AI assistant
Medlive Technology Co., Ltd. — Interim / Quarterly Report 2021
Aug 26, 2021
50436_rns_2021-08-26_82622445-39ff-4594-bf89-35ec0375be95.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [119 x 53] intentionally omitted <==
Medlive Technology Co., Ltd. 醫脈通科技有限公司
(Incorporated in the Cayman Islands with limited liability)
(Stock Code: 2192)
INTERIM RESULTS ANNOUNCEMENT FOR THE SIX MONTHS ENDED 30 JUNE 2021
FINANCIAL HIGHLIGHTS
| Revenue Cost of sales Gross profit Profit for the period Non-HKFRS adjusted net profit** |
For the six months ended 30 June Year-on-Year Change 2021 2020 (unaudited) (unaudited) (RMB in thousands) % 130,661 88,819 47.1 (36,156) (24,429) 48.0 94,505 64,390 46.8 19,645 34,516 (43.1) 51,162* 34,516 48.2 |
|---|---|
- Year-on-Year Change % represents a comparison between the current reporting period and the same period last year.
** Non-HKFRS adjusted net profit was derived from the unaudited profit for the period adjusted by excluding the listing-related expenses, share-based compensation to key employees and provision for one-off withholding tax related to the special interim dividend declared in June 2021.
– 1 –
REVENUE BY SOLUTION CATEGORIES
| Revenue: Precision marketing and corporate solutions Medical knowledge solutions Intelligent patient management solutions Total |
For the six months ended 30 June Year on- Year Change For the year ended 31 December 2021 2020 2020 (unaudited) (unaudited) (audited) (RMB in thousands, except for percentages) RMB % RMB % % RMB % 117,245 89.7 78,008 87.9 50.3 191,826 89.8 5,879 4.5 3,755 4.2 56.6 9,113 4.3 7,537 5.8 7,056 7.9 6.8 12,590 5.9 130,661 100.0* 88,819 100.0 47.1 213,529 100.0 |
For the six months ended 30 June Year on- Year Change For the year ended 31 December 2021 2020 2020 (unaudited) (unaudited) (audited) (RMB in thousands, except for percentages) RMB % RMB % % RMB % 117,245 89.7 78,008 87.9 50.3 191,826 89.8 5,879 4.5 3,755 4.2 56.6 9,113 4.3 7,537 5.8 7,056 7.9 6.8 12,590 5.9 130,661 100.0* 88,819 100.0 47.1 213,529 100.0 |
|---|---|---|
| 100.0 |
- Year-on-Year Change % represents a comparison between the current reporting period and the same period last year.
– 2 –
OPERATIONAL HIGHLIGHTS
The following table sets forth the major operating data of the Group:
| As of | As of | |
|---|---|---|
| 30 June | 31 December | |
| 2021 | 2020 | |
| Number of registered users_(in millions)_ | 3.7 | 3.5 |
| Number of registered physician users_(in millions)_ | 2.5 | 2.4 |
| For the six months | ||
| ended 30 June | ||
| 2021 | 2020 | |
| Number of healthcare customers of precision marketing | ||
| and corporate solutions | 65 | 43 |
| Number of healthcare products marketed under precision | ||
| marketing and corporate solutions | 144 | 94 |
| Paid clicks_(in millions)_ | 3.1 | 2.1 |
The board of directors (the “ Board ”) of Medlive Technology Co., Ltd. (the “ Company ”) is pleased to announce the unaudited consolidated results (the “ Interim Results ”) of the Company and its subsidiaries (together the “ Group ”) for the six months ended 30 June 2021 (the “ Reporting Period ”). The Interim Results have been reviewed by the audit committee of the Company (the “ Audit Committee ”).
BUSINESS OVERVIEW AND OUTLOOK
Business Review
The Group is the leading online professional physician platform in China. The Group has focused on using technology to support physicians’ clinical decision making for over 20 years. Its self-developed Medlive (醫脈通) platform is widely recognized by physicians in China as the most popular professional medical platform, which enables the Group to become the platform of choice in precision digital healthcare marketing for pharmaceutical and medical device companies in China. As of 30 June 2021, the Medlive platform, available through the Company’s website, desktop application and mobile application, had approximately 3.7 million registered users, around 2.5 million of whom were licensed physicians, representing approximately 60% of all licensed physicians in China as of the same date.
– 3 –
The Group generates revenue by offering three categories of solutions to address various needs of its Medlive platform participants, namely, precision marketing and corporate solutions, medical knowledge solutions and intelligent patient management solutions. The Group derives most of its revenue from precision marketing solutions, which offer digital healthcare marketing services to pharmaceutical and medical device companies. The Group also offers various corporate solutions that enable (i) pharmaceutical and medical device companies to cost-effectively conduct market research; and (ii) pharmaceutical and medical device companies, hospitals and other stakeholders of the healthcare industry to improve the efficiency of clinical trials and medical research. In the first half of 2021, the Group had 65 healthcare customers who purchased its precision marketing and corporate solutions, compared to 43 healthcare customers in the first half of 2020. In the same period, 144 healthcare products were marketed using the Group’s precision marketing and corporate solutions, compared to 94 healthcare products marketed using such solutions in the first half of 2020.
The Group’s medical knowledge solutions satisfy the needs of physicians for continuing medical education and clinical decision support and the needs of other healthcare professionals for professional medical information. The Group’s medical knowledge solutions deliver medical knowledge content through multiple user-friendly channels, including its website, mobile applications, desktop applications, WeChat mini-programs and WeChat official accounts. In the first half of 2021, the Group continued to enhance the quality and the breadth of the medical knowledge content on its platform to drive user engagement.
The Group’s intelligent patient management solutions offer comprehensive chronic disease management services, including (i) online patient consultation services and prescription services and patient management services through Internet hospital; and (ii) conditionspecific patient education services in collaboration with non-profit organizations. The Group’s Internet hospital-based chronic disease management currently focuses on poststroke management and will gradually expand to other chronic diseases in the future. Launched in February 2021, the Group’s post-stroke management service had accumulated over 17,000 registered patients as of 30 June 2021. As of 30 June 2021, over 4,300 external physicians had registered on the Group’s Internet hospital. The Group also collaborates with non-profit organizations in offering its condition-specific patient education services.
The Group continued to deliver strong financial performance during the first half of 2021 from operating its professional physician platform. The Group’s revenue increased from approximately RMB88.8 million for the six months ended 30 June 2020 to approximately RMB130.7 million for the same period in 2021, representing an increase of approximately 47.1%. The Group’s gross profit increased from approximately RMB64.4 million for the six months ended 30 June 2020 to approximately RMB94.5 million for the same period in 2021, representing an increase of approximately 46.8%.
– 4 –
In addition, the Company’s shares (the “ Shares ”) were successfully listed on the Main Board of The Stock Exchange of Hong Kong Limited (the “ Stock Exchange ”) on 15 July 2021 (the “ Listing Date ”) by way of a global offering (the “ Global Offering ”), marking a milestone for the Group in improving its capital strength and corporate governance as well as enhancing its competitive edge, which laid a solid foundation for the Group’s future development.
Business Outlook
During the second half of 2021, the Group will continue its efforts to further solidify its position as the leading online professional physician platform in China by pursuing the following strategies:
-
Explore strategic partnerships, investments and acquisitions. The Group intends to selectively pursue suitable strategic investments and acquisitions that can generate convincing synergies with the Group’s existing solutions offerings, expand its customer base and/or enhance its technological capabilities.
-
Continue to build the Group’s technological platform and expand its applications. The Group plans to continue its technological development, including the development of AI-empowered tools by leveraging its unique and proprietary data set. The Group will continue to build its knowledge graphs to optimize its search and recommendations capabilities with semantic and contextual links. The Group will also invest in automated clinical decision support tool and auxiliary screening diagnosis and treatment systems, as well as machine transcription and translation solutions to better serve physicians.
-
Expand the Group’s customer network and strengthen relationships with existing customers. The Group aims to foster customer loyalty by continuing to deliver superior return on existing customers’ spending for its precision marketing solutions. The Group have also identified significant demand for digital promotion from medical device companies, domestic pharmaceutical companies and biotechnology companies, particularly those focused on developing innovative therapeutics. The Group intends to leverage its deep experience in precision marketing to capture an increasing proportion of these potential customers’ promotional spending. To achieve these goals, the Group will continue to invest in developing and offering more solutions, as well as adding new features to its existing solutions. The Group will also strengthen its business development efforts by hiring additional sales, marketing and account management personnel.
-
Continue to increase physician penetration and engagement by enhancing the Group’s medical knowledge solutions and enriching the information and content on its platform. The Group will leverage its data insights to improve the accuracy and
– 5 –
relevance of its personalized content recommendation and search results. The Group also plans to further diversify the sources of content generation and to extend its reach to the physicians who work in rural areas and community hospitals by offering them tailored solutions.
- Continue to expand the Group’s service offerings, including patient care offerings with digital health management tools, and clinical research solutions. Leveraging its large physician network, the Group intends to expand chronic disease management service and strengthen its Internet hospital by supporting more diseases. In addition, the Group plans to optimize its intelligent clinical research solutions, including its EDC and CDMS solutions and RWS solution by continuing to develop AI technology to accurately and efficiently capture and analyse clinical data.
MANAGEMENT DISCUSSION AND ANALYSIS
FINANCIAL REVIEW
Revenue
During the first half of 2021, the Group generated revenue from three solution categories, namely (i) precision marketing and corporate solutions; (ii) medical knowledge solutions; and (iii) intelligent patient management solutions. The Group’s revenue increased by approximately 47.1% from approximately RMB88.8 million for the six months ended 30 June 2020 to approximately RMB130.7 million for the same period in 2021, primarily due to the revenue increase from its precision marketing and corporate solutions.
Precision Marketing and Corporate Solutions
Revenue from precision marketing solutions is primarily derived from fees paid by the Group’s healthcare customers for the Group’s digital detailing, digital marketing consulting and digital content creation services. Revenue from corporate solutions is primarily derived from fees paid by the Group’s healthcare customers for its digital market research, EDC and CDMS solutions, RWS support solutions, patient recruitment service, as well as application software development service related to precision marketing and corporate solutions.
Revenue from precision marketing and corporate solutions increased by approximately 50.3% from approximately RMB78.0 million for the six months ended 30 June 2020 to approximately RMB117.2 million for the same period in 2021, primarily due to (i) an expansion of the Group’s healthcare customer base from 43 for the six months ended 30 June 2020 to 65 for the same period in 2021; and (ii) an increase of number of healthcare products marketed using the Group’s precision marketing and corporate solutions from 94 for the six months ended 30 June 2020 to 144 for the same period in 2021, resulting from user growth and increased user engagement.
– 6 –
Medical Knowledge Solutions
Revenue from medical knowledge solutions is primarily derived from provision of professional medical information covering continuing medical education and clinical decision support, including licensing software to physicians, other registered users, including other healthcare professionals, and pharmaceutical companies. Revenue from medical knowledge solutions increased by approximately 56.6% from approximately RMB3.8 million for the six months ended 30 June 2020 to approximately RMB5.9 million for the same period in 2021, primarily due to an increase of paying users, as a result of the expansion of the Group’s user base and the superior user experience the Group offers.
Intelligent Patient Management Solutions
Revenue from intelligent patient management solutions historically was primarily derived from fees paid by non-profit organizations with medical focus and pharmaceutical companies for provision of patient education services to patients and non-profit organizations, including content development, application software development and other related services. The Group started to generate revenue from commissions on fees paid by patients for online consultation services and prescription services on its Internet hospital in the first half of 2021. As a result, revenue from intelligent patient management solutions increased by approximately 6.8% from approximately RMB7.1 million for the six months ended 30 June 2020 to approximately RMB7.5 million for the same period in 2021.
Cost of sales
The Group’s cost of sales consists of (i) employee benefit expenses relating to salaries and benefits for employees involved in operating the Group’s platform and developing content; (ii) content development cost primarily relating to fees paid to content contributors and service fees paid to content production service providers; (iii) technology service fees relating to cloud content delivery network and telecommunication services as well as licensing fees; and (iv) other expenses primarily relating to consulting fees, equipment rental expenses, travel and transportation expenses. The Group’s cost of sales increased by approximately 48.0% from approximately RMB24.4 million for the six months ended 30 June 2020 to approximately RMB36.2 million for the same period in 2021. The increase was primarily due to (i) an increase in employee benefit expenses driven by the growth of the Group’s business and the recognition of share-based compensation; and (ii) an increase in technology service fees driven by the growth of the Group’s business.
Gross profit and gross profit margin
As a result of the foregoing, the Group’s gross profit increased by approximately 46.8% to approximately RMB94.5 million for the six months ended 30 June 2021 from approximately RMB64.4 million for the same period in 2020. The Group’s gross profit margin was approximately 72.3% for the six months ended 30 June 2021, which remained relatively stable compared to that for the same period in 2020.
– 7 –
Other Income
Other income and gains primarily consist of (i) bank interest income; (ii) investment income from financial assets at fair value through profit or loss; and (iii) government subsidy. The Group recorded other income and gains of approximately RMB1.8 million for the six months ended 30 June 2021, compared to approximately RMB0.2 million for the same period in 2020. The increase was primarily attributable to (i) an increase in interest income derived from demand deposits; and (ii) recognition of government subsidy.
Selling and Distribution Expenses
The Group’s selling and distribution expenses primarily consist of (i) expenses for promotion activities to drive user growth and engagement; (ii) employee benefit expenses relating to salaries and benefits for employees in selling and distribution functions; and (iii) other expenses primarily relating to business development expenses. The Group’s selling and distribution expenses increased by approximately 86.7% from approximately RMB8.1 million for the six months ended 30 June 2020 to approximately RMB15.2 million for the same period in 2021, primarily due to (i) an increased level of promotion activities to drive user growth and engagement; and (ii) an increase in performance-based salary for the Group’s employees in selling and distribution functions.
Administrative Expenses
The Group’s administrative expenses primarily consist of (i) research and development costs primarily relating to salaries and benefits for employees in research and development functions; (ii) employee benefit expenses relating to salaries and benefits for employees in management as well as general and administrative functions; (iii) depreciation of assets, which includes depreciation of right-of-use assets relating to the Group’s leases and depreciation of property, plant and equipment, (iv) taxes and surcharges; (v) maintenance expenses primarily relating to technology and telecommunication service fees, as well as service fees for outsourced administrative services, (vi) impairment/(reversal of impairment) of trade receivables; (vii) other expenses primarily relating to rent, travel and transportation expenses and general office expenses; and (viii) listing expenses. The Group’s administrative expenses increased by approximately 200.9% from approximately RMB14.8 million for the six months ended 30 June 2020 to approximately RMB44.4 million for the same period in 2021, primarily due to recognition of (i) listing expenses of approximately RMB19.6 million in connection with the Company’s listing on the Stock Exchange; and (ii) share-based compensation to key employees in research and development, management as well as general and administrative functions.
– 8 –
Finance Costs
The Group’s finance costs consist of finance costs allocated from lease payments. Finance costs are charged to profit or loss over the lease periods so as to produce a constant periodic rate of interest on the remaining balance of the liabilities for each period. Lease liabilities decrease over the periods of the leases, resulting in higher finance costs at the beginning of lease periods. The Group’s finance costs increased by approximately 117.9% from approximately RMB0.1 million for the six months ended 30 June 2020 to approximately RMB0.2 million for the same period in 2021, as the Group renewed its material lease at the end of the 2020.
Profit Before Tax
As a result of the foregoing, the Group’s profit before tax decreased by approximately 12.4% from approximately RMB41.6 million for the six months ended 30 June 2020 to approximately RMB36.5 million for the same period in 2021.
Income Tax Expenses
The Group’s income tax expense increased by approximately 136.9% from approximately RMB7.1 million for the six months ended 30 June 2020 to approximately RMB16.8 million for the same period in 2021, primarily attributable to the withholding tax related to the special interim dividend of RMB92.0 million declared in June 2021.
Profit for the Period
As a result of the foregoing, the Group’s profit for the period decreased by approximately 43.1% from approximately RMB34.5 million for the six months ended 30 June 2020 to approximately RMB19.6 million for the same period in 2021.
Non-HKFRS Measures — Adjusted Net Profit
To supplement the Group’s consolidated financial statements which are presented in accordance with Hong Kong Financial Reporting Standards (“ HKFRS ”), the Company also used unaudited non-HKFRS adjusted net profit as an additional financial measure in order to evaluate its financial performance by eliminating the impact of items that it does not consider indicative of the performance of its business. The term “adjusted net profit” is not defined under HKFRS. Other companies in the industry which the Group operates in may calculate such non-HKFRS item differently from the Group. The use of adjusted net profit has material limitations as an analytical tool, as adjusted net profit does not include all items that impact the Group’s net profit for the Reporting Period and should not be considered in isolation or as a substitute for analysis of the Group’s results as reported under HKFRS.
– 9 –
The following table sets out the calculation of adjusted net profit for the periods indicated:
| Profit for the period Add: Listing-related expenses Share-based compensation One-off withholding tax Adjusted net profit |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 19,645 34,516 19,649 — 4,752 — 7,116 — 51,162 34,516 |
Six months ended 30 June 2021 2020 RMB’000 RMB’000 19,645 34,516 19,649 — 4,752 — 7,116 — 51,162 34,516 |
|---|---|---|
| 34,516 |
The adjusted net profit for the six months ended 30 June 2021, adjusted by excluding the listing-related expenses, share-based compensation to key employees and oneoff withholding tax related to the special interim dividend declared in June 2021, was approximately RMB51.2 million, increased by approximately 48.2% as compared to approximately RMB34.5 million for the first half of 2020.
Liquidity and Capital Resources
For the six months ended 30 June 2021, the Group financed its operations primarily through cash generated from the Group’s operating activities. The Group intends to finance its expansion and business operations using a combination of cash generated from operating activities and the net proceeds received from the Global Offering.
The Group has adopted a prudent financial management approach towards its treasury policy. The Board closely monitors the Group’s liquidity position to ensure that the liquidity structure of the Group’s assets, liabilities, and other commitments can meet its funding requirements from time to time.
Cash and cash equivalents
The Group operates its business in the PRC and its transactions and revenue were primarily denominated in Renminbi. As such, the Group did not have material exposure to fluctuations in foreign currency exchange rates for cash generated from its operating activities. As of 30 June 2021, the Group had cash and cash equivalents of approximately RMB182.5 million, which primarily consisted of cash at bank, as compared to approximately RMB147.1 million as of 31 December 2020. The Group received net proceeds of approximately HK$4,071.1 million from its Global Offering in July 2021 and an additional net proceeds of approximately HK$606.0 million from the exercise of the over-allotment option in connection with the Global Offering in August 2021. On 18 June 2021, the Group declared a special interim dividend of RMB92.0 million to the shareholders on its register of members as of the same date, namely, Tiantian Co., Limited and M3, Inc. As at the date of this announcement, the special interim dividend has not been paid.
– 10 –
The Group currently does not have any hedging policy for foreign currencies in place. However, the Board will remain alert to any relevant risks and, if necessary, consider to hedge any material potential foreign exchange risk.
Borrowings
During the six months ended 30 June 2021, the Group did not have any short-term or long-term bank borrowings and had no outstanding bank and other borrowings and other indebtedness apart from lease liabilities for the relevant lease terms amounting to approximately RMB11.1 million in aggregate.
Gearing ratio
The gearing ratio, which is calculated by dividing borrowings by total equity, was zero since there was no debt as of 30 June 2021.
Charge on assets
As of 30 June 2021, the Group did not pledge any of its assets.
Capital expenditures
For the six months ended 30 June 2021, the Group’s capital expenditure amounted to approximately RMB0.9 million, which mainly comprised expenditures on IT equipment, as compared to approximately RMB0.4 million for the same period in 2020. The Group funded its capital expenditure by using the cash flow generated from its operations. Future capital expenditure will also be funded by using the net proceeds received from the Global Offering.
Contingent liabilities and guarantees
As of 30 June 2021, the Group did not have any significant unrecorded contingent liabilities, guarantees or any material litigation against the Group.
Material acquisitions or disposals and future plans for major investment
During the six months ended 30 June 2021, the Group has not conducted any material acquisitions or disposals and as of the same date, the Group did not hold any significant investment. However, the Group intends to selectively pursue suitable strategic investments and acquisitions that can generate convincing synergies with the Group’s existing solutions offerings, expand its customer base and/or enhance its technological capabilities. The Group will utilize proceeds from the Global Offering for the purpose of any such acquisition according to the prospectus of the Company dated 30 June 2021 (the “ Prospectus ”).
– 11 –
Employees and Staff Costs
As of 30 June 2021, the Group had a total of 356 full time employees, all of whom were located in mainland China. In particular, 89 employees are responsible for the Group’s content management, 93 employees for platform operation and customer service, 106 employees for research and development, 34 employees for general and administration and 34 employees for sales and marketing. The total staff cost incurred by the Group for the six months ended 30 June 2021 was approximately RMB38.2 million compared to approximately RMB24.2 million for the same period in 2020. The increase was primarily due to (i) the growth of the Group’s business; and (ii) the recognition of approximately RMB4.8 million share-based compensation to key employees.
The Group provides orientation and training to new recruits as well as ongoing in-house training for junior employees, which the Group believes can enhance the skills and productivity of its employees. The Group compensates employees with base salaries and performance-based bonuses. The Company has also adopted a pre-IPO share option scheme and a post-IPO share option scheme to incentivize employees and senior management and to align their interests with that of the Company.
Further details of the principal terms of the share option schemes are set out in the Prospectus.
– 12 –
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the six months ended 30 June
| Notes REVENUE 4 Cost of sales Gross profit Other income and gains 4 Selling and distribution expenses Administrative expenses Other expenses Finance costs PROFIT BEFORE TAX 5 Income tax expense 6 PROFIT FOR THE PERIOD Attributable to: Owners of the parent OTHER COMPREHENSIVE INCOME Other comprehensive income that will not be reclassified to profit or loss in subsequent periods: Exchange differences on translation of the Company’s financial statements into presentation currency OTHER COMPREHENSIVE INCOME FOR THE PERIOD TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
2021 (Unaudited) RMB’000 130,661 (36,156) 94,505 1,843 (15,180) (44,395) (69) (231) 36,473 (16,828) 19,645 19,645 27 27 19,672 |
2020 (Unaudited) RMB’000 88,819 (24,429) 64,390 225 (8,130) (14,756) (4) (106) 41,619 (7,103) 34,516 34,516 4 4 34,520 |
|---|---|---|
– 13 –
| Note Attributable to: Owners of the parent EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT Basic 8 Diluted 8 |
2021 (Unaudited) RMB’000 19,672 RMB 3.67 cents RMB 3.58 cents |
2020 (Unaudited) RMB’000 34,520 |
|---|---|---|
| RMB 6.45 cents |
||
| RMB 6.45 cents |
– 14 –
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| Notes NON-CURRENT ASSETS Property, plant and equipment Right-of-use assets Deferred tax assets Advance payments for property, plant and equipment Total non-current assets CURRENT ASSETS Trade receivables 9 Contract assets Prepayments, other receivables and other assets Cash and cash equivalents Total current assets CURRENT LIABILITIES Trade payables 10 Other payables and accruals Lease liabilities Due to a shareholder Tax payable Total current liabilities NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES |
As 30 June 2021 (Unaudited) RMB’000 1,991 11,525 4,295 55 17,866 46,387 24,576 8,433 182,497 261,893 12,779 54,630 2,740 6,460 9,026 85,635 176,258 194,124 |
at 31 December 2020 (Audited) RMB’000 2,617 12,571 3,509 — 18,697 42,480 15,761 3,026 147,095 208,362 6,265 45,231 2,591 — 9,991 64,078 144,284 162,981 |
|---|---|---|
– 15 –
| Note NON-CURRENT LIABILITIES Lease liabilities Deferred tax liabilities Total non-current liabilities Net assets EQUITY Equity attributable to owners of the parent Share capital 11 Reserves Total equity |
As 30 June 2021 (Unaudited) RMB’000 8,365 9,921 18,286 175,838 33 175,805 175,838 |
at 31 December 2020 (Audited) RMB’000 9,484 2,083 11,567 151,414 33 151,381 151,414 |
|---|---|---|
– 16 –
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION
1. Basis of preparation
The interim condensed consolidated financial information for the six months ended 30 June 2021 has been prepared in accordance with HKAS 34 Interim Financial Reporting . The interim condensed consolidated financial information does not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group’s consolidated financial statements included in the Accountants’ Report set forth in Appendix I to the Prospectus.
2 Changes in accounting policies
The accounting policies adopted in the preparation of the interim condensed consolidated financial information are consistent with those applied in the preparation of the Group’s consolidated financial statements for the year ended 31 December 2020, except for the adoption of the following revised HKFRSs for the first time for the current period’s financial information.
Amendments to HKFRS 9, Interest Rate Benchmark Reform — Phase 2 HKAS 39, HKFRS 7, HKFRS 4 and HKFRS 16 Amendment to HKFRS 16 Covid-19-Related Rent Concessions beyond 30 June 2021 (early adopted)
The directors do not anticipate that the application of the revised HKFRSs above will have a material effect on the Group’s interim condensed consolidated financial information.
3. Operating segment information
For management purposes, the Group is not organised into business units based on their services and only has one reportable operating segment. Management monitors the operating results of the Group’s operating segment as a whole for the purpose of making decisions about resource allocation and performance assessment.
– 17 –
4. Revenue, other income and gains
An analysis of revenue is as follows:
| Revenue from contracts with customers Revenue from contracts with customers |
For the six months ended 30 June 2021 2020 (Unaudited) (Unaudited) RMB’000 RMB’000 130,661 88,819 |
For the six months ended 30 June 2021 2020 (Unaudited) (Unaudited) RMB’000 RMB’000 130,661 88,819 |
|---|---|---|
(a) Disaggregated revenue information
| Type of goods or services Precision marketing and corporate solutions Medical knowledge solutions Intelligent patient management solutions Geographical markets Mainland China Overseas Timing of revenue recognition Services transferred at a point in time Services transferred over time |
For the six months ended 30 June 2021 2020 (Unaudited) (Unaudited) RMB’000 RMB’000 117,245 78,008 5,879 3,755 7,537 7,056 130,661 88,819 125,331 86,729 5,330 2,090 130,661 88,819 86,411 72,408 44,250 16,411 130,661 88,819 |
For the six months ended 30 June 2021 2020 (Unaudited) (Unaudited) RMB’000 RMB’000 117,245 78,008 5,879 3,755 7,537 7,056 130,661 88,819 125,331 86,729 5,330 2,090 130,661 88,819 86,411 72,408 44,250 16,411 130,661 88,819 |
|---|---|---|
| 88,819 | ||
| 86,729 2,090 |
||
| 88,819 | ||
| 72,408 16,411 |
||
| 88,819 |
– 18 –
(b) Performance obligation
Information about the Group’s performance obligation is summarised below:
Application software development service
The performance obligation is satisfied over time as services are rendered and payment is generally due within 180 days from the date of billing, except for certain customers, where payment in advance is required.
Software licensing service
The performance obligation is satisfied over time as services are rendered and payment in advance is normally required.
Patient counselling service
The performance obligation is satisfied over time as services are rendered and payment is generally due within 180 days from the date of billing.
Other services
The performance obligation is satisfied at a point in time when the individual service is rendered and payment is generally due within 180 days from the date of billing.
– 19 –
An analysis of other income and gains is as follows:
| Other income Bank interest income Government grants* Investment income from financial assets at fair value through profit or loss Others Gains Foreign exchange gains, net |
For the six months ended 30 June 2021 2020 (Unaudited) (Unaudited) RMB’000 RMB’000 1,097 69 732 — — 151 14 — 1,843 220 — 5 1,843 225 |
For the six months ended 30 June 2021 2020 (Unaudited) (Unaudited) RMB’000 RMB’000 1,097 69 732 — — 151 14 — 1,843 220 — 5 1,843 225 |
|---|---|---|
| 220 | ||
| 5 | ||
| 225 |
- The government grants mainly represent incentives awarded by the local governments to support the Group’s operation. There were no unfulfilled conditions or contingencies attached to these grants.
– 20 –
5. Profit before tax
The Group’s profit before tax is arrived at after charging/(crediting):
| For the six months | For the six months | For the six months | |
|---|---|---|---|
| ended | 30 June | ||
| 2021 | 2020 | ||
| (Unaudited) | (Unaudited) | ||
| RMB’000 | RMB’000 | ||
| Cost of services provided | 36,156 | 24,429 | |
| Depreciation of property, plant and equipment | 1,362 | 1,328 | |
| Depreciation of right-of-use assets | 1,426 | 1,315 | |
| Research and development costs | 9,199 | 7,952 | |
| Impairment of trade receivables, net | 265 | 211 | |
| Government grants | (732) | — | |
| Listing expenses | 19,649 | — | |
| Loss on disposal of items of property, plant and | |||
| equipment | 64 | — | |
| Foreign exchange difference, net | 4 | (5) | |
| Equity-settled share option expense | 4,752 | — |
6. Income tax expense
The Group is subject to income tax on an entity basis on profits arising in or derived from the jurisdictions in which members of the Group are domiciled and operate.
The Group calculates the income tax expense using the tax rate that would be applicable to the expected total annual earnings. The major components of income tax expense in the interim condensed consolidated statement of profit or loss and other comprehensive income are:
| Current tax — Mainland China charge for the period Deferred tax Total tax charge for the period |
For the six months ended 30 June 2021 2020 (Unaudited) (Unaudited) RMB’000 RMB’000 9,776 6,690 7,052 413 16,828 7,103 |
|---|---|
– 21 –
7. Dividends
On 18 June 2021, the Company declared a special interim dividend of RMB92 million, which amount is determined with reference to the level of distributable reserves of the Group available for distribution to the shareholders as of 31 December 2020. The special interim dividend is conditional upon listing and is payable to shareholders on the Company’s register of members as of 18 June 2021, namely, Tiantian Co., Limited and M3, Inc., in the proportion of 50:50. The special interim dividend will be funded using the internal resources of the Company.
8. Earnings per Share attributable to ordinary equity holders of the parent
The calculation of the basic earnings per Share amounts is based on the profit for the period attributable to ordinary equity holders of the parent, and the weighted average number of ordinary Shares of 535,080,000 in issue, which represented the number of ordinary Shares taking into consideration of the implemented share subdivision (note 11).
The calculation of the diluted earnings per Share amounts is based on the profit for the period attributable to ordinary equity holders of the parent. The weighted average number of ordinary Shares used in the calculation is the number of ordinary Shares used in the basic earnings per Share calculation, and the weighted average number of ordinary Shares assumed to have been issued at no consideration on the deemed exercise or conversion of all dilutive potential ordinary Shares into ordinary Shares.
The calculations of basic and diluted earnings per Share are based on:
| Earnings Profit attributable to ordinary equity holders of the parent Shares Weighted average number of ordinary Shares in issue used in the basic earnings per Share calculation Effect of dilution — weighted average number of ordinary Shares: Share options |
For the six months ended 30 June 2021 2020 (Unaudited) (Unaudited) RMB’000 RMB’000 19,645 34,516 535,080,000 535,080,000 13,027,678 — 548,107,678 535,080,000 |
For the six months ended 30 June 2021 2020 (Unaudited) (Unaudited) RMB’000 RMB’000 19,645 34,516 535,080,000 535,080,000 13,027,678 — 548,107,678 535,080,000 |
|---|---|---|
| 535,080,000 — |
||
| 535,080,000 |
– 22 –
9. Trade receivables
| Trade receivables Impairment |
As 30 June 2021 (Unaudited) RMB’000 47,187 (800) 46,387 |
at 31 December 2020 (Audited) RMB’000 43,015 (535) 42,480 |
|---|---|---|
The Group’s trading terms with its customers are mainly on credit. The credit terms granted generally ranged up to 180 days, depending on the specific payment terms in each contract. The Group seeks to maintain strict control over its outstanding receivables. Overdue balances are reviewed regularly by senior management. The Group does not hold any collateral or other credit enhancements over its trade receivable balances. Trade receivables are non-interest-bearing.
An ageing analysis of the trade receivables as at the end of the Reporting Period, based on the invoice date and net of loss allowance, is as follows:
| Within 6 months 6 to 12 months 1 to 2 years 2 to 3 years |
As 30 June 2021 (Unaudited) RMB’000 45,062 1,196 78 51 46,387 |
at 31 December 2020 (Audited) RMB’000 42,179 152 136 13 42,480 |
|---|---|---|
– 23 –
10. Trade payables
An ageing analysis of the trade payables as at the end of the Reporting Period, based on the invoice date, is as follows:
| Within 3 months 3 to 6 months 6 to 12 months Over 1 year |
As 30 June 2021 (Unaudited) RMB’000 7,416 1,191 1,780 2,392 12,779 |
at 31 December 2020 (Audited) RMB’000 3,503 185 340 2,237 6,265 |
|---|---|---|
The trade payables are non-interest-bearing and are normally settled within six months.
11. Share capital
| Authorised: 50,000,000 ordinary Shares of US$0.01 each 50,000,000,000 ordinary Shares of US$0.00001 each Issued and fully paid: 535,080 ordinary Shares of US$0.01 each 535,080,000 ordinary Shares of US$0.00001 each Equivalent to RMB |
30 June 2021 (Unaudited) US$ N/A 500,000 N/A 5,351 33,000 |
31 December 2020 (Audited) US$ 500,000 N/A 5,351 N/A 33,000 |
|---|---|---|
– 24 –
On 29 March 2021, the Company implemented the share subdivision whereby each then existing issued and unissued ordinary Share with par value of US$0.01 in the authorized share capital of the Company were subdivided into 1,000 ordinary Shares with par value of US$0.00001 each and the authorized share capital of the Company was altered to US$500,000 divided into 50,000,000,000 Shares with par value of US$0.00001 each. The total number of issued Shares in the Company increased from 535,080 Shares to 535,080,000 Shares.
12. Commitments
At the end of the Reporting Period, the Group did not have any significant commitments.
13. Pre-IPO Share Option Scheme
On 2 April 2021, an aggregate of 26,754,000 Shares was granted to 62 grantees under the pre-IPO share option scheme of the Company (the “ Pre-IPO Share Option Scheme ”), which was adopted on 29 March 2021. The option period in respect of the options under the Pre-IPO Share Option Scheme shall be from the Listing Date until the 5th anniversary of the Listing Date after which unexercised options shall lapse and the Pre-IPO Share Option Scheme shall terminate. The options shall be vested in four equal tranches with the vesting date on the first, second, third and fourth anniversary date of the Listing Date.
Movements in the number of options outstanding and their related weighted average exercise prices are as follows:
| Weighted average | Number of | |
|---|---|---|
| exercise price | options | |
| RMB per Share | ||
| At 1 January 2021 | — | — |
| Granted during the period | 0.38 | 26,754,000 |
| At 30 June 2021 | 0.38 | 26,754,000 |
The fair value of the options granted during the period was RMB42,539,000, of which the Group recognised a share option expense of RMB4,752,000 (the six months ended 30 June 2020: nil).
– 25 –
The fair value of the options granted during the period were estimated as at the date of grant using a binomial model, taking into account the terms and conditions upon which the options were granted. The following table lists the inputs to the model used:
| 2021 | |
|---|---|
| Dividend yield (%) | 0.00 |
| Expected volatility (%) | 55.00 |
| Risk-free interest rate (%) | 1.30 |
| Expected life of options (year) | 5.00 |
Further details of the principal terms of the Pre-IPO Share Option Scheme are set out in the Prospectus.
14. Events after the Reporting Period
On 15 July 2021, 155,096,000 ordinary Shares of par value US$0.00001 each were issued at a price of HK$27.2 per Share in connection with the Global Offering. The proceeds at US$1,551 (equivalent to RMB10,025) representing the par value, were credited to the Company’s share capital. The remaining proceeds of approximately US$543,119,000 (equivalent to approximately RMB3,510,718,000) before listing expenses were credited to the share premium account.
On 11 August 2021, an aggregate of 23,049,500 ordinary Shares of par value US$0.00001 each were issued at a price of HK$27.2 per Share as a result of the partial exercise of the Over-allotment Option. Proceeds of an amount of US$230 (equivalent to RMB1,494) representing the par value, were credited to the Company’s share capital. The remaining proceeds of approximately US$80,568,000 (equivalent to approximately RMB522,333,000) before issuing expenses were credited to the share
– 26 –
OTHER INFORMATION
INTERIM DIVIDEND
The Board has resolved not to declare an interim dividend for the six months ended 30 June 2021.
PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES
As the Shares were not yet listed on the Stock Exchange as of 30 June 2021, neither the Company nor any of its subsidiaries has purchased, sold or redeemed any listed securities of the Company during the Reporting Period.
USE OF PROCEEDS FROM THE GLOBAL OFFERING
The Shares were listed on the Stock Exchange on 15 July 2021. The net proceeds from the Global Offering (including the exercise of the over-allotment option) was approximately HK$4,677 million, which will be utilized for the purposes as set out in the Prospectus.
EVENTS AFTER THE REPORTING PERIOD
The Company was successfully listed on the Main Board of the Stock Exchange on 15 July 2021. On 15 July 2021, 155,096,000 Shares were issued at the offer price of HK$27.20 per share by way of the Global Offering. All the 155,096,000 new Shares issued by the Company rank pari passu with other Shares in issue in all respects. On 6 August 2021, the over-allotment option was partially exercised by the joint representatives (on behalf of the international underwriters) to require the Company to issue and allot 23,049,500 Shares at the offer price of HK$27.20 per Share. These Shares were issued on 11 August 2021.
Save as disclosed above, there was no important event affecting the Group which occurred after the end of the Reporting Period up to the date of this announcement.
COMPLIANCE WITH THE CORPORATE GOVERNANCE CODE
As the Shares were not listed on the Stock Exchange as of 30 June 2021, the Corporate Governance Code contained in Appendix 14 (the “ Corporate Governance Code ”) to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “ Listing Rules ”) was not applicable to the Company during the Reporting Period. After Listing, the Company has complied with the applicable code provisions of the Code as set forth in the Corporate Governance Code, except for a deviation from code provision A.2.1 which requires that the roles of chairman and chief executive should be separate and should not be performed by the same individual.
– 27 –
Ms. Tian Liping (“ Ms. Tian ”) is the chairwoman and chief executive officer of the Company. With extensive experience in the medical information technology industry, Ms. Tian is responsible for formulating and implementing the overall development strategies and business plans of the Group and oversees the overall development and operations of the Group. Ms. Tian founded the Group in 1996 and is instrumental to the Company’s growth and business expansion since its establishment. The Board considers that vesting the roles of chairwoman and chief executive officer in the same person is beneficial to the management of the Group. The balance of power and authority is ensured by the operation of the senior management and the Board, which comprises experienced and high-calibre individuals. The Board currently comprises four executive directors (including Ms. Tian), two non-executive directors and three independent non-executive directors and therefore, in the Company’s view, has an appropriate level of independence element in its composition.
The Board will continue to review and monitor the practices of the Company for the purpose of complying with the Corporate Governance Code and maintaining a high standard of corporate governance practices of the Company.
COMPLIANCE WITH THE MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS
As the Company was not yet listed on the Stock Exchange during the Reporting Period, the provisions under the Listing Rules in relation to the compliance with the Model Code by the directors were not applicable to the Company during the Reporting Period.
After Listing, the Company has adopted the “Model Code for Securities Transactions by Directors of Listed Issuers” (the “ Model Code ”) as set out in Appendix 10 to the Listing Rules as its code of conduct regarding directors’ securities transactions. All directors have confirmed, following specific enquiry by the Company, that they have complied with the Model Code since the Listing Date up to the date of this announcement.
AUDIT COMMITTEE
The Company has established the Audit Committee with written terms of reference in compliance with the Rule 3.21 of the Listing Rules and the Corporate Governance Code. As of the date of this announcement, the Audit Committee comprises three independent nonexecutive directors of the Company, namely, Ms. Wang Shan, Mr. Richard Yeh and Dr. Ma Jun. Ms. Wang Shan is the chairwoman of the Audit Committee.
The Audit Committee has reviewed the Interim Results, and confirms that the applicable accounting principles, standards and requirements have been complied with, and that adequate disclosures have been made.
– 28 –
CHANGE IN DIRECTORS’ BIOGRAPHICAL DETAILS UNDER RULE 13.51B (1) OF THE LISTING RULES
There has been no change in the directors’ biographical details which are required to be disclosed pursuant to rule 13.51B (1) of the Listing Rules.
PUBLICATION OF INTERIM RESULTS AND INTERIM REPORT
This announcement is published on the website of the Stock Exchange (http://www.hkexnews.hk) and that of the Company (http://ir.medlive.cn). The interim report of the Company for the six months ended 30 June 2021 will be despatched to the shareholders of the Company and will be available on the website of the Stock Exchange and that of the Company in due course.
By order of the Board Medlive Technology Co., Ltd. Tian Liping Chairwoman and Chief Executive Officer
Hong Kong, 26 August 2021
As of the date of this announcement, the Board comprises Ms. Tian Liping, Mr. Tian Lixin, Mr. Tian Lijun and Ms. Zhou Xin as executive directors; Mr. Eiji Tsuchiya and Dr. Li Zhuolin as non-executive directors; and Mr. Richard Yeh, Dr. Ma Jun and Ms. Wang Shan as independent non-executive directors.
– 29 –