AI assistant
Medlive Technology Co., Ltd. — Interim / Quarterly Report 2016
Sep 19, 2016
50436_rns_2016-09-19_03382001-19f5-41bd-b15a-74a1a233bced.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [320 x 79] intentionally omitted <==
lnterim Report 2016
The Board of Directors (the “Board”) of Hisense Kelon Electrical Holdings Company Limited (the “Company”) hereby announces the unaudited interim report of the Company and its subsidiaries (collectively referred to as the “Group”) for the six months ended 30 June 2016 (the “Reporting Period”) together with comparative figures for the corresponding period in 2015. This interim report has been reviewed by the Company’s Audit Committee.
FINANCIAL INFORMATION PREPARED IN ACCORDANCE WITH CHINA ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISES
(Unless otherwise specified, all amounts are denominated in RMB)
1
~~1. CONSOLIDATED BALANCE SHEETS~~
| Item Current assets: Cash at bank and on hand Balances with clearing companies Lending capital Financial assets at fair value through profit or loss Derivative financial assets Notes receivable Accounts receivable Prepayments Insurance premium receivable Receivables from reinsurers Reserves for reinsurance contract receivable Interests receivable Dividends receivable Other receivables Financial assets purchased under agreements to resell Inventories Assets classified as held for sale Non-current assets due within one year Other current assets Total current assets Non-current assets: Disbursement of loans and advances Available-for-sale financial assets Held-to-maturity investments Long-term receivables Long-term equity investments Investment properties Fixed assets Construction in progress Construction materials Disposal of fixed assets Productive biological assets Oil and gas assets Intangible assets Development costs Goodwill Long-term prepaid expenses Deferred tax assets Other non-current assets Total non-current assets Total assets |
Closingbalance 2,086,541,421.01 – 3,198,213,709.39 3,480,922,808.73 144,538,379.42 – 263,917,080.47 2,118,856,499.16 626,343,884.03 11,919,333,782.21 3,900,000.00 1,353,001,374.73 27,707,481.40 3,424,574,371.47 70,876,339.34 933,019.53 694,744,378.55 7,396,685.81 94,385,863.57 5,677,519,514.40 17,596,853,296.61 |
Unit: RMB OpeningBalance |
|---|---|---|
| 1,014,410,146.17 – 2,289,706,048.91 2,086,596,419.00 169,804,372.86 – – 234,011,936.52 2,270,139,557.55 467,872,305.65 8,532,540,786.66 3,900,000.00 1,323,253,353.15 28,958,126.07 3,529,787,697.68 64,837,848.39 1,468,664.05 694,379,768.17 10,599,736.59 103,091,058.77 5,760,276,252.87 14,292,817,039.53 |
2
~~1. CONSOLIDATED BALANCE SHEETS —~~ ~~Continued~~
| Item Current liabilities: Short-term borrowings Borrowings from central bank Receipt of deposits and deposits from other banks Loans from other banks Financial liabilities at fair value through profit or loss Derivative financial liabilities Notes payable Accounts payable Advances from customers Proceeds from disposal of financial assets under agreements to repurchase Handling fees and commission payable Employee remunerations payable Taxes payable Interests payable Dividends payable Other payables Reinsured accounts payable Reserves for reinsurance contract Customer brokerage deposits Securities underwriting brokerage deposits Liabilities classified as held for sale Non-current liabilities due within one year Other current liabilities Total current liabilities |
Closingbalance 248,102,137.59 716,847.98 4,444,534,151.45 3,975,928,414.37 502,253,817.62 242,790,794.88 239,766,016.93 – 204,436,525.50 1,672,625,997.79 893,915,241.52 12,425,069,945.63 |
Unit: RMB OpeningBalance |
|---|---|---|
| 223,496,764.71 9,767,732.75 2,931,174,504.52 2,878,291,676.53 712,934,326.56 250,749,290.94 161,686,275.79 – – 1,483,744,213.15 794,105,569.67 9,445,950,354.62 |
3
~~1. CONSOLIDATED BALANCE SHEETS —~~ ~~Continued~~
| Item Non-current liabilities: Long-term borrowings Bonds payable Including: Preference shares Perpetual debts Long-term payables Long-term employee remunerations payable Specific payables Estimated liabilities Deferred income Deferred income tax liabilities Other non-current liabilities Total non-current liabilities Total liabilities Owners’ equity: Share capital Other equity instruments Including: Preference shares Perpetual debts Capital reserve Less: Treasury shares Other comprehensive income Special reserves Surplus reserves General risk provisions Undistributed profit Total equity attributable to shareholders of the parent Minority interests Total owners’ equity Total liabilities and owners’ equity |
Closingbalance 281,120,516.56 51,971,085.09 507,942.24 333,599,543.89 12,758,669,489.52 1,362,725,370.00 2,155,529,231.17 12,444,291.01 240,622,313.49 628,529,194.55 4,399,850,400.22 438,333,406.87 4,838,183,807.09 17,596,853,296.61 |
Unit: RMB OpeningBalance |
|---|---|---|
| 320,959,024.64 51,750,592.81 347,710.13 373,057,327.58 9,819,007,682.20 1,362,725,370.00 2,155,529,231.17 11,482,265.05 240,622,313.49 273,658,518.74 4,044,017,698.45 429,791,658.88 4,473,809,357.33 14,292,817,039.53 |
Legal representative: Tang Ye Guo
Chief financial officer: Gao Yu Ling
Accounting supervisor: Yan Zhi Yong
4
~~2. BALANCE SHEETS OF PARENT COMPANY~~
| Item Current assets: Cash at bank and on hand Financial assets at fair value through profit or loss Derivative financial assets Notes receivable Accounts receivable Prepayment Interests receivable Dividends receivable Other receivables Inventories Assets classified as held for sale Non-current assets due within one year Other current assets Total current assets Non-current assets: Available-for-sale financial assets Held-to-maturity investments Long-term receivables Long-term equity investments Investment properties Fixed assets Construction in progress Construction materials Disposal of fixed assets Productive biological assets Oil and gas assets Intangible assets Development costs Goodwill Long-term prepaid expenses Deferred tax assets Other non-current assets Total non-current assets Total assets |
ClosingBalance 440,926,354.88 – – 899,543,491.94 19,592,920.34 – 8,387,028.00 1,191,209,102.93 55,320.35 105,219,855.97 2,664,934,074.41 3,900,000.00 3,857,093,214.11 10,373,426.00 109,319,290.74 – – 200,890,878.00 838,333.42 – 4,182,415,142.27 6,847,349,216.68 |
Unit: RMB OpeningBalance |
|---|---|---|
| 61,080,569.87 – 1,700,531.94 1,922,803,062.52 19,592,920.34 – – 870,833,078.80 361,065.84 33,290,526.74 2,909,661,756.05 3,900,000.00 3,827,345,192.53 11,065,556.00 120,208,519.74 – – 205,243,987.00 1,341,333.40 – 4,169,104,588.67 7,078,766,344.72 |
5
~~2. BALANCE SHEETS OF PARENT COMPANY —~~ ~~Continued~~
| Item Current liabilities: Short-term borrowings Financial liabilities at fair value through profit or loss Derivative financial liabilities Notes payable Accounts payable Advances from customers Employee remunerations payable Taxes payable Interests payable Dividends payable Other payables Liabilities classified as held for sale Non-current liabilities due within one year Other current liabilities Total current liabilities Non-current liabilities: Long-term borrowings Bonds payable Including: Preference shares Perpetual debts Long-term payables Long-term employee remunerations payable Specific payables Estimated liabilities Deferred income Deferred income tax liabilities Other non-current liabilities Total non-current liabilities Total liabilities Owners’ equity: Share capital Other equity instruments Including: Preference shares Perpetual debts Capital reserve Less: Treasury shares Other comprehensive income Special reserves Surplus reserves Undistributed profit Total (owners’ equity) Total liabilities and Owners’ equity |
ClosingBalance – – – 1,040,225,938.26 26,157,313.75 3,721,437.76 2,797,154.04 – 204,408,805.50 665,146,317.84 150,457,563.97 2,092,914,531.12 281,120,516.56 30,663,333.03 311,783,849.59 2,404,698,380.71 1,362,725,370.00 2,277,775,852.34 24,823.98 210,013,688.50 592,111,101.15 4,442,650,835.97 6,847,349,216.68 |
Unit: RMB OpeningBalance |
|---|---|---|
| – – – 1,204,712,288.79 24,852,528.21 4,240,314.21 5,180,801.40 – – 859,483,103.22 237,006,791.93 2,335,475,827.76 320,959,024.64 31,005,964.43 351,964,989.07 2,687,440,816.83 1,362,725,370.00 2,277,775,852.34 24,823.98 210,013,688.50 540,785,793.07 4,391,325,527.89 7,078,766,344.72 |
Legal representative: Tang Ye Guo
Chief financial officer: Gao Yu Ling
Accounting supervisor: Yan Zhi Yong
6
~~3. CONSOLIDATED INCOME STATEMENT~~
| Item I. Total operating revenue Including: Operating revenue Interest income Insurance premium earned Income from handling fees and commission II. Total operating costs Including: Operating costs Interest expenses Handling fees and commission expenses Refunded premiums Net amount of compensation payout Net amount of insurance contract reserves provided Policyholder dividend expenses Reinsurance premium expenses Business taxes and surcharges Selling expenses Management expenses Financial expenses Impairment losses on assets Add: Gain from changes in fair value (Loss denoted by “–”) Investment income (Loss denoted by “–”) Including: Share of profit of associates and jointly controlled entities Foreign exchange gains (Loss denoted by “–”) III. Operating profits (Loss denoted by “–”) Add: Non-operating income Including: Gain on disposal of non-current assets Less: Non-operating expenses Including: Loss on disposal of non-current assets IV. Total profit (Total loss denoted by “–”) Less: Income tax expenses V. Net profits (Net loss denoted by “–”) Net profits attributable to shareholders of the parent Profit and loss of minority interests VI. Other comprehensive income after tax, net Other comprehensive income after tax attributable to owners of the parent, net A. Items not to be reclassified into profit or loss in subsequent periods 1. Changes arising from remeasurement of net liabilities or assets of defined benefit plan 2. Share of other comprehensive income of the investee not to be reclassified into profit or loss under the equity method B. Items to be reclassified into profit or loss in subsequent periods 1. Share of other comprehensive income of the investee to be reclassified into profit or loss under the equity method in subsequent periods 2. Gains or losses from changes in fair value of available-for-sale financial assets 3. Gains or losses on reclassification of held-to-maturity investments as available-for-sale financial assets 4. The effective portion of gains or losses from cash flow hedges 5. Differences on translation of foreign currency financial statements 6. Others Other comprehensive income after tax attributable to minority interests, net VII. Total comprehensive income Total comprehensive income attributable to owners of the parent Total comprehensive income attributable to minority interests VIII. Earnings per share: (1) Basic earnings per share (2) Diluted earnings per share |
Amount for current period 13,122,951,531.51 13,122,951,531.51 12,681,242,170.15 10,044,258,231.63 53,955,707.45 2,172,369,108.67 458,091,291.92 -33,394,686.74 -14,037,482.78 9,050,884.77 190,519,070.38 189,978,021.58 641,279,316.51 56,931,787.09 785,867.64 1,651,046.75 760,157.38 696,560,056.85 105,932,299.43 590,627,757.42 559,279,481.31 31,348,276.11 962,025.96 962,025.96 – 962,025.96 962,025.96 591,589,783.38 560,241,507.27 31,348,276.11 0.41 0.41 |
Unit: RMB Amount for previous period 13,611,148,619.89 13,611,148,619.89 13,468,670,270.85 10,800,650,891.99 30,886,280.24 2,210,836,967.94 430,232,672.22 -24,809,869.01 20,873,327.47 53,113,821.77 290,512,875.51 127,811,784.18 486,105,046.32 101,692,390.83 1,040,721.35 9,347,599.79 7,334,966.96 578,449,837.36 64,380,329.92 514,069,507.44 505,717,733.90 8,351,773.54 -30,230,236.21 -30,230,236.21 -29,411,477.73 29,411,477.73 -818,758.48 -818,758.48 483,839,271.23 475,487,497.69 8,351,773.54 0.37 0.37 |
|---|---|---|
Legal representative: Tang Ye Guo
Chief financial officer: Gao Yu Ling Accounting supervisor: Yan Zhi Yong
7
~~4. INCOME STATEMENT OF PARENT COMPANY~~
| Item I. Operating revenue Less: Operating costs Business taxes and surcharges Selling expenses Management expenses Financial expenses Impairment losses on assets Add: Gain from changes in fair value (Loss denoted by “–”) Investment income (Loss denoted by “–”) Including: Share of profit of associates and jointly controlled entities II. Operating profits (Loss denoted by “–”) Add: Non-operating income Including: Gain on disposal of non-current assets Less: Non-operating expenses Including: Loss on disposal of non-current assets III. Total profit (Total loss denoted by “–”) Less: Income tax expenses IV. Net profits (Net loss denoted by “–”) V. Other comprehensive income after tax, net A. Items not to be reclassified into profit or loss in subsequent periods 1. Changes arising from remeasurement of net liabilities or assets of defined benefit plan 2. Share of other comprehensive income of the investee not to be reclassified into profit or loss under the equity method B. Items to be reclassified into profit or loss in subsequent periods 1. Share of other comprehensive income of the investee to be reclassified into profit or loss under the equity method in subsequent periods 2. Gains or losses from changes in fair value of available-for-sale financial assets 3. Gains or losses on reclassification of held-to-maturity investments as available-for-sale financial assets 4. The effective portion of gains or losses from cash flow hedges 5. Differences on translation of foreign currency financial statements 6. Others VI. Total comprehensive income VII. Earnings per share: (1) Basic earnings per share (2) Diluted earnings per share |
Amount for current period 10,341,975.20 6,282,258.00 538,601.18 -18,303,337.92 21,308,903.97 -12,107,242.22 -1,491,919.50 – 240,472,699.58 189,978,021.58 254,587,411.27 497,093.13 -649,609.18 19,987.71 255,734,113.58 – 255,734,113.58 – – – 255,734,113.58 |
Unit: RMB Amount for previous period 25,868,823.41 26,507,302.40 3,902,274.41 -155,720,281.19 18,538,946.49 -401,369.93 4,088,727.17 – 295,367,872.47 127,811,784.18 424,321,096.53 1,195,093.43 1,027,489.01 52,497.90 424,488,700.95 – 424,488,700.95 -29,411,477.73 -29,411,477.73 -29,411,477.73 – 395,077,223.22 |
|---|---|---|
Legal representative: Tang Ye Guo
Chief financial officer: Gao Yu Ling
Accounting supervisor: Yan Zhi Yong
8
~~5. CONSOLIDATED CASH FLOW STATEMENT~~
| Item I. Cash flows from operating activities: Cash received from sales of goods and rendering of services Net increase in customer deposits and interbank deposits Net increase in borrowings from central bank Net increase in placements from other financial institutions Cash received from original insurance contracts Net cash received from reinsurance business Net increase in deposits and investments from policyholders Net increase from disposal of financial assets at fair value through profit or loss Cash received from interests, fees and commissions Net increase in capital borrowed Net increase in repurchase business capital Tax rebates received Other cash received concerning operating activities Subtotal of cash inflows from operating activities Cash paid for purchases of commodities and receipt of services Net increase in loans and advances to customers Net increase in deposits with central bank and other banks Cash paid for compensation under original insurance contract Cash paid for interests, fees and commissions Cash paid for policyholders’ dividend Cash paid to and for employees Cash paid for taxes and surcharges Cash paid for other operating activities Subtotal of cash outflows from operating activities Net cash flows from operating activities II. Cash flows from investing activities: Cash received from recovery of investments Cash received from investment income Net cash received from disposals of fixed assets, intangible assets and other long-term assets Net cash received from disposals of subsidiaries and other operation units Cash received relating to other investing activities Subtotal of cash inflows from investing activities Cash paid for acquisition of fixed assets, intangible assets and other long-term assets Cash paid for investments Net increase in pledge loans Cash paid for acquiring subsidiaries and other operation units Cash paid relating to other investing activities Subtotal of cash outflows from investing activities Net cash flows from investing activities |
Amount for current period 9,029,697,663.46 434,364,375.99 222,370,600.19 9,686,432,639.64 4,727,872,044.53 1,337,523,544.48 496,244,616.89 2,058,071,163.11 8,619,711,369.01 1,066,721,270.63 160,230,000.00 6,004,000.00 267,886.43 – 200,000,000.00 366,501,886.43 129,400,021.03 – – 361,000,000.00 490,400,021.03 -123,898,134.60 |
Unit: RMB Amount for previous period 6,227,820,959.38 443,199,992.26 264,680,100.87 6,935,701,052.51 3,292,850,945.61 1,361,502,120.62 407,033,653.93 2,073,479,177.64 7,134,865,897.80 -199,164,845.29 330,278,145.68 7,410,000.00 605,807.79 – – 338,293,953.47 289,212,638.80 – – – 289,212,638.80 49,081,314.67 |
|---|---|---|
9
~~5. CONSOLIDATED CASH FLOW STATEMENT —~~ ~~Continued~~
| Item III. Cash flows from financing activities: Cash received from capital contribution Including: Cash contribution to subsidiaries from minority shareholders’ investment Cash received from borrowings Cash received from issuance of bonds Cash received relating to other financing activities Subtotal of cash inflows from financing activities Cash paid for repayment of borrowings Cash paid for distribution of dividends, profit or payment of interest expenses Including: Dividend and profit paid to minority shareholders by subsidiaries Cash paid relating to other financing activities Subtotal of cash outflows from financing activities Net cash flows from financing activities IV. Effects of foreign exchange rate changes on cash and cash equivalents V. Net increase in cash and cash equivalents Add: Balance of cash and cash equivalents at the beginning of the period VI. Balance of cash and cash equivalents at the end of the period |
Amount for current period – 699,918,728.63 – 699,918,728.63 542,305,035.90 28,395,158.78 1,190,281.40 571,890,476.08 128,028,252.55 89,604.86 1,070,940,993.44 1,012,159,146.17 2,083,100,139.61 |
Unit: RMB Amount for previous period 32,358,046.50 934,143,486.71 – 966,501,533.21 799,523,193.18 8,519,142.00 259,000.00 808,301,335.18 158,200,198.03 -6,045.00 8,110,622.41 870,038,755.12 878,149,377.53 |
|---|---|---|
Legal representative: Tang Ye Guo
Chief financial officer: Gao Yu Ling
Accounting supervisor: Yan Zhi Yong
10
~~6. CASH FLOW OF PARENT COMPANY~~
| Item I. Cash flows from operating activities: Cash received from sales of goods and rendering of services Tax rebates received Cash received concerning other operating activities Subtotal of cash inflows from operation activities Cash paid for purchases of commodities and receipt of labor services Cash paid to and for employees Cash paid for taxes and surcharges Cash paid for other operating activities Subtotal of cash outflow from operating activities Net cash flows from operating activities II. Cash flow from investing activities: Cash received from recovery of investments Cash received from investment income Net cash received from disposals of fixed assets, intangible assets and other long-term assets Net cash received from disposals of subsidiaries and other operation units Cash received relating to other investing activities Subtotal of cash inflows from investing activities Cash paid for acquisition of fixed assets, intangible assets and other long-term assets Cash paid for investments Net cash paid for acquisition of subsidiaries and other operation units Cash paid relating to other investing activities Subtotal of cash outflows from investing activities Net cash flows from investing activities III. Cash flows from financing activities: Cash received from capital contribution Cash received from borrowings Cash received from issuance of bonds Cash received relating to other financing activities Subtotal of cash inflows from financing activities Cash paid for repayment of borrowings Cash paid for distribution of dividends, profit or payment of interest expenses Cash paid relating to other financing activities Subtotal of cash outflows from financing activities Net cash flows from financing activities IV. Effects of foreign exchange rate changes on cash and cash equivalents V. Net increase in cash and cash equivalents Add: Balance of cash and cash equivalents at the beginning of the period VI . Balance of cash and cash equivalents at the end of the period |
Amount for current period 197,125,923.55 29,135,408.48 604,869,361.74 831,130,693.77 – 13,125,283.67 5,526,903.36 534,977,071.73 553,629,258.76 277,501,435.01 160,230,000.00 42,107,650.00 6,700.00 – – 202,344,350.00 – – – 100,000,000.00 100,000,000.00 102,344,350.00 – – – – – – – – – 379,845,785.01 61,080,569.87 440,926,354.88 |
Unit: RMB Amount for previous period 166,327,676.10 – 291,362,572.26 457,690,248.36 – 9,204,433.51 79,995,026.92 728,973,850.04 818,173,310.47 -360,483,062.11 330,278,145.68 31,957,120.14 335,539.00 – – 362,570,804.82 – – – – – 362,570,804.82 32,358,046.50 – – 32,358,046.50 – – – – 32,358,046.50 34,445,789.21 28,279,997.40 62,725,786.61 |
|---|---|---|
Legal representative: Tang Ye Guo
Chief financial officer: Gao Yu Ling
Accounting supervisor: Yan Zhi Yong
11
~~7. CONSOLIDATED STATEMENT OF CHANGES IN OWNERS’ EQUITY~~
Unit: RMB
| Amount for current period Item I. Closing balance of previous year Add: Changes in accounting policies Correction for error in previous period Business combination involving entities under common control Other II. Opening balance for the year III. Movements in the current period (Decreases denoted in “–”) (1) Total comprehensive income (2) Shareholders’ contributions and capital reductions 1. Ordinary shares contributed by owners 2. Capital contributions by holders of other equity instruments 3. Amount of sharebased payment included in shareholders’ equity 4. Other (3) Profit Distribution 1. Appropriations to surplus reserve 2. Appropriations to general risk provisions 3. Distribution to owners (or shareholders) 4. Other (4) Transfer of owners’ equity 1. Transfer to capital (or share capital) from capital reserve 2. Transfer to capital (or share capital) from surplus reserve 3. Surplus reserves for making up losses 4. Other (5) Special reserves 1. Provided during the period 2. Used during the period (6) Other IV. Closing balance for the period |
Previous period | Previous period | Previous period | Previous period | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Attributable to shareholders of the parent | Undistributed profits 273,658,518.74 273,658,518.74 354,870,675.81 559,279,481.31 -204,408,805.50 -204,408,805.50 – – 628,529,194.55 |
Minority interests 429,791,658.88 429,791,658.88 8,541,747.99 31,348,276.11 -22,806,528.12 -22,806,528.12 – – 438,333,406.87 |
Total shareholders’ equity |
|||||||||||
| Other equity instruments | Capital reserve 2,155,529,231.17 2,155,529,231.17 – – – – – 2,155,529,231.17 |
Less: Treasury shares |
Other comprehensive income 11,482,265.05 11,482,265.05 962,025.96 962,025.96 – – – 12,444,291.01 |
Special reserves – – – – – – – |
Surplus reserves 240,622,313.49 – 240,622,313.49 – – – – 240,622,313.49 |
General risk provisions |
||||||||
| Preference shares |
Perpetual debts |
Others | ||||||||||||
| 4,473,809,357.33 – – 4,473,809,357.33 364,374,449.76 591,589,783.38 -227,215,333.62 -227,215,333.62 4,838,183,807.09 |
12
~~7. CONSOLIDATED STATEMENT OF CHANGES IN OWNERS’ EQUITY —~~ ~~Continued~~
Unit: RMB
| Amount for previous year Item Share capital I. Closing balance for previous year 1,358,495,560.00 Add: Changes in accounting policies Correction for error in previous period Business combination involving entities under common control Other II . Opening balance for the year 1,358,495,560.00 III. Movements in the current period (Decreases denoted in “–”) 4,229,810.00 (1) Total comprehensive income (2) Owners’ contributions and capital reductions 4,229,810.00 1. Ordinary shares contributed by shareholders 4,229,810.00 2. Capital contributions by holders of other equity instruments 3. Amount of sharebased payment included in owners’ equity 4. Other (3) Profit Distribution – 1. Appropriations to surplus reserve 2. Appropriations to general risk provisions 3. Distribution to owners (or shareholders) 4. Other (4) Transfer of owners’ equity – 1. Transfer to capital (or share capital) from capital reserve 2. Transfer to capital (or share capital) from surplus reserve 3. Surplus reserves for making up losses 4. Other (5) Special reserves – 1. Provided during the period 2. Used during the period (6) Other IV. Closing balance for the period 1,362,725,370.00 |
Previous period | Previous period | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other equity instruments | Capital reserve 2,125,930,825.88 2,125,930,825.88 29,598,405.29 27,834,818.73 30,633,992.02 -2,799,173.29 – – – 1,763,586.56 2,155,529,231.17 |
Less: Treasury shares |
Other comprehensive income 39,990,884.45 39,990,884.45 -28,508,619.40 -28,508,619.40 – – – – 11,482,265.05 |
Special reserves – – – – – – – – |
Surplus reserves 145,189,526.48 145,189,526.48 95,432,787.01 – 95,432,787.01 95,432,787.01 – – 240,622,313.49 |
General risk provisions |
Undistributed profits –211,243,768.43 -211,243,768.43 484,902,287.17 580,335,074.18 – -95,432,787.01 -95,432,787.01 – – 273,658,518.74 |
Minority interests 482,217,599.31 482,217,599.31 -52,425,940.43 -36,058,677.43 – -16,367,263.00 -16,367,263.00 – – 429,791,658.88 |
Total shareholders’ equity |
|||||
| Preference shares |
Perpetual debts |
Others | ||||||||||||
| 3,940,580,627.69 – – – – 3,940,580,627.69 533,228,729.64 515,767,777.35 32,064,628.73 34,863,802.02 – -2,799,173.29 – -16,367,263.00 – – -16,367,263.00 – – – – – – – – – 1,763,586.56 4,473,809,357.33 |
Legal representative: Tang Ye Guo
Chief financial officer: Gao Yu Ling
Accounting supervisor: Yan Zhi Yong
13
~~8. STATEMENT OF CHANGES IN OWNERS’ EQUITY OF THE PARENT COMPANY~~
Unit: RMB
| Amount for current period Item I. Closing balance of previous year Add: Changes in accounting policies Correction for error in previous period Other II. Opening balance for the year III. Movements in the current period (Decreases denoted in “–”) (1) Total comprehensive income (2) Owners’ contributions and capital reductions 1. Ordinary shares contributed by shareholders 2. Capital contributions by holders of other equity instruments 3. Amount of share-based payment included in shareholders’ equity 4. Other (3) Profit Distribution 1. Appropriations to surplus reserve 2. Distribution to owners (or shareholders) 3. Other (4) Transfer of owners’ equity 1. Transfer to capital (or share capital) from capital reserve 2. Transfer to capital (or share capital) from surplus reserve 3. Surplus reserves for making up losses 4. Other (5) Special reserves 1. Provided during the period 2. Used during the period (6) Other IV. Closing balance for the period |
Current period | Current period | Current period | Current period | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Attributable to shareholders of the parent | Special reserves – – – – – – – |
Surplus reserves 210,013,688.50 210,013,688.50 – – – – 210,013,688.50 |
Undistributed profits 540,785,793.07 540,785,793.07 51,325,308.08 255,734,113.58 -204,408,805.50 -204,408,805.50 – – 592,111,101.15 |
Total shareholders’ equity |
||||||
| Share capital 1,362,725,370.00 1,362,725,370.00 – – – – 1,362,725,370.00 |
Other equity instruments Preference shares Perpetual debts Others |
Capital reserve 2,277,775,852.34 2,277,775,852.34 – – – – – 2,277,775,852.34 |
Less: Treasury shares |
Other comprehensive income 24,823.98 – 24,823.98 – – – – – 24,823.98 |
||||||
| 4,391,325,527.89 – – – 4,391,325,527.89 51,325,308.08 255,734,113.58 – – -204,408,805.50 – -204,408,805.50 – – – – – – – – – 4,442,650,835.979 |
14
~~8. STATEMENT OF CHANGES IN OWNERS’ EQUITY OF THE PARENT COMPANY —~~ ~~Continued~~
Unit: RMB
| Amount for previous year Item I. Closing balance for previous year Add: Changes in accounting policies Correction for error in previous period Other II . Opening balance for the year III. Movements in the current period (Decreases denoted in “–”) (1) Total comprehensive income (2) Shareholders’ contributions and capital reductions 1. Ordinary shares contributed by owners 2. Capital contributions by holders of other equity instruments 3. Amount of share-based payment included in shareholders’ equity 4. Other (3) Profit Distribution 1. Appropriations to surplus reserve 2. Distribution to owners (or shareholders) 3. Other (4) Transfer of owners’ equity 1. Transfer to capital (or share capital) from capital reserve 2. Transfer to capital (or share capital) from surplus reserve 3. Surplus reserves for making up losses 4. Other (5) Special reserves 1. Provided during the period 2. Used during the period (6) Other IV. Closing balance for the period |
Previous period | Previous period | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other equity instruments | Capital reserve 2,248,177,447.05 2,248,177,447.05 29,598,405.29 27,834,818.73 30,633,992.02 -2,799,173.29 – – – 1,763,586.56 2,277,775,852.34 |
Less: Treasury shares |
Other comprehensive income 29,436,301.71 29,436,301.71 -9,411,477.73 -29,411,477.73 – – – – 24,823.98 |
Special reserves – – – – – – – – |
Surplus reserves 114,580,901.49 114,580,901.49 95,432,787.01 – 95,432,787.01 95,432,787.01 – – 210,013,688.50 |
Undistributed profits 56,744,017.07 56,744,017.07 484,041,776.00 579,474,563.01 – -95,432,787.01 -95,432,787.01 – – 540,785,793.07 |
Total shareholders’ equity |
|||||
| Share capital 1,358,495,560.00 1,358,495,560.00 4,229,810.00 4,229,810.00 4,229,810.00 – – – 1,362,725,370.00 |
Preference shares |
Perpetual debts |
Others | |||||||||
| 3,807,434,227.32 – – – 3,807,434,227.32 583,891,300.57 550,063,085.28 32,064,628.73 34,863,802.02 – -2,799,173.29 – – – – – – – – – – – – – 1,763,586.56 4,391,325,527.89 |
Legal representative: Tang Ye Guo
Chief financial officer: Gao Yu Ling
Accounting supervisor: Yan Zhi Yong
15
HISENSE KELON ELECTRICAL HOLDINGS COMPANY LIMITED ~~NOTES TO THE FINANCIAL STATEMENTS~~
Half year of 2016
(Unless otherwise stated, all amounts are denominated in Renminbi)
1. COMPANY PROFILE
Hisense Kelon Electrical Holdings Company Limited (hereinafter referred to as the “Company”), formerly known as Guangdong Shunde Pearl River factory(廣東順德珠江冰箱廠)was established in 1984. After the restructuring into a joint stock limited company in December 1992, the Company was renamed as Guangdong Kelon Electrical Holdings Company Limited. The Company’s 459,589,808 overseas listed public shares (the “H Shares”) were listed on The Stock Exchange of Hong Kong Limited on 23 July 1996. In 1998, the Company obtained the approval to issue 110,000,000 domestic shares (the “A Shares”), which were listed on the Shenzhen Stock Exchange on 13 July 1999.
In October 2001 and March 2002, the former single largest shareholder of the Company, Guangdong Kelon (Ronshen) Group Company Limited (hereinafter referred to as “Ronshen Group”, which previously held 34.06% interest in the Company) entered into a share transfer agreement and a supplemental agreement with Shunde Greencool Enterprise Development Company Limited (which was renamed as “Guangdong Greencool Enterprises Development Company Limited in 2004, hereinafter referred to as “Guangdong Greencool”), in connection with the transfer of 20.64% of the total share capital of the Company to Guangdong Greencool by Ronshen Group. In April 2002, Ronshen Group transferred its shareholding of 6.92%, 0.71% and 5.79% of the total share capital of the Company to Shunde Economic Consultancy Company, Shunde Dong Heng Development Company Limited and Shunde Xin Hong Enterprise Company Limited, respectively. After the abovementioned share transfers, Ronshen Group, the former single largest shareholder of the Company, no longer held shares of the Company.
On 14 October 2004, 5.79% of the total share capital of the Company held by Shunde Xin Hong Enterprise Company was transferred to Guangdong Greencool. Upon completion of the share transfer, the percentage of total share capital of the Company held by Guangdong Greencool increased to 26.43%.
On 13 December 2006, 26.43% of the total share capital of the Company held by Guangdong Greencool Enterprises Development Company Limited was transferred to Qingdao Hisense Air-Conditioning Company Limited (“Qingdao Hisense Air-Conditioning”). Upon completion of the share transfer, Guangdong Greencool, the former single largest shareholder of the Company, no long held shares of the Company.
The Company’s share reform scheme was approved on the A shareholders’ meeting on 29 January 2007 and approved by the Ministry of Commerce of the PRC on 22 March 2007. The shareholding of Qingdao Hisense AirConditioning, the largest shareholder of the Company, was changed to 23.63% after the scheme. On 20 June 2007, the name of the Company was changed from “Guangdong Kelon Electrical Holdings Company Limited” to “Hisense Kelon Electrical Holdings Company Limited”.
Since 2008, Qingdao Hisense Air-Conditioning has successively increased the shareholding of the Company through secondary market. At the end of 2009, Qingdao Hisense Air-Conditioning held 25.22% of the total share capital of the Company.
In accordance with the resolutions of the fourth interim general meeting of the Company held on 31 August 2009, and as approved by China Securities Regulatory Commission with the “Letter of Reply Concerning the Approval for the Major Asset Restructuring of Hisense Kelon Electrical Holdings Company Limited and the Acquisition of Assets through Issuance of Shares to Qingdao Hisense Air-Conditioning Company Limited (Zheng Jian Xu Ke [2010] No. 329)”, and the “Letter of Reply Concerning the Approval for the Announcement by Qingdao Hisense Air-Conditioning Company Limited of the Acquisition Report of Hisense Kelon Electrical Holdings Company Limited and the Waiver of its General Offer Obligation (Zheng Jian Xu Ke [2010] No. 330)” dated 23 March 2010, the Company was permitted to issue 362,048,187 ordinary shares (A shares) in Renminbi to Qingdao Hisense Air-conditioning (as a specific object), to fund the acquisition of 100% equity interests in Hisense (Shandong) Air-Conditioner Co., Ltd., 51% equity interests in Hisense (Zhejiang) Air-Conditioner Co., Ltd., 49% equity interests in Qingdao Hisense Hitachi Air-Conditioning Systems Co., Ltd. (“Hisense Hitachi”), 55% equity interests in Hisense (Beijing) Electrical Co., Ltd., 78.70% equity interests in Qingdao Hisense Mould Co., Ltd. and the white goods marketing businesses and assets including refrigerators and airconditioners of Qingdao Hisense Marketing Co., Ltd. (“Hisense Marketing”).
16
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
1. COMPANY PROFILE — Continued
In 2010, the connected transaction in relation to the acquisition of assets by way of share (A share) issue by the Company to a specific object was completed, and the Company issued 362,048,187 additional A shares to Qingdao Hisense Air-Conditioning under seasoned offering. The new shares were listed on 10 June 2010. On 30 June 2010, the registered capital of the Company changed from RMB992,006,563.00 to RMB1,354,054,750.00.
On 18 June 2013, 612,221,909 restricted A shares of the Company held by Qingdao Hisense Air Conditioning were no longer subject to selling moratorium and were listed for trading.
On 23 May 2014, upon the satisfaction of the conditions to the first exercise period of the First Share Option Incentive Scheme of the Company and after approval by and registration with the Shenzhen branch of China Government Securities Depository Trust & Clearing Co. Ltd., an additional of 4,440,810 new shares issued upon the exercise of options were approved for listing.
On 19 June 2015, upon the satisfaction of the conditions to the second exercise period of the First Share Option Incentive Scheme of the Company and after approval by and registration with the Shenzhen branch of China Government Securities Depository Trust & Clearing Co. Ltd., an additional of 4,229,810 new shares issued upon the exercise of options were approved for listing.
As at 30 June 2016, the total number of shares of the Company was 1,362,725,370 and the registered share capital of the Company was RMB1,362,725,370.00; of which, the shareholding of the Company held by Qingdao Hisense AirConditioning was 44.93%.
Scope of operations of the Company:
The Company and its subsidiaries are principally engaged in home appliances (such as refrigerators) development and manufacture, domestic and overseas sales of products, provision of after-sale services and transportation of own products.
Place of registration of the Company: No. 8 Ronggang Road, Ronggui, Shunde, Foshan, Guangdong Province.
Address of headquarters: No. 8 Ronggang Road, Ronggui, Shunde, Foshan, Guangdong Province.
This financial statements was approved by the Board of the Company on 25 August 2016.
In the first half of 2016, there were a total of 34 subsidiaries consolidated into the Company. See Note 6 for more details.
2. BASIS OF PREPARATION OF FINANCIAL STATEMENTS
The financial statements are prepared based on going-concern assumption and actual transactions and events according to the Accounting Standards for Business Enterprises — Basic Standard (the Ministry of Finance Order No. 33 Issue, the Ministry of Finance Order No. 76 Amendment) issued by the Ministry of Finance, and 41 specific accounting standards, application guidelines for Accounting Standards for Business Enterprises, explanation of Accounting Standards for Business Enterprises and other relevant regulations (hereinafter collectively referred to as “Accounting Standards For Business Enterprises”) issued and revised on February 15, 2006 or later, and the Information Disclosure Regulations for Companies Publicly Issuing Securities No. 15 — General Provisions for Financial Statements (Revised 2014) issued by China Securities Regulatory Commission.
According to the relevant provisions of Accounting Standards for Business Enterprises, the Company’s financial accounting is conducted on accrual basis. Except for certain financial instruments, the financial statements take the historical cost as the accounting basis. If an asset is impaired, the provision for impairment shall be accrued in accordance with the relevant provisions.
17
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
2. BASIS OF PREPARATION OF FINANCIAL STATEMENTS — Continued
As the Company is listed in both Mainland and Hong Kong stock exchange, save as the abovementioned relevant regulations, the financial statements shall also disclose such information as required by applicable disclosure provisions of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and the disclosure requirements of the Hong Kong Companies Ordinance.
3. STATEMENT OF COMPLIANCE WITH THE ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISES
The financial statements prepared by the Company comply with the requirements of the Accounting Standards for Business Enterprises and truly and completely reflect the financial state as at 30 June 2016 and the operating results, cash flows and other related information of the Company for the year then ended. In addition, the financial statements also comply with the disclosure requirements as contained in the Information Disclosure Regulations for Companies Publicly Issuing Securities No. 15 — General Provisions for Financial Statements (Revised 2014) issued by China Securities Regulatory Commission relating to financial statements and notes thereto in all material respects.
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES
The Company and its subsidiaries are engaged in the production of household appliances. Based on actual production and management features, the Company and its subsidiaries formulated a number of specific accounting policies and accounting estimates for revenue recognition and other related transactions and matters in accordance with the relevant requirements of Accounting Standards for Business Enterprises. See this note 4(24) “Income” for details. For the explanation on significant accounting judgments and estimates made by the management, please refer to note 4(30) “Significant Accounting Judgments and Estimates”.
1. Accounting period
The accounting period is based on the calendar year and starts on 1 January and ends on 31 December.
2. Business cycle
A normal business cycle represents a period from purchase of assets used for production to realization of cash or cash equivalents by the Company. The Company adopts a 12-month period as its business cycle and the basis for liquidity classification between assets and liabilities.
3. Reporting currency
Renminbi (RMB) is the currency in the primary economic environment in which the Company and its domestic subsidiaries operate. The Company and its domestic subsidiaries adopt RMB as their reporting currencies. The overseas subsidiaries of the Company adopt the Hong Kong dollar, Euro or Japanese Yen as their respective reporting currencies depending on the currency in the primary economic environment where they operate. RMB is the functional currency adopted by the Company in preparing these financial statements.
4. Accounting treatment for business combinations involving entities under common and not under common control
A business combination refers to the transaction or matter in which one reporting subject formed due to the combination of two or above separate entities. A business combination can be classified as the combination under common control and not under common control.
(1) Business combination involving entities under common control
A business combination under common control is a business combination in which all of the combining entities are ultimately controlled by the same party or parties both before and after the combination, and that control is not transitory. For a business combination under common control, the party that obtains the control of the other parties on the combination date is the acquirer, and other parties involving in the business combination are the acquirees. The combination date is the date on which the acquirer effectively obtains the control of the acquirees.
18
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
Accounting treatment for business combinations involving entities under common and not under common control — Continued
(1) Business combination involving entities under common control — Continued
Assets and liabilities that are obtained by the acquirer in a business combination shall be measured at their carrying amount at the combination date as recorded by the acquirees. The difference between the carrying amount of the net assets obtained and the carrying amount of the consideration paid by the acquirer for the combination (or the aggregate par value of the issued shares) shall be adjusted to share premium under capital reserve (or capital premium). If the share premium under capital reserve (or capital premium) is not sufficient to absorb the difference, any excess shall be adjusted against retained earnings.
Expenses that are directly attributable to the business combination by the acquirer are charged to the profit and loss for the period in which they are incurred.
(2) Business combination involving entities not under common control
A business combination not under common control is a business combination in which all of the combining entities are not ultimately controlled by the same party or parties both before and after the combination. For a business combination not under common control, the party that obtains the control of the other parties on the acquisition date is the acquirer; other parties involving in the business combination are the acquirees. The acquisition date is the date on which the acquirer effectively obtains control of the acquirees.
For a business combination not under common control, the cost of business combination is the fair value of assets paid, liabilities incurred or undertaken, and equity securities issued by the acquirer for obtaining the control of the acquirees at the acquisition date. Expenses that are attributable to the business combination such as audit fees, legal services fees, consultancy fees and other administration expenses incurred by the Company as acquirer are expensed in the profit or loss for the period in which they are incurred. Transaction fees of equity securities or debt securities issued by the acquirer as consideration for a business combination are included in the initially recognised amount of equity securities or debt securities. Contingent consideration involved is recorded as the combination cost at its fair value on the acquisition date. Should any new or further evidence in relation to the circumstances existing on the acquisition date arise within 12 months after the acquisition date, making it necessary to adjust the contingent consideration, the goodwill arising from the business combination shall be adjusted accordingly. The cost of combination incurred and identifiable net assets obtained by the acquirer in a business combination are measured at fair value on the acquisition date. Where the cost of the combination exceeds the acquirer’s interest in the fair value of the acquiree’s identifiable net assets on the acquisition date, the difference is recognised as goodwill; where the cost of combination is lower than the acquirer’s interest in the fair value of the acquiree’s identifiable net assets on the acquisition date, the difference is recognised in profit or loss for the current year after a review of measurement for the fair value of identifiable assets, liabilities and contingent liabilities of the acquiree and the combination cost.
19
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
Accounting treatment for business combinations involving entities under common and not under common control — Continued
- (2) Business combination involving entities not under common control — Continued
In relation to the deductible temporary difference acquired from the acquiree, which was not recognised as deferred tax assets due to non-fulfillment of the recognition criteria at the date of the acquisition, if new or further information that is obtained within 12 months after the acquisition date indicates that related conditions at the acquisition date already existed, and that the realization of the economic benefits brought by the deductible temporary difference of the acquiree on the acquisition date can be expected, the relevant deferred tax assets shall be recognised and goodwill shall be deducted accordingly. When the amount of goodwill is less than the deferred tax assets that shall be recognised, the difference shall be recognised in the profit or loss for the period. Except for the above circumstances, deferred tax assets in relation to business combination are recognised in the profit or loss for the period.
For a business combination involving entities not under common control that is achieved in stages, the Company shall determine whether the business combination shall be treated as “a bundle of transactions” in accordance with the determination standards as contained in the “Circular on the Publishment of Interpretation 5 on Accounting Standards for Business Enterprises” issued by the Ministry of Finance (Cai Kuai [2012] No. 19) and Section 51 of “Accounting Standards for Business Enterprises 33 – Consolidated Financial Statements” (Refer to note 4(5)ii). Where the business combination is treated as “a bundle of transactions”, the business combination shall be accounted for in accordance with the previous paragraphs and note 4(12) “Long term equity investment”; where the business combination does not fall within “a bundle of transactions”, the business combination in the Company’s and the consolidated financial statements shall be accounted for as follows:
In the Company’s financial statements, the initial cost of the investment shall be the sum of the carrying amount of equity investment held in the acquiree prior to the acquisition date and the amount of additional investment made to the acquiree at the acquisition date. Other comprehensive income relating to the equity interest held in the acquiree prior to the acquisition date shall be, upon disposal of the investment, accounted for in accordance with the same basis as that the acquiree adopts in directly disposing of relevant assets or liabilities, that is, except for the acquirer’s interest in the changes arising from remeasurement of net assets or liabilities relating to the defined benefit plan of the acquiree that is accounted for in accordance with the equity method of accounting, the balance shall be transferred to investment income for the current period.
In the consolidated financial statements, the equity interest held in the acquiree prior to the acquisition date is re-measured according to its fair value at the acquisition date; the difference between the fair value and the carrying amount is recognised as investment income for the current period. Other comprehensive income relating to the equity interest held in the acquiree prior to the acquisition date shall be accounted for in accordance with the same basis as that the acquiree adopts in directly disposing of relevant assets or liabilities, that is, except for the acquirer’s interest in the changes arising from remeasurement of net assets or liabilities relating to the defined benefit plan of the acquiree that is accounted for in accordance with the equity method of accounting, the balance shall be transferred to investment income for the period within which the acquisition date falls.
20
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
Preparation of consolidated financial statements
(1) Criteria for the recognition of scope of consolidation
The scope of consolidation shall be determined based on the concept of control. Control refers to the power over the investee, share of or entitlement to the risk exposure or rights of reward of variable returns, and the ability to affect the amount of such returns by using its power over the investee. The consolidated financial statements comprise the financial statements of the Company and all of its subsidiaries, which are defined as those entities controlled by the Company.
Once any change in the facts and circumstances arises which leads to a change in the elements involved in the definition of control, the Company will conduct an assessment.
(2) Preparation of consolidated financial statements
Subsidiaries are consolidated from the date on which the Company obtains their net assets and actual control over their operating decisions, and are deconsolidated from the date when such control ceases. For subsidiaries being disposed, the operating results and cash flows prior to the date of disposal are duly included in the consolidated income statement and consolidated cash flow statement; for subsidiaries disposed during the period, the opening balances of the consolidated balance sheet would not be restated. For subsidiaries acquired from a business combination not under common control, their operating results and cash flows subsequent to the acquisition date are included in the consolidated income statement and consolidated cash flow statement, and the opening balances and comparative figures in the consolidated financial statements would not be restated. For subsidiaries acquired from a business combination under common control, their operating results and cash flows from the date of commencement of the period in which the combination occurred to the date of combination are included in the consolidated income statement and consolidated cash flow statement, and the comparative figures in the consolidated financial statements would be restated.
In preparing the consolidated financial statements, where the accounting policies or the accounting periods are inconsistent between the Company and subsidiaries, the financial statements of subsidiaries are adjusted in accordance with the accounting policies and accounting period of the Company. For subsidiaries acquired from a business combination not under common control, their financial statements are adjusted based on the fair value of the identifiable net assets at the acquisition date.
All significant inter-group balances, transactions and unrealised profits are eliminated in preparing the consolidated financial statements.
The portion of a subsidiary’s equity and the portion of a subsidiary’s net profits and losses for the period not attributable to the Company are recognised as minority interests and profits and losses attributable to minority interests respectively, which are presented under shareholders’ equity and net profit separately, in the consolidated financial statement. A subsidiary’s net profit and loss for the period attributable to minority interests is recognised as share of profit or loss of minority interests under net profit in the consolidated income statement. When the amount of a subsidiary’s loss attributable to the minority shareholders exceeds the minority shareholders’ share of the opening balance of shareholders’ equity of the subsidiary, the excess is deducted from the minority interests.
21
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
Preparation of consolidated financial statements — Continued
- (2) Preparation of consolidated financial statements — Continued
When the control over a subsidiary is lost due to disposal of a portion of equity investment or otherwise, the remaining equity interest is re-measured at the fair value on the date when the control ceased. The difference between the sum of the consideration received from disposal of equity interest and the fair value of the remaining equity interest, and the net assets of the former subsidiary attributable to the Company since the acquisition date as calculated based on its original shareholding percentage in that subsidiary, is recognised as the investment income for the period when the loss of control occurred. Other comprehensive incomes in relation to the equity investment of the subsidiary shall be, upon the loss of control, accounted for in accordance with the same basis as that the acquiree adopts in directly disposing of relevant assets or liabilities, that is, except for the changes arising from remeasurement of net assets or liabilities relating to the defined benefit plan of that subsidiary, the balance shall be transferred to investment income for the current year. Subsequent measurement of the remaining equity interests shall be in accordance with relevant accounting standards such as “Accounting Standards for Business Enterprises 2 — Long-term Equity Investments” or “Accounting Standards for Business Enterprises 22 — Recognition and Measurement of Financial Instruments”, which are detailed in note 4(12) “Long term equity investment” or note 4(9) “Financial instrument”.
The Company shall determine whether a series of transactions in relation to disposal of equity investment in or even loss of control over a subsidiary in stages should be treated as a bundle of transactions. When the economic effects and terms and conditions of the transactions in relation to the disposal of equity investment met one or more of the following situations, the series of transactions shall normally be accounted for as a bundle of transactions: (i) these transactions are entered into simultaneously or after considering the mutual consequences of each individual transaction; (ii) these transactions need to be considered as a whole in order to achieve a deal in commercial sense; (iii) the occurrence of an individual transaction depends on the occurrence of one or more individual transaction(s) in the series; (iv) The result of an individual transaction is not economical, but it would be economical after taking into account the other transactions in the series. When the transactions are not treated as a bundle of transactions, each of the individual transactions shall be accounted for as the “portion disposal of long term equity investment in a subsidiary which would not lead to loss of control” (detailed in note 4(12)(2) ④ “Disposal of long-term equity investment” or the “loss of control due to portion disposal of equity investment in a subsidiary or otherwise” (detailed in the previous paragraph), as the case may be. When the transactions in relation to disposal of equity investment in or even loss of control over a subsidiary are treated as a bundle of transactions, each of the transactions shall be accounted for as one transaction in relation to disposal of the subsidiary leading to loss of control; however, the difference between the consideration received from the disposal and the share of net assets of the subsidiary disposed in each individual transaction before loss of control shall be recognised as other comprehensive income in the consolidated financial statements, and reclassified as profit or loss for the period when control is lost.
22
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
- Classification of joint arrangements and accounting treatment for joint operations
A joint arrangement refers to an arrangement over which two or more parties have joint control. In accordance with the Company’s rights and obligations under a joint arrangement, the Company classifies joint arrangements into joint operations and joint ventures. A joint operation refers to a joint arrangement under which the Company is entitled to the assets and assumes the obligations. A joint venture refers to a joint arrangement under which the Company is only entitled to net assets.
The investment in joint ventures is accounted for using the equity method in accordance with the accounting policies as set out in note 4(12)(2)② “Long-term equity investment by using equity method”.
As a party to a joint operation, the Company recognise the assets held and obligations assumed solely by the Company, and the assets held and obligations assumed jointly by the Company in proportion to the share of the Company; recognise the revenue from sales of the share of outputs of the joint operation of the Company; recognise the share of revenue from sales of outputs by the joint operation of the Company; recognise the expenses solely incurred by Company; and recognise the expenses incurred by the joint operation in proportion to the share of the Company.
When the Company, as a party to a joint operation, invests in or disposes of an asset (not being a business, the same below) to or purchase an asset from the joint operation, the Company shall only recognise the portion of profit or loss arising from this transaction attributable to other parties to the joint operation before such disposal to any third party. Where an impairment loss of these assets that meets the requirements in “Accounting Standard for Business Enterprises 8 — Asset Impairment” arises, the Company shall recognise the loss in full in relation to the assets invested in or disposed of to the joint operation by the Company; and shall recognise the loss in proportion to the share of the Company in relation to the assets purchased from the joint operation by the Company.
7. Criteria for the recognition of cash and cash equivalents
For the purpose of the cash flows statement, cash and cash equivalents comprise cash on hand, deposits held at call with bank and short-term (maturing within 3 months from the date of acquisition) and highly liquid investments that are readily convertible to known amounts of cash and subject to an insignificant risk of changes in value.
- Foreign currency transactions and translation of financial statements in foreign currency
(1) Translation of foreign currency transactions
Foreign currency transactions are, on initial recognition, translated into the functional currency at the spot exchange rates prevailing at the dates of the transactions, i.e. the middle price of RMB exchange rate published by the People’s Bank of China on that date in general and the same below, except when the Company carries on a business of currency exchange or involves in currency exchange transactions, at the actual exchange rates which would be used.
23
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
Foreign currency transactions and translation of financial statements in foreign currency — Continued
(2) Translation of monetary items and non-monetary items in foreign currencies
At the balance sheet date, monetary items denominated in foreign currency are translated into the functional currency using the spot exchange rate prevailing at the balance sheet date. The resulting exchange differences are recognised in profit or loss for the current period, except for (i) those attributable to foreign currency borrowings that have been taken out specifically for the acquisition, construction or production of qualifying assets, which are capitalised as part of the cost of those assets; (ii) exchange difference arising from changes in carrying amount of available for sale foreign-currency monetary items other than changes in amortized cost, which is recognised in other comprehensive income.
For the purpose of preparing consolidated financial statements involving foreign operations, the exchange differences arising from changes in exchange rates in relation to translation of foreign currency monetary items which effectively constitute a net investment in the foreign operation, are recognized in other comprehensive income, or upon disposal of the foreign operation, in the profit or loss for the period.
Non-monetary items denominated in foreign currency that are measured at historical cost are translated into the functional currency using the spot rates prevailing at the dates of the transactions. Non-monetary items denominated in foreign currency that are measured at fair value are translated into the functional currency using the spot rate prevailing on the date when fair value is determined and the resulting exchange differences will be recognised as fair value change (including a change of exchange rate) in profit or loss for the period or as other comprehensive income.
(3) Translation of financial statements in foreign currency
For the purpose of preparing consolidated financial statements involving foreign operations, the exchange differences arising from changes in exchange rates in relation to translation of foreign currency monetary items which effectively constitute a net investment in the foreign operation, are recognised as “exchange difference on translation of financial statements in foreign currency” in other comprehensive income, or upon disposal of the foreign operation, in the profit or loss for the period.
The following displays the methods for translating financial statements in foreign currency of foreign operations into the statements in RMB: The asset and liability items in the balance sheets are translated at the spot exchange rates on the balance sheet date. Under the shareholders’ equity, the items other than “undistributed profits” are translated at the spot exchange rates at the transaction dates. The income and expense items in the income statements are translated at the spot exchange rates at the transaction dates. Opening balance of undistributed profits is equal to the closing balance of undistributed profits after translation in the previous year; closing balance of undistributed profit is measured and presented based on the items in profit distribution after translation. The exchange difference arising from translation of the sum of assets, liabilities and equity items is recognised as the difference on translation of financial statements in foreign currency in other comprehensive income. Such exchange difference in relation to the foreign operation as shown under shareholders’ equity in the balance sheet is recognised in the profit or loss for the period in full or on a pro rata basis upon disposal of the foreign operation leading to a loss of control.
24
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
Foreign currency transactions and translation of financial statements in foreign currency — Continued
(3) Translation of financial statements in foreign currency — Continued
The cash flows in foreign currency and of overseas operations are translated at the spot exchange rates on the dates of the cash flows or the rates approximate thereto. The effect of exchange rate changes on cash is presented separately as an adjustment item in the cash flow statement.
The opening balance and the prior year’s figures are presented as the balances after translation of the financial statements in the previous year.
On disposal of the entire owners’ equity held in a foreign operation by the Company, or upon a loss of control over a foreign operation due to partial disposal of equity investment or other reasons, the exchange differences arising on translation of the financial statements in foreign currency in relation to that foreign operation, which are attributable to owners’ equity of parent company as shown under shareholders’ equity in the balance sheet, are recognised in the profit or loss in the period in which the disposal took place.
In case of partial disposal of equity investment or other reason resulting in reduction in shareholding in a foreign operation without losing control over it, the exchange differences arising from the translation of financial statements in foreign currency in relation to the assets disposed will be attributable to minority interests and will not recognised in profit or loss for the period. For partial disposals of equity interests in foreign operations which are associates or joint ventures, the exchange differences arising from the translation of financial statements in foreign currency of the foreign operation is reclassified to profit or loss for the period in which the disposal took place on a pro rata basis.
9. Financial instruments
The Group recognizes a financial asset or a financial liability when it becomes a party to the contractual provisions of a financial instrument. Financial assets and financial liabilities are measured at fair value upon initial recognition. For financial assets and financial liabilities measured at fair value through profit or loss, the transaction costs are directly recognised in profit or loss for the period. For financial assets and financial liabilities classified as other categories, the transaction costs are included in the amount initially recognised.
(1) Determination of fair value for financial assets and financial liabilities
The fair value refers to the price that will be received when selling an asset or the price to be paid to transfer a liability in an orderly transaction between market participants on the date of measurement. For financial instruments that have an active market, fair value is determined based on the quoted price in such market. The quoted price in an active market refers to the price that is easily and regularly obtained from exchanges, brokers, industrial organisations and price fixing service organisations, representing the actual price of a market transaction that takes place in a fair deal. Where financial instruments do not have an active market, the fair value is determined using valuation techniques. Valuation techniques include, among others, reference to the prices reached in recent market transactions entered into by both willing parties with an informed view, and reference to present fair values of other substantially identical financial instruments, cash flow discounting method and option pricing models.
25
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
- MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
9. Financial instruments — Continued
(2) Classification, recognition and measurement of financial assets
Any regular purchase and sale of financial assets shall be recognised and derecognised at the transaction date. Financial assets are classified into financial assets at fair value through profit or loss, held-to maturity investments, loans and receivables and available-for-sale financial assets upon initial recognition.
① Financial assets at fair value through profit or loss
They include financial assets held-for-trading and those designated as financial assets at fair value through profit or loss. Financial assets measured at fair value by the Company through profit or loss are financial assets held-for-trading.
A financial asset is classified as held for trading if one of the following conditions is satisfied: (a) It has been acquired mainly for the purpose of sale or repurchase in the near term; or (b) It is part of a portfolio of identifiable financial instruments that the Group manages together and there is objective evidence that the Company has adopted a shortterm profit-taking pattern recently; or (c) It is a derivative, except for a derivative that is designated as and is an effective hedging instrument, or that is a financial guarantee contract, or a derivative that is linked to and must be settled by delivery of an unquoted equity instrument (without a quoted price in an active market) whose fair value cannot be reliably measured.
Financial assets held-for-trading are measured subsequently at fair value. Gains or losses arising from changes in fair value and any dividend and interest income on such assets are recognized in the profit or loss for the current period.
② Held-to-maturity investments
They are non-derivative financial assets that have fixed or determinable payments and fixed maturity and for which the Company has the positive intention and ability to hold to maturity.
Held-to-maturity investments are measured subsequently at amortised cost by using the effective interest rate method. Gains or losses arising on derecognition, impairment or amortization are recognized in the profit or loss for the current period.
The effective interest method is a method of calculating the amortised cost of a financial asset or a financial liability (or a group of financial assets or financial liabilities) and the interest income or interest expense over respective periods, using the effective interest rate. The effective interest rate is the rate that exactly discounts estimated future cash flows through the expected life of the financial asset or financial liability or, where appropriate, a shorter period to the current carrying amount of the financial asset or financial liability.
When calculating the effective interest rate, the Company estimates future cash flows taking into account all contractual terms of the financial asset or financial liability (without considering future credit losses), and also considers all fees paid or received between the parties to the contract giving rise to the financial asset or financial liability that are an integral part of the effective interest rate, transaction costs, and premiums or discounts, etc.
26
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
- MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
9. Financial instruments — Continued
-
(2) Classification, recognition and measurement of financial assets — Continued
-
③ Loans and receivables
They are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Financial assets, including notes receivable, trade receivable, interest receivable, dividends receivable and other receivables, are classified as loans and receivables by the Company.
Loans and receivables are measured subsequently at the amortised cost by using the effective interest rate method. Gains or losses arising on derecognition, impairment or amortisation are charged to profit or loss in the current period.
④ Available-for-sale financial assets
They include non-derivative financial assets that are designated as available for sale upon initial recognition and the financial assets other than those at fair value through profit or loss, loans and receivables and held-to-maturity investments.
The closing cost of available-for-sale debt instrument investments is recognised at amortised cost, i.e. the initially recognised amount less the principal repaid, and then plus or less the accumulated amortisation amount arising from the amortisation of the difference between the initially recognised amount and the amount at the maturity date using the effective interest rate method, and then further less the impairment loss already incurred. The closing cost of availablefor-sale equity instrument investments is the cost on initial acquisition.
Available-for-sale financial assets are subsequently measured at fair value. Gain or loss arising from changes in fair value are recognised as other comprehensive income, except for impairment loss and exchange differences arising from translation of foreign currency monetary financial assets in relation to amortised cost which are accounted for through profit or loss for the current period. The financial assets will be transferred out on derecognition and accounted for through profit or loss for the current period. However, equity investment that is not quoted in an active market and the fair value of which cannot be measured reliably, and derivative financial assets that are linked to and must be settled by delivery of such equity instrument are subsequently measured at cost.
Interests received during the period in which available-for-sale financial assets are held and the cash dividends declared by the investee are recognised as investment income.
27
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
9. Financial instruments — Continued
(3) Impairment of financial assets (other than receivables)
Except for financial assets at fair value through profit or loss for the current period, the Company assesses the carrying amount of other financial assets at each balance sheet date, and if there is objective evidence that the financial assets are impaired, provisions are made for the impairment.
① Impairment of held-to-maturity investments
The carrying amount of the financial assets measured at cost or amortised cost is written down to the present value of the estimated future cash flow and the written-down amount is recognised as the impairment loss in the profit or loss for the current period. The originally recognised impairment loss is reversed if there is objective evidence that the value of the financial assets has been recovered and the recovery can be linked objectively to an event occurring after the impairment loss was recognised. The carrying amount of the financial assets upon the reversal of the impairment loss will not exceed the amortised cost of the financial assets on the reversal date as if no impairment loss provision has been made.
② Impairment of available-for-sale financial assets
If there is objective evidence of a significant prolonged decrease in the fair value of an available-for-sale financial asset, and the downtrend is expected to be non-temporary, it can be ascertained that the available-for-sale financial asset is impaired and an impairment loss shall be recognised. Upon impairment provision is made in respect of the impaired availablefor-sale financial asset, the cumulative loss from the decline in fair value originally recognized directly in shareholder’s equity is removed and recognized as impairment loss. The cumulative loss removed equals to the initial acquisition cost of the available-for-sale financial asset, net of principal payment and amortization, current fair value and impairment losses previously recognized in the profit or loss.
If after an impairment loss was recognized on an available-for-sale debt instrument, the fair value of the debt instrument has increased in a subsequent period and the increase can be objectively related to an event occurring after the impairment loss was recognized, the previously recognized impairment loss is reversed and recognized in profit or loss for the current period. The impairment loss recognized on an equity instrument available-forsale is reversed in equity, not in profit or loss, if any increase in fair value occurs after the impairment.
(4) Basis for recognition and measurement of transfer of financial assets
The financial asset will be de-recognised if any of the following conditions is satisfied: (1) The contractual right to receive the cash flow of the financial asset is terminated; (2) The financial asset has been transferred and substantially all of the risks and rewards of ownership of the financial asset have been transferred to the transferee; (3) The financial asset has been transferred and the entity has waived the control over the financial asset although it has neither transferred nor reserved substantially all of the risks and rewards of ownership of the financial asset.
28
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
- MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
9. Financial instruments — Continued
- (4) Basis for recognition and measurement of transfer of financial assets — Continued
Where the entity has neither transferred nor reserved substantially all of the risks and rewards of ownership of the financial asset and not waived the control over the financial asset, to the extent of its continuous involvement in the financial asset transferred, the entity recognises the relevant financial asset and meanwhile, recognises the relevant liability accordingly. The extent of the continuous involvement is the level of risk to which the entity exposes due to changes in the value of such financial asset.
Where the conditions of de-recognition are satisfied upon overall transfer of the financial asset, the difference between the carrying amount of the transferred financial asset and the sum of the consideration received from the transfer and the accumulated changes in fair value previously recognised in other comprehensive income is recognised in the profit or loss for the current period.
Where the conditions of de-recognition are satisfied upon partial transfer of the financial asset, the carrying amount of the transferred financial asset is allocated between the derecognized and nonderecognised portion at the corresponding fair value, and the difference between the sum of the consideration received from the transfer and the accumulated changes in fair value previously recognised in other comprehensive income to be allocated to the de-recognised portion and the above mentioned allocated carrying amount is recognised in the profit or loss for the current period.
Where the Company disposes of the financial asset with the right of recourse or transfers the financial asset by endorsement, it shall be ascertained that whether substantially all the risks and rewards of ownership of the financial asset have been transferred. Where substantially all the risks and rewards of ownership of the financial asset have been transferred to the transferee, the financial asset are derecognised; where substantially all the risks and rewards of ownership of the financial asset have been retained, the financial asset are not de-recognised; and where substantially all the risks and rewards of ownership of the financial asset have been neither transferred nor retained, it shall be determined whether the entity retains the control over the asset and the asset shall be accounted for in accordance with the above mentioned policies.
(5) Classification and measurement of financial liabilities
Upon initial recognition, financial liabilities are classified into financial liabilities at fair value through profit or loss and other financial liabilities. Upon initial recognition, financial liabilities are measured at fair value. For the financial liabilities at fair value through profit or loss, the relevant transaction costs are directly recognised in profit or loss for the current period; and for other financial liabilities, the relevant transaction costs are included in the initially recognized amount.
- ① Financial liabilities at fair value through profit or loss
The conditions for the financial liabilities to be classified as held for trading and to be designated to be measured at fair value through profit or loss upon initial recognition are the same as those for the financial assets to be classified as held for trading and to be designated to be measured at fair value through profit or loss upon initial recognition.
The financial liabilities at fair value through profit or loss are subsequently measured at the fair value. The gains or losses arising from the change in fair value and the dividend and interest expenses related to the financial liabilities are charged to the profit or loss for the current period.
29
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
- MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
9. Financial instruments — Continued
(5) Classification and measurement of financial liabilities — Continued
- ② Other financial liabilities
The derivative financial liabilities linked to and to be settled through delivery of the equity instruments that are not quoted in an active market and the fair value of which cannot be reliably measured such equity instruments are subsequently measured at cost. Other financial liabilities are subsequently measured at amortised cost using the effective interest rate method and the gains or losses arising from de-recognition or amortization are recognised in profit or loss for the current period.
③ Financial guarantee contracts
The financial guarantee contracts other than the financial liabilities designated as at fair value through profit or loss are initially recognised at fair value and subsequently measured at the amount determined in accordance with the Accounting Standards for Business Enterprises 13 — Contingencies or the balance of the initially recognized amount less the accumulated amortisation determined in accordance with the Accounting Standards for Business Enterprises 14 — Income, whichever is the higher.
(6) De-recognition of financial liabilities
The financial liabilities may not be de-recognised in whole or in part unless and until the present obligations of the financial liabilities are discharged in whole or in part. Where the Company (the debtor) concludes an agreement with a creditor to replace the existing financial liabilities with the new financial liabilities and the contractual terms for new financial liabilities are materially not the same as existing financial liabilities, the existing financial liabilities are de-recognised and the new financial liabilities are recognised.
Where the financial liabilities are de-recognised in whole or in part, the difference between the carrying amount of the de-recognised portion and the consideration paid (including nonmonetary assets transferred or new financial liabilities assumed) is recognised in profit or loss for the current period.
(7) Derivatives and embedded derivatives
Derivatives are initially measured at fair value at the date when the derivative contracts are entered into and are subsequently re-measured at fair value. The gain or loss arising from the change in fair value of a derivative is recognised in profit or loss for the current period, unless the derivative is designated and highly effective as a hedging instrument, in which case the timing of the recognition in profit or loss depends on the nature of the hedge relationship in accordance with hedging accounting policies.
An embedded derivative is separated from the hybrid instrument, where the hybrid instrument is not designated as a financial asset or financial liability at fair value through profit or loss, and treated as a stand-alone derivative if the economic characteristics and risks of the embedded derivative are not closely related to those of the host contract, and a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative. If the Group is unable to measure the embedded derivative separately either at acquisition or at a subsequent balance sheet date, it will designate the entire hybrid instrument as a financial asset or financial liability at fair value through profit or loss.
30
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
9. Financial instruments — Continued
(8) Offsetting financial assets and financial liabilities
Where the Company has a legal right to offset the recognised financial assets and financial liabilities and may enforce this right at present and plans to net or realise the financial assets and settle the financial liabilities, the remaining balance upon the offset between the financial assets and the financial liabilities is presented in the balance sheet. Otherwise, the financial assets and the financial liabilities are separately presented in the balance sheet and do not offset against each other.
(9) Equity instruments
An equity instrument refers to a contract which proves the ownership of the remaining equities in net assets of the Company after deduction of all liabilities. The issuance (including refinancing), repurchase, sale or cancellation of equity instruments is accounted for as the change in equity. The Company does not recognise the change in fair value of equity instruments. Transaction costs related to equity transactions are charged to equity.
Various distributions (excluding dividends) made by the Company to holders of equity instruments reduce owners’ equity. The Company does not recognise the change in fair value of equity instruments.
10. Accounts receivable
(1) Accounts receivable that are individually significant and subject to separate provision:
- ① The basis or criteria for determination of individually significant receivables
Accounts for 10% or above of the total receivables, except for the Greencool receivables.
- ② Method of provision for bad debt in individually significant receivables
Individually significant receivables are subject to separate impairment test. Where there is an objective evidence of impairment, the balance of the present value of the future cash flows less than the carrying amount shall be treated as impairment loss and accounted for as provision for bad debts. Where there is no impairment according to the separate impairment test, the accounts receivable shall be combined into a group of receivables with similar credit risk characteristics and subject to a further impairment test collectively.
31
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
10. Accounts receivable — Continued
(2) Receivables subject to collective provision:
Basis for determination of groups is as follows
Group 1 A group of accounts receivable based on ageing characteristics Group 2 A group of Greencool receivables. Method of provision for bad debts by groups Group 1 Using ageing analysis method. Group 2 Conducting an individual impairment test, where the balance of the present value of the future cash flows expected to be derived from the receivables less than the carrying amount shall be treated as impairment loss and accounted for as provision for bad debts.
For Group 1, receivables for which provision for bad debts is made using age analysis method are as follows:
| Ageing Within 3 months (including 3 months) Over 3 months but within 6 months (including 6 months) Over 6 months but within 1 year (including 1 year) Over 1 year |
Ratio of provision for bad debts (%) |
|---|---|
| 0 10 50 100 |
Individually insignificant receivables subject to separate provision:
Reason for individual Receivables which are individually insignificant over one year or above. provision Method for provision for Where there is an objective evidence of impairment, receivables shall be bad debts separated from the group they belong to and subject to an individual test. The balance of the present value of the future cash flows expected to be derived from the receivables less than the carrying amount shall be treated as impairment loss and accounted for as provision for bad debts
32
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
11. Inventories
(1) Classification of inventories
Inventories are classified into: raw materials, work in progress, finished goods and etc.
(2) Measurement of inventories
Inventories are initially measured at actual cost. Cost of an inventory consists of purchase cost, processing cost and other cost.
Raw materials are measured at the standard cost upon delivery, and amortized at the end of each month according to cost differences in order to adjust the standard cost to actual cost.
Work in progress and finished goods are measured at the actual cost upon delivery, whereas the actual cost is determined using the weighted average method.
(3) Basis for determination of net realizable value and method of provision for declines in value of inventories
The net realizable value of commodity inventories for immediate sales, such as finished goods, commodity stocks, and materials ready for sale, is determined based on the estimated selling price less the estimated selling and distribution costs and related taxes in the ordinary course of business;
The net realizable value of raw materials is determined based on the estimated selling price of finished goods manufactured, less the costs estimated to be incurred up to completion and estimated costs necessary to make the sale, and related taxes in the ordinary course of business;
For inventories held for fulfilling sales contract or labor contract, the net realizable value is determined based on the contract price; if the amounts of inventories held exceed the amounts of sales order specified in the contract, the net realizable value of the excess portion is determined based on the general market price.
The Company takes general inventory checkup at each balance sheet date, and records or adjusts impairment loss on inventories at the lower of cost or net realizable value. The provision for impairment loss on inventories is made on an individual basis in principle; for inventories in a large quantity and with relatively low unit prices, provision for impairment loss on inventories shall be made based on the category; for inventories relevant to the production and sales of products in the same region with same or similar use or purpose and difficult to measure separately, provision for impairment loss on inventories shall be made on an aggregated basis. In case the factors causing the previous writedown of inventories disappear, the write-down amount shall be reversed to the provision of impairment previously made and the reverse amount shall be charged to the profit or loss for the period.
33
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
11. Inventories — Continued
- (4) The group adopts the perpetual inventories system.
(5) Amortization of low-value consumables and packaging materials
Low-value consumables are expensed upon issuance.
Packaging materials are expensed upon issuance.
12. Long-term equity investments
Long-term equity investments under this section refer to long-term equity investments in which the Company has control, joint control or significant influence over the investee. Long-term equity investment without control or joint control or significant influence of the Group is accounted for as available-for-sale financial assets or financial assets at fair value through profit or loss for the period. For details on its accounting policy, please refer to note 4(9) “Financial instruments”.
Joint control is the Company’s contractually agreed sharing of control over an arrangement, the activities under which must be decided by unanimous agreement from parties who share the control. Significant influence is the power of the Company to participate in the decision-making for financial and operating policies of an investee, but not to control or joint control the formulation of such policies together with other parties.
(1) Determination of investment cost
For a long-term equity investment acquired through a business combination involving entities under common control, the initial investment cost shall be recognised at the carrying amount of the Company’s share of the combined party’s equity in the consolidated financial statements of the ultimate controlling party on the date of combination. The difference between the initial cost of the long-term equity investment and the cash paid, non-monetary assets transferred and the carrying amount of the debts assumed shall offset against the capital reserve. Where the capital reserve is insufficient to offset, the retained earnings shall be adjusted. In case that the consideration of the business combination is satisfied by issuing equity securities, the initial investment cost of the long-term equity investment shall be recognised at the carrying amount of the Company’s share of the combined party’s equity in the consolidated financial statements of the ultimate controlling party on the date of combination. With the total face value of the shares issued as share capital, the difference between the initial cost of the long-term equity investment and total face value of the shares issued shall be used to offset against the capital reserve. Where the capital reserve is insufficient to offset, the retained earnings shall be adjusted. For a business combination involving entities under common control by acquiring equity interests in the combined party under common control in a series of transactions, the transactions shall be treated separately: in case of “a bundle of transactions”, each of the transactions shall be accounted for as an acquisition of control; otherwise, the initial investment cost of the longterm equity investment shall be recognised at the carrying amount of the Company’s share of the combined party’s equity in the consolidated financial statements of the ultimate controlling party on the date of combination. The difference between the initial cost of the long-term equity investment and the sum of the carrying amount of the long-term equity investment before combination and the book value of the additional consideration paid for further acquisition of shares on the date of combination shall offset against the capital reserve. Where the capital reserve is insufficient to offset, the retained earnings shall be adjusted. Other comprehensive income recognised for the equity investment held prior to the date of combination by using equity method or for available-for-sale financial assets will not be accounted for in the financial statements.
34
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
Long-term equity investments — Continued
(1) Determination of investment cost — Continued
For a long-term equity investment acquired through a business combination involving entities not under common control, the initial investment cost of the long-term equity investment shall be recognised at the cost of combination on the date of acquisition. Cost of combination includes the aggregate fair value of assets paid, liabilities incurred or assumed and equity securities issued by the acquirer. For a business combination involving entities not under common control by acquiring the equity in the acquiree in a series of transactions, the transactions shall be treated separately: in case of “a bundle of transactions”, each of the transactions shall be accounted for as an acquisition of control; otherwise, the initial investment cost of the long-term equity investment shall be accounted for using the cost method at the sum of the carrying amount of equity investment previously held in the acquiree and the additional investment cost. Where the equity investment previously held is accounted for by using the equity method, the corresponding other comprehensive income will not be accounted for. Where the equity investment previously held is classified as an available-for-sale financial asset, the difference between its fair value and carrying amount, as well as the accumulated changes in fair value previously included in the other comprehensive income shall be recognised in the profit or loss for the current period.
Agent fees incurred by the combining party or the acquirer for a business combination such as audit, legal service, and valuation and consultation fees, and other related administration expenses are charged to profit or loss in the current period when such expenses incurred.
The long-term equity investment acquired other than by means of a business combination shall be initially measured at cost. Such cost, depending upon the means of acquisition of the longterm equity investment, is determined based on, among others, the purchase price actually paid by the Company in cash, the fair value of equity securities issued by the Company, the agreed value by the investment contracts or agreements, fair value or original carrying amount of the asset exchanged in a nonmonetary asset exchange transaction, and fair value of the long-term equity investment. The costs, taxes and other necessary expenses that are directly attributable to the acquisition of the longterm equity investment are also included in the investment cost. Where an additional equity investment gives rise to an ability to exercise a significant influence or joint control over the investee but without obtaining the control, the cost of the long-term equity investment shall be the sum of fair value of the equity investment previously held determined in accordance with “Accounting Standard for Business Enterprises 22 – Recognition and Measurement of Financial Instruments” and additional investment cost.
35
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
- MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
12. Long-term equity investments — Continued
(2) Subsequent measurement and recognition of profit or loss
A long-term equity investment with joint control (excluding that constituting a joint venture) over or significant influence on the investee is accounted for by using the equity method, and a long-term equity investment with control over the investee is accounted for in the Company’s financial statements by using the cost method.
① Long-term equity investments accounted for by using the cost method
Under the cost method, a long-term equity investment is measured at its initial investment cost. The cost of the long-term equity investment shall be adjusted in case of any additional investment or return. Except for the actual consideration paid on acquisition of the investment or cash dividends or profits declared but not yet distributed which are included in the consideration, the gain on investment for the period is recognised at the Company’s share of cash dividends or profits declared by the investee.
- ② Long-term equity investments accounted for by using the equity method
Under the equity method, where the initial investment cost of a long-term equity investment exceeds the Company’s share of fair value of the investee’s identifiable net assets at the acquisition date, no adjustment shall be made to the initial investment cost. Where the initial investment cost is less than the Company’s share of fair value of the investee’s identifiable net assets at the acquisition date, the difference shall be charged to profit or loss for the current period, and the cost of the long term equity investment shall be adjusted accordingly.
Under the equity method, the gain on investment and other comprehensive income shall be recognised at the Company’s share of the net profit or loss and other comprehensive income realised by the investee, respectively, and carrying amount of the long-term equity investment shall be adjusted accordingly. Carrying amount of the long-term equity investment shall be reduced by the Company’s share of the profit or cash dividend declared by the investee. In respect of the changes in owners’ equity of the investee other than in net profit or loss, other comprehensive income and profit distribution, the carrying amount of the long-term equity investment shall be adjusted and included in the capital reserves. The Company recognises its share of the investee’s net profit or loss based on fair value of the investee’s identifiable assets at the time of acquisition, after making appropriate adjustments thereto. In the case of any inconsistency between the accounting policies and accounting periods adopted by the investee and by the Company, the financial statements of the investee shall be adjusted in accordance with the accounting policies and accounting periods of the Company, and the gain on investment and other comprehensive income shall be recognised accordingly. In respect of the transactions between the Company and its associates and joint ventures in which the assets invested or disposed of are not part of the business, the share of unrealised gain or loss arising from inter-group transactions shall be offset by the portion attributable to the Company, and the gain or loss on investment shall be recognized accordingly. However, any unrealised loss arising from inter-group transactions between the Company and an investee is not offset to the extent that the loss is impairment loss of the assets transferred. Where the Company invests to its joint ventures or associates an asset forming part of a business, giving rise to the acquisition of a longterm equity investment by the investor without obtaining control, the initial investment cost of the additional long-term equity investment shall be recognised at fair value of the business invested. The difference between initial investment cost and carrying amount of the business invested will be fully included in profit or loss for the current period. Where the Company disposes of an asset forming part of a business to its associates or joint ventures, the difference between the consideration received and the carrying amount of the business shall be fully included in profit or loss for the current period. Where the Company acquires from its associates or joint ventures an asset forming part of a business, the profit or loss related to the transaction shall be accounted for and recognised in accordance with “Accounting Standards for Business Enterprises 20 “Business Combination”.
36
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
Long-term equity investments — Continued
-
(2) Subsequent measurement and recognition of profit or loss — Continued
- ② Long-term equity investments accounted for by using the equity method — Continued
-
The Company’s share of net loss of the investee shall be recognised to the extent that the carrying amount of the long-term equity investment and any long-term equity that substantially forms part of the investor’s net investment in the investee are written down to zero. If the Company has to assume additional obligations to the loss of the investee, the estimated liabilities shall be recognised for the estimated obligation assumed and charged to the profit or loss as investment loss for the period. Where the investee makes profits in subsequent periods, the Company shall re-recognise its share of the profits after setting off against the share of unrecognised losses.
③ Acquisition of minority interests
When preparing the consolidated financial statements, the Company adjusts the capital reserve and, if the capital reserve is insufficient, adjusts the retained earnings based on the difference between the additional long-term equity investment arising on acquisition of minority interests and the Company’s share in the net assets of the subsidiary accrued from the acquisition date (or combination date) in proportion to the additional shareholdings.
④ Disposal of long-term equity investment
In the consolidated financial statements, if the parent disposes part of the long-term equity investment in the subsidiary without losing its control, the difference between the disposal price and the Company’s share in the net assets of the subsidiary attributable to the disposal of the long-term equity investment is recognised in the shareholders’ equity; if the parent disposes part of the long-term equity investment in the subsidiary resulting in the loss of its control over the subsidiary, the accounting treatment shall be in accordance with the policies as set out in note 4(5)(2) “Preparation of consolidated financial statements”.
In other cases, upon the disposal of a long-term equity investment, the difference between the carrying amount of the investment and the price received is recognised in the profit or loss for the current period.
For a long-term equity investment that is accounted for using the equity method where the remaining equity after disposal continues to be accounted for using the equity method, the portion of other comprehensive income previously included in shareholder’s equity shall be treated in accordance with the same basis as the investee directly disposes of relevant asset or liability on pro rata basis at the time of disposal. The owners’ equity recognised for the change in owners’ equity of the investee other than net profit or loss, other comprehensive income and profit distribution shall be transferred to profit or loss for the current period on pro rata basis.
37
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
Long-term equity investments — Continued
-
(2) Subsequent measurement and recognition of profit or loss — Continued
- ④ Disposal of long-term equity investment — Continued
-
For a long-term equity investment accounted for using the cost method where the remaining equity after disposal continues to be accounted for using cost method, other comprehensive income recognised using the equity method or in accordance with the standard for recognition and measurement of financial instruments prior to the acquisition of control over the investee shall be treated in accordance with the same basis as the investee directly disposes of relevant asset or liability, and transferred to profit or loss for the current period on pro rata basis. The change in owners’ equity recognised in net assets of the investee by using the equity method other than net profit or loss, other comprehensive income and profit distribution shall be transferred to profit or loss for the current period on pro rata basis.
In preparing separate financial statements, if control is lost over the investee upon partial disposal of equity investment, the remaining equity with joint control or an ability to impose a significant influence over the investee after disposal shall be accounted for using the equity method, and shall be adjusted as if it has been accounted for using the equity method since it was acquired. The remaining equity without joint control or an ability to impose a significant influence over the investee after disposal shall be accounted for based on the standard for recognition and measurement of financial instruments, and the difference between its fair value and carrying amount as at the date of loss of control shall be included in profit or loss for the current period. In respect of other comprehensive income recognised using the equity method or in accordance with the standard for recognition and measurement of financial instruments prior to the acquisition of control over the investee, it shall be accounted for in accordance with the same basis as the investee directly disposes of relevant asset or liability when the control is lost. The change in owners’ equity recognised in net assets of the investee by using the equity method other than net profit or loss, other comprehensive income and profit distribution shall be transferred to profit or loss for the current period at the time when the control over investee is lost. Where the remaining equity after disposal is accounted for using the equity method, other comprehensive income and other owners’ equity shall be carried forward on pro rata basis. Where the remaining equity after disposal is accounted for in accordance with the standard for recognition and measurement of financial instruments, other comprehensive income and other owners’ equity shall be fully carried forward.
If the joint control or significant influence over the investee is lost upon partial disposal of equity investment, the remaining equity after disposal shall be accounted for in accordance with the standard for recognition and measurement of financial instruments. The difference between its fair value and carrying amount as at the date of loss of joint control or significant influence shall be included in profit or loss for the current period. For other comprehensive income recognised previously for the equity investment using equity method, it shall be accounted for in accordance with the same basis as the investee directly disposes of relevant asset or liability at the time when the equity method was ceased to be used. The owners’ equity recognised arising from the change in owners’ equity of the investee other than net profit or loss, other comprehensive income and profit distribution shall be transferred to profit or loss for the current period at the time when the equity method was ceased to be used.
Where the Company disposes of its equity investment in a subsidiary in a series of transactions until the control is lost, and such transactions form “a bundle of transactions”, each transaction shall be accounted for as a disposal of equity investment of the subsidiary resulting in a loss of control. The difference between the consideration for each transaction and the carrying amount of the long-term equity investment attributable to the equity interests disposed prior to loss of control shall be initially recognised as other comprehensive income, and upon loss of control, transferred to profit or loss for the period when the loss of control takes place.
38
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
12. Long-term equity investments — Continued
(3) Impairment test and provision for impairment
For long-term equity investments in subsidiaries, joint ventures and associates, the Company provides for impairment in accordance with the policies in note 4(20).
13. Investment properties
Investment properties are the properties held to earn rental or for capital appreciation or both, and represent buildings which have been leased out by the Company.
Investment properties are initially recognized at the cost at the time of acquisition, and are depreciated or amortized on a basis consistent with the depreciation and amortization policies which the Group adopts for fixed assets and intangible assets.
Please see note 4(20) for recognition of provision for impairment of investment properties using cost model for subsequent measurement.
14. Fixed assets
(1) Recognition of fixed assets
Fixed assets are tangible assets that are held for producing goods, rendering of services, leasing out to other parties or administrative purposes, with useful life more than one accounting year. Fixed assets are recognized when they meet the following conditions:
-
① When it is probable that the economic benefits associated with the fixed asset will flow into the Company; and
-
② The cost of the fixed asset can be reliably measured.
(2) Depreciation of fixed assets
Fixed assets are depreciated by categories using the straight-line method over their useful life. Depreciations are provided when the fixed assets are available for intended use, and are terminated when the fixed assets are derecognised or classified as non-current assets held-forsale (except for fixed assets that are fully depreciated and are still in use, and lands that are accounted separately). When no impairment provision is made, the annual depreciation rates for different fixed assets which are determined by asset category, estimated useful life and estimated residual value are as follows:
| Category Buildings Machinery and equipment Electronic equipment, appliances and furniture Motor vehicles Moulds |
Useful life (year) 20-50 5-20 5-10 5-10 3 |
Rate of residual value (%) 0-10 5-10 5-10 5-10 0 |
Annual depreciation rates |
|---|---|---|---|
| 1.8-5 4.5-19 9-19 9-19 33.33 |
39
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
14. Fixed assets — Continued
(3) Impairment test and provision for impairment loss of fixed assets
Please see note 4(20) for recognition of provision for impairment of fixed assets of the Company.
(4) Other explanations
Subsequent expenditures incurred for the fixed asset are included in the cost of the fixed asset and if it is probable that economic benefits associated with the asset will flow to the Company and the subsequent expenditures can be measured reliably. Meanwhile the carrying amount of the replaced part is derecognised.
If a fixed asset is upon disposal or no future economic benefits are expected to be generated from its use or disposal, the fixed asset is derecognised. When a fixed asset is sold, transferred, retired or damaged, the amount of any proceeds on disposal of the asset net of the carrying amount and related taxes is recognised in profit or loss for the period.
The Company reviews the useful life and estimated net residual value of a fixed asset and the depreciation method applied at least once at each financial year-end, and account for any change as a change in an accounting estimate.
15. Construction in progress
(1) Measurement of construction in progress
Constructions in progress are measured at actual cost and are accounted for by individual projects.
(2) Timing of transfer from construction in progress to fixed assets
Constructions in progress are transferred to fixed assets at all the actual expenses incurred when they are ready for intended use. When construction in progress is ready for its intended use but has not completed the final accounts, it shall be transferred to fixed assets at estimated cost, which is based on project budget, project price or actual construction cost, on the date when it is ready for intended use, and depreciation is made accordingly pursuant to the Company’s depreciation policy in relation to fixed assets. The estimated cost will be adjusted for the actual cost after the completion of the final accounts without adjustments to the depreciation already provided.
(3) Provision for impairment loss on construction in progress
Please see note 4(20) for the recognition of provision for impairment on construction in progress.
40
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
16. Borrowing costs
(1) Principles for recognition of capitalization of borrowing costs
Assets eligible for capitalization refer to the fixed assets, investment properties, inventories and other assets that require a substantially long period of time of acquisition and construction or production activities for intended use or for sale. Borrowing costs include interest on borrowings, amortization of discounts or premiums, ancillary costs, and exchange differences arising from foreign currency borrowings.
Where the borrowing costs incurred by the Company can be directly attributable to the acquisition and construction or production activities of assets eligible for capitalization, it shall be capitalized and recorded as part of the costs of relevant assets. Other borrowing costs shall be recognized as expenses in profit or loss for the period on the basis of the actual amount incurred at the time when they are incurred.
The borrowing costs shall not be capitalized until they meet the following requirements at the same time:
-
① The expenditure for the asset has already been incurred, which shall include the expenses by means of cash, transfer of non-cash assets or interest bearing debts paid for the acquisition and construction or production activities of the asset eligible for capitalization;
-
② The borrowing costs have been incurred;
-
③ The acquisition and construction or production activities necessary to prepare the asset for itsintended use or for sale have already commenced.
(2) Period of capitalization of the borrowing costs
The borrowing costs that are directly attributable to the acquisition and construction or production of qualifying asset are capitalized as the cost before the asset is ready for its intended use or sale. Borrowing costs incurred afterwards are recognised in profit or loss for the current period.
Where the acquisition and construction or production activities of a qualifying asset is interrupted abnormally and the interruption period lasts for more than 3 months, the capitalization of the borrowing costs shall be suspended. Should the interruption be a necessary step for the asset qualified for capitalization under acquisition and construction or production to become ready for its intended use or sale, the borrowing cost shall continue to be capitalised. Borrowing costs arising during the interruption period shall be recognised in the profit or loss for the period until the acquisition and construction or production of the asset is resumed, and by then capitalization of the borrowing costs shall also be resumed. Where part of the acquisition and construction or production activities of asset qualified for capitalization is completed and available for separate use, the capitalization of borrowing cost for that part of the asset shall be ceased.
(3) Calculation of capitalized borrowing costs
For the specific borrowings obtained for the acquisition and construction or production of a qualifying asset, the interest expense (deducting any interest income earned from depositing the unused specific borrowings with the bank or any investment income arising on the temporary investment of those borrowings) and the ancillary expense incurred in relation to the specific borrowings shall be capitalized until the qualifying asset is ready for the intended use or sale.
41
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
16. Borrowing costs — Continued
(3) Calculation of capitalized borrowing costs — Continued
For the general borrowings obtained for the acquisition and construction or production of a qualifying asset, the interest expense to be capitalized is determined by multiplying the capitalization rate of general borrowings used by the weighted average of the excess amount of cumulative expenditures on the asset over the amount of specific borrowings. The capitalization rate shall be calculated and determined in light of the weighted average interest rate of the general borrowings.
Where there is any discount or premium, the amount of discounts or premiums shall be amortized in each accounting period by using effective interest rate method, and an adjustment shall be made to the amount of interests in each period.
During the capitalization period, exchange differences related to principal and interest on specific borrowings denominated in foreign currencies are capitalized as part of the cost of the qualifying assets.
17. Intangible asset
(1) Initial measurement of intangible assets
An intangible asset is an identifiable non-monetary asset without physical substance owned or controlled by the Company.
An intangible asset shall be initially measured at cost. The expenditures incurred on an intangible asset shall be recognised as cost of the intangible asset only if it is probable that economic benefits associated with the asset will flow to the Company and the cost of the asset can be measured reliably. Other expenditures on an item asset shall be charged to profit or loss when incurred.
Land use right acquired shall normally be recognised as an intangible asset. For self-constructed buildings (e.g. plants), the expenditures on the land use right and cost of the buildings shall be separately accounted for as an intangible asset and fixed asset. For buildings and structures purchased, the purchase consideration shall be allocated among the land use right and the buildings on a reasonable basis. In case there is difficulty in making a reasonable allocation, the consideration shall be recognised in full as an fixed asset.
(2) Subsequent measurement of intangible assets
① Useful life of intangible assets
The useful life of intangible assets is determined upon acquisition. For an intangible asset with definite useful life, the Company estimates the years of its useful life or the amount of similar measurement units such as production capacity constituting a useful life. An intangible asset with unforeseeable life to bring economic benefits to the Company is deemed to be an intangible asset with indefinite useful life.
② Amortisation of intangible assets
An intangible asset with a definite useful life are amortized over the estimated useful life from the month of acquisition using the straight-line method. An intangible asset with indefinite useful life are not amortized but an impairment test is carried out at the end of the year.
The useful life and method of amortization for intangible assets are reviewed and adjusted, if necessary, at least annually at the end of each year.
42
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
Intangible asset — Continued
(2) Subsequent measurement of intangible assets — Continued
-
③ When an intangible asset is expected to no longer generate any future economic benefits to the Company at the end of the year, the carrying amount of the intangible asset is entirely transferred into the profit or loss for the period.
-
④ Impairment of intangible assets
Please see note 4(20) for the recognition of provision for impairment of intangible assets.
18. Expenditure on research and development
-
(1) The Group classifies the expenditure on an internal research and development project into expenditure at the research phase and expenditure at the development phase.
-
(2) Specific criteria for the classification of the Company’s internal research and development projects into research phase and development phase:
Research phase: the phase at which creative investigation and research activities are carried out as planned for the purpose of obtaining and understanding new scientific or technical knowledge.
Development phase: the phase at which the research achievement or other knowledge is applied to a particular project or design in order to produce new or substantially improved materials, devices, products and etc. before commercial production or utilization.
-
(3) Expenditure at the research phase of an internal research and development project is recognized in profit or loss for the period when it is incurred.
-
(4) Expenditure at the development phase of an internal research and development project is recognised as an intangible asset only if all of the following conditions are satisfied at the same time:
-
① It is technically feasible to complete the intangible asset so that it will be available for use or sale;
-
② Management intends to complete and to use or sell the intangible asset;
-
③ It can be demonstrated how the intangible asset will generate economic benefits, including demonstrating that there is an existing market for products produced by the intangible asset or for the intangible asset itself, and that it can be used if the intangible asset is to be used internally;
-
④ There are adequate technical, financial and other resources to complete the development and the ability to use or sell the intangible assets;
-
⑤ The expenditure attributable to the intangible asset at its development phase can be reliably measured.
-
(5) All the expenditures on research and development which cannot be distinguished between the research phase and development phase are recognised in the profit or loss when incurred.
43
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
19. Long-term prepaid expenses
-
(1) Long-term prepaid expenses are expenditures that have been incurred but should be recognized as expenses over more than one year in the current and subsequent periods. Long-term prepaid expenses are amortized on a straight-line basis over the expected beneficial period.
-
(2) Pre-operating expenses during the establishment period should be recognized directly in profit or loss in the month as incurred.
20 Impairment on long term assets
At balance sheet date, the Company will assess whether there are any indications of impairment on noncurrent and non-financial assets such as fixed assets, construction in progress, intangible asset with finite useful life, investment properties accounted for using cost model, long-term equity investments in joint ventures and associates. If any indication exists that an asset may be impaired, the recoverable amount of the asset is estimated and impairment test will be performed. Impairment test will be performed on goodwill, intangible asset with infinite useful life and intangible asset which are not yet ready for use each year, regardless of whether any indications for impairment exist.
If the result of the impairment test indicates that the recoverable amount of an asset is less than its carrying amount, a provision for impairment and an impairment loss are recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and the present value of the future cash flows expected to be derived from the asset. Fair value of an asset is determined based on the transaction amount in arm’s length transaction; when there are no transactions but has an active market for the asset, the fair value is determined based on the bid price in the market; when there no transactions and active market for the asset, the fair value is estimated based on the best information available. Costs to sell include legal fee, taxes, logistics charges and other expenses that incurred directly to bring the asset to saleable condition. Present value of the future cash flows expected to be derived from the asset is calculated by discounting the expected future cash flows from continuous use of the asset and disposal of the asset using an appropriate discount rate. Provision for asset impairment is determined and recognized on the individual asset basis. If it is not possible to estimate the recoverable amount of an individual asset, the recoverable amount of a group of assets to which the asset belongs is determined. A group of assets is the smallest group of assets that is able to generate independent cash inflows.
Once the above asset impairment loss is recognized, it will not be reversed for the value recovered in the subsequent periods.
21. Employee benefits
Staff remuneration of the Company mainly includes short-term staff remuneration, post-employment benefits, termination benefits and other long-term staff benefits, in which:
Short-term remuneration mainly includes salaries, bonuses, allowance and subsides, staff welfare, medical insurance premium, maternity insurance premium, work-related injury insurance premium, housing provident funds, union operation costs and employee education costs and non-monetary welfare etc. Short-term remuneration incurred during the accounting period in which the staff provided services for the Company is recognised as a liability, and included in profit or loss for the current period or as related asset cost. Nonmonetary welfare is measured at fair value.
Post-employment benefits mainly include defined contribution plan. Defined contribution plan mainly includes pension insurance premium and unemployment insurance premium. Relevant contribution amount is included as part of related asset cost or in profit or loss for the current period during the period in which the expenses incurred.
44
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
21. Employee benefits — Continued
Where the Company terminates the employment relationship with employees before the expiration of the employment contracts or proposes compensation to encourage employees to accept voluntary redundancy, it shall recognise employee compensation liabilities arising from termination benefit and included in profit or loss for the current period, on the date when the Company may not revoke unilaterally the termination benefit provided due to the termination of employment relationship plans or employee redundance proposals or when the Company recognises the cost and expenses related to restructuring involving in the payment of termination benefit, whichever is earlier. However, if the termination benefit is not expected to be fully paid within 12 months from the end of the reporting period, it shall be accounted for as other long-term staff remuneration.
The early retirement plan shall be accounted for in accordance with the same accounting principles for termination benefit abovementioned. The salaries or wages and the social contributions to be paid to the retiring employees for the period from the date on which the employees cease rendering services to the scheduled retirement date, shall be recognised as termination benefit in profit or loss for the current period if the recognition criteria for provisions are satisfied.
Where other long-term employee benefit provided by the Company for its employees falls in defined contribution plans, it shall be accounted for as a defined contribution plan, or otherwise as a defined benefit plan.
22. Provisions
Obligations pertinent to the contingencies which satisfy all the following conditions are recognised as accrued liabilities: (a) The obligation is a current obligation borne by the Company; (b) it is likely that an outflow of economic benefits will be resulted from the performance of the obligation; and (c) the amount of the obligation can be reliably measured.
At the balance sheet date, accrued liabilities shall be measured at the best estimate of the necessary expenses required for the performance of existing obligations, after taking into account relevant risks, uncertainties, time value of money and other factors pertinent to the contingencies.
If all or part of the expenses required for settlement of accrued liabilities are expected to be compensated by a third party, the compensation amount shall, on a recoverable basis, be recognised as an asset separately, and compensation amount recognised shall not be more than the carrying amount of the accrued liabilities.
23. Share-based payments and equity instruments
(1) Share-based payments
Equity-settled share incentives are granted to senior management by the Company. Equity instruments used for share incentives are measured at their fair value as at the date of grant.
(2) Accounting treatment of share-based payments
Equity-settled share payments to employees are charged to costs and capital reserve (other capital reserve) at their fair value on the date of grant, and subsequent changes in fair value are not accounted. Cash-settled share payments to employees are re-measured at their fair value on each balance sheet date and are recognised as costs and staff remuneration payables.
45
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
23. Share-based payments and equity instruments — Continued
(3) Determination of fair value of equity instruments
If there is an active market for an equity instrument granted such as share option, the fair value of the equity instrument is determined based on the quoted price in the active market. If not, the fair value is determined using the option pricing model.
(4) Recognition basis for the best estimate of exercisable equity instruments
On each balance sheet date within the vesting period, the estimated number of exercisable equity instruments is amended based on the best estimate made by the Company according to the latest available subsequent information as to changes in the number of employees with exercisable rights. As at the exercise date, the final estimated number of exercisable equity instruments should equal the actual number of exercisable equity instruments.
(5) Accounting treatment for implementation, amendment and termination of share-based payments
The accumulated cost to be recognised for the period is determined based on the fair value of abovementioned equity instruments and estimated number of exercisable equity instruments, after deducting the recognised amount for the previous period, and is expensed for the period.
24. Revenue
(1) Sale of goods
Revenue from the sale of goods is recognised when all the following conditions are satisfied: the significant risks and rewards of ownership of the goods have been transferred to purchaser; the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; it is probable that the associated economic benefits will flow to the Company; the relevant revenue and costs can be measured reliably.
(2) Rendering of services
On the balance sheet date, outcome of a transaction on rendering of services that could be reliably estimated shall be recognised using percentage-of-completion method. The Company determines the total revenue from rendering of services based on the purchase price received or receivable by the party to whom the services are rendered under the contract or agreement, except when the purchase price is unfair.
On the balance sheet date, where the outcome of a transaction on rendering of services cannot be reliably estimated, accounting treatment is carried out as follows:
-
① If the cost incurred is expected to be recoverable, the revenue from rendering of services shall be recognised at the cost that has been incurred, and an equivalent amount is carried forward to profit or loss as service cost.
-
② If the cost incurred is not expected to be recoverable, the cost that has been incurred shall be recognised in the profit or loss for the period, and no revenue from such services is recognised.
46
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
24. Revenue — Continued
(3) Transfer of asset use rights
When it is probable that the economic benefits related to the transaction will flow to the Company and the revenue from transfer of asset use rights can be reliably measured, it is recognised as follows:
-
① The interest income is recognised on basis of the length of time during which and effective interest rate at which the Company’s cash funds are utilized by the others.
-
② The royalty income is recognised on basis of the agreed payment schedule and method under relevant agreement or contract.
25.
Government grants
Government grants are divided into asset-related government grants and income-related government grants.
(1) Recognition and measurement of government grants
Government grants are recognized when all attaching conditions are satisfied and the grants are received.
If a government grant is in the form of a transfer of a monetary asset, it is measured at the amount received or receivable. If a government grant is in the form of a transfer of a nonmonetary asset, it is measured at fair value; if fair value is not reliably determinable, it is measured at a nominal amount.
(2) Accounting treatment of government grants
An asset-related government grant shall be recognized as deferred income, and evenly amortized to profit or loss over the useful life of the related asset.
A government grant measured at a nominal amount is recognized directly in profit or loss for the period.
For an income-related government grant, where the grant is a compensation for related expenses or losses to be incurred by an entity in subsequent periods, it shall be recognized as deferred income and included in profit or loss for the period when related expenses are charged; where the grant is a compensation for related expenses or losses already incurred by the entity, the grant shall be recognized directly in profit or loss for the period.
26. Deferred tax assets/deferred tax liabilities
(1) Current income tax
At the balance sheet date, current income tax liabilities (or assets) for the current and prior periods shall be measured at the income tax expected to be paid (or returned) as required by tax laws. Taxable income, based on which the current income tax expense is calculated, is derived after adjusting the accounting profit before tax for the year in accordance with relevant requirements of tax laws.
47
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
Deferred tax assets/deferred tax liabilities — Continued
(2) Deferred income tax assets and deferred income tax liabilities
Temporary differences arising from the difference between the carrying amount of an asset or liability and its tax base, and the difference between the tax base and the carrying amount of an item that is not recognised as an asset or liability but has a tax base that can be determined according to tax laws, shall be recognised for deferred income tax assets and deferred income tax liabilities using the balance sheet liability method.
Deferred income tax liabilities are not recognised for taxable temporary differences related to: the initial recognition of goodwill; and the initial recognition of an asset or liability in a transaction which is neither a business combination nor affects accounting profit or taxable income (or deductible loss) at the time of the transaction. In addition, for taxable temporary differences associated with investments in subsidiaries, associates, and joint ventures, if the Company is able to control the timing of the reversal of the temporary difference, and it is probable that the temporary difference will not reverse in the foreseeable future,relevant deferred income tax liabilities are not recognised either. Except for abovementioned circumstances, the Company recognises deferred income tax liabilities arising from other taxable temporary differences.
Deferred income tax assets are not recognised for deductible temporary differences related to the initial recognition of an asset or liability in a transaction which is neither a business combination nor affects accounting profit or taxable income (or deductible loss) at the time of the transaction. In addition, for deductible temporary differences associated with investments in subsidiaries, associates and joint ventures, if it is not probable that the temporary difference will reverse in the foreseeable future, and it is not probable that taxable income will be available in the future against which the deductible temporary difference can be utilised, relevant deferred income tax assets are not recognised. Except for abovementioned circumstances, the Company recognises deferred income tax assets arising from other deductible temporary differences to the extent that it is probable that taxable income will be available against which the deductible temporary differences can be utilised.
The Company recognises a deferred income tax asset for deductible losses and tax credits that can be carried forward to subsequent periods, to the extent that it is probable that future taxable income will be available against which the deductible losses and tax credits can be utilised.
At the balance sheet date, deferred income tax assets and deferred income tax liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, according to the tax laws.
At the balance sheet date, the Company reviews the carrying amount of a deferred income tax asset. If it is probable that sufficient taxable income will not be available in future periods against which the benefit of deferred income tax asset can be utilised, the carrying amount of the deferred income tax asset shall be written down. Any amount so written down shall be reversed when it becomes probable that sufficient taxable income will be available.
(3) Income tax expense
Income tax expense comprises current income tax expense and deferred income tax expense.
Current and deferred income tax expense or income is included in profit or loss for the current period, except for those recognised as other comprehensive income or current income tax and deferred income tax related to transactions or events that are directly recognised in shareholders’ equity, which are recognised in other comprehensive income or shareholders’ equity, and except for deferred income tax arising from a business combination, which is used to adjust the carrying amount of goodwill.
48
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
26. Deferred tax assets/deferred tax liabilities — Continued
(4) Offsetting income tax
With the legal rights of netting off and with an intention to net off or realize the assets and settle the liabilities, the Company records the net current income tax assets and current income tax liabilities after offsetting between the assets and liabilities.
When the Company has the legal rights of netting off current income tax assets and liabilities, and deferred income tax assets and deferred income tax liabilities are related to income tax imposed on the same taxable entity by the same tax competent authority or related to different taxable entities, the Company records the net current income tax assets and current income tax liabilities after offsetting between the assets and liabilities, provided that the taxable entity involved is intended to net off current income tax assets and liabilities or, realise assets and settle liabilities during each significant future period whenever deferred income tax assets and liabilities would be reversed.
27. Segment information
The Company identifies operating segments based on the internal organization structure, management requirements and internal reporting system, and discloses segment information of reportable segments on the basis of operating segments.
An operating segment is a component of the Company that satisfies all the following conditions:
-
(1) he component is able to generate revenues and incur expenses in the course of ordinary activities;
-
(2) The operating results of the component are regularly reviewed by the Company’s management in order to make decisions about resources to be allocated to the segment and to assess its performance; and
-
(3) Information on financial position, operating results and cash flows of the component is available to the Company. The accounting policies of operating segments are the same with the major accounting policies of the Company.
The segment revenue, operating results, assets and liabilities include the amount that is directly attributable to the segment and can be allocated to the segment on a reasonable basis. Revenue, assets and liabilities of an operating segment are determined at the amount before the elimination of inter-group transactions and intergroup current account balances. Transfer price between operating segments is calculated based on terms similar to those of the transactions with other parties.
28.
Operating leases
The Company, as lessor, recognises the rentals under operating leases in profit or loss in respective periods over the leasing term on a straight line basis. Initial direct costs incurred are accounted for in the profit or loss for the period.
49
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
29. Changes in significant accounting policies and accounting estimates
(1) Changes in accounting policies
There were no changes in the accounting policies of the Company in the current period.
(2) Changes in accounting estimates
There were no changes in the accounting estimates of the Company in the current period.
30. Critical accounting judgements and estimates
The Company needs to make judgments, estimates and assumptions as to the carrying amount of statement items which cannot be accurately measured in applying its accounting policies due to inherent uncertainties of operation activities. Such judgments, estimates and assumptions are made based on the historical experience of the Company’s management and taking into account other relevant factors, and may affect the reported amount of revenue, expenses, assets and liabilities and disclosure of contingent liabilities at the balance sheet date. However, the actual results derived from the uncertainties of such estimates may differ from the current estimation of the Company’s management, which may cause critical adjustment to the carrying amount of assets or liabilities which may be affected in the future.
The Company regularly reviews the aforesaid judgments, estimates and assumptions on a going concern basis. A revision to accounting estimate is recognised in the period in which the estimate is revised if it only affects that period. A revision is recognised in the period of the revision and future periods if it affects both current and future periods.
At the balance sheet date, the critical areas where the Company needs to make judgments, estimates and assumptions as to the amount of items in the financial statements are set out below:
(1) Classification of leases
The Company classifies the leases as operating lease and financing lease in accordance with “Accounting Standards for Business Enterprises 21 — Leases”. When making the classification, the management needs to analyse and judge whether all the risks and rewards relating to the ownership of leased out assets have been substantially transferred to the leasee, or whether the Company has been substantially obliged to all the risks and rewards relating to the ownership of leased assets.
(2) Provision for bad debts
The Company adopts the allowance method to account for bad debt loss under the accounting policies of accounts receivable. Impairment of accounts receivable is based on the recoverability of assessed accounts receivable. Given the management’s judgment and estimate required for impairment of accounts receivable, the difference between the actual outcome and original estimate will affect the carrying amount of accounts receivable and provision and reversal of bad debts of accounts receivable during the estimate revision period.
(3) Allowance for inventories
In accordance with the accounting policies of inventories and by measuring at the lower of cost and net realisable value, the Company makes allowance for inventories which have costs higher than net realisable value or become obsolete and slow-moving. Write-down of inventories to their net realisable values is based on the valuation of marketability and net realisable values of inventories. Determination of impairment of inventories requires the management to make judgments and estimates on the basis of definite evidence and taking into account the purpose of holding inventories and impacts of events after balance sheet date. The difference between the actual outcome and original estimates shall affect the carrying amount of inventories and provision for and reversal of the provision for the impairment of inventories during the period in which the estimates are revised.
50
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
4. MAJOR ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
30. Critical accounting judgements and estimates — Continued
(4) Provision for impairment of long term assets
At the balance sheet date, the Company makes its judgment as to whether there is any evidence indicating potential impairment of non-current assets other than financial assets. Intangible assets with indefinite useful life shall be tested for impairment when there is any indication of impairment in addition to the annual impairment testing. Other non-current assets other than financial assets shall be tested for impairment if there is any evidence indicating that their carrying amount cannot be recovered.
When the carrying amount of an asset or asset groups is higher than the recoverable amount, being the higher of its fair value less costs of disposal and the present value of the future cash flows expected to be derived from the asset, it indicates impairment.
The net amount of the fair value less costs of disposal is determined by making reference to the price in a sale agreement in an arm’s length transaction or the observable market price less the incremental costs directly attributable to such assets disposal.
In projecting the present value of the future cash flows, critical judgments shall be made to the output, selling price and relevant operating costs of such assets (or asset groups) and the discount rate applied in calculating the discount. In estimating the recoverable amount, the Company may adopt all relevant materials including the projections as to the output, selling price and relevant operating costs based on reasonable and supportive assumptions.
(5) Depreciation and amortisation
The Company shall provide depreciation and amortisation for investment properties, fixed assets and intangible assets over their useful lives and after taking into account of their residual value by using straight-line method. The Company shall regularly review the useful lives to determine the amount depreciated and amortised to be accounted for in each reporting period. The useful life is determined by the Company according to its previous experience on similar assets and estimated technical updates. If there is any material change in the estimate previously made, the depreciation and amortisation will be adjusted over the future period.
(6) Deferred income tax assets
The deferred income tax assets will be recognised for all unused tax losses to the extent that it is probable there will be sufficient taxable profits against which the loss is utilised. This requires the Company’s management to apply numerous judgments to estimate the timing and amount of the future taxable profits so as to determine the amount of deferred income tax assets to be recognised with reference to the tax planning strategy.
(7) Income tax
There are some uncertainties in tax treatment and calculation for some transactions of the Company during its ordinary course of business. The approval from the tax authority is required for pre-tax expending of some items. Any difference between the final determined outcome of such tax matters and the initially estimated amount will exert an effect on the current income tax and deferred income tax during the period in which the final amount is determined.
51
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
5. TAXATION
- The types and rates of taxes applicable to the Group
| Type of taxes Value-added tax Business tax City maintenance and construction tax Education surcharges Corporate income tax |
Tax basis Sales tax is computed on 17%, 11%, 6%, 5% and 3%, respectively, of the taxable income. Value-added tax is computed on the difference after deduction of input value-added tax of the current period. Taxable business turnover Turnover tax payable Turnover tax payable Taxable income |
Tax rate 17%, 11%, 6%, 5%, 3% 5% 1%-7% 3% Except for the companies entitled the tax incentives as mentioned in 5.(2) “Tax preferences and approvals”, tax rate of other companies is 25% |
|---|---|---|
As the subsidiaries of the Company have to pay taxes in different corporate income tax rates, details of the relevant explanation and tax rates are set out in 5.(2) “Tax preferences and approvals”.
2. Tax preferences and approvals
Guangdong Kelon Mould Co., Ltd., a subsidiary of the Company, received the Certificate of High-tech Enterprise (Number: GR201444001017) dated 10 October 2014 which was jointly issued by the Guangdong Science and Technology Department, Guangdong Provincial Finance Department, Guangdong Provincial State Tax Bureau and Guangdong Provincial Local Taxation Bureau, with an effective period of three years (2014, 2015 and 2016). Pursuant to the tax preference regulation on High-tech Enterprises, this subsidiary is entitled to the preferential enterprise income tax rate of 15% in 2014, 2015 and 2016.
Hisense (Shandong) Air-Conditioning Co. Ltd., a subsidiary of the Company, received the Certificate of Hightech Enterprise (Number: GR201437100159) dated 14 October 2014 which was jointly issued by the Qingdao Science and Technology Department, Qingdao Finance Department, Qingdao State Taxation Bureau and Qingdao Local Taxation Bureau, with an effective period of three years (2014, 2015 and 2016). According to the relevant tax preference regulation on High-tech Enterprises, the applicable enterprise income tax rate for this subsidiary is 15% in 2014, 2015 and 2016.
Qingdao Hisense Mould Co., Ltd., a subsidiary of the Company, received the Certificate of Hightech Enterprise (Number: GR201437100092) dated 14 October 2014 which was jointly issued by the Qingdao Science and Technology Department, Qingdao Finance Department, Qingdao State Taxation Bureau and Qingdao Local Taxation Bureau, with an effective period of three years (2014, 2015 and 2016). According to the relevant tax preference regulation on High-tech Enterprises, the applicable enterprise income tax rate for this subsidiary is 15% in 2014, 2015 and 2016.
Hisense (Shandong) Refrigerator Ltd., a subsidiary of the Company, received the Certificate of Hightech Enterprise (Number: GR201437100091) dated 14 October 2014 which was jointly issued by the Qingdao Science and Technology Department, Qingdao Finance Department, Qingdao State Taxation Bureau and Qingdao Local Taxation Bureau, with an effective period of three years (2014, 2015 and 2016). According to the relevant tax preference regulation on High-tech Enterprises, the applicable enterprise income tax rate for this subsidiary is 15% in 2014, 2015 and 2016.
52
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
5. TAXATION — Continued
- Tax preferences and approvals — Continued
Hisense Ronshen (Yangzhou) Refrigerator Co., Ltd., a subsidiary of the Company, received the Certificate of High-tech Enterprise (Number: GR201332000826) dated 3 December 2013 which was jointly issued by the Jiangsu Science and Technology Department, Jiangsu Finance Department, Jiangsu Provincial State Taxation Bureau and Jiangsu Local Taxation Bureau, with an effective period of three years (2013, 2014 and 2015). According to the relevant tax preference regulation on Hightech Enterprises, the applicable enterprise income tax rate for this subsidiary is 15% in 2013, 2014 and 2015. The re-assessment of high-and-new technological enterprise status for Yangzhou Refrigerator in 2016 is under progress, and according to the relevant requirements on State tax, the preferential rate of 15% is effective temporarily during the re-assessment period.
Hisense (Chengdu) Refrigerator Co., Ltd., a subsidiary of the Company, received Chuan Jing Xin Chan Ye Han No. [2014]176 from Sichuan Province Commission of Economy and Information Technology on 7 March 2014. The principal activities of this subsidiary are recognized as industrial projects encouraged by the State. Pursuant to the tax preference regulation on Western Development policies, this subsidiary is entitled to the preferential enterprise income tax rate of 15% from 2014 to 2020.
The subsidiaries of the Company which were incorporated in Hong Kong are subject to an income tax on the estimated assessable profits derived from or arising in Hong Kong at a rate of 16.5% (2015: 16.5%).
3. Other illustrations
-
(1) Other taxes in the PRC, including, among others, real estate tax, land use tax, local education surcharges, vehicle and vessel tax, stamp duty and withholding individual income tax, are calculated and payable in accordance with the relevant regulations of the State tax laws.
-
(2) Kelon (Japan) Ltd, a subsidiary of the Company, is a legal person in Japan and is mainly subject to income tax (including corporation tax, corporate inhabitant tax and corporate business tax), consumption tax and fixed asset tax. The bases and rates of such taxes are as follows:
| Type of taxes Corporation tax Corporate inhabitant tax (local tax) Corporate business tax (local tax) Consumption tax Fixed asset tax |
Tax Basis The audited profits for the period A fixed tax rate on the legal person itself and proportional tax rate on its income The total amount of income, value-added amount and capital for each operating year The difference between the total sales amount and the total purchase amount of the tax payer Value of lands, buildings and depreciable assets |
Tax rate |
|---|---|---|
| In accordance with the applicable local tax rate In accordance with the applicable local tax rate In accordance with the applicable local tax rate In accordance with the applicable local tax rate In accordance with the applicable local tax rate |
53
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
6. BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS
Unless otherwise expressly stated, all amounts in the following table of this section are denominated in RMB’0000.
(1) Subsidiaries
1. Subsidiaries acquired through establishment or investment
| Name of the subsidiary Hisense Ronshen (Guangdong) Refrigerator Co., Ltd. (“Guangdong Refrigerator”) Guangdong Kelon Airconditioner Co., Ltd. (“Guangdong Airconditioner”)* 1 Hisense Ronshen (Guangdong) Freezer Co., Ltd. (“Guangdong Freezer”) Guangdong Hisense Home Appliances Co., Ltd. (“Hisense Home Appliances”) Foshan Shunde Rongsheng Plastic Co., Ltd. (“Rongsheng Plastic”) Guangdong Kelon Mould Co., Ltd. (“Kelon Mould”) Guangdong Huaao Electronics Co., Ltd. (“Huaao Electronics”) Guangdong Foshan Shunde Kelon Property Service Co., Ltd. (“Kelon Property”) Foshan Shunde Wangao Import & Export Co., Ltd. (“Wangao I&E”) Foshan Shunde Kelon Jiake Electronics Co., Ltd. (“Kelon Jiake”) Guangdong Kelon Weili Electrical Appliances Co., Ltd. (“Kelon Weili”) Hisense Ronshen (Yingkou) Refrigerator Co., Ltd. (“Yingkou Refrigerator”) Jiangxi Kelon Industrial Development Co., Ltd. (“Jiangxi Kelon”) |
Type of subsidiary Place of registration Nature of Business Wholly- owned subsidiary Foshan Industrial Subsidiary Foshan Industrial Wholly- owned subsidiary Foshan Industrial Subsidiary Foshan Industrial Subsidiary Foshan Industrial Subsidiary Foshan Industrial Subsidiary Foshan Industrial Wholly- owned subsidiary Foshan Service Wholly- owned subsidiary Foshan Commercia Wholly- owned subsidiary Foshan Industrial Subsidiary Zhongshan Industrial Subsidiary Yingkou Industrial Wholly- owned subsidiary Nanchang Industrial |
Registered capital US$26,800,000 US$36,150,000 23,700.00 5,740.51 US$15,827,400 US$15,056,100 1,000.00 500.00 l 300.00 6,000.00 20,000.00 20,000.00 US$29,800,000 |
Entity type Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company |
Scope of business Manufacture and sale of refrigerators Manufacture and sale of airconditioners Manufacture and sale of freezers Manufacture and sale of home appliances, such as metal furniture, plastic furniture, kitchen ventilator, gas stove Manufacture of plastic parts Manufacture of moulds Research and development, production and sale of electronic products Corporate consultancy management,catering, household decoration design Import and export IT and communication technology,and microelectronics technology development Production of intelligent washing machines, intelligent air- conditioners and after-sale maintenance services and technology consultation for its products, 70% products for domestic sale Manufacture and sale of refrigerators Manufacture and sale of household and commercial air-conditioners, refrigerators, freezers and small household appliances |
Actual investment at the end of the period Shareholding (%) Direct Indirect % of voting rights held 20,888.32 70% 30% 100% 28,100.00 60% 100% 3,700.10 44% 56% 100% 5,153.11 81.17% 81.17% 8,431.26 44.92% 25.13% 70.05% 9,123.89 70.11% 70.11% 700.00 70% 100% 492.78 100% 100% 300.00 20% 80% 100% 6,000.00 70% 30% 100% 55% 25% 80% 14,532.33 42% 36.79% 78.79% 24,733.03 60% 40% 100% |
Minority interest Gain or loss attributable to minority interest Dividend attributed to minority interest Consolidated or not Yes Yes Yes Yes 2,323.70 373.14 194.57 Yes 8,704.27 189.52 Yes 5,832.21 245.89 Yes Yes Yes Yes Yes -436.31 - Yes -77.72 -80.57 Yes |
|---|---|---|---|---|---|---|
54
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
(1) Subsidiaries — Continued
1. Subsidiaries acquired through establishment or investment — Continued
| Name of the subsidiary Jiangxi Kelon Combine Electrical Appliances Co., Ltd. (“Combine”) *2 Hangzhou Kelon Electrical Co., Ltd. (“Hangzhou Kelon”) Hisense Ronshen (Yangzhou) Refrigerator Co., Ltd. (“Yangzhou Refrigerator”) Shangqiu Kelon Electrical Co., Ltd. (“Shangqiu Kelon”) Zhuhai Kelon Electrical Industrial Development Co., Ltd. (“Zhuhai Kelon”) Shenzhen Kelon Purchase Co., Ltd. (“Shenzhen Kelon”) Pearl River Electric Refrigerator Co., Ltd. (“Pearl River Refrigerator”) Kelon Development Co., Ltd. (“Kelon Development”) Kelon (Japan) Limited (“Kelon Japan”) |
Type of subsidiary Place of registration Nature of Business Subsidiary Nanchang Industrial Wholly- owned subsidiary Hangzhou Industrial Wholly- owned subsidiary Yangzhou Industrial Wholly- owned subsidiary Shangqiu Industrial Wholly- owned subsidiary Zhuhai Industrial Wholly- owned subsidiary Shenzhen Commercia Wholly- owned subsidiary Hong Kong Commercia Wholly- owned subsidiary Hong Kong Investment Wholly- owned subsidiary Japan Commercia |
Registered capital 2,000.00 2,400.00 U$$44,447,900 15,000.00 U$$29,980,000 l 10,000.00 l HK$400,000 HK$5,000,000 l JPY1,100,000,000 |
Entity type Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company |
Scope of business Actual investment at the end of the period Shareholding (%) Direct Indirect % of voting rights held Research and development, production and sale of household and commercial airconditioners, refrigerators, freezers and small household appliances 1,100.00 55% 55% Research and development and production of high efficiency, energy saving and environmental friendly refrigerators, technology for environmental friendly refrigerators, technology consultation, warehousing, and sale of the Company’s products 2,400.00 100% 100% Production and sale of energy saving, environmental friendly refrigerators and other energy saving cooling electrical appliances 32,860.25 74.33% 25.67% 100% Research and development, manufacture and sale of household and commercial air-conditioners, refrigerators, freezers and small household appliances and parts and accessories, and provision of relevant information and technical consultancy services 15,000.00 100% 100% Research and development and manufacture of refrigerators, airconditioners, freezers, small household appliances and related accessories 23,984.88 75% 25% 100% Domestic business, material supply and marketing (excluding franchise, control and monopoly of goods); import and export; provision of warehousing, information consultation 10,000.00 95% 5% 100% Sale of raw materials and accessories for refrigerators 34.28 100% 100% Investment holding 1,120.00 100% 100% Technical research and trading of electrical household appliances 2,612.82 100% 100% |
Minority interest Gain or loss attributable to minority interest Dividend attributed to minority interest Consolidated or not No Yes Yes Yes Yes Yes Yes Yes Yes |
|---|---|---|---|---|---|
55
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
(1) Subsidiaries — Continued
1. Subsidiaries acquired through establishment or investment — Continued
| Name of the subsidiary Kelon International Incorporation (“KII”) Hisense (Chengdu) Refrigerator Co., Ltd. (“Chengdu Refrigerator”) Hisense (Shandong) Refrigerator Co., Ltd. (“Shandong Refrigerator”) Guangdong Hisense Refrigerator Marketing Co., Ltd. (“Refrigerator Marketing Company”) Qingdao Hisense Airconditioner Marketing Co., Ltd. (“Airconditioner Marketing Company”) Hisense (Guangdong) Air- Conditioner Company Limited (“Hisense Guangdong Air- Conditioner”) |
Type of subsidiary Place of registration Nature of Business Wholly- owned subsidiary British Virgin Islands Commercia Wholly- owned subsidiary Chengdu Industrial Wholly- owned subsidiary Qingdao Industrial Subsidiary Foshan Commercia Subsidiary Qingdao Commercia Wholly- owned subsidiary Jiangmen Industrial |
Registered capital l US$50,000 5,000.00 27,500.00 l 20,081.90 l 10,091.00 20,000.00 |
Entity type Limited liability company Limited liability company Limited liability company Joint stock limited Joint stock limited Limited liability company |
Scope of business Actual investment at the end of the period Shareholding (%) Direct Indirect % of voting rights held Investment holding and sale of household appliances 0.0006 100% 100% Manufacture of household appliances and refrigeration equipment, sale of the Company’s products, and provision of related after-sale services 5,000.00 100% 100% Manufacture of energy saving and environmental friendly refrigerators, freezers and other household energy saving cooling appliances; sale of selfmanufactured products of the Company; design and development of new products in the area of energy saving and environmental friendly refrigerators, freezers and energy saving cooling appliances 27,500.00 100% 100% Sale and provision of aftersale and technical services of refrigerators, freezers, washing machines, living appliances and other household appliances 15,827.60 78.82% 78.82% General items of operation: sales and provision of after- sale and technical services of airconditioners, air purifiers, dehumidifiers, living appliances, environmental appliances 7,626.00 75.57% 75.57% Development, manufacture and assembly of airconditioners, air purifiers, dehumidifiers, living appliances, environmental appliances and other household appliances products, sale of selfmanufactured products, provision of after-sale and technical consultancy services related to above products, Import and export of various goods and technologies selfmanufactured and distributed (exclusive of goods or technologies subject to business operation restrictions by State or prohibited from import or export) 20,000.00 100% 100% |
Minority interest Gain or loss attributable to minority interest Dividend attributed to minority interest Consolidated or not Yes Yes Yes Yes 4,962.76 409.04 97.20 Yes 3,092.09 1,263.98 - Yes |
|---|---|---|---|---|---|
56
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
(1) Subsidiaries — Continued
1. Subsidiaries acquired through establishment or investment — Continued
| Name of the subsidiary Hisense (Guangdong) Mould Plastic Company Limited (“Hisense Guangdong Mould Plastic”) Jiangmen Hisense Electrical Appliances Jiangmen Co., Ltd |
Type of subsidiary Place of registration Nature of Business Wholly- owned subsidiary Jiangmen Industrial Wholly- owned subsidiary Jiangmen Industrial |
Registered capital 1,000.00 1,000.00 |
Entity type Limited liability company Limited liability company |
Scope of business Manufacture of moulds, hardwares, plastic furnitures (exclusive of worn-out plastics), and development, manufacture, assembly and sales of their parts, provision of aftersale and technical consultancy services related to above products, Import and export of various goods and technologies selfmanufactured and distributed (items that permission is required by law, no operations shall be carried out until permitted by relevant departments) Manufacture and management of metal furniture (excluding gold and silver products), plastic furniture (excluding waste plastics), mold, heater, disinfection cabinet, CD and DVD cleaning supplies, TV stand, electronic components, automation equipment, range hoods, gas stoves, electric ovens, water heaters, steam boxes, microwave ovens, electric fans, dishwashers, communications wiring equipment, direct broadcast satellite receiving antenna and provide the relevant after- sale services and technical advisory services. (items that permission is required by law, no operations shall be carried out until permitted by relevant departments) |
Actual investment at the end of the period Shareholding (%) Direct Indirect % of voting rights held 1,000.00 100% 100% 1,000.00 100% 100% |
Minority interest Gain or loss attributable to minority interest Dividend attributed to minority interest Consolidated or not Yes -51.03 -51.03 Yes |
|---|---|---|---|---|---|---|
57
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
(1) Subsidiaries — Continued
2. Subsidiaries acquired through business combination under common control
| N ame of the subsidiary Hisense (Beijing) Electric Co., Ltd. (“Beijing Refrigerator”) Hisense (Shandong) Airconditioning Co., Ltd. (“Shandong Airconditioning”) Hisense (Zhejiang) Airconditioning Co., Ltd. (“Zhejiang Air-conditioning”) Qingdao Hisense Mould Co., Ltd. (“Hisense Mould”) Hisense (Nanjing) Electric Co., Ltd. (“Nanjing Refrigerator”) |
Type of subsidiary Place of registration Nature of Business Subsidiary Beijing Industrial Wholly- owned subsidiary Qingdao Industrial Subsidiary Huzhou Industrial Subsidiary Qingdao Industrial Subsidiary Nanjing Industrial |
Registered capital 8,571.00 50,000.00 11,000.00 2,764.20 12,869.15 |
Entity type Limited liability company Limited liability company Limited liability company Limited liability company Limited liability company |
Scope of business Actual investment at the end of the period Shareholding (%) % of voting rights held Direct Indirect Manufacture of refrigerator products and other household appliances; sale of self-manufactured products; import and export of goods and technologies, and provision of import and export agency services 9,210.12 55% 55% Research and development, m a n u f a c t u r e a n d s a l e o f airconditioning products and injection moulds, and provision of after-sale maintenance services 56,717.55 100% 100% Production of air-conditioners, manufacture and sale of other household appliances, provision of related technical services, and import and export of goods and technologies 5,452.36 51% 51% Design and manufacture of moulds, machine processing, design and manufacture of jigs, plastic injection, painting/brushing and processing etc. 12,162.80 78.70% 78.70% Research and development, manufacture and sale of fluorinefree refrigeration products and other household appliances. Import and export of various self-manufactured and distributed goods and technologies 10,173.67 60% 60% |
Consolidated or not Minority interest Gain or loss attributable to minority interest Dividend attributed to minority interest Yes 6,485.67 -2.96 1,530.00 Yes Yes -187.82 243.25 Yes 7,890.88 663.08 458.89 Yes 5,294.62 -118.52 |
|---|---|---|---|---|---|
-
*1: The Company holds 60% equity interests in Guangdong Air-conditioner and 70% equity interests in Huaao Electronics, however as the Company has committed to provide financial support to these companies and bear their losses in entirety, the long-term equity investment was accounted for as 100% shareholding.
-
*2: The Company holds 55% equity interests in Combine. As Combine has declared in liquidation and reorganization, therefore it has not been included in the consolidated financial statements.
3. Illustration of changes in scope of business combination
Nil.
58
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
(1) Subsidiaries — Continued
4. Major financial information of the principal non-wholly-owned subsidiaries
Unit: RMB’0000
Closing balance
| Closing balance | Closing balance | |||||
|---|---|---|---|---|---|---|
| Name of the subsidiary Refrigerator Marketing Company Air-conditioner Marketing Company Name of the subsidiary Refrigerator Marketing Company Air-conditioner Marketing Company |
Current assets 447,228.48 397,683.94 |
Non-current assets 1,974.32 952.16 |
Total assets Current liabilities 449,202.80 425,719.08 398,636.10 385,978.43 Opening balance |
Non-current liabilities |
Total liabilities |
|
| 425,719.08 385,978.43 |
||||||
| Current assets 415,948.26 317,257.31 |
Non-current assets 2,237.83 733.87 |
Total assets 418,186.09 317,991.18 |
Current liabilities 396,231.99 310,507.41 |
Non-current liabilities |
Total liabilities |
|
| 396,231.99 310,507.41 |
5. Transactions that led to changes in the ownership interest in, but without losing of control of the subsidiary
Nil.
59
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
6. BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS — Continued
(1) Subsidiaries — Continued
6. Exchange rate for major items in the financial statements of overseas operating entities
| Major items in the financial statements Cash at bank and on hand Net accounts receivable Other payables Revenue from principal operations Administrative expenses |
Currency HKD HKD HKD HKD HKD |
Balances denominated in foreign currency 33,304,991.01 796,854,806.98 762,193,103.91 2,601,911,929.93 1,273,927.70 |
Exchange rate 0.8547 0.8547 0.8547 0.8524 0.8524 |
Unit: RMB Balances denominated in RMB |
|---|---|---|---|---|
| 28,464,776.67 681,047,897.88 651,423,580.12 2,217,869,729.07 1,085,895.97 |
Notes to exchange rate:
Consolidated overseas operating entities that are accounted for in foreign currency include Pearl River Refrigerator, Kelon Development, KII, and Kelon Japan. The Company has translated the items of assets and liabilities at spot exchange rate on the balance sheet date; items under shareholder’s equity (other than unallocated profits) were translated at spot exchange rate, and items such as revenue and fee under profit and loss were translated at average exchange rate. The unallocated profits in opening balances are the unallocated profits in closing balances after translation in last year and the unallocated profits in closing balances are presented as the allocated balances after translation. The difference between assets and liabilities and shareholder’s equity would arise the exchange difference through translation and was recognized as other comprehensive income and presented separately under shareholder’s equity in the balance sheet.
60
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
7. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise specified, opening balances refer to balances as at 1 January 2016, whereas closing balances refer to balances as at 30 June 2016; and the current period refers to January to June 2016, whereas the previous period refers to January to June 2016 in the following notes (including major notes to the financial statements of the Company):
1. Cash at bank and on hand
| Item Cash on hand: RMB Subtotal in cash: Bank deposits: RMB HKD USD JPY EUR Others Subtotal of bank deposits: Other cash at bank and on hand: RMB Subtotal of other cash at bank and on hand: Total |
Closing balance | RMB 100.00 100.00 2,023,322,136.42 324,274.27 34,918,168.20 10,209.08 24,525,231.47 20.17 2,083,100,039.61 3,441,281.40 3,441,281.40 2,086,541,421.01 |
Opening balance | |||
|---|---|---|---|---|---|---|
| Foreign currency 100.00 2,023,322,136.42 379,401.28 5,265,738.96 158,386.00 3,325,455.11 3,441,281.40 |
Exchange rate 1.0000 1.0000 0.8547 6.6312 0.0645 7.3750 1.0000 |
Foreign currency 28,228.78 964,341,992.87 611,326.77 6,908,707.14 158,386.00 339,016.73 2,251,000.00 |
Exchange rate 1.0000 1.0000 0.8378 6.4937 0.0539 7.0952 1.0000 |
RMB | ||
| 28,228.78 | ||||||
| 28,228.78 | ||||||
| 964,341,992.87 512,157.40 44,862,826.06 8,533.05 2,405,388.38 19.63 |
||||||
| 1,012,130,917.39 2,251,000.00 |
||||||
| 2,251,000.00 | ||||||
| 1,014,410,146.17 |
Notes to cash at bank and on hand:
Other cash at bank and on hand represented mainly security deposit.
Breakdown of restricted cash at bank and on hand are listed as follows:
| Item Security deposit Total |
Closingbalance 3,441,281.40 3,441,281.40 |
Openingbalance |
|---|---|---|
| 2,251,000.00 | ||
| 2,251,000.00 |
61
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Financial assets at fair value through profit or loss
- (1) Category
Item Closing balance Opening balance – – Financial assets held-for-trading – – Including: Derivative financial assets Total – –
-
(2) Notes to financial assets held-for-trading
-
① There was no financial assets held-for-trading as at the end of the period.
-
② Derivative financial assets mainly represented the outstanding forward exchange settlement and sale contracts entered into by the Company and banks, which were recognized as the financial assets or liabilities held-for-trading based on the difference between the quotated price of the outstanding forward contracts and the forward rates as at the end of the period.
3. Notes receivable
(1) Classification of notes receivable
| Category Bank acceptance notes Commercial acceptance notes Total |
Closingbalance 3,148,776,144.41 49,437,564.98 3,198,213,709.39 |
Openingbalance |
|---|---|---|
| 2,263,591,212.12 26,114,836.79 |
||
| 2,289,706,048.91 |
62
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Notes receivable — Continued
- (2) Pledged notes receivable as at the end of the period:
| Item | are as follows: Date of issuance 2016-6-16 2016-06-24 2016-5-27 2016-4-8 2016-5-24 |
Pledged amounts as at the end of the period Closingbalance Openingbalance 2,158,100,139.01 1,329,834,954.24 2,158,100,139.01 1,329,834,954.24 Maturity date Amount 2016-12-16 94,893,024.56 2016-12-24 80,013,932.95 2016-11-26 60,055,947.14 2016-10-8 41,640,366.15 2016-11-24 31,998,486.35 |
Pledged amounts as at the end of the period |
Pledged amounts as at the end of the period |
|---|---|---|---|---|
| Openingbalance | ||||
| Bank acceptance notes Total Whereas: the top five notes receivables Issuer Top 1 Top 2 Top 3 Top 4 Top 5 |
1,329,834,954.24 | |||
| 1,329,834,954.24 | ||||
| Amount | ||||
| 94,893,024.56 80,013,932.95 60,055,947.14 41,640,366.15 31,998,486.35 |
-
(3) As at the end of the period, the discounted notes receivable was RMB13,285,518.00.
-
(4) As at the end of the period, there were no notes receivable that are reclassified to accounts receivable due to inability of the issuers to settle the notes.
-
(5) As at the end of the period, notes endorsed to other parties but not due yet amounted to RMB1,225,766,322.60 (31 December 2015: RMB2,890,620,776.34), with the top five notes receivables as follows:
| Issuer Beijing Jingdong Century Trading Co, Ltd GOME Electrical Appliances Holding Limited Beijing Jingdong Century Trading Co, Ltd GOME (Xian) Electrical Appliances Co, Ltd (西安巿國美電器有限公司) Suning (Shenzhen) Commerce and Sales Co., Ltd (深圳市蘇寧雲商銷售有限公司) |
Date of issuance 2016-5-19 2016-6-24 2016-3-31 2016-6-22 2016-5-12 |
Maturity date 2016-11-19 2016-12-24 2016-09-30 2016-12-22 2016-11-12 |
Amount |
|---|---|---|---|
| 39,841,738.28 12,000,000.00 11,166,469.55 10,252,717.13 10,000,000.00 |
- (6) Please see note 8 “Related Parties and Related transactions” for details of notes receivables from related parties as at the end of the period.
63
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Accounts receivable
- (1) Accounts receivable by category:
| Category Individually significant and subject to separate provision for bad debts Ageing analysis Greencool Companies Subtotal Individually insignificant but subject to separate provision for bad debts Total Continued from above table Category Individually significant and subject to separate provision for bad debts Ageing analysis Greencool Companies Subtotal Individually insignificant but subject to separate provision for bad debts Total |
Closingbalance | Closingbalance | Closingbalance |
|---|---|---|---|
| Book value Provision for bad debts Amount Percentage (%) Amount Percentage (%) 3,604,092,521.35 100.00 123,169,712.62 3.42 3,604,092,521.35 100.00 123,169,712.62 3.42 3,604,092,521.35 100.00 123,169,712.62 3.42 Openingbalance |
|||
| Amount 3,604,092,521.35 3,604,092,521.35 3,604,092,521.35 |
Percentage (%) |
||
| 3.42 | |||
| 3.42 | |||
| 3.42 | |||
| Book value Provision for bad debts Amount Percentage (%) Amount Percentage (%) 2,211,818,987.20 100.00 125,222,568.20 5.64 2,211,818,987.20 100.00 125,222,568.20 5.64 2,211,818,987.20 100.00 125,222,568.20 5.64 |
|||
| Amount 2,211,818,987.20 2,211,818,987.20 2,211,818,987.20 |
Amount 125,222,568.20 125,222,568.20 125,222,568.20 |
Percentage (%) |
|
| 5.64 | |||
| 5.64 | |||
| 5.64 |
64
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
7. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Accounts receivable — Continued
-
(1) Accounts receivable by category: — Continued
Accounts receivable in the group provided for bad debts by using ageing analysis method:
| Age Within three months Over three months but within six months Over six months but within one year Over one year Total |
Closing balance | Provision for bad debts 3,646,586.73 4,333,319.34 115,189,806.55 123,169,712.62 |
Opening balance | Opening balance |
|---|---|---|---|---|
| Book value Amount Percentage (%) 3,443,770,208.83 95.55 36,465,867.29 1.01 8,666,638.68 0.24 115,189,806.55 3.20 3,604,092,521.35 100.00 |
Book value Amount Percentage (%) 2,050,051,659.69 92.69 33,702,888.63 1.52 12,424,319.08 0.56 115,640,119.80 5.23 2,211,818,987.20 100.00 |
Provision for bad debts 3,370,288.86 6,212,159.54 115,640,119.80 125,222,568.20 |
||
| Amount 3,443,770,208.83 36,465,867.29 8,666,638.68 115,189,806.55 3,604,092,521.35 |
Amount 2,050,051,659.69 33,702,888.63 12,424,319.08 115,640,119.80 2,211,818,987.20 |
Movements in bad debt provision for accounts receivable
| Year First half 2016 |
Opening balance 125,222,568.20 |
Provision for the year 528,112.94 |
Decrease for | the period Write-off |
Closing balance |
|---|---|---|---|---|---|
| Closing balance 2,580,968.52 |
|||||
| 123,169,712.62 |
(2) Accounts receivable that are written off
Nil.
- (3) As at 30 June 2016, there was no amounts due from shareholder who holds 5% or more voting shares of the Company in accounts receivable. As at 31 December 2015, there was no amounts due from shareholder who holds 5% or more voting shares of the Company in accounts receivable.
65
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Accounts receivable — Continued
- (4) Top five accounts receivable
| No. Top 1 Top 2 Top 3 Top 4 Top 5 Total |
Relationship with the Company Unrelated party Unrelated party Unrelated party Related party U nrelated party |
Amount 541,675,099.75 358,970,047.82 250,720,089.00 132,215,456.67 115,667,621.72 1,399,248,314.96 |
Age Within three months Within three months Within three months Within three months Within three months — |
Percentage of the total accounts receivable (%) |
|---|---|---|---|---|
| 15.03 9.96 6.96 3.67 3.21 |
||||
| 38.83 |
-
(5) Please see note 8 “Related Parties and Related Transactions” for details of accounts receivable from related parties as at the end of the period.
-
(6) As at the end of the period, the balance of accounts receivable amounted to RMB236,608,357.04 were used for factoring secured borrowings to secure borrowings of RMB218,102,137.59.
5. Prepayments
- (1) Prepayments are presented by aging as follows:
| Age Within one year One to two years Total |
Closingbalance Amount Percentage (%) 144,125,285.61 99.71 413,093.81 0.29 144,538,379.42 100.00 |
Openingbalance | Openingbalance |
|---|---|---|---|
| Amount 144,125,285.61 413,093.81 144,538,379.42 |
Amount 167,011,167.51 2,793,205.35 169,804,372.86 |
Percentage (%) |
|
| 98.36 1.64 |
|||
| 100.00 |
- (2) Top five prepayments
| No. Top 1 Top 2 Top 3 Top 4 Top 5 Total |
Relationship with the Company Unrelated party Unrelated party Unrelated party Unrelated party Unrelated party |
Amount 44,757,125.47 17,354,867.58 5,302,885.33 2,827,135.29 2,597,140.46 72,839,154.13 |
Age Within one year Within one year Within one year Within one year Within one year — |
Reason for nonsettlement |
|---|---|---|---|---|
| Normal settlement Normal settlement Normal settlement Normal settlement Normal settlement |
- (3) As at 30 June 2016, there was no amounts due from shareholder who holds 5% or more voting shares of the Company in the prepayments. As at 31 December 2015, there was no amounts due from shareholder who holds 5% or more voting shares of the Company in the prepayments.
66
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Other receivables
- (1) Other receivables are disclosed by category as follows:
| Category Individually significant and subject to separate provision for bad debts Ageing analysis Greencool Companies Subtotal Individually insignificant but subject to separate provision for bad debts Total Continued from above table: Category Individually significant and subject to separate provision for bad debts Ageing analysis Greencool Companies Subtotal Individually insignificant but subject to separate provision for bad debts Total |
Closingbalance | Closingbalance | Closingbalance |
|---|---|---|---|
| Book value Provision for bad debts Amount Percentage (%) Amount Percentage (%) 136,076,445.35 37.72 36,759,564.88 27.01 224,630,200.00 62.28 60,030,000.00 26.72 360,706,645.35 100.00 96,789,564.88 26.83 360,706,645.35 100.00 96,789,564.88 26.83 Openingbalance |
Provision for bad debts | ||
| Amount 136,076,445.35 224,630,200.00 360,706,645.35 360,706,645.35 |
Percentage (%) |
||
| 27.01 26.72 |
|||
| 26.83 | |||
| 26.83 | |||
| Book value Amount Percentage (%) 107,440,722.97 32.35 224,630,200.00 67.65 332,070,922.97 100.00 332,070,922.97 100.00 |
Provision for bad debts | ||
| Amount 107,440,722.97 224,630,200.00 332,070,922.97 332,070,922.97 |
Amount 38,028,986.45 60,030,000.00 98,058,986.45 98,058,986.45 |
Percentage (%) |
|
| 33.17 26.72 |
|||
| 29.53 | |||
| 29.53 |
67
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Other receivables — Continued
- (1) Other receivables are disclosed by category as follows: — Continued
Other receivables in the group provided for bad debts by aging are as follows:
| Age Within three months Over three months but within six months Over six months but within one year Over one year Total |
Closing balance | Provision for bad debts 437,674.29 368,110.05 35,953,780.54 36,759,564.88 |
Opening balance | Opening balance |
|---|---|---|---|---|
| Book value Amount Percentage (%) 95,009,701.86 26.34 4,376,742.85 1.21 736,220.10 0.20 35,953,780.54 9.97 136,076,445.35 37.72 |
Book value Amount Percentage (%) 66,572,325.54 20.05 1,633,060.48 0.49 2,739,313.11 0.82 36,496,023.84 10.99 107,440,722.97 32.35 |
Provision for bad debts |
||
| Amount 95,009,701.86 4,376,742.85 736,220.10 35,953,780.54 136,076,445.35 |
Amount 66,572,325.54 1,633,060.48 2,739,313.11 36,496,023.84 107,440,722.97 |
|||
| 163,306.05 1,369,656.56 36,496,023.84 |
||||
| 38,028,986.45 |
Other receivables in the group provided for bad debts by Greencool Companies are as follows:
| Name Jinan San Ai Fu Chemical Co., Ltd. (“Jinan San Ai”) Jiangxi Keda Plastic Technology Co. Ltd. (“Jiangxi Keda”) Zhuhai Longjia Refrigerating Plant Co., Ltd. (“Zhuhai Longjia”) Zhuhai Defa Air-conditioner Fittings Co., Ltd. (“Zhuhai Defa”) Wuhan Changrong Electrical Appliance Co., Ltd. (“Wuhan Changrong”) Beijing Deheng Solicitors (“Deheng Solicitors”) Shangqiu Bingxiong Freezing Facilities Co., Ltd. (“Shangqiu Bingxiong”) Total |
Closing balance Amount Provision for bad debts 81,600,000.00 13,000,200.00 28,600,000.00 21,400,000.00 20,000,000.00 2,000,000.00 2,000,000.00 58,030,000.00 58,030,000.00 224,630,200.00 60,030,000.00 |
Opening balance | Opening balance |
|---|---|---|---|
| Amount 81,600,000.00 13,000,200.00 28,600,000.00 21,400,000.00 20,000,000.00 2,000,000.00 58,030,000.00 224,630,200.00 |
Amount 81,600,000.00 13,000,200.00 28,600,000.00 21,400,000.00 20,000,000.00 2,000,000.00 58,030,000.00 224,630,200.00 |
Provision for bad debts 2,000,000.00 58,030,000.00 60,030,000.00 |
(2) Movements in provision for impairment of other receivables:
| Year First half of 2016 |
Decrease for the period | Decrease for the period | Decrease for the period | ||
|---|---|---|---|---|---|
| Opening balance 98,058,986.45 |
Provision for the period 750,610.87 |
Closing balance 2,020,032.44 |
Reversal | Write-off | |
| 96,789,564.88 |
68
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
7. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
6. Other receivables — Continued
- (3) Other receivables that are written off
Nil
- (4) As at 30 June 2016, there was no amounts due from shareholder that holds 5% or morevoting shares of the Company in the balance of other receivables. As at 31 December 2015, there was no amounts due from shareholder that holds 5% or more voting shares of the Company in the balance of other receivables.
(5) Other receivables by nature
| Nature | Closingbalance Openingbalance 333,287,219.45 236,377,007.93 5,797,876.58 9,556,837.81 6,430,037.36 9,828,074.16 15,191,511.96 76,309,003.07 360,706,645.35 332,070,922.97 Amount Age Percentage of the total other receivables (%) 81,600,000.00 Over three years 22.62 58,030,000.00 Over three years 16.09 28,600,000.00 Over three years 7.93 21,400,000.00 Over three years 5.93 20,000,000.00 Over three years 5.54 209,630,000.00 — 58.11 |
Openingbalance | Openingbalance |
|---|---|---|---|
| Inter-group current account payments Personal borrowings Security deposit Others Total Top five other receivables No. Relationship with the Company Top 1 “Specific third party” Top 2 “Specific third party” Top 3 “Specific third party” Top 4 “Specific third party” Top 5 “Specific third party” Total |
236,377,007.93 9,556,837.81 9,828,074.16 76,309,003.07 |
||
| 332,070,922.97 | |||
| Percentage of the total other receivables (%) |
|||
| 22.62 16.09 7.93 5.93 5.54 |
|||
| 58.11 |
- (6) Top five other receivables
From October 2001 to July 2005, the Greencool Companies through the third Parties incurred a series of unusual cash inflows and outflows with the Company. The companies are collectively the “specific third party”, please see note 8 (5) “The Greencool Companies had a series of transactions or unusual cash inflows and outflows through the following “Specific Third Party Companies” for details.
69
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
7. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
6. Other receivables — Continued
-
(7) Please see note 8 “Related Parties and Related Transactions” for details of other receivables from related parties as at the end of the period.
-
(8) In December 2015, the Qingdao Municipal Finance Bureau informed the company to return a total amount of RMB23,790,000 of “Subsidy of central high-energy-efficiency home appliance” for “Hisense brand” air conditioners, refrigerators and washing machines. The Company did not recognize the result of liquidation and will actively communicate with relevant authorities and procure them to re-cost the subsidy. Therefore, the Company has not adjusted its relevant accounts. If the Company returns the subsidy, the net profit of the Company will decrease by RMB 23,790,000.
7. Inventories
(1) Classification of inventories
| Item Raw materials Works in progress Finished goods Total Continued from above table Item Raw materials Works in progress Finished goods Total |
Closingbalance | ||
|---|---|---|---|
| Book value 262,495,404.50 168,701,678.75 1,763,925,162.96 2,195,122,246.21 |
Provision for declines in value 31,327,706.11 8,794,941.40 36,143,099.54 76,265,747.05 Openingbalance |
Carryingamount | |
| 231,167,698.39 159,906,737.35 1,727,782,063.42 |
|||
| 2,118,856,499.16 | |||
| Book value 275,810,776.13 149,278,665.25 1,935,101,650.59 w 2,360,191,091.97 |
Provision for declines in value 32,649,563.35 8,794,941.40 48,607,029.67 90,051,534.42 |
Carryingamount | |
| 243,161,212.78 140,483,723.85 1,886,494,620.92 |
|||
| 2,270,139,557.55 |
70
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Inventories — Continued
- (2) Provision for declines in value of inventories
| Inventories category Raw materials Works in progress Finished goods Total |
Opening balance 32,649,563.35 8,794,941.40 48,607,029.67 90,051,534.42 |
Provision for the year |
Decrease for | the period Reversal 1,172,360.74 1,172,360.74 |
Write-off |
|---|---|---|---|---|---|
| Closing balance 149,496.50 12,463,930.13 12,613,426.63 |
|||||
| 31,327,706.11 8,794,941.40 36,143,099.54 |
|||||
| 76,265,747.05 |
- (3) Basis of the provision for declines in value of inventories and reasons for the reversal or write-off during the year
| Item Raw materials Works in progress Finished goods |
Basis of the provision for declines in value of inventories |
Reasons for the write-off of provision for declines in value of inventories duringthe year Removal due to sales |
|---|---|---|
| The lower of the cost and net realizable value |
- Other current assets
| Item Bank’s assets management product Other Total |
Closingbalance 361,000,000.00 265,343,884.03 626,343,884.03 |
Openingbalance |
|---|---|---|
| 200,000,000.00 267,872,305.65 |
||
| 467,872,305.65 |
Notes to other current assets:
-
(1) In order to effectively use the idle funds, the Company purchased principal-protected and return guaranteed personal asset management products from the bank. For the balance as at the end of the period, the commencement date of investment amounted to RMB 161 million was 18 April 2016 and the expiry date of investment was 1 August 2016. The investment yield was 4.84%; the commencement date of investment amounted to RMB 200 million was 30 June 2016 and the expiry date of investment was 6 September 2016. The investment yield was 4.40%
-
(2) Other current assets-others mainly represent value-added tax retained for deduction.
71
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Available-for-sale financial assets
- (1) Available-for-sale financial assets
| Item Available-for-sale equity instrument Including: Measured at cost Total |
Closing balance | Closing balance | Carrying amount 3,900,000.00 3,900,000.00 3,900,000.00 |
Opening balance | Opening balance | |
|---|---|---|---|---|---|---|
| Book value 3,900,000.00 3,900,000.00 3,900,000.00 |
Impairment provision |
Book value 3,900,000.00 3,900,000.00 3,900,000.00 |
Impairment provision |
Carrying amount |
||
| 3,900,000.00 3,900,000.00 |
||||||
| 3,900,000.00 |
Notes to available-for-sale financial assets: All the available-for-sale financial assets held by the Company are investments in non-listed companies in PRC.
(2) Available-for-sale financial assets measured at cost as at the end of the Reporting Period
| Investee Fujian Kelon Air-condition Sales Co., Ltd. (“Fujian Kelon”) Hisense International Marketing Co., Ltd. (“Hisense International Marketing”) Total |
Book value | Book value | At the end of the period 100,000.00 3,800,000.00 3,900,000.00 |
Impairment provision | Impairment provision | At the end of the period Shareholding in the investee (%) 2.00 12.67 – |
Cash dividend in current period |
||
|---|---|---|---|---|---|---|---|---|---|
| At the beginning of the period 100,000.00 3,800,000.00 3,900,000.00 |
Increase for the period |
Decrease for the period |
At the beginning of the period |
Increase for the period |
Decrease for the period |
||||
| 6,004,000.00 | |||||||||
| 6,004,000.00 |
72
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Investments in joint ventures and associates
- (1) Investments in joint ventures
Unit: RMB’0000
| Name of investee Entity type Hisense-Whirlpool (Zhejiang) Electric Appliances Co., Ltd. (“Hisense-Whirlpool”) Limited liability company Hisense Hitachi Limited liability company Investments in associates Name of investee Entity type Attend Logistics Co., Ltd. (“Attend”) Limited liability company |
Registered place Zhejiang Shandong Registered place Guangzhou |
Legal representative LEE IAN Qing Shan Gong Legal representative Ye Wei Long |
Business nature Industrial Industrial Business nature Logistics |
Registered capital % of shareholding % of voting rights 45,000.00 50.00 50.00 US$46,000,000 49.00 49.00 Unit: Registered capital % of shareholding % of voting rights 1,000.00 20.00 20.00 |
Accounting treatment Equity method Equity method RMB’0000 Accounting treatment Equity method |
|---|---|---|---|---|---|
- (2) Investments in associates
Unit: RMB’0000
Notes to investments in joint ventures and associates:
-
There was no significant difference between the significant accounting policies and accounting estimates of the joint ventures and associates and those of the Company.
-
Illustration of evidence of joint control over joint ventures: the production and operation of the enterprise are under joint management of the parties as required by the Articles of Associations of the joint venture.
73
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Investments in joint ventures and associates — Continued
- (3) Major financial information of the principal joint ventures
Unit: RMB’0000
| Item Current assets Including: Cash and cash equivalents Non-current assets Total assets Current liabilities Non-current liabilities Total liabilities Minority interests Equity attributable to shareholders of parent Share of net asset measured in proportion to shareholdings Adjustment for: — Goodwill — Unrealized profits from intragroup transactions — others Carrying amount of investment in equity of joint ventures Fair value of investment in equity of joint ventures with available quoted price Operating revenue Financial expenses Income tax expense Net profit Net profit from discontinued operations Other comprehensive income Total comprehensive income Dividend from joint ventures during current year |
Closing balance/Amount incurred during current period Hisense Hitachi Hisense-Whirlpool 505,657.40 12,887.51 326,321.87 4,289.05 42,508.96 24,883.39 548,166.36 37,770.90 282,521.39 22,460.61 126.86 282,648.24 22,460.61 10,543.97 0.00 254,974.14 15,310.30 124,937.33 7,655.15 2,458.68 2,458.68 127,396.01 7,655.15 281,540.16 19,270.18 -3,053.17 -44.40 10,701.31 46,801.82 -5,472.48 46,801.82 -5,472.48 16,023.00 |
Opening balance/Amount incurred during previous period |
Opening balance/Amount incurred during previous period |
|---|---|---|---|
| Hisense Hitachi 505,657.40 326,321.87 42,508.96 548,166.36 282,521.39 126.86 282,648.24 10,543.97 254,974.14 124,937.33 2,458.68 2,458.68 127,396.01 281,540.16 -3,053.17 10,701.31 46,801.82 46,801.82 16,023.00 |
Hisense Hitachi 404,116.71 262,196.11 43,732.01 447,848.72 189,408.03 5,771.14 195,179.17 9,682.74 242,986.81 119,063.53 2,613.05 2,613.05 121,676.58 218,330.30 -2,897.99 7,011.85 34,695.12 34,695.12 14,210.00 |
Hisense-Whirlpool | |
| 10,661.67 2,294.04 26,533.61 37,195.28 16,412.50 16,412.50 20,782.78 10,391.39 10,391.39 18,958.09 -200.39 -6,981.16 -6,981.16 |
74
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Investments in joint ventures and associates — Continued
- (4) Aggregate financial information of the insignificant associates
Unit: RMB’0000
| Item Associate: Total carrying amount of investments Amounts in aggregate in proportion to the shareholdings: — Net profit — Other comprehensive income — Total comprehensive income Long-term equity investment Investee Accounting treatment Investment cost Opening balance Increase for the period 1. Investment in joint ventures Hisense-Whirlpool Equity method 225,000,000.00 103,913,887.02 Hisense Hitachi Equity method 332,821,597.45 1,216,765,858.10 217,424,224.22 2. Investment in associates Attend Equity method 2,000,000.00 2,573,608.03 3. Other long-term equity investment Combine*1 Equity method 11,000,000.00 11,000,000.00 Total 570,821,597.45 1,334,253,353.15 217,424,224.22 |
Item | Closing balance/ Amount incurred during current period Opening balance/ Amount incurred during previous period Attend Attend 248.98 257.36 -8.38 -12.34 -8.38 -12.34 % Equity interest held % voting rights held Impairment provision Impairment provided in the period Cash dividend 50.00 50.00 49.00 49.00 160,230,000.00 20.00 20.00 55.00 55.00 11,000,000.00 11,000,000.00 160,230,000.00 |
Opening balance/ Amount incurred during previous period |
Opening balance/ Amount incurred during previous period |
Opening balance/ Amount incurred during previous period |
||
|---|---|---|---|---|---|---|---|
| Decrease for the period Closing balance 27,362,398.33 76,551,488.69 160,230,000.00 1,273,960,082.32 83,804.31 2,489,803.72 11,000,000.00 187,676,202.64 1,364,001,374.73 |
Attend 257.36 -12.34 -12.34 |
||||||
| Impairment provided in the period |
Cash dividend | ||||||
| 160,230,000.00 | |||||||
| 160,230,000.00 |
11. Long-term equity investment
- *1. As Combine, a subsidiary of the Company, has declared in liquidation and reorganization, it has not been included in the consolidated financial statements and impairment has been fully provided for the investment cost;
as at the end of the Reporting Period, all the joint ventures and associates of the Company are unlisted companies.
75
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Long-term equity investment — Continued
Whereas:
| Item Non-listed investment: Equity method Joint venture Associate Total |
Closingbalance 1,353,001,374.73 1,350,511,571.01 2,489,803.72 1,353,001,374.73 |
Openingbalance |
|---|---|---|
| 1,323,253,353.15 1,320,679,745.12 2,573,608.03 |
||
| 1,323,253,353.15 |
- Investment properties
(1) Investment properties measured at cost
| Item A. Total cost 1. Buildings and structures B. Total accumulated depreciation and amortization 1. Buildings and structures C. Total net book value 1. Buildings and structures D. Total accumulated provision for impairment 1. Buildings and structures E. Total carrying amount 1. Buildings and structures |
Opening balance 68,689,779.02 68,689,779.02 39,731,652.95 39,731,652.95 28,958,126.07 28,958,126.07 28,958,126.07 28,958,126.07 |
Increase for the period 1,250,644.67 1,250,644.67 |
Decrease for the period |
Closing balance |
|---|---|---|---|---|
| 68,689,779.02 68,689,779.02 40,982,297.62 40,982,297.62 27,707,481.40 27,707,481.40 27,707,481.40 27,707,481.40 |
76
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
7. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
12. Investment properties — Continued
-
(2) Notes to investment properties
-
① Depreciation expense during the first half of 2016 amounted to RMB1,250,644.67 and RMB1,250,146.67 for the first half of 2015.
-
② As at 30 June 2016, no investment properties were pledged by the Company.
-
③ As at 30 June 2016, the Company has not obtained ownership certificates for the investment property, with cost of RMB13,794,500, accumulated depreciation of RMB9,011,500 and net carrying amount of RMB4,783,000.
Breakdowns are as follows:
| Item Mee King Building Total |
CarryingAmount |
|---|---|
| 4,783,027.28 4,783,027.28 |
-
④ As at 30 June 2016, the Company has not identified any investment Properties with the recoverable amount lower than its carrying amount and therefore no provision has been made for impairment.
-
⑤ Among the investment properties, all buildings and structures are located in the Mainland China with useful lives ranging from 20 to 50 years.
77
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Fixed assets
- (1) Particulars of fixed assets
| Item A. Cost 1. Opening balance 2. Additions in the period (1) Purchase (2) Transferred from construction in progress 3. Reductions in the period (1) Disposal or retirement 4. Closing balance B. Accumulated depreciation 1. Opening balance 2. Additions in the period (1) Provision 3. Reductions in the period (1) Disposal or retirement 4. Closing balance C. Impairment provision 1. Opening balance 2. Additions in the period (1) Provision 3. Reductions in the period (1) Disposal or retirement 4. Closing balance D. Carrying amount 1. Opening carrying amount 2. Closing carrying amount |
Buildings and structures 2,386,013,818.58 47,475,046.80 34,623,887.24 12,851,159.56 2,433,488,865.38 965,480,207.63 49,440,848.70 49,440,848.70 1,014,921,056.33 34,115,252.48 34,115,252.48 1,386,418,358.47 1,384,452,556.57 |
Machinery and equipment 3,025,954,104.03 70,555,594.81 24,884,233.26 45,671,361.55 22,784,116.55 22,784,116.55 3,073,725,582.29 1,418,204,328.95 110,224,142.46 110,224,142.46 17,895,721.53 17,895,721.53 1,510,532,749.88 67,326,287.79 1,898,221.00 1,898,221.00 4,861,273.89 4,861,273.89 64,363,234.90 1,540,423,487.29 1,498,829,597.51 |
Furniture, fixtures and office equipment 379,605,050.77 17,225,035.61 1,913,306.36 15,311,729.25 1,031,360.18 1,031,360.18 395,798,726.20 259,086,977.68 16,398,295.76 16,398,295.76 615,792.96 615,792.96 274,869,480.48 1,630,545.44 83,686.81 83,686.81 1,546,858.63 118,887,527.65 119,382,387.09 |
Motor vehicles 32,853,639.50 852,215.80 367,170.55 485,045.25 920,514.27 920,514.27 32,785,341.03 16,225,632.22 2,204,009.15 2,204,009.15 643,224.18 643,224.18 17,786,417.19 318,608.61 318,608.61 16,309,398.67 14,680,315.23 |
Moulds 1,312,911,511.44 85,046,406.15 54,704,764.59 30,341,641.56 18,821,113.30 18,821,113.30 1,379,136,804.29 840,862,228.31 143,538,563.59 143,538,563.59 14,340,343.35 14,340,343.35 970,060,448.55 4,300,357.53 2,453,516.86 2,453,516.86 1,846,840.67 467,748,925.60 407,229,515.07 |
Total |
|---|---|---|---|---|---|---|
| 7,137,338,124.32 221,154,299.17 116,493,362.00 104,660,937.17 43,557,104.30 43,557,104.30 7,314,935,319.19 3,499,859,374.79 321,805,859.66 321,805,859.66 33,495,082.02 33,495,082.02 3,788,170,152.43 107,691,051.85 1,898,221.00 1,898,221.00 7,398,477.56 7,398,477.56 102,190,795.29 3,529,787,697.68 3,424,574,371.47 |
In the first half of 2016, the fixed assets transferred from construction in progress amounted to RMB104,660,937.17 (the previous period: RMB647,721,519.05).
-
(2) Depreciation expense for the first half of 2016 amounted to RMB321,805,859.66 and amounted to RMB317,049,648.16 for the first half of 2015.
-
(3) As at the end of the period, no fixed asset was idle transitorily.
-
(4) As at the end of the period, no fixed asset was held under finance lease.
78
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Fixed assets — Continued
- (5) The rent out fixed asset under operating lease
Closing carrying amount
| Closing carrying | |
|---|---|
| Item Buildings and structures Total |
amount |
| 24,154,114.75 | |
| 24,154,114.75 |
-
Note: Part of the above buildings and structures were rent out, which does not fulfill the definition of investment properties.
-
(6) As at the end of the period, no fixed asset was held for sale.
-
(7) As at the end of the period, fixed asset which has not obtained the ownership certificate
| Item Buildings and structures |
Carryingamount 289,766,186.00 |
Reasons of not obtaining the ownership certificate |
|---|---|---|
| Achieved scheduled availability and were reclassified as fixed assets, the issuance of ownership certificate is in progress |
-
(8) As at the end of the period, no building or structure was pledged.
-
Constructions in progress
(1) Breakdown of constructions in progress
| Item Yangzhou Refrigerator Chengdu Refrigerator Shandong Air-conditioning Shandong Refrigerator Zhejiang Air-conditioning Hisense Guangdong Air-Conditioner Hisense Home Appliance Others Total |
Closing balance | Net carrying amount 24,860,823.78 1,458,867.06 6,694,188.89 18,899,353.19 104,776.32 3,125,222.22 1,408,672.04 14,324,435.84 70,876,339.34 |
Opening balance | |||
|---|---|---|---|---|---|---|
| Book value 24,860,823.78 1,458,867.06 6,694,188.89 18,899,353.19 104,776.32 3,125,222.22 1,408,672.04 22,095,353.51 78,647,257.01 |
Impairment provision 7,770,917.67 7,770,917.67 |
Book value 12,606,059.96 5,893,772.32 1,593,943.45 13,389,906.96 5,467,547.79 4,380,339.43 12,499,451.04 16,777,745.11 72,608,766.06 |
Impairment provision 7,770,917.67 7,770,917.67 |
Net carrying amount |
||
| 12,606,059.96 5,893,772.32 1,593,943.45 13,389,906.96 5,467,547.79 4,380,339.43 12,499,451.04 9,006,827.44 |
||||||
| 64,837,848.39 |
79
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Constructions in progress — Continued
- (2) Movements in major projects of construction in progress
| Name of project MES system of refrigerator companies Production line of U-shell moulding of Chengdu Refrigerator Technology transformation for production line equipment of Zhejiang Air-conditioning Technology transformation of washing machine line equipment of Shangdong Refridgerator Production line of Shangqiu Kelon Others Total |
Budget 13,700,000.00 3,093,162.54 70,000,000.00 14,360,000.00 |
Opening balance Increase for the year Transferred to fixed assets 3,731,247.20 2,222,301.75 2,011,046.29 3,093,162.54 3,093,162.54 2,877,647.79 2,877,647.79 7,141,862.77 7,770,917.67 55,135,790.86 109,778,749.71 96,679,080.55 72,608,766.06 119,142,914.23 104,660,937.17 |
Other reductions % Contribution in budget 1,924,528.30 30.90 100.00 100.00 49.73 6,518,957.81 8,443,486.11 |
Progress Not completed Completed Completed Not completed Pending retirement |
Source of funding Self-funding Self-funding Self-funding Self-funding Self-funding |
Closing balance |
|---|---|---|---|---|---|---|
| 2,017,974.36 7,141,862.77 7,770,917.67 61,716,502.21 78,647,257.01 |
Notes to movements in constructions in progress:
-
① During the period, movements in constructions in progress mainly represented increase and decrease in the production lines and plants of the Company’s subsidiaries.
-
② During the period, there was no capitalization of the borrowing costs for constructions in progress.
-
(3) Provision for impairment of constructions in progress
| Item Production line of Shangqiu Kelon Total |
Opening balance 7,770,917.67 7,770,917.67 |
Increase for the period |
Decrease for the period |
Closing balance 7,770,917.67 7,770,917.67 |
Reasons |
|---|---|---|---|---|---|
80
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
15 Intangible assets
(1) Particulars of intangible assets
| Item A. Cost 1. Opening balance 2. Additions in the period (1) Purchase 3. Reductions in the period (1) Disposal 4. Closing balance B. Accumulated amortization 1. Opening balance 2. Additions in the period (1) Provision 3. Reductions in the period (1) Disposal 4. Closing balance C. Impairment provision 1. Opening balance 2. Additions in the period (1) Provision 3. Reductions in the period (1) Disposal 4. Closing balance D. Carrying amount 1. Opening carrying amount 2. Closing carrying amount |
Land use rights 844,173,346.24 6,965,497.73 6,965,497.73 851,138,843.97 239,234,063.26 8,444,099.47 8,444,099.47 247,678,162.73 50,012,843.19 50,012,843.19 553,447,838.05 554,926,439.79 |
Trademarks 524,409,198.95 524,409,198.95 134,130,255.55 134,130,255.55 286,061,116.40 286,061,116.40 104,217,827.00 104,217,827.00 |
Know-how 69,446,073.73 69,446,073.73 60,398,046.32 2,040,592.97 2,040,592.97 62,438,639.29 7,007,434.44 9,048,027.41 |
Others 72,030,658.82 8,443,486.11 8,443,486.11 80,474,144.93 45,323,737.64 4,559,681.02 4,559,681.02 49,883,418.66 519,447.21 519,447.21 30,071,279.06 26,187,473.97 |
Total |
|---|---|---|---|---|---|
| 1,510,059,277.74 15,408,983.84 15,408,983.84 1,525,468,261.58 479,086,102.77 15,044,373.46 15,044,373.46 494,130,476.23 336,593,406.80 336,593,406.80 694,744,378.55 694,379,768.17 |
(2) Notes to intangible assets:
-
① Amortization of intangible assets amounted to RMB15,044,373.46 for the first half of 2016, compared to that of RMB14,697,869.25 in the first half of 2015.
-
② As at the end of the period, no land use rights were pledged.
-
③ Trademarks were not amortized due to indefinite useful lives, and no provision was made for impairment of trademarks after tested for impairment at the end of the period.
81
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Long-term prepaid expenses
| Item Others Total |
Opening balance 10,599,736.59 10,599,736.59 |
Additions in the period 293,000.00 293,000.00 |
Amortization in the period 3,496,050.78 3,496,050.78 |
Other deductions |
Closing balance 7,396,685.81 7,396,685.81 |
Reasons for Other deductions |
|---|---|---|---|---|---|---|
Notes to long-term prepaid expenses: Long-term prepaid expenses – others mainly represented the overhaul expenses for the fixed assets.
17. Deferred tax assets/deferred tax liabilities
Net of deferred tax assets or liabilities and corresponding deductible or taxable temporary differences arising from offsetting
| Item Deferred tax assets: Provision for assets impairment Financial assets/liabilities held-for-trading Others Subtotal Deferred tax liabilities: Accelerated depreciation Subtotal |
Net of deferred tax assets or liabilities at the end of the reporting period Deductible or taxable Temporary differences arising from offsetting deferred tax assets and liabilities at the end of the reporting period Net of deferred tax assets or liabilities at the beginning of the reporting period Deductible or taxable Temporary differences arising from offsetting deferred tax assets and liabilities at the beginning of the reporting period 25,834,510.82 136,622,111.82 30,733,323.61 128,573,303.09 34,295.54 228,636.90 95,140.00 413,400.00 68,517,057.21 446,255,783.34 72,262,595.16 481,750,634.40 94,385,863.57 583,106,532.06 103,091,058.77 610,737,337.49 507,942.24 3,386,281.60 347,710.13 2,318,067.57 507,942.24 3,386,281.60 347,710.13 2,318,067.57 |
Net of deferred tax assets or liabilities at the end of the reporting period Deductible or taxable Temporary differences arising from offsetting deferred tax assets and liabilities at the end of the reporting period Net of deferred tax assets or liabilities at the beginning of the reporting period Deductible or taxable Temporary differences arising from offsetting deferred tax assets and liabilities at the beginning of the reporting period 25,834,510.82 136,622,111.82 30,733,323.61 128,573,303.09 34,295.54 228,636.90 95,140.00 413,400.00 68,517,057.21 446,255,783.34 72,262,595.16 481,750,634.40 94,385,863.57 583,106,532.06 103,091,058.77 610,737,337.49 507,942.24 3,386,281.60 347,710.13 2,318,067.57 507,942.24 3,386,281.60 347,710.13 2,318,067.57 |
|---|---|---|
| 128,573,303.09 413,400.00 481,750,634.40 |
||
| 610,737,337.49 | ||
| 2,318,067.57 | ||
| 2,318,067.57 |
82
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Short-term borrowings
- (1) Short-term borrowings by category
| Item Secured borrowings Discounted borrowings Total |
Closingbalance 218,102,137.59 30,000,000.00 248,102,137.59 |
Openingbalance |
|---|---|---|
| 223,496,764.71 | ||
| 223,496,764.71 |
Notes to the categories of short-term borrowings:
Secured borrowings represented the borrowings incurred by the pledged accounts receivable of the subsidiaries of the Company, all were US dollar and Euro borrowings. Please see note 7(47) “Assets with limited ownership or use rights” for details of the categories and amounts of pledged borrowings.
-
(2) As at the end of the period, the Company had no outstanding short-term borrowings due.
-
Financial liabilities at fair value through profit or loss
| Item Financial liabilities held-for-trading Including: Derivative financial liabilities Total |
Closingbalance 716,847.98 716,847.98 716,847.98 |
Openingbalance |
|---|---|---|
| 9,767,732.75 9,767,732.75 |
||
| 9,767,732.75 |
Notes to financial liabilities held-for-trading:
It represented mainly the outstanding forward exchange settlement and sale contracts entered into by the Company and banks, which were recognized as the financial assets or liabilities held-for-trading based on the difference between the quotated price of the outstanding forward contracts and the forward rates as at the end of the period.
83
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Notes payable
| Category Bank acceptance notes Commercial acceptance notes Total |
Closingbalance 2,589,506,581.28 1,855,027,570.17 4,444,534,151.45 |
Openingbalance |
|---|---|---|
| 1,838,720,198.27 1,092,454,306.25 |
||
| 2,931,174,504.52 |
Particulars of notes payable:
-
① As at 30 June 2016, there were no amount due to shareholders holding 5% or more of the voting shares of the Company in the balance of notes payable. As at 31 December 2015, there were no amount due to shareholders holding 5% or more of the voting shares of the Company in the balance of notes payable.
-
② There were no outstanding notes payable due as at the end of the period.
-
③ Please see note 8 “Related Parties and Related Transactions” for details of notes payable to related parties as at the end of the period.
-
Accounts payable
(1) Ageing analysis of accounts payable
| Age Within one year Over one year Total |
Closingbalance 3,860,745,341.20 115,183,073.17 3,975,928,414.37 |
Openingbalance |
|---|---|---|
| 2,765,359,219.91 112,932,456.62 |
||
| 2,878,291,676.53 |
-
(2) As at 30 June 2016, there was no amount due to shareholders holding 5% or more of the voting shares of the Company in the balance of accounts payable. As at 31 December 2015, there was no amount due to shareholders holding 5% or more of the voting shares of the Company in the balance of accounts payable.
-
(3) Please see note 8 “Related Parties and Related Transactions” for details of accounts payable to related parties as at the end of the period.
84
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
- NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
22. Advances from customers
- (1) Aging analysis of advances from customers
| Age Within one year Over one year Total |
Closingbalance 436,879,235.97 65,374,581.65 502,253,817.62 |
Openingbalance |
|---|---|---|
| 647,441,341.44 65,492,985.12 |
||
| 712,934,326.56 |
-
(2) As at 30 June 2016, there was no amount due to shareholders holding 5% or more of the voting shares of the Company in the balance of advances from customers. As at 31 December 2015, there was no amount due to shareholders holding 5% or more of the voting shares of the Company in the balance of advances from customers.
-
(3) Please see note 8 “Related Parties and Related Transactions” for details of amount due to related parties in the balance of advances from customers as at the end of the period.
23. Compensations payable to employee
(1) Compensations payable to employee are listed as follows:
| Item Opening balance 1. Short-term compensations 246,017,091.79 2. Post-employment benefit-defined contribution plans 1,739,562.15 3. Termination benefits 2,992,637.00 Total 250,749,290.94 Short-term compensations are as follows: Item Opening balance 1. Wages and salaries, bonuses, allowances and subsidies 239,338,494.21 2. Staff welfare 2,877,135.02 3. Social insurance 810,459.90 Including: Medical insurance 631,208.75 Work-related injury insurance 122,726.15 Maternity insurance 56,525.00 4. Housing provident funds 909,771.00 5. Labor union funds and employee education funds 2,081,231.66 Total 246,017,091.79 |
Increase for the period 1,268,935,934.51 96,071,930.64 2,305,297.85 1,367,313,163.00 Increase for the period 1,081,865,609.06 74,764,761.85 54,320,076.16 47,553,227.63 3,318,436.82 3,448,411.71 50,356,828.49 7,628,658.95 1,268,935,934.51 |
Decrease for the period 1,275,063,213.43 95,642,945.20 4,565,500.43 1,375,271,659.06 Decrease for the period 1,092,051,229.12 73,180,609.75 54,102,470.87 47,401,673.31 3,281,597.27 3,419,200.29 49,850,425.83 5,878,477.86 1,275,063,213.43 |
Closing balance |
|---|---|---|---|
| 239,889,812.87 2,168,547.59 732,434.42 |
|||
| 242,790,794.88 | |||
| Closing balance | |||
| 229,152,874.15 4,461,287.12 1,028,065.19 782,763.07 159,565.70 85,736.42 1,416,173.66 3,831,412.75 |
|||
| 239,889,812.87 |
(2) Short-term compensations are as follows:
85
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Compensations payable to employee — Continued
(3) Defined contribution plans are as follows:
| Item 1. Basic pension insurance 2. Unemployment insurance Total |
Opening balance 1,532,030.12 207,532.03 1,739,562.15 |
Increase for the period 90,818,624.71 5,253,305.93 96,071,930.64 |
Decrease for the period 90,664,178.19 4,978,767.01 95,642,945.20 |
Closing balance |
|---|---|---|---|---|
| 1,686,476.64 482,070.95 |
||||
| 2,168,547.59 |
Notes to compensations payable to employee:
-
(1) There were no defaulted payables included in compensations payable to employee.
-
(2) Arrangements in respect of expected payout time and amount for employee compensations payable: calculated in the current month and paid in the following month.
24. Taxes payable
| Item Value-added tax Business tax Enterprise income tax Individual income tax City maintenance and construction tax Real estate tax Land use tax Education surcharges Embankment maintenance fee Others Total |
Closingbalance 90,605,994.00 26,190.00 78,360,641.95 4,965,190.33 9,232,270.97 11,884,581.78 2,625,630.22 6,793,972.81 6,710,454.02 28,561,090.85 239,766,016.93 |
Openingbalance |
|---|---|---|
| 55,481,039.23 98,072.39 47,157,158.18 4,311,325.58 5,754,629.77 12,421,121.95 4,318,588.72 3,303,614.08 8,025,085.06 20,815,640.83 |
||
| 161,686,275.79 |
86
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
- NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
25. Dividends payable
| Name Shareholders of listed companies Other minority interests Total Other payables (1) Ageing analysis of other payables: Age Within one year Over one year Total |
Closingbalance 204,408,805.50 27,720.00 204,436,525.50 Closingbalance 1,315,452,162.85 357,173,834.94 1,672,625,997.79 |
Openingbalance |
|---|---|---|
| Openingbalance | ||
| 1,130,585,835.70 353,158,377.45 |
||
| 1,483,744,213.15 |
26. Other payables
-
(1) Ageing analysis of other payables:
-
(2) As at 30 June 2016, there was no amount due to shareholders holding 5% or more of the voting shares of the Company in the balance of other payables. As at 31 December 2015, there was no amount due to shareholders holding 5% or more of the voting shares of the Company in the balance of other payables.
-
(3) Please see note 8 ”Related Parties and Related Transactions” for details of amount due to related parties in the balance of other payables as at the end of the period.
-
(4) Particulars of other payables of significant amounts due over one year
| Name Zhuhai Longjia Jiangxi Greencool |
Amount 17,766,425.03 13,000,000.00 |
Reasons for remaining outstanding Current account Current account |
Remark |
|---|---|---|---|
| Specific third party companies account Greencool Companies |
87
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
- NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
27. Other current liabilities
Reasons for the balance
| Reasons for | |||
|---|---|---|---|
| Item Installation fees Sales discounts Transportation fees Marketing fees Power fees Agency fees Others Total |
Closingbalance 320,330,903.38 373,702,180.49 13,523,382.70 70,083,433.25 10,523,558.52 30,581,639.11 75,170,144.07 893,915,241.52 |
Openingbalance 223,801,506.00 383,724,421.71 6,575,760.00 68,831,266.69 10,732,725.85 30,338,030.76 70,101,858.66 794,105,569.67 |
the balance |
| Installation fee provided for but not yet paid in respect of goods sold Incurred but not yet settled Incurred but not yet settled Incurred but not yet settled Incurred but not yet settled Incurred but not yet settled Incurred but not yet settled |
28. Provisions
| Item Pending litigation Provision for warranties* Total |
Opening balance 4,681,799.03 316,277,225.61 320,959,024.64 |
Increase for the period |
Decrease for the period 904,882.08 38,933,626.00 39,838,508.08 |
Closing balance |
|---|---|---|---|---|
| 3,776,916.95 277,343,599.61 |
||||
| 281,120,516.56 |
- Provision for warranties represented the estimated security deposit for product quality. During the warranty period, the Company will offer a free warranty service to the customers concerned. Based on the industry’s experience and historic data, the warranty costs were calculated and provided based on the remaining years of warranty offered and the average repair fee per unit.
88
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
- NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
29. Deferred income
| 30. | Item Closingbalance Openingbalance Deferred income 51,971,085.09 51,750,592.81 Total 51,971,085.09 51,750,592.81 Breakdown of the deferred income is as follows: Item Closing balance Opening balance State debenture projects for technical advancement and industry upgrade 21,450,000.00 21,450,000.00 Production technology reform project for energy-saving household SBS large-size refrigerator 800,000.00 1,025,000.00 Technology reform project for design and production of high-pressuring smart moulds 1,726,666.67 1,866,666.67 Others 27,994,418.42 27,408,926.14 Total 51,971,085.09 51,750,592.81 Share capital Share classes Opening balance Increase for the period Decrease for the period Closing balance Restricted floating shares subject to lock-up 1,072,545.00 39,090.00 1,111,635.00 Including: Other domestic shares Including: Shares held by domestic natural persons 1,072,545.00 39,090.00 1,111,635.00 Unrestricted floating shares not subject to lock-up 1,361,652,825.00 39,090.00 1,361,613,735.00 Including: RMB ordinary shares 902,063,017.00 39,090.00 902,023,927.00 Overseas listed foreign shares 459,589,808.00 459,589,808.00 Total number of shares 1,362,725,370.00 39,090.00 39,090.00 1,362,725,370.00 |
Openingbalance | Openingbalance |
|---|---|---|---|
| 51,750,592.81 | |||
| 51,750,592.81 | |||
| Opening balance 21,450,000.00 1,025,000.00 1,866,666.67 27,408,926.14 |
|||
| 51,750,592.81 | |||
| Closing balance |
|||
| 1,111,635.00 1,111,635.00 1,361,613,735.00 902,023,927.00 459,589,808.00 |
|||
| 1,362,725,370.00 |
All the restricted floating shares subject to lock-up are lock-up shares held by senior management. During the reporting period, as an increase of 39,090 shares held by senior management resulting from newly employed senior management, the restricted floating shares subject to lock-up of the Company increased to 1,111,635 shares during the reporting period.
89
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Capital reserve
- (1) Changes in capital reserve
| Item Share premium Other capital reserve Total |
Opening balance 2,033,770,231.81 121,758,999.36 2,155,529,231.17 |
Increase for the period |
Decrease for the period |
Closing balance |
|---|---|---|---|---|
| 2,033,770,231.81 121,758,999.36 |
||||
| 2,155,529,231.17 |
- Other comprehensive income
| Item 1. Other comprehensive income that would not be reclassified subsequently to profit or loss Including: Share of other comprehensive income of investee that not to be reclassified into profit or loss under equity method 2. Other comprehensive income that would be reclassified subsequently to profit or loss Including: Share of other comprehensive income of investee that would be reclassified into profit or loss under equity method Difference arising from translation of financial statements presented in foreign currency Total other comprehensive income |
Amount incurred in the period Opening balance Amount before income tax for the period Less: Amount included in other comprehensive income in previous period and transfered to profit or loss in current period Less: income tax expense Attributable to parent after tax Attributable to minority interest after t ax 11,482,265.05 962,025.96 962,025.96 24,823.98 11,457,441.07 962,025.96 962,025.96 11,482,265.05 962,025.96 962,025.96 |
Closing balance |
|---|---|---|
| 12,444,291.01 24,823.98 12,419,467.03 12,444,291.01 |
90
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
- NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
33. Surplus reserve
| Opening | Increase for | Decrease for | Closing | ||
|---|---|---|---|---|---|
| Item | balance | the period | the period | balance | |
| Statutory surplus reserve | 240,622,313.49 | 240,622,313.49 | |||
| Total | 240,622,313.49 | 240,622,313.49 | |||
| 34. | Undistributed profits | ||||
| Ratio for | |||||
| appropriation or | Amount for | Amount for | |||
| Item | distribution | the period | previous period | ||
| Undistributed profits at the end of | |||||
| previous period | 273,658,518.74 | -211,243,768.43 | |||
| Add: Adjustment to undistributed profits at | |||||
| the beginning of the period | |||||
| Undistributed profits at the beginning of the | |||||
| period | 273,658,518.74 | -211,243,768.43 | |||
| Add: Net profits attributable to the | |||||
| shareholders of the parent in current period | 559,279,481.31 | 580,335,074.18 | |||
| Less: Appropriation of statutory surplus reserve | 10% | 95,432,787.01 | |||
| Dividends payable on ordinary shares | 204,408,805.50 | ||||
| Undistributed profits at the end of the period | 628,529,194.55 | 273,658,518.74 | |||
| 35. | Operating revenue and operating costs | ||||
| (1) Operating revenue and operating costs |
|||||
| Amount for | Amount for | ||||
| Item | the period | previous period | |||
| Revenue from principal operations | 12,160,903,726.53 | 12,487,779,215.49 | |||
| Revenue from other operations | 962,047,804.98 | 1,123,369,404.40 | |||
| Total operating revenue | 13,122,951,531.51 | 13,611,148,619.89 | |||
| Costs of principal operations | 9,175,148,808.22 | 9,781,224,754.56 | |||
| Costs of other operations | 869,109,423.41 | 1,019,426,137.43 | |||
| Total operating costs | 10,044,258,231.63 | 10,800,650,891.99 |
91
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Operating revenue and operating costs — Continued
(2) Principal operations (by products)
| Products 1. Refrigerators and washing machines 2. Air-conditioners 3. Others Total |
Amount for the period Operating revenue Operating costs 6,041,357,800.87 4,483,624,314.27 5,416,889,955.83 4,186,656,955.15 702,655,969.83 504,867,538.80 12,160,903,726.53 9,175,148,808.22 |
Amount for previous period | Amount for previous period |
|---|---|---|---|
| Operating revenue 6,041,357,800.87 5,416,889,955.83 702,655,969.83 12,160,903,726.53 |
Operating revenue 6,136,651,831.84 5,793,122,043.63 558,005,340.02 12,487,779,215.49 |
Operating costs | |
| 4,759,023,251.48 4,597,727,838.07 424,473,665.01 |
|||
| 9,781,224,754.56 |
(3) Principal operations (by region)
| Region Domestic Overseas Total |
Amount for the period Operating revenue Operating costs 7,532,607,084.66 5,291,560,808.05 4,628,296,641.87 3,883,588,000.17 12,160,903,726.53 9,175,148,808.22 |
Amount for previous period | Amount for previous period |
|---|---|---|---|
| Operating revenue 7,532,607,084.66 4,628,296,641.87 12,160,903,726.53 |
Operating revenue 8,403,560,311.36 4,084,218,904.13 12,487,779,215.49 |
Operating costs | |
| 6,141,490,802.42 3,639,733,952.14 |
|||
| 9,781,224,754.56 |
- (4) Operating revenue from the top five customers
| No. Top 1 Top 2 Top 3 Top 4 Top 5 Total |
Amount for the period 1,273,168,375.72 837,887,461.71 563,343,830.73 402,549,866.36 298,938,957.78 3,375,888,492.30 |
Percentage of the total revenue from principal operations of the Company (%) |
|---|---|---|
| 10.47 6.89 4.63 3.31 2.46 |
||
| 27.76 |
92
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
7. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
36. Business tax and surcharges
| Item Business tax City maintenance and construction tax Education surcharges Total Financial expenses Item |
Standard charge rate 5% 1%-7% 3%, 2% |
Amount for the period 501,404.78 32,000,827.91 21,453,474.76 53,955,707.45 Amount for the period 6,579,120.82 4,109,203.50 -37,017,657.72 1,153,053.66 -33,394,686.74 |
Amount for previous period |
|---|---|---|---|
| 878,259.41 17,433,115.11 12,574,905.72 |
|||
| 30,886,280.24 | |||
| Amount for previous period |
|||
| Interest expenses* Less: Interest income Exchange gain or loss Others Total |
5,543,081.06 2,896,619.54 -16,495,792.59 -10,960,537.94 |
||
| -24,809,869.01 |
37. Financial expenses
- Interest expenses for the half year of 2016 and for the half year of 2015 were the interests on bank borrowings of the last instalment of repayment within five years.
38. Impairment losses on assets
| Item 1. Bad debt loss 2. Loss on decline in value of inventories 3. Impairment loss on fixed assets Total |
Amount for the period -3,322,277.15 -12,613,426.63 1,898,221.00 -14,037,482.78 |
Amount for previous period |
|---|---|---|
| 12,408,484.13 -4,000,114.21 12,464,957.55 |
||
| 20,873,327.47 |
93
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Gain arising from changes in fair value
| 40. | Sources ofgain arisingfrom changes in fair value Amount for the period Financial assets held-for-trading Including: Gain from changes in fair value of derivative financial instruments Financial liabilities held-for-trading 9,050,884.77 Total 9,050,884.77 Investment gain (1) Breakdown of investment gain Item Amount for the period Gain from available-for-sale financial assets during holding period 6,004,000.00 Gain from long-term equity investment under the equity method 189,978,021.58 Gain from disposal of long-term equity investment Gain from disposal of financial assets at fair value through profit or loss -6,164,321.06 Gain from purchase of wealth management products 701,369.86 Total 190,519,070.38 (2) Gain from available-for-sale financial assets during holding period Investee Amount for the period Hisense International Marketing 6,004,000.00 Total 6,004,000.00 |
Amount for previous period |
|---|---|---|
| 45,722,685.11 45,722,685.11 7,391,136.66 |
||
| 53,113,821.77 | ||
| Amount for previous period |
||
| 7,410,000.00 127,811,784.18 135,598,968.15 19,692,123.18 |
||
| 290,512,875.51 | ||
| Amount for previous period |
||
| 7,410,000.00 | ||
| 7,410,000.00 |
94
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
7. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Investment gain — Continued
-
(3) Gain from long-term equity investment under the equity method:
| Investee Attend Hisense-Whirlpool Hisense Hitachi Total |
Amount for the period -83,804.31 -27,362,398.33 217,424,224.22 189,978,021.58 |
Amount for previous period |
|---|---|---|
| -123,441.24 -34,905,811.85 162,841,037.27 |
||
| 127,811,784.18 |
Note: The gains from equity investment under the equity method of the Company for the current period were all generated from non-listed investments.
41. Non-operating income and non-operating expenses
Non-operating income
| Item Total gain from disposal of non-current assets Including: Gain from disposal of fixed assets Government grants Other Total |
Amount for the period 785,867.64 785,867.64 49,131,191.63 7,014,727.82 56,931,787.09 |
Amount for previous period |
|---|---|---|
| 1,040,721.35 1,040,721.35 95,745,088.44 4,906,581.04 |
||
| 101,692,390.83 |
95
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
7. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
41. Non-operating income and non-operating expenses — Continued
Details of government grants during the reporting period are as follows:
| Item 1. Government grants related to assets Production technology reform project for energy-saving household SBS large-size refrigerator1 Production capacity expansion and technology renovation project for low-carbon, energy-saving, chlorine-free refrigerator2 Government grants related to other assets Subtotal 2. Government grants related to income Other government subsidies Subtotal Total |
Amount for the period 225,000.00 140,000.00 3,131,876.32 3,496,876.32 45,634,315.31 45,634,315.31 49,131,191.63 |
Amount for previous period |
|---|---|---|
| 225,000.00 140,000.00 4,288,077.72 |
||
| 4,653,077.72 | ||
| 91,092,010.72 | ||
| 91,092,010.72 | ||
| 95,745,088.44 |
-
*1 The government grants represented the project award of RMB3,000,000.00 granted to the subsidiary of the Company Guangdong Refrigerator by the Financial Bureau of Foshan, Shunde under “Circulating the Circular of Guangdong Provincial Support for Technology Renovation Tender Projects and Supplementary Projects in 2007” (Fo Jing Mao [2007] No. 391), and the project award of RMB1,500,000.00 granted to the subsidiary of the Company Guangdong Refrigerator by the Economic and Trade Bureau of Foshan, Shunde under “Reply by the Office of the People’s Government of Shunde, Foshan on Consenting to Grant Regional Subsidy for Science and Technology Outlay to Enterprises Including Guangdong Xinbao Electrical Appliances Holdings Co., Ltd. in 2007” (Shun Fu Ban Han [2008] No. 114). The project was commenced from October 2007 and ended in October 2009. In April and May 2008, Guangdong Refrigerator has recognized deferred income after receiving the project government grants of RMB3,000,000.00 and RMB1,500,000.00 respectively from the Company, and the amounts received were accounted for in the books of Guangdong Refrigerator as non-operating income over a period of 10 years. In 2008, Guangdong Refrigerator has recognized income in the amount of RMB325,000.00. From 2009 to 2016, income in the amount of each year of RMB450,000.00 was recognized and there was still RMB800,000.00 subject to deferred recognition.
-
*2 The government grants were granted to Hisense Mould, a subsidiary of the Company, by the Commission Of Economy and Informatization of Qingdao Municipal under the “Approval of the Commission Of Economy and Informatization of Qingdao Municipal on the Application for Investment by the Central Government on Technology Reforms of Small-to-Medium Industrial Enterprises 2012 by the Technology Renovation Project for Manufacturing Sophisticated Intelligent Moulds of Qingdao Hisense Mould Co., Ltd.” (Qing Jing Xin Pi Zi [2012] No. 5) for use in the technology renovation project for manufacturing sophisticated intelligent moulds in 2012. The government grants for the project were recognized as deferred income upon receipt by Hisense Mould in August 2012. Hisense Mould has recognized the amount from the month after receipt as non-operating income over a period of 10 years. In 2012, Hisense Mould has recognized income in the amount of RMB93,333.33 in relation to the item for the year. From 2013 to 2016, income in the amount of each year of RMB280,000.00 was recognized and there was still RMB1,726,666.67 subject to deferred recognition.
96
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Non-operating income and non-operating expenses — Continued
Non-operating expenses
| Item Total loss on disposal of non-current assets Including: Loss on disposal of fixed assets Other Total |
Amount for the period 760,157.38 760,157.38 890,889.37 1,651,046.75 |
Amount for previous period |
|---|---|---|
| 7,334,966.96 7,334,966.96 2,012,632.83 |
||
| 9,347,599.79 |
- Income tax expenses
(1) Income tax expenses
| Item Current income tax Including: PRC enterprise income tax Hong Kong profit tax Deferred tax expenses Total |
Amount for the period 97,227,104.23 97,227,104.23 8,705,195.20 105,932,299.43 |
Amount for previous period |
|---|---|---|
| 95,447,366.39 88,651,587.23 6,795,779.16 -31,067,036.47 |
||
| 64,380,329.92 |
- (2) Reconciliation of accounting profit and income tax expenses is as follows:
| Item Total profits Income tax expense calculated at statutory (or applicable) tax rates Effect of application of different tax rate to certain subsidiaries Adjustment to income tax in previous period Profit and loss attributable to joint ventures and associated companies Effect of non-taxable income Effect of non-deductible cost, expense and loss Effect of utilization of deductible losses unrecognized as deferred tax assets in previous period Effect of deductible temporary difference or deductible loss unrecognized as deferred tax assets in current period Changes in opening balance of deferred tax assets/liabilities arising from changes in tax rate Effect of super deduction of research and development expense Others Income tax expense |
Amount for the period |
|---|---|
| 696,560,056.85 196,629,521.84 -21,511,232.56 -47,494,505.40 -1,501,000.00 630,846.42 10,381,677.65 -22,830,118.14 -8,372,890.38 105,932,299.43 |
97
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
7. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
- Calculation of basic and diluted earnings per share
| Item Net profits attributable to ordinary shareholders of the Company of the reporting period P1 Non-recurring item attributable to ordinary shareholders of the Company of the reporting period F Net profits after non-recurring item attributable to ordinary shareholders of the Company of the reporting period P2=P1-F Effect of dilutive events on net profits attributable to ordinary shareholders of the Company P3 Effect of dilutive events on net profits after non-recurring item attributable to ordinary shareholders of the Company P4 Weighted average number of ordinary shares S Add: Additional weighted average number of ordinary shares assuming conversion of all dilutive potential ordinary shares to ordinary shares X1 Weighted average number of ordinary shares in the calculation of diluted earnings per share X2=S+X1 Basic earnings per share attributable to ordinary shareholders of the Company Y1=P1/S Basic earnings per share attributable to ordinary shareholders of the Company after nonrecurring items Y2=P2/S Diluted earnings per share attributable to ordinary shareholders of the Company Y3=(P1+P3)/X2 Diluted earnings per share attributable to ordinary shareholders of the Company after non-recurring items Y4=(P2+P4)/X2 |
Amount for the period 559,279,481.31 40,118,251.42 519,161,229.89 1,362,725,370.00 1,362,725,370.00 0.41 0.38 0.41 0.38 |
Amount for previous period |
|---|---|---|
| 505,717,733.90 218,189,788.05 287,527,945.85 1,359,200,528.33 1,359,200,528.33 0.37 0.21 0.37 0.21 |
98
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
7. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
- Other comprehensive incomes
| Item 1. Recognition of share of other comprehensive incomes of the investee based on equity method Less: Income tax effect arising from recognition of share of other comprehensive incomes of the investee based on equity method Add: Net amount accounted for as other comprehensive incomes in the previous period and transferred to profit and loss in the current period Subtotal 2. Difference on translation of foreign currency financial statements Less: Net amount transferred to gain/(loss) upon disposal of foreign operations in the current period Subtotal 3. Other Less: Income tax effect arising from other items under other comprehensive income Net amount of other items under other comprehensive income of previous period transferred in the current period Subtotal Total |
Amount for the period 962,025.96 962,025.96 962,025.96 |
Amount for previous period |
|---|---|---|
| -33,710,275.87 4,298,798.14 |
||
| -29,411,477.73 | ||
| -818,758.48 | ||
| -818,758.48 | ||
| -30,230,236.21 |
99
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Notes to cash flows statement
- (1) Other cash receipt related to operating activities
| Item Interest incomes Government grants Other Total Other cash payment related to operating activities Item Cash payments for general and administrative expense Cash payments for sales expenses Bank charges Other Total Other cash payment related to investing activities Item Acquisition of assets management products Total |
Amount for the period 4,109,203.50 30,537,415.05 187,723,981.64 222,370,600.19 Amount for the period 243,427,595.62 1,450,784,222.60 6,904,452.04 356,954,892.85 2,058,071,163.11 Amount for the period 361,000,000.00 361,000,000.00 |
Amount for previous period |
|---|---|---|
| 2,896,619.54 92,477,937.66 169,305,543.67 |
||
| 264,680,100.87 | ||
| Amount for previous period |
||
| 251,838,732.09 1,347,984,708.00 1,469,497.12 472,186,240.43 |
||
| 2,073,479,177.64 | ||
| Amount for previous period |
||
-
(2) Other cash payment related to operating activities
-
(3) Other cash payment related to investing activities
100
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
7. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Supplementary information on cash flows statement
-
(1) Supplementary information on cash flows statement
| Supplementary information 1. Reconciliation of net profit to cash flows from operating activities: Net profit Add: Provision for assets impairment Depreciation of fixed assets Amortization of intangible assets Amortization of long-term prepaid expenses Loss on disposals of fixed assets, intangible and other longterm assets Loss on scrapping of fixed assets Loss on change in fair value Financial expenses Investment loss Decrease in deferred tax assets Increase in deferred tax liabilities Decrease in inventory Decrease in operating receivables Increase in operating payables Others Net cash flows from operating activities 2. Significant investing and financing activities not involving cash receipts and payment: Liabilities converted into equity Convertible company debentures due within one year Fixed assets under finance leases 3. Net movement in cash and cash equivalents: Cash at the end of the period Less: Cash at the beginning of the period Add: Cash equivalents at the end of the period Less: Cash equivalents at the beginning of the period Net increase in cash and cash equivalents |
Amount for the period 590,627,757.42 -14,037,482.78 323,056,504.33 14,790,701.67 3,496,050.78 -25,710.26 -9,050,884.77 6,579,120.82 -190,519,070.38 8,705,195.20 160,232.11 165,068,845.76 -2,304,150,923.57 2,472,020,934.30 1,066,721,270.63 2,083,100,139.61 1,012,159,146.17 1,070,940,993.44 |
Amount for previous period |
|---|---|---|
| 514,069,507.44 20,873,327.47 318,300,292.83 14,697,869.25 3,012,474.16 6,294,245.61 53,113,821.77 -30,352,950.07 -290,512,875.51 -31,067,036.47 -130,574.05 -432,081,841.86 -2,067,029,097.85 1,721,647,991.99 -199,164,845.29 878,149,377.53 870,038,755.12 8,110,622.41 |
101
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Supplementary information on cash flows statement — Continued
- (2) Details of cash and cash equivalents
| Item 1. Cash Including: Cash on hand Bank deposit that are readily available for payment Other cash that are readily available for payment 2. Cash equivalents Including: Bond investments due within three months 3. Cash and cash equivalents as at the end of the period |
Closing balance 2,083,100,139.61 100.00 2,083,100,039.61 2,083,100,139.61 |
Opening balance |
|---|---|---|
| 1,012,159,146.17 28,228.78 1,012,130,917.39 1,012,159,146.17 |
- Assets with limited ownership or use rights
| Item Monetary funds Notes receivables Account receivables Total |
Closing carryingamount 3,441,281.40 2,158,100,139.01 236,608,357.04 2,398,149,777.45 |
Reason for limitation As secured amount As collaterals for notes As collaterals for short-term borrowings |
|---|---|---|
102
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
7. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
48. Net current assets
| Item Current assets (Consolidated) Less: Current liabilities (Consolidated) Net current assets (Consolidated) Current assets (the parent) Less: Current liabilities (the parent) Net current assets (the parent) |
Closing balance 11,919,333,782.21 12,425,069,945.63 -505,736,163.42 2,664,934,074.41 2,092,914,531.12 572,019,543.29 |
Opening balance |
|---|---|---|
| 8,532,540,786.66 9,445,950,354.62 -913,409,567.96 2,909,661,756.05 2,335,475,827.76 574,185,928.29 |
- Total assets less current liabilities
| Item Total assets (Consolidated) Less: Current liabilities (Consolidated) Total assets less current liabilities (Consolidated) Total assets (the parent) Less: current liabilities (the parent) Total assets less current liabilities (the parent) |
Closing balance 17,596,853,296.61 12,425,069,945.63 5,171,783,350.98 6,847,349,216.68 2,092,914,531.12 4,754,434,685.56 |
Opening balance |
|---|---|---|
| 14,292,817,039.53 9,445,950,354.62 4,846,866,684.91 7,078,766,344.72 2,335,475,827.76 4,743,290,516.96 |
103
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
7. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
50. Segment information
The Group manages its business by divisions which are organized by a mixture of both business lines and geographical locations. For the purpose of resource allocation and performance assessment, the management manages the operating results of each business segment separately, and the segment results are assessed based on the profits of the reporting segments.
(1) Segment profit or loss and assets and liabilities
| Amount for the period 1. Revenue from external sales 2. Revenue from Inter-segment 3. Gain from investment in associates and jointly controlled entities 4. Depreciation and amortization 5. Gain from changes in fair value 6. Impairment losses on assets 7. Total profit (Total loss) 8. Income tax expenses 9. Net profit (net loss) (including minority interests) 10. Total assets 11. Total liabilities 12. Additions to other non-current assets other than long-term equity investments |
Refrigerators and washing machines 6,041,357,800.87 -27,362,398.33 179,950,744.44 4,433,060.83 -8,131,026.03 221,281,099.54 57,025,180.64 164,255,918.90 14,011,715,077.91 9,460,920,837.23 -8,463,922.16 |
Air-conditioners 5,416,889,955.83 217,424,224.22 119,090,768.20 4,433,060.83 -5,829,456.75 408,548,324.16 27,478,787.50 381,069,536.66 10,750,661,852.88 8,507,616,636.87 -60,147,376.91 |
Others 702,655,969.83 672,173,231.55 -83,804.31 38,805,693.36 184,763.11 -77,000.00 84,389,434.70 21,428,331.29 62,961,103.41 3,973,369,533.57 2,443,239,743.62 -43,893,460.98 |
Inter-segment elimination -672,173,231.55 -17,658,801.55 -17,658,801.55 -11,138,893,167.75 -7,653,107,728.20 |
Total |
|---|---|---|---|---|---|
| 12,160,903,726.53 189,978,021.58 337,847,206.00 9,050,884.77 -14,037,482.78 696,560,056.85 105,932,299.43 590,627,757.42 17,596,853,296.61 12,758,669,489.52 -112,504,760.05 |
104
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Segment information — Continued
- (1) Segment profit or loss and assets and liabilities — Continued
Continued from above table
| Amount for previous period 1. Revenue from external sales 2. Revenue from Inter-segment 3. Gain from investment in associates and jointly controlled entities 4. Depreciation and amortization 5. Gain from changes in fair value 6. Impairment losses on assets 7. Total profit (Total loss) 8. Income tax expenses 9. Net profit (net loss) (including minority interests) 10. Total assets 11. Total liabilities 12. Additions to other non-current assets other than long-term equity investments |
Refrigerators and washing machines 6,136,651,831.84 -34,905,811.85 197,664,510.72 23,117,472.33 12,150,229.02 106,105,797.34 52,917,164.89 53,188,632.45 12,402,487,086.05 8,290,649,600.96 74,572,137.17 |
Air-conditioners 5,793,122,043.63 162,841,037.27 92,360,362.20 24,524,066.45 8,365,319.47 274,655,711.17 770,306.50 273,885,404.67 12,421,901,717.31 9,921,667,497.54 383,326,275.66 |
Others 558,005,340.02 566,503,360.66 -123,441.24 45,985,763.32 5,472,282.99 357,778.98 252,174,499.30 10,692,858.53 241,481,640.77 3,870,706,529.19 2,511,371,115.46 -38,574,427.58 |
Inter-segment elimination -566,503,360.66 -54,486,170.45 -54,486,170.45 -12,516,493,360.94 -8,992,403,692.82 |
Total |
|---|---|---|---|---|---|
| 12,487,779,215.49 127,811,784.18 336,010,636.24 53,113,821.77 20,873,327.47 578,449,837.36 64,380,329.92 514,069,507.44 16,178,601,971.61 11,731,284,521.14 419,323,985.25 |
105
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
Segment information — Continued
(2) Geographic Information
| Region Revenue from domestic transactions Revenues from overseas transactions Total Region Non-current assets — Domestic Non-current assets — Overseas Total |
Half year of 2016 7,532,607,084.66 4,628,296,641.87 12,160,903,726.53 Closingbalance 5,667,444,725.96 10,074,788.44 5,677,519,514.40 |
Half year of 2015 |
|---|---|---|
| 8,403,560,311.36 4,084,218,904.13 |
||
| 12,487,779,215.49 | ||
| Openingbalance | ||
| 5,749,543,669.67 10,732,583.20 |
||
| 5,760,276,252.87 |
The Company mainly operates in Mainland China, where the majority of non-current assets are located, Therefore it is not necessary to present further details of the regional information.
106
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
RELATED PARTIES AND RELATED TRANSACTIONS
-
Particulars of the parent
(Unit: RMB’0000)
| Name of the Parent Relationship Qingdao Hisense Air-conditioning Controlling Shareholder Hisense Group Ultimate Holding shareholder Continued from above table Name of the Parent Registered capital Qingdao Hisense Air-conditioning 67,479 Hisense Group 80,617 |
Relationship | Category of enterprise Place of registration Foreign-sino Joint Venture Qingdao State wholly-owned Qingdao Shareholding of the parent (%) Voting rights of the parent (%) 44.93 44.93 |
Place of registration |
Legal Representative Business Nature Tang Ye Guo Manufacture of air-conditioners, moulds and provision of after-sale services Zhou Houjian Entrusted operation of state-owned assets; manufacture and sales of household appliances, communication, products and services Ultimate holding company Creditability codel Organization code State-owned Assets Supervision and Administration Commission of Qingdao Municipal 913702126143065147 State-owned Assets Supervision and Administration Commission of Qingdao Municipal 913702001635787718 |
Business Nature | Business Nature | |
|---|---|---|---|---|---|---|---|
| 913702126143065147 913702001635787718 |
- For information on the subsidiaries, associates and joint ventures of the Company, please see note 6 “Business Combination and consolidated Financial Statements”, note 7(10) “Investments in Joint ventures and associates” and note 7(11) “Long-term equity investment”.
3. Greencool Companies
Name of related parties of Greencool Companies
Relationship with the Company
Guangdong Greencool Shenzhen Greencool Environmental Shenzhen Greencool Technology Greencool Procurement (ShenZhen) Co., Ltd. (“ShenZhen Greencool Procurement“) Hainan Greencool Jiangxi Greencool Electrical Appliance Co., Ltd. (“Jiangxi Greencool”)
Former controlling shareholder of the Company Related party of Guangdong Greencool Related party of Guangdong Greencool Related party of Guangdong Greencool
Related party of Guangdong Greencool Related party of Guangdong Greencool
107
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
RELATED PARTIES AND RELATED TRANSACTIONS — Continued
-
Other related parties of the Company
Name of other related parties
Relationship of other related parties with the Company Organization Code
Hisense Finance Co., Ltd. (“Hisense Finance”) Hisense Electric Co., Ltd. (“Hisense Electrical”) Beijing Xuehua Group Company Limited (“Xuehua Group”) Beijing Embraco Snowflake Compressor Co., Ltd. (“Embraco”) Hisense (HK) Co., Ltd. (“Hisense Hong Kong”)
Subsidiary of ultimate holding company 9137020071788291XT Subsidiary of ultimate holding company 26462882-x Minority shareholder of Beijing Refrigerator Associate of Xuehua Group Subsidiary of ultimate holding company
- The Greencool Companies had a series of transactions or unusual cash flows through the following “Specific Third Party Companies”
N ame of related party
Relationship with the Company
Jinan San Ai Fu Jianxi Keda Zhuhai Longjia Zhuhai Defa Wuhan Changrong Deheng Solicitors Shangqiu Bingxiong
Specific Third Party Company Specific Third Party Company Specific Third Party Company Specific Third Party Company Specific Third Party Company Specific Third Party Company Specific Third Party Company
108
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
RELATED PARTIES AND RELATED TRANSACTIONS — Continued
-
Related party transactions
- (1) Purchase of goods/receipt of services
| Related Party Hisense Electrical Appliances and its subsidiaries Hisense Whirlpool Hisense Hitachi Subtotal of purchase of finished good Hisense Group and its subsidiaries Hisense Electrical Appliances and its subsidiaries Hisense Whirlpool Hisense Hitachi Embraco Subtotal of purchase of raw materials Hisense Group and its subsidiaries Hisense Electrical Appliances and its subsidiaries Xuehua Group Subtotal of receipt of services Hisense Hong Kong Subtotal of financing purchase |
Particulars of related parties transactions Purchase of finished goods Purchase of finished goods Purchase of finished goods Purchase of raw materials Purchase of raw materials Purchase of raw materials Purchase of raw materials Purchase of raw materials Receipt of services Receipt of services Receipt of services Financing Agency |
Pricing and decision-making procedures of related parties transactions Agreed Price Agreed Price Agreed Price Agreed Price Agreed Price Agreed Price Agreed Price Agreed Price Agreed Price Agreed Price Agreed Price Agreed Price |
Amount for the | Period Percentage to similar transaction (%) 0.00 1.07 1.07 0.01 0.01 0.01 0.04 0.17 0.24 2.38 0.10 0.01 2.49 1.04 1.04 |
Amount fo r previous Period | Amount fo r previous Period |
|---|---|---|---|---|---|---|
| Amount 114,222.21 107,137,870.97 107,252,093.18 1,502,863.32 954,454.65 826,363.03 3,888,124.88 16,699,929.56 23,871,735.44 238,557,046.00 9,628,628.93 509,851.41 248,695,526.34 104,033,923.30 104,033,923.30 |
Amount 52,051.29 79,618,286.63 157,204.27 79,827,542.19 4,044,598.06 1,631,870.46 1,550,835.75 2,438,609.96 20,792,179.97 30,458,094.20 203,057,305.44 5,307,936.47 208,365,241.91 133,617,519.56 133,617,519.56 |
Percentage to similar transaction (%) |
||||
| 0.00 0.74 0.00 |
||||||
| 0.74 | ||||||
| 0.04 0.02 0.01 0.02 0.19 |
||||||
| 0.28 | ||||||
| 1.88 0.05 |
||||||
| 1.93 | ||||||
| 1.24 | ||||||
| 1.24 |
109
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
RELATED PARTIES AND RELATED TRANSACTIONS — Continued
-
Related party transactions — Continued
-
(1) Purchase of goods/receipt of services — Continued
-
① The Company and entered into a Business Cooperation Framework Agreement with Hisense Group and Hisense Electrical Appliances on 10 November 2015. During the effective term of the agreement, the transaction with the Company being the purchaser and recipient of service was subject to an aggregate cap (exclusive of tax) of RMB637,110,000.
-
② The Company and Hisense Whirlpool entered into a Business Framework Agreement (II) on 10 November 2015. During the effective term of the agreement, the transaction with the Company being the purchaser and recipient of service was subject to an aggregate cap (exclusive of tax) of RMB373,630,000.
-
③ The Company and Hisense Hitachi entered into a Business Framework Agreement (I) on 10 November 2015. During the effective term of the agreement, the transaction with the Company being the purchaser was subject to an aggregate cap (exclusive of tax) of RMB8,700,000.
-
④ The Company and Hisense Hong Kong entered into a Factoring Purchase Framework Agreement on 10 November 2015. During the effective period of the agreement, the transaction in which Hisense Kelon engaged Hisense Hong Kong to perform factoring purchase as its agent was subject to an aggregate cap of USD60,000,000.
-
-
The above agreements were considered and approved at the third interim meeting of the Company’s ninth session of the board of directors in 2015 convened on 10 November 2015 and the Second extraordinary general meeting in 2015 convened on 28 December 2015 respectively.
110
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
RELATED PARTIES AND RELATED TRANSACTIONS — Continued
-
Related party transactions — Continued
- (2) Sale of goods/rendering of service
| Name of related party Hisense Group and its subsidiaries Hisense Electrical Appliances and its subsidiaries Hisense Hitachi Subtotal of sales amount of finished product Hisense Group and its subsidiaries Hisense Electrical Appliances and its subsidiaries Hisense Hitachi Subtotal of sales amount of raw materials Hisense Group and its subsidiaries Hisense Electrical Appliances and its subsidiaries Hisense Whirlpool Hisense Hitachi Subtotal of sales amount of moulds Hisense Group and its subsidiaries Hisense Whirlpool Xuehua Group Subtotal of rendering of service |
Particulars of related transactions Sale of finished goods Sale of finished goods Sale of finished goods materials materials materials Sale of mould and equipment Sale of mould Sale of mould and equipment Sale of mould Rendering of service Rendering of service Rendering of service |
Pricing policies and procedures for decision-making Agreed price Agreed price Agreed price Agreed price Agreed price Agreed price Market price Market price Market price Market price Agreed price Agreed price Agreed price |
Amount for the | Period Percentage to similar transaction (%) 11.65 0.58 12.23 0.13 0.08 0.01 0.22 0.78 0.42 0.01 0.03 1.24 0.07 0.07 |
Amount fo r previous Period | Amount fo r previous Period |
|---|---|---|---|---|---|---|
| Amount 1,529,076,729.55 55,589.75 76,443,537.08 1,605,575,856.38 16,741,059.15 10,101,454.80 663,321.02 27,505,834.97 101,970,791.34 55,318,782.10 854,700.85 3,452,991.45 161,597,265.74 8,653,284.26 630,725.44 9,284,009.70 |
Amount 1,240,590,940.80 65,117,693.52 1,305,708,634.32 7,523,820.92 1,215,812.27 8,739,633.19 69,854,521.24 37,631,516.42 8,074,130.50 115,560,168.16 1,419,721.57 960,689.89 806,630.56 3,187,042.02 |
Percentage to similar transaction (%) |
||||
| 9.11 0.48 |
||||||
| 9.59 | ||||||
| 0.06 0.01 |
||||||
| 0.07 | ||||||
| 0.51 0.28 0.06 |
||||||
| 0.85 | ||||||
| 0.01 0.01 0.01 |
||||||
| 0.031 |
111
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
RELATED PARTIES AND RELATED TRANSACTIONS — Continued
-
Related party transactions — Continued
-
(2) Sale of goods/rendering of service — Continued
-
① The Company entered into a Business Cooperation Framework Agreement with Hisense Group and Hisense Electrical Appliances on 10 November 2015. During the effective period of the agreement, the transaction with the Company being the supplier and service provider was subject to an aggregate cap (exclusive of tax) of RMB4,062,610,000.
-
② The Company and Hisense Whirlpool entered into a Business Framework Agreement (II) on 10 November 2015. During the effective period of the agreement, the transaction with the Company being the supplier and service provider was subject to an aggregate cap (exclusive of tax) of RMB21,320,000.
-
③ The Company and Hisense Hitachi entered into a Business Framework Agreement (I) on 10 November 2015. During the effective period of the agreement, the transaction with the Company being the supplier and service provider was subject to an aggregate cap (exclusive of tax) of RMB215,820,000.
-
-
The above agreements were considered and approved at the third interim meeting of the Company’s ninth session of the board of directors in 2015 convened on 10 November 2015 and the second extraordinary general meeting in 2015 convened on 28 December 2015 respectively.
- (3) Particulars of related party guarantees
| Guarantor Hisense Group Total |
Guaranteed Party Shandong Refrigerator |
Amount (RMB’0000) 230.12 230.12 |
Effective Date of Guarantee 2015-4-4 — |
Expiry Date of Guarantee 2017-2-28 — |
Nature of Guarantee Import letter of credit |
Guarantee Completed |
|---|---|---|---|---|---|---|
| No |
112
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
RELATED PARTIES AND RELATED TRANSACTIONS — Continued
-
Related party transactions — Continued
- (3) Particulars of related party guarantees — Continued
Particulars of related party guarantee:
-
(1) In January 2015, Hisense Group and the business department of Qingdao branch of Agricultural Bank entered into a Maximum Guarantee Contract (No. 84100520150000609), pursuant to which Hisense Group would provide guarantee securities for the liabilities under the maximum credit limit of RMB100,000,000 arising from various businesses with Shandong Refrigerator by the business department of Qingdao branch of Agricultural Bank during the period from 1 January 2015 to 31 December 2015.
-
(2) In January 2016, Hisense Group and the business department of Qingdao branch of Agricultural Bank entered into a Maximum Guarantee Contract (No. 84100520160000554), pursuant to which Hisense Group would provide guarantee securities for the liabilities under the maximum credit limit of RMB100,000,000 arising from various businesses with Shandong Refrigerator by the business department of Qingdao branch of Agricultural Bank during the period from 1 January 2016 to 30 May 2016.
As at 30 June 2016, the Company had the balance of deposit of RMB 1,498,000,000, interest income received of RMB 3,282,100, the balance of loan of RMB 0, balance of electronic bank acceptance bill of RMB 2,624,000,000, the handling fee for opening accounts for electronic bank acceptance bill of RMB 1,376,500, interest payment for discounted notes of RMB3,563,700, settlement and sale of foreign exchange services of US$15,480,000 and the service fee paid for the provision of agency services such as settlement services for receipt and payment of funds of RMB177,200 with Hisense Finance.
113
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
RELATED PARTIES AND RELATED TRANSACTIONS — Continued
-
Receivables from and payables to related parties
- (1) Receivables from related parties
| Item Notes Receivable Notes Receivable Subtotal Accounts Receivable Accounts Receivable Accounts Receivable Accounts Receivable Subtotal Other Receivables Other Receivables Subtotal |
Related party Hisense Electrical and its subsidiaries Hisense Group and its subsidiaries Hisense Electrical and its subsidiaries Hisense Group and its subsidiaries Hisense Whirlpool Hisense Hitachi Hisense Electrical and its subsidiaries Hisense Group and its subsidiaries |
Closin g Balance Book Value Provision for bad debts 6,026,524.61 31,535,823.44 37,562,348.05 30,886,622.81 649,165,494.44 2,610,014.37 27,543,597.98 710,205,729.60 135,000.00 110,539.20 245,539.20 |
Openin g Balance | Openin g Balance |
|---|---|---|---|---|
| Book Value 6,026,524.61 31,535,823.44 37,562,348.05 30,886,622.81 649,165,494.44 2,610,014.37 27,543,597.98 710,205,729.60 135,000.00 110,539.20 245,539.20 |
Book Value 7,968,511.83 18,521,879.30 26,490,391.13 13,140,965.43 484,133,955.77 2,228,918.22 13,738,299.43 513,242,138.85 135,000.00 135,000.00 |
Provision for bad debt s |
||
114
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
RELATED PARTIES AND RELATED TRANSACTIONS — Continued
-
Receivables from and payables to related parties — Continued
- (2) Amount due to Related Parties from Listed Companies
| Item Note payable Subtotal Accounts Payable Accounts Payable Accounts Payable Accounts Payable Accounts Payable Subtotal Other Payables Other Payables Other Payables Other Payables Subtotal Advances from Customers Advances from Customers Subtotal |
Related Parties ClosingBalance OpeningBalance Hisense Electrical and its subsidiaries 2,000,000.00 1,084,475.65 2,000,000.00 1,084,475.65 Hisense Electrical and its subsidiaries 72,195.70 Hisense Group and its subsidiaries 94,326,999.48 64,450,631.26 Hisense Whirlpool 14,857,097.37 15,862,455.79 Hisense Hitachi 625,339.52 476,911.85 Embraco 12,852,756.71 11,295,970.83 122,734,388.78 92,085,969.73 Hisense Group and its subsidiaries 42,882,866.57 42,815,570.99 Hisense Electrical and its subsidiaries 865.77 Hisense Hitachi 55,178.70 Embraco 120,000.00 120,000.00 43,003,732.34 42,990,749.69 Hisense Group and its subsidiaries 16,013,452.16 18,923,626.06 Hisense Electrical and its subsidiaries 341,276.24 1,191,000.00 16,354,728.40 20,114,626.06 |
|---|---|
115
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
RELATED PARTIES AND RELATED TRANSACTIONS — Continued
-
Transactions with “specific third party companies”
| 9. | Item Related Parties Other Receivables Jinan San Ai Fu Jiangxi Keda Zhuhai Longjia Zhuhai Defa Wuhan Changrong Deheng Solicitors Shangqiu Bingxiong Subtotal of other receivables Other Payables Zhuhai Longjia Subtotal of other payables Transactions with Greencool Companies Item Related parties Other Payables Jiangxi Greencool Subtotal of other payables |
Closing Balance CarryingAmount 81,600,000.00 13,000,200.00 28,600,000.00 21,400,000.00 20,000,000.00 2,000,000.00 58,030,000.00 224,630,200.00 17,766,425.03 17,766,425.03 Closing Balance Book Value 13,000,000.00 13,000,000.00 |
Opening Balance CarryingAmount |
|---|---|---|---|
| 81,600,000.00 13,000,200.00 28,600,000.00 21,400,000.00 20,000,000.00 2,000,000.00 58,030,000.00 |
|||
| 224,630,200.00 | |||
| 17,766,425.03 | |||
| 17,766,425.039 | |||
| Opening Balance Book Value |
|||
| 13,000,000.00 | |||
| 13,000,000.00 |
116
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
9. SHARE-BASED PAYMENT
- General information about share-based payments
| Item | Amount for the period |
|---|---|
| Total equity instruments granted during the period | |
| Total equity instruments exercised during the period | |
| Total equity instruments expired during the period | |
| Range of exercise price of share options outstanding and remaining | Exercise price of share options was RMB7.65, |
| contractual term as the end of the period | with remaining contractual term of 62 days |
| Range of exercise price of other equity instruments and remaining | |
| contractual term as at the end of the period |
2. Equity settled share-based payments
| Item Determination on fair value of equity instruments at the date of grant Determination on the best estimate of the number of exercisable equity instruments Reasons for significant discrepancies between estimates of current period and previous period Accumulated amount of equity settled share-based payments in capital reserve Total expense recognized for equity settled share-based payments |
Amount for the period |
|---|---|
| Fair value of share options granted under the Scheme calculated by using the BlackScholes option pricing model Determined by taking into account of the number of participants, expected gain of share options and performance assessment of participants, etc. Nil 8,716,058.46 8,716,058.46 |
3. Share-based services
| Item Total amount of employee services received in exchange for share-based payments Total amount of other services received in exchange for share-based payments |
Amount for the period |
|---|---|
| 8,716,058.46 |
117
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
SHARE-BASED PAYMENT — Continued
-
Share granted
| Category Directors Other Management Total |
Exercise Price RMB7.65 RMB7.65 |
Outstanding as at 1 January 2016 Transferred to/from other categories during the Year 778,540 3,708,330 4,486,870 |
Lapsed during the year |
Exercised during the Year |
Expired during the year |
Outstanding as at 30 June 2016 |
|---|---|---|---|---|---|---|
| 778,540 3,708,330 |
||||||
| 4,486,870 |
The board of directors of the Company has completed the registration in respect of the grant of share options under the First Share Option Incentive Scheme of Hisense Kelon Electrical Holdings Company Limited (the “Scheme”) under the authorization granted at the general meeting of the Company on 28 September 2011, and the basic information are as follow:
-
① Date of Grant: 31 August 2011
-
② Exercise price: RMB7.65 per share
-
③ Option abbreviation: Hisense JLC1
-
④ Option code: 037018
-
⑤ The share options are valid for five years from the date of grant, subject to a lock up period of 2 years. The incentive participants may exercise their options in equal installments within 3 years from the third anniversary of the date of grant, with 33%, 33% and 34% of the total options granted being exercisable each year.
-
⑥ The incentive participants may include: the directors of the Company (exclusive of the independent directors and the external directors who are not working with Hisense Company Limited liability company), senior management (including president, vice president, financial controller, board secretary, company secretary and other officers regarded as senior management under the Articles of Association) of the Company, mid-level management staff of the Company and its subsidiaries, and core technical personnel as the Board may determine.
-
⑦ The fund for exercising share options by the participants shall be raised by themselves and the Company shall not provide borrowings or any other kind of financial assistance to the participants under the Scheme (including guarantee for their borrowings).
118
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
SHARE-BASED PAYMENT — Continued
-
Share granted — Continued
- ⑧ The share option scheme has been reviewed and approved by the SASAC of Qingdao, filed with the SASAC of the State Council and filed with the CSRC with no objection.
On 18 October 2013, the resolution on adjustment to participants, and the number of shares granted under the first share option incentive scheme of the Company was passed at the fourth interim meeting of the Company’s eighth session of the board of directors in 2013 to cancel 4,668,000 share options. Upon the adjustment, there were 14,842,000 share options granted under the scheme.
In 2013, the conditions to exercise for the first exercise period of the first phase share option incentive scheme of the Company were fulfilled. Upon approval at the fourth interim meeting of the Company’s eighth session of the board of directors in 2013, 163 eligible participants all exercised their share options during the first exercise period, and there were 4,897,860 exercisable share options in total at the exercise price of RMB7.65. In May 2014, 148 eligible participants of the Company exercised their share options with 4,440,810 share options exercised. During the first phase to exercise share options, 9 participants were no longer eligible for this share option incentive. Board of directors of the Company decided to disqualify the above 9 participants and cancel 416,100 share options accordingly.
On 22 May 2015, the resolution on adjustment to participants, and the number of shares granted under the first share option incentive scheme of the Company was approved in the sixth interim meeting in 2015 by the Company’s eighth session of the Board of directors. A total of 1,268,410 share options were cancelled, and after the adjustment, there were a total of 8,716,680 share options granted but not yet exercised.
In May 2015, the conditions for exercising the vesting rights for the second phase of share options incentive scheme of the Company were fulfilled. Upon the application by the Board of directors of the Company’s, the confirmation by Shenzhen Stock Exchange and the approval by China Securities Depository and Clearing Corporation Limited (CSDC) – Shenzhen Branch to register, 138 incentive scheme participants have exercised their vesting rights in the second phase of vesting period to subscribe a total of 4,229,810 shares at an exercise price of RMB7.65/share.
As at 30 June 2016, a total of 4,486,870 share options have been granted by the Company which were not yet exercised.
119
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
10. CONTINGENCIES
- Contingent Liabilities arising from Pending litigations and arbitration and their financial impacts
As at 30 June 2016, the pending litigations involving the Company are summarized as follows:
(1) Cases with the Company as the Plaintiff
| (2) (3) |
Plaintiff Defendant Causes Total Amount Involved The Company Beijing Diamond Advertising Co., Ltd Dispute over advertising contract 5,000,000.00 The Company and its subsidiaries Other 23,707,062.80 Total 28,707,062.80 Cases with the Company as the defendant Plaintiff Defendant Causes Total Amount Involved Supplier of raw materials The Company Dispute over sale and purchase contract and processing contract 2,315,026.14 Other The Company Labor dispute and others 11,554,995.80 Total 13,870,021.94 Cases for which the judgment was in favor of the Company and become effective but was not yet executed Plaintiff Defendant Causes Total Amount Involved The Company Shanqiu Kelon Purchase amount outstanding 25,660,900.00 Total 25,660,900.00 |
Total Amount Involved |
|---|---|---|
| 5,000,000.00 23,707,062.80 |
||
| 28,707,062.80 | ||
| Total Amount Involved |
||
| 2,315,026.14 11,554,995.80 |
||
| 13,870,021.94 | ||
| 25,660,900.00 | ||
| 25,660,900.00 |
(3) Cases for which the judgment was in favor of the Company and become effective but was not yet executed
It represented the request of the Company to the defendants to repay the purchase amount of goods, related interests and all the litigation fees. The civil judgment is now in effect.
120
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
11. OTHER SIGNIFICANT EVENTS
- Assets and liabilities measured at fair value
| Item Financial Assets Derivative financial assets Subtotal of financial Assets Financial liabilities Derivative financial liabilities Subtotal of financial liabilities |
Opening Balance Amount of Financial Assets/liabilities 9,767,732.75 716,847.98 9,767,732.75 716,847.98 |
Gain/(loss) from change in fair Value 9,050,884.77 9,050,884.77 |
Impairment provision for the period |
Closing Balance |
|---|---|---|---|---|
| 716,847.98 | ||||
| 716,847.98 |
2. Financial risk Management objectives and policies
The Company’s major financial instruments include: cash at bank and on hand, derivative financial instruments, notes receivable, accounts receivable, other receivables, notes payable, accounts payable, other payables and bank borrowings. Details of the financial instruments were disclosed in the relevant notes.
Risks associated with the above financial instruments include: credit risk, liquidity risk, interest rate risk and foreign currency risk.
121
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
11. OTHER SIGNIFICANT EVENTS — Continued
- Financial risk Management objectives and policies — Continued
(1) Credit Risk
Credit risk is the risk exposed to the Company on financial losses arising from the failure of clients or financial instrument counterparties to fulfill contract obligations. It arises mainly from the bank balances, trade and other receivables and financial derivative.
The Company maintains substantially all of its bank balances in several major large state banks in the PRC. In strong support of the country on those banks, the Board is of the opinion that there is no significant credit risk exposed to losses associated with such assets.
The Company mitigates its exposure to risk relating to trade and other receivables by dealing with diversified customers with solid financial foundation. Certain new customers are required to place cash deposits with the Group to reduce the maximum exposure to credit risk. The Group seeks to maintain strict control over its outstanding receivables and has a credit control policy to minimize credit risk. In addition, all receivable balances are monitored on an ongoing basis and overdue balances are followed up by senior management.
The credit risk on derivative instruments is not significant as the counterparties are high creditworthy banks rated by international credit-rating agencies.
The maximum exposure to credit risk at reporting date is the carrying amount of each class of financial assets shown on the consolidated financial statements.
(2) Liquidity Risk
In the management of liquidity risk, the Company monitors and maintains cash and cash equivalents at a level which is adequate, in the management’s point of views, to finance the Company’s operations and mitigate the effects of short-term fluctuations in cash flows. The Company’s treasury department is responsible for maintaining a balance between continuity of funding and flexibility through the use of bank credit and loan in order to meet the Company’s liquidity requirements.
In order to mitigate the liquidity risk, the directors have carried out a detailed review of the liquidity of the Company, including maturity profile of its trade and other payables, borrowings and availability of loan financing provided by Hisense Finance and future renewal of bank borrowings, it is concluded that adequate funding is available to fulfill the Group’s short-term obligations and capital expenditure requirements.
122
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
OTHER SIGNIFICANT EVENTS — Continued
-
Financial risk Management objectives and policies — Continued
(3) Interest Rate Risk
The Company is exposed to interest rate risk due to changes in interest rates of interest-bearing financial assets and liabilities. Interest-bearing financial assets are mainly deposits with banks, which are mostly short-term in nature whereas interest-bearing financial liabilities are primarily short-term bank borrowings. As at 30 June 2016, the Company’s short-term bank borrowings were at fixed rate. As all the Company’s borrowings were short term loans, any change in the interest rate from time to time is not considered to have significant impact on the Company’s performance.
(4) Foreign Currency Risk
Foreign currency risk is the risk of loss due to adverse change in exchange rates relating to investments and transactions denominated in foreign currencies. The Group’s monetary assets and transactions are mainly denominated in RMB, HKD, USD, JPY and EUR. The exchange rates between RMB, HKD, USD, JPY and EUR are not pegged, and there is fluctuation of exchange rates between RMB, USD, JPY and EUR.
The carrying amounts of the Company’s monetary assets and monetary liabilities denominated in foreign currencies at the end of reporting period are as follows:
| Currency USD EUR |
ClosingBalance Assets Liabilities 1,092,470,118.73 334,157,098.33 157,122,315.76 43,249,895.95 |
OpeningBalance | OpeningBalance |
|---|---|---|---|
| Assets 1,092,470,118.73 157,122,315.76 |
Assets 714,005,807.08 34,726,854.56 |
Liabilities | |
| 313,848,803.32 5,290,675.09 |
123
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
OTHER SIGNIFICANT EVENTS — Continued
-
Financial risk Management objectives and policies — Continued
- (4) Foreign Currency Risk — Continued
The following table indicates the approximate effect of reasonably possible foreign exchange rate changes on the net profit, to which the Group has significant exposure at the end of reporting period:
Sensitivity analysis of change in exchange rate:
| Amount for | Amount for | |
|---|---|---|
| the Period | the Previous Period | |
| Increase/Decrease | Increase/Decrease | |
| Item | in Profit after tax | in profit after tax |
| USD to RMB | ||
| Appreciates by 5% | 28,436,738.27 | 35,693,666.63 |
| Depreciates by 5% | -28,436,738.27 | -35,693,666.63 |
| EUR to RMB | ||
| Appreciates by 5% | 4,270,215.74 | 3,641,199.01 |
| Depreciates by 5% | -4,270,215.74 | -3,641,199.01 |
| Sensitivity analysis of change in forward rate: | ||
| Amount for | Amount for | |
| the Period | the Previous Period | |
| Increase/Decrease | Increase/Decrease | |
| Item | in Profit after tax | in profit after tax |
| USD to RMB | ||
| Appreciates by 5% | -2,437,500.00 | -9,450,000.00 |
| Depreciates by 5% | 2,437,500.00 | 9,450,000.00 |
| EUR to RMB | ||
| Appreciates by 5% | -1,060,500.00 | -1,207,500.00 |
| Depreciates by 5% | 1,060,500.00 | 1,207,500.00 |
124
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
11. OTHER SIGNIFICANT EVENTS — Continued
3. Capital Management
The primary objectives of the Company’s capital management are to safeguard the Company’s ability to continue as a going concern and to maintain healthy capital ratios in order to support its business and maximise shareholders’ value.
The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes for managing capital during the periods ended 30 June 2016 and 31 December 2015.
The Company monitors capital using a gearing ratio, which is net debt divided by the adjusted capital plus net debt. Net debt includes bank and other borrowings, accounts payable, notes payable, other payables and debentures payables, less cash and cash equivalents. The gearing ratios as at the end of the reporting periods were as follows:
| Item Total Debt Including: Short-term borrowings Accounts payable Notes Payables Other Payables Less: Cash and Cash equivalents Net Debt Equity attributable to shareholders of the Parent Capital and net debt Gearing Ratio |
ClosingBalance 12,758,669,489.52 248,102,137.59 3,975,928,414.37 4,444,534,151.45 1,672,625,997.79 2,083,100,139.61 10,675,569,349.91 4,399,850,400.22 15,075,419,750.13 70.81% |
OpeningBalance |
|---|---|---|
| 9,819,007,682.20 223,496,764.71 2,878,291,676.53 2,931,174,504.52 1,483,744,213.15 1,012,159,146.17 8,806,848,536.03 4,044,017,698.45 12,850,866,234.48 68.53% |
- Retirement Benefit Scheme
The Company contributes mainly to a defined contribution pension scheme, which is administered by the provincial government, in respect of employees of the Company and subsidiaries. According to such scheme, the Company and subsidiaries shall pay an amount, calculated at several percentages of the total salaries and wages of the employees, to a retirement fund.
The total costs charged to the profit or loss approximately of RMB200,748,800 (half year of 2015: RMB172,594,700) represents contributions to the scheme by the Company and subsidiaries at rates specified in the scheme.
125
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
OTHER SIGNIFICANT EVENTS — Continued
-
Leases
- (1) Different categories of leased assets of the Company are as follows:
| Categories of leased assets under operatingleases Buildings and structures Total |
Closing CarryingAmount 5,186.16 5,186.16 |
Unit: RMB’0000 Opening CarryingAmount |
|---|---|---|
| 6,935.96 | ||
| 6,935.96 |
(2) The Company as lessor under operating lease
The Company’s investment properties are also leased to a number of tenants for different terms. The rental income for the half year of 2016 amounted to RMB12,963,300 (half year of 2015: RMB7,117,900).
The minimum rent receivables under non-cancellable operating leases at the end of reporting period are follows:
| Item Within one year Over one year but within five years, inclusive Total |
Amount for the Period 647.96 1623.43 2,271.39 |
Unit: RMB’0000 Amount for previous Period |
|---|---|---|
| 592.73 293.28 |
||
| 886.01 |
126
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
11. OTHER SIGNIFICANT EVENTS — Continued
- Leases — Continued
(3) The Company as lessee under operating lease
The Company leases certain leasehold land and buildings and plant and machinery under operating leases with lease terms from one to five years. The operating lease payments for the period ended 30 June 2016 was as follows:
| Operatinglease payments Leasehold land and buildings Plant and machinery Total |
Amount for the Period 1,810.55 114.54 1,925.09 |
Unit: RMB’0000 Amount for previous period |
|---|---|---|
| 1,716.53 105.51 |
||
| 1,822.04 |
- (4) The total future minimum lease payments under non-cancellable operating leases at the end of reporting period falling due are as follows:
| Item Within one year Over one year but within five years Total |
Amount for the period 1,629.22 1,114.69 2,743.91 |
Unit: RMB’0000 Amount for previous period |
|---|---|---|
| 1,159.47 2,921.25 |
||
| 4,080.72 |
127
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
11. OTHER SIGNIFICANT EVENTS — Continued
6. Capital Commitment
| Item Commitments for the investment in subsidiaries and jointly controlled entity: – Authorized but not yet contracted for – Contracted but not provided for Commitments for the acquisition of property, plant and equipment of subsidiaries: – Contracted but not paid |
Closing Balance 1,864.34 |
Unit: RMB’0000 Opening Balance |
|---|---|---|
| 23,299.80 |
7. Events offer the Balance Sheet Date
The Board of the Company has considered and approved the Resolution on acquisition of 50% equity interests of Hisense Whirlpool (Zhejiang) Electric Appliances Co., Ltd (海信惠而浦(浙江)電器有限公司) by the Company at the meeting held on 3 August 2016, as approved by the Board of the Company, the Company has entered into an Equity Transfer Agreement with Whirlpool (Hong Kong) Limited (“Whirlpool Hong Kong”),in which the Company acquired 50% equity interests of Hisense Whirlpool held by Whirlpool Hong Kong in a consideration of US$1.
12. NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT
1. Accounts Receivable
(1) Disclosure of accounts receivable by categories:
| Category Individually significant and subject to separate provision Ageing analysis Greencool Companies Subtotal Individually insignificant but subject to separate provision Total |
Closing Balance | Closing Balance | Closing Balance |
|---|---|---|---|
| Carrying Amount Amount % of total balance 1,012,472,914.00 100.00 1,012,472,914.00 100.00 1,012,472,914.00 100.00 |
Provision for bad debts | ||
| Amount 1,012,472,914.00 1,012,472,914.00 1,012,472,914.00 |
Amount 112,929,422.06 112,929,422.06 112,929,422.06 |
% of total balance |
|
| 11.15 | |||
| 11.15 | |||
| 11.15 |
128
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
-
Accounts Receivable — Continued
- (1) Disclosure of accounts receivable by categories: — Continued
Continued from above table
| Category Individually significant and subject to separate provision Aging Analysis Greencool Companies Subtotal Individually insignificant but subject to separate provision Total |
Opening Balance | Opening Balance | Opening Balance |
|---|---|---|---|
| Carrying Amount Amount % of total balance 2,035,204,371.64 100.00 2,035,204,371.64 100.00 2,035,204,371.64 100.00 |
Provision for bad debts | ||
| Amount 2,035,204,371.64 2,035,204,371.64 2,035,204,371.64 |
Amount 112,401,309.12 112,401,309.12 112,401,309.12 |
% of total balance |
|
| 5.52 | |||
| 5.52 | |||
| 5.52 |
Accounts receivable in the category provided bad debts by using ageing method:
| Age Within three months Over three months but within six months Over six months but within one year Over one year Total |
Closing Balance Carrying Amount Amount % of total Balance Provision for bad debts 899,054,920.45 88.80 302,742.97 0.03 30,274.30 432,205.64 0.04 216,102.82 112,683,044.94 11.13 112,683,044.94 1,012,472,914.00 100.00 112,929,422.06 |
Opening Balance | Opening Balance |
|---|---|---|---|
| Carrying Amount Amount % of total Balance 899,054,920.45 88.80 302,742.97 0.03 432,205.64 0.04 112,683,044.94 11.13 1,012,472,914.00 100.00 |
Carrying Amount Amount % of total Balance 1,922,039,306.17 94.44 432,205.64 0.02 749,542.54 0.04 111,983,317.29 5.50 2,035,204,371.64 100.00 |
Provision for bad debts 43,220.56 374,771.27 111,983,317.29 112,401,309.12 |
|
| Amount 899,054,920.45 302,742.97 432,205.64 112,683,044.94 1,012,472,914.00 |
Amount 1,922,039,306.17 432,205.64 749,542.54 111,983,317.29 2,035,204,371.64 |
129
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
- NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
1. Accounts Receivable — Continued
(2) Movements in provision for accounts receivable
| Half year of 2016 | Decrease for the Year | Decrease for the Year | Decrease for the Year | ||
|---|---|---|---|---|---|
| Opening Balance 112,401,309.12 |
Provision for the Year 528,112.94 |
Reversal | Write-off | Closing Balance |
|
| 112,929,422.06 |
(3) Accounts receivable that were written off
Nil.
- (4) As at 30 June 2016, there was no amount due from shareholders holding 5% or more (including 5%) of the voting shares of the Company in the balance of accounts receivable. As at 31 December 2015, there was no amount due from shareholders holding 5% or more (including 5%) of the voting shares of the Company in the balance of accounts receivable.
(5) Top five accounts Receivable
| No. Top 1 Top 2 Top 3 Top 4 Top 5 Total |
Relationship with the Company Subsidiary Subsidiary unrelated Party unrelated Party unrelated Party |
Amount 533,920,525.20 362,127,148.76 16,475,363.73 8,513,462.61 6,626,755.30 927,663,255.60 |
Ageing Percentage of the total accounts receivables amount(%) Within three months 52.73 Within three months 35.77 Over one year 1.63 Over one year 0.84 Over one year 0.65 91.62 |
Ageing Percentage of the total accounts receivables amount(%) Within three months 52.73 Within three months 35.77 Over one year 1.63 Over one year 0.84 Over one year 0.65 91.62 |
|
|---|---|---|---|---|---|
| 52.73 35.77 1.63 0.84 0.65 |
|||||
| 91.62 |
130
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
-
Other Receivables
- (1) Other Receivables are disclosed by category as follows:
| Item Individually significant and subject to separate provision Ageing Analysis Greencool Companies Subtotal Individually insignificant but subject to separate provision Total Continued from above table |
Closing Balance | Closing Balance | Closing Balance |
|---|---|---|---|
| Book value Amount Percentage (%) 1,213,867,442.97 100.00 1,213,867,442.97 100.00 1,213,867,442.97 100.00 |
Provision for bad debts | ||
| Amount 1,213,867,442.97 1,213,867,442.97 1,213,867,442.97 |
Amount 22,658,340.04 22,658,340.04 22,658,340.04 |
Percentage (%) |
|
| 1.87 1.87 |
|||
| 1.87 | |||
| Category Individually significant and subject to separate provision Ageing Analysis Greencool Companies Subtotal Individually insignificant but subject to separate provision Total |
Opening Balance | Opening Balance | Opening Balance |
|---|---|---|---|
| Book value Amount Percentage (%) 895,511,451.28 100.00 895,511,451.28 100.00 895,511,451.28 100.00 |
Provision for bad debts | ||
| Amount 895,511,451.28 895,511,451.28 895,511,451.28 |
Amount 24,678,372.48 24,678,372.48 24,678,372.48 |
Percentage (%) |
|
| 2.76 2.76 |
|||
| 2.76 |
131
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
-
Other Receivables — Continued
- (1) Other Receivables are disclosed by category as follows: — Continued
Other receivables in the category provided bad debts by using ageing analysis:
| Age Within three months Over three months but within six months Over six months but within one year Over one year Total |
Closing Balance Book value Amount Percentage (%) Provision for bad debts 1,191,130,631.31 98.13 69,162.36 0.01 6,916.24 32,451.00 0.00 16,225.50 22,635,198.30 1.86 22,635,198.30 1,213,867,442.97 100.00 22,658,340.04 |
Opening Balance | Opening Balance |
|---|---|---|---|
| Book value Amount Percentage (%) 1,191,130,631.31 98.13 69,162.36 0.01 32,451.00 0.00 22,635,198.30 1.86 1,213,867,442.97 100.00 |
Book value Amount Percentage (%) 870,695,632.19 97.23 152,718.46 0.02 24,663,100.63 2.75 895,511,451.28 100.00 |
Provision for bad debts |
|
| 15,271.85 24,663,100.63 |
|||
| 24,678,372.48 |
- (2) Movements in provision for other receivables
| Half year of 2016 | Opening Balance 24,678,372.48 |
Provision for the Year |
Decrease for the year Reversal Write-off 2,020,032.44 |
Ending Balance |
|---|---|---|---|---|
| Reversal 2,020,032.44 |
||||
| 22,658,340.04 |
- (3) Other receivables that are written off
Nil.
132
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
12. NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
2. Other Receivables — Continued
- (4) As at 30 June 2016, there was no other receivables from shareholder that holds 5% or more (including 5%) shares of the voting rights of the Company. As at 31 December 2015, there was no other receivable from shareholder that holds 5% or more (including 5%) shares of the voting rights of the Company.
(5) Top five other receivables
| Name of the Companies Top 1 Top 2 Top 3 Top 4 Top 5 Total |
Relationship with the Company Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary |
Amount 341,780,707.65 244,648,771.49 179,706,487.52 118,730,537.50 101,170,684.78 986,037,188.94 |
Ageing Percentage of the total other receivables amount (%) Within three months 28.16 Within three months 20.15 Within three months 14.80 Within three months 9.78 Within three months 8.33 – 81.22 |
|---|---|---|---|
133
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
12. NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
- Long-term equity investments
| Investee Attend Hisense Whirlpool Hisense Hitachi Equity method Subtotal Guangdong Refrigerator Kelon Air-conditioner Guangdong Freezer HEA Co. Rongsheng Plastic Wangao I&E Kelon Jiake Kelon Weili YingKou Refrigerator Jiangxi Kelon Hangzhou Kelon Yangzhou Refrigerator Zhuhai Kelon Shenzhen Kelon Kelon Development Chengdu Refrigerator Beijing Refrigerator Shandong Air- Conditioner Zhejiang Air- Conditioner Hisense Mould Shandong Refrigerator Subtotal by cost method Total |
Accounting treatment Equity method Equity method Equity method Cost method Cost method Cost method Cost method Cost method Cost method Cost method Cost method Cost method Cost method Cost method Cost method Cost method Cost method Cost method Cost method Cost method Cost method Cost method Cost method Cost method |
Investment cost 2,000,000.00 225,000,000.00 332,821,597.45 559,821,597.45 155,552,425.85 281,000,000.00 15,668,880.00 32,634,553.70 53,270,064.00 600,000.00 42,000,000.00 84,000,000.00 147,763,896.00 24,000,000.00 252,356,998.00 189,101,850.00 95,000,000.00 11,200,000.00 50,000,000.00 92,101,178.17 567,175,477.74 54,523,643.83 121,628,013.09 275,000,000.00 2,544,576,980.38 3,104,398,577.83 |
Opening balance 2,573,608.03 103,913,887.02 1,216,765,858.10 1,323,253,353.15 155,552,425.85 281,000,000.00 15,668,880.00 51,531,053.70 53,270,064.00 600,000.00 42,000,000.00 84,000,000.00 147,763,896.00 24,000,000.00 252,356,998.00 189,101,850.00 95,000,000.00 11,200,000.00 50,000,000.00 92,101,178.17 567,175,477.74 54,523,643.83 121,628,013.09 275,000,000.00 2,563,473,480.38 3,886,726,833.53 |
Changes -83,804.31 -27,362,398.33 57,194,224.22 29,748,021.58 29,748,021.58 |
Closing balance 2,489,803.72 76,551,488.69 1,273,960,082.32 1,353,001,374.73 155,552,425.85 281,000,000.00 15,668,880.00 51,531,053.70 53,270,064.00 600,000.00 42,000,000.00 84,000,000.00 147,763,896.00 24,000,000.00 252,356,998.00 189,101,850.00 95,000,000.00 11,200,000.00 50,000,000.00 92,101,178.17 567,175,477.74 54,523,643.83 121,628,013.09 275,000,000.00 2,563,473,480.38 3,916,474,855.11 |
% Equity interest held 20.00 50.00 49.00 70.00 60.00 44.00 81.17 44.92 20.00 70.00 55.00 42.00 60.00 100.00 74.33 75.00 95.00 100.00 100.00 55.00 100.00 51.00 78.70 100.00 |
% Voting rights held 20.00 50.00 49.00 70.00 100.00 44.00 81.17 44.92 20.00 70.00 55.00 42.00 60.00 100.00 74.33 75.00 95.00 100.00 100.00 55.00 100.00 51.00 78.70 100.00 |
Provision for impairment 59,381,641.00 59,381,641.00 59,381,641.00 |
Impair ment provided in the year |
Cash dividend in the year |
|---|---|---|---|---|---|---|---|---|---|---|
| 160,230,000.00 | ||||||||||
| 160,230,000.00 | ||||||||||
| 8,387,028.00 18,700,000.00 17,403,650.00 44,490,678.00 |
||||||||||
| 204,720,678.00 |
134
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
-
Operating revenue and operating costs
- (1) Operating revenue and operating costs
| Item Revenue from principal operations Revenue from other operations Total operating revenue Costs of principal operations Costs of other operations Total operating costs |
Amount for the period -308,029.72 10,650,004.92 10,341,975.20 559,599.45 5,722,658.55 6,282,258.00 |
Amount for previous period |
|---|---|---|
| -1,599,012.47 27,467,835.88 |
||
| 25,868,823.41 | ||
| 842,675.62 25,664,626.78 |
||
| 26,507,302.40 |
- (2) Principal operations (by products)
| Products Refrigerators and washing machines Air-conditioners Total |
Amount for the period Operating revenue Operating costs -308,029.72 559,599.45 -308,029.72 559,599.45 |
Amount for previous period | Amount for previous period |
|---|---|---|---|
| Operating revenue -308,029.72 -308,029.72 |
Operating revenue -1,599,012.47 -1,599,012.47 |
Operating costs | |
| 842,675.62 | |||
| 842,675.62 |
- (3) Principal operations (by regions)
| Amount for | the period | Amount for previous period | Amount for previous period | |
|---|---|---|---|---|
| Region | Operating revenue | Operating costs | Operating revenue | Operating costs |
| Domestic | -308,029.72 | 559,599.45 | -1,599,012.47 | 842,675.62 |
| Overseas | ||||
| Total | -308,029.72 | 559,599.45 | -1,599,012.47 | 842,675.62 |
135
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
-
NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
-
Investment income
- (1) Breakdowns of investment income
| (2) (3) (4) |
Item Amount for the period Income from long-term equity investment — the cost method 44,490,678.00 Investment income from financial assets held-for-trading 6,004,000.00 Income from long-term equity investment — the equity method 189,978,021.58 Income from disposal of long-term equity investment Total 240,472,699.58 Income from long-term equity investments — the cost method Investee Amount for the period Hisense Home Appliances 8,387,028.00 Beijing Refrigerator 18,700,000.00 Hisense Mould 17,403,650.00 Total 44,490,678.00 Investment income from financial assets held-for-trading Investee Amount for the period Hisense International Marketing 6,004,000.00 Total 6,004,000.00 Income from long-term equity investment — the equity method Investee Amount for the period Hisense Whirlpool -27,362,398.33 Attend -83,804.31 Hisense Hitachi 217,424,224.22 Total 189,978,021.58 |
Amount for previous period |
|---|---|---|
| 24,547,120.14 7,410,000.00 127,811,784.18 135,598,968.15 |
||
| 295,367,872.47 | ||
| Amount for previous period |
||
| 9,318,926.74 15,228,193.40 |
||
| 24,547,120.14 | ||
| Amount for previous period |
||
| 7,410,000.00 | ||
| 7,410,000.00 | ||
| Amount for previous period |
||
| -34,905,811.85 -123,441.24 162,841,037.27 |
||
| 127,811,784.18 |
136
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
12. NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
- Supplementary information on cash flows statement
| Supplementary information 1. Reconciliation of net profit to cash flows from operating activities Net profit Add: Provision for assets impairment Depreciation of fixed assets, depletion of oil and gas assets and depreciation of productive biological assets Amortization of intangible assets Amortization of long-term prepaid expenses Loss on disposals of fixed assets, intangible and other long-term assets (Gain denoted by “-”) Loss on scrapping of fixed assets (Gain denoted by “-”) Loss on change in fair value (Gain denoted by “-”) Financial expenses (Gain denoted by “-”) Investment loss (Gain denoted by “-”) Decrease in deferred tax assets (Increase denoted by “-”) Increase in deferred tax liabilities (Decrease denoted by “-”) Decrease in inventory (Increase denoted by “-”) Decrease in operating receivables (Increase denoted by “-”) Increase in operating payables (Decrease denoted by “-”) Others Net cash flows from operating activities 2. Significant investing and financing activities not involving cash receipts and payment: Liabilities converted into equity Convertible company debentures due within one year Fixed assets under finance leases 3. Net movement in cash and cash equivalents Cash at the end of the period Less: Cash at the beginning of the period Add: Cash equivalents at the end of the period Less: Cash equivalents at the beginning of the period Net increase in cash and cash equivalents |
Amount for the period 255,734,113.58 -1,491,919.50 10,865,840.74 4,353,109.00 19,687.71 -240,472,699.58 305,745.49 524,573,466.65 -276,385,909.08 277,501,435.01 440,926,354.88 61,080,569.87 379,845,785.01 |
Amount for previous period |
|---|---|---|
| 424,488,700.95 4,088,727.17 11,603,855.64 4,979,320.68 -393,634.00 -295,367,872.47 -19,528.66 -266,245,751.87 -243,616,879.55 |
||
| -360,483,062.11 | ||
| 62,725,786.61 28,279,997.40 |
||
| 34,445,789.21 |
137
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
13. SUPPLEMENTARY INFORMATION
- Breakdown of non-recurring profit or loss
| Item Profit or loss from disposal of non-current assets Return, reduction and exemption of taxes surpassing approval or without official approval document Government grants included in the gain or loss (excluding those government grants that are closely related to the enterprise’s business and are received with fixed amounts or with fixed percentage based on unified standards promulgated by government) Capital occupation fees received from non-financial enterprises that are included in current profits or losses Gain arising under the circumstance where the investment cost for acquisition of subsidiaries, associates and joint ventures is lower than the fair value of the net assets attributable to the enterprise Gain or loss arising from non-monetary assets exchange Gain or loss arising from entrusted investment or entrusted asset management Asset impairment provided due to forced majeure (e.g. natural disasters) Gain or loss arising from debt restructuring Corporate restructuring expenses (e.g. staff placement costs and integration expenses) Gain or loss arising from the difference between the fair value and transaction price in obviously unfair transactions Net current profit or loss of subsidiaries arising from business combination under common control from beginning of year to the combination date Gain or loss arising from contingencies irrelevant to the Company’s normal business Gain or loss from changes in fair values of financial assets and liabilities held-for-trading except for effective hedging activities related to the Company’s normal operations and investment gain from disposal of financial assets and liabilities held-for-trading and available-forsale financial assets Reversal of impairment provision for accounts receivable individually tested for impairment Gain or loss arising from entrusted loan Gain or loss arising from changes in fair value of investment properties measured subsequently by using fair value model Effect on current profit or loss of one-off adjustment to current profit or loss as required by taxation, accounting and other laws and regulations Custody fee income from entrusted operations Other non-operating income and expense other than the aforementioned items Other profit or loss items within the meaning of nonrecurring profit or loss Total non-recurring profit or loss Less: Effect of income tax on non-recurring profit or loss Net non-recurring profit or loss Less: Net effect of non-recurring profit or loss attributable to minority interests (after tax) Non-recurring profit or loss attributable to ordinary shareholders of the Company |
Amount for the period 25,710.26 45,211,964.43 6,123,838.46 51,361,513.15 4,477,695.78 46,883,817.37 6,765,565.95 40,118,251.42 |
Amount for previous period |
|---|---|---|
| 129,254,722.54 95,745,088.44 2,893,948.21 |
||
| 227,893,759.19 7,335,504.15 |
||
| 220,558,255.04 2,368,466.99 |
||
| 218,189,788.05 |
138
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
13. SUPPLEMENTARY INFORMATION — Continued
2. Return on net asset and earnings per share
Half year of 2016
| Profit for the reporting period Net profit attributable to ordinary shareholders of the Company Net profit attributable to ordinary shareholders of the Company after non-recurring profit or loss Half year of 2015 |
Weighted average of return on net assets (%) 13.04 12.01 |
Earnings per share | Earnings per share |
|---|---|---|---|
| Basic earnings per share 0.41 0.38 |
Diluted earnings per share |
||
| 0.41 0.38 |
| Profit for the reporting period Net profit attributable to ordinary shareholders of the Company Net profit attributable to ordinary shareholders of the Company after deducting nonrecurring gain or loss |
Weighted average of return on net assets (%) 13.66 7.77 |
Earnings per share | Earnings per share |
|---|---|---|---|
| Basic earnings per share 0.37 0.21 |
Diluted earnings per share |
||
| 0.37 0.21 |
139
~~NOTES TO THE FINANCIAL STATEMENTS —~~ ~~Continued~~
Half year of 2016
13. SUPPLEMENTARY INFORMATION — Continued
- Reasons for changes of major items in the financial statements of the Company
| Item Cash and cash equivalents Notes receivable Accounts receivable Other current assets Notes payable Accounts payable Taxes payable Business taxes and surcharges Financial expenses Loss from asset devaluation Profit from fair value changes Investment income Non-operating income Income tax expenses Cash received from product sales and rendering of services Cash paid for purchase of goods and services received Cash received from disposals of investments Cash paid to acquire fixed assets, intangible assets and other long-term assets Cash paid for repayment of borrowings |
Closing Balance (current period) 2,086,541,421.01 3,198,213,709.39 3,480,922,808.73 626,343,884.03 4,444,534,151.45 3,975,928,414.37 239,766,016.93 53,955,707.45 -33,394,686.74 -14,037,482.78 9,050,884.77 190,519,070.38 56,931,787.09 105,932,299.43 9,029,697,663.46 4,727,872,044.53 160,230,000.00 129,400,021.03 542,305,035.90 |
Opening balance (correspondence period last year) 1,014,410,146.17 2,289,706,048.91 2,086,596,419.00 467,872,305.65 2,931,174,504.52 2,878,291,676.53 161,686,275.79 30,886,280.24 -24,809,869.01 20,873,327.47 53,113,821.77 290,512,875.51 101,692,390.83 64,380,329.92 6,227,820,959.38 3,292,850,945.61 330,278,145.68 289,212,638.80 799,523,193.18 |
Change (%) 105.69 39.68 66.82 33.87 51.63 38.14 48.29 74.69 N/A N/A -82.96 -34.42 -44.02 64.54 44.99 43.58 -51.49 -55.26 -32.17 |
Reasons of change |
|---|---|---|---|---|
| Mainly due to continuous improvement of the Company’s operation, an increase in operating profit and a decrease in inventory occupancy resulted in an increase in operating cash flow and net cash amount Mainly due to an increase in payment in form of notes as it is the peak season for sales as at the end of the Reporting Period Mainly due to the end of the Reporting Period being the peak season for sales, increased sales resulted in an increase in accounts receivable Mainly due to an increase in purchase of investment and wealth management products Mainly due to an increase in in billing and notes payable at the end of the Reporting Period Mainly due to an increase in accounts payable caused by an increase in production volume as it is the peak season for sales and production as at the end of the Reporting Period Mainly due to an increase in VAT and income taxes payable as at the end of the Reporting Period Mainly due to the change in the corresponding taxes and surcharges caused by the change in amount of taxes payable Mainly due to an increase in foreign exchange gains Mainly due to a decrease in expected loss on value depreciation caused by optimization of inventory structure and acceleration of turnover during the Reporting Period Mainly due to changes in outstanding forward transactions and changes in settlement for due transactions for the current period Mainly due to a decrease in investment income caused by the recognized investment gain from disposal of equity interests of Huayi Compressor in the previous period which did not occur in the current period Mainly due to a decrease in government grants received during the current period Mainly due to the changes in deferred income tax of the companies Mainly due to an increase in payment received from bank acceptance bills at their maturity and an increase in payment collection from export business during the current period Mainly due to an increase in notes payable at maturity during the Reporting Period Mainly due to the returns in investment received from disposal of equity interests of Huayi Compressor in the previous period which did not occur in the current period Mainly due to a decrease in infrastructure investment of the Company during the Reporting Period Mainly due to the changes in factoring accounts receivable business |
140
~~INTERIM DIVIDEND~~
The Board does not recommend the payment of an interim dividend for the six months ended 30 June 2016. No interim dividend was paid for the corresponding period last year.
~~MANAGEMENT DISCUSSION AND ANALYSIS~~
-
I. ANALYSIS OF THE COMPANY’S OPERATION
-
Overall operation of the Company
During the Reporting Period, the performance of domestic white goods market remained sluggish. According to the statistics of China Market Monitor Company Limited (CMM), as at June 2016, the cumulative retail volume of the refrigerator industry declined by 9.29% and its cumulative retail amount decreased by 7.78% year-to-year, the cumulative retail volume of the air-conditioner industry decreased by 6.74% and its cumulative retail amount decreased by 5.84% year-to-year. The overseas market has picked up. According to the Customs statistics, the export volume of the refrigeration industry in the first half of 2016 increased by 11.50% year-to-year, and the export volume of the air-conditioning industry increased by 19.70% year-to-year.
During the Reporting Period, the Company insisted on the operating directions of “adhering to high-end awareness, highlighting product advantages, consolidating market network, enhancing system efficiency and exploring international market” formulated at the beginning of the year to implement various tasks. The Company recorded operating revenue of RMB13,123 million, representing a year-to-year decrease of 3.59%, and principal operating revenue of RMB12,161 million, representing a year-to-year decrease of 2.62%. Among these, the revenue from the refrigerator and washing machine business accounted for 49.68% of the principal operating revenue, representing a year-to-year decrease of 1.55%; revenue from the air-conditioner business accounted for 44.54% of the principal operating revenue, representing a year-to-year decrease of 6.49%; the domestic sales business recorded a principal operating revenue of RMB7,533 million, representing a year-to-year decrease of 10.36%, whereas the export sales business recorded a principal operating revenue of RMB4,628 million, representing a year-to-year increase of 13.32%. The Company achieved net profits attributable to shareholders of the listed company of RMB559 million, representing a year-to-year increase of 10.59%, and the earnings per share were RMB0.41, in which the net profits, net of non-recurring gains or losses, was 519 million, representing a year-to-year increase of 80.56%.
During the Reporting Period, the Company adhered to implement various efficiency enhancement, cost reduction and product popularity projects formulated at the beginning of the year. The inventory turnover of the Company’s refrigerators accelerated by 13 days year-to-year by strongly reducing inventory occupancy and accelerating inventory turnover. In addition, as the technology and products of smart home appliances and smart living industry are gradually maturing and users are getting more and more experienced in using them, the market scale can hopefully expand rapidly. With the technological advantages and operation experience gained by Hisense Group in smart television system and operation platform, the Company will strive for a rapid growth in the scale of its smart home appliances and smart living operation.
141
~~MANAGEMENT DISCUSSION AND ANALYSIS~~ ~~— Continued~~
I. ANALYSIS OF THE COMPANY’S OPERATION — Continued
- Refrigerators and washing machines business
During the Reporting Period, the refrigerators and washing machines business of the Company adhered to the “spirit of craftsmanship”, followed the concept of “providing good refrigerators for Chinese families”, as well as insisted on enhancing the product quality, intelligence level and user experience. The Company launched the “Beiduofen+ (倍多分+)” cross French-door refrigerator series with exquisite appearance, large capacity and new intelligent control system”, which won the 2016 China Household Electrical Appliance Product Prize (中國家電艾普蘭產品獎). By enhancing its variety of high-end cross door refrigerator products, our product sales structure has gradually improved with a further increase in gross profit margin and profitability of the products. According to the statistics of CMM, the market share of the Company in the cross door refrigerator retail volume in the first half of 2016 increased by 5.04 percentage points year-to-year; the gross profit margin of the Company’s refrigerators and washing machines business also significantly increased by 3.34 percentage points. Moreover, the Company emphasized on developing sports marketing by grasping the opportunity of Hisense Group becoming the global sponsor of UEFA European Football Championship 2016. “Quality assurance for Ronshen refrigerators” first appeared in the major international sports event, which greatly enhanced the image of our brand and the Company. The operating quality of the refrigerators and washing machines business was continuously improved by enhancing product competiveness, optimizing the product structure and improving internal fundamental management on an ongoing basis.
3. Air-conditioner business
During the Reporting Period, our air-conditioner business continued to focus on product intelligentization and differentiation and further enhanced the product competiveness by upgrading intelligent products and pursuing technological innovation. The Company launched different types of differentiating products such as a new model of “Xuanzhuan (炫轉)” air-conditioner, “Pearl (珍珠)” air-conditioner with beauty function and UEFA European Football Championship commemorative model “Little Fighter (小炫風)” air-conditioner to improve user experience by enhancing smart function. In the 2016 Cold Air-conditioning Industry Summit and China Intelligent Air Conditioning Forum (2016冷年空調產業高峰會暨中國智能空調高峰論壇), Hisense’s “Pearl” airconditioner won the Innovative Product Award in the air-conditioning industry with its advanced intelligent technology and product creativity. In respect of export, by implementing strategies like sports marketing and actively adjusting product structure as well as increasing overseas marketing effort of inverter products, the growth of air-conditioning products of the Company remained higher than the industry growth. According to the Customs export statistics, the export volume of the Company’s air-conditioning products in the first half of 2016 increased by 30.9% year-to-year, which was higher than the industry growth level of 19.7%. The operating quality of the Company’s air-conditioning business was improved by enhancing product competiveness, optimizing the product structure and improving internal fundamental management on an ongoing basis. During the Reporting Period, the decline of the gross profit margin of the Company’s air-conditioning business in 2015 was overturned and its gross profit margin significantly increased by 2.08 percentage points.
142
~~MANAGEMENT DISCUSSION AND ANALYSIS~~ ~~— Continued~~
I. ANALYSIS OF THE COMPANY’S OPERATION — Continued
4. Outlook
Looking ahead to the second half of 2016, the continuous high temperature across the nation during July and August allows the air conditioner industry to digest and clear its stock. The substantial drop in the stock level of the Company and within the industry is favourable to the beginning of a new air conditioner production year and to the creation of a virtuous cycle in the market. It is expected that the air conditioner industry will not repeat the passive situation it suffered at the second half of 2015 when the stock of the industry as a whole stayed at a high level. The Company will seize this golden opportunity in the industry and in the market and will commit to perform the following tasks to ensure our operation will be steadily enhanced:
Marketing: Increasing the marketing effort of high-end products and increasing its proportion; optimizing customer structure and enhancing the gross profit margin of products; actively adjusting the product structure in order to accelerate the enhancement of the quality of overseas market expansion.
Channel management: Maintaining building of the best management team; enlarging the three-tier to fourtier core network coverage; expanding the network of core stores; improving the channel network quality; enhancing the ability of online operation and increasing the scale and proportion of e-commerce.
Enhancing customers’ satisfaction: Further improving product quality and raising the service standards such as specification, timeliness and skills; improving the service quality and enhancing customers’ satisfaction.
System improvement: Improving system with the key strategy of “improving marketing efficiency”; continuing to ensure enhancement of manufacturing efficiency by implementing measures such as automation, universalness and information technology.
Cost control: Strengthening the cost control ability and increasing the ratio of cost input to output.
Capital management: Strengthening the receivables management, continuing to improve inventory management, accelerating inventory and receivables turnover and settling the due receivables and abnormal occupancy of inventories; and enhancing the efficiency of capital utilization.
143
~~MANAGEMENT DISCUSSION AND ANALYSIS~~ ~~— Continued~~
II. ANALYSIS TO PRINCIPAL FINANCIALS DURING THE REPORTING PERIOD
(I) MAJOR ACCOUNTING DATA AND FINANCIAL INDICATORS
Did the Company make retrospective adjustment to or restatement of the accounting data of prior years due to changes in accounting policies and correction of accounting errors?
■ Yes ✓ No
| Increase | |||
|---|---|---|---|
| or decrease | |||
| as compared | |||
| to corresponding | |||
| Reporting | Corresponding | period last year | |
| Items | Period | period last year | (%) |
| Operating revenue (RMB) | 13,122,951,531.51 | 13,611,148,619.89 | -3.59 |
| Net profits attributable to shareholders of listed company (RMB) | 559,279,481.31 | 505,717,733.90 | 10.59 |
| Net profits after deducting non-recurring profit and loss attributable | |||
| to shareholders of listed company (RMB) | 519,161,229.89 | 287,527,945.85 | 80.56 |
| Net cash flow from operating activities (RMB) | 1,066,721,270.63 | -199,164,845.29 | N/A |
| Basic earnings per share (RMB/share) | 0.41 | 0.37 | 10.81 |
| Diluted earnings per share (RMB/share) | 0.41 | 0.37 | 10.81 |
| Weighted average rate of return on net assets (%) | 13.04 | 13.66 | -0.62 |
| Increase or | |||
| decrease as | |||
| compared to | |||
| End of the | end of last year | ||
| Items | Reporting Period | End of last year | (%) |
| Total assets (RMB) | 17,596,853,296.61 | 14,292,817,039.53 | 23.12 |
| Net assets attributable to shareholders of listed company (RMB) | 4,399,850,400.22 | 4,044,017,698.45 | 8.80 |
| NON-RECURRING PROFIT AND LOSS ITEMS AND AMOUNTS | |||
| Unit: RMB | |||
| Item | Amount | Description | |
| Profits or losses from disposal of non-current assets (including | the | ||
| part written off for provision for impairment on assets) | 25,710.26 | ||
| Government grants recognized in the profits or losses (excluding | |||
| government grants closely related to the Company’s business | |||
| and are received with fixed amounts or with fixed percentage | |||
| based on unified standards promulgated by government) | 45,211,964.43 | ||
| Other non-operating income and expenses other than | |||
| the aforementioned items | 6,123,838.46 | ||
| Less: Effect of income tax | 4,477,695.78 | ||
| Effect of minority interests (after tax) | 6,765,565.95 | ||
| Total | 40,118,251.42 | – |
- (II) NON-RECURRING PROFIT AND LOSS ITEMS AND AMOUNTS
144
~~MANAGEMENT DISCUSSION AND ANALYSIS~~ ~~— Continued~~
-
II. ANALYSIS TO PRINCIPAL FINANCIALS DURING THE REPORTING PERIOD — Continued
-
(III) ANALYSIS OF PRINCIPAL BUSINESS
Changes of major financial information as compared to corresponding period in previous year
Unit: RMB
| Unit: RMB | ||||
|---|---|---|---|---|
| Items Cash and cash equivalents Notes receivable Accounts receivable Other current assets Notes payable Accounts payable Taxes payable Business taxes and surcharges Financial expenses Loss from asset devaluation |
Closing Balance (current period) 2,086,541,421.01 3,198,213,709.39 3,480,922,808.73 626,343,884.03 4,444,534,151.45 3,975,928,414.37 239,766,016.93 53,955,707.45 -33,394,686.74 -14,037,482.78 |
Opening balance (correspondence period last year) 1,014,410,146.17 2,289,706,048.91 2,086,596,419.00 467,872,305.65 2,931,174,504.52 2,878,291,676.53 161,686,275.79 30,886,280.24 -24,809,869.01 20,873,327.47 |
Change (%) 105.69 39.68 66.82 33.87 51.63 38.14 48.29 74.69 N/A N/A |
Reasons of change |
| Mainly due to continuous improvement of the Company’s operation, an increase in operating profit and a decrease in inventory occupancy resulted in an increase in operating cash flow and net cash amount Mainly due to an increase in payment in form of notes as it is the peak season for sales as at the end of the Reporting Period Mainly due to the end of the Reporting Period being the peak season for sales, increased sales resulted in an increase in accounts receivable Mainly due to an increase in purchase of investment and wealth management products Mainly due to an increase in in billing and notes payable at the end of the Reporting Period Mainly due to an increase in accounts payable caused by an increase in production volume as it is the peak season for sales and production as at the end of the Reporting Period Mainly due to an increase in VAT and income taxes payable as at the end of the Reporting Period M a i n l y d u e t o t h e c h a n g e i n t h e corresponding taxes and surcharges caused by the change in amount of taxes payable Mainly due to an increase in foreign exchange gains Mainly due to a decrease in expected loss on value depreciation caused by optimization of inventory structure and acceleration of turnover during the Reporting Period |
145
~~MANAGEMENT DISCUSSION AND ANALYSIS~~ ~~— Continued~~
II. ANALYSIS TO PRINCIPAL FINANCIALS DURING THE REPORTING PERIOD — Continued
(III) ANALYSIS OF PRINCIPAL BUSINESS — Continued
| Items Profit from fair value changes Investment income Non-operating income Income tax expenses Cash received from product sales and rendering of services Cash paid for purchase of goods and services received Cash received from disposals of investments Cash paid to acquire fixed assets, intangible assets and other long-term assets Cash paid for repayment of borrowings |
Closing Balance (current period) 9,050,884.77 190,519,070.38 56,931,787.09 105,932,299.43 9,029,697,663.46 4,727,872,044.53 160,230,000.00 129,400,021.03 542,305,035.90 |
Opening balance (correspondence period last year) 53,113,821.77 290,512,875.51 101,692,390.83 64,380,329.92 6,227,820,959.38 3,292,850,945.61 330,278,145.68 289,212,638.80 799,523,193.18 |
Change (%) -82.96 -34.42 -44.02 64.54 44.99 43.58 -51.49 -55.26 -32.17 |
Reasons of change |
|---|---|---|---|---|
| Mainly due to changes in outstanding forward transactions and changes in settlement for due transactions for the current period Mainly due to a decrease in investment income caused by the recognized investment gain from disposal of equity interests of Huayi Compressor in the previous period which did not occur in the current period Mainly due to a decrease in government grants received during the current period Mainly due to the changes in deferred income tax of the companies Mainly due to an increase in payment received from bank acceptance bills at their maturity and an increase in payment collection from export business during the current period Mainly due to an increase in notes payable at maturity during the Reporting Period Mainly due to the returns in investment r e c e i v e d f r o m d i s p o s a l o f e q u i t y interests of Huayi Compressor in the previous period which did not occur in the current period Mainly due to a decrease in infrastructure investment of the Company during the Reporting Period Mainly due to the changes in factoring accounts receivable business |
146
~~MANAGEMENT DISCUSSION AND ANALYSIS~~ ~~— Continued~~
II. ANALYSIS TO PRINCIPAL FINANCIALS DURING THE REPORTING PERIOD — Continued
(IV) DESCRIPTION OF PRINCIPAL BUSINESS SEGMENTS
Unit: RMB
| Item By industry Home appliances manufacturing industry By product Refrigerators and washing machines Air-conditioners Others By region Mainland Overseas |
Revenue from operating businesses 12,160,903,726.53 6,041,357,800.87 5,416,889,955.83 702,655,969.83 7,532,607,084.66 4,628,296,641.87 |
Costs of operating businesses 9,175,148,808.22 4,483,624,314.27 4,186,656,955.15 504,867,538.80 5,291,560,808.05 3,883,588,000.17 |
Gross profit margin (%) 24.55 25.78 22.71 28.15 29.75 16.09 |
Increase or decrease in revenue from operating as businesses compared to corresponding period last year (%) -2.62 -1.55 -6.49 25.92 -10.36 13.32 |
Increase or decrease in costs of operating businesses as compared to corresponding period last year (%) -6.20 -5.79 -8.94 18.94 -13.84 6.70 |
Increase or decrease in gross profit margin as compared to corresponding period last year (%) |
|---|---|---|---|---|---|---|
| 2.88 3.34 2.08 4.22 2.83 5.21 |
III. CORE COMPETITIVENESS ANALYSIS
1. Technological advantages
The Company adheres to its operating philosophy of “technology orientation” and focuses on “energysaving by inverter technology” and “green and environmental friendliness” to build its core competitiveness through continual innovations in technologies and products. The Company has top-notch research and development institutions including State-level enterprise technology center, enterprise post-doctoral scientific research station, State-recognized laboratory, and Guangdong Provincial Key Research and Development Center of Engineering Science, and an industry-leading research and development team with thousands of technical personnel. The Company is always committed to enhance its self-driven innovation capacity, strives to enhance the performance and level of intelligentization of its products, in order to improve its core competitiveness and its products’ market competitiveness and provide strong technical support for the Company’s industrial advancement.
147
~~MANAGEMENT DISCUSSION AND ANALYSIS~~ ~~— Continued~~
III. CORE COMPETITIVENESS ANALYSIS — Continued
- Brand advantages
The three brand names used in refrigerator and air-conditioner products of the Company, namely “Hisense”, “Ronshen” and “Kelon”, have good brand reputation and market base. Among these brands, the market share of “Hisense” inverter air-conditioners had ranked first in China for thirteen consecutive years, while the market share of “Ronshen” refrigerators had ranked first in China for eleven years. “High technology and high quality” reflects the Company’s core brand value.
IV. MAJOR SUBSIDIARIES AND COMPANIES IN WHICH THE COMPANY HAS EQUITY INTEREST
| Name of company Hisense Hitachi |
Company type A company in which the Company has equity interest |
Industry Home appliances industry |
Major product Registered or service capital Production and US$46 million sale of commercial air-conditioners |
Total assets (RMB ten thousand) 548,166.36 |
Net assets (RMB ten thousand) 265,518.12 |
Operating revenue (RMB ten thousand) 281,540.16 |
Operating profit (RMB ten thousand) 40,965.44 |
Net profits (RMB ten thousand) |
|---|---|---|---|---|---|---|---|---|
| 46,801.82 |
~~LIQUIDITY AND SOURCES OF CAPITAL~~
Net cash generated from operating activities of the Group was approximately RMB1,066 million for the six months ended 30 June 2016 (for the six months ended 30 June 2015: RMB-199 million).
As at 30 June 2016, the Group had bank deposits and cash (including pledged bank balances) amounting to approximately RMB2,086 million (as at 30 June 2015: RMB879 million) and bank loans amounting to approximately RMB248 million (as at 30 June 2015: RMB388 million).
Total capital expenditures of the Group for the six months ended 30 June 2016 amounted to approximately RMB129 million (for the six months ended 30 June 2015: RMB289 million).
~~GEARING RATIO~~
As at 30 June 2016, the Group’s gearing ratio (calculated according to the formula: total liabilities divided by total assets) was 73% (as at 30 June 2015: 73%).
~~TRUST DEPOSITS~~
As at 30 June 2016, the Group did not have any trust deposits with any financial institutions in the PRC. All of the Group’s deposits have been deposited in commercial banks and other financial institutions in the PRC and Hong Kong.
148
~~HUMAN RESOURCES AND REMUNERATION POLICY~~
As at 30 June 2016, the Group had approximately 32,226 employees, mainly comprising 4,857 technical staff, 14,595 sales representatives, 351 financial staff, 783 administrative staff and 11,640 production staff. The Group had 9 employees with a doctorate degree, 378 with a master’s degree and 3,795 with a bachelor’s degree. There were 419 employees who occupied mid-level positions or above in the Group according to the national standards. For the six months ended 30 June 2016, the Group’s staff payroll amounted to RMB1,338 million (corresponding period in 2015 amounted to RMB1,362 million).
The Company adopts a position-based remuneration policy for its staff. Staff remuneration is determined by reference to the relative importance of and responsibility assumed by the position and other performance factors.
~~CHARGE ON THE GROUP’S ASSETS~~
As at 30 June 2016, the Group’s property, plant and equipment (including leasehold land held for own use) and investment properties and trade receivables of approximately RMB237 million (31 December 2015: RMB417 million) were pledged as security for the Group’s borrowings.
~~EXPOSURE TO EXCHANGE RATE FLUCTUATION AND ANY RELATED HEDGE~~
Since part of the purchase and the majority of the overseas sales of the Group during the Reporting Period were denominated in foreign currency, the Group is exposed to certain risk of exchange rate fluctuation. The Group has used financial instruments such as import/export documentary bills and forward contracts for exchange rate hedging purpose.
~~MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS~~
The Company has adopted the Model Code for Securities Transactions by Directors of Listed Issuers (“Model Code”) as set out in Appendix 10 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”) as its code for securities transaction by Directors. After having made specific enquiries to the Directors, all Directors of the Board confirmed that they had acted in full compliance with the Model Code during their term of office in the Reporting Period.
~~SHARE CAPITAL STRUCTURE~~
As at 30 June 2016, the share capital structure of the Company was as follows:
| Class of shares H shares A shares Total |
Number of shares 459,589,808 903,135,562 1,362,725,370 |
Percentage to the total issued share capital |
|---|---|---|
| 33.73% 66.27% |
||
| 100.00% |
149
~~TOP TEN SHAREHOLDERS~~
As at 30 June 2016, there were 28,478 shareholders of the Company (the “Shareholders”) in total, of which the top ten Shareholders were as follows:
| Name of Shareholder Hisense Air-conditioning HKSCC Nominees Limited_Note 1_ Cental Huijin Investment Ltd. China Securities Finance Corporation Limited Zhang Shao Wu_Note 2_ ICBC Credit Suisse Fund – Agricultural Bank of China – ICBC Credit Suisse China Securities Financial Asset Management Plan Southern Fund – Agricultural Bank of China – Southern China Securities Financial Asset Management Plan Boshi Fund – Agricultural Bank of China – Boshi China Securities Financial Asset Management Plan Dacheng Fund – Agricultural Bank of China – Dacheng China Securities Financial Asset Management Plan Central European Fund – Agricultural Bank of China – Central European China Securities Financial Asset Management Plan Guangfa Fund – Agricultural Bank of China – Guangfa China Securities Financial Asset Management Plan Huaxia Fund – Agricultural Bank of China-Huaxia China Securities Financial Asset Management Plan Jiashi Fund – Agricultural Bank of China – Jiashi China Securities Financial Asset Management Plan Yifangda Fund – Agricultural Bank of China – Yifangda China Securities Financial Asset Management Plan Yinhua Fund – Agricultural Bank of China – Yinhua China Securities Financial Asset Management Plan |
Nature of Shareholder State-owned legal person Foreign legal person Domestic non-state-owned legal person Domestic non-state-owned legal person Domestic natural person Other Other Other Other Other Other Other Other Other Other |
No. of shares held 612,316,909 459,144,769 26,588,700 18,379,176 7,200,000 6,518,300 6,518,300 6,518,300 6,518,300 6,518,300 6,518,300 6,518,300 6,518,300 6,518,300 6,518,300 |
Percentage to the total issued shares of the Company 44.93% 33.69% 1.95% 1.35% 0.53% 0.48% 0.48% 0.48% 0.48% 0.48% 0.48% 0.48% 0.48% 0.48% 0.48% |
Percentage to the relevant class of issued shares of the Company 67.80% 99.90% 2.94% 2.04% 0.80% 0.72% 0.72% 0.72% 0.72% 0.72% 0.72% 0.72% 0.72% 0.72% 0.72% |
No. of shares held subject to trading moratorium |
|---|---|---|---|---|---|
| 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Notes:
-
The shares held by HKSCC Nominees Limited are held on behalf of a number of its account participants, among which, Hisense Hong Kong, a party acting in concert with the controlling shareholder of the Company, is the holder of 81.16 million H shares in total at the end of the Reporting Period, representing 5.96% of the total number of shares of the Company.
-
Zhang Shao Wu, a shareholder of the Company, holds 7,200,000 shares of the Company through customer credit trading guarantee securities account in Guosen Securities Company Limited.
150
~~SHAREHOLDINGS OF THE TOP TEN SHAREHOLDERS OF TRADABLE SHARES~~
| Number of Name of Shareholders tradable shares held Hisense Air-conditioning 612,316,909 HKSCC Nominees Limited 459,144,769 Cental Huijin Investment Ltd. 26,588,700 China Securities Finance Corporation Limited 18,379,176 Zhang Shao Wu 7,200,000 ICBC Credit Suisse Fund – Agricultural Bank of China – ICBC Credit Suisse China Securities Financial Asset Management Plan 6,518,300 Southern Fund – Agricultural Bank of China – Southern China Securities Financial Asset Management Plan 6,518,300 Boshi Fund – Agricultural Bank of China – Boshi China Securities Financial Asset Management Plan 6,518,300 Dacheng Fund – Agricultural Bank of China – Dacheng China Securities Financial Asset Management Plan 6,518,300 Central European Fund – Agricultural Bank of China – Central European China Securities Financial Asset Management Plan 6,518,300 Guangfa Fund – Agricultural Bank of China – Guangfa China Securities Financial Asset Management Plan 6,518,300 Huaxia Fund – Agricultural Bank of China – Huaxia China Securities Financial Asset Management Plan 6,518,300 Jiashi Fund – Agricultural Bank of China – Jiashi China Securities Financial Asset Management Plan 6,518,300 Yifangda Fund – Agricultural Bank of China – Yifangda China Securities Financial Asset Management Plan 6,518,300 Yinhua Fund – Agricultural Bank of China – Yinhua China Securities Financial Asset Management Plan 6,518,300 |
Class of shares RMB ordinary shares Overseas listed foreign shares RMB ordinary shares RMB ordinary shares RMB ordinary shares RMB ordinary shares RMB ordinary shares RMB ordinary shares RMB ordinary shares RMB ordinary shares RMB ordinary shares RMB ordinary shares RMB ordinary shares RMB ordinary shares RMB ordinary shares |
|---|---|
151
~~INTERESTS AND SHORT POSITIONS OF SUBSTANTIAL SHAREHOLDERS IN THE SHARES~~
So far as is known to any Directors, supervisors and the chief executive of the Company, as at 30 June 2016, the following persons (other than the Directors, supervisors and the chief executive of the Company) had interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (“SFO”), or which were recorded in the register required to be kept under section 336 of the SFO, or as otherwise notified to the Company and The Stock Exchange of Hong Kong Limited:
LONG POSITION AND SHORT POSITION IN THE SHARES OF THE COMPANY
| Name of shareholder Capacity Qingdao Hisense Air-conditioning Beneficial owner Company Limited_Note 1_ Qingdao Hisense Electric Holdings Interest of controlled Company Limited_Note 1_ corporation Hisense Group_Note 1_ Interest of controlled corporation Hisense (Hong Kong) Company Limited_Note 1_Beneficial owner Qingdao Hisense Electric Holdings Interest of controlled Company Limited_Note 1_ corporation Hisense Group_Note 1_ Interest of controlled corporation Prime Capital Management Investment manager Company Limited_Note 2_ Citigroup Inc.Note 3 Person having security interests in shares and custodian corporation/ approved lending agent |
Type of shares A shares A shares A shares H shares H shares H shares H shares H shares |
Number of shares held 612,316,909 (L) 612,316,909 (L) 612,316,909 (L) 81,160,000 (L) 81,160,000 (L) 81,160,000 (L) 54,971,255 (L) 28,395,596 (L) 2,467,000 (S) 3,344,986 (P) |
Percentage of the respective type of shares 67.80% 67.80% 67.80% 17.66% 17.66% 17.66% 11.96% 6.17 (L) 0.53 (S) 0.72 (P) |
Percentage of the total number of shares in issue |
|---|---|---|---|---|
| 44.93% 44.93% 44.93% 5.96% 5.96% 5.96% 4.03% 2.08% 0.18% 0.25% |
The letter “L” denotes a long position, the letter “S” denotes a short position and the letter “P” denotes lending pool.
Notes:
-
Hisense Air-conditioning is a company directly owned as to 93.33% by Qingdao Hisense Electric Holdings Company Limited, whereas Hisense (Hong Kong) Company Limited is a company directly owned as to 100% by Qingdao Hisense Electric Holdings Company Limited. Qingdao Hisense Electric Holdings Company Limited is in turn owned as to 32.36% by Hisense Group and is accustomed or obliged to act in accordance with the directions or instructions of Hisense Group. By virtue of the SFO, Qingdao Hisense Electric Holdings Company Limited and Hisense Group were deemed to be interested in the same parcel of A shares of which Hisense Air-conditioning was interested and in the same parcel of H shares of which Hisense (Hong Kong) Company Limited was interested.
-
Prime Capital Management Company Limited was interested in a total of 54,971,255 H shares in the capacity of an investment manager by virtue of the SFO.
-
By virtue of the SFO, Citigroup Inc. was interested in these H shares, in which Citigroup Global Markets Limited was interested in the long position of 25,050,610 H shares and the short position of 2,467,000 H shares and Citibank N.A. was interested in the long position of 3,344,986 H shares. Among such interests in the H shares, Citigroup Inc. was interested in the long position of 21,721,612 H shares as person having security interests, the long position of 3,344,986 H shares as custodian corporation or approved lending agent and the long position of 3,328,998 H shares and the short position of 2,467,000 H shares as interest of controlled corporation.
Save as disclosed above, as at 30 June 2016, in so far as the Directors, supervisors and chief executive of the Company are aware, there was no other interest and/or short position held by any person in the shares and underlying shares of the Company which were recorded in the register required to be kept by the Company pursuant to section 336 of the SFO.
152
INTERESTS OF DIRECTORS, SUPERVISORS AND CHIEF EXECUTIVES IN THE SHARES, UNDERLYING SHARES AND DEBENTURES
As at 30 June 2016, save as disclosed below and in the section “The First Share Option Incentive Scheme”, none of the members of the Board, supervisors and the chief executive of the Company and their respective associates held any interests or short positions in any shares, underlying shares and debentures of the Company and any of its associated corporations (within the meaning of Part XV of the SFO), as recorded in the register required to be maintained by the Group pursuant to section 352 of the SFO or as otherwise notified to the Company and The Stock Exchange of Hong Kong Limited pursuant to the Model Code.
LONG POSITION IN THE SHARES OF THE COMPANY
| Name of Director Nature of interest Tang Ye Guo Beneficial owner Jia Shao Qian Beneficial owner Wang Yun Li Beneficial owner |
Number of shares 1,260,000 A Shares_(Note 1) 828,000 A Shares(Note 2) 358,630 A Shares(Note 3)_ |
Percentage to the total issued shares of the Company 0.09% 0.06% 0.03% |
Percentage to the relevant class of issued shares of the Company |
|---|---|---|---|
| 0.14% 0.09% 0.04% |
Notes:
-
Of these 1,260,000 A Shares, 831,600 A Shares were beneficially owned by Mr. Tang Ye Guo and he was also interested in share options to subscribe for 428,400 A Shares of the Company (representing approximately 0.03% of the total issued share capital of the Company and approximately 0.05% of the total issued A shares of the Company as at the 30 June 2016).
-
Of these 828,000 A Shares, 539,060 A Shares were beneficially owned by Mr. Jia Shao Qian and he was also interested in share options to subscribe for 288,940 A Shares of the Company (representing approximately 0.02% of the total issued share capital of the Company and approximately 0.03% of the total issued A shares of the Company as at the 30 June 2016).
-
Of these 358,630 A Shares, 52,120 A Shares were beneficially owned by Mr. Wang Yun Li and he was also interested in share options to subscribe for 306,510 A Shares of the Company (representing approximately 0.02% of the total issued share capital of the Company and approximately 0.03% of the total issued A shares of the Company as at the 30 June 2016).
~~PURCHASE, SALE AND REDEMPTION OF SECURITIES~~
During the Reporting Period, neither the Company nor any of its subsidiaries has purchased, sold or redeemed any of the Company’s listed securities.
~~AUDIT COMMITTEE~~
The Audit Committee of the Company has reviewed the interim results announcement and the interim report for the period ended 30 June 2016.
153
~~THE FIRST SHARE OPTION INCENTIVE SCHEME~~
(1) MOVEMENTS OF THE SHARE OPTIONS DURING THE REPORTING PERIOD
| No. 1 2 3 4 5 |
Name Tang Ye Guo Jia Shao Qian Wang Yun Li Wang Zhi Gang Mid level management staff and key personnel Total |
Position Chairman Director, Vice-President Director, Vice-President Former Director, Vice-President |
Outstanding share options as at 1 January 2016 (’0000 shares) 42.84 28.894 30.651 6.12 340.182 448.687 |
Number of share options exercised during the Reporting Period (’0000 shares) – – – – – – |
Number of share options lapsed during the Reporting Period (’0000 shares) – – – – – – |
Number of share options cancelled during the Reporting Period (’0000 shares) – – – – – – |
Outstanding share options as at 30 June 2016 (’0000 shares) |
|---|---|---|---|---|---|---|---|
| 42.84 28.894 30.651 6.12 340.182 |
|||||||
| 448.687 |
Notes:
-
All share options available for issue under the first share option incentive scheme have been granted.
-
Mr. Wang Zhi Gang has resigned from his position as director on 5 May 2016.
-
As this scheme will expire on 31 August 2016, after the expiration date of this scheme, share options granted but not yet exercised will lapse automatically. On 25 August 2016, the Resolution on cancellation of share options granted but not yet exercised under the first share option incentive scheme of the Company was approved in the third meeting in 2016 held by the board of directors of the Company, and it is agreed that, after the expiration date of this scheme, a total of 4.48687 million share options granted but not yet exercised under this scheme will be cancelled involving 139 grantees..
(2) THE GRANT DATE AND THE EXERCISE PRICE OF THE SHARE OPTIONS
The grant date of the share options is 31 August 2011 and the exercise price is RMB7.65 per share.
(3) VALIDITY PERIOD OF THE SHARE OPTIONS
The validity period of the share options under the grant shall be a term of 5 years commencing from the grant date.
154
~~THE FIRST SHARE OPTION INCENTIVE SCHEME~~ ~~— Continued~~
(4) EXERCISE ARRANGEMENT
The exercise of the share options under the grant is subject to a restriction period of 2 years, during which period the rights are not exercisable.
Subject to the fulfillment of the exercise conditions, the share options under the grant can be exercised in batches after the expiry of the 2-year period from the grant date according to the following exercise arrangement:
-
i. 33% of the share options granted to each participant shall become exercisable on the trading day immediately after the second anniversary of the grant date (2 September 2013) until the trading day falling on the fifth anniversary of the grant date (31 August 2016);
-
ii. another 33% of the share options granted to each participant shall become exercisable on the trading day immediately after the third anniversary of the grant date (1 September 2014) until the trading day falling on the fifth anniversary of the grant date (31 August 2016); and
-
iii. the remaining 34% of the share options granted to each participant shall become exercisable on the trading day immediately after the fourth anniversary of the grant date (1 September 2015) until the trading day falling on the fifth anniversary of the grant date (31 August 2016).
Where the participant is a director or member of the senior management, share options of not less than 20% of the total share options granted to such participant can only be exercised after the participant has reached a pass grade or above in the performance appraisal for his/her employment (or office).
In addition, during the validity period of the share options, the maximum gain which the participants can obtain from the share option incentives shall not exceed 40% of their remuneration level (inclusive of the gain from the share option incentives) when the share options were granted. In the event that the gain from the share option incentive exceeds the above proportion, share options which have not been exercised will not be exercised.
155
~~CORPORATE GOVERNANCE CODE~~
To the best knowledge and information of the Company, during the Reporting Period, the Company has complied with the code provisions in the Corporate Governance Code as set out in Appendix 14 to the Listing Rules.
SUPPLEMENTARY INFORMATION AS REQUIRED BY THE STOCK EXCHANGE OF HONG KONG LIMITED IN RELATION TO THE COMPANY’S A SHARES INTERIM RESULTS ANNOUNCEMENT
- I. PARTICULARS OF CONNECTED TRANSACTIONS IN RELATION TO ORDINARY BUSINESS OCCURRED DURING THE REPORTING PERIOD
| Connected parties Hisense Electric Hisense-Whirlpool Hisense Group Hisense Electric Hisense-Whirlpool Hisense Hitachi Hisense Group Hisense Electric Hisense Hong Kong Hisense Group Hisense Electric Hisense Hitachi Hisense Group Hisense Electric Hisense Hitachi Hisense Group Hisense Electric Hisense-Whirlpool Hisense Hitachi Hisense Group Hisense-Whirlpool |
Type of connected transaction Purchase Purchase Purchase Purchase Purchase Purchase Receipt of services Receipt of services Receipt of purchase financing agency services Sale Sale Sale Sale Sale Sale Sale Sale Sale Sale Provision of services Provision of services |
Particulars of connected transaction Finished goods Finished goods Materials Materials Materials Materials Receipt of services Receipt of services Receipt of purchase financing agency services Finished goods Finished goods Finished goods Materials Materials Materials Moulds Moulds Moulds Moulds Provision of services Provision of services |
Pricing principle of connected transaction Agreed price Agreed price Agreed price Agreed price Agreed price Agreed price Agreed price Agreed price Agreed price Agreed price Agreed price Agreed price Agreed price Agreed price Agreed price Market price Market price Market price Market price Agreed price Agreed price |
Connected transaction amount (RMB ten thousand) 11.42 10,713.79 150.29 95.45 82.64 388.81 23,855.70 962.86 10,403.39 152,907.67 5.56 7,644.35 1,674.11 1,010.15 66.33 10,197.08 5,531.88 85.47 345.30 865.33 63.07 |
Percentage of total amount of similar transactions (%) |
|---|---|---|---|---|---|
| 0.00 1.07 0.01 0.01 0.01 0.04 2.38 0.10 1.04 11.65 – 0.58 0.13 0.08 0.01 0.78 0.42 0.01 0.03 0.07 – |
As at the end of the Reporting Period, the Company and its subsidiaries had the balance of deposit of approximately RMB1,498,000,000 and interest income received of approximately RMB3,282,100, the actual balance of loan of RMB0, balance of electronic bank acceptance bill of approximately RMB2,624,000,000, and the handling fee for opening accounts for electronic bank acceptance bill of approximately RMB1,376,500 with Hisense Finance. The actual amount of discounted interest for the provision of draft discount services was approximately RMB3,563,700, the actual amount involved for the provision of settlement and sale of foreign exchange services was approximately US$15,480,000 and the actual service fee paid for the provision of agency services such as settlement services for receipt and payment of funds was approximately RMB177,200.
156
SUPPLEMENTARY INFORMATION AS REQUIRED BY THE STOCK EXCHANGE OF HONG KONG LIMITED IN RELATION TO THE COMPANY’S A SHARES INTERIM RESULTS ANNOUNCEMENT — Continued
II. ENTRUSTED WEALTH MANAGEMENT
✓ Applicable ■ Not applicable
Unit: RMB (in ten thousand)
| Name of trustee Connection Whether it is a connected transaction Product type Amount of entrusted wealth management `` Bank No No Bank’s wealth management product 16,100 Bank No No Bank’s wealth management product 20,000 Total 36,100 Source of funding for entrusted wealth management Total amount of overdue principal and revenue which was not yet recovered Legal disputes involved (if applicable) Date of publishing the announcement in respect of the Board meeting held to approve the entrusted wealth management (if applicable) Date of publishing the announcement in respect of the Shareholders’ meeting held to approve the entrusted wealth management (if applicable) |
Commencement date Expiration date 2016-04-18 2016-08-01 2016-06-30 2016-09-06 – – |
Mode of determining remuneration Non-guaranteed and floating income, investment revenue rate (annual rate of 4.84%) Non-guaranteed and floating income, investment revenue rate (annual rate of 4.40%) – |
The actual amount of principal received during the Reporting Period Amount of provision for impairment (if any) Expected revenue Actual amount of profit and loss during the Reporting Period 0 221.80 0 0 161.53 0 0 383.33 0 Internal funding of the Company 0 Not applicable Not applicable Not applicable |
Actual amount of profit and loss during the Reporting Period |
|---|---|---|---|---|
157
SUPPLEMENTARY INFORMATION AS REQUIRED BY THE STOCK EXCHANGE OF HONG KONG LIMITED IN RELATION TO THE COMPANY’S A SHARES INTERIM RESULTS ANNOUNCEMENT — Continued
III. PARTICULARS OF GUARANTEES
- ✓ Applicable ■ Not applicable
Unit: RMB (in ten thousand)
External guarantee given by the Company (excluding guarantees for its subsidiaries)
| The guaranteed party Date of disclosure of relevant announcement in relation to the limit on the guaranteed amount Limit on guaranteed amount Actual effective date (date of agreement) Nil — — — Total limit on the amount of external guarantees approved during the Reporting Period (A1) 0 Total limit on the amount of external guarantees which has been approved at the end of the Reporting Period (A3) 0 Guarantees given by The guaranteed party Date of disclosure of relevant announcement in relation to the limit on the guaranteed amount Guaranteed amount Actual effective date (date of agreement) Guangdong Refrigerator 11 November 2015 50,000 2015-3-9 Guangdong Refrigerator 11 November 2015 50,000 2014-7-7 Guangdong Air-conditioner 11 November 2015 30,000 2015-10-26 Home Appliances Co 11 November 2015 5,000 2014-6-20 Home Appliances Co 11 November 2015 5,000 2015-8-20 Ronsheng Plastic 11 November 2015 6,000 2015-10-16 Total limit on the amount of guarantees for subsidiaries approved during the Reporting Period (B1) 0 Total limit on the amount of guarantees for subsidiaries which has been approved at the end of the Reporting Period (B3) 153,500.00 |
Actual guaranteed amount Type of guarantee Period of guarantee Completed or not <br>—<br>—<br>—<br>—<br>Actual amount of external guarantees during the Reporting Period (A2)<br>Total balance of actual amount of external guarantees at the end of the<br>Reporting Period (A4)<br>the Company for its subsidiaries<br>Actual<br>guaranteed<br>amount<br>Type of<br>guarantee<br>Period of<br>guarantee<br>Completed or<br>not<br>9.61 Joint liability guarantee; 2015.3.9-2016.1.31 Yes 119.49 Joint liability guarantee 2014.7.7-2016.6.12 Yes 584.70 Joint liability guarantee 2015.10.26-2016.1.12 Yes 60.00 Joint liability guarantee 2014.6.20-2016.6.11 Yes 127.87 Joint liability guarantee; 2015.8-20-2016.5.30 Yes 908.52 Joint liability guarantee 2015.10.16-2016.2.29 Yes Actual amount of guarantees for subsidiaries during the Reporting Period (B2) Total balance of actual amount of guarantees for subsidiaries at the end of the Reporting Period (B4) |
Whether the guarantee is given for any connected party |
|---|---|---|
| — 0 0 Whether the guarantee is given for any connected party |
||
| Yes Yes Yes Yes Yes Yes 1,810.19 0 |
158
SUPPLEMENTARY INFORMATION AS REQUIRED BY THE STOCK EXCHANGE OF HONG KONG LIMITED IN RELATION TO THE COMPANY’S A SHARES INTERIM RESULTS ANNOUNCEMENT — Continued
III. PARTICULARS OF GUARANTEES — CONTINUED
| Guarantees given by the subsidiaries for its subsidiaries The guaranteed party Date of disclosure of relevant announcement in relation to the limit on the guaranteed amount Limit on guaranteed amount Actual effective date (date of agreement) Actual guaranteed amount Type of guarantee Period of guarantee Completed or not ` Nil — — — — — — — Total limit on the amount of guarantees for subsidiaries approved during the Reporting Period (C1) 0 Actual amount of guarantees for subsidiaries during the Reporting Period (C2) Total limit on the amount of guarantees for subsidiaries which has been approved at the end of the Reporting Period (C3) 0 Total balance of actual amount of guarantees for subsidiaries at the end of the Reporting Period (C4) Total guaranteed amount of the Company (being the sum of the previous three major items) Total limit on the amount of guarantees approved during the Reporting Period (A1+B1+C1) 0 Actual amount of guarantees during the Reporting Period (A2+B2+C2) Total limit on the amount of guarantees which has been approved at the end of the Reporting Period (A3+B3+C3) 153,500.00 Total balance of actual amount of guarantees at the end of the Reporting Period (A4+B4+C4) Proportion of actual amount of guarantees (being A4+B4+C4) to the net assets of the Company Including: Guaranteed amount provided for shareholders, beneficial controlling parties and their connected parties (D) Guaranteed amount provided directly or indirectly for the guaranteed party with gearing ratio over 70% (E) Total guaranteed amount over 50% of the net asset (F) Sum of the above three guarantees (D+E+F) Statement on possibility to assume joint liabilities for guarantees which have not expired Description of provision of external guarantee in violation of prescribed procedures |
Whether the guarantee is given for any connected party |
|---|---|
| — 0 0 1,810.19 0 0% 0 0 0 0 Nil Nil |
159
SUPPLEMENTARY INFORMATION AS REQUIRED BY THE STOCK EXCHANGE OF HONG KONG LIMITED IN RELATION TO THE COMPANY’S A SHARES INTERIM RESULTS ANNOUNCEMENT — Continued
IV. DERIVATIVES INVESTMENT
Unit: RMB (in ten thousand)
| Name of operators of derivatives investment Bank |
Connection No |
Whether or not a connected transaction No |
Type of derivatives investment Forward foreign exchange contracts |
Initial investment of derivatives investment 83,342.85 |
Effective Date 1 January 2016 |
Expiry Date 30 June 2016 |
Investment at the beginning of the Reporting Period 83,342.85 |
Amount of purchase during the Reporting Period 50,716.09 |
Amount of disposal during the Reporting Period 69,967.03 |
Amount of provision for impairment (if any) |
Investment at the end of the Reporting Period 64,091.91 |
Proportion of investment to the net asset of the Company at the end of the Reporting Period (%) 14.57% |
Actual amount of profit and loss during the Reporting Period 288.66 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Source of derivatives investment funding Export trade payment
Date of the announcement disclosing the approval of 30 March 2016 derivatives investment by the Board (if any)
Date of the announcement disclosing the approval of 25 June 2016 derivatives investment during shareholders’ meetings (if any)
Risk analysis of positions in derivatives during the Reporting Period and explanations of risk control measures (including but not limited to market risk, liquidity risk, credit risk, operation risk, legal risk etc.)
The derivatives business of the Company mainly represents the forward foreign exchange contracts used to avoid the risk of foreign exchange fluctuations related to the overseas sales receivables. The Company determines a reasonable range of foreign exchange rates to achieve the hedging purpose. The Company has formulated the “Management Measures for the Foreign Exchange Capital Business” and “the Internal Control System for Forward Foreign Exchange Capital Transactions”. The measures specifically regulate the basic principles, operation rules, risk control measures and internal controls that shall be followed when engaging in the business of foreign exchange derivatives. In respect of actual business management, the Company manages the derivatives business before, during and after the operation based on the management measures for the derivatives business.
160
SUPPLEMENTARY INFORMATION AS REQUIRED BY THE STOCK EXCHANGE OF HONG KONG LIMITED IN RELATION TO THE COMPANY’S A SHARES INTERIM RESULTS ANNOUNCEMENT — Continued
IV. DERIVATIVES INVESTMENT — Continued
Changes in market price or product fair value of invested derivatives during the Reporting Period, where specific methods and relevant assumptions and parameters used shall be disclosed in the analysis of derivatives’ fair value
The assessment of the fair value of the derivatives carried out by the Company mainly represents the outstanding foreign exchange forward contracts entered into by the Company and banks, which are recognized as transactional financial assets or liabilities based on the difference between the quotation of the outstanding foreign exchange forward contracts and the forward exchange rate as at the end of the period. During the Reporting Period, the Company recognized a gain on change in fair value of the derivatives of RMB9.0509 million. Investment gain amounted to RMB-6.1643 million, resulting in a total profits or losses of RMB2.8866 million.
E x p l a n a t i o n s o f a n y s i g n i f i c a n t c h a n g e s i n t h e C o m p a n y ’ s a c c o u n t i n g p o l i c i e s a n d s p e c i f i c accounting and auditing principles on derivatives between the Reporting Period and the last reporting period
During the Reporting Period, there were no material changes in the accounting policy and specific accounting and auditing principles for the Company’s derivatives business as compared to last reporting period.
Specific opinions of independent Directors on the derivatives investment and risk control of the Company
Opinion of independent directors: Commencement of foreign exchange derivatives business by the Company was beneficial to the Company in the prevention of exchange rate fluctuation risks. The Company has devised the Internal Control System for Forward Foreign Exchange Capital Transactions to strengthen internal control and enhance the management of foreign exchange risks by the Company, and the targeted risk control measures adopted were practicable.
This report is published in both English and Chinese. If there is any conflict between the English and the Chinese versions, the Chinese version shall prevail.
161
~~DEFINITIONS~~
In the report, unless the context requires otherwise, the following terms or expressions shall have the following meanings:
“Company”, “the Company” Hisense Kelon Electrical Holdings Company Limited “Hisense Air-Conditioning” Qingdao Hisense Air-Conditioning Company Limited “Hisense Electric” Hisense Electric Co., Ltd. “Hisense Group” Hisense Company Limited “Hisense Hitachi” Qingdao Hisense Hitachi Air-Conditioning Systems Co., Ltd. “Hisense-Whirlpool” Hisense-Whirlpool (Zhejiang) Electric Appliances Co., Ltd. “Hisense Finance” Hisense Finance Company Limited “Hisense International” Hisense International Co., Ltd. “Hisense Hong Kong” Hisense (Hong Kong) Company Limited “Guangdong Greencool” Guangdong Greencool Enterprise Development Company Limited “Greencool Companies” Guangdong Greencool and other related parties “Guangdong Refrigerator” Hisense Ronshen (Guangdong) Refrigerator Co., Ltd. “Guangdong Air-Conditioner” Hisense (Guangdong) Air-Conditioner Co., Ltd. “Home Appliances Co” GuangDong Hisense Home Appliances Co., Ltd. Its former name is Guangdong Kelon Fittings Co., Ltd., which has been changed since 10 April 2014 “Ronsheng Plastic” Foshan Shunde Rongsheng Plastic Co., Ltd “Foshan Intermediate Court” Intermediate People’s Court of Foshan City, Guangdong Province “RMB” Renminbi “Hong Kong Stock Exchange” The Stock Exchange of Hong Kong Limited
162