AI assistant
Medlive Technology Co., Ltd. — Interim / Quarterly Report 2011
Sep 20, 2011
50436_rns_2011-09-20_6421e332-0bc1-45fe-a691-e84ef5623ca5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

The Board of Directors (the "Board") of Hisense Kelon Electrical Holdings Company Limited (the "Company") hereby announces the unaudited interim results of the Company and its subsidiaries (collectively referred to as the "Group") for the six months ended 30 June 2011 (the "Reporting Period") together with comparative figures for the corresponding period in 2010 (prepared in accordance with China Accounting Standards for Business Enterprises). This interim report has been reviewed by the Company's Audit Committee.
The Board of Directors of the Company announced on 13 July 2011 that the Company intends to prepare only one set of financial statements for any financial period commencing on or after 1 January 2011 under China Accounting Standards for Business Enterprises ("China Accounting Standards") in light of the acceptance by The Stock Exchange of Hong Kong Limited (the "Stock Exchange") of matters in relation to the adoption of Mainland accounting and auditing standards and the appointment of Mainland audit firms. The following financial report is prepared in accordance with China Accounting Standards.
Balance Sheet
| Assets | 30 June 2011 | 31 December 2010 | |||
|---|---|---|---|---|---|
| Consolidation | Company | Consolidation | Company | ||
| Current assets: | |||||
| Cash and cash equivalence | 321,731,706.56 | 67,856,576.14 | 429,182,477.81 | 163,407,687.61 | |
| Financial assets held for trading | 15,486,182.72 | — | 28,150,388.56 | — | |
| Notes receivable | 756,466,015.18 | 706,582,316.50 | 385,982,498.33 | 311,687,276.84 | |
| Accounts receivable | 1,980,721,708.88 | 966,518,064.21 | 1,354,284,204.38 | 560,693,424.99 | |
| Prepayments | 309,732,053.06 | 447,603,382.53 | 358,298,915.72 | 718,774,896.94 | |
| Interests receivable | — | — | — | — | |
| Dividends receivable | — | 3,919,477.01 | — | 3,919,477.01 | |
| Others receivables | 445,080,918.52 | 1,053,914,106.86 | 383,163,557.93 | 938,338,745.24 | |
| Inventories | 2,074,255,461.63 | 1,469,975,312.98 | 1,903,101,598.65 | 1,052,606,642.74 | |
| Non-current assets due within one year | — | — | — | — | |
| Other current assets | 6,458,556.11 | 5,231,816.03 | 6,554,042.83 | 6,163,532.08 | |
| Total current assets | 5,909,932,602.66 | 4,721,601,052.26 | 4,848,717,684.21 | 3,755,591,683.45 | |
| Non-current assets: | |||||
| Available-for-sale fixed assets | — | — | — | — | |
| Held-to-maturity investments | — | — | — | — | |
| Long-term receivable | — | — | — | — | |
| Long-term equity investments | 564,722,692.44 | 3,108,379,127.47 | 570,013,226.88 | 3,113,669,661.91 | |
| Investment properties | 39,244,815.10 | 17,331,904.00 | 40,599,871.77 | 18,157,786.00 | |
| Fixed assets | 1,842,005,941.64 | 230,580,679.99 | 1,852,388,292.88 | 250,115,718.90 | |
| Construction in progress | 213,303,976.32 | — | 166,835,913.79 | — | |
| Construction materials | — | — | — | — | |
| Disposal of fixed assets | 231,676.08 | — | 134,981.60 | — | |
| Productive biological assets | — | — | — | — | |
| Intangible assets | 528,976,540.75 | 240,801,107.00 | 533,088,958.15 | 246,111,268.00 | |
| Development costs | — | — | — | — | |
| Goodwill | — | — | — | — | |
| Long term deferred expenses | 785,668.58 | — | 296,766.66 | — | |
| Deferred income tax assets | 5,894,309.76 | — | 6,893,223.90 | — | |
| Other non-current assets | — | — | — | — | |
| Total non-current assets | 3,195,165,620.67 | 3,597,092,818.46 | 3,170,251,235.63 | 3,628,054,434.81 | |
| Total assets | 9,105,098,223.33 | 8,318,693,870.72 | 8,018,968,919.84 | 7,383,646,118.26 |
Balance Sheet — Continued
| Liabilities and Shareholders'equity | 30 June 2011 | 31 December 2010 | |||
|---|---|---|---|---|---|
| Consolidation | Company | Consolidation | Company | ||
| Current liabilities: | |||||
| Short-term borrowings | 1,231,033,498.27 | 417,500,000.00 | 1,101,261,835.85 | 322,510,000.00 | |
| Financial liabilities held for trading | — | — | 5,960,727.44 | — | |
| Notes payable | 412,736,800.00 | 316,856,800.00 | 810,263,300.00 | 631,293,300.00 | |
| Accounts payable | 3,471,428,026.12 | 2,039,266,741.66 | 2,385,166,608.32 | 1,411,380,569.78 | |
| Advances from customers | 578,779,893.31 | 462,330,755.24 | 950,206,943.91 | 847,068,726.11 | |
| Employee remunerations payable | 197,270,333.19 | 92,548,784.03 | 185,256,825.01 | 80,869,458.30 | |
| Taxes payable | (221,947,239.65) | (85,163,605.04) | (209,997,869.00) | (39,146,016.26) | |
| Interests payable | 1,175,140.00 | 602,575.00 | 2,065,066.74 | 487,273.35 | |
| Dividends payable | 7,098,911.85 | — | 3,208,911.85 | — | |
| Other payables | 1,385,225,747.71 | 2,304,959,045.42 | 1,109,408,607.20 | 1,851,337,563.45 | |
| Non-current liabilities due within one year | — | — | — | — | |
| Other current liabilities | 540,172,131.78 | 383,462,816.26 | 483,383,088.08 | 324,485,898.53 | |
| Total Current Liabilities | 7,602,973,242.58 | 5,932,363,912.57 | 6,826,184,045.40 | 5,430,286,773.26 | |
| Non-current liabilities: | |||||
| Long-term loans | — | — | — | — | |
| Bonds payable | — | — | — | — | |
| Long-term payable | — | — | — | — | |
| Specific payables | — | — | — | — | |
| Provisions | 275,243,972.27 | 252,420,863.31 | 246,800,154.13 | 222,858,828.35 | |
| Deferred income tax liabilities | — | — | — | — | |
| Other non-current liabilities | 41,206,492.13 | 26,427,298.90 | 35,036,851.38 | 26,558,788.90 | |
| Total Non-current liabilities | 316,450,464.40 | 278,848,162.21 | 281,837,005.51 | 249,417,617.25 | |
| Total liabilities | 7,919,423,706.98 | 6,211,212,074.78 | 7,108,021,050.91 | 5,679,704,390.51 | |
| Equity: | |||||
| Share capital | 1,354,054,750.00 | 1,354,054,750.00 | 1,354,054,750.00 | 1,354,054,750.00 | |
| Capital reserve | 2,050,701,299.23 | 2,249,548,756.70 | 2,053,683,491.30 | 2,252,530,948.77 | |
| Less: Treasury shares | |||||
| Surplus reserves | 145,189,526.48 | 114,580,901.49 | 145,189,526.48 | 114,580,901.49 | |
| Accumulated losses | (2,758,333,085.09) | (1,610,702,612.25) | (3,044,171,810.12) | (2,017,224,872.51) | |
| Foreign exchange reserve | 33,455,619.51 | — | 32,485,452.41 | — | |
| Equity attributable to equity holders | |||||
| of company | 825,068,110.13 | 2,107,481,795.94 | 541,241,410.07 | 1,703,941,727.75 | |
| Minority Interests | 360,606,406.22 | — | 369,706,458.86 | — | |
| Total equity | 1,185,674,516.35 | 2,107,481,795.94 | 910,947,868.93 | 1,703,941,727.75 | |
| Total liabilities and equity | 9,105,098,223.33 | 8,318,693,870.72 | 8,018,968,919.84 | 7,383,646,118.26 |
Income statement
| Items | January to June 2011 | January to June 2010 | |||
|---|---|---|---|---|---|
| Consolidation | Company | Consolidation | Company | ||
| 1. Total operating income | 10,734,908,708.73 | 6,369,521,242.32 | 9,517,014,559.29 | 4,579,882,532.51 | |
| Including: Operating income | 10,734,908,708.73 | 6,369,521,242.32 | 9,517,014,559.29 | 4,579,882,532.51 | |
| 2. Total operating costs | 10,652,649,458.81 | 6,164,580,480.44 | 9,410,941,959.52 | 4,595,553,601.31 | |
| Including: Operating costs | 8,910,556,396.46 | 5,048,080,806.36 | 7,934,695,517.30 | 3,859,333,658.99 | |
| Business taxes and surcharges | 26,603,072.03 | 19,162,583.18 | 10,887,638.98 | 797,468.84 | |
| Sales expenses | 1,399,644,377.22 | 1,037,062,926.62 | 1,177,640,351.63 | 680,131,971.35 | |
| Administrative expenses | 275,034,094.98 | 25,460,035.73 | 233,332,861.45 | 21,932,806.06 | |
| Financial expenses | 28,526,360.55 | 21,122,321.51 | 52,681,636.69 | 15,795,164.55 | |
| Impairment losses on assets | 12,285,157.57 | 13,691,807.04 | 1,703,953.47 | 17,562,531.52 | |
| Add: Gain from Changes in fair value | (6,703,478.40) | — | 15,370,486.55 | — | |
| Investment profit | 99,396,120.11 | 95,419,511.90 | 108,563,239.76 | 106,683,805.99 | |
| Including: Investment income from | |||||
| associates and joint ventures | 36,258,657.14 | 36,258,657.14 | 20,535,484.78 | 20,535,484.78 | |
| Exchange gains | — | — | — | — | |
| 3. Operating profits | 174,951,891.63 | 300,360,273.78 | 230,006,326.08 | 91,012,737.19 | |
| Add: Non-operating revenue | 126,379,617.61 | 108,526,644.95 | 145,124,377.66 | 102,127,153.91 | |
| Less: Non-operating expenses | 8,964,553.03 | 2,364,658.47 | 11,078,351.13 | 6,790,523.77 | |
| Including: Losses on disposal of non | |||||
| current assets | 2,641,645.91 | — | 2,283,221.27 | — | |
| 4. Total profit | 292,366,956.21 | 406,522,260.26 | 364,052,352.61 | 186,349,367.33 | |
| Less: Income tax expense | 7,688,210.00 | — | 16,097,373.91 | — | |
| 5. Net profit | 284,678,746.21 | 406,522,260.26 | 347,954,978.70 | 186,349,367.33 | |
| Net profit attributable to the holders of | |||||
| the company | 285,838,725.03 | 406,522,260.26 | 329,391,467.91 | 186,349,367.33 | |
| Minority interests | (1,159,978.82) | — | 18,563,510.79 | — | |
| 6. Earnings per share | |||||
| (1) Basic earnings per share | 0.2111 | 0.2481 | |||
| (2) Diluted earnings per share | 0.2111 | 0.2481 | |||
| 7. Other comprehensive income | (2,012,024.97) | (2,982,192.07) | 1,175,465.49 | (13,518.79) | |
| 8. Total comprehensive income | 282,666,721.24 | 403,540,068.19 | 349,130,444.19 | 186,335,848.54 | |
| Total comprehensive income attributable | |||||
| to the holders of the company | 283,826,700.06 | 403,540,068.19 | 330,566,933.40 | 186,335,848.54 | |
| Total comprehensive income attributable | |||||
| to minority interests | (1,159,978.82) | — | 18,563,510.79 | — |
CASH FLOW STATEMENT
| Prepared by: Hisense Kelon Electrical Holdings Company Limited | Unit: RMB | |||||
|---|---|---|---|---|---|---|
| Items | January to June 2011 | January to June 2010 | ||||
| Consolidation | Company | Consolidation | Company | |||
| 1. Cash flows from operating activities: | ||||||
| Cash received from sales of goods and | ||||||
| rendering of services | 4,199,124,881.12 | 807,229,973.31 | 3,310,954,078.73 | 741,257,557.18 | ||
| Refund of tax and levies | 314,179,476.08 | 8,057.69 | 220,238,169.98 | — | ||
| Cash received from other operation | ||||||
| activities Sub-total of cash inflows from operating |
200,707,785.42 | 1,969,316,412.68 | 244,537,387.66 | 1,342,701,924.69 | ||
| activities | 4,714,012,142.62 | 2,776,554,443.68 | 3,775,729,636.37 | 2,083,959,481.87 | ||
| Cash paid for purchases of goods and | ||||||
| services | 2,977,160,818.86 | 1,708,840,613.90 | 1,837,824,006.33 | 851,408,122.01 | ||
| Cash paid to and on behalf of employees | 679,378,431.16 | 268,807,606.79 | 581,268,897.82 | 159,540,893.12 | ||
| Tax paid | 304,128,095.97 | 176,259,944.14 | 236,905,602.51 | 95,707,360.40 | ||
| Cash paid for other operation activities | 888,778,717.03 | 900,981,122.33 | 749,822,884.12 | 995,598,018.16 | ||
| Sub-total of cash outflows from | ||||||
| operating activities Net cash flows from operating activities |
4,849,446,063.02 (135,433,920.40) |
3,054,889,287.16 (278,334,843.48) |
3,405,821,390.78 369,908,245.59 |
2,102,254,393.69 (18,294,911.82) |
||
| 2. Cash flows from investing activities: | ||||||
| Cash received from investment returns Cash received from investment |
84,404,301.37 | 84,404,301.37 | 93,607,408.14 | 93,607,408.14 | ||
| revenues | 3,534,000.00 | 13,323,552.90 | 2,508,000.00 | 2,508,000.00 | ||
| Net Cash received from disposals of | ||||||
| fixed assets, intangible assets and | ||||||
| other long-term assets | 467,428.73 | 18,094.00 | 747,755.98 | 16,140.00 | ||
| Net Cash received from disposals of | ||||||
| subsidiaries and other operation units Other cash received from investing |
— | — | 11,907,879.77 | 11,907,879.77 | ||
| activities | — | — | 24,500,000.00 | 24,500,000.00 | ||
| Sub-total of cash inflows from investing activities |
88,405,730.10 | 97,745,948.27 | 133,271,043.89 | 132,539,427.91 | ||
| Cash paid for acquisition of fixed | ||||||
| assets, intangible assets and other | ||||||
| long-term assets | 145,554,269.74 | 1,319,525.10 | 152,541,240.96 | 19,025,937.74 | ||
| Cash paid for investments | — | — | — | — | ||
| Cash paid for obtaining subsidiaries and other operation units |
— | — | — | — | ||
| Cash paid for other investing activities | — | — | — | — | ||
| Sub-total of cash outflows from | ||||||
| investing activities | 145,554,269.74 | 1,319,525.10 | 152,541,240.96 | 19,025,937.74 | ||
| Net cash flows from investing activities | (57,148,539.64) | 96,426,423.17 | (19,270,197.07) | 113,513,490.17 | ||
| 3. Cash flow from financing activities: | ||||||
| Cash received from borrowings Including: Cash contribution from |
— | — | — | — | ||
| minority shareholders' investment by | ||||||
| subsidiaries | — | — | — | — | ||
| Cash received from borrowings | 1,433,524,115.05 | 350,000,000.00 | 623,305,532.69 | 35,010,000.00 | ||
| Cash received from issue of bonds | — | — | — | — | ||
| Increase in policyholder deposits and | ||||||
| investments Other cash received from financing |
— | — | — | — | ||
| activities | 8,118,917.24 | — | — | — | ||
| Sub-total of cash inflows from financing | ||||||
| activities | 1,441,643,032.29 | 350,000,000.00 | 623,305,532.69 | 35,010,000.00 | ||
| Cash paid for repayment of borrowings | 1,329,845,434.25 | 255,074,400.00 | 771,534,666.26 | 85,010,000.00 | ||
| Cash paid for distribution of dividends, | ||||||
| profit or interest expenses Including: dividend and profit paid to |
18,546,992.01 | 8,568,291.16 | 29,863,189.05 | 10,062,310.58 | ||
| minority shareholders by subsidiaries | — | — | ||||
| Cash paid for other financial activities | — | — | 258,067.54 | — | ||
| Sub-total of cash outflows from | ||||||
| financing activities | 1,348,392,426.26 | 263,642,691.16 | 801,655,922.85 | 95,072,310.58 | ||
| Net cash flows from financing activities | 93,250,606.03 | 86,357,308.84 | (178,350,390.16) | (60,062,310.58) | ||
| 4. Effects of foreign exchange rate changes on cash |
— | — | — | |||
| 5. Net increase in cash and cash | ||||||
| equivalents | (99,331,854.01) | (95,551,111.47) | 172,287,658.36 | 35,156,267.77 | ||
| Add: Balance of cash and cash | ||||||
| equivalents at the beginning | ||||||
| of the period | 419,921,513.93 | 163,407,687.61 | 201,236,412.22 | 42,116,663.45 | ||
| Balance of cash and cash equivalents at the end of the period |
320,589,659.92 | 67,856,576.14 | 373,524,070.58 | 77,272,931.22 | ||
Company legal representative: Tang Ye Guo Principal in charge of accounting, Principal of the accounting department: Liu Chun Xin
consolidated statement of changes of shareholders' equity
| January to June 2011 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Items | Share capital | Capital reserve | Less: Treasury share |
Surplus reserve | Undistributed profit | Others (Exchange difference on foreign currency translation) |
Minority interests |
Total shareholders' equity |
| 1. Closing Balance of previous year | 1,354,054,750.00 | 2,053,683,491.30 | — | 145,189,526.48 | (3,044,171,810.12) | 32,485,452.41 | 369,706,458.86 | 910,947,868.93 |
| Add: Changes of accounting policies | — | — | — | — | — | — | — | — |
| Correction for error in previous period | — | — | — | — | — | — | — | — |
| Others | ||||||||
| 2. Opening balance of the year | 1,354,054,750.00 | 2,053,683,491.30 | — | 145,189,526.48 | (3,044,171,810.12) | 32,485,452.41 | 369,706,458.86 | 910,947,868.93 |
| 3 . Changes in amounts in the year | — | (2,982,192.07) | — | — | 285,838,725.03 | 970,167.10 | (9,100,052.64) | 274,726,647.42 |
| (1) Net Profit | — | — | — | — | 285,838,725.03 | — | (1,159,978.82) | 284,678,746.21 |
| (2) Gains and losses directly accounted | ||||||||
| for as shareholders' equity | — | (2,982,192.07) | — | — | — | 970,167.10 | — | (2,012,024.97) |
| 1. Net changes in fair value of | ||||||||
| available-for-sale financial assets | — | — | — | — | — | — | — | — |
| 2. Effect of changes of other owners' | ||||||||
| equity in investee under equity | ||||||||
| method | — | — | — | — | — | — | — | |
| 3. Income tax effect related to items | ||||||||
| included in shareholders' equity | — | — | — | — | — | — | — | — |
| 4. Others | — | (2,982,192.07) | — | — | — | 970,167.10 | (2,012,024.97) | |
| Sub-total of (1) and (2) above | — | (2,982,192.07) | — | — | 285,838,725.03 | 970,167.10 | (1,159,978.82) | 282,666,721.24 |
| (3) Equity holder contributions and | ||||||||
| capital reductions | — | — | — | — | — | — | — | — |
| 1. Equity holder contributions | — | — | — | — | — | — | — | — |
| 2. Amount of share-based payment | ||||||||
| included in equity | — | — | — | — | — | — | — | — |
| 3. Others (4) Profit Appropriation |
— — |
— | — — |
— — |
— — |
— — |
— (7,940,073.82) |
— (7,940,073.82) |
| 1. Appropriations to surplus reserve | — | — | — | — | — | — | — | — |
| 2. Distribution to shareholders | — | — | — | — | — | — | (7,940,073.82) | (7,940,073.82) |
| 3. Others | — | — | — | — | — | — | — | — |
| (5) Internal transfer of shareholders' | ||||||||
| equity | — | — | — | — | — | — | — | — |
| 1. Transfer to share capital from capital | ||||||||
| reserve | — | — | — | — | — | — | — | — |
| 2. Transfer to share capital from surplus | ||||||||
| reserve | — | — | — | — | — | — | — | — |
| 3. Compensation of losses by surplus | ||||||||
| reserve | — | — | — | — | — | — | — | — |
| 4. Others | — | — | — | — | — | — | — | — |
| 4. Closing balance of the year | 1,354,054,750.00 | 2,050,701,299.23 | — | 145,189,526.48 | (2,758,333,085.09) | 33,455,619.51 | 360,606,406.22 | 1,185,674,516.35 |
consolidated statement of changes of shareholders' equity — Continued
January to June 2010 Equity attributable to the shareholders of the company Items Share capital Capital reserve Less: Treasury share Surplus reserve Undistributed profit Others (Exchange difference on foreign currency translation) Minority interests Total shareholders' equity 1. Closing Balance of previous year 992,006,563.00 1,539,131,897.13 — 114,580,901.49 (3,524,065,439.85) 30,131,845.70 147,108,387.17 (701,105,845.36) Add: Changes of accounting policies — — — — — — — — Correction for error in previous period — — — — — — — — Others — 629,790,351.05 — (73,534,566.43) — 230,407,943.23 786,663,727.85 2. Opening balance of the year 992,006,563.00 2,168,922,248.18 — 114,580,901.49 (3,597,600,006.28) 30,131,845.70 377,516,330.40 85,557,882.49 3. Changes in amounts in the year 362,048,187.00 (147,578,528.21) — — 329,391,467.91 1,188,984.28 7,195,598.69 552,245,709.67 (1) Net Profit — — — — 329,391,467.91 — 18,563,510.79 347,954,978.70 (2) Gains and losses directly accounted for as shareholders' equity — (13,518.79) — — — 1,188,984.28 — 1,175,465.49 1. Net changes in fair value of available-for-sale financial assets — — — — — — — — 2. Effect of changes of other owners' equity in investee under equity method — (13,518.79) — — — — — (13,518.79) 3. Income tax effect related to items included in shareholders' equity — — — — — — — — 4. Others — — — — — 1,188,984.28 — 1,188,984.28 Sub-total of (1) and (2) above — (13,518.79) — — 329,391,467.91 1,188,984.28 18,563,510.79 349,130,444.19 (3) Equity holder contributions and capital reductions 362,048,187.00 (147,565,009.42) — — — — — 214,483,177.58 1. Equity holder contributions 362,048,187.00 (146,782,284.11) — — — — — 215,265,902.89 2. Amount of share-based payment included in equity — — — — — — — — 3. Others — (782,725.31) — — — — — (782,725.31) (4) Profit Appropriation — — — — — — (11,367,912.10) (11,367,912.10) 1. Appropriations to surplus reserve — — — — — — — — 2. Distribution to shareholders — — — — — — — — 3. Others — — — — — — (11,367,912.10) (11,367,912.10) (5) Internal transfer of shareholders' equity — — — — — — — — 1. Transfer to share capital from capital reserve — — — — — — — — 2. Transfer to share capital from surplus reserve — — — — — — — — 3. Compensation of losses by surplus reserve — — — — — — — — 4. Others — — — — — — — — 4. Closing balance of the year 1,354,054,750.00 2,021,343,719.97 — 114,580,901.49 (3,268,208,538.37) 31,320,829.98 384,711,929.09 637,803,592.16
statement of changes of shareholders' equity (parent company) — Continued
| Equity attributable to the shareholders of the company | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| Less: | Undistributed | shareholders' | ||||||
| Items | Share capital | Capital reserve | Treasury share | Surplus reserve | profit | Others | Minority interests | equity |
| 1. Closing Balance of previous year | 1,354,054,750.00 | 2,252,530,948.77 | — | 114,580,901.49 | (2,017,224,872.51) | — | — | 1,703,941,727.75 |
| Add: Changes of accounting policies | — | — | — | — | — | — | — | — |
| Correction for error in previous period | — | — | — | — | — | — | — | — |
| 2. Opening balance of the year | 1,354,054,750.00 | 2,252,530,948.77 | — | 114,580,901.49 | (2,017,224,872.51) | — | — | 1,703,941,727.75 |
| 3. Changes in amounts in the year | — | (2,982,192.07) | — | — | 406,522,260.26 | — | — | 403,540,068.19 |
| (1) Net Profit | — | — | — | — | 406,522,260.26 | — | — | 406,522,260.26 |
| (2) Gains and losses directly accounted | ||||||||
| for as shareholders' equity | — | (2,982,192.07) | — | — | — | — | — | (2,982,192.07) |
| 1. Net changes in fair value of | ||||||||
| available-for-sale financial assets | — | — | — | — | — | — | — | — |
| 2. Effect of changes of other owners' | ||||||||
| equity in investee under equity | ||||||||
| method | — | — | — | — | — | — | — | — |
| 3. Income tax effect related to items | ||||||||
| included in shareholders' equity | — | — | — | — | — | — | — | — |
| 4. Others | — | (2,982,192.07) | — | — | — | — | — | (2,982,192.07) |
| Sub-total of (1) and (2) above | — | (2,982,192.07) | — | — | 406,522,260.26 | — | — | 403,540,068.19 |
| (3) Equity holder contributions and | ||||||||
| capital reductions | — | — | — | — | — | — | — | — |
| 1. Equity holder contributions | — | — | — | — | — | — | — | — |
| 2. Amount of share-based payment | ||||||||
| included in equity | — | — | — | — | — | — | — | — |
| 3. Others | — | — | — | — | — | — | — | — |
| (4) Profit Appropriation | — | — | — | — | — | — | — | — |
| 1. Appropriations to surplus reserve | — | — | — | — | — | — | — | — |
| 2. Distribution to shareholders | — | — | — | — | — | — | — | — |
| 3. Others | — | — | — | — | — | — | — | — |
| (5) Internal transfer of shareholders' | ||||||||
| equity | — | — | — | — | — | — | — | — |
| 1. Transfer to share capital from capital | ||||||||
| reserve | — | — | — | — | — | — | — | — |
| 2. Transfer to share capital from surplus | ||||||||
| reserve | — | — | — | — | — | — | — | — |
| 3. Compensation of losses by surplus | ||||||||
| reserve | — | — | — | — | — | — | — | — |
| 4. Others | — | — | — | — | — | — | — | — |
| 4. Closing balance of the year | 1,354,054,750.00 | 2,249,548,756.70 | — | 114,580,901.49 | (1,610,702,612.25) | — | — | 2,107,481,795.94 |
statement of changes of shareholders' equity (parent company) — Continued
| January to June 2010 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Equity attributable to the shareholders of the company | Total | ||||||||
| Less: Undistributed |
|||||||||
| Items | Share capital | Capital reserve | Treasury share | Surplus reserve | profit | Others | Minority interests | equity | |
| 1. Closing Balance of previous year | 992,006,563.00 | 1,723,080,890.63 | — | 114,580,901.49 | (2,629,616,262.99) | — | — | 200,052,092.13 | |
| Add: Changes of accounting policies | — | — | — | — | — | — | — | — | |
| Correction for error in previous period | — | — | — | — | — | — | — | — | |
| 2. Opening balance of the year | 992,006,563.00 | 1,723,080,890.63 | — | 114,580,901.49 | (2,629,616,262.99) | — | — | 200,052,092.13 | |
| 3. Changes in amounts in the year | 362,048,187.00 | 523,561,322.06 | — | — | 186,349,367.33 | — | — | 1,071,958,876.39 | |
| (1) Net Profit | — | — | — | — | 186,349,367.33 | — | — | 186,349,367.33 | |
| (2) Gains and losses directly accounted | |||||||||
| for as shareholders' equity | — | — | — | — | — | — | — | — | |
| 1. Net changes in fair value of | |||||||||
| available-for-sale financial assets | — | — | — | — | — | — | — | — | |
| 2. Effect of changes of other owners' | |||||||||
| equity in investee under equity | |||||||||
| method | — | — | — | — | — | — | — | — | |
| 3. Income tax effect related to items | |||||||||
| included in shareholders' equity | — | — | — | — | — | — | — | — | |
| 4. Others | — | — | — | — | — | — | — | — | |
| Sub-total of (1) and (2) above | — | — | — | — | 186,349,367.33 | — | — | 186,349,367.33 | |
| (3) Equity holder contributions and | |||||||||
| capital reductions | 362,048,187.00 | 523,561,322.06 | — | — | — | — | — | 885,609,509.06 | |
| 1. Equity holder contributions | 362,048,187.00 | 523,561,322.06 | — | — | — | — | — | 885,609,509.06 | |
| 2. Amount of share-based payment | |||||||||
| included in equity | — | — | — | — | — | — | — | — | |
| 3. Others | — | — | — | — | — | — | — | — | |
| (4) Profit Appropriation | — | — | — | — | — | — | — | — | |
| 1. Appropriations to surplus reserve | — | — | — | — | — | — | — | — | |
| 2. Distribution to shareholders | — | — | — | — | — | — | — | — | |
| 3. Others | — | — | — | — | — | — | — | — | |
| (5) Internal transfer of shareholders' | |||||||||
| equity | — | — | — | — | — | — | — | — | |
| 1. Transfer to share capital from capital | |||||||||
| reserve | — | — | — | — | — | — | — | — | |
| 2. Transfer to share capital from surplus | |||||||||
| reserve | — | — | — | — | — | — | — | — | |
| 3. Compensation of losses by surplus | |||||||||
| reserve | — | — | — | — | — | — | — | — | |
| 4. Others | — | — | — | — | — | — | — | — | |
| 4. Closing balance of the year | 1,354,054,750.00 | 2,246,642,212.69 | — | 114,580,901.49 | (2,443,266,895.66) | — | — | 1,272,010,968.52 |
Prepared by: Hisense Kelon Electrical Holdings Company Limited Unit: RMB
Company legal representative: Tang Ye Guo Principal in charge of accounting, Principal of the accounting department: Liu Chun Xin
Hisense Kelon Electrical Holdings Company Limited
Notes to the Financial Statements
Half year of 2011
I. Company Profile
Hisense Kelon Electrical Holdings Company Limited (hereinafter referred to as the "Company") is a joint stock limited company incorporated in the PRC on 16 December 1992. The Company's 459,589,808 overseas listed public shares (the "H Shares") were listed on The Stock Exchange of Hong Kong Limited on 23 July 1996. In 1998, the Company obtained approval to issue 110,000,000 domestic shares (the "A Shares"), which were listed on the Shenzhen Stock Exchange on 13 July 1999.
In October 2001 and March 2002, the former single largest shareholder of the Company, Guangdong Kelon (Rongsheng) Group Company Limited (hereinafter referred to as "Rongsheng Group", previously held 34.06% interest in the Company) entered into a share transfer agreement and a supplementary agreement with Shunde Greencool Enterprise Development Company Limited (it was renamed as "Guangdong Greencool Enterprises Development Company Limited in 2004, hereinafter referred to as "Guangdong Greencool"), in connection with the transfer of 20.64% of the total share capital of the Company to Guangdong Greencool. In April 2002, Rongsheng Group transferred its shareholding of 6.92%, 0.71% and 5.79% of the total share capital of the Company to Shunde Economic Consultancy Company, Shunde Dong Heng Development Company Limited and Shunde Xin Hong Enterprise Company Limited, respectively. After the above-mentioned share transfers, Rongsheng Group, the former single largest shareholder of the Company, no longer held any shares of the Company.
On 14 October 2004, Guangdong Greencool, as transferee, had been transferred 5.79% of the total share capital of the Company held by Shunde Xin Hong Enterprise Company ("Qingdao Hisense Air-Conditioning"). Upon completion of the share transfer, the percentage of total share capital of the Company held by Guangdong Greencool increased to 26.43%.
On 13 December 2006, 26.43% of the total share capital of the Company held by Guangdong Greencool Enterprises Development Company Limited were transferred to Qingdao Hisense Air-Conditioning Company Limited ("Qingdao Hisense Air-Conditioning"). Upon completion of the transfer, Guangdong Greencool, the former single largest shareholder of the Company, no long held any share of the Company.
The company's share reform project was approved on the A shareholders' meeting on 29 January 2007 and approved by the National Commerce Department on 22 March 2007. The shareholding of the largest shareholder, Qingdao Hisense Air-Conditioning, in the Company changed to 23.63% after such share reform.
On 20 June 2007, the name of the Company was changed from "Guangdong Kelon Electrical Holdings Company Limited" to "Hisense Kelon Electrical Holdings Company Limited".
In accordance with the resolutions of the fourth extraordinary meeting of the Company held on 31 August 2009, and as approved by the approval of China Securities Regulatory Commission dated 23 March 2010 "Letter of Reply Concerning the Approval for the Major Asset Restructuring of Hisense Kelon Electrical Holdings Company Limited and the Acquisition of Assets through Issuance of Shares to Qingdao Hisense Air-Conditioning Company Limited (Zheng Jian Xu Ke [2010] No. 329)", and the Letter of Reply Concerning the Approval for the Announcement by Qingdao Hisense Air-Conditioning Company Limited of the Acquisition Report of Hisense Kelon Electrical Holdings Company Limited and the Waiver of its General Offer Obligation (Zheng Jian Xu Ke [2010] No. 330), it was approved that the Company was to issue 362,048,187 renminbi ordinary shares (A shares) to Qingdao Hisense Air-conditioning (as a specific object), as consideration for the acquisition of 100% equity interests in Hisense (Shandong) Air-Conditioner Co., Ltd. (hereinafter referred to as "Hisense Shandong"), 51% equity interests in Hisense (Zhejiang) Air-Conditioner Co., Ltd. (hereinafter referred to as "Hisense Zhejiang"), 49% equity interests in Qingdao Hisense Hitachi Air-Conditioning Systems Co., Ltd. (hereinafter referred to as "Hisense Hitachi"), 55% equity interests in Hisense (Beijing) Air-Conditioner Co., Ltd. (hereinafter referred to as "Hisense Beijing"), 78.70% equity interests in Qingdao Hisense Mould Co., Ltd. (hereinafter referred to as "Hisense Mould") and the white goods marketing businesses and assets including refrigerators and airconditioners of Qingdao Hisense Marketing Co., Ltd. (hereinafter referred to as "Hisense Marketing"); as at 19 May 2010, Qingdao Hisense Air-Conditioning has acquired 362,048,187 renminbi ordinary shares (A shares) from the Company under this seasoned offering and the registered share capital after the issue was changed to RMB1,354,054,750.00.
Half year of 2011
I. Company Profile — Continued
Since 2008, Qingdao Hisense Air-Conditioning has been overweighting the shares of Company through the secondary market. As at 30 June 2011, the shareholding of the Company held by Qingdao Hisense Air-Conditioning was 45.22%.
As at 30 June 2011, the accumulated total issued share capital of the Company was 1,354,054,750.00 shares and the registered share capital of the Company was RMB1,354,054,750.00.
| Scope of operations: | Manufacture and sales businesses of refrigerators, |
|---|---|
| air-conditioners and home appliances. | |
| Place of registration of the Company: | No. 8 Ronggang Road, Ronggui, Shunde, Foshan, Guangdong Province. |
| Address of headquarters: | No. 8 Ronggang Road, Ronggui, Shunde, Foshan, Guangdong Province. |
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD
(1) Basis of preparation of financial statements
The financial statements were prepared on the basis that the Company would be operating on an ongoing concern basis and with recognitions and estimations made based on actual transactions and matters that have taken place in accordance the "Accounting Standards for Business Enterprise — Application Guidelines" and other accounting standards and other relevant requirements.
(2) Compliance with accounting standards for business enterprises
The financial statements prepared by the Company comply with the requirements of the Accounting Standards for Business Enterprises and truly and completely reflects the financial state, operating results, cash flow and other related information of the Company during the reporting period.
(3) Accounting period
The accounting year lasts from 1 January to 31 December of a calendar year.
(4) Recording currency
Renminbi was adopted as the recording currency.
(5) Accounting treatment for business combination under common and not under common control
1. Business combination under the common control
The assets and liabilities acquired by the acquirer in business combination shall be measured at the carrying value of the acquiree on the date of combination. The difference between the carrying value of the net assets acquired by the acquirer and the carrying value of the consideration paid for combination (or total nominal value of the issued shares) shall be adjusted in the capital reserve. If such difference cannot be offset against the capital reserve, it shall be adjusted in the retained earnings.
Handling fees, commissions and other expenses paid for issuance of equity securities in relation to business combination shall be offset against the premium income from equity securities and whereas such amount cannot be offset by premium income, it shall be adjusted in retained earnings.
For accounting policies adopted by the acquirees that are inconsistent with the Company, they shall be adjusted in accordance with the accounting policies of the Company on the date of combination and accordingly recognized pursuant to the Accounting Standards for Business Enterprises.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(5) Accounting treatment for business combination under common and not under common control — Continued
2. Business combination not under common control
The assets paid and liabilities incurred or committed as a consideration of business combination by the acquirer was measured at fair value on the date of acquisition and the difference between the fair value and its carrying value shall be included in the profit or loss for the period.
The Company shall allocate the cost of combination on the date of combination.
Where the cost of combination is higher than the fair value of the identifiable net assets acquired from the acquiree in business combination, such difference is recognized as goodwill; where the cost of combination is lower than the fair value of the identifiable net assets acquired from the acquiree in business combination, the difference is recognized in the profit or loss for the period.
All the other assets except intangible assets (not limited to assets originally recognized by the acquiree) acquired by the acquirer under business combination, whose economic benefits are likely to flow to the Company and whose fair value can be reliably measured, shall be accounted separately at their fair value; intangible assets whose fair value can be reliably measured shall be recognized separately as intangible assets and accounted at their fair value; all the other liabilities of the acquiree except contingent liabilities acquired, whose fulfillment is likely to lead to outflow of economic benefits of the Company and whose fair value can be reliably measured, shall be accounted separately at their fair value; contingent liabilities of the acquiree acquired, whose fair value can be reliably measured, shall be recognized separately as liabilities and accounted at their fair value.
(6) Preparation of consolidated financial statements
The scope of consolidation of the consolidated financial statements of the Company is based on controlling interests.
The accounting policies and accounting period adopted by all subsidiaries under the scope of consolidation of the consolidated financial statements are consistent with those of the Company. Where the accounting policies and accounting period adopted by the subsidiaries differ from those of the Company, necessary adjustments are made in accordance with the accounting policies and accounting period of the Company in the preparation of the consolidated financial statements.
The consolidated financial statements are prepared by the Company based on the financial statements of the Company and its subsidiaries and in accordance with other information after adjustments to the long-term equity investment in the subsidiaries under the equity method.
In the consolidation of the financial statements, effects of the internal transactions between the Company and the subsidiaries and amongst the subsidiaries on the consolidated balance sheet, consolidated income statement, consolidated cash flow statement and consolidated statement of changes of shareholders' equity are offset.
In case the loss for the current period loss attributable to minority shareholders of a subsidiary exceeds their share of owners' equity in the subsidiary at the beginning of the period, the difference shall be offset against the minority interests.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(6) Preparation of consolidated financial statements — Continued
During the reporting period, for subsidiaries newly absorbed by business combination under common control, the Company shall adjust the balance in the consolidated balance sheet at the beginning of the period; income, expenses and profits of the subsidiaries from the beginning to the end of the current period are consolidated into the consolidated income statement; and cash flow of the subsidiaries from the beginning to the end of the current period are consolidated into the consolidated cash flow statement.
During the reporting period, for subsidiaries newly absorbed by business combination not under common control, the Company shall not adjust the beginning balance of the consolidated balance sheet; income, expenses and profits of the subsidiaries from the acquisition date to the end of the reporting period are consolidated into the consolidated income statement; and cash flow of the subsidiaries from the acquisition date to the end of the reporting period are consolidated into the consolidated cash flow statement.
During the reporting period, on disposal of subsidiaries, the Company shall consolidate the income, expenses and profits of the subsidiaries from the beginning of the period to the disposal date into the consolidated income statement; and consolidate the cash flow of the subsidiaries from the beginning of the period to the disposal date into the consolidated cash flow statement.
(7) Criteria for the recognition of cash and cash equivalent
For the purpose of the cash flow statement, cash on hand and deposits ready for payment of the Company are recognized as cash.
Investments having the four characteristics of short maturity (maturing within three months from the date of acquisition), strong fluidity, readiness to be transferred into cash and low risk of value fluctuation are recognized as cash equivalents.
(8) Foreign currency transactions and translation of financial statements in foreign currency
1. Foreign currency transactions
Foreign currency transactions are translated into the measurement currency using the spot exchange rate prevailing at the date of the transaction.
The balance of foreign currency monetary items is adjusted and translated into measurement currency at balance sheet date using the spot exchange rate. Regarding the year-end differences of translation in foreign currency, except special borrowing accounts under the acquisition, building or production of assets to be capitalized are capitalized and accounted into related assets cost, all the other differences are accounted into current profits and losses. The foreign currency non-monetary items at historical cost are translated using the spot exchange rate. And the foreign currency non-monetary items at fair value are adjusted and translated into measurement currency at adoption date of fair value using the spot exchange rate. The difference of translation between different currencies is accounted into current profits and losses or capital reserves.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(8) Foreign currency transactions and translation of financial statements in foreign currency — Continued
2. Translation of financial statements in foreign currency
All the assets and liabilities items in the balance sheet adopt for the translation the spot exchange rate at balance sheet date. The items under the owners' equity, except the undistributed profits, are translated at their occurrence at the spot exchange rate. The spot exchange rate at the transaction date or the exchange rate approximate to spot rate defined by a systematic rational method shall be adopted for the income/expense items, and the difference caused by such translations shall be listed separately under the owners' equity in the balance sheet.
On disposal of overseas operations, the corresponding difference of foreign currency translation related to the overseas operations shall be moved from owners' equity to current profits and losses. On partial disposal of overseas operations, the translation difference of the financial statements related to the portion disposed are calculated based on the proportion of disposal and transferred into current profits and losses.
(9) Financial instruments
Financial instruments consist of financial assets, financial liabilities and equity instruments.
1. Classification of financial instruments
The Company classifies the financial assets and liabilities by their purposes: financial assets or liabilities at fair value and accounted into current profits and losses (for example, tradable financial assets or liabilities); held to maturity investments; loans and receivable accounts; financial assets available for sale and other financial liabilities.
2. Recognition and measurement of financial instruments
(1) Financial assets and liabilities at fair value and accounted into current profits and losses
The fair value (after deduction of cash dividend to be distributed and bonds interest to be received) of the assets on the acquisition shall be adopted as initial recognized value, and related transaction expenses shall be accounted into current profits and losses.
The interests and cash dividend received shall be recognized as investment gain during the period, and the difference of fair value between initial and spot dates shall be accounted into current profits and losses at the end of period.
On the disposal of the assets, the difference between the obtained price and the book value of investment shall be recognized as investment gain, and the accumulated fair value profits and losses shall be accordingly adjusted.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(9) Financial instruments — Continued
2. Recognition and measurement of financial instruments — Continued
(2) Held to maturity investments
The fair value (after deduction of bond interests whose period has matured but not charged yet) plus the related transactions fees represents the initial recognition value.
During the holding period, the interest income shall be calculated as and included into investment gain in accordance with the amortized costs and the actual interest rate. The actual interest rate is determined at the time of acquisition, and shall remain unchanged during the expected renewal period or any shorter period as applicable.
Upon disposal, the difference between the cost of acquisition and the book value of the investment shall be accounted into investment gain.
(3) Receivable accounts
The contract price charged to the buyers shall be recognized as initial value for those receivable accounts which mainly comprise the receivable creditor's right caused by the sale of goods and the providing of labor services to external customers by the Company, and receivables in other companies excluding debt instruments priced in active markets, includes but is not limited to receivable accounts and other receivables. If characterized as of financing nature, the initial recognition shall be priced at the present value.
Upon disposal, the difference between the sale value and the book value of the receivable shall be accounted into current profits and losses on its recovery or disposal.
(4) Financial assets available for sale
The fair value (lower than cash dividend to be distributed and bonds' interest to be received) and relevant transaction expenses of the assets on the acquisition shall be adopted as initial recognized value.
The interests and cash dividend received shall be recognized as investment income during the holding period, and the difference of fair value between initial and spot dates shall be accounted into capital reserve (other capital reserve).
Upon disposal, the difference between fair value and initial value shall be recognized as investment profits and losses, and the accumulated changes in fair value from the disposal shall be at the same time transferred from the shareholders' equity to investment profits and losses.
(5) Other financial liabilities
The sum of the fair value and relevant transaction expenses is recognized as the initial recognition amount. The amortized cost is used for subsequent measurement.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(9) Financial instruments — Continued
3. Recognition and measurement of the financial assets transfer
Upon transfer of financial assets, these assets shall be no longer recognized if almost all the risks and rewards of ownership have been transferred to the transferee; in contrary, they shall be remained recognized as financial assets of the Company.
The principle of "Substance over Form" is adopted in judging the termination or not of recognizing financial assets. The transfer of financial assets is also divided into entire transfer and partial transfer. If the transfer of an entire financial asset satisfies the conditions for stop recognition, the difference between the amounts of the following 2 items shall recorded in the profits and losses of the current period:
- (1) The book value of the transferred financial asset;
- (2) The aggregate consideration received from the transfer, and the accumulative amount of the changes of the fair value originally recorded in the owner's equities (in the event that the financial asset involved in the transfer is a financial asset available for sale).
If the transfer of partial financial asset satisfies the conditions for stopping recognition, the carrying amount of the entire financial asset transferred shall, between the portion whose recognition has stopped and the portion whose recognition has not stopped (under such circumstance, the service asset retained shall be deemed as a portion whose recognition has not stopped), be allocated at their respective relative fair value, and the difference between the amounts of the following 2 items:
- (1) The book value of the portion whose recognition has stopped;
- (2) The aggregate consideration of the portion whose recognition has stopped, and the portion of the accumulative amount of the changes in the fair value originally recorded in the owner's equities which is corresponding to the portion whose recognition has stopped (in the event that the financial asset involved in the transfer is a financial asset available for sale).
The Company shall recognize financial assets and recognize the reception of consideration as financial liabilities in case the transfer of these financial assets does not satisfy the criteria of termination.
4. Conditions for derecognizing financial liabilities
If the current obligations of financial liabilities has been lifted in whole or in part, then the Company shall derecognize the financial liabilities in whole or in part thereof; if the Company signs an agreement with creditors in order to take on new ways to replace the existing financial liabilities, and the new liabilities and the existing financial terms are substantially different, the Company shall terminate recognizing the existing financial liabilities, and begin to recognize the new financial liabilities at the same time.
If the terms of the contract involving the existing financial liabilities have been made with substantive changes in whole or in part, the Company shall terminate recognizing the existing financial liabilities in whole or in part, and at the same time, adopt the modified version of financial liabilities as a new one.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(9) Financial instruments — Continued
4. Conditions for derecognizing financial liabilities — Continued
On derecognizing the financial liabilities in whole or in part, the difference between the book value of these financial liabilities and the payment shall be accounted into current profits and losses.
If buying back part of the financial liabilities, on the date of repurchase and in accordance with the comparative fair value of the part to be continuously recognized and to be derecognized, the Company shall allocate the entire financial liabilities. The difference between the part assigned to the derecognized book value and the payment (including the roll-out of non-cash assets or new financial liabilities to be assumed) shall be included into profits and losses of the current period.
5. Determination of fair value of financial assets and liabilities
The Company adopts the year-end quotations in active markets as fair value of financial assets and liabilities.
6. Depreciation reserves for financial assets (excluding accounts receivable)
(1) Depreciation reserves for financial assets available for sale:
At end of reporting period, the accumulated loss caused by the fair value decrease shall be reclassified from the original item of owners' equity and recognized as impairment loss in case the fair value of financial assets available for sale has decreased significantly or the decrease trend is considered to be non-temporary under all the related conditions.
(2) Depreciation reserves for held to maturity investments:
The impairment loss of held to maturity investments is calculated in the light of the treatment of accounts receivable's depreciation.
(10) Accounts receivable
-
- Recognition and accrual of accounts receivable with individual significance and individually provided for bad debts:
- (1) Recognition criteria for provision for bad debt in accounts receivable of individually significant amounts:
Accounting for 10% or above (including 10%) of the total accounts receivables except the Greencool receivables.
(2) Calculation of provision for bad debt in accounts receivable of individually significant amounts:
Where there is objective evidence of impairment, impairment test on an individual basis is conducted for the recognition of impairment loss and provision of bad debts based on the shortfall between the current value of its future cash flow and the book value. Where there is no impairment on an individual basis, bad debts are included in the group of receivables with similar credit risks to test for impairment.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(10) Accounts receivable — Continued
-
- Accounts receivable provided for bad debts on a group basis:
- (1) Determination of group:
- ① Groups of accounts receivables based on aging characteristics.
- ② Greencool receivables.
- (2) Provision of bad debts on a group basis:
- ① Bad debts provision based aging analysis.
The actual percentages of provision are as follows:
| Age | Provision proportion for accounts receivable (%) |
|---|---|
| Within 3 months (including 3 months) | — |
| Over 3 months but within 6 months (including 6 months) | 10 |
| Over 6 months but within 1 year (including 1 year) | 50 |
| Over 1 year | 100 |
- ② Provision of bad debts in relation to Greencool receivables: impairment test on an individual basis is conducted for the recognition of impairment loss and provision of bad debts based on the shortfall between the current value of its future cash flow and the book value.
-
- Accounts receivables not individually significant but provided for on an individual basis:
- (1) Determination of accounts receivables not individually significant but provided for on an individual basis:
Accounts receivables not individually significant with an age of one year or above.
(2) Provision for accounts receivables not individually significant but provided for on an individual basis:
If there is objective evidence of impairment, the accounts receivable is separated from its group for individual impairment test, under which impairment loss is recognized and bad debts are provided based on the shortfall between the current value of its future cash flow and the book value.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(11) Inventories
1. Classification of inventories
Inventories are classified into: inventory products, goods in delivery, self-manufactured semi-finished products, construction in progress, raw materials, low-value consumables and material under external processing etc.
2. Inventory pricing method on their delivery
Raw materials are accounted in accordance with the standard cost upon delivery, and amortized at the end of the month according to cost differences in order to adjust the standard cost to actual cost.
Construction in progress is accounted in accordance with the actual cost upon delivery, whereas the actual cost is determined using the weighted average method.
3. Determination of net realizable value of inventories and accruement of stock depreciation delivery
The Company takes inventory checkup at end of each accounting period, and states or adjusts depreciation reserves of inventories at the lower of cost or net realizable value.
During normal production, the cash realizable value of inventories directly for sale, such as products, merchants and materials for sale is accounted according to the estimated price less the estimated sales expenses and taxes. During normal production, the cash realizable value of materials to be processed is accounted according to the estimated price of finished product less the estimated cost, sales expenses and taxes. For inventories with purpose of implementing sales contract or labor contract, the cash realizable value is based on the contract price; if the inventories held exceed the ordered amount specified in the contract, the cash realizable value of surplus part is accounted based on the market price.
At end of the reporting period, the Company accrues separately the provisions for depreciation reserves of the inventories. In case of low-cost and numerous-in-variety inventories, the Company classifies the provision for depreciation of each kind of inventories. And the Company consolidates the provision for depreciation of inventories related to the production and sales of products in the same region, with the same or similar utilization and purpose, and difficult to calculate separately.
In case the factors impacting the write-down of the inventories' value disappear, the write-down amount shall be reversed and the according provision of impairment shall be returned to current profits and losses.
4. Inventory system
The perpetual inventory system is adopted.
5. Amortization of transition materials
- (1) One-off amortization is used for low-value consumables;
- (2) One-off amortization is used for packaging materials.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(12) Long-term equity investments
1. Determination of investment costs
(1) Long-term equity investment arising from the combination of enterprises
For the combination of enterprises under the same control: if the consideration of the merging enterprise is in the form of payment in cash, transfer of non-cash assets or undertaking of debts, it shall, on the date of combination, regard the share of the book value of the owner's equity of the merged enterprise as the initial cost of the long-term equity investment. The difference between the initial cost of the long-term equity investment and the payment in cash, non-cash assets transferred as well as the book value of the debts borne by the merging party shall offset against the capital reserve. If the capital reserve is insufficient to dilute, the retained earnings shall be adjusted. All the directly related expenses, including audit fee, appraisal fee, legal services fee etc, shall be accounted into current profits and losses.
For combination under different control: the combination cost shall be accounted at the fair value of assets paid, liabilities carried and equity bonds issued by the merging party at the combination date, and other direct expenses related to the transaction. For the gradual combination realized by separate procedures, the combination cost shall be the sum of every separate transaction. In case of any future events defined in combination contract whose predictable occurrence could influence the combination cost and the related amount could be reliably calculated at combination date, such amount shall also be included in combination cost.
(2) Long-term equity investment acquired by other methods
The initial cost of a long-term equity investment obtained by making payment in cash shall be the purchase cost which is actually paid.
The initial cost of a long-term equity investment obtained on the basis of issuing equity securities shall be the fair value of the equity securities issued.
The initial cost of a long-term equity investment of an investor shall be the value stipulated in the investment contract or agreement except the unfair value stipulated in the contract or agreement.
Under the conditions that the exchange of non-monetary assets is characterized with business essence, and the fair value of the assets received or surrendered can be accounted in a reliable way, the book value of assets received is defined on basis of the fair value of assets surrendered, except there are conclusive evidences for the stronger reliability of the fair value of assets received. For the exchange of non-monetary assets not meeting the above premises, the book value of assets surrendered and related taxes shall be accounted as cost of assets received and the profits and losses shall not be concluded.
The initial cost of long-term equity investment obtained by recombination of liabilities shall be accounted at fair value.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(12) Long-term equity investments — Continued
2. Subsequent measurement and recognition of profits and losses
(1) Subsequent measurement
For a long term equity investment on the subsidiary company of an investing enterprise, the investing enterprise shall accounted by employing the cost method, and shall make an adjustment by employing the equity method when it works out consolidated financial statements.
The cost method shall be employed when a long-term equity investment of the investing enterprise that does not do joint control or does not have significant influences on the invested entity, and has no offer in the active market and its fair value cannot be reliably measured.
A long-term equity investment of the investing enterprise that does joint control or significant influences over the invested entity shall be measured by employing the equity method. If the initial cost of a long-term equity investment is more than the investing enterprise's attributable share of the fair value of the invested entity's identifiable net assets for the investment, the initial cost of the long-term equity investment may not be adjusted; if the initial cost of a long-term equity investment is lower than the investing enterprise' attributable share of the fair value of the invested entity's identifiable net assets for the investment, the difference shall be included in the current profits and losses and the cost of the long-term equity investment shall be adjusted at the same time.
Where any change is made to the owner's equity other than the net profits and losses of the invested entity, the book value of the long-term equity investment shall be adjusted and be included in the owner's equity, and the capital reserves (other capital reserves) shall be accordingly adjusted, in accordance with the attributable share of the net profits or losses of the invested entity.
(2) Recognition of profits and losses
Under the cost method, the investment income recognized by the investing enterprise shall be limited to the amount received from the accumulative net profits that arise after the invested entity has accepted the investment. Where the amount of profits or cash dividends obtained by the investing entity exceeds the aforesaid amount, it shall be regarded as recovery of initial investment cost.
Under the equity method, an investing enterprise shall recognize the net losses of the invested enterprise as following process: firstly, it shall dilute the book value of the long-term equity investment; secondly, if the book value of the long-term equity investment is insufficient to dilute, it shall dilute the book value of the long-term receivables under the limit of other long-term rights and interests which substantially form the net investment made to the invested entity; lastly, after the above treatments, it shall recognize the accrued liabilities according to the responsibilities in investment contract or agreement and account them into current profits and losses.
If the invested entity realizes profits in posterior periods, the investing enterprise shall adopt the contrary process, after the unrecognized losses, to write down the balance of the accrued liabilities, recover the book value of other long-term rights and interests which substantially form the net investment made to the invested entity, and recognize the investment profits.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(12) Long-term equity investments — Continued
3. Evidences for significant influences and the invested entity under joint control
Certain control is considered as joint control with other parties over the invested entity when it happens over an economic activity in accordance with the contracts and agreements, which does not exist unless the investing parties of the economic activity with one an assent on sharing the control power over the relevant important financial and operating decisions. Certain case is considered as significant influences when the investing entity owns the power to participate in making decisions on the financial and operating policies of an enterprise, but not to control or do joint control together with other parties over the formulation of these policies.
4. Provision of impairment
For long-term equity investments characterized with significant impact, not quoted in active markets, and whose fair value cannot be reliably measured, the impairment loss is determined on basis of the difference between their book value and the present value of similar financial assets whose market rate of return on future cash flow can be discounted.
Other than goodwill arising from business combination, long-term equity investment with the evidence of impairment is impaired if the recoverable amount of the measurement results shows that the recoverable amount of the long-term equity investment is below its book value, and the difference will be recognized as impairment loss.
For goodwill arising from business combination, regardless of whether there is indication of impairment, annual impairment testing shall be conducted.
The impairment loss of long-term equity investments cannot be reversed once recognized.
(13) Investment properties
Investment property refers to the real estate held with purpose of rent earning, capital gaining or both of them, including land user which has been rented out or is held for transference after capital appreciation, and buildings which has been rented out.
The Company adopts cost calculation mode for measurement of investment property. On calculating the depreciation, the Company adopts the same policy of fixed assets for measurement of investment property and assets for rent, and the same policy of intangible assets for measurement of right of land use for rent.
On appearance of evidence for depreciation, the Company estimates the recoverable value and defines the impairment loss when the recoverable value is lower than its book value.
The impairment loss of investment property cannot be reversed once recognized.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(14) Fixed assets
1. Recognition of fixed assets
Fixed assets of the Company refer to tangible assets with useful life more than one accounting year and related to production, labor services, for lease or management. The Company recognizes the fixed assets when they meet the following conditions:
- (1) The economic benefits pertinent to the fixed asset are likely to flow into the enterprise;
- (2) The cost of the fixed asset can be measured reliably.
2. Depreciation of different categories of fixed assets
Fixed assets are depreciated over their useful life at straight-line method. Depreciation rates of fixed assets are determined based on the category, estimated useful life and estimated rate of net residual value of fixed assets.
For fixed assets leased under finance lease, if it can be reasonably determined that the ownership of the leased asset can be acquired upon the expiry of the lease term, depreciation policies in line with the fixed assets will be adopted for depreciation during the remaining useful life of the leased asset. If it cannot be reasonably determined that the ownership of the leased asset can be acquired upon the expiry of the lease term, depreciation polices in line with the fixed assets will be adopted for depreciation during the shorter of the lease term and the remaining useful life of the leased asset.
The useful life and depreciation rate for different categories of fixed assets are as follows:
| Annual | ||||
|---|---|---|---|---|
| Rate of residual | depreciation | |||
| Category of fixed assets | Useful life (year) | value (%) | rate (%) | |
| Buildings and structures | 20-50 | 0-5 | 2-4.75 | |
| Machinery and equipment | 10-20 | 5 | 4.75-9.50 | |
| Electronic equipment, | ||||
| appliances and furniture | 5 | 5 | 19 | |
| Motor vehicles | 5 | 5 | 19 | |
| Moulds | 3 | 0 | 33.33 |
3. Testing and provision for depreciation of fixed assets
The Company determines whether there is evidence of impairment that may occur upon fixed assets at end of each period.
If there is indication of impairment of fixed assets, the Company shall estimate its recoverable amount. The recoverable amount is to be determined by the higher between the net price of the fair value at the end of assets after subtracting costs of disposal and the present value of expected future cash flow from fixed assets.
When the recoverable amount of fixed assets is below their book value, the book value of fixed assets shall be written down to its recoverable amount, and the amount of write-down shall recognized as impairment loss of fixed assets, and included into current profits and losses. At the same time, the provision for depreciation of fixed assets shall be accrued.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(14) Fixed assets — Continued
3. Testing and provision for depreciation of fixed assets — Continued
After the recognition of impairment losses of fixed assets, the depreciation of fixed assets for impairment shall be accordingly adjusted in future periods so that during the remaining useful life of the fixed assets, the book value of adjusted fixed assets can be systematically amortized (less the estimated net residual value).
After the recognition, the impairment loss of fixed assets shall not be reversed in the subsequent accounting period.
If there are indications showing that a possible impairment of fixed assets could take place, the Company shall estimate its recoverable amount based on individual fixed assets. If difficult to do so, the Company shall determine the recoverable amount of the assets group on basis of the asset groups to which the fixed assets belong.
(15) Construction in progress
1. Categories of construction in progress
Constructions in progress are classified according to their characteristics in real cost accounting.
2. Standards and date of conversion from construction in progress to fixed assets
The book value of construction in progress is accounted into fixed assets at all the expenses occurred before the build-up of such assets available for intended use. After available for intended use but before the final settlement, the built-up fixed assets are accounted at estimated value and accrued under the depreciation policy of fixed assets based on construction's budget, cost or real cost. After the settlement, the Company shall adjust the provisional estimate by real cost, but not the accrued.
3. Testing and provision for depreciation of construction in progress
The Company determines whether there is evidence of impairment that may occur upon construction in progress at end of each period.
If there is indication of impairment of construction in progress, the Company shall estimate its recoverable amount. The recoverable amount is to be determined by the higher between the net price of the fair value of construction in progress after subtracting costs of disposal and the present value of expected future cash flow from construction in progress.
When the recoverable amount of construction in progress is below their book value, the book value of construction in progress shall be written down to its recoverable amount, and the amount of write-down shall recognized as impairment loss of construction in progress, and included into current profits and losses. At the same time, the provision for depreciation of construction in progress shall be accrued.
After the recognition, the impairment loss of construction in progress shall not be reversed in subsequent accounting period.
If there are indications showing that impairment of certain construction in progress is possible, the Company shall estimate its recoverable amount based on individual construction. If difficult to do so, the Company shall determine the recoverable amount of the assets group on basis of the asset groups to which the construction in progress belongs.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(16) Borrowing costs
1. Principles of recognition for capitalization of the borrowing costs
Where the borrowing costs incurred to the Company can be directly attributable to the acquisition and construction or production of assets eligible for capitalization, it shall be capitalized and recorded into the costs of relevant assets. Other borrowing costs shall be recognized as expenses on the basis of the actual amount incurred, and shall be recorded into the current profits and losses.
The term "assets eligible for capitalization" shall refer to the fixed assets, investment real estate, inventories and other assets, of which the acquisition and construction or production may take quite a long time to get ready for its intended use or for sale.
The borrowing costs shall not be capitalized unless they meet the following requirements at the same time:
- (1) The asset disbursements have already incurred, which shall include the cash, transferred noncash assets or interest bearing debts paid for the acquisition and construction or production activities for preparing assets eligible for capitalization;
- (2) The borrowing costs has already incurred;
- (3) The acquisition and construction or production activities which are necessary to prepare the asset for its intended use or sale have already started.
2. Period of capitalization of the borrowing costs
The capitalization period shall refer to the period from the commencement to the cessation of capitalization of the borrowing costs, excluding the period of suspension of capitalization of the borrowing costs.
When the assets of acquisition and construction or production are available for their intended use or marketable condition, the capitalization of loans ceases.
When certain part of the assets of acquisition and construction or production is separately completed and available for its intended use, the capitalization of loans for this part of assets ceases.
If different parts of the assets of acquisition and construction or production are separately completed, but they could be available for their intended use or marketable condition only after the completion of the construction in entirety, the capitalization of loans ceases after the entire completion.
3. Suspension of capitalization period
Where the acquisition and construction or production of a qualified asset is interrupted abnormally and the interruption period lasts for more than 3 months, the capitalization of the borrowing costs shall be suspended. Where the interrupted acquisition and construction or production of the qualified asset is available for intended use or marketable condition, the capitalization of loans shall reinitiate. The borrowings occurred during the suspension period shall be determined as profits and losses of the current period, and the capitalization will not reinitiate until the reactivation of the interrupted acquisition and construction or production of the qualified asset.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(16) Borrowing costs — Continued
4. Calculation of capitalized borrowing costs
The to-be-capitalized amount of interests of the specially borrowed loans (minus the income of the interests earned on the unused borrowing loans as a deposit in the bank or as a temporary investment) and the ancillary expense incurred to the specifically borrowed loans incurred before a qualified asset under acquisition, construction or production is ready for the intended use or sale, shall be capitalized at the incurred amount when they are incurred.
The Company shall calculate and determine the to-be-capitalized amount of interests on the general borrowing by multiplying the weighted average asset disbursement of the part of the accumulative asset disbursements minus the general borrowing by the capitalization rate of the general borrowing used. The capitalization rate shall be calculated and determined in light of the weighted average interest rate of the general borrowing.
Where there is any discount or premium, the amount of discounts or premiums that shall be amortized during each accounting period shall be determined by the real interest rate method, and an adjustment shall be made to the amount of interests in each period.
(17) Intangible assets
1. Pricing of intangible assets
(1) Initial measurement at cost upon acquisition of intangible assets by the Company
The cost of outsourcing intangible assets shall include the purchase price, relevant taxes and other necessary expenditures directly attributable to intangible assets for the expected purpose. Where the payment of purchase price for intangible assets is delayed beyond the normal credit conditions, which is of financing intention, the cost of intangible assets shall be determined on the basis of the current value of the purchase price.
The book value of the intangible assets acquired as debt assets through the recombination of liabilities shall be accounted on basis of the fair value of the intangible assets, and the difference between the book value of recombined liabilities and the fair value of debt assets shall be accounted into current profits and losses.
Under the conditions that the exchange of non-monetary assets is characterized with business essence, and the fair value of the assets received or surrendered can be accounted in a reliable way, the book value of assets received is defined on basis of the fair value of assets surrendered, except there are conclusive evidences for the stronger reliability of the fair value of assets received. For the exchange of those non-monetary assets not meeting the above premises, the book value of assets surrendered and related taxes shall be accounted as cost of assets received and the profits and losses shall not be concluded.
The book value of the intangible assets acquired through merger of enterprises under the same control shall be accounted at the book value of the merged enterprise. The book value of the intangible assets acquired through merger of enterprise not under the same control shall be accounted at the fair value of the acquired assets.
The cost of intangible assets developed internally includes: material and labor expenses, register fee, amortization of other patent and franchise fee, interest expense eligible for capitalization during development process, and other direct expenses for making the intangible assets available to its intended use.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
- (17) Intangible assets Continued
- 1. Pricing of intangible assets Continued
- (2) Subsequent measurement
The useful life of the acquired intangible assets is determined upon acquisition.
For the intangible assets with limited useful life, the economic benefits shall be amortized using the straight-line method; the intangible assets whose useful life of economic benefits cannot be predicted are deemed as intangible assets with indefinite useful life and are not amortized.
2. Estimate of useful life for the intangible assets with limited useful life:
Intangible assets with limited useful life are amortized using the straight line method over its expected useful life based on its cost after deducting the expected residual value, with the period of amortization as follows:
- (1) Rights of land use are amortized based on the remaining useful life at the time of acquisition;
- (2) Other intangible assets are amortized based on the expected useful life.
The useful life of an intangible asset is determined according to the following procedures:
- (1) For intangible assets arising from contractual rights or other legal rights, their useful lives shall not exceed the term of the contractual rights or other legal rights;
- (2) For contractual rights or other legal rights being extended at expiry due to renewal of contract and when there is evidence that the enterprise does not require to pay significant cost in renewal of the control, the renewal term shall be accounted as useful life. When there is no requirement on the useful life in the contract or law, the Company takes into account various factors in determining the term in which the intangible assets will be able to bring economic benefits to the Company.
The service life and amortization method of intangible assets with limited useful life are reviewed at the end of each period.
After review, the service life and amortization method of intangible assets at the end of the year remain the same as the previous period.
3. Basis for determining intangible assets with uncertain useful life:
The service life method of intangible assets with uncertain useful life is reviewed at the end of each period.
After review, the service life of these intangible assets remains uncertain.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(17) Intangible assets — Continued
4. Provision for depreciation of intangible assets
Intangible assets with definite service life are subject to impairment testing at the end of period when there is obvious indications of impairment.
Intangible assets with uncertain service life are subject to impairment testing at the end of each period.
Impairment testing of intangible assets is used to estimate their recoverable amount. The recoverable amount of intangible assets represents the higher between the net fair value of intangible assets less disposal fees and the present value of estimated future cash flow of intangible assets.
When the recoverable amount of intangible assets is lower than their book value, the book value of intangible assets shall be written down to its recoverable amount, and the amount of write-down is recognized as an intangible asset impairment losses, included in current profits and losses, and the corresponding provision for depreciation shall be accrued at the same time.
After the recognition of impairment losses of intangible assets, the Company shall adjust accordingly the depletion or amortization costs in future periods, so that during the remaining useful life, the adjusted book value of intangible assets (less estimated net residual value) can be systematically amortized.
The impairment losses of intangible assets will not be recovered in subsequent accounting periods after the recognition.
If there are indications of a possible impairment of intangible assets, the Company shall estimate the recoverable amount based on the individual intangible assets. In case that it is difficult to estimate the recoverable amount of the individual intangible assets, the Company determines their recoverable amount based on the assets group to which the individual intangible assets belong.
5. Criteria for the division of research stage and development stage during internal R&D
Research stage: the stage during which original and planned investigation and research is carried out with purpose of obtaining and understanding new scientific or technical knowledge.
Development stage: the stage before the commercial production and utilization, during which the research achievement or other knowledge is applied to a particular project or design in order to produce new or substantially improved materials, devices, products, etc.
The expenses occurred during the research stage of internal R&D projects are accounted into profits and losses of the current period.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(17) Intangible assets — Continued
6. Criteria for the capitalization of R&D expenses
The expenses for the development stage of internal R&D projects are defined as intangible assets satisfying the following conditions at the same time:
- (1) The completion of such intangible assets for use or sale is technically feasible;
- (2) The Company has the intention to use or sell the intangible assets upon completion;
- (3) The method in which the intangible assets bring economic benefits shows that there exists consumption market for the products with use of these intangible assets or the intangible assets themselves, or that they are useful in case of internal utilization;
- (4) The Company has sufficient technological, financial and other resources to complete the R&D of the intangible assets and the ability to make them available for use or sale;
- (5) The expense of such intangible assets can be measured reliably at the development stage.
(18) Long-term deferred expenses
1. Method of amortization
Long-term deferred expenses are amortized evenly over the benefited period.
2. Term of amortization
- (1) Expenditure incurred during the preoperating period is recognized as an expense in the month it incurs.
- (2) Other long-term deferred expenditures are amortized evenly over the benefited period.
(19) Provisions
Litigation, debt guarantees, loss of contracts and reconstruction in which the Company is involved are recognized as contingent liabilities when they are likely to require the Company to deliver assets or provide services in future, and the amount of which can be reliably measured.
1. Recognition of contingent liabilities
The obligations related to contingent items are defined as contingent liabilities when satisfying the following conditions:
This obligation means a present obligation for the Company;
The fulfillment of this obligation is likely to lead to outflow of economic benefits of the Company;
The amount of this obligation can be reliably measured.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(19) Provisions — Continued
2. Measurement of provisions
Contingent liabilities of the Company are initially measured based on the best estimated amount of the expenditure required to fulfill the related current obligations.
On determining the best estimated amount, the Company considers integrally the factors of risk, uncertainty and currency related to contingent items. For the significant influence of currency's time value, the Company determines the best estimated amount through the discount of future cash outflow.
The best estimated amount is treated separately under the following circumstances:
There is a continuous range (or scope) of required expenditure among which the possibility for occurring different results maintains the same, the best estimated amount shall be defined by the median, which means the average amount of upper and lower limits of the continuous range.
If there is no continuous range (or scope), or if the possibility for different results to occur within the range differs despite the existence of a continuous range, or if an event involves an individual project, the best estimated amount shall be determined based on the most probable amount; or if the contingent item is related to a number of individual projects, the best estimated amount shall be determined based on the different possible results and their probabilities.
In the event that the amount payable for a contingent liability is compensated partly or wholly by a third party, such compensation will be recognized when it is reasonably certain that the amount will be received, to the extent that the recognized amount of compensation does not exceed the book value of the contingent liability.
(20) Income
1. Determination of the time of recognition for income from the sale of goods
Revenue from the sale of goods is recognized when the enterprise has transferred to the buyer the significant risks and rewards of ownership of the goods; the enterprise retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the enterprise; the associated costs incurred or to be incurred can be measured reliably.
2. Basis for determining the income from transferring the right to use assets
When the economic benefits related to the transaction is likely to flow to the Company and the income amount can be reliably calculated. The treatment will be different under the following conditions:
- (1) The income of interests is determined on basis of the time and real interest rate of the Company's cash funds which is utilized by other persons.
- (2) The income of royalties is determined on basis of the chargeable time and method fixed under relevant agreement or contract.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(20) Income — Continued
3. Basis and method to define the progress of contracted construction on determining the income from rendering of labor services through percentage-of-completion method
If the Company can, on the date of the balance sheet, reliably estimate the outcome of a transaction concerning the labor services it provides, it shall recognize the revenue from providing services employing the percentage-of-completion method. An enterprise may adopt the measurement of the work completed to ascertain the schedule of completion under the transaction concerning the providing of labor services.
The Company determines the total revenue from labor services in accordance with the received or receivable purchase price fixed by contract or agreement, except when the price is unfair. On the balance sheet date, the Company confirms the labor services income of the current period according to the total revenue of labor services multiplied by the percentage of completion and less the accumulated determined services revenues in previous periods. At the same time, the Company confirms the labor services expenditure of the current period according to the total cost of labor services multiplied by the percentage of completion and less the accumulated determined services expenditure in previous periods.
If an enterprise cannot, on the date of the balance sheet, measure the result of a transaction concerning the providing of labor services in a reliable way, it shall be conducted in accordance with the following circumstances, respectively:
- (1) If the cost of labor services incurred is expected to be compensated, the revenue from the providing of labor services shall be recognized in accordance with the amount of the cost of labor services incurred, and the cost of labor services shall be carried forward at the same amount;
- (2) If the cost of labor services incurred is not expected to compensate, the cost incurred shall be included in the current profits and losses, and no revenue from the providing of labor services may be recognized.
(21) Government subsidies
1. Categories
Government subsidies refer to the monetary and non-monetary assets that the Company obtains freeof-charge from the Government. They are divided into asset-related government subsidies and benefitrelated government subsidies.
2. Accounting treatment
Government subsidies related to long-term assets such as acquisition and construction of fixed assets and intangible assets are determined as deferred income, and accounted into corresponding-period non-operating income according to the service life of the acquisition & construction assets;
Government subsidies related to economic benefits, if for covering the relevant expenses or losses in future periods, are determined as deferred income and accounted into non-operating income of the current period; if for covering the occurred expenses or losses in the past, are included directly into nonoperating income of the current period.
Half year of 2011
2. SIGNIFICANT ACCOUNTING POLICIES, ACCOUNTING ESTIMATES AND ERRORS IN PREVIOUS PERIOD — Continued
(22) Deferred income tax assets and liabilities
1. Basis for determination of deferred income tax assets
The Company recognizes the deferred income tax assets caused by deductible temporary differences to the extent of taxable income which is likely to obtain for deducting the deductible temporary differences.
2. Basis for determination of deferred income tax liabilities
The Company recognizes taxable temporary differences in current and previous periods as deferred income tax liabilities. However, goodwill, transactions not arising from business combination and whose occurrence will not impact accounting profits nor the taxable income or temporary differences of deductible losses shall not be included.
(23) Major changes in accounting policies and estimates
There are no changes in accounting policies and estimates as at the end of the reporting period.
(24) Correction of accounting errors in previous period
The Company has not noticed any accounting errors in previous period during the current reporting period.
3. Taxation
Categories of tax applicable to the Company include: value-added tax, business tax, enterprise income tax, city construction tax, education surcharges, bank protection fee, urban real estate tax, land use tax etc., and the major types of tax and tax rates are as follows:
(1) Value-added tax
Goods and industrial services sold in the PRC are subject to value-added tax at a rate of 17% on the sales income, and is payable after deduction of tax credits. Goods sold to overseas is subject to value-added tax at a rate of 0%, with 13%-17% of the VAT included in purchased raw materials refunded.
(2) Business tax
Business tax is payable at 5% of the taxable income.
(3) City construction tax and education surcharges
City construction tax is payable at 1%-7% of the turnover tax, whereas education surcharges is payable at 1%-5% of the turnover tax.
Half year of 2011
3. Taxation — Continued
(4) Enterprise income tax
The rate of enterprise income tax is 25%.
Tax preference for the Company:
Hisense Ronshen (Guangdong) Refrigerator Co., Ltd. ("Ronshen Refrigerator") has received the High-and-New Technological Enterprise Certificate (Number: GR200844000626) dated 16 December 2008 jointly issued by the Guangdong Science and Technology Department, Guangdong Provincial Finance Department, Guangdong Provincial Office of State Administration of Taxation and Guangdong Provincial Local Taxation Bureau, with an effective period of three years (2008, 2009 and 2010). According to the relevant tax concessions for high-andnew technological enterprises, the effective enterprise income tax rate for the company in 2008, 2009 and 2010 was 15%. The re-assessment of high-and-new technological enterprise status for Ronshen Refrigerator in 2011 is under progress, and according to the relevant requirements on State tax, the preferential rate of 15% is effective temporarily during the re-assessment period.
Guangdong Kelon Mould Co., Ltd. ("Kelon Mould") has received the High-and-New Technological Enterprise Certificate (Number: GR200844001173) dated 29 December 2008 jointly issued by the Guangdong Science and Technology Department, Guangdong Provincial Finance Department, Guangdong Provincial Office of State Administration of Taxation and Guangdong Provincial Local Taxation Bureau, with an effective period of three years (2008, 2009 and 2010). According to the relevant tax concessions for high-and-new technological enterprises, the effective enterprise income tax rate for the company in 2008, 2009 and 2010 was 15%. The reassessment of high-and-new technological enterprise status for Kelon Mould in 2011 is under progress, and according to the relevant requirements on State tax, the preferential rate of 15% is effective temporarily during the re-assessment period.
Hisense Ronshen (Guangdong) Freezer Co., Ltd. ("Ronshen Freezer") has received the High-and-New Technological Enterprise Certificate (Number: GR200944000796) dated 14 December 2009 jointly issued by the Guangdong Science and Technology Department, Guangdong Provincial Finance Department, Guangdong Provincial Office of State Administration of Taxation and Guangdong Provincial Local Taxation Bureau, with an effective period of three years (2009, 2010 and 2011). According to the relevant tax concessions for high-andnew technological enterprises, the effective enterprise income tax rate for the company in 2009, 2010 and 2011 is 15%.
Guangdong Kelon Fittings Co., Ltd. ("Kelon Fittings") has received the High-and-New Technological Enterprise Certificate (Number: GR201044000174) dated 26 September 2010 jointly issued by the Guangdong Science and Technology Department, Guangdong Provincial Finance Department, Guangdong Provincial Office of State Administration of Taxation and Guangdong Provincial Local Taxation Bureau, with an effective period of three years (2010, 2011 and 2012). According to the relevant tax concessions for high-and-new technological enterprises, the effective enterprise income tax rate for the company in 2010, 2011 and 2012 is 15%.
Hisense (Shandong) Air-conditioning Co., Ltd. ("Hisense Shandong") has received the High-and-New Technological Enterprise Certificate (Number: GR200837100005) dated 23 December 2008 jointly issued by the Qingdao Municipal Science and Technology Department, Qingdao Municipal Finance Bureau, Qingdao Municipal Office of State Administration of Taxation and Qingdao Municipal Local Taxation Bureau, with an effective period of three years (2008, 2009 and 2010). According to the relevant tax concessions for high-andnew technological enterprises, the effective enterprise income tax rate for the company in 2008, 2009 and 2010 was 15%. The re-assessment of high-and-new technological enterprise status for Hisense Shandong in 2011 is under progress, and according to the relevant requirements on State tax, the preferential rate of 15% is effective temporarily during the re-assessment period.
Half year of 2011
3. Taxation — Continued
(4) Enterprise income tax — Continued
Tax preference for the Company: — Continued
Hisense (Beijing) Electric Co., Ltd. ("Hisense Beijing") has received the High-and-New Technological Enterprise Certificate (Number: GR200811000602) dated 18 December 2008 jointly issued by the Beijing Municipal Science and Technology Commission, Beijing Municipal Finance Bureau, Beijing Municipal Office of State Administration of Taxation and Beijing Municipal Local Taxation Bureau, with an effective period of three years (2008, 2009 and 2010). According to the relevant tax concessions for high-and-new technological enterprises, the effective enterprise income tax rate for the company in 2008, 2009 and 2010 was 15%. The re-assessment of high-andnew technological enterprise status for Hisense Beijing in 2011 is under progress, and according to the relevant requirements on State tax, the preferential rate of 15% is effective temporarily during the re-assessment period.
Qingdao Hisense Mould Co., Ltd. ("Hisense Mould") has received the High-and-New Technological Enterprise Certificate (Number: GR200837100036) dated 23 December 2008 jointly issued by the Qingdao Municipal Science and Technology Department, Qingdao Municipal Finance Bureau, Qingdao Municipal Office of State Administration of Taxation and Qingdao Municipal Local Taxation Bureau, with an effective period of three years (2008, 2009 and 2010). According to the relevant tax concessions for high-and-new technological enterprises, the effective enterprise income tax rate for the company in 2008, 2009 and 2010 was 15%. The reassessment of high-and-new technological enterprise status for Hisense Mould in 2011 is under progress, and according to the relevant requirements on State tax, the preferential rate of 15% is effective temporarily during the re-assessment period.
Hisense (Nanjing) Electric Co., Ltd. ("Hisense Nanjing") has received the High-and-New Technological Enterprise Certificate (Number: GR201032000380) dated 13 December 2010 jointly issued by the Jiangsu Science and Technology Department, Jiangsu Provincial Finance Department, Jiangsu Provincial Office of State Administration of Taxation and Jiangsu Provincial Local Taxation Bureau, with an effective period of three years (2010, 2011 and 2012). According to the relevant tax concessions for high-and-new technological enterprises, the effective enterprise income tax rate for the company in 2010, 2011 and 2012 is 15%.
Subsidiaries of the Company namely Chengdu Kelon Refrigerator Co., Ltd. ("Chengdu Kelon"), Hisense Ronshen (Yangzhou) Refrigerator Co., Ltd. ("Yangzhou Kelon") and Xi'an Kelon Cooling Co., Ltd. ("Xi'an Kelon") are entitled to the preferential tax policy of "two-year holiday and three-year 50% reduction" at an applicable tax rate of 0%-12.5%.
Profits tax for the Company's subsidiaries in Hong Kong has been provided for at a rate of 16.5% on the estimated assessable profit earned or derived from Hong Kong.
(5) Other taxes, including real estate tax, land use tax, vehicle and vessel tax, stamp duty, withholding personal income tax etc., are calculated and payable in accordance with the relevant requirements of the State tax laws.
Half year of 2011
4. BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS
Unless otherwise stated, all amounts shown in the following table are denominated in RMB'0000.
(1) Major subsidiaries
1. Subsidiaries acquired from establishment or investment
| Name of subsidiary | Type of subsidiary |
Place of regi stration |
Nature of business |
Registered capital | Scope of business | Actual investment amount at the end of the Period |
Shareholding (%) | Percentage of voting rights (%) |
Consolidated in financial statements |
|---|---|---|---|---|---|---|---|---|---|
| Hisense Ronshen ("Guangdong) Refrigerator Co., Ltd. ("Ronshen Refrigerator") |
Wholly-owned subsidiary |
Foshan | Industrial | US\$26,800,000 | Manufacture and sale of refrigerators |
20,726.83 | 100.00 | 100.00 | Yes |
| Guangdong Kelon Air-conditioner Co., Ltd. ("Kelon Air-conditioner")* 1 |
Controlled subsidiary |
Foshan | Industrial | US\$36,150,000 | Manufacture and sale of air conditioners |
28,100.00 | 60.00 | 100.00 | Yes |
| Hisense Ronshen ("Guangdong) Freezer Co., Ltd. ("Ronshen Freezer") |
Wholly-owned subsidiary |
Foshan | Industrial | 23,700.00 | Manufacture and sale of freezers | 3,635.51 | 100.00 | 100.00 | Yes |
| Shunde Kelon Household Electrical Appliance Co., Ltd. ("Kelon HEA") |
Wholly-owned subsidiary |
Foshan | Industrial | 1,000.00 | Manufacture and sale of household appliances |
250.00 | 100.00 | 100.00 | Yes |
| Guangdong Kelon Fittings Co., Ltd. ("Kelon Fittings") |
Wholly-owned subsidiary |
Foshan | Industrial | US\$5,620,000 | Manufacture and sale of spare parts for refrigerators and air conditioners |
4,347.71 | 100.00 | 100.00 | Yes |
| Foshan Shunde Rongsheng Plastic Co., Ltd. ("Rongsheng Plastic") |
Controlled subsidiary |
Foshan | Industrial | US\$15,827,400 | Manufacture of plastic parts | 8,337.26 | 70.05 | 70.05 | Yes |
| Guangdong Kelon Mould Co., Ltd. ("Kelon Mould") |
Controlled subsidiary |
Foshan | Industrial | US\$15,056,100 | Manufacture of mould | 7,926.89 | 70.11 | 70.11 | Yes |
| Guangdong Huaao Electronics Co., Ltd. ("Huaao Electronics")* 1 |
Controlled subsidiary |
Foshan | Industrial | 1,000.00 | Research and development, production and sale of electronic products |
700.00 | 70.00 | 100.00 | Yes |
| Guangdong Foshan Shunde Kelon Property Service Co., Ltd. ("Kelon Property") |
Wholly-owned subsidiary |
Foshan | Service | 500 | Corporate consultancy management, catering, household decoration design |
492.78 | 100.00 | 100.00 | Yes |
| Foshan Shunde Wangao Import & Export Co., Ltd. ("Wangao I&E") |
Wholly-owned subsidiary |
Foshan | Commercial | 300 | Import and export | 300.00 | 100.00 | 100.00 | Yes |
| Foshan Shunde Kelon Jiake Electronics Co., Ltd. ("Kelon Jiake") |
Wholly-owned subsidiary |
Foshan | Industrial | 6,000.00 | IT and communication technology, and micro electronics technology development |
6,000.00 | 100.00 | 100.00 | Yes |
| Guangdong Kelon Weili Electrical Appliances Co., Ltd. ("Kelon Weili") |
Controlled subsidiary |
Zhongshan | Industrial | 20,000.00 | Production of intelligent washing machines, intelligent air conditioners and after-sale maintenance services and technology consultation for other products, 70% products for domestic sale |
— | 80.00 | 80.00 | Yes |
| Chengdu Kelon Refrigerator Co., Ltd. ("Chengdu Kelon") |
Wholly-owned subsidiary |
Chengdu | Industrial | 20,000.00 | Manufacture and sale of refrigerators |
21,024.64 | 100.00 | 100.00 | Yes |
| Hisense Ronshen ("Yingkou) Refrigerator Co., Ltd. ("Yingkou Kelon") |
Controlled subsidiary |
Yingkou | Industrial | 20,000.00 | Manufacture and sale of refrigerators |
14,411.16 | 78.79 | 78.79 | Yes |
| Jiangxi Kelon Industrial Development Co., Ltd. ("Jiangxi Kelon") |
Wholly-owned subsidiary |
Nanchang | Industrial | US\$29,800,000 | Manufacture and sale of household and commercial air-conditioners, refrigerators, freezers and small household appliances |
24,431.55 | 100.00 | 100.00 | Yes |
| Jiangxi Kelon Combine Electrical Appliances Co., Ltd. ("Jiangxi Combine")* 2 |
Controlled subsidiary |
Nanchang | Industrial | 2,000.00 | Research and development, production and sale of household and commercial air-conditioners, refrigerators, freezers and small household appliances |
1,100.00 | 55.00 | 55.00 | No |
| Hangzhou Kelon Electrical Co., Ltd. ("Hangzhou Kelon") |
Wholly-owned subsidiary |
Hangzhou | Industrial | 2,400.00 | Research and development and production of high efficiency, energy saving and environmental friendly refrigerators, technology for environmental friendly refrigerators, information consultation, warehousing, and sale of the Company's products |
2,400.00 | 100.00 | 100.00 | Yes |
| Hisense Ronshen ("Yangzhou) Refrigerator Co., Ltd. ("Yangzhou Kelon") |
Wholly-owned subsidiary |
Yangzhou | Industrial | US\$44,447,900 | Production and sale of energy saving, environmental friendly refrigerators and other energy saving cooling electrical appliances |
32,629.38 | 100.00 | 100.00 | Yes |
| Shangqiu Kelon Electrical Co., Ltd. ("Shangqiu Kelon") |
Wholly-owned subsidiary |
Shangqiu | Industrial | 15,000.00 | Research and development, manufacture and sale of household and commercial air-conditioners, refrigerators, freezers and small household appliances and parts and accessories, and provision of relevant information and |
15,000.00 | 100.00 | 100.00 | Yes |
technical consultancy services
Half year of 2011
4. BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS — Continued
(1) Major subsidiaries — Continued
1. Subsidiaries acquired from establishment or investment — Continued
| Name of subsidiary | Type of subsidiary |
Place of regi stration |
Nature of business |
Registered capital | Scope of business | Actual investment amount at the end of the Period |
Shareholding (%) | Percentage of voting rights (%) |
Consolidated in financial statements |
|---|---|---|---|---|---|---|---|---|---|
| Zhuhai Kelon Electrical Industrial Development Co., Ltd. ("Zhuhai Kelon") |
Wholly-owned subsidiary |
Zhuhai | Industrial | US\$29,980,000 | Research and development and manufacture of refrigerators, air-conditioners, freezers, small household appliances and related accessories |
23,831.21 | 100.00 | 100.00 | Yes |
| Xi'an Kelon Cooling Co., Ltd. ("Xi'an Kelon") |
Controlled subsidiary |
Xi'an | Industrial | 20,200.00 | Development, manufacture, design and production of chlorofluorocarbon-free refrigerator (freezer) cooling compressor products; sales of products and conducting after-sale maintenance services, research, manufacture, development and production of new cooling compressor products subject to market demands |
10,772.96 | 60.00 | 60.00 | Yes |
| Shenzhen Kelon Purchase Co., Ltd. ("Shenzhen Kelon") |
Wholly-owned subsidiary |
Shenzhen | Commercial | 10,000.00 | Domestic business, material supply and marketing (excluding franchise, control and monopoly of goods); import and export; provision of warehousing, information consultation and technology services (excluding restricted items) |
10,000.00 | 100.00 | 100.00 | Yes |
| Pearl River Electric Refrigerator Co., Ltd. ("Pearl River") |
Wholly-owned subsidiary |
Hong Kong | Commercial | HK\$400,000 | Sale of raw materials and accessories |
33.24 | 100.00 | 100.00 | Yes |
| Kelon Development Co., Ltd. ("Kelon Development") |
Wholly-owned subsidiary |
Hong Kong | Investment | HK\$5,000,000 | Investment holding | 1,120.00 | 100.00 | 100.00 | Yes |
| Kelon (Japan) Limited ("Kelon Japan") |
Wholly-owned subsidiary |
Japan | Commercial | JPY1,100,000,000 | Technical research and trading in electrical household appliances |
2,533.71 | 100.00 | 100.00 | Yes |
| Kelon (USA) Lnc. ("Kelon USA") | Wholly-owned subsidiary |
USA | Service | US\$100 | Business liaison | 194.03 | 100.00 | 100.00 | Yes |
| Kelon International Incorporation ("KII") |
Wholly-owned subsidiary |
British Virgin Islands |
Commercial | US\$50,000 | Investment holding and sale of household appliances |
0.00 | 100.00 | 100.00 | Yes |
| Sichuan Rongshen Kelon Refrigerator Sales Co., Ltd. ("Sichuan Kelon Sales") |
Controlled subsidiary |
Chengdu | Commercial | 200 | Sale of refrigerators | 152.00 | 76.00 | 76.00 | Yes |
| Hisense (Chengdu) Refrigerator Co., Ltd. ("Hisense Chengdu") |
Wholly-owned subsidiary |
Chengdu | Industrial | 5,000.00 | Manufacture of household appliances and refrigeration equipment, sale of the Company's products, and provision of related after-sale services |
5,000.00 | 100.00 | 100.00 | Yes |
Half year of 2011
4. BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS — Continued
(1) Major subsidiaries — Continued
2. Subsidiaries acquired from business combination under common control
| Name of subsidiary | Type of subsidiary |
Place of regi stration |
Nature of business |
Registered capital | Scope of business | Actual investment amount at the end of the Period |
Shareholding (%) | Percentage of voting rights (%) |
Consolidated in financial statements |
|---|---|---|---|---|---|---|---|---|---|
| Hisense (Beijing) Electric Co., Ltd. ("Hisense Beijing") |
Controlled subsidiary |
Beijing | Industrial | 8,571.00 | Manufacture of refrigerator products and other household appliances; sale of self produced products; import and export of goods and technologies, and provision of import and export agency services |
9,210.12 | 55.00 | 55.00 | Yes |
| Hisense (Shandong) Air-conditioning Co., Ltd. ("Hisense Shandong") |
Wholly-owned subsidiary |
Qingdao | Industrial | 50,000.00 | Research and development, manufacture and sale of air conditioning products and injection moulds, and provision of after-sale maintenance services |
56,717.55 | 100.00 | 100.00 | Yes |
| Hisense (Zhejiang) Air-conditioning Co., Ltd. ("Hisense Zhejiang") |
Controlled subsidiary |
Huzhou | Industrial | 11,000.00 | Production of air-conditioners, manufacture and sale of other household appliances, provision of related technical services, and import and export of goods and technologies |
5,452.36 | 51.00 | 51.00 | Yes |
| Qingdao Hisense Mould Co., Ltd. ("Hisense Mould") |
Controlled subsidiary |
Qingdao | Industrial | 2,764.20 | Design and manufacture of moulds, machine processing, design and manufacture of jigs, plastic injection, painting/ brushing and processing etc. |
12,162.80 | 78.70 | 78.70 | Yes |
| Hisense (Nanjing) Electric Co., Ltd. ("Hisense Nanjing") |
Controlled subsidiary |
Nanjing | Industrial | 12,869.15 | Research and development, manufacture and sale of fluorine-free refrigeration products and other household appliances. Import and export of various goods and technologies self manufactured and distributed |
7,721.49 | 60.00 | 60.00 | Yes |
- *1 The Company holds 60% equity interests in Kelon Air-conditioner and 70% equity interests in Huaao Electronics, but as the Company has committed to provide financial support to these companies and bear 100% of their losses, the long-term equity investment was accounted for based on 100% shareholding.
- *2 The Company holds 55% equity interests in Jiangxi Combine. As Jiangxi Combine is smaller in size, and has been declared placed in liquidation and reorganization, it has not been consolidated in the financial statements.
(2) Subsidiaries disposed of during the reporting period
The Company held 100% equity interests in Kelon Europe, which has been disposed of due to its relatively small size, and as a result was not consolidated into the consolidated financial statements. During the reporting period, the Company has completed the disposal and settlement of Kelon Europe.
Half year of 2011
4. BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS — Continued
(3) Monrity interests in major subsidiaries
| At the beginning | At the end | ||
|---|---|---|---|
| Item | of the period | of the period | |
| Rongsheng Plastic | 8,102.85 | 8,079.93 | |
| Kelon Mould | 4,380.37 | 4,373.49 | |
| Kelon Weili | (388.17) | (391.77) | |
| YingKou Kelon | 1,838.53 | 1,878.29 | |
| Sichuan Kelon Sales | 26.38 | 26.38 | |
| Hisense Beijing | 7,692.11 | 8,224.95 | |
| Hisense Nanjing | 6,598.16 | 6,309.25 | |
| Hisense Zhejiang | 4,942.78 | 3,705.29 | |
| Hisense Mould | 3,777.64 | 3,854.83 | |
| Total | 36,970.65 | 36,060.64 |
(4) Currency rate for translation of major items in the financial statements of entities operating overseas
Within the scope of consolidation, entities operating overseas whose accounts are denominated in foreign currency include Pearl River Refrigerator, Kelon Development, KII, Japan Kelon and Kelon USA. On the date of consolidation, the Company has translated the items under assets and liabilities at the prevailing exchange rate at the balance sheet date, whereas items under equity (except unallocated profits) were translated at the historic exchange rate, and items under profit and loss were translated at the average exchange rate. The difference between assets and liabilities and net assets was reflected in "exchange difference on foreign currency translation" and was shown separately under "equity" in the balance sheet.
Half year of 2011
5. Notes to major items in the consolidated financial statements
(Unless otherwise specified, all amounts below are denominated in RMB)
(1) Bank balances and cash
| Balance at the end of the period | Balance at the beginning of the period | ||||||
|---|---|---|---|---|---|---|---|
| Item | Monetary accounts denominated in foreign currency |
Rate of exchange |
Amount in RMB |
Monetary accounts denominated in foreign currency |
Rate of exchange |
Amount in RMB |
|
| Cash | |||||||
| RMB | 109,653.39 | 1.0000 | 109,653.39 | 171,914.42 | 1.0000 | 171,914.42 | |
| USD | 0.75 | 6.6227 | 4.97 | ||||
| JPY | 816.36 | 0.0813 | 66.37 | ||||
| Other | 69.74 | 0.06 | |||||
| Subtotal | 109,723.13 | 171,985.82 | |||||
| Bank deposit | |||||||
| RMB | 146,708,391.17 | 1.0000 | 146,708,391.17 | 336,633,953.39 | 1.0000 | 336,633,953.39 | |
| HKD | 1,818,049.25 | 0.8311 | 1,510,889.83 | 3,272,181.30 | 0.8509 | 2,784,397.22 | |
| USD | 24,935,977.92 | 6.4685 | 161,298,373.14 | 9,699,617.55 | 6.6227 | 64,237,657.07 | |
| JPY | 96,483.85 | 0.0801 | 7,724.11 | 96,442.80 | 0.0813 | 7,840.80 | |
| EUR | 1,108,088.47 | 9.3644 | 10,376,583.71 | 1,766,697.19 | 8.8065 | 15,558,418.82 | |
| Other | 577,974.83 | 527,260.81 | |||||
| Subtotal | 320,479,936.79 | 419,749,528.11 | |||||
| Other bank balances and cash* |
|||||||
| RMB | 594,583.26 | 1.0000 | 594,583.26 | 6,657,267.46 | 1.0000 | 6,657,267.46 | |
| USD | 84,455.98 | 6.4685 | 546,303.51 | 393,147.27 | 6.6227 | 2,603,696.42 | |
| EUR | 123.86 | 9.3644 | 1,159.87 | — | — | ||
| Subtotal | 1,142,046.64 | 9,260,963.88 | |||||
| Total | 321,731,706.56 | 429,182,477.81 |
* Other bank balances and cash mainly represented security for letter of credit.
Of which, restricted bank balances and cash are detailed as follows:
| Item | Balance at the end of the period |
Balance at the beginning of the period |
|---|---|---|
| Security for letter of credit | 1,142,046.64 | 9,260,963.88 |
| Total | 1,142,046.64 | 9,260,963.88 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(2) Transactional financial assets
| Balance at the end of |
Balance at the beginning of |
|
|---|---|---|
| Item | the period | the period |
| Derivative financial assets (Foreign exchange forward contracts) | 15,486,182.72 | 28,150,388.56 |
| Total | 15,486,182.72 | 28,150,388.56 |
-
There was no material restriction for realizing the investments in transactional financial assets as at the end of the period.
-
It represented mainly the undue foreign exchange forward contracts entered into by the Company's subsidiaries and banks, which was recognized as transactional financial assets or liabilities based on the difference between the quotation of the undue foreign exchange contracts and the future foreign exchange rate as at 30 June 2011.
(3) Notes receivable
1. Classification of notes receivable
| Balance | Balance | |
|---|---|---|
| at the end of | at the beginning of | |
| Category | the period | the period |
| Bank acceptance notes | 714,573,331.49 | 340,693,497.45 |
| Commercial acceptance notes | 41,892,683.69 | 45,289,000.88 |
| Total | 756,466,015.18 | 385,982,498.33 |
- 2. As at the end of the period, there was no secured notes receivable.
- 3. As at the end of the period, there was no discounted notes receivable.
- 4. As at the end of the period, there was no notes being transferred to accounts receivables due to the failure of the note issuer.
- 5. As at the end of the period, there was no notes issued by shareholder units that holds 5% or more (including 5%) interests in the Company among the notes receivable.
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(4) Accounts receivable
1. Accounts receivable by category
| Balance at the end of the period | Balance at the beginning of the period | |||||||
|---|---|---|---|---|---|---|---|---|
| Category | Carrying balance | Provision for bad debts | Carrying balance | Provision for bad debts | ||||
| Percentage | Percentage | Percentage | Percentage | |||||
| Amount | (%) | Amount | (%) | Amount | (%) | Amount | (%) | |
| Significant single-item accounts | ||||||||
| receivable provided for bad | ||||||||
| debts | — | — | — | — | — | — | — | — |
| Accounts receivable provided for bad debts as a group | ||||||||
| Age analysis | 2,122,805,949.20 | 98.21 | 158,047,281.96 | 7.45 | 1,497,560,729.25 | 97.48 | 159,239,566.51 | 10.63 |
| Greencool Companies | 38,689,983.28 | 1.79 | 22,726,941.64 | 58.74 | 38,689,983.28 | 2.52 | 22,726,941.64 | 58.74 |
| Subtotal of the category | 2,161,495,932.48 | 100.00 | 180,774,223.60 | 8.36 | 1,536,250,712.53 | 100.00 | 181,966,508.15 | 11.84 |
| Single-item accounts receivable | ||||||||
| not significant but provided for | ||||||||
| bad debts | — | — | — | — | — | — | — | — |
| Total | 2,161,495,932.48 | 100.00 | 180,774,223.60 | 8.36 | 1,536,250,712.53 | 100.00 | 181,966,508.15 | 11.84 |
① Accounts receivable provided for bad debts in the group by age analysis:
| Balance at the end of the period | Balance at the beginning of the period | |||||
|---|---|---|---|---|---|---|
| Provision for | Provision for | |||||
| Age | Carrying balance | bad debts | Carrying balance | bad debts | ||
| Percentage | Percentage | |||||
| Amount | (%) | Amount | (%) | |||
| Within three months | 1,957,858,044.41 | 90.58 | — | 1,336,582,155.73 | 87.00 | — |
| Over three months but | ||||||
| within six months | 7,039,302.07 | 0.33 | 703,930.21 | 1,843,470.19 | 0.12 | 184,347.02 |
| Over six months but | ||||||
| within one year | 1,130,501.94 | 0.05 | 565,250.97 | 159,767.69 | 0.01 | 79,883.85 |
| Over one year | 156,778,100.78 | 7.25 | 156,778,100.78 | 158,975,335.64 | 10.35 | 158,975,335.64 |
| Total | 2,122,805,949.20 | 98.21 | 158,047,281.96 | 1,497,560,729.25 | 97.48 | 159,239,566.51 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(4) Accounts receivable — Continued
1. Accounts receivable by category — Continued
② Accounts receivable provided for bad debts as Greencool Companies in the group:
| Balance at the end of the period |
Balance at the beginning of the period |
||||
|---|---|---|---|---|---|
| Company name | Amount | Provision for bad debts |
Amount | Provision for bad debts |
|
| Hefei Weixi Electrical Appliance | |||||
| Co., Ltd. ("Hefei Weixi") Wuhan Changrong |
18,229,589.24 20,460,394.04 |
7,805,094.62 14,921,847.02 |
18,229,589.24 20,460,394.04 |
7,805,094.62 14,921,847.02 |
|
| Total | 38,689,983.28 | 22,726,941.64 | 38,689,983.28 | 22,726,941.64 |
- 2. During the period, the Company had no accounts receivable that was fully or substantially provided for bad debts but has been fully or substantially recovered or reversed during the period.
- 3. As at the end of the period, there was no accounts receivable from shareholder units that holds 5% or more (including 5%) shares with voting rights of the Company.
- 4. Five largest trade receivables:
| Relationship with the |
Percentage of the total account receivables |
|||
|---|---|---|---|---|
| Name of unit | Company | Amount | Term | amount (%) |
| Top 1 | Third party | 331,216,063.35 | Within one year | 15.32 |
| Top 2 | Third party | 268,844,179.29 | Within one year | 12.44 |
| Top 3 | Related party | 213,141,570.67 | Within one year | 9.86 |
| Top 4 | Third party | 99,331,282.94 | Within one year | 4.60 |
| Top 5 | Third party | 80,261,060.67 | Within one year | 3.71 |
- 5. Please see note 6(2).5 for details of receivables from related parties.
- 6. As at the end of the period, balance of accounts receivable used for factoring and securing borrowings was RMB370,389,460.80.
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(5) Prepayments
1. Prepayments analysis by age:
| Age | Balance at the end of the period |
Balance at the beginning of the period |
|||
|---|---|---|---|---|---|
| Amount | Percentage (%) | Amount | Percentage (%) | ||
| Within one year | 308,836,362.59 | 99.71 | 357,586,147.28 | 99.80 | |
| One to two years | 254,115.06 | 0.08 | 53,605.57 | 0.01 | |
| Two to three years | 101,880.00 | 0.03 | 205,527.47 | 0.06 | |
| Over three years | 539,695.41 | 0.18 | 453,635.40 | 0.13 | |
| Total | 309,732,053.06 | 100.00 | 358,298,915.72 | 100.00 |
2. Five largest prepayment amount units
| Relationship with the |
Reason for not | |||
|---|---|---|---|---|
| Name of unit | Company | Amount | Time | being settled |
| Top 1 | Third party | 40,978,138.39 | Within one year | Settled normally |
| Top 2 | Third party | 40,746,360.03 | Within one year | Settled normally |
| Top 3 | Third party | 34,607,750.00 | Within one year | Settled normally |
| Top 4 | Third party | 20,313,413.93 | Within one year | Settled normally |
| Top 5 | Third party | 19,228,455.72 | Within one year | Settled normally |
- 3. As at the end of the period, there was no prepayment due from shareholder unit that holds 5% or more (including 5%) shares with voting rights of the Company.
- 4. Please see note 6(2).5 for details of amounts prepaid to related parties at the end of the period.
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(6) Other receivables
1. Other receivables by category:
| Balance at the end of the period | Balance at the beginning of the period | |||||||
|---|---|---|---|---|---|---|---|---|
| Category | Carrying balance | Provision for bad debts | Carrying balance | Provision for bad debts | ||||
| Amount | Percentage (%) | Amount | Percentage (%) | Amount | Percentage (%) | Amount | Percentage (%) | |
| Significant single-item other | ||||||||
| receivables provided for | ||||||||
| bad debts | — | — | — | — | — | — | — | — |
| Other receivables provided for bad debts as a group | ||||||||
| Age analysis | 204,729,965.27 | 25.08 | 28,671,374.94 | 14.00 | 143,756,171.18 | 19.03 | 29,614,941.44 | 20.60 |
| Greencool Companies | 611,538,997.88 | 74.92 | 342,516,669.69 | 56.01 | 611,538,997.88 | 80.97 | 342,516,669.69 | 56.01 |
| Subtotal of the category | 816,268,963.15 | 100.00 | 371,188,044.63 | 45.47 | 755,295,169.06 | 100.00 | 372,131,611.13 | 49.27 |
| Significant single-item other | ||||||||
| receivables not provided for | ||||||||
| bad debts | — | — | — | — | — | — | — | — |
| Total | 816,268,963.15 | 100.00 | 371,188,044.63 | 45.47 | 755,295,169.06 | 100.00 | 372,131,611.13 | 49.27 |
① Other account receivables provided for bad debts in the group by age analysis:
| Balance at the end of the period | Balance at the beginning of the period | ||||||
|---|---|---|---|---|---|---|---|
| Age | Carrying balance | Provision for bad debts |
Carrying balance | Provision for bad debts |
|||
| Percentage | Percentage | — 250,303.00 841,495.12 28,523,143.32 |
|||||
| Amount | (%) | Amount | (%) | ||||
| Within three months Over three months but within |
171,213,392.18 | 20.98 | — | 111,047,007.61 | 14.70 | ||
| six months Over six months but within |
3,865,265.37 | 0.47 | 386,526.54 | 2,503,030.00 | 0.33 | ||
| one year | 2,732,918.65 | 0.33 | 1,366,459.33 | 1,682,990.25 | 0.22 | ||
| Over one year | 26,918,389.07 | 3.30 | 26,918,389.07 | 28,523,143.32 | 3.78 | ||
| Total | 204,729,965.27 | 25.08 | 28,671,374.94 | 143,756,171.18 | 19.03 | 29,614,941.44 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(6) Other receivables — Continued
1. Other receivables by category: — Continued
② Other account receivables provided for bad debts as Greencool Companies in the group:
| Company name | Balance at the end Balance at the beginning of the period of the period |
|||||
|---|---|---|---|---|---|---|
| Provision for | Provision for | |||||
| Amount | bad debts | Amount | bad debts | |||
| Guangdong Greencool Hainan Greencool Environmental Protection Engineering Co., |
13,754,600.00 | 7,962,961.47 | 13,754,600.00 | 7,962,961.47 | ||
| Ltd. ("Hainan Greencool") Jiangxi Kesheng Trading Co., Ltd. |
12,289,357.71 | 11,313,119.16 | 12,289,357.71 | 11,313,119.16 | ||
| ("Jiangxi Kesheng") Jinan San Ai Fu Chemical Co., |
27,462,676.72 | 21,390,370.86 | 27,462,676.72 | 21,390,370.86 | ||
| Ltd. ("Jinan San Ai Fu") Tianjin Xiangrun Trading Development Co., Ltd. |
121,496,535.45 | 64,813,858.20 | 121,496,535.45 | 64,813,858.20 | ||
| ("Tianjin Xiangrun") | 96,905,328.00 | 48,706,110.00 | 96,905,328.00 | 48,706,110.00 | ||
| Tianjin Lixin | 89,600,300.00 | 44,800,150.00 | 89,600,300.00 | 44,800,150.00 | ||
| Greencool Technology Development (Shenzhen) Co., Ltd. ("Shenzhen Greencool |
||||||
| Technology") Greencool Environmental Engineering Shenzhen Co., Ltd. ("Shenzhen Greencool |
32,000,000.00 | — | 32,000,000.00 | — | ||
| Environmental") Jiangxi Keda Plastic Technology |
33,000,000.00 | — | 33,000,000.00 | — | ||
| Co., Ltd. ("Jiangxi Keda") Zhuhai Longjia Refrigerating Plant |
13,000,200.00 | 6,500,100.00 | 13,000,200.00 | 6,500,100.00 | ||
| Co., Ltd. ("Zhuhai Longjia") Zhuhai Defa Air-conditioner Fittings Co., Ltd. |
28,600,000.00 | 14,300,000.00 | 28,600,000.00 | 14,300,000.00 | ||
| ("Zhuhai Defa") Wuhan ChangrongElectrical Appliance Co., Ltd. |
21,400,000.00 | 10,700,000.00 | 21,400,000.00 | 10,700,000.00 | ||
| ("Wuhan Changrong") Beijing Deheng Solicitors |
20,000,000.00 | 10,000,000.00 | 20,000,000.00 | 10,000,000.00 | ||
| ("Deheng Solicitors") | 4,000,000.00 | 4,000,000.00 | 4,000,000.00 | 4,000,000.00 | ||
| Finance Bureau of Yangzhou Economic Development Zone Shangqiu Bingxiong Freezing Facilities Co., Ltd. |
40,000,000.00 | 40,000,000.00 | 40,000,000.00 | 40,000,000.00 | ||
| ("Shangqiu Bingxiong") | 58,030,000.00 | 58,030,000.00 | 58,030,000.00 | 58,030,000.00 | ||
| Total | 611,538,997.88 | 342,516,669.69 | 611,538,997.88 | 342,516,669.69 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
- (6) Other receivables Continued
- 2. During the period, the Company had no other receivables that was fully or substantially provided for bad debts but has been fully or substantially recovered or reversed during the period.
- 3. As at the end of the period, there was no other receivables from shareholder units that holds 5% or more (including 5%) shares with voting rights of the Company.
- 4. Five largest other receivables
| Percentage | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Name of | Relationship | to other | Nature or | |||||||
| unit | with the Company | Amount | Term | receivables (%) | content | |||||
| Top 1 | "Specific third party" | 121,496,535.45 | Over three years | 14.88 | Current account | |||||
| Top 2 | Third party | 100,568,334.94 | Within one year | 12.32 | Current account | |||||
| Top 3 | "Specific third party" | 96,905,328.00 | Over three years | 11.87 | Current account | |||||
| Top 4 | "Specific third party" | 89,600,300.00 | Over three years | 10.98 | Current account | |||||
| Top 5 | "Specific third party" | 58,030,000.00 | Over three years | 7.11 | Current account |
5. Please see note 6(2).5 for details of other receivables from related parties as at the end of the period.
(7) Inventory
1. Classification of inventory
| Balance at the end of the period | Balance at the beginning of the period | ||||||
|---|---|---|---|---|---|---|---|
| Impairment | Carrying | Impairment | Carrying | ||||
| Item | Carrying balance | provision | value | Carrying balance | provision | value | |
| Raw materials | 407,281,417.24 | 36,482,599.01 | 370,798,818.23 | 424,840,195.21 | 37,166,911.65 | 387,673,283.56 | |
| Work in progress | 122,336,533.86 | 8,798,789.93 | 113,537,743.93 | 104,147,093.65 | 8,643,831.77 | 95,503,261.88 | |
| Storage goods | 1,628,472,020.04 | 38,553,120.57 | 1,589,918,899.47 | 1,444,988,754.29 | 25,063,701.08 | 1,419,925,053.21 | |
| Total | 2,158,089,971.14 | 83,834,509.51 | 2,074,255,461.63 | 1,973,976,043.15 | 70,874,444.50 | 1,903,101,598.65 |
2. Impairment provision for inventory
| Balance at the beginning of |
Provision | Balance at the end of |
|||
|---|---|---|---|---|---|
| Inventory Category | the period | for the period | Decrease for the period | the period | |
| Reversal | Transfer | ||||
| Raw materials | 37,166,911.65 | 461,042.50 | 974,872.79 | 170,482.35 | 36,482,599.01 |
| Work in progress | 8,643,831.77 | 154,958.16 | — | — | 8,798,789.93 |
| Storage goods | 25,063,701.08 | 14,775,085.91 | — | 1,285,666.42 | 38,553,120.57 |
| Total | 70,874,444.50 | 15,391,086.57 | 974,872.79 | 1,456,148.77 | 83,834,509.51 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(7) Inventory — Continued
3. Particulars of impairment provision for inventory
| Item | Basis for provision for inventory impairment |
Reason for reversal of inventory impairment provision for the period |
Percentage of reversal during the period amount to the balance of the inventory at the end of the period (%) |
|---|---|---|---|
| Raw materials | Comparison of realizable value and carrying cost |
Increase in value | 0.24 |
4. The Company had no capitalized borrowing cost included in the inventory cost.
(8) Other current assets
| Balance | |||
|---|---|---|---|
| at the end of | at the beginning of | ||
| Item | the period | the period | |
| Rent | 385,940.74 | 319,803.08 | |
| Advertising fee | 3,160,481.00 | 5,038,376.00 | |
| Other | 2,912,134.37 | 1,195,863.75 | |
| Total | 6,458,556.11 | 6,554,042.83 |
(9) Long-term equity investment
(1) Investments in joint ventures and associates
| (Unit: RMB'0000) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of investee | Category of enterprise |
Place of incorporation |
Legal | representative Business nature | Registered capital |
Percentage of the Company's shareholding |
Percentage of voting rights of the Company in the investee |
Total assets as at the end of the period |
Total liabilities as at the end of the period |
Total net assets as at the end of the period |
Total operating income for the period |
Net profit for the period |
|
| (%) | (%) | ||||||||||||
| 1. | Joint ventures Hisense Whirlpool (Zhejiang) Electric Appliances Co., Ltd. ("Hisense Whirlpool") Qingdao Hisense Hitachi Air Conditioning Co., Ltd. ("Hisense Hitachi") |
Limited company Limited company |
Zhejiang Shandong |
Li Yan Xi Geng Yi |
Industrial Industrial |
45,000.00 USD12.10 million |
50.00 49.00 |
50.00 49.00 |
75,299.49 103,759.52 |
34,001.78 50,025.75 |
41,297.71 53,733.77 |
58,958.55 92,856.59 |
(1,325.13) 9,054.52 |
| 2. | Associates Huayi Compressor Holdings Co., Ltd. ("Huayi Compressor") Attend Logistics Co., Ltd. ("Attend") |
Joint stock company Limited company |
Jiangxi Guangzhou |
Liu Ti in Ye Wei Long |
Industrial Logistics |
32,458.12 1,000.00 |
6.45 20.00 |
6.45 20.00 |
431,242.37 2,879.45 |
340,184.49 1,095.03 |
91,057.88 1,784.42 |
301,358.76 755.06 |
3,985.79 (79.47) |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(9) Long-term equity investment — Continued
(2) Particulars of long-term equity investment
| Discrepancy between |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Balance at | Percentage of | Percentage of | shareholding and | |||||||
| the beginning of | the end of | shareholding in | voting rights in | voting rights in | Impairment | Impairment for the | Cash bonus of | ||||
| Investee | Audit method | Investment cost | the period | Change | the period | the investee | the investee | the investee | provision | period provision | the period |
| (%) | (%) | ||||||||||
| Hisense Whirlpool | Equity method | 225,000,000.00 | 210,215,263.49 | (6,213,971.50) | 204,001,291.99 | 50.00 | 50.00 | — | — | — | — |
| Hisense Hitachi | Equity method | 195,408,569.95 | 298,212,815.13 | 12,241,884.23 | 310,454,699.36 | 49.00 | 49.00 | — | — | 29,400,000.00 | |
| Huayi Compressor* 1 | Equity method | 41,686,088.96 | 53,817,362.47 | (11,159,510.73) | 42,657,851.74 | 6.45 | 6.45 | — | — | — | |
| Attend | Equity method | 2,000,000.00 | 3,727,785.79 | (158,936.44) | 3,568,849.35 | 20.00 | 20.00 | — | — | — | |
| Subtotal by equity method | 464,094,658.91 | 565,973,226.88 | (5,290,534.44) | 560,682,692.44 | — | — | 29,400,000.00 | ||||
| Combine* 2 | Cost method | 11,000,000.00 | 11,000,000.00 | — | 11,000,000.00 | 55.00 | 55.00 | 11,000,000.00 | |||
| Xinjiang Hisense Kelon Electrical Sales Co., | |||||||||||
| Ltd. ("Xinjiang Kelon") | Cost method | 100,000.00 | 100,000.00 | — | 100,000.00 | 2.00 | 2.00 | ||||
| Fujian Kelon Air-condition Sales Co., Ltd. | |||||||||||
| ("Fujian Kelon") | Cost method | 100,000.00 | 100,000.00 | — | 100,000.00 | 2.00 | 2.00 | ||||
| Foshan Huabao Air-condition Sales Co., Ltd. | |||||||||||
| ("Foshan Huabao") | Cost method | 40,000.00 | 40,000.00 | — | 40,000.00 | 2.00 | 2.00 | ||||
| Qingdao Hisense International Marketing Co., | |||||||||||
| Ltd. ("Hisense International Marketing") Cost method | 3,800,000.00 | 3,800,000.00 | — | 3,800,000.00 | 12.67 | 12.67 | 3,534,000.00 | ||||
| Subtotal by cost method | 15,040,000.00 | 15,040,000.00 | — | 15,040,000.00 | 11,000,000.00 | — | 3,534,000.00 | ||||
| Total | 479,134,658.91 | 581,013,226.88 | (5,290,534.44) | 575,722,692.44 | 11,000,000.00 | — | 32,934,000.00 |
*1 At the seventh extraordinary meeting of the Company's seventh session of board of director in 2010, the Resolution on the Authorization of the Company's Board of Directors to Dispose of Not More Than 50,000,000 Shares of Huayi Compressor Company Limited Held by the Company at the General Meeting" was considered and passed. The resolution was considered and passed at the general meeting convened on 4 June 2010. During the reporting period, the Company has disposed of 6,102,126 shares in Huayi Compressor through the secondary market, and as at 30 June 2011, the Company's shareholding in Huayi Compressor was 6.45%.
*2 Combine, a controlling subsidiary in which the Company held a comparatively small shareholding, has announced to wind up and was not included in the scope of the Company's consolidated financial statements. The investment cost in the company was filly provided for impairment.
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(10) Investment properties
| Balance | Balance | ||||
|---|---|---|---|---|---|
| at the beginning of | Increase for | Decrease for | at the end of | ||
| Item | the period | the period | the period | the period | |
| 1. | Original total carrying | ||||
| value | 67,771,137.18 | — | — | 67,771,137.18 | |
| Buildings and construction | 67,771,137.18 | — | — | 67,771,137.18 | |
| 2. | Total accumulated depreciation and accumulated |
||||
| amortization | 27,171,265.41 | 1,355,056.67 | — | 28,526,322.08 | |
| Buildings and construction | 27,171,265.41 | 1,355,056.67 | — | 28,526,322.08 | |
| 3. | Total net amount | 40,599,871.77 | — | — | 39,244,815.10 |
| Buildings and construction | 40,599,871.77 | — | — | 39,244,815.10 | |
| 4. | Total accumulated | ||||
| impairment provision Buildings and construction |
— — |
— — |
— — |
— — |
|
| 5. | Total carrying value | 40,599,871.77 | — | — | 39,244,815.10 |
| Buildings and construction | 40,599,871.77 | — | — | 39,244,815.10 |
1. As at 30 June 2011, the Company had investment properties used as security or guarantee with an original value of RMB32,197,530.43 and a net value of RMB15,321,785.39. Please see note 8 for details.
2. Investment properties that have not obtained ownership certificate as at the end of the period
| Category | Original carrying value |
Accumulated depreciation |
Impairment provision |
Net carrying value |
|---|---|---|---|---|
| Buildings and construction |
13,794,517.38 | 5,595,545.03 | — | 8,198,972.35 |
| Total | 13,794,517.38 | 5,595,545.03 | — | 8,198,972.35 |
3. As at 30 June 2011, the Company has not identified any investment property with the recoverable amount lower than its carrying value and therefore has not made any impairment provision.
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(11) Original value and accumulated depreciation of fixed assets
1. Particulars of fixed assets
| Balance | Balance | |||
|---|---|---|---|---|
| at the beginning | Increase | Decrease | at the end of | |
| Item | of the period | for the period | for the period | the period |
| 1. Total original carrying value: |
4,592,611,672.05 | 156,812,695.72 | 45,164,680.46 | 4,704,259,687.31 |
| Of which: Buildings and construction | 1,593,450,675.55 | 865,094.08 | 1,049,169.94 | 1,593,266,599.69 |
| Machinery and equipment | 2,217,350,835.17 | 75,295,009.42 | 31,487,652.04 | 2,261,158,192.55 |
| Furniture, fixtures and office | ||||
| equipment | 323,606,307.06 | 5,678,452.30 | 2,987,349.64 | 326,297,409.72 |
| Motor vehicles | 23,840,951.27 | 2,376,541.47 | 1,119,168.83 | 25,098,323.91 |
| Moulds | 434,362,903.00 | 72,597,598.45 | 8,521,340.01 | 498,439,161.44 |
| 2. Accumulated depreciation Total: |
2,565,107,258.83 | 153,370,181.75 | 24,694,628.29 | 2,693,782,812.29 |
| Of which: Buildings and construction | 624,915,023.57 | 39,793,172.51 | — | 664,708,196.08 |
| Machinery and equipment | 1,393,639,740.64 | 48,465,898.53 | 13,842,601.03 | 1,428,263,038.14 |
| Furniture, fixtures and office | ||||
| equipment | 220,590,032.59 | 8,266,405.19 | 2,132,236.41 | 226,724,201.37 |
| Motor vehicles | 16,314,622.30 | 1,225,392.66 | 944,356.28 | 16,595,658.68 |
| Moulds | 309,647,839.73 | 55,619,312.86 | 7,775,434.57 | 357,491,718.02 |
| 3. Total net carrying value of fixed assets |
2,027,504,413.22 | 2,010,476,875.02 | ||
| Of which: Buildings and construction | 968,535,651.98 | 928,558,403.61 | ||
| Machinery and equipment | 823,711,094.53 | 832,895,154.41 | ||
| Furniture, fixtures and office | ||||
| equipment | 103,016,274.47 | 99,573,208.35 | ||
| Motor vehicles | 7,526,328.97 | 8,502,665.23 | ||
| Moulds | 124,715,063.27 | 140,947,443.42 | ||
| 4. Total impairment provision |
175,116,120.34 | — | 6,645,186.96 | 168,470,933.38 |
| Of which: Buildings and construction | 35,635,046.78 | — | — | 35,635,046.78 |
| Machinery and equipment | 131,118,504.83 | — | 6,524,803.18 | 124,593,701.65 |
| Furniture, fixtures and office | ||||
| equipment | 1,275,978.62 | — | 108,722.99 | 1,167,255.63 |
| Motor vehicles | 123,593.74 | — | 6,064.80 | 117,528.94 |
| Moulds | 6,962,996.37 | — | 5,595.99 | 6,957,400.38 |
| 5. Total carrying value of fixed assets |
1,852,388,292.88 | 1,842,005,941.64 | ||
| Of which: Buildings and construction | 932,900,605.20 | 893,595,128.34 | ||
| Machinery and equipment | 692,592,589.70 | 707,629,681.25 | ||
| Furniture, fixtures and office | ||||
| equipment Motor vehicles |
101,740,295.85 7,402,735.23 |
98,405,952.72 8,385,136.29 |
||
| Moulds | 117,752,066.90 | 133,990,043.04 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
- (11) Original value and accumulated depreciation of fixed assets Continued
- 2. The original value of work in progress transferred to fixed assets during the period was RMB51,838,360.77.
- 3. As at the end of the period, there was no fixed asset that was temporarily idle.
- 4. As at the end of the period, there was no fixed asset that was leased on a finance lease.
- 5. As at the end of the period, there was no fixed asset that was leased out on an operating lease.
- 6. As at the end of the period, there was no fixed asset that was held for sale.
- 7. As at the end of the period, there was no fixed asset that has not obtained the ownership certificate.
- 8. As at the end of the period, the original value of building and construction assets used as security or guarantee was RMB631,408,440.36 and the net value was RMB285,073,129.22. Please see note 8 for details.
(12) Work in progress
| Balance at the end of the period | Balance at the beginning of the period | ||||||
|---|---|---|---|---|---|---|---|
| Item | Carrying balance |
Impairment provision |
Carrying value |
Carrying balance |
Impairment provision |
Carrying value |
|
| Yangzhou Kelon production line Hisense Chengdu |
151,315,931.41 | 151,315,931.41 | 107,391,773.90 | — | 107,391,773.90 | ||
| factories Xi'an Power Control Company |
14,484,082.02 | — | 14,484,082.02 | 13,341,082.45 | — | 13,341,082.45 | |
| compressor production line Other |
9,044,256.34 59,411,764.50 |
9,044,256.34 11,907,801.61 |
— 47,503,962.89 |
9,044,256.34 58,445,237.18 |
9,044,256.34 12,342,179.74 |
— 46,103,057.44 |
|
| Total | 234,256,034.27 | 20,952,057.95 | 213,303,976.32 | 188,222,349.87 | 21,386,436.08 | 166,835,913.79 |
1. Changes in significant works in progress
| Percentage of project |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance | investment | Balance | |||||||
| Name of project | Budget | at the beginning of the period |
Increase for the period |
Transferred to fixed assets |
Other decreases |
to budget (%) |
Progress of project |
Source of fund |
at the end of the period |
| Yangzhou Kelon | Internal | ||||||||
| production line | — | 107,391,773.90 | 47,798,943.71 | 3,874,786.20 | — | — | — | fund | 151,315,931.41 |
2. There was no capitalization of interests for work in progress.
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(13) Settlement of fixed assets
| Balance | Balance | ||
|---|---|---|---|
| Item | at the end of the period |
at the beginning of the period |
|
| Machinery and equipment | 231,676.08 | 134,981.60 | |
| Total | 231,676.08 | 134,981.60 |
(14) Intangible assets
1. Particulars of intangible assets
| Balance | Balance | ||||
|---|---|---|---|---|---|
| at the beginning of | Increase | Decrease | at the end of | ||
| Item | the period | for the period | for the period | the period | |
| 1. T | otal original carrying | ||||
| value | 1,259,026,231.42 | 11,960,086.02 | — | 1,270,986,317.44 | |
| (1). Land use right | 611,168,835.89 | 11,481,086.02 | — | 622,649,921.91 | |
| (2). Trademark | 524,409,198.95 | — | — | 524,409,198.95 | |
| (3). Know-how | 76,207,763.30 | — | — | 76,207,763.30 | |
| (4). Other | 47,240,433.28 | 479,000.00 | — | 47,719,433.28 | |
| 2. T | otal accumulated | ||||
| amortization | 385,264,723.83 | 16,072,503.42 | — | 401,337,227.25 | |
| (1). Land use right | 178,127,677.29 | 8,301,197.42 | — | 186,428,874.71 | |
| (2). Trademark | 134,130,255.55 | — | — | 134,130,255.55 | |
| (3). Know-how | 37,379,054.01 | 5,829,149.24 | — | 43,208,203.25 | |
| (4). Other | 35,627,736.98 | 1,942,156.76 | — | 37,569,893.74 | |
| 3. T | otal net carrying value | ||||
| of intangible assets | 873,761,507.59 | 869,649,090.19 | |||
| (1). Land use right | 433,041,158.60 | 436,221,047.20 | |||
| (2). Trademark | 390,278,943.40 | 390,278,943.40 | |||
| (3). Know-how | 38,828,709.29 | 32,999,560.05 | |||
| (4). Other | 11,612,696.30 | 10,149,539.54 | |||
| 4. T | otal impairment | ||||
| provision | 340,672,549.44 | — | — | 340,672,549.44 | |
| (1). Land use right | 50,012,843.19 | — | — | 50,012,843.19 | |
| (2). Trademark | 286,061,116.40 | — | — | 286,061,116.40 | |
| (3). Know-how | — | — | — | — | |
| (4). Other | 4,598,589.85 | — | — | 4,598,589.85 | |
| 5. T | otal carrying value of | ||||
| intangible assets | 533,088,958.15 | 528,976,540.75 | |||
| (1). Land use right | 383,028,315.41 | 386,208,204.01 | |||
| (2). Trademark | 104,217,827.00 | 104,217,827.00 | |||
| (3). Know-how | 38,828,709.29 | 32,999,560.05 | |||
| (4). Other | 7,014,106.45 | 5,550,949.69 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
- (14) Intangible assets Continued
- 2. As at the end of the period, the original carrying value of land use rights used as security or guarantee was RMB256,557,998.57 and the net value was RMB155,010,473.31. Please see note 8 for details.
- 3. Owing to uncertainty of the useful lives of the trademarks, they were not amortized and impairment provision was no longer required for the carrying value of trademarks as at end of period after an impairment test.
(15) Long-term deferred expenditure
| Balance | Amortization | Balance | |||
|---|---|---|---|---|---|
| at the beginning of | Increase | amount for | at the end of | ||
| Item | the period | for the period | the period | Other decreases | the period |
| Renovation fee | 254,216.64 | 254,216.64 | — | ||
| Other | 42,550.02 | 1,312,756.33 | 569,637.77 | 785,668.58 | |
| Total | 296,766.66 | 1,312,756.33 | 823,854.41 | — | 785,668.58 |
(16) Deferred income tax assets and deferred income tax liabilities
Net value of deferred income tax assets and deferred income tax liabilities after setting off
Composition of deferred income tax assets and liabilities after setting off
| Deductible | Deductible | |||
|---|---|---|---|---|
| Deferred income | or payable | Deferred income | or payable | |
| tax assets or | temporary | tax assets or | temporary | |
| liabilities | differences | liabilities after | differences after | |
| before setting | before setting | initial setting | initial setting | |
| off during the | off during the | off during the | off during the | |
| Item | reporting period | reporting period | reporting period | reporting period |
| Deferred income tax assets: | ||||
| Impairment provision for assets | 4,488,242.98 | 29,921,619.85 | 4,489,077.98 | 29,927,186.60 |
| Deductible loss | 816,532.12 | 5,443,547.44 | 1,745,622.13 | 11,637,480.86 |
| Transactional financial | ||||
| liabilities | 336,633.63 | 2,244,224.20 | ||
| Transactional financial assets | (851,796.27) | (5,678,641.82) | (2,316,440.78) | (15,442,938.56) |
| Other | 1,441,330.93 | 5,011,790.51 | 2,638,330.94 | 12,991,790.48 |
| Subtotal | 5,894,309.76 | 34,698,315.98 | 6,893,223.90 | 41,357,743.58 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(17) Impairment provision for assets
| Decrease for the period | |||||
|---|---|---|---|---|---|
| Balance | Balance | ||||
| at the beginning of | Increase | at the end of | |||
| Item | the period | for the period | Reversal | Transfer | the period |
| Provision for bad debts | 554,098,119.28 | 2,131,056.21 | 4,794.84 | 551,962,268.23 | |
| Impairment provision for inventory |
70,874,444.50 | 15,391,086.57 | 974,872.79 | 1,456,148.77 | 83,834,509.51 |
| Impairment provision for long-term equity |
|||||
| investment Impairment provision for |
11,000,000.00 | — | — | — | 11,000,000.00 |
| fixed assets | 175,116,120.34 | — | — | 6,645,186.96 | 168,470,933.38 |
| Impairment provision for work in progress |
21,386,436.08 | — | — | 434,378.13 | 20,952,057.95 |
| Impairment provision for intangible assets |
340,672,549.44 | — | — | — | 340,672,549.44 |
| Total | 1,173,147,669.64 | 15,391,086.57 | 3,105,929.00 | 8,540,508.70 | 1,176,892,318.51 |
(18) Short-term borrowings
1. Classification of short-term loans
| Balance at the end of |
Balance at the beginning of |
|
|---|---|---|
| Item | the period | the period |
| Credit borrowings*1 | 88,100,970.00 | 91,658,168.00 |
| Guaranteed borrowings*2 | 772,543,067.47 | 629,212,847.60 |
| Secured borrowings*3 | 370,389,460.80 | 380,390,820.25 |
| Total | 1,231,033,498.27 | 1,101,261,835.85 |
*1 The credit borrowings represented the borrowings in US dollars of the Company's subsidiaries from the Ronggui, Shunde Branch of The Bank of Agriculture.
*2 Among the guaranteed borrowings: RMB747,500,000 were borrowings of the Company and its subsidiaries from Hisense Finance Company Ltd. ("Hisense Finance") that were secured by guarantees provided by Hisense Group Company Limited ("Hisense Group"); RMB25,040,000 were financing borrowings for import/export documentary bills of the Company's subsidiaries and were secured by guarantees provided by the Company.
*3 The secured borrowings represented secured borrowings from the account receivables factoring business.
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(18) Short-term borrowings — Continued
2. As at the end of the period, the Company had no due but outstanding Short-term borrowings.
(19) Transactional financial liabilities
| Balance at the end of |
Balance at the beginning of |
||
|---|---|---|---|
| Item | the period | the period | |
| Derivative financial liabilities | — | 5,960,727.44 | |
| Total | — | 5,960,727.44 |
These mainly represented undue foreign exchange forward contracts between the Company's subsidiaries and the bank. Decrease for the period represented transfer of transactional financial liabilities that have become due.
(20) Notes payable
| Category | Balance at the end of the period |
Balance at the beginning of the period |
|
|---|---|---|---|
| Bank acceptance notes | 412,736,800.00 | 810,263,300.00 | |
| Total | 412,736,800.00 | 810,263,300.00 |
1. Among the balance at the end of the period, there was no amount due to shareholder units holding 5% or more (including 5%) of the share capital of the Company.
2. Among the balance at the end of the period, there was no amount due to related parties.
3. Among the balance at the end of the period, RMB212,400,000 was secured by guarantees provided by Hisense Group. Please see note 6(2).4 for details.
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(21) Accounts payable
| Balance | Balance |
|---|---|
| at the end of | at the beginning of |
| the period | the period |
| 3,333,153,596.55 | 2,242,016,720.89 |
| 21,824,830.29 | 6,249,890.07 |
| 11,756,338.62 | 56,508,756.39 |
| 104,693,260.66 | 80,391,240.97 |
| 3,471,428,026.12 | 2,385,166,608.32 |
1. Among the balance at the end of the period, there was no amount due to shareholder units holding 5% (including 5%) or more of the share capital of the Company.
2. Among the balance at the end of the period, please see note 6(2).5 for details of amounts due to related parties.
(22) Advances from customers
| Item | Balance at the end of the period |
Balance at the beginning of the period |
|---|---|---|
| Within one year (including one year) | 543,282,002.67 | 919,777,370.53 |
| Over one year to two years (including two years) | 6,311,701.74 | 6,344,616.16 |
| Over two years to three years (including three years) | 8,517,043.16 | 6,046,854.90 |
| Over three years | 20,669,145.74 | 18,038,102.32 |
| Total | 578,779,893.31 | 950,206,943.91 |
1. Among the balance at the end of the period, there was no prepayments received from shareholder units holding 5% (including 5%) or more of the share capital of the Company.
2. Among the balance at the end of the period, please see note 6(2).5 for details of amounts received from related parties.
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(23) Staff remuneration payables
| Balance | Balance | |||
|---|---|---|---|---|
| at the beginning of | Increase | Decrease | at the end of | |
| Item | the period | for the period | for the period | the period |
| (1) Salaries, bonuses, allowances | ||||
| and subsidies | 175,863,340.30 | 569,943,381.78 | 561,404,712.23 | 184,402,009.85 |
| (2) Staff welfare fund | 892,452.48 | 25,992,610.91 | 22,821,705.39 | 4,063,358.00 |
| (3) Social insurance premium | 5,641,738.50 | 41,328,299.36 | 43,287,310.62 | 3,682,727.24 |
| (4) Housing provident fund | 10,199.62 | 9,466,517.13 | 8,969,497.09 | 507,219.66 |
| (5) Labor union expenses and | ||||
| employee education | ||||
| expenses | 2,823,058.75 | 6,041,134.51 | 4,524,232.82 | 4,339,960.44 |
| (6) Other | 26,035.36 | 696,589.56 | 447,566.92 | 275,058.00 |
| Total | 185,256,825.01 | 653,468,533.25 | 641,455,025.07 | 197,270,333.19 |
1. There was no outstanding amount among the staff remuneration payables.
2. Arrangements in respect of expected payout time and amount for staff remuneration were calculated in the current month and paid in the following month.
(24) Interests payable
| Balance | Balance | ||
|---|---|---|---|
| Item | at the end of the period |
at the beginning of the period |
|
| Interests payable for loans | 1,175,140.00 | 2,065,066.74 | |
| Total | 1,175,140.00 | 2,065,066.74 |
(25) Dividends payable
| Balance at the end of |
Balance at the beginning of |
|---|---|
| the period | |
| 2,067.02 | 2,067.02 |
| 2,096,844.83 | 3,206,844.83 |
| 5,000,000.00 | — |
| 7,098,911.85 | 3,208,911.85 |
| the period |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(26) Tax payable
| Balance | Balance | ||
|---|---|---|---|
| at the end of | at the beginning of | ||
| Tax item | the period | the period | |
| Value-added tax | (268,408,919.47) | (260,746,991.71) | |
| Business tax | 100,189.30 | 1,577,693.43 | |
| Enterprise income tax | 24,235,010.09 | 24,908,364.43 | |
| Personal income tax | 7,171,319.42 | 4,663,849.78 | |
| Urban construction tax | 2,646,728.52 | 956,230.25 | |
| Real estate tax | 5,039,148.92 | 10,746,629.95 | |
| Land use tax | 4,083,730.20 | 4,512,047.59 | |
| Education surcharges | 1,701,897.09 | 431,661.54 | |
| Bank protection fee | 838,420.63 | 2,674,033.43 | |
| Other | 645,235.65 | 278,612.31 | |
| Total | (221,947,239.65) | (209,997,869.00) |
(27) Other payables
| Item | Balance at the end of the period |
Balance at the beginning of the period |
|---|---|---|
| Within one year (including one year) | 1,097,309,172.20 | 832,391,921.28 |
| Over one year to two years (including two years) | 49,734,085.64 | 51,053,558.19 |
| Over two years to three years (including three years) | 32,857,731.65 | 34,530,759.20 |
| Over three years | 205,324,758.22 | 191,432,368.53 |
| Total | 1,385,225,747.71 | 1,109,408,607.20 |
1. Among the balance at the end of the period, there was no amount due to shareholder units holding 5% or more (including 5%) of the share capital of the Company.
2. Among the balance at the end of the period, please see note 6(2).5 for details on amounts due to related parties.
3. Particulars of other payables of significant amount and with an age of over one year
| Reason for being |
|||
|---|---|---|---|
| Name of unit | Amount | outstanding | Remark |
| Tianjin Taijin Yunye Company Limited | Current | Specific third party | |
| ("Tianjin Taijin") | 65,000,000.00 | account | amount |
| Current | Specific third party | ||
| Zhuhai Longjia | 28,316,425.03 | account | amount |
| Current | Specific third party | ||
| Zhuhai Defa | 21,400,000.00 | account | amount |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(27) Other payables — Continued
4. Other payables with significant amount
| Name of unit | Amount | Nature or content | Remark |
|---|---|---|---|
| Top 1 | 65,000,000.00 | Current account | — |
| Top 2 | 28,316,425.03 | Current account | — |
| Top 3 | 21,400,000.00 | Current account | — |
| Top 4 | 13,000,000.00 | Current account | — |
| Top 5 | 5,005,043.87 | Current account | — |
(28) Other current liabilities
| Balance at the end of |
Balance at the beginning of |
||
|---|---|---|---|
| Item | the period | the period | Reason for the balance |
| Installation fee | 79,648,427.21 | 82,714,203.00 | Installation fee provided for but not yet paid in relation to goods sold |
| Sales discounts | 295,699,223.04 | 312,447,006.49 | Incurred but not yet settled |
| Transportation fee | 6,211,523.74 | 11,420,198.79 | Incurred but not yet settled |
| Audit and reorganization fees |
3,210,219.37 | 6,362,873.32 | Annual audit fee and reorganization fee |
| Marketing fee | 33,248,259.79 | 9,993,808.64 | Incurred but not yet settled |
| Other | 122,154,478.63 | 60,444,997.84 | Incurred but not yet settled |
| Total | 540,172,131.78 | 483,383,088.08 |
(29) Provisions
| Item | Balance at the beginning of the period |
Increase for the period |
Decrease for the period |
Balance at the end of the period |
|---|---|---|---|---|
| Pending litigation | 4,458,055.26 | 591,361.54 | — | 5,049,416.80 |
| Provision for maintenance* | 242,342,098.87 | 28,970,673.42 | 1,118,216.82 | 270,194,555.47 |
| Total | 246,800,154.13 | 29,562,034.96 | 1,118,216.82 | 275,243,972.27 |
* Provision for maintenance represented the estimated product quality guarantee fund. During the warranty period, the Company will offer a free warranty service to the customers concerned. According to the industry's experience and past data, the warranty costs were calculated and provided based on the remaining years of offered warranty and the average repair fee per unit.
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(30) Other non-current liabilities
| Balance | Balance |
|---|---|
| the period | at the beginning of the period |
| 41,206,492.13 | 35,036,851.38 |
| at the end of |
Particulars of deferred income are as follows:
| Item | Balance at the end of the period |
Balance at the beginning of the period |
|---|---|---|
| State debenture projects capital for technical advancement and industry upgrade |
21,450,000.00 | 21,450,000.00 |
| Production technology reform project for energy-saving household | ||
| SBS large-size refrigerator | 3,050,000.00 | 3,275,000.00 |
| 2008 Guangdong-Hong Kong projects of major breakthroughs in key | ||
| areas (Foshan projects) | 1,470,000.00 | 1,470,000.00 |
| 2010 Funding for Guangdong-Hong Kong key projects | 2,000,000.00 | — |
| 2010 Government subsidies for reconstruction of power room of | ||
| Meijing Mansion | 1,095,750.00 | 1,227,240.00 |
| Acceptance of equipment donation from the United Nation in | ||
| December 2006 | 2,780,307.26 | 3,033,062.48 |
| Other | 9,360,434.87 | 4,581,548.90 |
| Total | 41,206,492.13 | 35,036,851.38 |
Please see note 5(41) for details.
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(31) Share capital
| Increase(+) Decrease(-) for the period | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at the beginning | Issue of new | Capitalized | Balance at the end | ||||||
| Item | of the period | shares | Bonus shares | reserve fund | Other | Subtotal | of the period | ||
| 1. | Restricted circulating shares | ||||||||
| (1). | State owned shares | — | — | — | — | — | — | — | |
| (2). | Domestic legal person shares | 612,316,909.00 | — | — | — | — | — | 612,316,909.00 | |
| (3). | Other domestic shares | — | — | — | — | — | — | — | |
| Of which: | |||||||||
| Domestic state legal person | |||||||||
| shares | — | — | — | — | — | — | — | ||
| Domestic natural person shares | — | — | — | — | — | — | — | ||
| (4). | Overseas shares | — | — | — | — | — | — | — | |
| Of which: | |||||||||
| Overseas state legal person | |||||||||
| shares | — | — | — | — | — | — | — | ||
| Overseas natural person shares Total restricted circulating shares |
— 612,316,909.00 |
— — |
— — |
— — |
— — |
— — |
— 612,316,909.00 |
||
| 2. | Non-restricted circulating shares | — | — | — | — | — | — | ||
| (1). | Ordinary shares denominated | ||||||||
| in RMB | 282,148,033.00 | — | — | — | — | — | 282,148,033.00 | ||
| (2). | Domestic listed foreign shares | — | — | — | — | — | — | — | |
| (3). | Overseas listed foreign shares | 459,589,808.00 | — | — | — | — | — | 459,589,808.00 | |
| (4). | Other | — | — | — | — | — | — | — | |
| Total non-restricted circulating shares | 741,737,841.00 | — | — | — | — | — | 741,737,841.00 | ||
| Total | 1,354,054,750.00 | — | — | — | — | — | 1,354,054,750.00 |
(32) Capital reserve
| Balance | Balance | |||
|---|---|---|---|---|
| at the beginning of | Increase | Decrease | at the end of | |
| Item | the period | for the period | for the period | the period |
| 1.Share capital premium | 1,968,114,175.93 | — | — | 1,968,114,175.93 |
| 2.Other capital reserve* | 85,569,315.37 | — | 2,982,192.07 | 82,587,123.30 |
| Total | 2,053,683,491.30 | 0.00 | 2,982,192.07 | 2,050,701,299.23 |
* Decrease for the period represented the transfer of corresponding capital reserve due to disposal of part of the shares in Huayi Compressor by the Company.
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(33) Surplus reserve
| Balance | Balance | |||
|---|---|---|---|---|
| at the beginning of | Increase | Decrease | at the end of | |
| Item | the period | for the period | for the period | the period |
| Statutory common reserve | 145,189,526.48 | — | — | 145,189,526.48 |
| Total | 145,189,526.48 | — | — | 145,189,526.48 |
(34) Undistributed profits
| Item | Amount |
|---|---|
| Undistributed profits of the previous year before adjustment | (3,044,171,810.12) |
| Adjustment of total undistributed profits at the beginning of the year | |
| (increase +; decrease -) | — |
| Undistributed profits at the beginning of the year after adjustment | (3,044,171,810.12) |
| Add: Net profits of the period attributable to the holders of ordinary shares | |
| of the parent | 285,838,725.03 |
| Less: Drawing down of statutory common reserve | — |
| Dividends payable for ordinary shares | — |
| As at the end of the period Undistributed profits | (2,758,333,085.09) |
(35) Operating income and operating cost
1. Operating income
| Item | Amount for current period |
Amount for previous period |
|---|---|---|
| Revenue from principal operations | 9,681,132,355.15 | 8,503,280,399.20 |
| Revenue from other operations | 1,053,776,353.58 | 1,013,734,160.09 |
| Subtotal | 10,734,908,708.73 | 9,517,014,559.29 |
| Cost of principal operations | 7,915,305,150.41 | 6,961,920,551.78 |
| Cost of other operations | 995,251,246.05 | 972,774,965.52 |
| Subtotal | 8,910,556,396.46 | 7,934,695,517.30 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(35) Operating income and operating cost — Continued
2. Principal operations (by product categories)
| Amount for current period | Amount for previous period | |||||
|---|---|---|---|---|---|---|
| Industry | Income from Operating cost of principal operations principal operations |
Income from principal operations |
Operating cost of principal operations |
|||
| 1. Refrigerators | 4,395,137,626.65 | 3,422,851,222.02 | 4,434,832,971.66 | 3,377,203,986.32 | ||
| 2. Air-conditioners | 4,269,848,859.91 | 3,674,644,718.46 | 3,139,564,566.31 | 2,857,652,671.20 | ||
| 3. Freezers | 435,819,728.51 | 376,472,763.94 | 463,822,374.58 | 382,361,257.92 | ||
| 4. Small electrical | ||||||
| appliances and others | 580,326,140.08 | 441,336,445.99 | 465,060,486.65 | 344,702,636.34 | ||
| Subtotal | 9,681,132,355.15 | 7,915,305,150.41 | 8,503,280,399.20 | 6,961,920,551.78 |
3. Principal operations (by region)
| Amount for current period Income from principal |
Amount for previous period Income from principal |
||
|---|---|---|---|
| Region | operations | operations | |
| Domestic | 6,837,559,628.68 | 6,055,891,865.79 | |
| Overseas | 2,843,572,726.47 | 2,447,388,533.42 | |
| Total | 9,681,132,355.15 | 8,503,280,399.20 |
4. Operating income from the top 5 customers of the Company
| Percentage to the total evenue |
||
|---|---|---|
| Name or ranking of customer | Total revenue from principal operations |
from principal operations of the Company % |
| Top 1 | 712,403,626.59 | 7.36 |
| Top 2 | 709,076,181.53 | 7.32 |
| Top 3 | 575,451,284.82 | 5.94 |
| Top 4 | 195,896,254.92 | 2.02 |
| Top 5 | 167,704,305.30 | 1.73 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(36) Business tax and surcharges
| Item | Amount for current period |
Amount for previous period |
Basis of calculation |
|---|---|---|---|
| Business tax | 1,557,822.82 | 883,903.32 | Please see note 3 for details |
| Urban construction tax | 15,006,792.76 | 5,848,424.52 | Please see note 3 for details |
| Education surcharges | 9,704,372.17 | 3,028,018.78 | Please see note 3 for details |
| Other | 334,084.28 | 1,127,292.36 | |
| Total | 26,603,072.03 | 10,887,638.98 |
(37) Financial expenses
| Amount for | Amount for |
|---|---|
| current period | previous period |
| 18,258,747.67 | 24,958,591.30 |
| 611,649.41 | 737,127.56 |
| 6,971,946.32 | 15,507,990.29 |
| 3,907,315.97 | 12,952,182.66 |
| 28,526,360.55 | 52,681,636.69 |
(38) Assets impairment losses
| Item | Amount for current period |
Amount for previous period |
|---|---|---|
| Bad debt loss | (2,131,056.21) | (1,406,971.32) |
| Impairment loss on inventory | 14,416,213.78 | 3,110,924.79 |
| Impairment loss on fixed assets | — | — |
| Impairment loss on work in progress | — | — |
| Impairment loss on intangible assets | — | — |
| Total | 12,285,157.57 | 1,703,953.47 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(39) Gain from changes in fair value
| Source of gain from changes in fair value | Amount for current period |
Amount for previous period |
|---|---|---|
| Transactional financial assets | (12,664,205.84) | 15,976,557.10 |
| Of which: Gain from changes in fair value of derivative | ||
| financial instruments | (12,664,205.84) | 15,976,557.10 |
| Transactional financial liabilities | 5,960,727.44 | (606,070.55) |
| Total | (6,703,478.40) | 15,370,486.55 |
This mainly represented undue foreign exchange forward contracts entered into by the Company with banks. The amount is calculated based on the difference between the quotation of the undue foreign exchange contracts and the future foreign exchange rate as at 30 June 2011.
(40) Investment gains
1. Particulars of investment gains
| Amount for | Amount for | |
|---|---|---|
| Item | current period | previous period |
| Gain from long-term equity investment using the cost method | 3,534,000.00 | 2,508,000.00 |
| Gain from long-term equity investment using the equity method |
36,258,657.14 | 20,535,484.78 |
| Investment gains from disposal of long-term equity investment* |
45,837,301.86 | 84,746,188.34 |
| Investment gains from disposal of transactional financial assets |
13,766,161.11 | 773,566.64 |
| Total | 99,396,120.11 | 108,563,239.76 |
* Investment gains from disposal of long-term equity investment for the period represented investment gains recognized for the disposal of part of the shares in Huayi Compressor by the Company through the secondary market.
2. Gain from long-term equity investment using the cost method
| Investee unit | Amount for current period |
Amount for previous period |
Reason for changes from the previous period |
|---|---|---|---|
| Hisense International Marketing |
3,534,000.00 | 2,508,000.00 | Changes in dividends actually received |
| Total | 3,534,000.00 | 2,508,000.00 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(40) Investment gains — Continued
3. Gain from long-term equity investment using the equity method:
| Investee unit | Amount for current period |
Amount for previous period |
Reason for changes from the previous period |
|---|---|---|---|
| Hisense Whirlpool Huayi Compressor Attend |
(6,213,971.50) 989,680.85 (158,936.44) |
3,350,748.94 69,861.99 |
(3,834,763.95) Changes in net profits of investee unit Changes in net profits of investee unit Changes in net profits of investee unit |
| Hisense Hitachi | 41,641,884.23 | 20,949,637.80 | Changes in net profits of investee unit |
| Total | 36,258,657.14 | 20,535,484.78 |
There was no significant restrictions on the recovery of investment gains of the Company for the period.
(41) Non-operating income
| Item | Amount for current period |
Amount for previous period |
|---|---|---|
| Gain on disposal of non-current assets | 1,695,241.48 | 1,274,838.26 |
| Income from fines and default penalties | 4,705,065.01 | 4,837,896.03 |
| Gain from restructuring of debts | 30,000.00 | 40,171.72 |
| Government subsidies | 114,584,108.95 | 133,013,370.21 |
| Other | 5,365,202.17 | 5,958,101.44 |
| Total | 126,379,617.61 | 145,124,377.66 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(41) Non-operating income — Continued
1. Government subsidies incurred during the year are as follows:
| Item | Amount for current period |
Amount for previous period |
Remark |
|---|---|---|---|
| 1. Asset-related government subsidies received | |||
| Production technology reform project for | |||
| energy-saving household SBS large-size refrigerator |
225,000.00 | 225,000.00 | *1 |
| 2010 Government subsidies for reconstruction | |||
| of power room of Meijing Mansion | 131,490.00 | — | *2 |
| Donation from the United Nation | 252,755.22 | 252,755.22 | *3 |
| Subtotal | 609,245.22 | 477,755.22 | |
| 2. Income-related government subsidies | |||
| received | |||
| Financial subsidies for promotion of high efficiency and energy saving air |
|||
| conditioners | 105,430,000.00 | 126,170,000.00 | * 4 |
| Other government subsidies | 8,544,863.73 | 6,365,614.99 | |
| Subtotal | 113,974,863.73 | 132,535,614.99 | |
| Total | 114,584,108.95 | 133,013,370.21 | |
- *1 The government subsidies represented the project award of RMB3 million granted to the subsidiary of the Company Ronshen Refrigerator by the Financial Bureau of Foshan, Shunde under "Circulating the Circular of Guangdong Provincial Support for Technology Renovation Tender Projects and Supplementary Projects in 2007" (Shunfomao [2007] No. 391), and the project award of RMB1.5 million granted to the subsidiary of the Company Ronshen Refrigerator by the Economic and Trade Bureau of Foshan, Shunde under "Reply by the Office of the People's Government of Shunde, Foshan on Consenting to Grant Regional Subsidy for Science and Technology Outlay to Enterprises Including Guangdong Xinbao Electrical Appliances Holdings Co.,Ltd. in 2007" (Shunfubanhan [2008] No. 114). The project commenced from October 2007 and ended in October 2009. in April and May 2008, Ronshen Refrigerator has recognized deferred income after receiving the project government grants in the amount of RMB3 million and RMB1.5 million respectively from the Company, and the amounts received were accounted for in the books of Ronshen Refrigerator as deferred non-operating income over a period of 10 years.
- *2 Pursuant to Ronguijiebanhan [2010] No. 73, subsidies for reconstruction of power room of Meijing Mansion in the amount of RMB1,314,900.00 was received and recognized as non-operating income over a period of 10 years.
- *3 The amount represented equipment donated made by United Nations Industrial Development Organization on 11 May 2005 to Hisense Beijing pursuant to Montreal Protocol. The amount has been recognized by the Company as deferred income and recognized as non-operating income over a period of 10 years.
- *4 The government subsidies represented government subsidies received according to the Temporary Regulations for the Government Subsidy Management for Promotion of High Efficiency and Energy-Saving Products (Finance Ministry Document Caijian [2009] No. 213).
(42) Non-operating expenses
| Item | Amount for current period |
Amount for previous period |
|---|---|---|
| Loss from the disposal of non-current assets | 2,641,645.91 | 2,283,221.27 |
| Expenses for fines, delinquency charges, default penalty | 896,779.51 | 29,863.98 |
| Other | 5,426,127.61 | 8,765,265.88 |
| Total | 8,964,553.03 | 11,078,351.13 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(43) Income tax expenses
| Item | Amount for current period |
Amount for previous period |
|---|---|---|
| Income tax expenses of the year | 6,689,295.86 | 9,655,919.01 |
| Deferred income tax expenses | 998,914.14 | 6,441,454.90 |
| Total | 7,688,210.00 | 16,097,373.91 |
(44) Calculation of basic and diluted earnings per share
| Item | Amount for current period |
Amount for previous period |
|---|---|---|
| Calculation of basic earnings per share and diluted earnings per | ||
| share | ||
| 1. Numerator: |
||
| Net profit after tax | 285,838,725.03 | 329,391,467.91 |
| Adjustments: Preference stock dividend and other instrumental effects |
— | — |
| Profit and loss attributable to holders of ordinary shares of the | ||
| parent used in the calculation of earnings per share Adjustment: |
285,838,725.03 | 329,391,467.91 |
| Dividend and interest related to dilutive potential ordinary shares | — | — |
| Change in proceeds or expense arising from conversion of | ||
| dilutive potential ordinary shares | — | — |
| Profit and loss attributable to equity holders of the Company in | ||
| the accounting of diluted earnings per share | 285,838,725.03 | 329,391,467.91 |
| 2. Denominator: |
||
| Weighted average of outside ordinary shares of the current | ||
| period in the accounting of basic earnings per share | 1,354,054,750.00 | 1,327,632,115.00 |
| Add: Weighted average when all dilutive potential ordinary | ||
| shares are converted to ordinary shares | — | — |
| Weighted average of outside ordinary shares of the current | ||
| period in the accounting of diluted earnings per share | 1,354,054,750.00 | 1,327,632,115.00 |
| 3. Earnings per share |
||
| Basic earnings per share | ||
| Net profit attributable to holders of ordinary shares of the | ||
| Company | 0.2111 | 0.2481 |
| Net profit attributable to holders of ordinary shares of the | ||
| Company after extraordinary items | 0.1701 | 0.1559 |
| Diluted earnings per share | ||
| Net profit attributable to holders of ordinary shares of the | ||
| Company | 0.2111 | 0.2481 |
| Net profit attributable to holders of ordinary shares of the | ||
| Company after extraordinary items | 0.1701 | 0.1559 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(45) Other consolidated incomes
| Item | Amount for current period |
Amount for previous period |
|---|---|---|
| 1. Share of other consolidated incomes in investee units according to equity method Less: Income tax effect arising from share of other consolidated incomes in investee units according to equity method Net amount accounted for as other consolidated incomes in the previous period and transferred to profit and loss in the |
— — |
(13,518.79) — |
| current period | (2,982,192.07) | — |
| Subtotal | (2,982,192.07) | (13,518.79) |
| 2. Exchange differences on translation of foreign currency financial statements Less: Net amount transferred to profit and loss upon disposal of foreign operations in the current period |
970,167.10 — |
1,188,984.28 — |
| Subtotal | 970,167.10 | 1,188,984.28 |
| Total | (2,012,024.97) | 1,175,465.49 |
(46) Notes to cash flow statement
1. Other cash received in relation to operating activities
| Amount for | |
|---|---|
| Item | current period |
| Interest incomes | 611,649.41 |
| Government subsidies | 113,974,863.73 |
| Other | 86,121,272.28 |
| Total | 200,707,785.42 |
2. Other cash paid in relation to operating activities
| Item | Amount for current period |
|---|---|
| Management fees paid in cash | 150,283,897.75 |
| Sales expenses paid in cash | 572,978,406.64 |
| Bank handling fees | 4,930,161.76 |
| Other | 160,586,250.88 |
| Total | 888,778,717.03 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(46) Notes to cash flow statement — Continued
3. Other cash received in relation to financing activities
| Item | Amount for current period |
|---|---|
| Margin deposit for security received | 8,118,917.24 |
| Total | 8,118,917.24 |
(47) Supplementary information on cash flow statement
1. Supplementary information on cash flow statement
| Item | Amount for current period |
Amount for previous period |
|
|---|---|---|---|
| 1. | Reconciliation of net profit to cash flows from operating activities |
||
| Net profit | 284,678,746.21 | 347,954,978.70 | |
| Add: Impairment provision for assets | 12,285,157.57 | 1,703,953.47 | |
| Depreciation of fixed assets and depreciation of | |||
| investment properties | 154,725,238.42 | 150,377,712.18 | |
| Amortization of intangible assets | 16,072,503.42 | 14,738,406.56 | |
| Amortization of long-term deferred expenditure | 823,854.41 | 911,552.88 | |
| Loss from disposals of fixed assets, intangible and other | |||
| long-term assets (Gain denoted by "—") | 946,404.43 | 1,008,383.01 | |
| Loss on retirement of fixed assets (Gain denoted by "—") | — | — | |
| Loss from change in fair value (Gain denoted by "—") | 6,703,478.40 | (15,370,486.55) | |
| Financial expenses (Gain denoted by "—") | 18,258,747.67 | 24,958,591.30 | |
| Investment loss (Gain denoted by "—") | (99,396,120.11) | (108,563,239.76) | |
| Decrease in deferred income tax assets (Increase | |||
| denoted by "—") | 998,914.14 | 3,011,343.74 | |
| Increase in deferred income tax liabilities (Decrease | |||
| denoted by "—") | |||
| Decrease in inventory (Increase denoted by "—") | (171,153,862.98) | (697,972,595.05) | |
| Decrease in operating receivable (Gain denoted by "—") Increase in operating payable (Decrease denoted by "—") |
(1,010,271,519.28) 649,894,537.30 |
(1,191,276,977.91) 1,838,426,623.02 |
|
| Other | |||
| Net cash flow from operating activities | (135,433,920.40) | 369,908,245.59 | |
| 2. | Major investing and financing activities not involving cash | ||
| receipts and payment | |||
| Liabilities convert into assets equity | |||
| — Convertible company bonds due during the period | |||
| Fixed assets under finance leases | |||
| 3. | Net changes in cash and cash equivalents | ||
| Cash at the end of the period | 320,589,659.92 | 373,524,070.58 | |
| Less: Cash at the beginning of the period | 419,921,513.93 | 201,236,412.22 | |
| Add: Cash equivalents at the end of the period | — | ||
| Less: Cash equivalents at the beginning of the period | — | ||
| Net increase in cash and cash equivalents | (99,331,854.01) | 172,287,658.36 |
Half year of 2011
5. Notes to major items in the consolidated financial statements — Continued
(47) Supplementary information on cash flow statement — Continued
2. Composition of cash and cash equivalents
| Balance | Balance | ||
|---|---|---|---|
| at the end of | at the beginning of | ||
| Item | the period | the period | |
| 1. | Cash | ||
| Of which: capital reserve | 109,723.13 | 171,985.82 | |
| Bank deposit readily available for making payment | 320,479,936.79 | 419,749,528.11 | |
| Other bank balances and cash readily available for | |||
| making payment | — | — | |
| Central bank deposit available for making payment | — | — | |
| Deposit with other banks | — | — | |
| Loans to other banks | — | — | |
| 2. | Cash equivalents | — | — |
| Of which: Bond investments due within three months | — | — | |
| 3. | Cash and cash equivalents as at the end of the period | 320,589,659.92 | 419,921,513.93 |
6. Related parties and related party transactions
(1) Particulars of related parties
1. Related parties with controlling interests in the Company (Unit: RMB'0000)
| Name of parent | Related party relationship |
Category of enterprise |
Place of incorporation |
Legal | representative Business nature | Registered capital |
Registered capital |
Percentage of voting rights of parent in the Company |
Ultimate controlling party of the Company |
Institution code |
|---|---|---|---|---|---|---|---|---|---|---|
| Hisense Air Conditioner |
Controlling shareholder |
Sino-foreign joint venture enterprise |
Qingdao | Tang Ye Guo | Manufacture of air-conditioners, moulds and after-sale service |
67,479 | 45.22% | 45.22% | SASAC | 614306514 |
| Hisense Group | Beneficiary controlling shareholder |
Solely State owned |
Qingdao | Zhou Hou Jian |
Trust Operation of State-Owned Property of manufacture, sale and services of household appliances and communication products |
80,617 | — | — | SASAC | 163578771 |
2. Please see note 4 and note 5(9) for related information on the Company's subsidiaries, associates and joint ventures.
Half year of 2011
6. Related parties and related party transactions — Continued
(1) Particulars of related parties — Continued
3. Greencool Companies
Name of related parties of Greencool Companies Relationship with the Company
4. Other related parties of the Company
| Guangdong Greencool | Former controlling shareholder | |||
|---|---|---|---|---|
| of the Company | ||||
| Shenzhen Greencool Environmental | Related party of Guangdong | |||
| Greencool | ||||
| Shenzhen Greencool Technology | Related party of Guangdong | |||
| Greencool | ||||
| Greencool Procurement (Shenzhen) Co., Ltd. | Related party of Guangdong | |||
| ("Greencool Procurement") | Greencool | |||
| Hainan Greencool | Related party of Guangdong | |||
| Greencool | ||||
| Jiangxi Greencool Electrical Appliance Co., Ltd. | Related party of Guangdong | |||
| ("Jiangxi Greencool") | Greencool | |||
| Other related parties | ||
|---|---|---|
| Relationship with | Institution | |
| Name of other related parties | the Company | code |
| Huayi Compressor | Associate of the Company | 70562223-X |
| Attend | Associate of the Company | 72993557-2 |
| Hisense Whirlpool | Joint venture of the Company |
68165825-3 |
| Hisense Hitachi | Joint venture of the Company |
743975941 |
| Hisense Finance | Subsidiary of beneficiary controlling shareholder |
71788291x |
| Qingdao Hisense Electric Co., Ltd. ("Hisense Electrical Appliances") |
Subsidiary of beneficiary controlling shareholder |
26462882-x |
| Xi'an Gaoke (Group) Limited ("Xi'an Gaoke") | Minority shareholder of Xi'an Kelon |
— |
| Shunde Yunlong Consultancy Service Limited ("Shunde Yunlong Consultancy") |
Minority shareholder of Huaao Electronics |
— |
| Xuehua Group | Minority shareholder of Hisense Beijing |
— |
| Beijing Embraco Snowflake compressor Co., Ltd. ("Embraco") |
Subsidiary of Xuehua Group | — |
| Combine | Subsidiary not consolidated in the Company |
— |
| Hisense International (HK) Co., Ltd. ("Hisense Hong Kong") |
Subsidiary of beneficiary controlling shareholder |
Half year of 2011
6. Related parties and related party transactions — Continued
- (1) Particulars of related parties Continued
- 5. The Greencool Companies had a series of transactions or abnormal cash inflow/outflow through the following "Specified Third Party Companies"
| Name of related party | Relationship with the Company | ||
|---|---|---|---|
| Jiangxi Kesheng | Specified Third Party Company | ||
| Jinan San Ai Fu | Specified Third Party Company | ||
| Tianjin Xiangrun | Specified Third Party Company | ||
| Tianjin Lixin | Specified Third Party Company | ||
| Jiangxi Keda | Specified Third Party Company | ||
| Hefei Weixi | Specified Third Party Company | ||
| Zhuhai Longjia | Specified Third Party Company | ||
| Zhuhai Defa | Specified Third Party Company | ||
| Wuhan Changrong | Specified Third Party Company | ||
| Tianjin Taijin | Specified Third Party Company | ||
| Deheng Solicitors | Specified Third Party Company | ||
| Shangqiu Bingxiong | Specified Third Party Company | ||
| Finance Bureau of Yangzhou Economic Development Zone | Specified Third Party Company |
(2) Related party transactions
1. Transactions among subsidiaries with controlling relationship and included in the scope of the Company's consolidated financial statements and between the parents and subsidiaries have been set off.
Half year of 2011
6. Related parties and related party transactions — Continued
(2) Related party transactions — Continued
2. Related parties transactions for purchase of goods and receipt of services from connected persons (exclusive of tax)
| Category of related parties transactions Purchase Purchase Purchase |
Content of related parties transactions Finished product |
Pricing of related parties transactions |
Amount (RMB) | Percentage to similar transaction for the period (%) |
Amount (RMB) | Percentage to similar transaction for the period |
|---|---|---|---|---|---|---|
| (%) | ||||||
| Agreed price | 15,871.23 | 0.00 | — | — | ||
| Finished product | Agreed price | 213,907,721.58 | 2.40 | 62,669,169.98 | 0.79 | |
| Finished product | Agreed price | — | — | 144,554.07 | — | |
| 213,923,592.81 | 2.40 | 62,813,724.05 | 0.79 | |||
| Purchase | Raw materials | Agreed price | 8,852,270.91 | 0.10 | 1,436,092.46 | 0.02 |
| Purchase | Raw materials | Agreed price | 4,834,205.00 | 0.05 | 72,471,351.97 | 0.90 |
| Purchase | Raw materials | Agreed price | 1,204,453.43 | 0.01 | 24,634,113.94 | 0.31 |
| Purchase | Raw materials | Agreed price | 3,456,347.59 | 0.04 | — | — |
| Purchase | Raw materials | Agreed price | 395,318,041.56 | 4.44 | 333,159,769.43 | 4.20 |
| Purchase | Raw materials | Agreed price | 26,203,094.02 | 0.29 | 38,209,089.96 | 0.48 |
| 439,868,412.51 | 4.93 | 469,910,417.76 | 5.91 | |||
| — | ||||||
| Purchase | 686,018.97 | 0.01 | — | — | ||
| Purchase | 1,085,407.74 | 0.01 | — | — | ||
| 1,843,349.45 | 0.02 | — | — | |||
| — | ||||||
| 0.10 0.13 |
||||||
| 0.23 | ||||||
| Purchase | Receipt of services Receipt of services Receipt of services |
Moulds and equipment Agreed price Moulds and equipment Agreed price Moulds and equipment Agreed price Agreed price Agreed price Agreed price |
71,922.74 2,797,824.32 79,756,144.98 8,859,642.05 91,413,611.35 |
0.00 0.03 0.90 0.10 1.03 |
— — 8,537,586.83 10,556,749.25 19,094,336.08 |
In addition: During the reporting period, the Company has engaged Hisense International (HK) Co., Ltd. for factoring the purchase of raw materials in the amount of RMB23,655,574.00.
Half year of 2011
6. Related parties and related party transactions — Continued
- (2) Related party transactions Continued
- 2. Related parties transactions for purchase of goods and receipt of services from connected persons (exclusive of tax) — Continued
- (1) Hisense Kelon and the related subsidiaries of Hisense Group have entered into a Business Cooperation Framework Agreement on 3 December 2010, pursuant to which, the transaction with Hisense Kelon being the purchaser and recipient of services was subject to a total limit (inclusive of tax) of RMB498,900,000.
- (2) Hisense Kelon and Hisense Whirlpool have entered into a Business Framework Agreement on 9 June 2011, pursuant to which, the transaction with Hisense Kelon being the purchaser and recipient of services was subject to a total limit (inclusive of tax) of RMB873,180,000.
- (3) Hisense Kelon and Hisense Hitachi have entered into a Business Framework Agreement on 3 December 2010, pursuant to which, the transaction with Hisense Kelon being the purchaser and recipient of services was subject to a total limit (inclusive of tax) of RMB19,000,000.
- (4) Hisense Kelon and Huayi Compressor have entered into a Purchase and Supply of Compressors Framework Agreement on 3 December 2010, pursuant to which, the transaction with Hisense Kelon being the purchaser and recipient of services was subject to a total limit (inclusive of tax) of RMB1,260,000,000.
- (5) Hisense Kelon and Embracohave entered into a Purchase and Supply of Compressors Framework Agreement on 3 December 2010, pursuant to which, the transaction with Hisense Kelon being the purchaser and recipient of services was subject to a total limit (inclusive of tax) of RMB250,000,000.
- (6) Hisense Kelon and Beijing Xuehua Group have entered into a Property Service Framework Agreement on 3 December 2010, pursuant to which, the transaction in which Hisense Kelon engaged Xuehua Group to provide property services was subject to a total limit (inclusive of tax) of RMB27,750,000.
- (7) Hisense Kelon and Hisense Hong Kong has entered into a Factoring Purchase Framework Agreement on 16 March 2011, pursuant to which, the transaction in which Hisense Kelon shall perform factoring purchase through Hisense Hong Kong was subject to a limit of USD150,000,000.
The above agreements were considered and approved at the fifteenth extraordinary meeting of the Company's seventh session of board of director in 2010 convened on 3 December 2010, the third extraordinary meeting in 2011 convened on 16 March 2011 and the fifth extraordinary meeting in 2011 convened on 9 June 2011, and were considered and approved at the first extraordinary general meeting of the Company in 2011 and the annual general meeting of 2010.
Half year of 2011
6. Related parties and related party transactions — Continued
(2) Related party transactions — Continued
3. Related parties transactions for sale of goods and provision of service
| Amount for current period | Amount for previous period | ||||||
|---|---|---|---|---|---|---|---|
| Name of related party | Category of related parties transactions |
Pricing of Content of related related parties parties transactions transactions |
Amount (RMB) | Percentage to transaction under the category during the period (%) |
Amount (RMB) | Percentage to transaction under the category during the period (%) |
|
| Hisense Electrical Appliances and its subsidiaries |
Sale of finished goods | Finished product | Agreed price | 3,456,284.36 | 0.03 | 450,810.36 | — |
| Hisense Group and its subsidiaries Hisense Whirlpool |
Sale of finished goods Sale of finished goods |
Finished product Finished product |
Agreed price Agreed price |
818,377,063.78 116,801.97 |
7.62 0.00 |
544,728,987.86 — |
5.72 — |
| Hisense Hitachi | Sale of finished goods | Finished product | Agreed price | 17,185,873.41 | 0.16 | 6,074,340.00 | 0.06 |
| Subtotal of sales amount of finished product |
839,136,023.52 | 7.81 | 551,254,138.22 | 5.78 | |||
| Hisense Electrical Appliances and its subsidiaries |
Sale | Raw materials | Agreed price | — | — | 514,762.92 | 0.01 |
| Hisense Group and its subsidiaries |
Sale | Raw materials | Agreed price | 23,399,585.88 | 0.22 | 1,203,453.26 | 0.01 |
| Hisense Whirlpool | Sale | Raw materials | Agreed price | 5,701,404.26 | 0.05 | 1,707,831.57 | 0.02 |
| Hisense Hitachi | Sale | Raw materials | Agreed price | 14,393.97 | 0.00 | — | — |
| Subtotal of sales amount of raw materials |
29,115,384.11 | 0.27 | 3,426,047.75 | 0.04 | |||
| Hisense Electrical Appliances | |||||||
| and its subsidiaries Hisense Group and its |
Sale | Moulds | Market price | 18,664,999.99 | 0.17 | 36,040,045.14 | 0.38 |
| subsidiaries | Sale | Moulds | Market price | 53,945,629.00 | 0.50 | 59,303,777.01 | 0.62 |
| Hisense Whirlpool Hisense Hitachi |
Sale Sale |
Moulds Moulds |
Market price Market price |
— — |
— — |
973,000.00 146,000.00 |
0.01 — |
| Subtotal of sales amount of | |||||||
| moulds | 72,610,628.99 | 0.67 | 96,462,822.15 | 1.01 | |||
| Hisense Group and its subsidiaries |
Provision of services | Agreed price | 245,495.64 | 0.00 | 365,366.87 | — | |
| Hisense Whirlpool Attend |
Provision of services Provision of services |
Agreed price Agreed price |
— 8,282.05 |
— 0.00 |
481,800.00 — |
0.01 — |
|
| Subtotal of provision of services |
253,777.69 | 0.00 | 847,166.87 | 0.01 | |||
- (1) Hisense Kelon and related subsidiaries of Hisense Group have entered into a Business Cooperation Framework Agreement on 3 December 2010. During the effective period of the agreement, the transaction with Hisense Kelon being the supplier and service provider was subject to an upper limit (tax inclusive) of RMB2,271,700,000.
- (2) Hisense Kelon and Hisense Whirlpool have entered into a Business Framework Agreement on 9 June 2011. During the effective period of the agreement, the transaction with Hisense Kelon being the supplier was subject to an upper limit (tax inclusive) of RMB58,000,000.
- (3) Hisense Kelon and Hisense Hitachi have entered into a Business Framework Agreement on 3 December 2010. During the effective period of the agreement, the transaction with Hisense Kelon being the supplier was subject to an upper limit (tax inclusive) of RMB71,000,000.
The above agreements were considered and passed at the fifteenth extraordinary meeting of the Company's seventh session of board of director in 2010 convened on 3 December 2010 and the fifth extraordinary meeting in 2011 convened on 9 June 2011 respectively, and were considered and approved at the first extraordinary general meeting of the Company in 2011 and the annual general meeting of 2010 respectively.
Half year of 2011
6. Related parties and related party transactions — Continued
(2) Related party transactions — Continued
4. Connected guarantees
Borrowing of funds from related parties
| Whether the guarantee |
||||||
|---|---|---|---|---|---|---|
| Guaranteed | Effective date | Expiry date of | Content of | was | ||
| Guarantor | party | Amount | of guarantee | guarantee | guarantee | completed |
| Hisense Group | The Company | 85,000,000.00 | 2010.10.26 | 2011.10.25 | Borrowings | No |
| Hisense Group | The Company | 60,000,000.00 | 2010.10.28 | 2011.10.27 | Borrowings | No |
| Hisense Group | The Company | 50,000,000.00 | 2010.10.29 | 2011.10.28 | Borrowings | No |
| Hisense Group | The Company | 42,500,000.00 | 2010.11.29 | 2011.11.28 | Borrowings | No |
| Hisense Group | The Company | 50,000,000.00 | 2011.5.18 | 2011.10.25 | Borrowings | No |
| Hisense Group | The Company | 50,000,000.00 | 2011.5.20 | 2011.11.3 | Borrowings | No |
| Hisense Group | The Company | 80,000,000.00 | 2011.5.24 | 2012.5.23 | Borrowings | No |
| Hisense Group | Ronshen Refrigerator |
70,000,000.00 | 2010.9.25 | 2011.9.23 | Borrowings | No |
| Hisense Group | Ronshen Refrigerator |
80,000,000.00 | 2010.9.28 | 2011.9.27 | Borrowings | No |
| Hisense Group | Ronshen Refrigerator |
30,000,000.00 | 2010.10.21 | 2011.10.17 | Borrowings | No |
| Hisense Group | Ronshen Refrigerator |
50,000,000.00 | 2010.10.21 | 2011.10.19 | Borrowings | No |
| Hisense Group | Ronshen Refrigerator |
75,000,000.00 | 2011.5.20 | 2012.5.18 | Borrowings | No |
| Hisense Group | Yangzhou Kelon | 25,000,000.00 | 2010.9.26 | 2011.9.26 | Borrowings | No |
| Subtotal of borrowings | 747,500,000.00 | |||||
| Hisense Group | The Company | 8,000,000.00 | 2011.2.25 | 2011.8.25 | Bank acceptance notes |
No |
| Hisense Group | The Company | 30,000,000.00 | 2011.04.27 | 2011.10.27 | Bank acceptance notes |
No |
| Hisense Group | The Company | 78,360,000.00 | 2011.2.28 | 2011.8.28 | Bank acceptance notes |
No |
| Hisense Group | Hisense Shandong |
95,880,000.00 | 2011.3.31 | 2011.9.30 | Bank acceptance notes |
No |
| Subtotal of bank |
acceptance notes 212,240,000.00
Half year of 2011
6. Related parties and related party transactions — Continued
(2) Related party transactions — Continued
4. Connected guarantees — Continued
Borrowing of funds from related parties — Continued
- (1) In February 2011, the Company and Hisense Finance have entered into Haixinshouxinzi No. 025 Consolidated Credit Contract, pursuant to which, the Company might apply to Hisense Finance for the utilization of a maximum credit amount of RMB500,000,000 from 25 February 2011 to 24 February 2012. To ensure the settlement of the liabilities under the credit contract, Hisense Group and Hisense Finance have entered into a contract Haixingaobaozi No. 013 to guarantee for the repayment of loan by the Company on 28 February 2011.
- (2) In December 2010, Ronshen Refrigerator and Hisense Finance have entered into Haixinshouxinzi No. 024 Consolidated Credit Contract, pursuant to which, Ronshen Refrigerator might apply to Hisense Finance for the utilization of a maximum credit amount of RMB400,000,000 from 14 January 2011 to 27 December 2011. To ensure the settlement of the liabilities under the credit contract, Hisense Group and Hisense Finance have entered into a contract Haixingaobaozi No. 012 to guarantee for the repayment of loan by Ronshen Refrigerator on 30 December 2010.
- (3) In October 2009, Yangzhou Kelon and Hisense Finance have entered into Haixinshouxinzi No. 014 Consolidated Credit Contract, pursuant to which, Yangzhou Kelon might apply to Hisense Finance for the utilization of a maximum credit amount of RMB150,000,000 from 23 October 2009 to 22 October 2010. To ensure the settlement of the liabilities under the credit contract, Hisense Group and Hisense Finance have entered into Haixingaobaozi No. 009 to guarantee for the repayment of loan by Yangzhou Kelon 23 October 2009.
- (4) In March 2011, Hisense Group and the Shandong, Qingdao Branch of Industrial and Commercial Bank of China Limited have entered into 3803001-2011 Yingye(bao)zi No. 0012 Maximum Guarantee Contract, pursuant to which, Hisense Shandong Air-Conditioner might apply to the Shandong, Qingdao Branch of Industrial and Commercial Bank of China Limited for the utilization of a maximum credit amount of RMB196,000,000 from 31 December 2010 to 21 October 2011. To ensure the settlement of the liabilities under the credit contract, Hisense Group and the Shandong, Qingdao Branch of Industrial and Commercial Bank of China Limited have entered into 803001-2011 Yingye(bao)zi No. 0012 to guarantee for the repayment of loan by Hisense Shandong Air-Conditioner on 25 March 2011.
- (5) As at 30 June 2011, the Company and its subsidiaries had a balance of credit with Hisense Finance in the amount of RMB747,500,000 and a balance of deposit of 27,215,200. For the year, the credit interests payable to Hisense Finance by the Company amounted to RMB16,043,400, and the interest income received from Hisense Finance amount to RMB88,900.
Half year of 2011
6. Related parties and related party transactions — Continued
(2) Related party transactions — Continued
5. Transactions with other related companies and specified third party companies
(1) Transactions with other related companies
| Balance at the end of the period (RMB) | Balance at the beginning of the period (RMB) | ||||||
|---|---|---|---|---|---|---|---|
| Percentage to the total |
Percentage to the total |
||||||
| Item | Related parties | Carrying balance |
under the category (%) |
Provision for bad debts |
Carrying balance |
under the category (%) |
Provision for bad debts |
| Accounts receivable | Hisense Electrical Appliances | ||||||
| and its subsidiaries | 6,068,933.93 | 0.28 | — | 2,477,547.69 | 0.16 | — | |
| Accounts receivable | Hisense Group and its subsidiaries |
229,953,788.92 | 10.64 | — | 126,459,466.69 | 8.23 | 863,752.76 |
| Accounts receivable | Hisense Whirlpool | 2,348,707.23 | 0.11 | — | 6,488,959.73 | 0.42 | — |
| Accounts receivable | Hisense Hitachi | — | — | — | 14,600.00 | — | — |
| Accounts receivable | Attend | 3,511.20 | 0.00 | — | |||
| Accounts receivable | Huayi Compressor and its subsidiaries |
33,904.00 | 0.00 | — | 44,603.55 | — | — |
| Subtotal of account receivables | 238,408,845.28 | 11.03 | — | 135,485,177.66 | 8.81 | 863,752.76 | |
| Other receivables | Hisense Electrical Appliances | ||||||
| Other receivables | and its subsidiaries Hisense Group and its |
200,000.00 | 0.02 | — | 200,000.00 | 0.03 | — |
| subsidiaries | 24,707.00 | 0.00 | — | — | |||
| Other receivables | Hisense Whirlpool | 20,000.00 | 0.00 | — | 2,454,755.40 | 0.33 | — |
| Other receivables | Shunde Yunlong Consultancy | 4,455,375.57 | 0.55 | 4,455,375.57 | 4,455,375.57 | 0.59 | 4,455,375.57 |
| Subtotal of other receivables | 4,700,082.57 | 0.57 | 4,455,375.57 | 7,110,130.97 | 0.95 | 4,455,375.57 | |
| Prepayments | Hisense Group and its | ||||||
| Prepayments | subsidiaries Attend |
7,402,051.99 — |
2.39 — |
— — |
2,396,955.42 3,364.00 |
0.67 — |
— — |
| Subtotal of Prepayments | 7,402,051.99 | 2.39 | — | 2,400,319.42 | 0.67 | — | |
| Accounts payable | Hisense Electrical Appliances | ||||||
| Accounts payable | and its subsidiaries Hisense Group and its |
117,416.48 | 0.00 | — | 33,266.88 | — | — |
| subsidiaries | 3,634,878.45 | 0.10 | — | 35,984,693.93 | 1.51 | — | |
| Accounts payable | Hisense Whirlpool | 142,488,857.92 | 4.10 | — | 149,099,763.78 | 6.25 | — |
| Accounts payable | Huayi Compressor and its subsidiaries |
182,236,036.57 | 5.25 | — | 137,261,716.73 | 5.75 | — |
| Accounts payable | Embraco | 17,206,086.14 | 0.50 | — | 8,407,027.00 | 0.35 | — |
| Subtotal of trade payables | 345,683,275.56 | 9.95 | — | 330,786,468.32 | 13.86 | — | |
| Other payables | Hisense Group and its | ||||||
| subsidiaries | 4,623,585.00 | 0.33 | — | 3,997,381.52 | 0.36 | — | |
| Other payables | Huayi Compressor and its subsidiaries |
200,000.00 | 0.01 | — | 200,000.00 | 0.02 | — |
| Other payables | Embraco | 100,000.00 | 0.01 | — | 100,000.00 | 0.01 | — |
| Other payables | Xi'an Gaoke | 2,358,041.00 | 0.17 | — | 2,358,041.00 | 0.21 | — |
| Other payables | Combine | 5,099,880.00 | 0.37 | — | 5,099,880.00 | 0.46 | — |
| Subtotal | 12,381,506.00 | 0.89 | — | 11,755,302.52 | 1.06 | — | |
| Advances from customers | Hisense Group and its subsidiaries |
2,135,350.33 | 0.37 | — | 2,630,421.51 | 0.28 | — |
| Advances from customers | Hisense Whirlpool | 282,754.43 | 0.05 | — | — | — | |
| Advances from customers | Hisense Hitachi | 3,317,841.06 | 0.57 | — | 933,827.22 | 0.10 | — |
| Subtotal | 5,735,945.82 | 0.99 | — | 3,564,248.73 | 0.38 | — | |
| Notes receivable | Hisense Electrical Appliances | ||||||
| Notes receivable | and its subsidiaries Hisense Group and its |
— | — | — | 3,520,000.00 | 0.91 | — |
| subsidiaries | 39,642,683.69 | 5.24 | — | 44,598,266.66 | 11.55 | — | |
| Subtotal | 39,642,683.69 | 5.24 | — | 48,118,266.66 | 12.46 | — |
Half year of 2011
6. Related parties and related party transactions — Continued
(2) Related party transactions — Continued
5. Transactions with other related companies and specified third party companies — Continued
(2) Transactions with "Specified Third Party Companies"
| Balance | Balance | ||
|---|---|---|---|
| at the end of | at the beginning of | ||
| Item | Related parties | the period | the period |
| Accounts receivable | Hefei Weixi | 18,229,589.24 | 18,229,589.24 |
| Accounts receivable | Wuhan Changrong | 20,460,394.04 | 20,460,394.04 |
| Subtotal of accounts | |||
| receivable | 38,689,983.28 | 38,689,983.28 | |
| Prepayments | Hefei Weixi | 465,213.00 | 465,213.00 |
| Subtotal of prepayments | 465,213.00 | 465,213.00 | |
| Other receivables | Jiangxi Kesheng | 27,462,676.72 | 27,462,676.72 |
| Other receivables | Jinan San Ai Fu | 121,496,535.45 | 121,496,535.45 |
| Other receivables | Tianjin Xiangrun | 96,905,328.00 | 96,905,328.00 |
| Other receivables | Tianjin Lixin | 89,600,300.00 | 89,600,300.00 |
| Other receivables | Jiangxi Keda | 13,000,200.00 | 13,000,200.00 |
| Other receivables | Zhuhai Longjia | 28,600,000.00 | 28,600,000.00 |
| Other receivables | Zhuhai Defa | 21,400,000.00 | 21,400,000.00 |
| Other receivables | Wuhan Changrong | 20,000,000.00 | 20,000,000.00 |
| Other receivables | Deheng Solicitors | 4,000,000.00 | 4,000,000.00 |
| Other receivables | Finance Bureau of Yangzhou Economic |
||
| Development Zone | 40,000,000.00 | 40,000,000.00 | |
| Other receivables | Shangqiu Bingxiong | 58,030,000.00 | 58,030,000.00 |
| Subtotal of other | |||
| receivables | 520,495,040.17 | 520,495,040.17 | |
| Other payables | Zhuhai Longjia | 28,316,425.03 | 28,316,425.03 |
| Other payables | Zhuhai Defa | 21,400,000.00 | 21,400,000.00 |
| Other payables | Tianjin Taijin | 65,000,000.00 | 65,000,000.00 |
| Other payables Subtotal | 114,716,425.03 | 114,716,425.03 |
Half year of 2011
6. Related parties and related party transactions — Continued
(2) Related party transactions — Continued
5. Transactions with other related companies and specified third party companies — Continued
(3) Transactions with Greencool Companies
| Balance | Balance | ||
|---|---|---|---|
| at the end of | at the beginning of | ||
| Item | Related parties | the period | the period |
| Other receivables | Guangdong Greencool | 13,754,600.00 | 13,754,600.00 |
| Other receivables | Shenzhen Greencool | ||
| Environmental | 33,000,000.00 | 33,000,000.00 | |
| Other receivables | Shenzhen Greencool | ||
| Technology | 32,000,000.00 | 32,000,000.00 | |
| Other receivables | Hainan Greencool | 12,289,357.71 | 12,289,357.71 |
| Subtotal of other | |||
| receivables | 91,043,957.71 | 91,043,957.71 | |
| Other payables | Jiangxi Greencool | 13,000,000.00 | 13,000,000.00 |
| Subtotal of other | |||
| payables | 13,000,000.00 | 13,000,000.00 |
Half year of 2011
7. Contingent matters
1. Liabilities arising from pending litigation or arbitrations and their financial effects
As at the approval date of the financial report, the pending litigations involving the Company are summarized as follows:
(1) Cases with the Company as the plaintiff
| Total amount | |||
|---|---|---|---|
| Plaintiff | Defendant | Cause | involved |
| Ronshen Refrigerator*1 | Xi'an Kelon | Delinquency of purchase amount |
99,984,100.00 |
| The Company*2 | Shangqiu Kelon | Purchase amount not settled |
25,660,900.00 |
| The Company | Beijing Diamond Advertising Co., Ltd. |
Dispute over advertising contract |
5,000,000.00 |
| Kelon Jiake Rongsheng Plastic |
Shunde Yunlong Consultancy Shenzhen Fudong Industrial Equipment Co., Ltd., Zhang Yong, Yang Lanruo, Shenzhen Yonghecheng Blower Industry |
Dispute over debts Dispute over processing and outsourcing contract |
4,455,375.57 |
| The Company and its subsidiaries |
Co., Ltd. Other |
4,287,600.00 1,280,430.00 |
|
| Total | 140,668,405.57 |
*1 In December 2008, the Foshan Intermediate Court has dismissed the case instituted by Ronshen Refrigerator on grounds of lack of facts and legal basis and Ronshen Refrigerator lodged an appeal to the Guangdong Higher Court. Civil judgment Fozhongfaminerchuzi No. 88 (2007) of the Foshan Intermediate Court was dismissed by the Guangdong Higher Court and the case was remanded to the Foshan Intermediate Court. In February 2011, the case has re-opened at the Foshan Intermediate Court for re-trial and re-calculation of the purchase amount and other liabilities against the original defendant were requested. In June 2011, the Foshan Intermediate Court has determined the two auditing firms to conduct the judicial audit through drawing of balls. Currently, judicial audit is in progress.
*2 The Company has requested the defendants to reimburse the purchase amount for goods and the related interests and bear all the litigation fees. The civil judgment is now in effect.
Half year of 2011
7. Contingent matters — Continued
1. Liabilities arising from pending litigation or arbitrations and their financial effects — Continued
(2) Cases with the Company as the defendant
| Total amount | ||
|---|---|---|
| Defendant | Cause | involved |
| The Company | Dispute over sale and purchase |
|
| contract and | ||
| processing | ||
| contract | 33,202,508.85 | |
| The Company | Labor dispute | 5,898,562.78 |
| 39,101,071.63 | ||
(3) Case for which the judgment was in favour of the Company but was not yet executed
| Plaintiff | Defendant | Cause | Total amount involved |
|---|---|---|---|
| The Company* | Greencool and Gu Chu Jun | Fraud in purchase; capital infringement |
732,386,050.00 |
| Total | 732,386,050.00 |
As at 12 August 2009, the Company has received the papers of civil judgment, namely (2009) Yuegaofaliminzhongzi Nos. 238, 171, 172 and 116 and (2008) Yuegaofaliminzhongzi Nos. 439, 465, 441, 466, 440, 471, 396, 318, 319 and 206 from the Higher People's Court of Guangdong Province (the "Guangdong Higher Court"), which delivered the final judgments in respect of the litigations instituted by the relevant controlling subsidiaries of the Company against Gu Chu Jun, the Greencool Companies and the specific third parties. It was judged that civil judgments of first instance, namely Fozhongfaminerchuzi Nos. 11, 12, 13, 10, 14, 153, 184, 185, 180, 154, 175,181,182 and 186 (2006)) from the Foshan Intermediate Court shall become effective from the date of delivery of the papers of final civil judgment from the Guangdong Higher Court mentioned above, and the judgments were in favor of the Company.
On 9 June 2008, the Company received a papers of civil judgment, , namely (2008) Yuegaofaliminzhongzi No. 190 and No. 191 from the Guangdong High Court, which delivered the final judgments in respect of the litigations instituted by the Company against Gu Chu Jun, the Greencool Companies and the specific third parties, stating the civil judgments numbered Fozhongfaminerchuzi No.93 and No.94 (2006) from the Foshan Intermediate Court in favour of the Company shall become effective from the date of delivery of the papers of final civil judgment from the Guangdong High Court mentioned above, and the judgments were in favor of the Company.
On 15 August 2008, the Company received a notice of Foshan Intermediate Court, stating that as the defendants have not appealed against the judgement of first instance within the prescribed period under the law, the paper of civil judgment, namely (2006) Fozhongfaminerchuzi No. 179 from the Foshan Intermediate Court has become effective, and the judgments were in favor of the Company.
Half year of 2011
7. Contingent matters — Continued
1. Liabilities arising from pending litigation or arbitrations and their financial effects — Continued
(3) Case for which the judgment was in favour of the Company but was not yet executed — Continued
On 9 January 2009, the Company received the paper of civil judgment, namely (2006) Fozhongfaminerchuzi No. 183 from the Foshan Intermediate Court, which delivered judgments in respect of the litigations instituted by the Company against Gu Chu Jun, the Greencool Companies and the specific third parties. The institution of proceedings was dismissed due to insufficiency of evidence submitted by the Company.
On 2 March 2009, the Company received the paper of civil judgment, the namely (2006) Fozhongfaminerchuzi No. 178 from the Foshan Intermediate Court, which delivered judgments in respect of the litigations instituted by the Company against Gu Chu Jun, the Greencool Companies and the specific third parties. The Company agreed to withdraw the institution of proceedings due to insufficiency of evidence.
8. Commitment
As at 30 June 2011, assets of the Company and its subsidiaries used as securities for borrowings are as follows:
| Balance | Net carrying value of |
|||||
|---|---|---|---|---|---|---|
| Mortgagor | Mortgagee | of finance (RMB'0000) |
Name of security | Pledge/security contract |
Evaluation (RMB'0000) |
security (RMB'0000) |
| Yangzhou Kelon | Shunde, Foshan Branch of The Bank of China Limited |
21,894.49 | Buildings at Nos. 9 and 19 Hungyang Road | GDY476400120100007 | 17,702.02 | 11,083.67 |
| Yangzhou Kelon | Land use right of the west side of Yangzijiang South Road Yangzhou, No. 9 Hungyang Road and Fuyang Road North |
GDY476400120100008 | 26,685.03 | 4,231.91 | ||
| The Company | No. 8 Ronggang Road, No. 13 Ronggang Road, No. 11 Ronggang Road and No. 29 Neighborhood Committee of Wenfeng North Road |
GDY476400120100005 | 32,727.60 | 15,751.54 | ||
| Kelon Fittings | Buildings at the side of Rongji Bridge, Buildings at the side of Rongji Bridge |
GDY476400120100006 | 5,566.00 | 3,910.72 | ||
| Kelon Air Conditioner |
No. 1 Rongji Road, side of Rongji Bridge | GDY476400120100009 | 25,751.00 | 10,562.70 | ||
| Total | 21,894.49 | 108,431.65 | 45,540.54 |
9. Subsequent events
On 26 July 2011, the Company and its subsidiaries Pearl River Refrigerator have entered into share transfer agreements with third parties in relation to the transfer of 75% and 25% equity interests in Chengdu Kelon respectively. The Company is expected to record a gain of approximately RMB8,000,000 from this equity transfer.
Half year of 2011
10. Other significant events
(1) Particulars of different categories of leased assets are as follows:
| Carrying value as at the end |
Carrying value at the beginning |
|
|---|---|---|
| Category of leased assets under operating leases Buildings and construction |
of the period 39,244,815.10 |
of the period 40,599,871.77 |
| Total | 39,244,815.10 | 40,599,871.77 |
(2) Assets and liabilities measured at fair value:
| Item | Balance at the beginning of the period |
Gain and loss from changes in fair value for the period |
Accumulated changes in fair value accounted in equity |
Provision made during the period |
Balance at the end of the period |
|---|---|---|---|---|---|
| Financial assets | |||||
| Derivative financial assets | 28,150,388.56 | (12,664,205.84) | — | — | 15,486,182.72 |
| Subtotal of financial | |||||
| assets | 28,150,388.56 | (12,664,205.84) | — | — | 15,486,182.72 |
| Derivative financial | |||||
| liabilities | (5,960,727.44) | 5,960,727.44 | — | — | — |
| Subtotal of financial | |||||
| liabilities | (5,960,727.44) | 5,960,727.44 | — | — | — |
Half year of 2011
10. Other significant events — Continued
(3) Other discloseable significant events
-
- On 10 June 2011, the seventh session of the board of directors of the Company considered and passed "the First Share Option Incentive Scheme of Hisense Kelon Electrical Holdings Company Limited (Revised Draft)", under which the Company intended to grant 20,610,000 share options to the incentive subjects. The share option scheme has been examined and approved by the SASAC of Qingdao, filed with the SASAC of the State Council and filed with the CSRC with no objection, and was considered and passed at the 2011 second extraordinary general meeting of the Company. As at the date of the report, this share option scheme of the Company have been completed the relevant approval procedures and was pending for the completion of the subsequent related matters by the board of the directors of the Company. Please see the relevant announcements of the Company for details.
-
- Pursuant to the "Consultation Conclusions on Acceptance of Mainland Accounting and Auditing Standards and Mainland Audit Firms for Mainland Incorporated Companies Listed in Hong Kong" published by the Stock Exchange in December 2010 and the relevant amendments to the Rules Governing the Listing of Securities on the Stock Exchange ("Amended Listing Rules"), Mainland incorporated issuers are allowed to prepare their financial statements using Mainland accounting standards in meeting the regular financial reporting requirements under the Amended Listing Rules. On 27 June 2011, it was considered and passed at the 2010 annual general meeting of the Company that the relevant provisions of the Articles of Association should be amended so that the financial statements and financial reports of the Company might be prepared using Mainland accounting standards. On 13 July 2011, the board of directors of the Company announced that the Company would only prepare one set of financial statements for financial periods beginning on 1 January 2011 or after. Please see the relevant announcements of the Company for details.
11. Notes to major items of the financial statements of the COMPANY
(1) Accounts receivable
1. Disclosure of trade receivables by category
| Balance at the end of the period | Balance at the beginning of the period | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Carrying balance | Provision for bad debts | Carrying balance | Provision for bad debts | ||||||
| Percentage | Percentage | Percentage | Percentage | ||||||
| Category | Amount | (%) | Amount | (%) | Amount | (%) | Amount | (%) | |
| Significant single-item trade receivables provided for bad debts |
— | — | — | — | — | — | — | — | |
| Trade receivables provided for bad debts as a group |
|||||||||
| Age analysis | 1,105,630,902.31 | 96.62 | 155,075,879.74 | 14.03 | 700,705,852.86 | 94.77 | 155,975,469.50 | 22.26 | |
| Greencool Companies | 38,689,983.28 | 3.38 | 22,726,941.64 | 58.74 | 38,689,983.28 | 5.23 | 22,726,941.64 | 58.74 | |
| Subtotal of the group | 1,144,320,885.59 | 100.00 | 177,802,821.38 | 15.54 | 739,395,836.14 | 100.00 | 178,702,411.14 | 24.17 | |
| Single-item trade receivables not significant but provided for bad debts |
— | — | — | — | — | — | — | — | |
| Total | 1,144,320,885.59 | 100.00 | 177,802,821.38 | 15.54 | 739,395,836.14 | 100.00 | 178,702,411.14 | 24.17 |
Half year of 2011
11. Notes to major items of the financial statements of the parent — Continued
(1) Accounts receivable — Continued
1. Disclosure of accounts receivable by category — Continued
(1) Trade receivables provided for bad debts in the group by age analysis:
| Age | Balance at the end of the period | Balance at the beginning of the period | |||||
|---|---|---|---|---|---|---|---|
| Carrying balance | Carrying balance | ||||||
| Percentage | Provision for | Percentage | Provision for | ||||
| Amount | (%) | bad debts | Amount | (%) | bad debts | ||
| Within three months | 946,741,876.48 | 82.73 | — | 543,060,439.06 | 73.45 | — | |
| Over three months but within six months | 4,045,708.74 | 0.35 | 404,570.87 | 1,762,548.64 | 0.24 | 176,254.86 | |
| Over six months but within one year | 344,016.44 | 0.03 | 172,008.22 | 167,301.04 | 0.02 | 83,650.52 | |
| Over one year | 154,499,300.65 | 13.50 | 154,499,300.65 | 155,715,564.12 | 21.06 | 155,715,564.12 | |
| Total | 1,105,630,902.31 | 96.62 | 155,075,879.74 | 700,705,852.86 | 94.77 | 155,975,469.50 |
(2) Accounts receivable provided for bad debts as Greencool Companies in the group:
| Balance at the end of the period | Balance at the beginning of the period | ||||
|---|---|---|---|---|---|
| Provision for | Provision for | ||||
| Company name | Amount | bad debts | Amount | bad debts | |
| Hefei Weixi | 18,229,589.24 | 7,805,094.62 | 18,229,589.24 | 7,805,094.62 | |
| Wuhan Changrong | 20,460,394.04 | 14,921,847.02 | 20,460,394.04 | 14,921,847.02 | |
| Total | 38,689,983.28 | 22,726,941.64 | 38,689,983.28 | 22,726,941.64 |
- 2. During the period, the Company had no accounts receivable that was fully or substantially provided for bad debts but has been fully or substantially recovered or reversed during the period.
- 3. As at the end of the period, there was no accounts receivable from shareholder units that holds 5% or more (including 5%) shares with voting rights of the Company.
- 4. Five largest accounts receivable
| Relationship with | Percentage of the total trade receivables |
|||
|---|---|---|---|---|
| Name of unit | the Company | Amount | Term | amount (%) |
| Top 1 | Third party | 331,216,063.35 | Within one year | 28.94 |
| Top 2 | Third party | 268,844,179.29 | Within one year | 23.49 |
| Top 3 | Third party | 26,689,118.30 | Within one year | 2.33 |
| Top 4 | Third party | 20,460,394.04 | Within one year | 1.79 |
| Top 5 | Third party | 18,229,589.24 | Within one year | 1.59 |
Half year of 2011
11. Notes to major items of the financial statements of the parent — Continued
(2) Other receivables
1. Disclosure of other receivables by category:
| Balance at the end of the period | Balance at the beginning of the period | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Carrying balance | Provision for bad debts | Carrying balance | Provision for bad debts | ||||||
| Percentage | Percentage | Percentage | Percentage | ||||||
| Category | Amount | (%) | Amount | (%) | Amount | (%) | Amount | (%) | |
| Significant single-item other receivables provided for |
|||||||||
| bad debts | 704,848,548.60 | 65.17 | — | — | 674,088,463.42 | 69.71 | — | — | |
| Other receivables provided | |||||||||
| for bad debts as a group | |||||||||
| Age analysis | 361,031,937.52 | 33.38 | 17,758,017.79 | 4.92 | 277,160,227.58 | 28.66 | 18,701,584.29 | 6.75 | |
| Greencool Companies | 15,754,600.00 | 1.46 | 9,962,961.47 | 63.24 | 15,754,600.00 | 1.63 | 9,962,961.47 | 63.24 | |
| Subtotal of the group | 376,786,537.52 | 34.83 | 27,720,979.26 | 7.36 | 292,914,827.58 | 30.29 | 28,664,545.76 | 9.79 | |
| Single-item other receivables | |||||||||
| not significant but | |||||||||
| provided | |||||||||
| for bad debts | — | — | — | — | — | — | — | — | |
| Total | 1,081,635,086.12 | 100.00 | 27,720,979.26 | 2.56 | 967,003,291.00 | 100.00 | 28,664,545.76 | 2.96 |
(1) Trade receivables provided for bad debts in the group by age analysis:
| Balance at the end of the period | Balance at the beginning of the period | ||||||
|---|---|---|---|---|---|---|---|
| Carrying balance | Carrying balance | ||||||
| Percentage | Provision for | Percentage | Provision for | ||||
| Age | Amount | (%) | bad debts | Amount | (%) | bad debts | |
| Within three months 340,894,857.37 | 31.52 | — | 256,973,093.17 | 26.57 | — | ||
| Over three months | |||||||
| but within six | |||||||
| months | 1,783,089.50 | 0.16 | 178,308.95 | 1,564,800.00 | 0.16 | 156,480.00 | |
| Over six months but | |||||||
| within one year | 1,548,563.62 | 0.14 | 774,281.81 | 154,460.25 | 0.02 | 77,230.13 | |
| Over one year | 16,805,427.03 | 1.55 | 16,805,427.03 | 18,467,874.16 | 1.91 | 18,467,874.16 | |
| Total | 361,031,937.52 | 33.38 | 17,758,017.79 | 277,160,227.58 | 28.66 | 18,701,584.29 |
Half year of 2011
11. Notes to major items of the financial statements of the parent — Continued
(2) Other receivables — Continued
- 1. Disclosure of other receivables by category: Continued
- (2) Other trade receivables provided for bad debts as Greencool Companies in the group:
| Balance at the end of the period | Balance at the beginning of the period | |||
|---|---|---|---|---|
| Company name | Amount | Provision for bad debts |
Amount | Provision for bad debts |
| Guangdong Greencool |
13,754,600.00 | 7,962,961.47 | 13,754,600.00 | 7,962,961.47 |
| Deheng Solicitors | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 |
| Total | 15,754,600.00 | 9,962,961.47 | 15,754,600.00 | 9,962,961.47 |
- 2. During the period, the Company had no other receivables that was fully or substantially provided for bad debts but has been fully or substantially recovered or reversed during the period.
- 3. As at the end of the period, there was no other receivables from shareholder units that holds 5% or more (including 5%) shares with voting rights of the Company.
- 4. Five largest other receivables
| Percentage | |||||
|---|---|---|---|---|---|
| Relationship | of the total | ||||
| Name of | with the | amount of other | Nature or | ||
| unit | Company | Amount | Term | receivables (%) | content |
| Top 1 | subsidiaries | 268,580,796.13 | Within one year | 24.83 | Current account |
| Top 2 | subsidiaries | 174,265,595.77 | Within one year | 16.11 | Current account |
| Top 3 | subsidiaries | 145,382,781.26 | Within one year | 13.44 | Current account |
| Top 4 | subsidiaries | 116,619,375.44 | Within one year | 10.78 | Current account |
| Top 5 | subsidiaries | 84,188,133.83 | Within one year | 7.78 | Current account |
- No other trade receivable have been derecognized during the period.
Half year of 2011
11. Notes to major items of the financial statements of the parent — Continued
(3) Long-term equity investments
| Balance Balance Percentage of Percentage of at the beginning of at the end of voting rights in the Investee Audit method Investment cost the period Changes the period shareholding (%) voting rights (%) Hisense Whirlpool1 Equity method 225,000,000.00 210,215,263.49 (6,213,971.50) 204,001,291.99 50.00 50.00 Hisense Hitachi2 Equity method 195,408,569.95 298,212,815.13 12,241,884.23 310,454,699.36 49.00 49.00 Huayi Compressor*3 Equity method 41,686,088.96 53,817,362.47 (11,159,510.73) 42,657,851.74 6.45 6.45 Attend Equity method 2,000,000.00 3,727,785.79 (158,936.44) 3,568,849.35 20.00 20.00 |
between shareholding and Impairment Impairment Cash Dividend for provision for investee provision the period the period — — — — — — 29,400,000.00 — — — |
|---|---|
| — — — |
|
| Equity method Subtotal 464,094,658.91 565,973,226.88 (5,290,534.44) 560,682,692.44 — — |
— — — 29,400,000.00 |
| Ronshen Refrigerator Cost method 155,552,425.85 155,552,425.85 — 155,552,425.85 70.00 70.00 |
— — — |
| Kelon Air-Conditioner Cost method 281,000,000.00 281,000,000.00 — 281,000,000.00 60.00 60.00 |
— 59,381,641.00 — |
| Kelon Freezer Cost method 15,668,880.00 15,668,880.00 — 15,668,880.00 44.00 44.00 Kelon Household Electrical Appliance Cost method 2,500,000.00 2,500,000.00 — 2,500,000.00 25.00 25.00 |
— — — — — — |
| Kelon Fittings Cost method 32,634,553.70 32,634,553.70 — 32,634,553.70 70.00 70.00 |
— — — |
| Rongsheng Plastic Cost method 53,270,064.00 53,270,064.00 — 53,270,064.00 44.92 44.92 |
— — — |
| Kelon Mould Cost method 50,323,475.20 50,323,475.20 — 50,323,475.20 40.22 40.22 |
— — — |
| Wangao I&E Cost method 600,000.00 600,000.00 — 600,000.00 20.00 20.00 |
— — — |
| Kelon Jiake Cost method 42,000,000.00 42,000,000.00 — 42,000,000.00 70.00 70.00 |
— — — |
| Kelon Weili Cost method — — — — 55.00 55.00 |
— — — |
| Chengdu Kelon Cost method 171,388,000.00 171,388,000.00 — 171,388,000.00 75.00 75.00 |
— — — |
| YingKou Kelon Cost method 84,000,000.00 84,000,000.00 — 84,000,000.00 42.00 42.00 |
— — — |
| Jiangxi Kelon Cost method 147,763,896.00 147,763,896.00 — 147,763,896.00 60.00 60.00 |
— — — |
| Hangzhou Kelon Cost method 24,000,000.00 24,000,000.00 — 24,000,000.00 100.00 100.00 |
— — — |
| Yangzhou Kelon Cost method 252,356,998.00 252,356,998.00 — 252,356,998.00 74.33 74.33 |
— — — |
| Zhuhai Kelon Cost method 189,101,850.00 189,101,850.00 — 189,101,850.00 75.00 75.00 |
— — — |
| Xi'an Kelon Cost method 107,729,620.45 107,729,620.45 — 107,729,620.45 60.00 60.00 |
— — — |
| Shenzhen Kelon Cost method 95,000,000.00 95,000,000.00 — 95,000,000.00 95.00 95.00 |
— — — |
| Kelon Development Cost method 11,200,000.00 11,200,000.00 — 11,200,000.00 100.00 100.00 |
— — — |
| Sichuan Kelon Sales Cost method 1,520,000.00 1,520,000.00 — 1,520,000.00 76.00 76.00 |
— — — |
| Hisense Chengdu Cost method 50,000,000.00 50,000,000.00 — 50,000,000.00 100.00 100.00 |
— — — |
| Hisense Beijing Cost method 92,101,178.17 92,101,178.17 — 92,101,178.17 55.00 55.00 |
— — — |
| Hisense Shandong Cost method 567,175,477.74 567,175,477.74 — 567,175,477.74 100.00 100.00 |
— — — |
| Hisense Zhejiang Cost method 54,523,643.83 54,523,643.83 — 54,523,643.83 51.00 51.00 |
— — — |
| Hisense Mould Cost method 121,628,013.09 121,628,013.09 — 121,628,013.09 78.70 78.70 |
— — — 9,789,552.90 |
| Xinjiang Kelon Cost method 100,000.00 100,000.00 — 100,000.00 2.00 2.00 |
— — — |
| Fujian Kelon Cost method 100,000.00 100,000.00 — 100,000.00 2.00 2.00 |
— — — |
| Foshan Huabao Cost method 40,000.00 40,000.00 — 40,000.00 2.00 2.00 |
— — — |
| Hisense International Marketing Cost method 3,800,000.00 3,800,000.00 — 3,800,000.00 12.67 12.67 |
— — — 3,534,000.00 |
| Subtotal by cost method 2,607,078,076.03 2,607,078,076.03 — 2,607,078,076.03 |
— 59,381,641.00 — 13,323,552.90 |
| Total 3,071,172,734.94 3,173,051,302.91 (5,290,534.44) 3,167,760,768.47 |
59,381,641.00 — 42,723,552.90 |
Half year of 2011
11. Notes to major items of the financial statements of the parent — Continued
(4) Operating income and operating cost
1. Operating income
| Amount for | Amount for | ||
|---|---|---|---|
| Item | current period | previous period | |
| Revenue from principal operations | 6,220,961,530.07 | 4,532,788,299.25 | |
| Revenue from other operations | 148,559,712.25 | 47,094,233.26 | |
| Subtotal | 6,369,521,242.32 | 4,579,882,532.51 | |
| Cost of principal operations | 5,026,848,302.79 | 3,837,231,160.44 | |
| Cost of other operations | 21,232,503.57 | 22,102,498.55 | |
| Subtotal | 5,048,080,806.36 | 3,859,333,658.99 |
2. Principal operations (by product categories)
| Amount for current period | Amount for previous period | |||
|---|---|---|---|---|
| Income from | Operating cost of | Income from | Operating cost of | |
| Industry | principal operations | principal operations | principal operations | principal operations |
| Refrigerators | 3,242,383,022.36 | 2,524,765,868.03 | 2,882,159,806.60 | 2,214,736,922.01 |
| Air-conditioners | 2,722,012,772.97 | 2,294,901,948.82 | 1,506,259,646.26 | 1,506,063,362.00 |
| Freezers | 90,473,756.63 | 73,647,237.84 | 83,788,348.57 | 70,727,015.10 |
| Small electrical appliances | ||||
| and others | 166,091,978.11 | 133,533,248.10 | 60,580,497.82 | 45,703,861.33 |
| Total | 6,220,961,530.07 | 5,026,848,302.79 | 4,532,788,299.25 | 3,837,231,160.44 |
3. Principal operations (by region)
| Amount for current period Amount for previous period |
|||||
|---|---|---|---|---|---|
| Region | Operating income | Operating cost | Operating income | Operating cost | |
| Domestic | 6,220,961,530.07 | 5,026,848,302.79 | 4,532,788,299.25 | 3,837,231,160.44 | |
| Overseas | — | — | — | — | |
| Total | 6,220,961,530.07 | 5,026,848,302.79 | 4,532,788,299.25 | 3,837,231,160.44 | |
Half year of 2011
11. Notes to major items of the financial statements of the parent — Continued
(4) Operating income and operating cost — Continued
4. Operating income from five largest customers of the Company
| Percentage to revenue |
|||
|---|---|---|---|
| Total operating | from principal operations of the |
||
| Name of customer | income | Company (%) | |
| Top 1 | 712,403,626.59 | 11.45 | |
| Top 2 | 575,451,284.82 | 9.25 | |
| Top 3 | 106,756,602.69 | 1.72 | |
| Top 4 | 97,023,134.87 | 1.56 | |
| Top 5 | 66,153,641.94 | 1.06 |
(5) Investment gains
1. Particulars of investment gains
| Item | Amount for current period |
Amount for previous period |
|
|---|---|---|---|
| Gain from long-term equity investments using the cost method | 13,323,552.90 | 10,321,427.30 | |
| Gain from long-term equity investments using the equity method |
36,258,657.14 | 20,535,484.78 | |
| Investment gains from disposal of long-term equity investments |
45,837,301.86 | 75,826,893.91 | |
| Total | 95,419,511.90 | 106,683,805.99 |
2. Gain from long-term equity investments using the cost method
| Investee | Amount for current period |
Amount for previous period |
Reason for changes from the previous period |
|---|---|---|---|
| Hisense International Marketing | 3,534,000.00 | 2,508,000.00 | Changes in dividends actually received |
| Hisense Mould | 9,789,552.90 | — | Changes in dividends actually received |
| Hisense Beijing | — | 7,813,427.30 | Changes in dividends actually received |
| Total | 13,323,552.90 | 10,321,427.30 |
Half year of 2011
11. Notes to major items of the financial statements of the parent — Continued
(5) Investment gains — Continued
3. Gain from long-term equity investment using the equity method
| Investee | Amount for current period |
Amount for previous period |
Reason for changes from the previous period |
|---|---|---|---|
| Hisense Whirlpool | (6,213,971.50) | (3,834,763.95) Changes in net profits of Investee |
|
| Huayi Compressor | 989,680.85 | 3,350,748.94 | Changes in net profits of Investee |
| Attend | (158,936.44) | 69,861.99 | Changes in net profits of Investee |
| Hisense Hitachi | 41,641,884.23 | 20,949,637.80 | Changes in net profits of Investee |
| Total | 36,258,657.14 | 20,535,484.78 |
4. There was no significant restrictions on the recovery of investment gains of the Company for the period.
(6) Supplementary information on cash flow statement
| Item | Amount for current period |
Amount for previous period |
|
|---|---|---|---|
| 1. | Reconciliation of net profit to cash flows from operating activities | ||
| Net profit | 406,522,260.26 | 186,349,367.33 | |
| Add: Impairment provision for assets | 13,691,807.04 | 17,562,531.52 | |
| Depreciation of fixed assets and depreciation of | |||
| investment properties | 4,239,851.66 | 4,797,116.01 | |
| Amortization of intangible assets | 3,156,280.00 | 3,247,110.22 | |
| Amortization of long-term deferred expenditure | — | — | |
| Loss from disposals of fixed assets, intangible and other long-term | |||
| assets (Gain denoted by "—") | 857.64 | 60,692.77 | |
| Loss on retirement of fixed assets (Gain denoted by "—") Loss from change in fair value (Gain denoted by "—") |
— — |
— — |
|
| Financial expenses (Gain denoted by "—") | 8,450,845.39 | 9,920,821.52 | |
| Investment loss (Gain denoted by "—") | (95,419,511.90) | (106,683,805.99) | |
| Decrease in deferred income tax assets | |||
| (Increase denoted by "—") | — | — | |
| Increase in deferred income tax liabilities | |||
| (Decrease denoted by "—") | — | — | |
| Decrease in inventory (Increase denoted by "—") | (417,368,670.24) | (958,738,620.22) | |
| Decrease in operating receivable (Gain denoted by "—") | (645,123,526.09) | (426,116,427.37) | |
| Increase in operating payable (Decrease denoted by "—") | 443,514,962.76 | 1,251,306,302.39 | |
| Other Net cash flow from operating activities |
— (278,334,843.48) |
— (18,294,911.82) |
|
| 2. | Major investing and financing activities not involving cash | ||
| receipts and payment | |||
| Liabilities convert into assets equity | — | — | |
| Convertible company bonds due within one year | — | — | |
| Fixed assets under finance leases | — | — | |
| 3. | Net changes in cash and cash equivalents | ||
| Cash at the end of the period | 67,856,576.14 | 77,272,931.22 | |
| Less: Cash at the beginning of the period | 163,407,687.61 | 42,116,663.45 | |
| Add: Cash equivalents at the end of the period | — | — | |
| Less: Cash equivalents at the beginning of the period Net increase in cash and cash equivalents |
— (95,551,111.47) |
— 35,156,267.77 |
|
Half year of 2011
12. Supplementary information
(1) Statement of extraordinary loss and profit for current period
| Item | Amount | Description |
|---|---|---|
| Loss and profit from disposal of non-current assets | Loss and profit from disposal of long term assets and gain from transfer |
|
| Tax refund, reduction or exemption with approval exceeding | 44,890,897.43 | of investments |
| authority or without official approval | — | |
| Government subsidy recorded in the profits and losses of the current period (except government subsidy closely related to the Company's business, and of which the amount is determined according to the State's unified standard) Capital occupation fee from non-financial enterprise recorded into current gains and losses |
9,154,108.95 — |
|
| Gain arising from cost of investment below the fair value of the net | ||
| identifiable assets of the investee at the time of acquisition of | ||
| subsidiaries, associates and joint ventures | — | |
| Gain or loss from exchange of non-monetary assets Gain or loss of assets entrusted for investment or management |
— — |
|
| Provision for impairment on various assets made due to force | ||
| majeure such as natural disaster | — | |
| Gain or loss on debt restructuring | 30,000.00 | |
| Enterprise restructuring expenses, such as such as expenses for | ||
| resettling employees and integration expenses | — | |
| Gain or loss arising from obviously unfair transaction price over fair value of transactions |
— | |
| Net gain or loss of subsidiaries for the period created by mergers of enterprises under the same control from beginning of the fiscal |
||
| year to the date of the merger | — | |
| Gain or loss from estimated debts not related to the Company's | ||
| principal operations | — | |
| Gain or loss from changes in fair values of transactional financial assets and transactional financial liabilities and investment profits from disposal of transactional financial assets, transactional |
||
| financial liabilities and available-for-sale financial assets (except effective hedging business related to the normal businesses of the Company) |
— | |
| Reversal of impairment provision for account receivables subject to | ||
| individual impairment test | — | |
| Gain or loss from commissioned external loans | — | |
| Gain or loss from changes in the fair value of investment properties from subsequent measurement using the fair value model |
— | |
| Effect on gain or loss for the period due to one-time adjustment to the gain or loss for the period in accordance with the |
||
| requirements of tax and accounting laws and regulations | — | |
| Trustee fee from entrusted operations Net non-operating income and expense other than the above |
— 3,747,360.06 |
|
| Other items of gain or loss meeting the definition of non-recurring gain or loss |
— | |
| Effect on taxation | (1,337,602.47) | |
| Effect on minority interests (after tax) | (1,019,754.29) | |
| Total | 55,465,009.68 |
Half year of 2011
12. Supplementary information — Continued
(2) Return on net asset and earnings per share:
| Weighted average | Earnings per share | ||
|---|---|---|---|
| Profit for the reporting period | of return on net profit (%) |
Basic earnings per share |
Diluted earnings per share |
| Net profit attributable to ordinary share holders of the Company Net profit attributable to ordinary share holders |
41.84 | 0.2111 | 0.2111 |
| of the Company after deducting non recurring gain or loss |
33.72 | 0.1701 | 0.1701 |
(3) Particulars of abnormal condition and the reasons on main financial statement items
Financial statement items with abnormal amounts or unusual changes in the corresponding period
| Balance at the end of the period (or amount for |
Balance at the beginning of the period (or amount for the |
Percentage | ||
|---|---|---|---|---|
| Item | the period) | previous period) | change (%) | Cause for changes |
| Financial assets held for trading |
15,486,182.72 | 28,150,388.56 | (44.99) | Draw down upon maturity of forward contract |
| Notes receivable | 756,466,015.18 | 385,982,498.33 | 95.98 | Increase with increases in sales |
| Accounts receivable | 1,980,721,708.88 | 1,354,284,204.38 | 46.26 | Increase with increases in sales |
| Notes payable | 412,736,800.00 | 810,263,300.00 | (49.06) | Repayment at maturity of notes |
| Accounts receivable | 3,471,428,026.12 | 2,385,166,608.32 | 45.54 | Increase with increases in sales |
| Advances from customers |
578,779,893.31 | 950,206,943.91 | (39.09) | Decrease in advanced goods payment from distributors with increases in delivery of goods to distributors |
| Business tax and surcharges |
26,603,072.03 | 10,887,638.98 | 144.34 | Mainly represented increases in city construction tax and education surcharges |
| Financial expenses | 28,526,360.55 | 52,681,636.69 | (45.85) | Improved finance structure and decrease in interest expenses |
| Refund of tax and levies |
314,179,476.08 | 220,238,169.98 | 42.65 | Mainly represented increases in refund of export tax received |
| Cash paid for purchases of goods and services |
2,977,160,818.86 | 1,837,824,006.33 | 61.99 | Corresponding increase in purchase with increases in sales and payment of notes payable upon maturity |
| Cash received from borrowings |
1,433,524,115.05 | 623,305,532.69 | 129.99 | Increases in financing businesses arising from increases in export sales and factoring businesses |
| Cash paid for repayment of debts |
1,329,845,434.25 | 771,534,666.26 | 72.36 | Increases in financing businesses arising from increases in export sales and factoring businesses |
| Cash paid for distribution of dividends, profits or payment of interests |
18,546,992.01 | 29,863,189.05 | (37.89) | Improved finance structure and decrease in interest expenses |
13. Approval of the financial statements
These financial statements were approved by the board of directors of the Company on 24 August 2011.
INTERIM DIVIDEND
Pursuant to the resolution passed at the meeting of the Board of the Company held on 24 August 2011, the Board does not recommend the payment of an interim dividend for the six months ended 30 June 2011. No interim dividend was paid for the corresponding period last year.
MANAGEMENT DISCUSSION AND ANALYSIS
I. Overall operation
During the Reporting Period, the domestic refrigerator market has experienced a significant slow down in the growth momentum, whereas the air-conditioner market has maintained a relatively rapid growth and the overall export of home appliances has been stable. However, the operation of companies in the industry was exposed to more difficult macro environment, which was characterized by increasing costs of raw materials and human resources, appreciation of Renminbi and tightening monetary policies that have repressed the profitability of companies. Upholding the operating strategy of "improving the human resources structure, reinforcing technological innovations, reforming marketing model, enhancing the efficiency per head, accelerating the progress of internationalization" devised at the beginning of the year, the Company has successfully realized further enhancement in its operating scale despite the unfavorable macro-economic environment. During the Reporting Period, the Company's revenue from principal operation was RMB9.681 billion, representing an increase of 13.85% as compared to the corresponding period last year. The net profit attributable to the equity holders of the parent company was RMB286 million, representing an decrease of 13.22% as compared to the corresponding period last year, and the net profit attributable to the equity holders of the parent company (after deduction of extraordinary gains and losses) was RMB230 million, representing an increase of 25.94% as compared to the corresponding period last year.
During the Reporting Period, the Group's revenue from the refrigerator business amounted to RMB4.395 billion and accounted for 45.40% of the total turnover of the Company, representing an decrease of 0.9% as compared to the corresponding period last year,and the revenue from the air-conditioner business amounted to RMB4.269 billion and accounted for 44.10% of the total turnover of the Company, representing an increase of 36.00% as compared to the corresponding period last year. The operating revenue from the domestic sales business was RMB6.838 billion, representing an increase of 12.91% as compared to the corresponding period last year. The operating revenue from the overseas sales business was RMB2.843 billion, representing an increase of 16.19% as compared to the corresponding period last year.
Refrigerator business
In view of the slowing down in the overall demand in the refrigerator market as well as pressure from increasing costs and price competition, the Company has proactively adjusted its product structure by launching new high-end refrigerators such as French-style multi-door and European-style three-door refrigerators. According to the statistics of China Market Monitor Co., LTD (CMM), during the Reporting Period, the growth in the scale of Ronshen refrigerators was above the industry average and the market share of the refrigerator products of the Company was still among the forefront of the industry. Meanwhile, through the six-sigma project, the Company enhanced the quality of refrigerator products and improved product quality costs in pursuance of excellence in quality. At "The Third Summit of Refrigerator Industry of the PRC", the Company was awarded with the "Outstanding Quality in the Refrigerator Industry of the year 2010 to 2011".
In addition, the Company has been devoted to expanding the export business for freezers and the export of freezers has recorded an increase of over 30% during the Reporting Period as compared to the corresponding period last year.
I. Overall operation — Continued
Air-conditioner business
Leveraging on the leading edges in terms of core inverter air-conditioning technologies built throughout the years, the Company has proactively adjusted its product structure and timely launched differentiated and cost-competitive products such as the "Lotus in the Moonlight" series of dual-mode, chlorine-free, high-end, inverter air-conditioners (荷塘月色雙模無氟高端變頻空調). With more than 70% growth in the scale of Hisense's inverter air-conditioners, the profit margins of inverter air-conditioners had further increased, improving the profit margins and profitability for airconditioner business. Up to now, the Company has already obtained over 400 patents for its inverter and other technologies and over 120 registration items for software. In addition to the self-developed comprehensive inverter air-conditioning solutions, it has also a number of core technologies such as 360-degree full DC inverter technology, IDM dual-mode control, dehumidification at constant temperature and electronic expansion control valve. At "The 2011 (Fourth) Air-Conditioner Industry Annual Conference of the PRC", with the Company's advantages in inverter technology innovations and market influence, the Company has won the major award of "2011 Leading Inverter Airconditioner Brand of the PRC" .
Outlook
In the second half of 2011, the Company will be exposed to even higher operating pressure under the unfavorable backdrop of withdrawal of State's industrial subsidy policies, continuous increase in prices of raw materials and costs of human resources, appreciation of Renminbi and the tightening of monetary policies. In the second half of 2011, the Company will continue to uphold the operating strategy devised at the beginning of the year and adhere to implementing the Group's "Strategy of Intelligence Enhancement" which is centered on the differentiation of products and enhancement of user experience through strengthening of technological innovations; highlighting its high-end products such as large capacity refrigerators and inverter air-conditioners so as to enhance the competitiveness of the products and the brand; incessantly improving the sales structure for realization of accelerated growth of scale; reforming the marketing model to increase the professionalism of the marketing force, accelerate the construction pace of specialty shops in the third- and four-tier markets, and further speed up the deepening of the focuses of sales channels; controlling the costs strictly so as to achieve further cost reduction; accelerating the capital turnaround and reducing capital hold-up, improving the efficiency through process optimization, with the objective to ameliorate the operational quality and profitability of the Company gradually.
II. Analysis to principal financials during the Reporting Period
(i) Analysis of revenue and profit from principal operations of the Company
Revenue, costs and gross profit margin of principal operations by product
| Unit: RMB | ||||||
|---|---|---|---|---|---|---|
| Increase | Increase | Increase | ||||
| or decrease | or decrease | or decrease | ||||
| in operating | in operating | in gross profit | ||||
| revenue | costs | margin as | ||||
| as compared | as compared | compared | ||||
| to same period | to same period | to same period | ||||
| Operating | Operating | Gross | last year | last year | last year | |
| Product | revenue | costs | profit margin | (%) | (%) | (%) |
| Refrigerators | 4,395,137,626.65 | 3,422,851,222.02 | 22.12% | (0.90) | 1.35 | (1.73) |
| Air-conditioners | 4,269,848,859.91 | 3,674,644,718.46 | 13.94% | 36.00 | 28.59 | 4.96 |
| Others | 1,016,145,868.59 | 817,809,209.92 | 19.52% | 9.39 | 12.48 | (2.21) |
| Total | 9,681,132,355.15 | 7,915,305,150.40 | 18.24% | 13.85 | 13.69 | 0.11 |
Revenue from principal operations by geographic location
Unit: RMB
| Geographic location | Operating revenue | Increase or decrease in operating revenue as compared to same period last year (%) |
|
|---|---|---|---|
| Domestic market | 6,837,559,628.68 | 12.91 | |
| Overseas market | 2,843,572,726.47 | 16.19 | |
| Total | 9,681,132,355.15 | 13.85 |
(ii) During the Reporting Period, there were no significant changes in the principal operations of the Company and their structure, profit components and profitability of principal operations as compared to same period last year.
II. Analysis to principal financials during the Reporting Period — Continued
(iii) Analysis of changes in major statement items in the Reporting Period
Unit: RMB
| Opening balance | ||||
|---|---|---|---|---|
| Closing balance | (or amount for the | |||
| (or amount | corresponding period | Percentage | ||
| Statement item | for the period) | last year) | change % | Reason for change |
| Financial assets held for trading | 15,486,182.72 | 28,150,388.56 | (44.99) | Transfer out of forward contracts upon expiry |
| Notes receivable | 756,466,015.18 | 385,982,498.33 | 95.98 | Increase in line with growth in sales |
| Accounts receivable | 1,980,721,708.88 | 1,354,284,204.38 | 46.26 | Increase in line with growth in sales |
| Notes payable | 412,736,800.00 | 810,263,300.00 | (49.06) | Notes due for repayment |
| Accounts payable | 3,471,428,026.12 | 2,385,166,608.32 | 45.54 | Increased in line with growth in sales |
| Advances from customers | 578,779,893.31 | 950,206,943.91 | (39.09) | Decrease in receipts in advance from distributors with increase in goods picked up by distributors |
| Business taxes and surcharges | 26,603,072.03 | 10,887,638.98 | 144.34 | Mainly increase in urban construction and maintenance tax and education surcharges |
| Finance costs | 28,526,360.55 | 52,681,636.69 | (45.85) | Decrease in interest expenses with improvement in financing structure |
| Tax refund received | 314,179,476.08 | 220,238,169.98 | 42.65 | Mainly increase in export tax refund received |
| Cash paid for purchase of goods and procurement of services |
2,977,160,818.86 | 1,837,824,006.33 | 61.99 | Due to increase in purchases in line with growth in sales, and notes payable due for payment |
| Cash received from borrowings | 1,433,524,115.05 | 623,305,532.69 | 129.99 | Increase in financing activities from factoring in line with growth in export sales |
| Cash paid for debt repayment | 1,329,845,434.25 | 771,534,666.26 | 72.36 | Increase in financing activities from factoring in line with growth in export sales |
| Cash paid for dividend or profit distribution or payment of interests |
18,546,992.01 | 29,863,189.05 | (37.89) | Decrease in Interest expenses with improvement in financing structure |
II. Analysis to principal financials during the Reporting Period — Continued
(iv) Share-holding company having more than 10% impact on net profit of the Company during the Reporting Period
| Shareholding | Total operating |
|||||
|---|---|---|---|---|---|---|
| Name of company | ratio of the Company |
Business nature |
Principal products or services |
Registered capital |
revenue (RMB'0000) |
Net profit (RMB'0000) |
| Hisense Hitachi | 49% | Manufacture | Production and sale of commercial air-conditioners |
US\$12.10 million | 92,856.59 | 9,054.52 |
LIQUIDITY AND SOURCES OF CAPITAL
Net cash generated from operating activities of the Group was approximately RMB(135,434,000) for the six months ended 30 June 2011.
As at 30 June 2011, the Group had bank deposits and cash (including pledged bank balances) amounting to approximately RMB321,731,000 and borrowings amounting to approximately RMB1,231,033,000.
Total capital expenditures of the Group for the six months ended 30 June 2011 amounted to approximately RMB145,554,000.
TOTAL ASSETS TO TOTAL LIABILITIES RATIO
As at 30 June 2011, the total assets to total liabilities ratio of the Group was 114.97%.
TRUST DEPOSITS
As at 30 June 2011, the Group did not have any trust deposits with any financial institutions in the PRC. All of the Group's deposits have been deposited in commercial banks and other financial institution in the PRC and Hong Kong.
HUMAN RESOURCES AND EMPLOYEES' REMUNERATION
As at 30 June 2011, the Group had approximately 35,683 employees, mainly comprising 4,053 technical staff, 14,170 sales representatives, 605 financial staff, 1,227 administrative staff and 15,562 production staff. The Group had 5 employees with a doctorate degree, 130 with a master's degree and 2,769 with a bachelor's degree. There were 501 employees who occupied mid-level positions or above in the Group according to the national standards. In addition, the Group had to bear the costs for 10 retired employees. For the six months ended 30 June 2011, the Group's staff payroll amounted to RMB679,378,000 (corresponding period in 2010 amounting to RMB581,269,000).
CHARGE ON THE GROUP'S ASSETS
As at 30 June 2011, the Group's property, plant and equipment (including leasehold land held for own use) and investment properties and trade receivables of approximately RMB825,795,000 (31 December 2010: RMB853,667,000) were pledged as security for the Group's borrowings.
EXPOSURE TO EXCHANGE RATE FLUCTUATION AND ANY RELATED HEDGE
Since the majority of the Group's purchase and overseas sales during the Reporting Period were denominated in foreign currency, the Group is exposed to the risk of exchange rate fluctuation. The Group has used financial instruments such as import/export documentary bills and forward contracts for exchange rate hedging purpose.
MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS
The Company has adopted the Model Code for Securities Transactions by Directors of Listed Issuers (the "Model Code") as set out in Appendix 10 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Listing Rules") as its code for securities transactions by the Directors. After making specific enquiries to the Directors of the Board, all of them confirmed that they had acted in compliance with the Model Code during the Reporting Period.
SHARE CAPITAL STRUCTURE
As at 30 June 2011, the share capital structure of the Company was as follows:
| Percentage to the Total Issued |
||||
|---|---|---|---|---|
| Class of Shares | Number of Shares | Share Capital | ||
| H shares | 459,589,808 | 33.94% | ||
| A shares | 894,464,942 | 66.06% | ||
| Total | 1,354,054,750 | 100.00% |
TOP TEN SHAREHOLDERS
As at 30 June 2011, there were 36,841 shareholders of the Company (the "Shareholders") in total, of which the top ten Shareholders were as follows:
| Name of Shareholder | Nature of Shareholder |
No. of Shares Held |
Percentage to the total issued shares of the Company |
Percentage to the relevant class of issued shares of the Company |
No. of shares held subject to trading moratorium |
No. of Pledged or Frozen Shares |
|---|---|---|---|---|---|---|
| Qingdao Hisense Air-conditioning Company Limited |
State-owned Legal Person |
612,316,909 | 45.22% | 68.46% | 612,316,909 | 0 |
| HKSCC Nominees Limited Note | Foreign Shareholder |
457,543,208 | 33.79% | 99.55% | 0 | Unknown |
| China Huarong Asset Management Corporation |
Unknown | 30,400,000 | 2.25% | 3.40% | 0 | 0 |
| China Construction Bank — Penghua Value Advanced Stock Fund |
Other | 11,000,000 | 0.81% | 1.23% | 0 | 0 |
TOP TEN SHAREHOLDERS — Continued
| Percentage to the total |
Percentage to the relevant class of issued |
No. of shares held subject to |
No. of | |||
|---|---|---|---|---|---|---|
| Nature of | No. of | issued shares | shares of the | trading | Pledged or | |
| Name of Shareholder | Shareholder | Shares Held | of the Company | Company | moratorium | Frozen Shares |
| China Construction Bank — Bosera Tactic Assets Allocation Mixed Type Fund |
Other | 6,999,733 | 0.52% | 0.78% | 0 | 0 |
| Yuyang Securities Investment Fund | Other | 6,199,673 | 0.46% | 0.69% | 0 | 0 |
| Zhang Shao Wu | Domestic person | 6,110,200 | 0.45% | 0.68% | 0 | 0 |
| Agricultural Bank of China — Bosera New Growth Stock Fund |
Other | 4,982,521 | 0.37% | 0.56% | 0 | 0 |
| The Industrial and Commercial Bank of China — Lion Flexible Allocation Stock Fund |
Other | 3,780,227 | 0.28% | 0.42% | 0 | 0 |
| Xian Zhuoqun Investment Management Limited |
Unknown | 3,000,000 | 0.22% | 0.34% | 0 | 0 |
Note: The shares held by HKSCC Nominees Limited are held on behalf of a number of its account participants.
SHAREHOLDINGS OF THE TOP TEN SHAREHOLDERS OF TRADABLE SHARES
| Number of | |||
|---|---|---|---|
| Name of Shareholders | Tradable Shares Held | Class of Shares | |
| HKSCC Nominees Limited | 457,543,208 | H shares | |
| China Huarong Asset Management Corporation | 30,400,000 | RMB ordinary shares | |
| China Construction Bank — Penghua Value Advanced Stock Fund | 11,000,000 | RMB ordinary shares | |
| China Construction Bank — Bosera Tactic Assets Allocation Mixed | |||
| Type Fund | 6,999,733 | RMB ordinary shares | |
| Yuyang Securities Investment Fund | 6,199,673 | RMB ordinary shares | |
| Zhang Shao Wu | 6,110,200 | RMB ordinary shares | |
| Agricultural Bank of China — Bosera New Growth Stock Fund | 4,982,521 | RMB ordinary shares | |
| The Industrial and Commercial Bank of China — Lion Flexible Allocation | |||
| Stock Fund | 3,780,227 | RMB ordinary shares | |
| Xian Zhuoqun Investment Management Limited | 3,000,000 | RMB ordinary shares | |
| Bank of China — Fortune SGAM Power Portfolio Stock Fund | 2,388,098 | RMB ordinary shares |
Note: The Company is not aware whether any of the top ten holders of tradable shares is connected with each other or any of them is a party acting in concert with any of the other nine shareholders within the meaning of《上市公司股東持股變動信息披露管理辦法》 (Administrative Measures for Information Disclosure of the Shareholders of Listed Companies).
INTERESTS AND SHORT POSITIONS OF SUBSTANTIAL SHAREHOLDERS IN THE SHARES
So far as is known to any Directors, supervisors and the chief executive of the Company, as at 30 June 2011, the following persons (other than the Directors, supervisors and the chief executive of the Company) had interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) ("SFO"), or which were recorded in the register required to be kept under section 336 of the SFO, or as otherwise notified to the Company and the Stock Exchange:
| Number of | Percentage of the respective type of |
Percentage of the total number of shares in |
|||
|---|---|---|---|---|---|
| Name of shareholder Qingdao Hisense Air conditioning Company Limited Note 1 |
Capacity Beneficial owner |
Type of shares A shares |
shares held 612,316,909(L) |
shares 68.46% |
issue 45.22% |
| Qingdao Hisense Electric Holdings Company Limited Note 1 |
Interest of controlled corporation |
A shares | 612,316,909(L) | 68.46% | 45.22% |
| Hisense Company Limited Note 1 |
Interest of controlled corporation |
A shares | 612,316,909(L) | 68.46% | 45.22% |
| Hillhouse Capital Management, Ltd. Note 2 |
Investment manager |
H shares | 50,612,000(L) | 11.01% | 3.74% |
| Gaoling Fund, L.P. Note 2 | Beneficial owner | H shares | 46,900,000(L) | 10.20% | 3.46% |
| Cheah Capital Management Limited Note 3 |
Interest of controlled corporation |
H shares | 40,574,000(L) | 8.82% | 3.00% |
| Cheah Company Limited Note 3 |
Interest of controlled corporation |
H shares | 40,574,000(L) | 8.82% | 3.00% |
| Hang Seng Bank Trustee International Limited Note 3 |
Trustee | H shares | 40,574,000(L) | 8.82% | 3.00% |
| Value Partners Group Limited Note 3 |
Interest of controlled corporation |
H shares | 40,574,000(L) | 8.82% | 3.00% |
| Value Partners Limited Note 3 | Investment manager |
H shares | 40,574,000(L) | 8.82% | 3.00% |
| To Hau Yin Note 3 | Family interest | H shares | 40,574,000(L) | 8.82% | 3.00% |
INTERESTS AND SHORT POSITIONS OF SUBSTANTIAL SHAREHOLDERS IN THE SHARES
| Name of shareholder | Capacity | Type of shares | Number of shares held |
Percentage of the respective type of shares |
Percentage of the total number of shares in issue |
|---|---|---|---|---|---|
| Cheah Cheng Hye Note 3 | Founder of discretionary trust |
H shares | 40,574,000(L) | 8.82% | 3.00% |
| Deutsche Bank Aktiengesellschaft Note 4 |
Beneficial owner and person |
H shares | 28,046,194(L) | 6.10% | 2.07% |
| having security interests in shares |
53(S) | 0.00% | 0.00% |
The letter "L" denotes a long position and the letter "S" denotes a short position.
Notes:
-
- Qingdao Hisense Air-conditioning Company Limited is a company directly owned as to 93.33% and indirectly owned as to 6.67% by Qingdao Hisense Electric Holdings Company Limited, which is in turn owned as to 51.01% by Hisense Company Limited. By virtue of the SFO, Qingdao Hisense Electric Holdings Company Limited and Hisense Company Limited were deemed to be interested in the same parcel of A shares of which Qingdao Hisense Air-conditioning Company Limited was interested.
-
- Hillhouse Capital Management, Ltd. was interested in a total of 50,612,000 H shares by virtue of the SFO. Of these shares, Gaoling Fund, L.P. and Gaoling Yali Fund, L.P. were interested in 46,900,000 H shares and 3,712,000 H shares respectively.
-
- Value Partners Limited, Value Partners Group Limited, Cheah Capital Management Limited, Cheah Company Limited, Hang Seng Bank Trustee International Limited, Cheah Cheng Hye and To Hau Yin were interested in the same parcel of these 40,574,000 H shares by virtue of the SFO.
-
- Deutsche Bank Aktiengesellschaft was interested in these H shares by virtue of the SFO, in which it was interested as to 3,694 H shares as beneficial owner and 28,042,500 H shares as person having security interests. In addition, it held a short position in 53 H shares by virtue of the SFO.
Save as disclosed above, as at 30 June 2011, in so far as the Directors, supervisors and chief executive of the Company are aware, there was no other interest and/or short position held by any person in the shares and underlying shares of the Company which were recorded in the register required to be kept by the Company pursuant to section 336 of the SFO.
INTERESTS OF DIRECTORS, SUPERVISORS AND CHIEF EXECUTIVES IN THE SHARES
As at 30 June 2011, none of the members of the Board, supervisors and the chief executive of the Company and their respective associates held any interests or short positions in any shares, underlying shares and debentures of the Company and any of its associated corporations (within the meaning of Part XV of the SFO), as recorded in the register required to be maintained by the Group pursuant to section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code.
PURCHASE, SALE OR REDEMPTION OF SECURITIES
During the Reporting Period, neither the Company nor any of its subsidiaries has purchased, sold or redeemed any of the Company's listed securities.
AUDIT COMMITTEE
The Audit Committee of the Company has reviewed the interim results announcement and interim report for the period ended 30 June 2011.
CODE ON CORPORATE GOVERNANCE PRACTICES
After the resignation of the independent non-executive Director, Mr. Lu Qing, in order to find an appropriate person with accounting qualification to fill the vacancy, the Company was not able to appoint the right person as new independent nonexecutive Director and a member of the Audit Committee of the Board within three months after Mr. Lu's resignation took effect. After the appointment of Mr. Wang Ai Guo as an independent non-executive Director and a member of the Audit Committee of the Board at the extraordinary general meeting and at the first board meeting of the year 2011 of the seventh session of the Board with effect from 20 January 2011, the Company has complied with Rule 3.10 and Rule 3.21 of the Listing Rules and Code Provision A.3 of the Code on Corporate Governance Practices as set out in Appendix 14 to the Listing Rules (the "CG Code"). Further, Mr. Chen Zhen Wen has resigned as the company secretary of the Company with effect from 11 June 2010 and during the period when the Company was in the process of identifying suitable candidate, the position was left vacant until the appointment of Ms. Wong Tak Fong and Ms. Li Lin as the joint company secretaries of the Company on 4 April 2011. Besides, in respect of the annual general meeting of the Company held on 27 June 2011, after the dispatch of the initial notice of annual general meeting on 11 May 2011, the supplemental and further notice of annual general meeting dated 9 June 2011 in relation to two additional proposed resolutions was dispatched by the Company on 9 June 2011. As such, such notice was sent less than 20 clear business days before the meeting as required under Code Provision E.1.3 of the CG Code. In order to keep pace with and to avoid any interruptions to the Company's normal business development, the Board was of the view that it is in the interest of the Company and its shareholders as a whole to have such additional resolutions tabled at the annual general meeting despite the fact that the Company was unable to comply with the notice requirement under the CG Code. Other than the above, to the best knowledge and information of the Company, during the Reporting Period, the Company has complied with the code provisions of the CG Code.
MATTERS REGARDING CANCELLATION OF PREPARATION OF FINANCIAL REPORTS UNDER International Financial Reporting Standards
The Board of Directors of the Company announced on 13 July 2011 that the Company intends to prepare only one set of financial statements for any financial period commencing on or after 1 January 2011 under China Accounting Standards in light of the acceptance by the Stock Exchange of matters in relation to the adoption of Mainland accounting and auditing standards and the appointment of Mainland audit firms. details of which can be found in announcement published on the website of the Stock Exchange (http://www.hkex.com.hk) on 13 July 2011.
I. Explanation given by the Board of the Company of the changes and treatment of The matters Relating to the qualified opinions in the Auditor's Report for the 2010 Annual Report
BDO CHINA LI XIN DA HUA Certified Public Accountants CO., LTD issued an auditor's report with qualified opinion for the 2010 financial report of the Company. The Board of the Company has given detailed explanation on the matters relating to the auditor's opinion in the 2010 annual report, details of which can be found in 2010 annual results announcement published on the website of the Stock Exchange (http://www.hkex.com.hk) on 30 March 2011. As at the date of this announcement, there was no real progress in relation to such matters.
II. Investments of the Company during the Reporting Period
During the Reporting Period, the Company did not raise any capital and no proceeds obtained prior to the Reporting Period were used during the Reporting Period and there was no material investment which did not involve raising of capital.
III. MATERIAL LITIGATIONS AND ARBITRATIONS OF THE COMPANY DURING THE REPORTING PERIOD
There is one outstanding material litigation or arbitration of the Company and its subsidiaries with the amount in dispute exceeding RMB10,000,000 as at the date of this announcement, the basic information of which are as follows:
| Name of case | Amount in dispute RMB (in ten thousand) |
Particulars of the case | Status |
|---|---|---|---|
| Ronshen Refrigerator against Xi'an Kelon in relation to a sale and purchase contract |
9,998.41 | Since February 2004, Ronshen Refrigerator has repeatedly provided Xi'an Kelon fundings and prepayments in an aggregate amount of RMB89,184,100 to support the latter's production. The two parties later entered into a repayment agreement, but Xi'an Kelon has failed to perform such agreement. Therefore, Ronshen Refrigerator initiated the proceedings in the Foshan Intermediate Court, demanding Xi'an Kelon to refund the payment for goods and the related expenses. |
In December 2008, the Foshan Intermediate Court dismissed the claim due to insufficiency of factual and legal evidence. Ronshen Refrigerator made an appeal. The Guangdong Province Higher Court has revoked the judgment of the Foshan Intermediate Court (Fo Zhong Fa Min Er Zi No. 88 (2007)) and the case was to be re-tried by the Foshan Intermediate Court. The case has been re-opened at the Foshan Intermediate Court for re-trial in February 2011. Foshan Intermediate Court requested audit to be conducted on the payment for goods and other debt of the defendant. In June 2011, Foshan Intermediate Court determined by ballot two accounting firms for conducting the judicial audit. The judicial audit is in progress. |
IV. SECURITIES INVESTMENTS DURING THE REPORTING PERIOD
(I) The Company has not made any securities investments during the Reporting Period
(II) Shareholdings in other listed companies held by the Company
| Unit: RMB | ||||||
|---|---|---|---|---|---|---|
| Changes in | ||||||
| ownership | ||||||
| Carrying | Profit and | interests | ||||
| Initial | Shareholding | amount at | loss for the | for the | ||
| investment | percentage in | the end of the | Reporting | Reporting | ||
| Stock code | Stock abbreviation | amount | the company | period | Period | Period |
| 000404 | Huayi Compressor | 41,686,088.96 | 6.45% | 42,657,851.74 | 989,680.85 | — |
In order to better leverage on the shares of Huayi Compressor held by it, the Company disposed of part of the shares of Huayi Compressor held by it in a total of 6,102,126 shares during the Reporting Period. The corresponding cost of long-term equity investment of RMB12,149,200 was released and an investment gain of RMB45,837,300 was recognised.
V. Particulars of material connected transactions of the Company during the Reporting Period
During the Reporting Period, the Company and connected parties such as Hisense Group, Hisense Electric ,Huayi Compressor, Hisense-Whirlpool, Hisense Hitachi , Hisense Finance, Snowflake and Embraco have entered into certain connected transactions in relation to ordinary operation, details of which are as follows:
| Connected parties Hisense Group Hisense — Whirlpool |
Type of connected transaction Purchase Purchase |
Particulars of transaction Finished goods Finished goods |
Pricing principle of connected transaction Agreed price Agreed price |
Transaction amount 15,871.23 213,907,721.58 |
Unit: RMB Percentage of total amount of similar transactions (%) 0.00 2.40 |
|---|---|---|---|---|---|
| Sub-total of purchase of finished goods |
213,923,592.81 | 2.40 | |||
| Hisense Electric | Purchase | Materials | Agreed price | 8,852,270.91 | 0.10 |
| Hisense Group | Purchase | Materials | Agreed price | 4,834,205.00 | 0.05 |
| Hisense — Whirlpool | Purchase | Materials | Agreed price | 1,204,453.43 | 0.01 |
| Hisense Hitachi | Purchase | Materials | Agreed price | 3,456,347.59 | 0.04 |
| Huayi Compressor | Purchase | Materials | Agreed price | 395,318,041.56 | 4.44 |
| Embraco | Purchase | Materials | Agreed price | 26,203,094.02 | 0.29 |
| Sub-total of purchase of materials | — | — | — | 439,868,412.51 | 4.93 |
V. Particulars of material connected transactions of the Company during the Reporting Period — Continued
| Connected parties | Type of connected transaction |
Particulars of transaction |
Pricing principle of connected transaction |
Transaction amount |
Unit: RMB Percentage of total amount of similar transactions (%) |
|---|---|---|---|---|---|
| Hisense Electric | Purchase | Mould and equipment | Agreed price | 71,922.74 | 0.00 |
| Hisense Group | Purchase | Mould and equipment | Agreed price | 686,018.97 | 0.01 |
| Hisense — Whirlpool | Purchase | Mould and equipment | Agreed price | 1,085,407.74 | 0.01 |
| Sub-total of purchase of mould and equipment |
— | — | — | 1,843,349.45 | 0.02 |
| Hisense Electric | Receipt of services | — | Agreed price | 2,797,824.32 | 0.03 |
| Hisense Group | Receipt of services | — | Agreed price | 79,756,144.98 | 0.90 |
| Snowflake | Receipt of services | — | Agreed price | 8,859,642.05 | 0.10 |
| Sub-total of receipt of services | — | — | — | 91,413,611.35 | 1.03 |
| Hisense Electric | Sale of finished goods | Finished goods | Agreed price | 3,456,284.36 | 0.03 |
| Hisense Group | Sale of finished goods | Finished goods | Agreed price | 818,377,063.78 | 7.62 |
| Hisense — Whirlpool | Sale of finished goods | Finished goods | Agreed price | 116,801.97 | 0.00 |
| Hisense Hitachi | Sale of finished goods | Finished goods | Agreed price | 17,185,873.41 | 0.16 |
| Sub-total of sale of finished goods | — | — | — | 839,136,023.52 | 7.81 |
| Hisense Group | Sale | Materials | Agreed price | 23,399,585.88 | 0.22 |
| Hisense — Whirlpool | Sale | Materials | Agreed price | 5,701,404.26 | 0.05 |
| Hisense Hitachi | Sale | Materials | Agreed price | 14,393.97 | 0.00 |
| Sub-total of sale of materials | — | — | — | 29,115,384.11 | 0.27 |
| Hisense Electric | Sale | Moulds | Market price | 18,664,999.99 | 0.17 |
| Hisense Group | Sale | Moulds | Market price | 53,945,629.00 | 0.50 |
| Sub-total of sale of moulds | — | — | — | 72,610,628.99 | 0.67 |
| Hisense Group | Provision of services | — | Agreed price | 245,495.64 | 0.00 |
| Sub-total of provision of services | — | — | — | 245,495.64 | 0.00 |
During the Reporting Period, the Company entrust Hisense (Hong Kong) Company Limited provide financing agency to purchase raw materials amounting to RMB 23,655,574.As at 30 June 2011, the Group has borrowings of RMB747.5 million and deposit balance of RMB27.2152 million in Hisense Finance, interest expenses incurred and interest income recognised from such balances are RMB16.0434 million and RMB88.9 thousand respectively.
VI. EXTERNAL GUARANTEES GIVEN BY THE COMPANY DURING THE REPORTING PERIOD OR EXTERNAL GUARANTEES WHICH SUBSISTED FROM THE PREVIOUS PERIOD TO THE REPORTING PERIOD
Unit: RMB (in ten thousand)
External guarantee given by the Company (excluding guarantees for its subsidiaries)
| The guaranteed party |
Date (the day of signing the agreement) |
Guaranteed amount |
Type of guarantee |
Period of guarantee |
Completed or not |
Whether in favour of any connected party (yes or no) |
|---|---|---|---|---|---|---|
| NIL | — | — | — | — | — | — |
| Total guaranteed amount during the Reporting Period | — | |||||
| Period (A) | Total balance of the guaranteed amount at the end of the Reporting | — | ||||
| Guarantees given by the Company for its subsidiaries | ||||||
| Total guaranteed amount for subsidiaries during the Reporting Period | 44,669.84 | |||||
| of the Reporting Period (B) | Total balance of the guaranteed amount for subsidiaries at the end | 8,099.03 | ||||
| Total guarantee given by the Company (including the guarantees for subsidiaries) | ||||||
| Total guaranteed amount (A+B) | 8,099.03 | |||||
| of the Company | Percentage of the total guaranteed amount to absolute net assets | 9.82% | ||||
| Including: | ||||||
| Guaranteed amount provided to shareholders, beneficial controlling parties and their connected parties (C) |
— | |||||
| Guaranteed amount provided directly or indirectly to the guaranteed party with gearing ratio over 70% (D) |
3,029.33 | |||||
| Total guaranteed amount over 50% of the net asset (E) | — | |||||
| Sum of the above three guarantees (C+D+E) | 3,029.33 |
vii. FUNDS EMBEZZLED FOR NON-OPERATING PURPOSES AND THE SETTLEMENT PROGRESS
- Amount of funds embezzled for non-operating purposes in the beginning of and at the end of the Reporting Period
| Time of Settlement |
Amount | Settlement | Total amount recovered during the Reporting |
Outstanding amount of funds of the Company embezzled by a former substantial shareholder, its subsidiaries, the specific third parties and other related parties for non-operating purpose |
|
|---|---|---|---|---|---|
| (Month) | recovered | Method | Period | 30 June 2011 | 1 January 2011 |
| — | — | — | — | 65,514.95 | 65,514.95 |
Unit: RMB (in ten thousand)
As at the end of the Reporting Period, the total funds of the Group embezzled by a former substantial shareholder and its subsidiaries, the specific third parties and other related parties for non-operating reasons amounted to RMB655,149,500 in aggregate, of which a total amount of RMB650,694,100 was embezzled by a former substantial shareholder Guangdong Greencool and its associated companies (the "Greencool Companies") and the specific third parties and the remaining balance of RMB4,455,400 was embezzled by other related parties.
2. Explanation of the Board on the progress of the Company's claims for all embezzled amounts during the Reporting Period
The Company has initiated a total of 19 cases of legal proceedings against the Greencool Companies and specified third parties, with a target claim amount of RMB791 million. As at the date of this announcement, 17 judgments were in force and entered the execution process, and the amount applied for enforcement was RMB 725 million. One case was withdrawn, involving an amount of RMB29.8437 million; one case was rejected due to lack of evidence, involving an amount of RMB12.2894 million.The Company is proactively facilitating the execution of the judgments that have come into force by the relevant judiciary authorities.
viii. The first share option incentive scheme of the Company during the Reporting Period
On 10 June 2011, the Board passed a resolution to approve "the First Share Option Incentive Scheme of Hisense Kelon Electrical Holdings Company Limited (Revised Draft)". The same has been examined and approved by the SASAC of Qingdao, filed with the SASAC of the State Council and filed with the CSRC with no objection, and was approved at the general meeting of the Company on 1 August 2011, details of which can be found in the announcements dated 10 June 2011 and 1 August 2011 and the circular dated 7 July 2011 which were published on the website of the Stock Exchange (http://www.hkex.com.hk).
ix. Explanation of the changes in auditors of the Company during the Reporting Period
In light of the acceptance by the Stock Exchange of matters in relation to the adoption of Mainland accounting and auditing standards and the appointment of Mainland audit firms, the Board of Directors of the Company has announced that the Company intends to prepare only one set of financial statements for any financial period commencing on or after 1 January 2011 under China Accounting Standards and has removed BDO CHINA LI XIN DA HUA Certified Public Accountants CO., LTD. and BDO Limited respectively as the domestic auditors and overseas auditors of the Company and has appointed Crowe Horwath China Certified Public Accountants (LLP) as the auditors of the Company for the year 2011 at the extraordinary general meting of the Company held on 1 August 2011, details of which can be found in the announcements dated 13 July 2011 and 1 August 2011 and the supplemental circular dated 13 July 2011 published on the website of the Stock Exchange (http://www.hkex.com.hk).
x. Derivatives investment
(I) Situations of derivatives investment
Risk analysis of positions in derivatives during the Reporting Period and explanations of risk control measures (including but not limited to market risk, liquidity risk, credit risk, operation risk, legal risk etc.)
Changes in market price or product fair value of invested derivatives during the Reporting Period, where specific methods and relevant assumptions and parameters used shall be disclosed in the analysis of derivatives' fair value
- Explanations of any significant changes in the Company's accounting policies and specific accounting and auditing principles on derivatives between the Reporting Period and the last reporting period
-
Specific opinions of independent Directors, sponsor or financial advisor on the derivatives investment and risk control of the Company
-
The derivatives business of the Company mainly represents the foreign exchange derivatives business used to avoid the risk of foreign exchange fluctuations related to the overseas sales receivables. The Company determines a reasonable range of foreign exchange rates to achieve the hedging purpose.
- The Company has formulated the "Management Measures for the Foreign Exchange Capital Business". The measures specifically regulate the basic principles, operation rules, risk control measures and internal controls that shall be followed when engaging in the business of the foreign exchange derivatives. In respect of actual business management, the Company manages the derivatives business before, during and after the operation based on the management measures for the derivatives business.
- The assessment of the fair value of the derivatives carried out by the Company mainly represents the outstanding foreign exchange forward contracts entered into by the Company and banks, which are recognized as transactional financial assets or liabilities based on the difference between the quotation of the outstanding foreign exchange forward contracts and the forward exchange rate as at the end of the period. During the Reporting Period, the Company recognized a gain of fair value changes of the derivatives of RMB-6.7035 million.
- During the Reporting Period, there were no material changes in the accounting policy and specific accounting and auditing principles for the Company's derivatives business as compared to last reporting period.
- The opinion of the independent directors: Starting the foreign exchange derivatives business by the Company enables the Company to avoid the risk of foreign exchange fluctuations. The Company has formulated the "Management Measures for the Foreign Exchange Capital Business", which have adopted targeted risk control measures that are practicable.
x. Derivatives investment — Continued
(ii) Positions in derivatives investment at the end of the Reporting Period
Unit: RMB (in ten thousand)
| Percentage of contract amount at the end of the period to net assets of the Company |
||||
|---|---|---|---|---|
| Type of contract | Contract amount at the beginning of the period |
Contract amount at the end of the period |
Gain or loss during the Reporting Period |
at the end of the Reporting Period (%) |
| Foreign exchange derivatives contracts |
138,989.87 | 219,384.18 | 706.27 | 265.90 |
| Commodity derivatives contracts |
— | — | — | — |
| Total | 138,989.87 | 219,384.18 | 706.27 | 265.90 |
DEFINITIONS
In the report, unless the context requires otherwise, the following terms or expressions shall have the following meanings:
| "Company", "the Company" | Hisense Kelon Electrical Holdings Company Limited |
|---|---|
| "Hisense Electric" | Hisense Electric Co., Ltd. |
| "Hisense Group" | Hisense Company Limited |
| "Hisense Hitachi" | Qingdao Hisense Hitachi Air-Conditioning Systems Co., Ltd. |
| "Hisense-Whirlpool" | Hisense-Whirlpool (Zhejiang) Electric Appliances Co., Ltd. |
| "Hisense Finance" | Hisense Finance Company Limited |
| "Embraco" | Beijing Embraco Snowflake Compressor Co., Ltd. |
| "Snowflake" | Beijing Snowflake Electrical Appliance Group Corporation |
| "Guangdong Greencool" | Guangdong Greencool Enterprise Development Company Limited |
| "Greencool Companies" | Guangdong Greencool and other related parties |
| "Xi'an Kelon" | Xi'an Kelon Cooling Co., Ltd. |
| "Ronshen Refrigerator" | Hisense Ronshen (Guangdong) Refrigerator Co Ltd. |
| "Huayi Compressor" | Huayi Compressor Company Limited |
| "Foshan Intermediate Court" | Intermediate People's Court of Foshan City |
| "RMB" | Renminbi |
| "Stock Exchange" | The Stock Exchange of Hong Kong Limited |
| "SASAC of Qingdao" | the State-owned Assets Supervision and Administration |
| "SASAC of the State Council" | the State-owned Assets Supervision and Administration Commission of the State Council of the PRC |
| "CSRC" | China Securities Regulatory Commission |
The English version of this interim report is for reference only and if there is any conflict between the English and the Chinese versions, the Chinese version shall prevail.