationally, which could give an exposure to market risks from changes in interest and foreign exchange rates. Melexis can use derivative financial instruments to manage the foreign exchange risks, interest risks and inflation risk.
Risk management policies have been defined on Group level, and are carried out by the local companies of the Group. COVID-19 had no impact on the existing risk management procedures.
(1) Credit risks
Credit risk arises from the possibility that customers may not be able to settle obligations to the company within the normal terms of trade. To manage the risk, the company periodically assesses the financial viability of customers. The Group has no significant concentration of credit risk with any single counterparty or group of counterparties having similar characteristics. For more information on the impact of COVID-19 on credit risk, please refer to note 2.6.5 S.
(2) Interest rate risk
On 30 June 2021, the Group does not use derivatives to manage interest rate risks of the outstanding bank debt.
(3) Liquidity risk
Liquidity risk arises from the possibility that the Group is unable to meet its financial obligations upon maturity, due to the inability to convert assets into cash without incurring a loss. To prevent this, the Group keeps a significant cash reserve in combination with multiple unused committed credit lines.
(4) Foreign exchange risk
The currency risk of the Group occurs due to the fact that the Group operates and has sales in USD. The Group uses derivative contracts to manage foreign exchange risk. The table with outstanding derivatives per 30 June is taken up in note 2.6.5 B.
(5) Inflation risk
The inflation risk of the Group arises from the possibility that the salaries will increase due to inflation. The Group uses inflation hedge contracts to hedge Belgian salary payments. For more information, please refer to note 2.6.5 B.
Fair value of financial assets and liabilities
The fair value of foreign exchange contracts is determined using forward exchange market rates at the balance sheet date. For all of these instruments, the fair values are confirmed to the Group by the financial institutions through which the Group has entered into these contracts.
The Group's principal financial instruments not carried at fair value are cash and cash equivalents, trade receivables, other current assets, other non-current assets, trade and other payables, bank overdrafts and long-term borrowings.
The carrying amount of cash and cash equivalents and of bank overdrafts approximates their fair value due to the short-term maturity of these financial instruments.
The fair value of the long-term loans is based on the current rates available for debt with the same maturity profile and approximates their carrying amounts.
Management believes that the exposure to interest rate risk of financial assets and liabilities as of 30 June 2021 was minimal since their deviation from their respective fair values was not significant.
S. COVID-19
Status on 16 August 2021
Melexis has been closely monitoring and responding to the COVID-19 outbreak around the world and this since January 2020. More than ever, the health and safety of our people and our other stakeholders are our foremost concern. We have a Melexis COVID-19 taskforce in place which has been working intensely to plan for and react to the outbreak in a timely fashion. Specific measures – such as working from home, social distancing and business continuity planning – are implemented in all facilities worldwide.
Business and financial impact
COVID-19 remains a risk for Melexis' supply chain, for example by causing a delay in delivery of equipment, wafers, packaging services, etc. due to mitigation measures taken by governments and bottlenecks in production, transportation and customs activities. Supply chain and business contingency planning ensures that our manufacturing sites keep running under the best achievable circumstances.
After announcing on 29 July 2020 that the second quarter of 2020 marked the bottom in terms of COVID-19 impact, the end of 2020 marked a turning point for Melexis. Despite the numerous challenges that COVID-19 had posed, out of adversity came opportunity: next to catering to our valued automotive customers as always, Melexis also tapped into other applications that had gained momentum with the COVID-19 outbreak.
In the first quarter of 2021, Melexis posted a sequential sales growth of 6%, continuing on its growth path. In the second quarter, we posted yet another sales record, with a sequential sales growth of 2%.
Balance sheet
On 30 June 2021, the cash position had increased to 59 million EUR and the outstanding bank debt was 30 million EUR, a decrease of 52% compared to end 2020. Unused committed credit lines were 120.6 million EUR. The inventory increased with 5 million EUR compared to the end of 2020.
Based on our strong results and cash flow position in the first half of 2021, and also expected for the full year, no impairment was deemed required. Melexis will continue to respect all covenants on its active loans.
Deferred tax asset
Given our full-year guidance and in line with the abovementioned redundancy of impairment, there are no issues noticed in regard to the recoverability of the Deferred tax asset on our balance sheet.
Expected credit losses
Due to COVID-19, the credit control department increased their focus on the outstanding balances of customers. When there is a significant increase in the credit risk of a customer, an allowance for doubtful accounts is made. The analysis of the increased credit risk is performed according to the credit loss model of IFRS 9. The output of the analysis did not result in material amounts to be accounted for.
The amount of credit losses written off in our consolidated statement of financial position is negligible (less than EUR 220,000). An analysis of the expected credit losses booked in the current financial year is made on a yearly basis. This analysis does not show any material impact of the COVID-19 pandemic on expected credit losses.
Furthermore, we did not see any impact on our customers' payment behavior that could lead to customer credit losses in the future. As a result, no provisions for future credit losses were foreseen. We will continue to monitor this in the future and accruals will be taken if material expected customer credit losses appear.
Outstanding receivables
There is no impact of the COVID-19 pandemic on our outstanding receivables. On the contrary, the percentage of receivables outstanding for more than 30 days is lower than in previous years. We have increased our focus on outstanding receivables in light of the COVID-19 situation. Our proactive follow-up on the outstanding receivables and our actions taken to get receivables paid according to agreed terms resulted in no visible impact of the COVID-19 pandemic on our outstanding receivables.
Inventories
There has been no impact of the COVID-19 pandemic on our inventories.
Outlook
Melexis expects sales in the third quarter of 2021 in the range of 158-163 million euro. For the full year 2021, Melexis expects a sales growth between 24% and 27%, with a gross profit margin of around 42% and an operating margin of around 22% at the midpoint of the sales guidance, all taking into account a EUR/USD exchange rate of 1.18 for the remainder of the year.
T. CLIMATE CHANGE
The world needs to continue the fight against climate change and seek solutions for both CO2 and power consumption reduction. The call for green products has never been greater than today, a demand that will only increase in the coming years in all markets and impact mobility and energy consumption. The European Green Deal is striving to make Europe the first climate-neutral continent and will pave the way for a better future. Melexis is especially well positioned to contribute to the electrification trend in the automotive industry that is currently seeing an acceleration on the back of a heightened and justified attention to combating climate change.
An important environmental risk that Melexis faces is linked primarily to climate change, such as the higher occurrence of natural hazards. Melexis is mapping, proactively and together with our suppliers, business continuity risks including natural hazards, at every stage of the supply chain and ensuring mitigation of the main risks.
Another risk related to climate change is the potential need for increased expenditures and investments by players in the semiconductor industry to ensure compliance with new regulations to reduce the CO2 footprint. The production of wafers for instance is very energy and water intensive. Moreover, the environmental footprint of transportation of ICs is high, given the global nature of the semiconductor supply chain. Therefore, regulation in view of climate change could put pressure on the industry and lead to substantial increases in the cost of doing business.
Environmental diligence is an integral part of Melexis' policy and values. We strive to engineer a sustainable future by planning for continuous improvement of carbon footprint (CO2 emission) and by strictly banning forbidden substances for our products. Our environmental strategy is based on compliance with legislations and relevant standards (ISO 14001).
With a keen eye on reducing our ecological impact, our sites are actively analyzing environmental opportunities. By replacing its end-of-life and energy-gobbling old testing equipment with more efficient ones, Erfurt reduced its power consumption in production from 5 GW to 4.1 GW in 2019. In 2020, our sites in Ieper and Bevaix installed charge points for electric vehicles, fitting in nicely with our strategic mobility plans. Furthermore, the use of new chillers in the current Sofia building's air conditioning helped save a projected 1 GW in electricity consumption.
Once our brand-new building in Sofia becomes fully operational, it is to be expected that it will positively impact our environmental performance data even further. The new state-of-the-art building was designed to minimize the risk of energy and heat waste. The amount of electricity used will be minimized by the use of low-consumption compressors and the amount of water used will be reduced by the collection and reuse of rainwater. To control the building's temperature, we have targeted potential energy-loss points like windows and doors, we are recuperating heat emanating from the facility's own equipment and we have opted for outdoor blinds to avoid the accumulation of heat inside.
U. BREXIT
As soon as the United Kingdom voted in favor of leaving the European Union, Melexis established a multidisciplinary Brexit readiness project team to follow up on any possible impact Brexit could have on our business model and business continuity. Since 2018, the UK and EU had been conducting formal negotiations regarding the Brexit modalities and its deadlines. This transition period - with several deadlines having been postponed - provided ample time for Melexis to assess the Brexit impact and risks on our customers, supply chains and internal automation processes (such as our ERP system).
Even though Melexis only works with a limited number of UK customers and suppliers, we made sure to defuse any issues that could arise and have communicated about possible risk and their solutions with all stakeholders involved.
The consolidated interim financial statements were approved and authorized for issue by the Board of Directors on 16 August 2021 and were signed on its behalf by Marc Biron.
Marc Biron Managing Director, Chief Executive Officer (CEO)
3 SHAREHOLDER INFORMATION
| • Listing | Euronext |
|---|---|
| • Reuters ticker | MLXS.BR |
| • Bloomberg ticker | MELE BB |
3.1 SHAREHOLDER STRUCTURE
Situation on 30 June 2021
| Company | Number of Shares | Participation Rate |
|---|---|---|
| Xtrion | 20,200,001 | 50% + 1 share |
| Public | 20,199,999 | 50% |
| Total | 40,400,000 | 100% |
3.2 SHAREHOLDER CONTACT INFO
Investor Relations
Phone: +32 13 67 07 79 Rozendaalstraat 12, B-8900 Ieper, Belgium www.melexis.com/en/investors
3.3 FINANCIAL CALENDAR 2021
Dividend pay date
21 October 2021 (ex coupon 19 October 2021)
Announcement of Q3 results
27 October 2021
Announcement of full-year results
2 February 2022
3.4 DIVIDEND
Taking into account the current and future cash flow situation and if no rewarding investment opportunities can be found, Melexis NV intends to pay out regular (interim) dividends, in order to maximize the return on equity for its shareholders.
Gross (interim) dividend per share out of distributable reserves:
- 2017: EUR 1.30 interim dividend
- EUR 0.80 final dividend
- 2018: EUR 1.30 interim dividend EUR 0.90 final dividend
- 2019: EUR 1.30 interim dividend
- 2020: EUR 1.30 interim dividend
- EUR 0.90 final dividend
- 2021: EUR 1.30 interim dividend
The Board of Directors decided to pay out an interim dividend of 1.30 EUR gross per share. The Melexis shares will start trading ex coupon on 19 October 2021 (opening of the market). The record date is 20 October 2021 (closing of the market) and the dividend will be payable as from 21 October 2021.
4 STATUTORY AUDITOR'S REVIEW OPINION ON THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS OF MELEXIS NV FOR THE SIX-MONTH PERIOD ENDING 30 JUNE 2021
5 GLOSSARY
Earnings per share
Profit attributable to equity holders of Melexis divided by the weighted average number of ordinary shares.
Earnings per share diluted
Profit attributable to equity holders of Melexis divided by the fully diluted weighted average number of ordinary shares.
Revenue
Product sales + Revenues from Research and Development
EBIT (Earnings Before Interests and Taxes)
Turnover/sales – cost of sales – research and development expenses – general and administrative expenses – selling expenses – other operating expenses
EBITDA (Earnings Before Interests and Taxes + Depreciation, Amortization and impairment)
EBIT + depreciation, amortization and impairment.
Shareholders' equity
Shareholders' capital + retained earnings (inclusive current year's result) +/- reserves (reserve treasury shares, revaluation reserve hedge, revaluation reserve fair value, legal reserve) +/- Cumulative translation adjustment.
Net Indebtedness
Current portion of long-term debt + long-term debt less current portion + bank loans and overdrafts – current investments - cash and cash equivalents
Working capital
(Total current assets – cash and cash equivalents – current investments) – (current liabilities – bank loans and overdrafts – current portion of long-term debt – derivative financial instruments)
Net cash from operating activities
Net Result +/- adjustments for operating activities +/- changes in working capital
Capital expenditure
Investments in property, plant and equipment
ROE (Return On Equity)
Net income/shareholders' equity
Liquidity Current assets/current liabilities
Solvency
Shareholders' equity/total assets
Tangible net worth
Total assets – liabilities – intangible assets