Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Medlive Technology Co., Ltd. Interim / Quarterly Report 2004

Aug 23, 2004

50436_rns_2004-08-23_989d2f48-1b8a-4d88-ac30-3544a16eec55.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [33 x 35] intentionally omitted <==

GUANGDONG KELON ELECTRICAL HOLDINGS COMPANY LIMITED 廣東科龍電器股份有限公司

(a joint stock limited company incorporated in the People’s Republic of China with limited liability)

(Stock Code: 921)

2004 INTERIM RESULTS ANNOUNCEMENT

The Board of Directors (“Board”) of Guangdong Kelon Electrical Holdings Company Limited (the “Company”) is pleased to announce the unaudited consolidated interim financial statements of the Company and its subsidiaries (the “Group”) for the six months ended 30 June 2004 (the “Period”), together with the unaudited comparative figures for the corresponding period in 2003 or the audited comparative figures as at 31 December 2003. The consolidated interim financial statements have not been audited but have been reviewed by the Audit Committee of the Company and the Auditors.

CONDENSED CONSOLIDATED INCOME STATEMENT

For the six months ended 30 June 2004 (Prepared under International Financial Reporting Standards)

Notes
Turnover
3
Cost of sales
Gross profit
Other operating income
Distribution costs
Administrative expenses
Other operating expenses
Profit from operations
Finance costs
Share of results of associates
Profit before taxation
4
Taxation
5
Profit after taxation
Minority interests
Net profit for the period
Dividends
6
Basic earnings per share
7
For the six months
ended 30 June
2004
2003
RMB’000
RMB’000
(Unaudited)
(Unaudited)
4,931,016
3,315,066
(3,903,005)
(2,510,141)
1,028,011
804,925
45,926
35,420
(631,919)
(467,012)
(192,162)
(143,231)
(9,094)
(7,332)
240,762
222,770
(73,540)
(60,546)
(12,338)
(12,675)
154,884
149,549
(4,945)
(6,026)
149,939
143,523
8,124
(1,291)
158,063
142,232


RMB0.16
RMB0.14

1

CONDENSED CONSOLIDATED BALANCE SHEET

At 30 June 2004

(Prepared under International Financial Reporting Standards)

Notes
Non-current assets
Property, plant and equipment
8
Interests in associates
Amount due from a related company
Intangible assets
8
Other assets
Goodwill
Negative goodwill
Current assets
Inventories
Trade and other receivables
9
Taxation recoverable
Pledged bank deposits
Bank balances and cash
Current liabilities
Trade and other payables
10
Trade deposits from customers
Warranty provision
Taxation payable
Bank borrowings – amount due within one year
Net current assets
Capital and reserves
Share capital
11
Reserves
Shareholders’ equity
Minority interests
Non-current liabilities
Bank borrowings – amount due after one year
Pension liabilities
Other payables
30.6.2004
RMB’000
(Unaudited)
2,557,506
201,934
34,000
852,405
19,368
28,995
(79,031)
3,615,177
2,299,021
2,490,170

1,691,003
1,378,326
7,858,520
5,122,851
277,088
96,856
2,668
2,221,260
7,720,723
137,797
3,752,974
992,007
1,972,391
2,964,398
315,126
406,432
55,454
11,564
473,450
3,752,974
31.12.2003
RMB’000
(Audited)
2,407,234
220,165
34,000
768,631
21,579
30,779
(81,426)
3,400,962
1,945,618
2,046,841
172
1,393,134
726,905
6,112,670
4,046,265
456,523
89,557
4,894
1,264,418
5,861,657
251,013
3,651,975
992,007
1,818,859
2,810,866
233,976
544,354
54,143
8,636
607,133
3,651,975

2

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the six months ended 30 June 2004

(Prepared under International Financial Reporting Standards)

At 1 January 2003
Utilisation of the Company’s
reserves to make up for the
Company’s accumulated losses
Share of reserves of an associate
Net profit for the year
Exchange differences on translation
of financial statements of
operations outside Mainland China
and gains not recognised in
the consolidated
income statement
At 1 January 2004
Net profit for the period
Exchange differences on translation
of financial statements of operations
outside Mainland China and losses
not recognised in the condensed
consolidated income statement
At 30 June 2004
At 1 January 2003
Utilisation of the Company’s
reserves to make up for the
Company’s accumulated losses
Share of reserves of an associate
Net profit for the period
At 30 June 2003
Share
capital
RMB’000
992,007



Share
Statutory
Capital
premium
reserves
reserve
RMB’000
RMB’000
RMB’000
2,160,621
343,743
1,773
(965,024)
(229,162)



27,562






1,195,597
114,581
29,335






1,195,597
114,581
29,335
2,160,621
343,743
1,773
(965,024)
(229,162)



27,135



1,195,597
114,581
28,908
Share
Statutory
Capital
premium
reserves
reserve
RMB’000
RMB’000
RMB’000
2,160,621
343,743
1,773
(965,024)
(229,162)



27,562






1,195,597
114,581
29,335






1,195,597
114,581
29,335
2,160,621
343,743
1,773
(965,024)
(229,162)



27,135



1,195,597
114,581
28,908
Share
Statutory
Capital
premium
reserves
reserve
RMB’000
RMB’000
RMB’000
2,160,621
343,743
1,773
(965,024)
(229,162)



27,562






1,195,597
114,581
29,335






1,195,597
114,581
29,335
2,160,621
343,743
1,773
(965,024)
(229,162)



27,135



1,195,597
114,581
28,908
Revaluation
reserve
RMB’000
373,570



Accumulated
Translation
(losses)
reserve
profits
Total
RMB’000
RMB’000
RMB’000
884
(1,282,530)
2,590,068

1,194,186



27,562

191,170
191,170
2,066

2,066
2,950
102,826
2,810,866

158,063
158,063
(4,531)

(4,531)
(1,581)
260,889
2,964,398
884
(1,282,530)
2,590,068

1,194,186



27,135

142,232
142,232
884
53,888
2,759,435
Accumulated
Translation
(losses)
reserve
profits
Total
RMB’000
RMB’000
RMB’000
884
(1,282,530)
2,590,068

1,194,186



27,562

191,170
191,170
2,066

2,066
2,950
102,826
2,810,866

158,063
158,063
(4,531)

(4,531)
(1,581)
260,889
2,964,398
884
(1,282,530)
2,590,068

1,194,186



27,135

142,232
142,232
884
53,888
2,759,435
992,007

1,195,597

114,581

29,335

373,570

992,007 1,195,597 114,581 29,335 373,570
992,007


373,570


884


992,007 1,195,597 114,581 28,908 373,570 884 53,888

3

CONDENSED CONSOLIDATED CASH FLOW STATEMENT For the six months ended 30 June 2004

(Prepared under International Financial Reporting Standards)

Net cash from operating activities
Net cash used in investing activities
Net cash from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of the period
Effect of foreign exchange rate changes
Cash and cash equivalents at end of the period
For the six months
ended 30 June
2004
2003
RMB’000
RMB’000
(Unaudited)
(Unaudited)
419,338
305,566
(496,469)
(513,159)
728,920
323,880
651,789
116,287
726,905
686,638
(368)

1,378,326
802,925

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the six months ended 30 June 2004

1. GENERAL

Guangdong Kelon Electrical Holdings Company Limited (the “Company”) was established in the People’s Republic of China (the “PRC”) on 16 December 1992. Its H shares were listed on The Stock Exchange of Hong Kong Limited on 23 July 1996 and its A shares were listed on the Shenzhen Stock Exchange on 13 July 1999.

The Group is principally engaged in the manufacture and sale of refrigerators and air-conditioners.

The condensed financial statements have been prepared in accordance with International Accounting Standard 34 “Interim financial reporting” and with the applicable disclosure requirements of Appendix 16 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

2. ACCOUNTING POLICIES

The condensed financial statements have been prepared under the historical cost convention, except for the revaluation of certain property, plant and equipment. The accounting policies adopted are consistent with those followed in the preparation of the Group’s annual financial statements for the year ended 31 December 2003.

4

3. SEGMENT INFORMATION

The Group is principally engaged in the manufacture and sale of refrigerators and air-conditioners. Analysis of financial information by business segment is as follows:

For the six months ended 30 June 2004
Air-
Product
Refrigerators
conditioners
Freezers
components
Elimination
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
TURNOVER
External sales
1,919,998
2,688,304
149,920
172,794

Inter-segment sales



743,722
(743,722)
Total revenue
1,919,998
2,688,304
149,920
916,516
(743,722)
Inter-segment sales are charged at prevailing market rates.
RESULT
Segment result
125,569
95,175
19,176
6,843

Unallocated corporate expenses
Profit from operations
Finance costs
Share of results of associates
(4,804)
(6,726)
(375)
(433)

Profit before taxation
Taxation
Profit after taxation
For the six months ended 30 June 2003
Air-
Product
Refrigerators
conditioners
Freezers
components
Elimination
RMB’000
RMB’000
RMB’000
RMB’000
RMB’000
TURNOVER
External sales
1,445,221
1,641,370
139,311
89,164

Inter-segment sales



391,288
(391,288)
Total revenue
1,445,221
1,641,370
139,311
480,452
(391,288)
Inter-segment sales are charged at prevailing market rates.
RESULT
Segment result
110,914
100,337
10,814
10,297

Unallocated corporate expenses
Profit from operations
Finance costs
Share of results of associates
(5,526)
(6,276)
(533)
(340)

Profit before taxation
Taxation
Profit after taxation
Consolidated
RMB’000
4,931,016

4,931,016
246,763
(6,001)
240,762
(73,540)
(12,338)
154,884
(4,945)
149,939
Consolidated
RMB’000
3,315,066

3,315,066
232,362
(9,592)
222,770
(60,546)
(12,675)
149,549
(6,026)
143,523

5

The following table provides an analysis of the Group’s turnover by geographical market, irrespective of the origin of the goods/services:

The PRC
Mainland China
Hong Kong
Europe
America
Others
Turnover by
geographical market
For the six months
ended 30 June
2004
2003
RMB’000
RMB’000
2,818,527
2,464,916
17,745
42,167
2,836,272
2,507,083
795,563
471,833
662,477
145,546
636,704
190,604
4,931,016
3,315,066
Turnover by
geographical market
For the six months
ended 30 June
2004
2003
RMB’000
RMB’000
2,818,527
2,464,916
17,745
42,167
2,836,272
2,507,083
795,563
471,833
662,477
145,546
636,704
190,604
4,931,016
3,315,066
2,507,083
471,833
145,546
190,604
3,315,066

The Group’s operations are carried out in the PRC and almost all of the production facilities of the Group are located in the PRC.

4. PROFIT BEFORE TAXATION

Profit before taxation in the condensed consolidated income statement was determined after charging (crediting) the following items:

Amortisation of intangible assets_(note a)
Amortisation of goodwill of associates
(note b)
Amortisation of goodwill of subsidiaries
(note a)
Depreciation
Interest expense
Interest income
Release of negative goodwill to income
(note a)_
For the six months
ended 30 June
2004
2003
RMB’000
RMB’000
28,107

6,867
6,867
1,784
2,194
192,100
166,539
73,540
60,546
(13,997)
(8,537)
(2,395)
(2,395)

Notes:

(a) The amount is included in administrative expenses.

(b) The amount is included in share of results of associates.

5.

TAXATION

The amount consists of:
PRC enterprise income tax (“EIT”)
The Company and its subsidiaries
Associates
For the six months
ended 30 June
2004
2003
RMB’000
RMB’000
4,344
5,934
601
92
4,945
6,026
For the six months
ended 30 June
2004
2003
RMB’000
RMB’000
4,344
5,934
601
92
4,945
6,026
6,026

The Company and its subsidiaries provide for taxation on the basis of its statutory profit for financial reporting purposes, adjusted for income and expense items which are not assessable or deductible for income tax purposes after considering all available tax benefits.

6

6.

The Company was incorporated in Shunde, Guangdong Province and, pursuant to “Income Tax Law of the PRC for Enterprises with Foreign Investment and Foreign Enterprises” (“Income Tax Law”), is normally subject to EIT at a rate of 24%, which is applicable to enterprises located in coastal open economic zone. Together with the local enterprise income tax rate of 3%, the aggregate EIT rate is 27%. In June 2003, the Company is classified as a high new technology enterprise and is subject to an EIT of 15%. Together with the local enterprise income tax rate of 3%, the aggregate EIT rate is 18%.

The Company’s subsidiaries, Guangdong Kelon Refrigerator Ltd., Guangdong Kelon Refrigerator Co., Ltd., Guangdong Kelon Air-Conditioner Co., Ltd., Hangzhou Kelon Electrical Co., Ltd., Guangdong Kelon Fittings Co., Ltd., Shunde Rongsheng Plastic Products Co., Ltd. and Yingkou Kelon Refrigerator Co., Ltd., established in coastal open economic zone, are subject to an EIT rate of 24%. Together with 3% of the local enterprise income tax, the aggregate EIT rate is 27%. Pursuant to Income Tax Law, they are entitled to preferential tax treatment, with full exemption from income tax for two years starting from the first profitable year of operations, after offsetting all tax losses brought forward from the previous years (for a maximum period of five years), followed by a 50% reduction in tax rate for the next three years.

The Company’s subsidiaries, Chengdu Kelon Refrigerator Co., Ltd. and Jiangxi Kelon Industrial Development Co., Ltd. are subjected to an EIT rate of 30%. Together with 3% of the local enterprise income tax, the aggregate EIT rate is 33%. Pursuant to Income Tax Law, they are also entitled to preferential tax treatment, with full exemption from income tax for two years starting from the first profitable year of operations, after offsetting all tax losses brought forward from the previous years (for a maximum period of five years), followed by a 50% reduction in tax rate for the next three years.

DIVIDENDS

The directors do not recommend the payment of an interim dividend for the six months ended 30 June 2004. No interim dividend was declared for the same period last year.

7. BASIC EARNINGS PER SHARE

The calculation of basic earnings per share was based on the unaudited consolidated net profit of RMB158,063,000 for the six months ended 30 June 2004 (six months ended 30 June 2003: RMB142,232,000) divided by 992,006,563 shares (2003: 992,006,563 shares) outstanding during the period.

No diluted earnings per share have been presented as there were no dilutive potential ordinary shares in issue in both periods.

8. ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSETS

During the period, the Group spent RMB154,424,000 (2003: RMB140,950,000) on the acquisition of property, plant and equipment.

During the period, the Group spent RMB100,919,000 (2003: nil) on the acquisition of the land use rights in the PRC.

9. TRADE AND OTHER RECEIVABLES

Trade receivables – third parties
Notes receivable – third parties
Other receivables – third parties
Amounts due from related companies
30.6.2004
RMB’000
1,237,547
669,259
583,364

2,490,170
31.12.2003
RMB’000
726,736
734,878
566,227
19,000
2,046,841

Sales are usually settled by cash on delivery for small and new customers. The Group allows a credit period of one year for large and well established customers.

At the reporting date, all trade receivables were aged less than one year.

7

10. TRADE AND OTHER PAYABLES

11. SHARE CAPITAL

Trade payables – third parties
Notes payable – third parties
Other payables – third parties
Amounts due to related companies
30.6.2004
RMB’000
1,747,030
2,603,606
660,973
111,242
5,122,851
31.12.2003
RMB’000
1,370,152
1,896,092
704,505
75,516
4,046,265

At the reporting date, all of the Group’s trade payables were aged less than one year.

There were no movements in the issued capital of the Company in the interim reporting period.

12. FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amount of the Group’s cash and bank deposits, short-term borrowings and other current financial assets and liabilities approximate their fair value due to the short-term maturity of these instruments.

The carrying amount of the long-term bank loans approximate the fair value of these loans.

13. RELATED PARTY TRANSACTIONS

The following is a summary of significant transactions carried out in the ordinary course of business between the Group and related parties for the six months ended 30 June 2004 and the respective balances with the related companies as of 30 June 2004:

I. Transactions with related companies

For the six months For the six months
ended 30 June
2004 2003
RMB’000 RMB’000
Sale of goods/raw materials to:
– Chengdu Xinxing Electrical Appliance Holdings
Company Limited (“Chengdu Xinxing”)(note a(i)) 14,086
– Chongqing Kelon Rongsheng Refrigerator Sales
Co., Ltd. (“Chongqing Rongsheng”)(note a(ii)) 32,739 49,329
Purchase of goods/raw materials from:
– Huayi Compressor Holdings Company Limited
(“Huayi”)_(note a(iii))_and its subsidiaries 125,583
– Chengdu Xinxing_(note a(i))_ 22,775 20,689
– Shanghai Yilian Electric Business Limited
(“Shanghai Yilian”)(note a(iv)) 3,171
– Chengdu Engine (Group) Company Limited
(“Chengdu Engine”)(note a(i)) 2,756
Loan guarantee provided by:
– Greencool Enterprise Development
Company Limited (“Greencool Enterprise”)
(note a(v)) 300,000 385,000
Other transactions:
– Interest charged to Chengdu Xinxing_(note a(i))_ 993 993
– Logistic management fee paid to
Guangzhou Antaida Logistic Co. Ltd.
(“Guangzhou Antaida”)(note a(vi)) 3,846 2,687

8

II. Balances due from/to related companies

Balances due from related companies
Amount due within one year:
–江西發達思家電有限公司
(“Jiangxi Fadasi”) (note a(vii))
Amount due after one year:
– Chengdu Xinxing_(note a(i))
Balances due to related companies
– Huayi
(note a(iii))
– Chengdu Xinxing
(note a(i))
– Chongqing Rongsheng
(note a(ii))
–西安高科(集團)公司
(note a(viii))
– Hainan Greencool Environmental Protection
Engineering Co., Ltd. (“Hainan Greencool”)
(note a(ix))_
– Others
30.6.2004
RMB’000

34,000
34,000
94,219
2,883
10,684
2,649

807
111,242
31.12.2003
RMB’000
19,000
34,000
53,000
73,938
116


26
1,436
75,516

Notes:

(a) Transactions with related parties are summarised as follows:

  • (i) The Company made prepayments amounting to an aggregate of RMB34,000,000 indirectly through its subsidiary, Chengdu Kelon Refrigerator Co., Ltd. (“Chengdu Kelon”), to Chengdu Xinxing, which is an associate of Chengdu Engine, the minority investor of Chengdu Kelon. As consideration of such prepayment, Chengdu Xinxing agreed to repay Chengdu Kelon by supplying an agreed number of refrigeration parts together with interest payments at an annual rate of approximately 9%. The prepayment was guaranteed by Chengdu Engine and Chengdu Kelon has the right to deduct from any dividends payable to Chengdu Engine the outstanding amount of any payments (in whatever form) due from Chengdu Xinxing directly or indirectly to the Company.

  • (ii) Chongqing Rongsheng is an associate of the Group.

  • (iii) Huayi is an associate of the Group.

  • (iv) Shanghai Yilian is an associate of the Group.

  • (v) Greencool Enterprise is the single largest shareholder of the Company.

  • (vi) Guangzhou Antaida is an associate of the Group. The Group and Guangzhou Antaida entered into a logistic service agreement, pursuant to which Guangzhou Antaida provides transportation service to the Group. A 4% service fee is charged on delivery and discharge of goods.

  • (vii) During the year ended 31 December 2003, the Group entered into an agrement with Jiangxi Fadasi to establish a company, 江西科龍康拜恩電器有限公司 (“Jiangxi Combine”), to engage in the manufacturing and sale of refrigerators, air-conditioners and other household appliances. Jiangxi Combine is now owned as to 55% by the Group and 45% by Jiangxi Fadasi. As at 31 December 2003, Jiangxi Fadasi owed the Group RMB19 million. The maximum amount outstanding during the period is RMB19 million (during the year ended 31 December 2003: RMB19 million). The amount was settled during the period.

  • (viii) 西安高科(集團)公司 is a minority investor of a subsidiary of the Company.

9

  • (ix) During the year ended 31 December 2003, the Group collected the agency entering fees and the receivables on sales of CFC-free refrigerants on behalf of Hainan Greencool from 1,050 authorised engineering units of Hainan Greencool. In return, Hainan Greencool paid a handling fee of RMB1,575,000 to the Group in this regard. As at 31 December 2003, RMB26,000 was refundable to Hainan Greencool. There was no such arrangement during the six months ended 30 June 2004. Hainan Greencool is a whollyowned subsidiary of Greencool Technology Holdings Limited. Mr. Gu Chu Jun, the Chairman of the Company, has an equity interest in Greencool Technology Holdings Limited.

  • (x) Licence agreement on the use of trademark

Under a licence agreement (“Licence Agreement”) dated 3 April 2003 entered into between the Company and Greencool Refrigerant (China) Co., Ltd. (“Greencool China”), Greencool China granted to the Company an exclusive right to use the trademark “Combine” for no consideration (a) as registered in the PRC and Hong Kong; and/or (b) as may from time to time be registered and/or in respect of which applications for registration may be made with the trademarks registry of any other territory by Greencool China; and/or (c) all “Combine” trademark registrations as may be assigned to Greencool China from time to time on freezers, refrigerators and other similar or related products and such other products as may be requested by the Company from time to time which are not objected by Greencool China, on a worldwide basis, for a term equivalent to the period of validity of the relevant registration. With the prior written consent of the Company, Greencool China may use and allow third party to use such trademarks on production other than the types of products covered by the Licence Agreement. At present, the Group has been using the trademark of “Combine” on the refrigerators products and air-conditioners products under the Licence Agreement. Mr. Gu Chu Jun, the Chairman of the Company, has an equity interest in Greencool China.

(b) Pricing of the related party transactions

The pricing of the transactions set out in (a) above was determined with reference to comparable market prices and/or with reference to the term of the relevant agreements.

(c) Terms of the related party balances

Save as the balance due from Chengdu Xinxing, all related party balances are unsecured, noninterest bearing and repayable on demand.

14. CAPITAL COMMITMENTS

Capital expenditure for acquisition of property, plant
and equipment contracted for but not provided in
the condensed financial statements
30.6.2004
RMB’000
141,450
31.12.2003
RMB’000
105,210

10

15. ACQUISITION OF SUBSIDIARY

In March 2004, the Group acquired a non-wholly owned subsidiary for cash consideration of RMB70,620,000. This transaction has been accounted for using the purchase method of accounting.

The effect of the acquisition is summarised as follows:

Net assets acquired
Cash consideration
Net cash outflow arising on acquisition
Cash consideration
Bank balances and cash acquired
RMB’000
70,620
70,620
(70,620)
30,423
(40,197)

The subsidiary acquired did not make any significant contribution to the results of the Group during the period.

16. DIFFERENCES BETWEEN INTERNATIONAL FINANCIAL REPORTING STANDARDS AND PRC ACCOUNTING STANDARDS AND REGULATIONS AS APPLICABLE TO THE GROUP

The condensed consolidated balance sheet of the Group prepared under International Financial Reporting Standards (“IFRS”) and that prepared under PRC accounting standards and regulations have the following major differences:

Net assets as per condensed financial statements
prepared under IFRS
Adjustment on property, plant and equipment revaluation
and related depreciation
Others
Net assets as per financial statements prepared under PRC
accounting standards and regulations
30.6.2004
RMB’000
2,964,398
(1,006)
126
2,963,518
31.12.2003
RMB’000
2,810,866
(2,135)

2,808,731

The condensed consolidated income statement of the Group prepared under IFRS and that prepared under PRC accounting standards and regulations have the following major differences:

Net profit for the period as per condensed financial statements
prepared under IFRS
Adjustment on property, plant and equipment revaluation
and related depreciation
Net profit for the period as per financial statements prepared
under PRC accounting standards and regulations
For the six months
ended 30 June
2004
2003
RMB’000
RMB’000
158,063
142,232
1,129
2,374
159,192
144,606

There are differences in other items in the condensed financial statements due to differences in classification between IFRS and PRC accounting standards and regulations.

11

REVIEW CONCLUSION OF INDEPENDENT REVIEW REPORT

On the basis of review by Deloitte Touche Tohmatsu which does not constitute an audit, Deloitte Touche Tohmatsu are not aware of any material modifications that should be made to the interim financial report for the six months ended 30 June 2004.

INTERIM DIVIDENDS

At a meeting of the Board held on 20 August 2004, the Board resolved not to declare any interim dividend for the six months ended 30 June 2004. No interim dividends were distributed for the corresponding period last year.

MANAGEMENT DISCUSSION AND ANALYSIS

A. Financial Review

Kelon’s relentless efforts in 2002 and 2003 to develop its business appeared to be bearing fruit in 2004. The Group’s operations have been growing rapidly in the first half of 2004. The management believes 2004 will be a tremendously successful year for the Group.

During the Period, the Group recorded strong growth in turnover, reaching approximately RMB4,931 million, representing a surge of approximately 48.7% over the same period in 2003. It is equivalent to approximately 79.9% of the annual turnover last year. Net profit attributable to shareholders amounted to RMB158 million, representing an increase of approximately 11.1% as compared with that of the corresponding period in 2003. Basic earnings per share were approximately RMB0.16.

To support the rapid growth of the Group, the Board of Director does not recommend payment of an interim dividend (2003: nil).

B. Business Review

Overall Results

In 2002 and 2003, the Group focused its efforts on optimizing its overall internal management, implementing internationalized production management model to enhance its production efficiencies, adopting strict control on costs, as well as reorganizing and expanding its sales network and sales team. These efforts together with the consistent enhancement of the core competitiveness of its products have propelled the Group into its high growth period.

As for its business distribution, during the Period, the revenue generated from refrigerator business and air-conditioner business accounted for approximately 39.0% and 54.5% respectively of the Group’s total turnover, while the remaining 6.5% of the total revenue came from freezer and small home appliance businesses.

During the Period, the export sales of Kelon grew rapidly, and became the main growth driver of the Group’s income. As for domestic sales, boasting the advantage of economies of scale, the Group aggressively implemented its multi-branding strategy in the past year and successfully expanded its market share. It launched the “Combine” refrigerators and airconditioners in 2003. The series, targeting the low-end consumer market, successfully enlarged the Group’s market share and built for it a solid foundation for securing continuous profit.

12

Export Business – Maintains Strong Growth

During the Period, with cost, quality and technological advantages, the Group’s OEM products continued to attract procurement from international home appliance brands. The income from export business in the first half of 2004 increased a significant 148.5% as compared with the corresponding period in 2003. Its contribution to the overall turnover of the Group surged to 42.8% from 25.6% in the corresponding period in the previous year. As for regional distribution, the European market accounted for 37.7% of the income from the Group’s export business while the American market accounted for 31.4%.

The sales revenue from exporting refrigerators and air-conditioners accounted for 38.4% and 54.2% of the total export income respectively, while the remaining 7.4% of the export income came from the sales of freezers and small home appliances.

Refrigerator Business – Favorable Growth

Refrigerator business saw outstanding results in the first half of 2004, with revenue increased approximately 32.9% compared with the corresponding period in 2003. The Group launched its “Combine” series in 2003 to capture the low-end market, successfully expanded its market coverage and brought favorable profits to the Group.

According to a research on sales of refrigerators in China in 2003 conducted by National Bureau of Statistics of China, the total shares of “Kelon” and “Ronshen”, targeting the highto mid-end markets respectively, topped the market for the tenth time after leading for nine consecutive years from 1991 to 1999. Launched in 2003, the “Combine” refrigerator series recorded outstanding sales performance, with aggregate market share way ahead of its competitors in China’s refrigerator market.

Air-conditioner Business – Persistently Competitive Market

During the Period, the overall revenue from air-conditioner business increased by approximately 63.8% as compared with the corresponding period in 2003. The Group implemented its multibranding strategy to strengthen its market coverage and further consolidate its position in airconditioner industry. In terms of market share, competitors were losing more and more ground to Kelon. However, since competition in the air-conditioner market remained extremely intense, the rate of growth in profit still fell behind that of sales.

High Technology Products – Remain Leading Position

Kelon is committed to developing world leading high technology products. It has directed substantial resources into developing core technologies, in particular those in relation to environmental protection and energy saving. Capitalizing on its enhanced core technologies, the Group has been producing world leading environmentally friendly products, which are expected to revolutionize the market for environmentally friendly domestic appliances in China.

Third Generation Foaming Agent for Refrigerator – Successfully Developed

Kelon pioneered the research and development of HFC-245fa, the third generation foaming agent for refrigerators, and led the market in its application. In June this year, HFC-245fa received professional accreditation from an expert committee comprising representatives from the State Administration of Environmental Protection, Department of Science and Technology of Guangdong Province, Guangdong Environmental Protection Bureau, the China Household Electrical Appliance Association and China Association of Refrigeration.

HFC-245fa has good heat insulating capability, hence can reduce the energy consumption of a refrigerator by about 10%. More importantly, this foaming agent is not damaging to the ozone layer. With such favorable environmentally friendly quality, it is currently the best refrigerator foaming agent in the world.

13

“United Nations Energy Saving Grand Prix” – Sales Champion

According to the research on the best selling energy saving refrigerators in China in the first five months of 2004 conducted by Market Economy Research Centre of State Council Development Research Center and the Beijing GuNeng Market Research Center, the Group’s Ronshen BCD-209S refrigerator, which was named the “United Nations Energy Saving Grand Prix” in 2003, was the top seller in China’s energy saving refrigerators market with a 10.5% share.

“Shuang Xiao Wang” Air-Conditioner – Breaks World Record in Cooling Efficiencies

In April 2002, applying the highly efficient digital air-conditioning technology it successfully developed, Kelon launched the first generation “Shuang Xiao Wang” with cooling efficiency reaching 3.8 and heating efficiency reaching 4.2. Since then, the Group had made numerous breakthroughs with the latest being the fourth generation “Shuang Xiao Wang” air-conditioner KFR-22GW, with cooling efficiency reaching 6.65. The achievement made during the Period broke the world energy efficiency record.

Capacity Reaching Controlling Market Position

After several acquisitions of additional production lines, the Group has effectively enhanced its production capacity and assumed controlling position in the market in terms of refrigerator output. As for the production of air-conditioners, in order to support its fast business growth, the Group plans to build new production plants and set up its own production lines instead of acquiring production lines as the former is more cost effective.

Cost Advantage

In the past two years, through streamlining its procurement system, optimizing product and cooling efficiency system designs, and further strengthening organizational structure, the Group has achieved high cost control level surpassing those of its peers. With the relief of price pressure and possibly downward price adjustment of steel, the major raw material in the manufacture of refrigerators and air-conditioners, the Group has been able to maintain costs at a satisfactory level.

During the Period, with economies of scale leverage, Kelon and its sister company, Hefei Meiling Co., Ltd., cooperated in the aspects of procurement, R&D, sales and marketing, and servicing network, benefiting from the complementary effects and sharing of resources. Both significantly raised their bargaining power and profit levels, as well as lowered their costs.

C. Prospects

As a result of Kelon’s efforts in the past two years to adjust its internal structure and adopt an internationalized management model, the Group saw great enhancement in its competitiveness. The Group’s leadership in the domestic appliance market has never been so strong as it is now. Concurrently, by implementing at full strength its international development strategies, the Group looks forward to entering a new and fast growing period in the next few years starting from 2004.

Considering that many regions in China are facing the growing problem of power shortages, environmental protection and energy saving has become the dominant requirements for domestic appliances in China. This trend is conducive to the development of the Group, which is already a leader of environmental protection in the domestic appliance industry.

While we are confident of the export business retaining strong growth in 2004, the Group is also expecting its competitiveness and profitability to elevate as a result of the continuous success of its multi-branding strategy which accounted for its capturing of the high-, midand low-end markets.

14

Although the market prices of refrigerators declined in 2004, the industry consolidated and competition was brought back to a manageable level with little room for further drop in price. Hence, the Group has strong confidence in the future development of its refrigerator business.

As for its air-conditioner business, in spite of the price war in 2004 which resulted in the revenue growth falling behind growth in sales, boasting the most effective cost control capability in the market helped by its multi-branding strategy, the Group’s air-conditioner products have assumed greater control over the market. The Group believes as the market consolidates, its air-conditioner business will perform favorably.

The Group will strive to grasp all opportunities to expand its business during the fast growing period in the next few years. It is committed to becoming a leading international domestic refrigeration appliance manufacturer and bringing fruitful returns to shareholders.

D. Significant Events

Mr. Gu Chu Jun, Chairman of Kelon, through his controlled company, Greencool Enterprise Development Company Limited (“Greencool Enterprise”), entered into an agreement to purchase 57,436,439 Legal Person Shares of the Company from Foshan Shunde Xinhong Enterprise Company Limited on 10 June, 2004. This share transaction of 5.79% interest of the Company was made at a consideration of RMB 1.70 per share. Upon completion of the transaction, the stakes in the Group held by its single largest shareholder, Greencool Enterprise, will increase from 20.64% to 26.43%.

SOURCES OF WORKING FUNDS AND CAPITAL

The Group’s net cash inflow from operating activities for the six months ended 30 June 2004 amounted to RMB419,338,000.

As at 30 June 2004, the Group had bank balances and cash on hand totaling approximately RMB1,378,326,000 and bank loan balances of approximately RMB2,627,692,000.

The Company’s total capital expenditure for the six months ended 30 June 2004 amounted to RMB496,469,000.

As at 30 June 2004, the net proceeds from the Group’s initial public offering and subsequent placement of H shares and public offer of A shares have been applied as the Group’s capital expenditure and working capital.

As at 30 June 2004, the gearing ratio of the Group was 88.6%.

TRUST DEPOSITS

As at 30 June 2004, the Company did not have any trust deposits with any financial institution in the PRC. All of the Company’s deposits have been placed with commercial banks in the PRC and Hong Kong and the Company has not encountered any difficulty in withdrawing the deposits.

UNIFIED INCOME TAX AND LOCAL TAX BENEFIT

The Company is subject to an income tax rate of 18% since June 2003.

HUMAN RESOURCES AND EMPLOYEES’ REMUNERATION

As at 30 June 2004, the Group had approximately 24,900 employees, comprising 1,030 technicians, 6,600 marketing staff (promotion staff included), 450 financial staff, 1,030 administrative staff, and 15,760 production staff (seasonal staff included). Among the Group’s employees, there are 18 doctorate graduates, 408 master graduates and 2,858 university graduates, 797 employees with official titles of middle rank or above. Besides, the Group has 75 retired staff. For the half year ended 30 June 2004, the Group’s staff payroll amounted to RMB219,218,016 (corresponding period in 2003: RMB84,191,154).

15

CHARGE ON THE GROUP’S ASSETS

As at 30 June 2004, the Group’s properties, plant and equipment with a value of approximately RMB381,983,000 (31 December 2003: RMB1,067,711,000) were pledged as security for the Group’s bank borrowings.

EXPOSURE TO FLUCTUATIONS IN EXCHANGE RATES AND ANY RELATED HEDGES

As most of the sales and purchases of the Group were denominated in Renminbi, the Group had no significant exposure to exchange rate fluctuations. No financial instruments were used by the Group for hedging exchange rate risk.

CONTINGENT LIABILITIES

As at 30 June 2004, the Group had no material contingent liabilities.

SHARE CAPITAL STRUCTURE

As at 30 June 2004, there was no change in the share capital structure of the Company and the structure was as follows:

structure was as follows:
Domestic shares
H shares
A shares
Total
Number
of Shares
337,915,755
459,589,808
194,501,000
992,006,563
Percentage of
total issued
share capital
34.06%
46.33%
19.61%
100.00%

16

As at 30 June 2004, there were 66,132 shareholders in total, of which the top ten/substantial shareholders were as follows:

Nature
Increase/ Shareholdings Number of of Shares
decrease at the end Proportion to Share class shares (domestic or
Names of during of the total share (listed or pledged foreign
Shareholders the Period period capital (%) unlisted) or frozen shareholders)
Greencool Enterprise Development 0 204,775,755 20.64% Unlisted 0 Domestic
Company Limited legal person
shares
The Hongkong and Shanghai +38,987,237 148,511,596 14.97% Listed Unknown H shares
Banking Corporation Ltd.
Shunde Economic Consultancy 0 68,666,667 6.92% Unlisted 0 Domestic
Company legal person
shares
Standard Chartered Bank (HK) Ltd +31,665,000 60,991,000 6.15% Listed Unknown H shares
Foshan Shunde Xinhong 0 57,436,439 5.79% Unlisted 0 Domestic
Enterprise Company Limited legal person
shares
Guotai Junan Securities -8,099,000 37,010,000 3.73% Listed unknown H shares
(Hong Kong) Limited
First Shanghai Securities +110,000 27,109,000 2.73% Listed unknown H shares
Limited
Shenyin Wanguo Securities -10,149,000 23,735,000 2.39% Listed unknown H shares
(H.K.) Limited
Citibank N.A. -5,378,200 17,916,484 1.81% Listed unknown H shares
Liu Chong Hing Bank +6,000,000 16,000,000 1.61% Listed unknown H shares
Limited

Descriptions:

  • (1) Except those held by the legal person shareholders, all of the shares held by the above top ten shareholders has not been pledged or under freezing orders during the Period. The Company does not know whether any shares held by the other shareholders have been pledged or under freezing orders during the Period.

  • (2) Among the top ten shareholders, none of the legal person shareholders is connected with any of the others or is a party acting in concert with any of the others as defined in Administrative Measures for Information Disclosure of the Shareholders of Listed Companies (上市公司股東持股變動信息管理辦法 ). Furthermore, the Company does not know whether any shareholders is connected with any of the others or is a party acting in concert with any of the others as defined in Administrative Measures for Information Disclosure of the Shareholders of Listed Companies.

17

  • (3) Foshan Shunde Xinhong Enterprise Company Limited (“Xinhong Enterprise”), a legal person shareholder who holds 5% of issued shares of the Company, entered into a “Legal Person Share Transfer Agreement” with Greencool Enterprise Development Company Limited (“Greencool Enterprise”), the Company’s single substantial shareholder on 10 June 2004. Xinhong Enterprise transferred 57,436,439 legal person shares of the Company held by it. Further information has been disclosed in the “中國證券報 ” and “證券時報 ” both dated 11 June 2004. The Company has not received any document and share transfer confirmation letter from China Securities Depository & Clearing Corporation Limited Shenzhen Branch as yet.

  • (4) The name of the Company’s single substantial shareholder which was previously known as “順德市格林柯爾企業發展有限公司 ” has been changed to “廣東格林柯爾企業 發展有限公司 ” on 20 April 2004 because of the change in plotting of administrative zone of Shunde.

SHAREHOLDINGS OF THE TOP TEN SHAREHOLDERS

Number of Class (A,
Name of Shareholders listed shares at B, H share
(full name) the end of the period or others)
The Hongkong and Shanghai
Banking Corporation Ltd. 148,511,596 H shares
Standard Chartered Bank (HK) Ltd 60,991,000 H shares
Guotai Junan Securities
(Hong Kong) Limited 37,010,000 H shares
First Shanghai Securities Limited 27,109,000 H shares
Shenyin Wanguo Securities (H.K.) Limited 23,735,000 H shares
Citibank N.A. 17,916,484 H shares
Liu Chong Hing Bank Limited 16,000,000 H shares
Dah Sing Bank Limited 15,000,000 H shares
哈爾濱哈里投資股份有限公司 14,789,903 A shares
Deutsche Securities Asia Ltd. 11,147,200 H shares

Description: The Company does not know whether any one of the top ten shareholders is connected with any one of the other nine nor any one of them is a party acting in concert with any one of the other nine as defined in Administrative Measures for Information Disclosure of the Shareholders of Listed Companies.

INTERESTS OF DIRECTORS, SUPERVISORS AND CHIEF EXECUTIVES

As at 30 June 2004, the interests or short positions (including interests or short positions which they are deemed or taken to have under the relevant provisions of the Securities and Futures Ordinance) of the directors, supervisors and chief executive of the Company in the shares, underlying shares or debentures of the Company and its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance) as recorded in the register required to be kept by the Company under Section 352 of the Securities and Futures Ordinance were as follow:

Name Position Type of interest Number of Shares
Gu Chu Jun_(i)_ Director Corporate 262,212,194 Legal
Person Shares
Gu Chu Jun_(ii)_ Director Corporate 3,830,000 H Shares
He Si Supervisor Personal/Family 50,000 A Shares

18

Notes:

  • (i) Greencool Enterprise Development Company Limited owns 204,775,755 legal person shares in the Company, representing approximately 20.64% of the existing issued share capital of the Company. Mr. Gu Chu Jun owns 60% of the total investment in Greencool Enterprise Development Company Limited. On 10 June, 2004, Greencool Enterprise Development Company Limited entered into a conditional agreement to purchase 57,436,439 Legal Person Shares of the Company from Foshan Shunde Xinhong Enterprise Company Limited. For the purpose of the Securities and Futures Ordinance, Mr. Gu Chu Jun is interested in such shares through his shareholdings in Greencool Enterprise Development Company Limited. As at 30 June, 2004, this transaction has not been completed.

  • (ii) Mr. Gu Chu Jun is the substantial shareholder of Greencool Technology Holdings Limited (a company listed on the Hong Kong Stock Exchange Growth Enterprise Market) and owns approximately 62.5% of its share interests. Two subsidiaries of Greencool Technology Holdings Limited held 3,830,000 H Shares of the Company, representing approximately 0.39% of the issued share capital of the Company.

Save as disclosed above, as of 30 June 2004, the Company was not aware of any interests or short positions (including interests or short positions which they are deemed or taken to have under the relevant provisions of the Securities and Futures Ordinance) held by the directors, supervisors and chief executive of the Company which are required, pursuant to the provisions of Divisions 7 and 8 of Part XV of the Securities and Futures Ordinance or pursuant to the Model Code for Securities Transactions by Directors of Listed Companies, to be notified to the Company and the Stock Exchange.

PURCHASE, SALE AND REDEMPTION OF SHARES

During the Period, neither the Company nor any of its subsidiaries purchased, sold or redeemed any securities of the Company or its subsidiaries.

AUDIT COMMITTEE

The Company established the Audit Committee on 16 August 2002. The principal duties of the Audit Committee include the review and supervision of the Group’s financial reporting process and internal controls. The Audit Committee comprises three independent non-executive directors, Mr. Chan Pei Cheong, Andy, Mr. Li Kung Man and Mr. Xu Xiao Lu. The Audit Committee has reviewed and approved both the interim results announcement and the results report.

CODE OF BEST PRACTICE

The Director are not aware of any information that would reasonably indicate that the Company is not, or was not, for any part of the Period, in compliance with the Code of Best Practice as set out in Appendix 14 to the Listing Rules.

PUBLICATION OF DETAILED RESULTS ANNOUNCEMENT ON THE STOCK EXCHANGE OF HONG KONG LIMITED’S WEBSITE

A detailed results announcement containing all the information in respect of the Company required by paragraphs 46(1) to 46(6) of Appendix 16 of the Listing Rules will be published on The Stock Exchange of Hong Kong Limited’s website in due course.

19

DOCUMENT AVAILABLE FOR INSPECTION AND ADDRESS FOR INSPECTION TO DOCUMENT

The original 2004 interim report signed by the chairman is available for inspection at the following address:

The Secretariat of the Board Guangdong Kelon Electrical Holdings Company Limited No. 8 Ronggang Road, Ronggui Street Shunde, Foshan Guangdong Province China

By Order of the Board Gu Chu Jun Chairman

Shunde District, Foshan City, 20 August 2004

As at the date of this announcement, the Company’s executive directors are Mr. Gu Chu Jun, Mr. Liu Cong Meng, Mr. Li Zhen Hua, Mr. Yan You Song, Mr. Zhang Hong and Mr. Fang Zhi Guo; and the independent non-executive directors are Mr. Chan Pei Cheong, Andy, Mr. Li Kung Man and Mr. Xu Xiao Lu.

SUPPLEMENTARY INFORMATION AS REQUIRED BY THE STOCK EXCHANGE OF HONG KONG LIMITED IN RELATION TO THE COMPANY’S A SHARE INTERIM RESULTS ANNOUNCEMENT

(1) PRINCIPAL FINANCIAL OPERATIONS DURING THE PERIOD

1. Principal Financial Statistics and Indicators

Change of the
amounts at the
end of the current
Period
(Unit: RMB) as compared
As at As at with the
the end of current the last year beginning of
Period end the year (%)
Current assets 7,785,325,751 6,033,869,860 29.03%
Current liabilities 7,649,354,318 5,779,561,003 32.35%
Total assets 11,404,839,090 9,432,791,214 20.91%
Shareholders’ equity
(excluding minority
interests) 2,963,518,393 2,808,730,941 5.51%
Net assets per share 2.9874 2.8314 5.65%
Adjusted net assets per share 2.8252 2.6439 7.20%

20

Change of the
amounts of the
current Period as
(Unit: RMB) compared with
Corresponding corresponding
period period
Period (Jan-June) last year last year (%)
Net profit 159,192,418 144,606,105 10.09%
Net profit deducted by
extraordinary items 155,840,621 146,455,095 6.41%
Earnings per share 0.1604 0.1457 10.09%
Return on net assets 5.37% 5.26% 0.11%
Net cash flow from
operating activities 526,158,872 334,133,780 57.47%

The calculation formula for the key financial indicators are as follows:

  • =

  • Earnings per share net profit/weighted average number of ordinary shares outstanding for the period Return on net assets = net profit/shareholders’ equity as at the end of the period x 100% =

  • Net assets per share shareholders’ equity as at the end of the period/number of ordinary shares issued as at the end of the period

  • =

  • Adjusted net assets (shareholders’ equity as at the end of the period – per share accounts receivable with aging over 3 years – deferred expenditures – long term deferred expenditures)/number of ordinary shares outstanding as at the end of the period

  • Net cash flow from = Net cash flow from operating activities/number of ordinary shares outstanding operating activities as at the end of the period per share

2. Difference on Net Profit Calculated in Accordance with the International Financial Reporting Standards (“IFRS”) and PRC Accounting Standards and Regulations (“PRC GAAP”)

(Unit: ’000 RMB)
Net profit during
the Period
Reported in accordance with IFRS 158,063
Reported in accordance with PRC GAAP 159,192
Difference (1,129)

21

3. Appendix to profit and loss account

Return rate of Return rate of Return Return
net assets (%) per share (RMB)
Fully Weighted Fully Weighted
diluted average diluted average
Profit derived from
principal operations 34.69 35.59 1.04 1.04
Operating profit 5.74 5.89 0.17 0.17
Net profit 5.37 5.51 0.16 0.16
Net profit less of
extraordinary items 5.26 5.40 0.16 0.16
  • (2) DETAILS OF NEW APPOINTMENT AND RESIGNATION OF THE DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT OF THE COMPANY DURING THE PERIOD

There was no new appointment and resignation of the Directors, Supervisors and Senior Management of the Company during the Period.

  • (3) SHAREHOLDINGS OF THE DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT OF THE COMPANY HAD NOT BEEN CHANGED DURING THE PERIOD

  • (4) ANALYSIS OF FINANCIAL POSITION AND OPERATION RESULTS DURING THE PERIOD

Unit:RMB Unit:RMB
30 June 31 December Increase/
Items 2004 2003 Decrease
(%)
Bank balances and cash 3,069,328,829 2,120,038,297 44.78%
Accounts receivable 1,237,547,446 731,120,036 69.27%
Subsidy receivables 60,640,782 187,704,983 -67.69%
Short-term loans 1,815,626,723 858,900,000 111.39%
Notes payable 2,636,174,952 1,938,635,005 35.98%
Accounts payable 1,811,562,539 1,401,689,440 29.24%
Advance from customers 277,087,969 456,523,479 -39.30%
Jan-June, Jan-June, Increase/
Items 2004 2003 Decrease
(%)
Revenue from
principal operations 4,931,016,244 3,315,066,447 48.75%

Descriptions:

  1. The increase in bank balances and cash was attributable to the increase in pledged deposits and sales.

  2. The increase in accounts receivable was attributable to the increase in sales.

  3. The decrease in subsidy receivables was due to offsetting the export tax receivables in prior years.

  4. The increase in short-term loans was attributable to the increase in sales and adjusted discounted notes payable.

22

  1. The increase in notes payable and accounts payable were resulted from the increase in extended payments during the peak season and payment of goods by notes payable.

  2. The decrease in advance from customers was due to the settlement of goods by customers with prepayments made in prior periods.

  3. The increase in sales was attributable to the expansion of product sales.

1. Analysis of revenue from principal operations by geographic segment

(Unit: RMB)

(Unit: RMB)
Increase/decrease (%)
in revenue from
principal operations
as compared
Revenue from to corresponding
Operation indicators principal operations period last year
Domestic market 2,818,526,872 14.35%
Overseas market 2,112,489,372 148.48%
Total 4,931,016,244 48.75%

2. Analysis of the Company’s income and profit from principal operations by industry/ product

(Unit: RMB)

Change in Change in
revenue cost of Change in
from principal principal gross profit
operations as operations margin
compared as compared as compared
Revenue to to to
from Cost of **Gross ** **corresponding ** **corresponding ** corresponding
principal principal profit period last period last period last
By product operations operations margin (%) year (%) year (%) year (%)
Refrigerators 1,919,997,521 1,468,621,312 23.51% 32.85% 43.59% -5.72%
Air Conditioners 2,688,303,308 2,168,823,167 19.32% 63.78% 67.46% -1.77%
Freezers 149,920,103 112,822,390 24.74% 7.62% -1.36% 6.85%
Others 172,795,312 152,619,203 11.68% 93.79% 102.34% -3.73%
Attributable to:
Related party transactions 32,740,000
Principal policy of related
party transactions On market prices

(5) INVESTMENTS OF THE COMPANY DURING THE PERIOD

  1. During the Period, there was no application of raised funds nor was there an application of raised funds in the previous period that continued through to the Period.

  2. Progress on and revenue from significant investments made by the Company without raising funds.

  3. (1) As at the end of the Period, the second phase project of Hangzhou Kelon Electric Co. Ltd. (杭州科龍電器有限公司 ) was under construction and expected to commence operation by the end of 2004;

23

  • (2) As at the end of the Period, Kaifeng Kelon Air-conditioners Co. Ltd. (開封科 龍空調有限責任公司 ) commenced production of the two heat exchangers for its air-conditioners, i.e. the evaporator(蒸發器)and the condenser (冷凝 器 ), while whole air-conditioner production was on test stage;

  • (3) As at the end of the Period, the ice-making machine project of Shangqiu Kelon Electric Co. Ltd. (商丘科龍電器有限公司 ) commenced formal operation and the second phase expansion project was in progress;

  • (4) As at the end of the Period, the construction work of Zhuhai Kelon Development Co. Ltd. (珠海科龍實業發展有限公司 ) (“Zhuhai Kelon”), a subsidiary set up by the Company through an investment on December 2003, was still in progress and expected to commence operation in the first half of the coming year.

  • (5) As at the end of the Period, the first phase infrastructure project of 揚州科龍 電器有限公司 was almost complete with production equipments in the process of installation.

(6) OTHER SIGNIFICANT EVENTS

1. Company Governance

The Company has been continuing to optimize its corporate governance structure, to establish a modern corporate system and to regulate the operation of the Company by strictly complying with the requirements of the Company Law, the Securities Law and the relevant laws and regulations stipulated by the CSRC. During the Period, the Company has amended its Articles of Association pursuant to the requirements of the CSRC in order to improve the relevant provisions of external guarantees. The Company has also improved the Resolution Rules for the General Meeting and the Resolution Rules for the Board of Directors.

2. The Company did not make any profit appropriation for the interim period of 2004 and did not make any reserve fund transferring to increase the share capital.

3. During the Period, the Company was not involved in any material litigation and arbitration events in 2004.

4. During the Period, the Company acquired 71% equity interests of 西安高科遠東制 冷有限責任公司 (Xi’an Hi-Tech Far East Refrigerating Co. Ltd.) and changed its registered name to 西安科龍有限公司 「西安科龍」( ) Xi’an Kelon Co. Ltd. (“Xi’an Kelon”). Some of the new compressor lines of Xi’an Kelon commenced production during the period. It is expected that the relocation of the original production lines will be completed at the end of 2004.

5. During the Period, the Company’s subsidiaries purchased raw materials of approximately RMB126,000,000 from an associated company, Huayi at market prices. The amount represented less than 3% of total purchase.

6. There were no assets of other companies being assigned, underwritten or leased by the Company during the Period, or occurred prior to the period and continued to be subsisting at the date of this report that were material to the Company.

24

7. The following are the material guarantees given during the Period, or given prior to the period and continued to be subsisting at the date of this report:–

Whether Whether the
guarantee is
Secured given
Date amount Performance to a related
(Day of (RMB ten complete party
Secured Objects Agreement) thousand) Guarantee type Guarantee period or not (Y or N)
Guangdong Kelon 2003-7-10 6,000.00 Joint and several 2003-7-10 2004-7-10 N N
Refrigerator Ltd. liabilities
Guangdong Kelon 2004-5-20 3,652.00 Joint and several 2004-5-20 2004-8-25 N N
Refrigerator Ltd. liabilities
Guangdong Kelon 2004-6-7 7,627.70 Joint and several 2004-6-7 2004-9-5 N N
Refrigerator Ltd. liabilities
Chengdu Kelon 2004-3-10 700.00 Joint and several 2004-3-10 2004-9-10 N N
Refrigerator Ltd. liabilities
Chengdu Kelon 2004-3-15 700.00 Joint and several 2004-3-15 2004-9-15 N N
Refrigerator Ltd. liabilities
Guangdong Kelon 2004-3-19 5,000.00 Joint and several 2004-3-19 2004-9-19 N N
Refrigerator Ltd. liabilities
Guangdong Kelon 2004-3-24 4,500.00 Joint and several 2004-3-24 2004-9-24 N N
Refrigerator Ltd. liabilities
Guangdong Kelon 2004-6-25 2,490.00 Joint and several 2004-6-25 2004-9-24 N N
Refrigerator Ltd. liabilities
YingKou Kelon 2004-3-25 3,000.00 Joint and several 2004-3-25 2004-9-25 N N
Refrigerator Ltd. liabilities
Guangdong Keon 2003-10-9 5,000.00 Joint and several 2003-10-9 2004-10-9 N N
Air-Conditioner liabilities
Co., Ltd.
Jiangxi Kelon 2004-4-15 80.90 Joint and several 2004-4-15 2004-10-15 N N
Industrial liabilities
Development
Co., Ltd.
Jiangxi Kelon 2004-4-19 119.60 Joint and several 2004-4-19 2004-10-19 N N
Industrial liabilities
Development
Co., Ltd.
Guangdong Kelon 2004-6-25 2,988.00 Joint and several 2004-6-25 2004-10-24 N N
Refrigerator Ltd. liabilities
Jiangxi Kelon 2004-4-27 2,098.79 Joint and several 2004-4-27 2004-10-27 N N
Industrial liabilities
Development
Co., Ltd.
Jiangxi Kelon 2004-5-24 5,492.00 Joint and several 2004-5-24 2004-11-24 N N
Industrial liabilities
Development
Co., Ltd.
Jiangxi Kelon 2004-5-28 73.55 Joint and several 2004-5-28 2004-11-28 N N
Industrial liabilities
Development
Co., Ltd.

25

Jiangxi Kelon 2004-6-21 89.24 Joint and several 2004-6-21 2004-12-21 N N
Industrial liabilities
Development
Co., Ltd.
Jiangxi Kelon 2004-6-28 335.00 Joint and several 2004-6-28 2004-12-28 N N
Industrial liabilities
Development
Co., Ltd.
Guangdong Kelon 2004-1-20 5,000.00 Joint and several 2004-1-20 2005-1-20 N N
Refrigerator Ltd. liabilities
Chengdu Kelon 2004-3-10 600.00 Joint and several 2004-3-10 2005-3-10 N N
Refrigerator Ltd. liabilities
Chengdu Kelon 2004-3-15 600.00 Joint and several 2004-3-15 2005-3-15 N N
Refrigerator Ltd. liabilities
Guangdong Kelon 2004-3-18 8,300.00 Joint and several 2004-3-18 2005-3-17 N N
Refrigerator Ltd. liabilities
Yingkou Kelon 2004-3-24 3,000.00 Joint and several 2004-3-24 2005-3-23 N N
Refrigerator liabilities
Co., Ltd.
Chengdu Kelon 2004-4-22 400.00 Joint and several 2004-4-22 2005-4-22 N N
Refrigerator Ltd. liabilities
Chengdu Kelon 2004-4-30 1,000.00 Joint and several 2004-4-30 2005-4-30 N N
Refrigerator Ltd. liabilities
民豐特種紙股份 2001-12-01 2,000.00 Joint and several 2001-12-20 2004-11-25 N N
有限公司 liabilities
民豐特種紙股份 2004-03-01 1,500.00 Joint and several 2004-03-05 2005-03-04 N N
有限公司 liabilities
民豐特種紙股份 2004-06-01 827.00 Joint and several 2004-06-25 2004-09-23 N N
有限公司 liabilities
中寶科控投資股份 2004-04-01 2,500.00 Joint and several 2004-04-16 2005-04-15 N N
有限公司 liabilities
中寶科控投資股份 2004-03-01 500.00 Joint and several 2004-03-26 2005-03-23 N N
有限公司 liabilities
浙江嘉欣絲綢股份 2004-01-01 350.00 Joint and several 2004-01-07 2005-01-05 N N
有限公司 liabilities
浙江嘉欣絲綢股份 2004-06-01 650.00 Joint and several 2004-06-24 2005-06-10 N N
有限公司 liabilities
浙江嘉欣絲綢股份 2003-10-01 1,000.00 Joint and several 2003-10-23 2004-10-22 N N
有限公司 liabilities
浙江嘉欣絲綢股份 2003-11-01 1,000.00 Joint and several 2003-11-06 2004-11-05 N N
有限公司 liabilities
Total amount of guarantees incurred 1,262.11
Total balance of guarantees 1,262.11
Including balance of related party guarantees 0
Total amount of non performance guarantees 0
Proportion of total guarantees to net assets of the Company 23.66%
Total amount of guarantees given to subsidiaries by listing company 68,846.78

Note: The guarantees in favor of 民豐特種紙股份有限公司,中寶科控投資股份有限公 司 and浙江嘉欣絲綢股份有限公司 were given by 加西貝拉壓縮機股份有限公司 , a subsidiary of 華意壓縮機股份有限公司 which in turn is an associated company owned as to 22.725% by the Company.

8. No material cash assets management was assigned by the Company during the Period or occurred prior to the period and continued to be subsisting at the date of this report.

26

9. During the Period, neither the Company nor shareholders who held more than 5% of the shares of the Company had given any undertakings which might materially affect the operating results and financial position of the Company nor did any of such occurred prior to the period and continued to be subsisting at the date of this report.

10.

  • During the Period, the Company did not change the auditor.

11. During the Period, neither the Company nor the board and directors of the Company was subject to any investigation, or administrative penalty, or notice of criticism by the CSRC, or subject to penalty by other administrative departments or public censure by any stock exchange. The directors and the relevant management personnel of the Company were not subject to by any legal enforcement.

12. Specific explanation on the use of funds by the Controlling Shareholders and its subsidiaries

subsidiaries
Name of
related Accounting Period-end
Use of fund parties Relationship Amount category balance Remarks
Assigned loan Nil Nil Nil Nil Nil Nil
Assigned investments by
related parties Nil Nil Nil Nil Nil Nil
Issue of commercial bills of
acceptance with no
substantial transactions Nil Nil Nil Nil Nil Nil
Repayment of loans Nil Nil Nil Nil Nil Nil
Others (such as advances) Nil Nil Nil Nil Nil Nil

13. Specific independent opinions by independent directors on the Company’s accumulated and current external guarantees and anti-law guarantees

In accordance with the regulations and requirements of the “Notice Concerning the Regulation on the Flow of Funds between Listed Companies and their Connected Parties and the Provision of Security by Listed Companies to external Parties” (Zhengjian 2003 No.56) issued by the China Securities Regulatory Commission, we, with bona fides, have carried out due diligence and careful investigation on the security provided by the Company to external parties, details of which are reported as follows:

  • (1) As at 30 June 2004, the Company has accumulated external guarantees of RMB688,467,800 which were all provided to its controlling subsidiaries. The Company has not provided any security to its shareholders, subsidiaries of shareholders, affiliates of shareholders, other connected parties holding less than 50% shares of the Company, any non-legal entities and individuals;

  • (2) The accumulated and current external security of the Company amounted to RMB12,621,100. The total accumulated external security of RMB55,538,600 was provided in favour of Jiaxipera, the subsidiaries of Huayi Compressor Holding Company Limited in which the Company holds a 22.725% equity interest. Therefore, the external security of the Company amounted to RMB12,621,100.

  • (3) The “Articles of Association” has been amended by Guangdong Kelon Electrical Holdings Company Limited in accordance with the requirements of CSRC 2003 No.56 document and has been passed by special resolution during the 2003 annual general meeting. We believe Guangdong Kelon Electrical Holdings Company Limited has complied with the relevant requirements stipulated by CSRC 2003 No.56 document with the risks associated with external guarantees being effectively controlled and investors interests safeguarded.

27

Independent non-executive directors: Mr. Chan Pei Cheong, Andy, Mr. Li Kung Man, Mr. Xu Xiao Lu.

(7) PRINCIPLE FINANCIAL STATEMENTS FOR A-SHARE

BALANCE SHEET

(Prepared in accordance with PRC GAAP) At 30 June 2004

(Denominated in RMB)

Assets
Current Assets:
Bank balances and cash
Notes receivable
Accounts receivable
Other receivables
Prepayments
Subsidy receivables
Inventories
Deferred expenditures
Total current assets
Long-term investments
Long-term equity investments
Fixed Assets:
Fixed assets, cost
Less: Accumulated depreciation
Fixed assets, net asset value
Less: Provision for impairment
loss of fixed assets
Fixed assets, net value
Construction in progress
Total fixed assets
Intangible Assets and Other Assets:
Intangible assets
Long-term deferred expenditure
Long-term receivables due
after one year
Total intangible assets and other assets
Total assets
Group
30 June 2004
(Unaudited)
3,069,328,829
669,259,122
1,237,547,446
302,640,143
141,881,045
60,640,782
2,299,020,331
5,008,053
7,785,325,751
160,053,812
3,960,912,530
1,943,163,948
2,017,748,582
61,388,103
1,956,360,479
153,474,594
2,109,835,073
1,159,719,323
155,905,131
34,000,000
1,349,624,454
11,404,839,090
Company
30 June 2004
(Unaudited)
1,776,880,243
539,251,617
129,036,398
1,998,833,328
18,488,933

1,008,180,164
2,975,716
5,473,646,399
1,888,390,442
1,421,169,269
621,946,858
799,222,411

799,222,411
41,653,512
840,875,923
920,762,517
33,873,545

954,636,062
9,157,548,826
Group
31 December 2003
(Audited)
2,120,038,297
734,877,589
731,120,036
133,664,884
165,879,789
187,704,983
1,945,617,637
14,966,645
6,033,869,860
172,383,399
3,694,855,619
1,802,715,334
1,892,140,285
61,471,947
1,830,668,338
117,845,210
1,948,513,548
1,073,068,727
170,955,680
34,000,000
1,278,024,407
9,432,791,214
Company
31 December 2003
(Audited)
1,595,877,944
548,232,619
261,438,092
1,652,631,976
20,599,915

961,962,539
13,870,001
5,054,613,086
1,458,354,550
1,427,389,640
584,404,702
842,984,938
842,984,938
33,015,098
876,000,036
953,917,703
43,368,194
997,285,897
8,386,253,569

28

Liabilities and Shareholders’ Equity

Current Liabilities:
Short-term loans
Notes payable
Accounts payable
Advance from customers
Accrued payroll
Staff welfare payable
Taxes payables
Payable to others
Other payables
Accruals
Provision for liabilities
Long-term liabilities due within one year
Total current liabilities
Long-term liabilities:
Long-term loans
Long-term payable
Accrued liabilities of
investee enterprise
Total long-term liabilities
Total liabilities
Minority Interests
Shareholders’ Equity:
Share capital
Capital reserve
Revenue reserve
1,815,626,723
2,636,174,952
1,811,562,539
277,087,969
28,096,579
2,539,240
30,425,583
1,599,286
275,831,539
267,920,967
96,856,037
405,632,904
7,649,354,318
406,432,332
67,017,922

473,450,254
8,122,804,572
318,516,125
992,006,563
1,516,862,082
114,580,901
788,766,000
2,389,190,195
720,051,043
109,799,462
6,530,854

39,370,625
106,932
380,596,298
201,787,859
96,856,037
400,000,000
5,133,055,305
360,000,000
60,286,383
222,289,880
642,576,263
5,775,631,568

992,006,563
1,906,669,964
114,580,901
858,900,000
1,938,635,005
1,401,689,440
456,523,479
28,064,768
220,777
(32,821,459)
5,833,042
406,206,061
221,235,587
89,556,581
405,517,722
5,779,561,003
544,353,852
62,778,960

607,132,812
6,386,693,815
237,366,458
992,006,563
1,516,787,706
114,580,901
310,000,000
1,940,688,655
365,938,682
414,162,842
9,858,676

(48,587,455)
230,783
649,808,149
191,113,522
89,556,581
400,000,000
4,322,770,435
525,000,000
57,986,314
335,383,123
918,369,437
5,241,139,872

992,006,563
1,840,635,588
114,580,901
Including: Statutory common
welfare fund
114,580,901 114,580,901 114,580,901 114,580,901
Unappropriated profits
Exchange differences on translation
of financial statements in
foreign currencies
Total shareholders’ equity
Total liabilities and
shareholders’ equity
343,628,613
(3,559,766)
2,963,518,393
11,404,839,090
368,659,830

3,381,917,258
9,157,548,826
184,436,195
919,576
2,808,730,941
9,432,791,214
197,890,645

3,145,113,697
8,386,253,569

29

STATEMENTS OF INCOME AND PROFIT APPROPRIATION

(Prepared in accordance with PRC GAAP) For the six months ended 30 June 2004 (Unit: RMB)

1. Revenue from
principal operations
Less: Cost of sales
Sales tax
2. Profit from principal operations
Add: Other operating profit
(loss)
Less: Distribution costs
Administrative expenses
Financial Expenses
3. Operating profit (loss)
Add: Investment (loss) profit
Subsidy income
Non-operating income
Less: Non-operating expenses
4. Total profit
Less: Income Tax
Minority interests
5. Net profit for the period
Add: Accumulated losses, beginning
of the period
Add: Utilisation of statutory
common reserve to
make up losses
Utilisation of
capital reserve to
make up losses
6. Profit available
for appropriation
(accumulated profit)
Less: Appropriations to
statutory common
reserve surplus
Appropriations to
statutory common
welfare fund
January-
June, 2004
Group
RMB
(Unaudited)
4,931,016,244
3,902,886,072
119,267
January-
June, 2004
Company
RMB
(Unaudited)
3,520,432,541
3,011,955,737
67,520
January-
June, 2003
Group
RMB
(Unaudited)
3,315,066,447
2,507,767,367
246,603
1,028,010,905
23,215,762
631,918,686
177,969,598
71,261,917
151,831,193
5,934,088
1,291,000
159,192,418
184,436,195

170,769,185
197,890,645

343,628,613

368,659,830

126,862,052

30

7. Profit available for
appropriations
to shareholders
(accumulated profit)
Less: Appropriations to
discretionary reserve
Dividends on
ordinary shares
8. Unappropriated profits
at the end of the period
January-
June, 2004
Group
RMB
(Unaudited)
343,628,613

January-
June, 2004
Company
RMB
(Unaudited)
368,659,830

January-
June, 2003
Group
RMB
(Unaudited)
126,862,052

January-
June, 2003
Company
RMB
(Unaudited)
133,790,035

343,628,613 368,659,830 126,862,052 133,790,035

31

CASH FLOW STATEMENTS

(Prepared in accordance with PRC GAAP) For the six months ended 30 June 2004

I.
Cash flows from operating activities:
Cash received from sale of goods
and rendering of services
Other cash received related to
operating activities
Sub-total of cash inflows
Cash paid for purchases of
goods and services
Cash paid to and on behalf
of employees
Tax paid
Other cash paid related to
operating activities
Sub-total of cash outflows
Net cash flows from
operating activities
II. Cash flows from investing activities:
Net cash received from disposals
of investment
Net cash received from disposals
of fixed assets, intangible
assets and other long-term assets
Other cash received related to
investing activities
Sub-total of cash inflows
Cash paid for acquisition of fixed
assets, intangible assets and other
long-term assets
Cash paid for acquisition of
investments
Other cash paid relating to
investing activities
Sub-total of cash outflows
Net cash flows from
investing activities
January-
June, 2004
Group
RMB
(Unaudited)
4,941,111,112
10,996,660
4,952,107,772
3,641,830,796
206,626,033
94,226,792
483,265,279
4,425,948,900
526,158,872
2,968,000
1,422,093
13,996,921
18,387,014
424,968,911

297,869,871
722,838,782
(704,451,768)
January-
June, 2004
Company
RMB
(Unaudited)
3,821,892,998
5,640,991
3,827,533,989
3,202,377,371
79,735,878
65,475,936
369,578,949
3,717,168,134
110,365,855

1,193,527
12,216,984
13,410,511
17,682,030
206,432,597
227,399,167
451,513,794
(438,103,283)
January-
June, 2003
Group
RMB
(Unaudited)
3,263,357,958
28,888,308
3,292,246,266
2,426,390,916
213,901,174
39,767,214
278,053,182
2,958,112,486
334,133,780

10,611,877

10,611,877
113,034,347
11,000,000
369,222,378
493,256,725
(482,644,848)
January-
June, 2003
Company
RMB
(Unaudited)
2,478,701,340
11,099,675
2,489,801,015
1,917,309,407
85,637,720
28,408,063
77,363,279
2,108,718,469
381,082,546

8,230,434

8,230,434
12,744,123
35,000,000
335,602,720
383,346,843
(375,116,409)

32

III. Cash flows from financing activities:
Contribution by minority shareholder
arising from acquisition of a subsidiary
Cash received from borrowings
Sub-total of cash inflows
Cash paid for repayment of
borrowings
Cash paid for distribution of
dividends, profit or
interest expenses
Sub-total of cash outflows
Net cash flows from
financing activities
IV. Effect of foreign exchange
rate changes on cash
V. Net increase (decrease) in cash and
cash equivalents
51,720,000
2,071,426,557
2,123,146,557
1,252,506,174
40,926,826
1,293,433,000
829,713,557

651,420,661

1,093,766,000
1,093,766,000
780,000,000
32,425,440
812,425,440
281,340,560

(46,396,868)

1,174,700,000
1,174,700,000
850,818,968
59,082,971
909,901,939
264,798,061

116,286,993

325,000,000
325,000,000
324,300,000
27,307,131
351,607,131
(26,607,131)

(20,640,994)

33

Supplemental Information

January-
June, 2004
Group
RMB
(Unaudited)
1. Reconciliation of net profit to net cash flows
from operating activities:
Net profit
159,192,418
Add: Minority interests
(8,124,592)
Provision for impairment loss
of assets
(7,249,321)
Depreciation of fixed assets
160,402,453
Amortisation of intangible assets
42,159,244
Amortisation of long-term
expenditures
64,447,916
Decrease in deferred expenditure
(less: increase)
9,958,592
Increase in accruals
46,685,380
Loss from disposal of fixed
assets, intangible assets and
other long-term assets
1,603,980
Financial expenses
22,888,414
Investment loss (less: gains)
12,333,282
Increase in inventories
(346,480,398)
Increase in operating receivables
(458,407,395)
Increase in operating payables
826,748,899
Net cash flows from operating
activities
526,158,872
2. Net increase (decrease) in cash and cash equivalents:
Cash and cash equivalents
at the end of the period
1,378,325,337
Less: Cash and cash equivalents
at the beginning of the period
726,904,676
Net increase (decrease) in cash
and cash equivalents
651,420,661
January-
June, 2004
Company
RMB
(Unaudited)
170,769,185

(7,165,477)
46,942,128
33,185,186
13,354,538
10,894,285
10,674,337
780,599
20,208,455
(259,617,148)
(39,295,330)
(202,464,494)
312,099,591
110,365,855
284,915,386
331,312,254
(46,396,868)
January-
June, 2003
Group
RMB
(Unaudited)
144,606,105
1,291,000
(49,283,542)
109,782,501
5,745,841
51,128,245
(4,884,128)
49,356,351
43,823,154
58,518,953
12,783,202
(324,868,992)
(1,036,162,821)
1,272,297,911
334,133,780
802,925,133
686,638,140
116,286,993
January-
June, 2003
Company
RMB
(Unaudited)
133,790,035

(52,499,389)
31,861,157
3,754,605
11,918,239
1,158,621
14,480,746
595,756
30,219,421
(168,476,327)
(53,937,628)
(478,800,825)
907,018,135
381,082,546
335,587,025
356,228,019
(20,640,994)

34

STATEMENT OF ASSETS IMPAIRMENT (Prepared in accordance with PRC GAAP) For the six months ended 30 June 2004 (Unit: RMB)

The Group
At Additions for Written back At
1 January 2004 the period for the period 30 June 2004
1. Provision for
doubtful accounts 152,368,641 243,182 152,125,459
Including:
Accounts receivable 149,578,016 243,182 149,334,834
Other receivables 2,790,625 2,790,625
2. Provision for impairment
of inventories 103,919,716 6,922,295 96,997,421
Including:
Finished goods 65,286,425 6,922,295 58,364,130
Work-in-progress 172,000 172,000
Raw materials 38,461,291 38,461,291
3. Provision for impairment
of fixed assets 61,471,947 83,844 61,388,103
Including:
Buildings 51,789,255 83,844 51,705,411
Machinery and equipment 9,673,692 9,673,692
Electronic equipment, fixtures
and furniture 9,000 9,000
4. Provision for impairment
of intangible assets 5,734,199 5,734,199
Including:
Land use rights 5,214,752 5,214,752
Software systems 519,447 519,447
5. Provision for impairment
in value of long-term
investments 79,038,525 79,038,525
Including:
Long-term equity
investments 79,038,525 79,038,525
Long-term investments
in bonds

“Please also refer to the published version of this announcement in China Daily”

35