AI assistant
Medlive Technology Co., Ltd. — Interim / Quarterly Report 2021
Apr 28, 2021
50436_rns_2021-04-28_163d467d-e7f4-4bf1-a840-88afcaddb1ee.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [283 x 44] intentionally omitted <==
HISENSE HOME APPLIANCES GROUP CO., LTD. 海信家電集團股份有限公司
(a joint stock limited company incorporated in the People’s Republic of China with limited liability)
(Stock Code: 00921)
2021 FIRST QUARTERLY REPORT
This announcement is made by Hisense Home Appliances Group Co., Ltd. (the “ Company ”) pursuant to Part XIVA of the Securities and Futures Ordinance (Cap.571) and Rules 13.09 and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
I. IMPORTANT NOTICE
-
The board of directors (the “ Board ”), the supervisory committee, the directors (the “ Directors ”), the supervisors (the “ Supervisors ”) and the senior management (the “ Senior Management ”) of the Company warrant that there are no false representation or misleading statements contained in, or material omissions from, this report; and jointly and severally accept legal responsibility for the truthfulness, accuracy and completeness of the information contained herein.
-
Mr. Tang Ye Guo, the person in charge of the Company and Ms. Liang Hong Tao, the person in charge of the accounting function and Ms. Zhou Min, the person in charge of the accounting department, warrant the truthfulness, accuracy and completeness of the contents of the financial statements in this quarterly report.
-
All Directors attended the Board meeting for considering and approving the 2021 first quarterly report.
-
The financial statements of the Company for the first quarter of 2021 have not been audited by accountants.
-
The full text of the Company’s balance sheet, income statement and cash flow statement are published on the website as designated by the Shenzhen Stock Exchange for release of information: http://www.cninfo.com.cn.
1
II. MAJOR ACCOUNTING DATA AND FINANCIAL INDICATORS
Did the Company make retrospective adjustment to or restatement of the accounting data of prior years due to changes in accounting policies and correction of accounting errors? □ Yes √ No
| Increase or decrease of | |||
| this reporting period as | |||
| Items | This reporting period | The period last year | compared to the |
| corresponding period | |||
last year (%) |
|||
| Operatingrevenue(RMB) | 13,934,855,063.93 | 7,585,620,733.19 |
83.70 |
| Net profits attributable to shareholders of listed | 218,041,374.16 |
43,550,392.57 |
400.66 |
company(RMB) |
|||
| Net profits attributable to shareholders of listed | 133,465,991.53 |
-37,404,936.92 |
N/A |
company after deducting extraordinary profit |
|||
and loss(RMB) |
|||
| Net cash flow from operatingactivities(RMB) | -52,228,509.71 | 51,278,516.92 |
N/A |
| Basic earningsper share(RMB/share) | 0.16 | 0.03 |
433.33 |
| Diluted earningsper share(RMB/share) | 0.16 | 0.03 |
433.33 |
| Weighted average rate of return on net assets | 2.21 |
0.50 |
Up 1.71 percentage point |
(%) |
|||
| Increase or decrease at | |||
| the end of this reporting | |||
| End of this reporting | End of last financial | ||
| Items | period as compared to |
||
period |
year | ||
| the end of last financial | |||
| year(%) | |||
| Total assets(RMB) | 44,993,004,324.42 | 41,811,635,813.53 |
7.61 |
| Net assets attributable to shareholders of listed | 9,988,437,445.53 |
9,779,115,580.43 |
2.14 |
| company (RMB) |
Extraordinary profit and loss items and amounts
√ Applicable Not applicable
Unit: RMB
| Amounts from the | ||
|---|---|---|
| beginning of the |
||
| Item | Description |
|
year to the end of the |
||
reporting period |
||
| Profits or losses from disposal of non-current assets (including the part written off | ||
3,112,210.44 |
||
for provision for impairment on assets) |
||
| Government subsidy recorded in the profits or losses of the current period (except | ||
government subsidy which is closely related to the Company’s business and is |
||
69,109,764.53 |
||
entitled for fixed amounts or fixed percentage based on unified standards |
||
promulgated by the government) |
||
| Gain or loss arisingfrom entrusted investment or entrusted asset management | 10,940,410.96 | |
| Except for effective hedging operations related to the Company’s normal business | ||
operations, gain or loss from changes in fair values of transactional financial assets, |
15,457,972.63 |
|
| derivative financial assets, transactional financial liabilities and derivative financial |
2
| liabilities, and investment gain from the disposal of transactional financial assets, | ||
|---|---|---|
derivative financial assets, transactional financial liabilities, derivative financial |
||
| liabilities and other investments in debt | ||
| Non-operatingincome and expenses other than the aforementioned items | 5,987,842.57 | |
| Less: Effect of income tax | 13,141,720.13 | |
| Effect of minority interests (after tax) | 6,891,098.37 | |
| 84,575,382.63 | ||
| Total | -- |
|
III. Table showing total number of shareholders and the shareholding of the top ten holders of ordinary shares at the end of the reporting period
Unit: shares
| Total number of shareholders of ordinary shares at the | Total number of shareholders of ordinary shares at the | ||||||
|---|---|---|---|---|---|---|---|
| 22,232 | |||||||
end of the reporting period |
|||||||
| The shareholding of the top ten holders of ordinary shares | |||||||
| No. of | Situation of | ||||||
| Percentage to the | |||||||
| shares held | pledged or | ||||||
| Nature of | total issued share |
No. of shares |
|||||
| Name of Shareholder | subject to | frozen shares |
|||||
| Shareholder | capital of the | held | |||||
| selling | Share | ||||||
| Company | Quantity |
||||||
| restrictions | status | ||||||
| Qingdao Hisense Air-conditioning Company Limited |
Non -State-owned legal person |
37.92% | 516,758,670 | 0 |
|||
| HKSCC Nominees LimitedNote1 | Foreign legal person |
33.59% | 457,684,069 | ||||
| The Hong Kong Securities Clearing Company ( HKSCC)Note2 |
Foreign legal person |
4.63% | 63,128,363 | 0 |
|||
| Shanghai Gaoyi Asset Management Partnership - Gaoyi Linshan No.1 Long-range Fund* (上海高毅資產管理合 夥企業(有限合夥)-高毅鄰山1號遠望基金) |
Other | 3.67% | 50,000,000 | 0 |
|||
| Cental Huijin Asset Management Ltd. | State-owned legal person |
1.95% | 26,588,700 | 0 |
|||
| National Social Security Fund Portfolio No.102(全國社保基金一零二組合) |
Other | 0.97% | 13,240,636 | 0 |
|||
| Bank of Ningbo Co., Ltd. - Fullgoal Balanced Strategy Hybrid Securities Investment Fund* (寧波銀行股份有限公司 -富國均衡策略混合型證券投資基金) |
Other | 0.70% | 9,537,457 | 0 |
|||
| Zhang Shao Wu | Domestic natural person |
0.53% |
7,200,000 | 0 |
|||
| Industrial and Commercial Bank of China-Bosera Growth Preferred Two-year Closed-end Flexible allocation of Mixed Securities Investment Fund* (中國工商銀行股份有限公司-博時成長優選 兩年封閉運作靈活配置混合型證券投資基 金)Note3 |
Other | 0.46% | 6,218,850 | 0 |
|||
| Agricultural Bank of China - Bosera Yulon Flexible Allocation of Mixed Securities Investment Fund* (中國農業銀 行股份有限公司-博時裕隆靈活配置混合型 證券投資基金)Note3 |
Other | 0.44% | 5,939,244 | 0 |
|||
3
| The shareholding of the top ten holders of ordinary shares not subject to selling restrictions | The shareholding of the top ten holders of ordinary shares not subject to selling restrictions | The shareholding of the top ten holders of ordinary shares not subject to selling restrictions | The shareholding of the top ten holders of ordinary shares not subject to selling restrictions |
|---|---|---|---|
| Number of shares held | Class of shares | ||
| Name of Shareholder | not subject to selling | ||
Class of shares |
Quantity | ||
| restrictions | |||
| Qingdao Hisense Air-conditioningCompanyLimited | 516,758,670 | RMB ordinaryshares |
516,758,670 |
| HKSCC Nominees LimitedNote1 | 457,684,069 | Overseas listed foreign |
|
| 457,684,069 | |||
shares |
|||
| The Hong Kong Securities Clearing Company (HKSCC)Note2 |
63,128,363 |
||
RMB ordinary shares |
63,128,363 | ||
| Shanghai Gaoyi Asset Management Partnership - Gaoyi Linshan No.1 Long-range Fund* (上海高毅資產 管理合夥企業(有限合夥)-高毅鄰山1號遠望基金) |
50,000,000 |
||
RMB ordinary shares |
50,000,000 | ||
| Cental Huijin Asset Management Ltd. | 26,588,700 | RMB ordinaryshares |
26,588,700 |
| National Social Security Fund Portfolio No.102 (全國 社保基金一零二組合) |
13,240,636 | ||
RMB ordinary shares |
13,240,636 | ||
| Bank of Ningbo Co., Ltd. - Fullgoal Balanced Strategy Hybrid Securities Investment Fund* (寧波銀行股份有限 公司-富國均衡策略混合型證券投資基金) |
9,537,457 |
||
RMB ordinary shares |
9,537,457 | ||
| ZhangShao Wu | 7,200,000 | RMB ordinaryshares |
7,200,000 |
| Industrial and Commercial Bank of China-Bosera Growth Preferred Two-year Closed-end Flexible allocation of Mixed Securities Investment Fund* (中國 工商銀行股份有限公司-博時成長優選兩年封閉運作靈活配 置混合型證券投資基金)Note3 |
6,218,850 | ||
RMB ordinary shares |
6,218,850 | ||
| Agricultural Bank of China - Bosera Yulon Flexible Allocation of Mixed Securities Investment Fund* (中 國農業銀行股份有限公司-博時裕隆靈活配置混合型證券 投資基金)Note3 |
5,939,244 | ||
RMB ordinary shares |
5,939,244 | ||
Note 1: HKSCC Nominees Limited is the nominal shareholder of the Company’s non-registered shareholders in H shares. The shares held by HKSCC Nominees Limited are held on behalf of a number of its account participants, among which, Hisense (Hong Kong) Company Limited, a party acting in concert with the controlling shareholder of the Company. By the end of this reporting period, Hisense (Hong Kong) Company Limited held a total of 124,452,000 H shares of the Company as at representing 9.13% of the total number of shares of the Company.
Note 2: HKSCC Limited is the nominal shareholder of the Company’s non-registered shareholders in A shares through Shenzhen Connect. The shares held by HKSCC Limited are held on behalf of a number of its account participant.
Note 3:The fund managers of Agricultural Bank of China - Bosera Yulon Flexible allocation of Mixed Securities Investment Fund ( 中國農業銀行股份有限公司 - 博時裕隆靈活配置混合型證券投資基金 ) and Industrial and Commercial Bank of China- Bosera Growth Preferred Two-year Closed-end Flexible allocation of Mixed Securities Investment Fund ( 中國工商銀行股份有限公司 - 博 時成長優選兩年封閉運作靈活配置混合型證券投資基金 ) are both Bosera Fund Management Co., Ltd.
Save as disclosed above, the Company is not aware of whether any shareholders is connected with each other or any of them is a party acting in concert with any of the other within the meaning of Administrative Measures for the Takeover of Listed Companies ( 《上市公司收購管理辦法》 ).
IV. SIGNIFICANT MATTERS
1. Details of and reasons for significant changes of the principal accounting items and financial indicators during the reporting period
√ Applicable Not applicable
4
Unit: RMB
| Balance Sheet items | Closing balance | Opening balance | Change (%) |
Reason for the change |
|---|---|---|---|---|
| Notes receivable | 1,143,683,217.05 | 548,498,540.36 | 108.51 | Mainly due to the increase of notes recoveryduringthis reporting period |
| Inventories | 6,062,191,820.13 | 4,295,262,485.11 | 41.14 | Mainly due to the growth of sales scale and the increase in inventories correspondingto the sales scalegrowth |
| Construction in progress |
350,288,212.70 | 228,887,385.20 | 53.04 | Mainly due to the increase in technical transformation investment |
| Short-term borrowings | 500,599,477.28 | 22,026,317.50 | 2,172.73 | Mainly due to the increase in short-term borrowings by the Company’s subscribers |
| Income Statement items |
Change (%) |
Reason for the change | ||
| Closing balance | Opening balance | |||
| Operating revenue | 13,934,855,063.93 | 7,585,620,733.19 | 83.70 | Mainly due to the outbreak of coronavirus disease which resulted in a low comparison base in the same term, as well as strengthened management and recovered business by the Company |
| Operating costs | 11,046,748,947.92 | 6,026,946,359.10 | 83.29 | Mainly due to the outbreak of coronavirus disease which resulted in a lowcomparison base in the same term |
| Taxes and surcharges | 81,174,523.17 | 43,895,861.24 | 84.93 | Mainly due to the outbreak of coronavirus disease which resulted in a low comparison base in the same term |
| Sales expense | 1,822,596,328.45 | 1,087,667,447.83 | 67.57 | Mainly due to the outbreak of coronavirus disease which resulted in a low comparison base in the same term |
| Research and development expenses |
379,154,264.86 | 275,527,711.33 | 37.61 | Mainly due to the increase of investment in research and development |
| Finance expense | -62,124,364.53 | -43,337,159.50 | N/A | Mainly due to the increase in interest income |
| Income tax expenses | 169,320,214.24 | 53,330,896.78 | 217.49 | Mainly due to the outbreak of coronavirus disease which resulted in a low comparison base in the same term |
| Profit and loss of minority interests |
268,204,046.41 | 45,415,753.21 | 490.55 | Mainly due to the outbreak of coronavirus disease which resulted in a low comparison base in the same term |
| Cash Flow Statement items |
The balance form | Change (%) |
Reason for the change | |
| the year beginning | The balance of | |||
to the end of this reporting period |
last period | |||
| Cash received from sales of goods and rendering of services |
10,618,654,036.04 | 7,742,250,847.74 | 37.15 | Mainly due to the outbreak of coronavirus disease which resulted in a low comparison base in the same term, as well as strengthened management and recovered business by the Company |
| Tax rebates received | 537,687,693.62 | 275,134,326.98 | 95.43 | Mainly due to the increase in export tax refund receivable |
5
| Cash paid for purchases of commodities and receipt of services |
7,944,948,963.06 | 5,747,596,862.32 | 38.23 | Mainly due to the outbreak of coronavirus disease which resulted in a low comparison base in the same term |
|---|---|---|---|---|
| Cash paid to and for employees |
1,524,259,017.94 | 1,163,596,013.44 | 31.00 | Mainly due to the outbreak of coronavirus disease which resulted in a low comparison base in the same term |
| Cash paid for taxes and surcharges |
571,519,325.57 | 354,213,519.68 | 61.35 | Mainly due to the outbreak of coronavirus disease which resulted in a low comparison base in the same term |
| Cash paid for other operating activities |
1,385,633,673.24 | 875,724,224.19 | 58.23 | Mainly due to the outbreak of coronavirus disease which resulted in a low comparison base in the same term |
| Cash received from investment income |
10,940,410.96 | 20,697,764.37 | -47.14 | Mainly due to the decrease in maturity wealth managementproducts |
| Cash paid for acquisition of fixed assets, intangible assets and other long-term assets |
245,075,023.54 | 91,719,408.68 | 167.20 | Mainly due to the increase of long-term asset investment |
| Cash paid relating to other investing activities |
2,430,629,567.00 | 2,950,000,000.00 | -17.61 | Mainly due to the decrease of purchase of wealth management products and new time deposits during this reporting period |
| Cash received from borrowings |
500,000,000.00 | 270,000,000.00 | 85.19 | Mainly due to the increase in short-term borrowings by the Company’s subscribers |
| Cash paid for distribution of dividends, profit or payment of interest expenses |
154,839,766.81 | 3,206,659.22 | 4,728.69 | Mainly due to the distribution of dividends to the Company’s subscribers during this reporting period |
2. Development of significant matters and analysis of their impacts and solutions
√Applicable Not applicable
On 1 March 2021, the Company entered into the Share Purchase Agreement with Sanden Holdings Corporation (“ Sanden ”). On the premise that the Turnaround Plan was approved by the ADR Creditors’ meeting (including waived ADR debts and other contents), the Company has agreed to subscribe for private issue of 83,627,000 shares of common stock of Sanden on the closing date, at the subscription price of JPY256 per subscription share for a total subscription amount of JPY21,408,512,000. The Company will also be required to provide a guarantee in respect of the remaining ADR debts owed to the ADR creditors after the debt forgiveness under the turnaround plan. Details of the Share Purchase Agreement are set out in the announcement of the Company dated 1 March 2021.
The progress in implementation of share repurchase
□ Applicable √ Not applicable
6
The progress in implementation of share repurchase by centralized competitive bidding □ Applicable √ Not applicable
3. Undertakings not yet performed after the due date during the reporting period by the Company, shareholder(s), beneficial controller(s), acquirer(s), Director(s), Supervisor(s), Senior Management or other connected party(ies)
□ Applicable √ Not applicable
During the reporting period, there were no incidents of undertaking not yet performed after the due date by the Company’s actual controller(s), shareholder(s), connected party(ies), acquirer(s) and the Company.
4. Entrusted wealth management
√ Applicable Not applicable
Unit: RMB (in ten thousand)
| Source of funding for | Subscription amount | Amount of undue | ||
|---|---|---|---|---|
| Product Type | entrusted wealth |
of entrusted wealth |
principal and | Overdue balance |
| management | management | revenue | ||
| Bank’s wealth | ||||
| Self-owned funds | 328,000.00 | 278,000.00 |
0.00 |
|
| managementproduct | ||||
| Total | 328,000.00 | 278,000.00 |
0.00 |
During the reporting period, the Company did not have high-risk entrusted wealth management with single amount or low security, poor liquidity and no insurance, and there was no expectation that the entrusted wealth management could not recover the principal or other circumstances that might lead to impairment.
5. Derivatives investment
√ Applicable Not applicable
Unit: RMB (in ten thousand)
| Am | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nam | oun | Proportio | Actual | ||||||||||
| f | |||||||||||||
| e of | t of | n o | amount | ||||||||||
| oper | Wheth | pro visi |
investme | of | |||||||||
| Investment |
nt to the |
||||||||||||
| ators | er or | Initial | Amount of |
Amount of |
Investmen | profit | |||||||
| of | Conn | not a | Type of | investment | at the | net asset | and |
||||||
Effective |
Expiry |
beginning | purchase | disposal | on |
t at the | of the |
||||||
| deriv | ectio | conne | derivatives |
of |
loss |
||||||||
| Date | Date |
of the |
during the | during the |
for imp |
end of the | Company |
||||||
| ative | n | cted | investment | derivatives |
reortin |
reporting | reporting | reporting | at the end |
during |
|||
| s inves |
transa ction |
investment | pg period |
period | period | air men |
period | of the |
the i |
||||
| tmen | t (if any ) |
reporting period |
report ng |
||||||||||
| t | period |
||||||||||||
| (%) | |||||||||||||
| Forward | |||||||||||||
| 1 | 31 | ||||||||||||
| foreign | |||||||||||||
| Bank | No |
No | 43,481.43 | January |
March | 43,481.43 | 25,938.36 |
18,563.57 |
50.856.22 | 5.09 |
324.55 |
||
exchange |
|||||||||||||
contracts |
2021 | 2021 | |||||||||||
7
| Total | 43,481.43 | -- |
-- | 43,481.43 | 25,938.36 |
18,563.57 |
50.856.22 | 5.09 |
324.55 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Source of derivatives |
||||||||||
Export trade payment |
||||||||||
| investment funding | ||||||||||
| Litigation involved (if |
||||||||||
N/A |
||||||||||
applicable) |
||||||||||
| Date of the announcement | ||||||||||
| disclosing the approval of | ||||||||||
31 March 2021 |
||||||||||
derivatives investment by the |
||||||||||
Board (if any) |
||||||||||
| Date of the announcement | ||||||||||
| disclosing the approval of | ||||||||||
N/A |
||||||||||
derivatives investment during |
||||||||||
shareholders’ meetings (if any) |
||||||||||
| The derivatives business conducted by the Company mainly are the forward foreign exchange | ||||||||||
contracts entered into for the purpose of avoiding the risk of foreign exchange fluctuations related to |
||||||||||
| Risk analysis of positions in | the overseas sales receivables. The Company determines a reasonable range of foreign exchange |
|||||||||
derivatives and explanations of |
rates to achieve the hedging purpose. |
|||||||||
risk control measures |
||||||||||
| (including but not limited to | The Company has formulated the “Management Measures for the Foreign Exchange Capital |
|||||||||
market risk, liquidity risk, |
Business” and “the Internal Control System for Forward Foreign Exchange Capital Transactions”. |
|||||||||
credit risk, operation risk, legal |
The measures specifically regulate the basic principles, operation rules, risk control measures and |
|||||||||
| risk etc.) during the reporting | internal controls that shall be followed when the Company engages in the business of foreign |
|||||||||
period |
exchange derivatives. In respect of actual business management, the Company manages the |
|||||||||
| derivatives business before, during and after the operation based on the management measures for | ||||||||||
the derivatives business. |
||||||||||
| Changes in market price or | ||||||||||
product fair value of invested |
The assessment of the fair value of the derivatives carried out by the Company mainly represents |
|||||||||
derivatives during the |
the outstanding foreign exchange forward contracts entered into by the Company and banks, which |
|||||||||
reporting period, where |
are recognized as transactional financial assets or liabilities based on the difference between the |
|||||||||
specific methods and relevant |
quotation of the outstanding foreign exchange forward contracts and the forward exchange rate as at |
|||||||||
assumptions and parameters |
the end of the period. During the reporting period, the Company recognized a loss on change in fair |
|||||||||
used in the analysis of |
value of the derivatives of RMB3.1084 million, investment gain amounted to RMB6.3539 million, |
|||||||||
derivatives’ fair value shall be |
resulting in a total profits or losses of RMB3.2455million. |
|||||||||
| disclosed | ||||||||||
| Explanations of any significant | ||||||||||
changes in the Company’s |
||||||||||
| accounting policies and |
||||||||||
During the reporting period, there were no material changes in the accounting policy and specific |
||||||||||
specific accounting and |
||||||||||
accounting and auditing principles for the Company’s derivatives business as compared to last |
||||||||||
auditing principles on |
||||||||||
reporting period. |
||||||||||
derivatives between the |
||||||||||
| reporting period and the last | ||||||||||
reporting period |
||||||||||
Opinion of independent Directors: Commencement of foreign exchange derivatives business by the |
||||||||||
| Specific opinions of |
||||||||||
Company was beneficial to the Company in the prevention of exchange rate fluctuation risks. The |
||||||||||
independent Directors on the |
||||||||||
Company has devised the Internal Control System for Forward Foreign Exchange Capital |
||||||||||
derivatives investment and risk |
||||||||||
Transactions to strengthen internal control and enhance the management of foreign exchange risks |
||||||||||
| control of the Company | ||||||||||
bythe Company, and the targeted risk control measures adopted werepracticable. |
||||||||||
6. Illustration on adjustments of financial statements
1) Illustration on financial statements at the beginning of the year when the New Revenue Standard or the New Leasing Standard applied for the first time in the year 2021
8
□ Applicable √ Not applicable
2) Illustration on retrospective prior period adjustment when the New Revenue Standard or the New Leasing Standard applied for the first time in the year 2021
□ Applicable √ Not applicable
This quarterly report is prepared in Chinese and English respectively. In case of inconsistency, the Chinese text of this quarterly report shall prevail over its English text.
By order of the Board of Hisense Home Appliances Group Co., Ltd. Tang Ye Guo Chairman
Foshan City, Guangdong, the PRC, 28 April 2021
As at the date of this announcement, the Company’s executive directors are Mr. Tang Ye Guo, Mr. Jia Shao Qian, Mr. Lin Lan, Mr. Dai Hui Zhong, Mr. Duan Yue Bin and Mr. Fei Li Cheng; and the Company’s independent non-executive directors are Mr. Ma Jin Quan, Mr. Zhong Geng Shen and Mr. Cheung Sai Kit.
9