AI assistant
Medlive Technology Co., Ltd. — Interim / Quarterly Report 2003
Apr 25, 2003
50436_rns_2003-04-25_eb1cdbc2-5bf6-455e-be55-51e4b1f5d424.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
The Stock Exchange of Hong Kong Limited takes no responsibility for the contents of this announcement, makes no representation as to its accuracy or completeness and expressly disclaims any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [33 x 36] intentionally omitted <==
GUANGDONG KELON ELECTRICAL HOLDINGS COMPANY LIMITED 廣東科龍電器股份有限公司
(A joint stock limited company incorporated in the People’s Republic of China with limited liability)
ANNOUNCEMENT ON RESULTS FOR THE FIRST QUARTER ENDED 31 MARCH 2003
This announcement is made in accordance with paragraph 2(2) of the Listing Agreement.
1. IMPORTANT
-
1.1 The board of directors (the “Board”) of Guangdong Kelon Electrical Holdings Company Limited (the “Company”) warrants that the information in this report is not false, not misleading and does not contain any material omission. The Board is jointly and severally responsible for the truthfulness and completeness of the contents of this report.
-
1.2 Ms. Yu Xiaoyang, director of the Company, was unable to attend the Board meeting due to personal reason.
-
1.3 These quarterly results of the Company for the three months ended 31 March 2003 (the “Reporting Period”) are prepared in accordance with the relevant PRC accounting principles and have not been audited.
-
1.4 Section 4 of the Company’s first quarterly report is not included in this announcement but may be accessed on the following website: http:// www.cninfo.com.cn .
2. COMPANY INFORMATION
- 2.1 Company Profile
| Stock | Abbreviation | ST Kelon | ST Kelon | ||||
|---|---|---|---|---|---|---|---|
| Stock | Code | 000921 | |||||
| Secretary of the Board | Representative of securities related affairs | ||||||
| Name | Liu Cong Meng (acting at the same | Zhong Liang | |||||
| time as Executive Vice President) | |||||||
| Gary Li Chi Sing | |||||||
| Correspondence Address | No. 8, Ronggang Road, Ronggui, Shunde, | No. 8, Ronggang Road, Ronggui, Shunde, | |||||
| Guangdong Province, the PRC | Guangdong Province, the PRC | ||||||
| Telephone | 0765–8362570 | 0765–8362570 | |||||
| Fax | 0765–8361055 | 0765–8361055 | |||||
| [email protected] | [email protected] | ||||||
| Financial Information | |||||||
| 2.2.1 | Major Accounting Data | and Financial Indices (Unit: RMB) | |||||
| End of | End of | Change over | |||||
| Reporting Period | Last Year | End of Last Year (%) | |||||
| Total assets | 8,797,988,022 | 7,656,539,329 | 14.91 | ||||
| Shareholders’ equity | |||||||
| (excluding minority | |||||||
| interests) | 2,609,000,086 | 2,575,000,833 | 1.32 | ||||
| Net assets per share | 2.63 | 2.60 | 1.15 | ||||
| Adjusted net assets | |||||||
| per share | 2.61 | 2.39 | 9.32 | ||||
| Change over | |||||||
| Beginning of Year | Corresponding | ||||||
| to End of | Period | ||||||
| Reporting Period | Reporting Period | of Last Year (%) | |||||
| Net cash flow | |||||||
| from operating activities | 32,129,407 | 32,129,407 | – | ||||
| Earnings per share | 0.034 | 0.034 | 211.33 | ||||
| Return on net assets | 1.29% | 1.29% | 186.73 | ||||
| Net return on net assets | |||||||
| after extraordinary | |||||||
| profit and loss | 1.40% | 1.40% | 258.89 | ||||
| Unit: | RMB | ||||||
| Extraordinary profit and loss items | Amount | ||||||
| Non-operating income | 683,335 | ||||||
| Non-operating expense | -373,856 | ||||||
| Amortization of change | in equity investment | -3,300,000 | |||||
| Interest received from related parties | 0 | ||||||
| Total | -2,990,521 |
2.2 Financial Information
1
2.2.2 Income Statement
| Unit: RMB | ||||||
|---|---|---|---|---|---|---|
| January to March 2003 | January to March 2002 | |||||
| The Group | The Company | The Group | The Comany | |||
| Item | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||
| 1. | Income from principal | |||||
| operations | 1,022,746,561 | 702,708,142 | 854,682,111 | 699,397,199 | ||
| Less: | Costs incurred by | |||||
| principal operations | 751,443,589 | 516,289,742 | 607,191,231 | 489,187,329 | ||
| Taxation and surcharges | ||||||
| on principal operations | 146,661 | 91,207 | 38,202 | 38,203 | ||
| 2. | Profit from principal operations | 271,156,311 | 186,327,193 | 247,452,678 | 210,171,667 | |
| Add: | Profit/(loss) from other | |||||
| operations | 6,026,840 | -1,294,543 | 5,047,396 | 660,874 | ||
| Less: | Operating expenses | 154,856,364 | 132,895,769 | 153,640,512 | 140,451,734 | |
| Administrative expenses | 65,416,677 | 10,065,730 | 69,291,566 | 14,309,397 | ||
| Financial expenses | 24,127,180 | 11,980,352 | 19,807,024 | 18,343,869 | ||
| 3. | Operating profit | 32,782,930 | 30,090,799 | 9,760,972 | 37,727,541 | |
| Add: | Investment income | -171,538 | 3,603,459 | -182,368 | -26,823,092 | |
| Subsidy income | 0 | 0 | 0 | 0 | ||
| Non-operating income | 683,335 | 200,973 | 2,216,277 | 56,687 | ||
| Less: | Non-operating expenses | 373,856 | 335,437 | 313,412 | 181,628 | |
| Add: | Prior year adjustment on | |||||
| profit/(loss) | 0 | 0 | 0 | 0 | ||
| 4. | Total profit | 32,920,871 | 33,559,794 | 11,481,469 | 10,779,508 | |
| Add: | Profit/(loss) attributable to | |||||
| minority shareholders | 987,726 | 0 | -701,961 | 0 | ||
| Less: | Income tax | 348,803 | 0 | 0 | 0 | |
| 5. | Net profit | 33,559,794 | 33,559,794 | 10,779,508 | 10,779,508 |
3. As at the end of the Reporting Period, there were 77,314 shareholders in total.
3. MANAGEMENT DISCUSSION AND ANALYSIS
- 3.1 Brief analysis of the Company’s operations during the Reporting Period
During the Reporting Period, the Company faced intense competition in the domestic appliances market and the Company’s management closely monitored developments in the market and continued to adopt appropriate operating concepts and directions in accordance with market trends. As a result, the Company still managed to attain satisfactory results for the Reporting Period and recorded an overall net profit of RMB33,560,000. Compared with the corresponding period in 2002, the Company’s sales revenue for refrigerators and airconditioners increased by 19.7%. Growth in export sales was particularly strong. The Company’s total export sales revenue increased by 38.3% as compared with the previous year.
During the Reporting Period, the Company continued to adopt the operating concept of “Technologically Led and Profitability Driven”. In the high-end refrigerator and air-conditioner markets, the Company launched a series of selectable temperature zone refrigerators with industry-leading triple and quadruple cycling technologies under the Rongsheng and Kelon brands respectively. At the air-conditioner front, the line of high-efficiency air-conditioners, particularly the “Deluxe Shuang Xiao Wang”, has laid a strong foundation for the Company’s marked performance in the high-end market during the Reporting Period. Further, the successful launch of the “Combine” product series has complemented the Company’s market coverage, laying a foundation for the Company to become one of the leading international electrical appliance manufacturers.
3.1.1 Principal business or products representing 10% or more of the income from principal operations or total profit from principal operations
| operations | ||||
|---|---|---|---|---|
| Unit: RMB’000 | ||||
| Income from | Cost of | Gross | ||
| Product | principal operations | principal operations | profit margin (%) | |
| Refrigerators | 487,730 | 354,140 | 27.39 | |
| Air-Conditioners | 419,590 | 301,980 | 28.03 | |
| Others | 115,430 | 95,320 | 17.42 | |
| Including: | Related party | |||
| transaction | 0 | 0 | 0 | |
| Total | 1,022,750 | 751,440 | 26.53 |
-
3.1.2 Seasonal or cyclical characteristics of the Company’s operations Applicable Not Applicable
-
The sales of the major products of the Company such as refrigerators and air-conditioners are subject to seasonal fluctuation. The Reporting Period was amid the low season for the sales of such products.
-
3.1.3 Profit structure for the Reporting Period (Material changes in the proportion of total profit attributable to profit from principal operations, profit from other operations, costs for the period, investment income, subsidy income and net non-operating income as compared with that of 2002 and the explanation thereof)
-
Applicable Not Applicable
2
Unit: RMB’000
| January to March 2003 | January to March 2003 | January to | December 2002 | ||
|---|---|---|---|---|---|
| Change in | |||||
| Proportion | Proportion | proportion | |||
| of total | of total | of total | |||
| Item | Amount | profit (%) | Amount | profit (%) | profit (%) |
| Total profit | 32,920 | 0 | 103,920 | 0.00 | |
| Profit from principal operations | 271,160 | 823.69 | 1,025,450 | 986.77 | -16.53 |
| Profit from other operations | 6,030 | 18.32 | 16,610 | 15.98 | 14.60 |
| Costs for the period | 244,410 | 742.44 | 926,940 | 891.97 | -16.76 |
| Investment income | -170 | -0.52 | -17,070 | -16.43 | -96.86 |
| Subsidy income | 0.00 | 20 | 0.02 | ||
| -170 | |||||
| Net Non-operating income | 310 | 0.94 | 5,850 | 5.63 | -83.27 |
-
The decrease in the proportions of total profit attributable to profit from principal operations and net non-operating income was due to an increase in total profit resulting from a rise in sales revenue, which has caused a dercase in the corresponding proportion of total profit attributable to profit from principal operations.
-
The decrease in the proportion of total profit attributable to investment income was due to the Company’s acquisition of equity interests in certain associated companies.
-
3.1.4 Material changes in the profitability (gross profit margin) of principal operations as compared with that of 2002 and explanation thereof
Applicable Not Applicable
The gross profit margin of the Company’s principal operations for the Reporting Period was 26.53%, as compared with 21.03% for the previous reporting period. The significant increase in profitability (gross profit margin) was primarily attributable to a strong growth in the Company’s export sales and sales of new products in the Reporting Period, leading to an increase in the overall gross profit margin of the Company.
- 3.2 Analysis and illustration of significant events and their implications and resolutions
- Applicable Not Applicable
- 3.3 Changes in accounting policies, estimates and scope of consolidation and major accounting errors and the explanation thereof Applicable Not Applicable
- 3.4 Explanation of the Board and the Supervisory Committee in relation to any “non-standard opinion” arising from audit
- Applicable Not Applicable
- 3.5 Loss forecast or alert of significant change in the accumulated net profit for the period from beginning of the year to the end of the next reporting period as compared with the corresponding period in the previous year and the explanation thereof
- Applicable Not Applicable
- 3.6 On-going adjustments by the Company on the published annual business plans or budget
- Applicable Not Applicable
4. FINANCIAL REPORT
- 4.1 Statement of Income and Profit Appropriation
Prepared by: Guangdong Kelon Electrical Holdings Company Limited For the period from January to March 2003
Unit: RMB
| January to March 2003 | January to March 2003 | January to March 2002 | January to March 2002 | |||
|---|---|---|---|---|---|---|
| The Group | The Company | The Group | The Company | |||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||
| 1. | Income from principal operations | 1,022,746,561 | 702,708,142 | 854,682,111 | 699,397,199 | |
| Less: | Costs incurred by principal operations | 751,443,589 | 516,289,742 | 623,026,423 | 489,187,329 | |
| Taxation and surcharges on principal | ||||||
| operations | 146,661 | 91,207 | 38,202 | 38,203 | ||
| 2. | Profit | from principal operations | 271,156,311 | 186,327,193 | 231,617,486 | 210,171,667 |
| Add: | Profit/(loss) from other operations | 6,026,840 | (1,294,543) | 5,047,396 | 660,874 | |
| Less: | Operating expenses | 154,856,364 | 132,895,769 | 153,640,512 | 140,451,734 | |
| Administrative expenses | 65,416,677 | 10,065,730 | 53,456,374 | 14,309,397 | ||
| Financial expenses | 24,127,180 | 11,980,352 | 19,807,024 | 18,343,869 | ||
| 3. | Operating profit | 32,782,930 | 30,090,799 | 9,760,972 | 37,727,541 | |
| Add: | Investment income | (171,538) | 3,603,459 | (182,368) | (26,823,092) | |
| Subsidy income | – | – | – | – | ||
| Non-operating income | 683,335 | 200,973 | 2,216,277 | 56,687 | ||
| Less: | Non-operating expenses | 373,856 | 335,437 | 313,412 | 181,628 | |
| Add: | Prior year adjustment on profit/(loss) | – | – | – | – | |
| 4. | Total profit | 32,920,871 | 33,559,794 | 11,481,469 | 10,779,508 | |
| Add: | Profit/(loss) attributable to minority | |||||
| shareholders | 987,726 | – | (701,961) | – | ||
| Less: | Income tax | 348,803 | – | – | – | |
| 5. | Net profit | 33,559,794 | 33,559,794 | 10,779,508 | 10,779,508 | |
| Add: | (Accumulated losses) retained earnings | |||||
| at beginning of the Period | (1,211,930,161) | (1,194,186,108) | (1,380,906,800) | (1,380,906,800) | ||
| 6. | Profit | available for appropriation | (1,178,370,367) | (1,160,626,314) | (1,370,127,292) | (1,370,127,292) |
| Less: | Statutory common reserve fund | – | – | – | – | |
| Statutory common welfare fund | – | – | – | – | ||
| Staff welfare and bonus fund | – | – | – | – | ||
| Reserve fund | – | – | – | – | ||
| Enterprise expansion fund | – | – | – | – | ||
| Return of profits | – | – | – | – |
3
7. Profit available for distribution (1,178,370,367) (1,160,626,314) (1,370,127,292) (1,370,127,292) Less: Dividends on preferential shares – – – – – – – – Discretionary reserve – – – – Dividends on ordinary shares – – – – Dividends transferred to share capital 8. Retained profit (1,178,370,367) (1,160,626,314) (1,370,127,292) (1,370,127,292) Person in charge of the Company: Gu Chujun Person in charge of financial matters: Gary Li Chi Sing Table prepared by: [Yan Guoru] (晏果如 ) 4.2 Balance Sheet
Prepared by Guangdong Kelon Electrical Holdings Company Limited and its subsidiaries Unit: RMB
| January to March 2003 | January to March 2003 | January to March 2002 | January to March 2002 | ||
|---|---|---|---|---|---|
| The Group | The Company | The Group | The Company | ||
| Item | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
| Assets | |||||
| 1. | Current Assets | ||||
| Bank balances and cash | 1,424,193,546 | 1,020,136,178 | 1,417,085,462 | 1,065,118,299 | |
| Short-term investment | – | – | – | – | |
| Notes receivable | 1,075,568,979 | 787,063,423 | 622,627,806 | 613,597,439 | |
| Dividends receivable | – | – | – | – | |
| Interests receivable | – | – | – | – | |
| Accounts receivable | 407,137,906 | 218,294,030 | 381,535,897 | 275,661,469 | |
| Prepayments | 141,326,422 | 39,686,426 | 89,011,737 | 36,549,630 | |
| Subsidies receivable | – | – | – | – | |
| Other receivables | 1,334,326,627 | 2,695,445,703 | 1,222,868,831 | 2,107,281,156 | |
| Inventories | 1,677,799,548 | 983,778,543 | 1,123,325,956 | 679,131,994 | |
| Deferred expenditures | 14,417,634 | 5,327,986 | 6,411,749 | 5,135,474 | |
| Long-term investment in securities | |||||
| due within one year | – | – | – | – | |
| Other current assets | 970 | 970 | 970 | 970 | |
| Total current assets | 6,074,771,632 | 5,749,733,259 | 4,862,868,408 | 4,782,476,431 | |
| 2. | Long-term investments | ||||
| Long-term equity investments | 186,543,511 | 1,255,034,010 | 198,173,987 | 1,223,334,010 | |
| Long-term investments in debt securities | – | – | – | – | |
| Total long-term investments | 186,543,511 | 1,255,034,010 | 198,173,987 | 1,223,334,010 | |
| 3. | Fixed Assets | ||||
| Fixed assets, cost | 3,646,619,158 | 1,420,284,489 | 3,635,836,132 | 1,420,958,597 | |
| Less: Accumulated depreciation | 1,646,017,835 | 524,987,131 | 1,586,467,593 | 509,851,837 | |
| Fixed assets, net of depreciation | 2,000,601,323 | 895,297,358 | 2,049,368,539 | 911,106,760 | |
| _Less:_Provision for impairment loss of | |||||
| fixed assets | 61,375,205 | – | 61,375,205 | – | |
| Fixed assets, net | 1,939,226,118 | 895,297,358 | 1,987,993,334 | 911,106,760 | |
| Disposal of fixed assets | – | – | – | – | |
| Project materials | – | – | – | – | |
| Construction-in-progress | 2,436,254 | 8,562,116 | 11,323,062 | 7,550,688 | |
| Total fixed assets | 1,941,662,372 | 903,859,474 | 1,999,316,396 | 918,657,448 | |
| 4. | Intangible assets and deferred assets | ||||
| Intangible assets | 306,789,612 | 196,480,586 | 313,881,774 | 198,209,350 | |
| Long-term deferred expenditures | 202,617,987 | 61,863,161 | 196,695,856 | 66,644,180 | |
| Long-term receivables due after one year | 85,602,908 | 51,602,908 | 85,602,908 | 51,602,908 | |
| Other long-term assets | – | – | – | – | |
| Total intangible and deferred assets | 595,010,507 | 309,946,655 | 596,180,538 | 316,456,438 | |
| 5. | Deferred tax | ||||
| Deferred tax assets | – | – | – | – | |
| Total assets | 8,797,988,022 | 8,218,573,398 | 7,656,539,329 | 7,240,924,327 | |
| January to March 2003 | January to March 2002 | ||||
| The Group | The Company | The Group | The Company | ||
| Item | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
| Total | liabilities and shareholders’ equity | ||||
| 1. | Current liabilities | ||||
| Short-term borrowings | 1,019,526,725 | 440,000,000 | 960,164,036 | 400,000,000 | |
| Notes payable | 1,399,935,251 | 1,511,979,025 | 942,591,729 | 1,075,014,036 | |
| Accounts payable | 976,064,480 | 843,548,872 | 739,184,874 | 652,568,689 | |
| Advances from customers | 678,185,529 | 607,482,786 | 337,665,921 | 300,245,037 | |
| Other amounts repayable | 630,001,775 | 523,901,576 | 616,737,987 | 519,065,990 | |
| Accrued payroll | 52,854,112 | 29,976,475 | 44,211,152 | 30,370,421 | |
| Staff welfare payable | 3,558,281 | 1,135,059 | 3,986,906 | 1,489,938 | |
| Taxes payable | 62,306,954 | 82,333,091 | 39,849,854 | 62,552,141 | |
| Dividends payable | 52,409 | – | 52,409 | – | |
| Other payables | 2,067,487 | 1,217,074 | 2,944,393 | 2,029,317 | |
| Accruals | 190,103,726 | 152,063,264 | 211,076,574 | 185,670,788 | |
| Provision for liabilities | 99,227,504 | 99,227,504 | 105,031,134 | 105,031,134 | |
| Long-term liabilities due within one year | 65,233,515 | 60,000,000 | 65,233,515 | 60,000,000 | |
| Other current liabilities | – | – | – | – | |
| Total liabilities | 5,179,117,748 | 4,352,864,726 | 4,068,730,484 | 3,394,037,491 | |
| 2. | Long-term liabilities | ||||
| Long-term borrowings | 714,766,571 | 690,000,000 | 714,766,571 | 690,000,000 | |
| Debentures | – | – | – | – | |
| Long-term payables | 73,872,030 | 66,759,313 | 75,822,128 | 70,126,659 | |
| Payable for special purposes | – | – | – | – | |
| Accrued liabilities of investee entities | – | 482,205,220 | – | 494,015,291 | |
| Other long-term liabilities | – | – | – | – | |
| Total long-term liabilities | 788,638,601 | 1,238,964,533 | 790,588,699 | 1,254,141,950 |
4
| 3. | Deferred tax | |||||
|---|---|---|---|---|---|---|
| Deferred tax liabilities | – | – | – | – | ||
| Total liabilities | 5,967,756,349 | 5,591,829,259 | 4,859,319,183 | 4,648,179,441 | ||
| 4. | Minority interests | 221,231,587 | – | 222,219,313 | – | |
| 5. | Shareholders’ equity | |||||
| Share capital | 992,006,563 | 992,006,563 | 992,006,563 | 992,006,563 | ||
| Capital reserve | 2,452,995,887 | 2,452,995,887 | 2,452,995,887 | 2,452,995,887 | ||
| Revenue reserve | 343,742,703 | 343,742,703 | 343,742,703 | 343,742,703 | ||
| Including: Statutory common welfare | ||||||
| fund | 114,580,901 | 114,580,901 | 114,580,901 | 114,580,901 | ||
| Retained profit | (1,178,370,367) | (1,160,626,314) | (1,211,930,161) | (1,194,186,108) | ||
| Exchange difference | (1,374,700) | (1,374,700) | (1,814,159) | (1,814,159) | ||
| Total shareholders’ equity | 2,609,000,086 | 2,626,744,139 | 2,575,000,833 | 2,592,744,886 | ||
| Total liabilities and shareholders’ | ||||||
| equity | 8,797,988,022 | 8,218,573,398 | 7,656,539,329 | 7,240,924,327 | ||
| Person in charge of the Company: | Gu Chujun | |||||
| Person in charge of financial matters: | Gary Li Chi Sing | |||||
| Table prepared by: | [Yan Guoru] (晏果如) | |||||
| 4.3 | Cash flow statement | |||||
| Prepared by: Guangdong Kelon Electrical Holdings Company Limited and its subsidiaries | ||||||
| For the period from January to March 2003 | ||||||
| Unit: RMB |
| Cash flow statement Prepared by: Guangdong Kelon Electrical Holdings Company Limited and its subsidiaries For the period from January to March 2003 Unit: RMB |
||
|---|---|---|
| January to | March 2003 | |
| The Group | The Company | |
| (Unaudited) | (Unaudited) | |
| Cash flow from operating activities | ||
| Cash received from sale of goods or rendering of services | 1,065,113,445 | 722,905,313 |
| Refund of taxes and levies | 1,566,330 | 1,607 |
| Cash received from other operating activities | 3,159,611 | 2,459,947 |
| Sub-total of cash inflow | 1,069,839,386 | 725,366,867 |
| Cash paid for purchasing of goods and services | 886,014,657 | 633,092,905 |
| Cash paid for and on behalf of employees | 89,125,655 | 42,551,734 |
| Taxes and levies paid | 22,666,764 | 4,667,616 |
| Cash paid for other operating activities | 39,902,903 | 113,607,474 |
| Sub-total of cash outflow | 1,037,709,979 | 793,919,729 |
| Net cash flow from operating activities | 32,129,407 | -68,552,862 |
| Cash flow from investing activities | – | – |
| Cash received from disposal of investments | – | – |
| Cash received from investment income | – | – |
| Net cash received from disposal of fixed assets, intangible assets | ||
| and other long-term assets | 130,258 | 500 |
| Cash received from other investing activities | – | – |
| Sub-total of cash inflow | 130,258 | 500 |
| Cash paid for acquisition of fixed assets, intangible assets and | ||
| other long-term assets | 59,214,401 | 4,449,357 |
| Cash paid for investments | – | – |
| Cash paid for other investing activities | – | – |
| Sub-total of cash outflow | 59,214,401 | 4,449,357 |
| Net cash flow from investing activities | -59,084,143 | -4,448,857 |
| Cash flow from financing activities | – | – |
| Proceeds from equity financing | – | – |
| Proceeds from borrowings | 256,460,000 | 140,000,000 |
| Cash received from other financing activities | – | – |
| Sub-total of cash inflow | 256,460,000 | 140,000,000 |
| Repayment of borrowings | 454,039,178 | 350,356,670 |
| Cash paid for distribution of dividends or profits or servicing of interest | 24,127,180 | 11,980,352 |
| Cash paid for other financing activities | – | – |
| Sub-total of cash outflow | 478,166,358 | 362,337,022 |
| Net cash flow from financing activities | -221,706,358 | -222,337,022 |
| Effect of changes in foreign exchange | – | – |
| Net increase of cash and cash equivalents | -248,661,094 | -295,338,741 |
| Reconciliation of net profit to cash flow from operating activities | ||
| Net profit | 33,559,794 | 33,559,794 |
| Add: Provision for impairment loss of assets | -12,656,264 | -12,373,015 |
| Depreciation of fixed assets | 59,550,242 | 15,135,294 |
| Amortization of intangible assets | 5,945,521 | 303,878 |
| Amortization of long-term deferred expenditures | 44,536,807 | 7,111,709 |
| Decrease (less: increase) in deferred expenditures | -8,005,885 | -192,512 |
| Increase (less: decrease) in accruals | -20,972,848 | -33,607,524 |
| Loss (less: gain) on disposal of fixed assets, intangible assets and | ||
| other long-term assets | -79,811 | – |
| Loss on retirement of fixed assets | – | – |
| Finance costs | 24,127,180 | 11,980,352 |
| Loss (less: gain) on investments | 171,538 | -3,603,459 |
| Deferred tax liabilities (less: assets) | – | – |
| Decrease (less: increase) in inventories | -554,473,592 | -304,646,549 |
| Decrease (les: increase) in trade receivables | -249,481,370 | -397,025,341 |
| Increase (less: decrease) in trade payables | 710,895,821 | 614,804,511 |
| Profit/(loss) attributable to minority shareholders | -987,726 | – |
| Net cash flow from operating activities | 32,129,407 | -68,552,862 |
| Investments and financing activities which do not involve cash settlement | – | – |
| Net increase in cash and cash equivalents: | ||
| Balance of cash and cash equivalents at end of Period | 437,977,046 | 60,889,278 |
| Less: Balance of cash and cash equivalent | 686,638,140 | 356,228,019 |
5
Net increase in cash and cash equivalents Person in charge of the Company: Person in charge of financial matters: Table prepared by:
-295,338,741
-248,661,094
Gu Chujun Gary Li Chi Sing [Yan Guoru] (晏果如 )
By the order of the Board Guangdong Kelon Electrical Holdings Company Limited Gu Chu Jun Chairman
Shunde, the PRC, 25 April 2003
ANNOUNCEMENT ON THE RESOLUTIONS OF THE MEETING OF THE BOARD OF DIRECTORS OF GUANGDONG KELON ELECTRICAL HOLDINGS COMPANY LIMITED
A meeting of the board of directors of Guangdong Kelon Electrical Holdings Company Limited (the “Company”) was held on 25 April 2003 at the Company’s head office. The meeting was attended by eight out of the nine directors and Ms. Yu Xiaoyang, independent non-executive director, was unable to attend the meeting due to personal reason. The meeting was held in accordance with the Company Law of the People’s Republic of China and the Articles of Association of the Company. The following resolutions were considered and approved at the meeting:
-
That the first quarterly report of the Company for the three months ended 31 March 2003 be adopted; and
-
That the proposal to re-appoint the Company’s auditors as put forward by the Supervisory Committee of the Company be approved. The Supervisory Committee of the Company put forward the following proposal to the board of directors of the Company on 25 April 2003 in accordance with the requirements of the Articles of Association of the Company and the “Standard Guidance on Annual General Meetings of Listed Companies” (as revised in 2000): since the engagement of the Company’s auditors for the 2002 financial year has expired, the Supervisory Committee proposed that the Company re-appoints Deloitte Touche Tohmatsu (德勤‧ 關黃陳方會計師行 )and Deloitte Touche Tohmatsu (德 勤華永會計師事務所)as the Company’s auditors in Hong Kong and the People’s Republic of China respectively, for the financial year ended 31 December 2003. This proposal requires the approval of the board of directors and will only be effective after the board of directors has put it forward to the shareholders in general meeting and it has been approved by the shareholders.
By the order of the Board of Guangdong Kelon Electrical Holdings Company Limited Gu Chu Jun Chairman
Shunde, the PRC, 25 April 2003
ANNOUNCEMENT ON THE RESOLUTIONS OF THE MEETING OF THE SUPERVISORY COMMITTEE OF GUANGDONG KELON ELECTRICAL HOLDINGS COMPANY LIMITED
A meeting of the Supervisory Committee of Guangdong Kelon Electrical Holdings Company Limited (the “Company”) was held on 25 April 2003 at the Company’s head office. The meeting was attended by all three supervisors and was held in accordance with the Company Law of the People’s Republic of China and the Articles of Association of the Company. The following resolutions were considered and approved:
-
That the first quarterly report of the Company for the three months ended 31 March 2003 be adopted; and
-
That the proposal to re-appoint the Company’s auditors be put forward to the board of directors of the Company. According to the requirements of the Articles of Association of the Company and the “Standard Guidance on Annual General Meetings of Listed Companies” (as revised in 2000), this proposal requires the approval of the board of directors and will only be effective after being approved by the shareholders in general meeting.
Supervisory Committee of Guangdong Kelon Electrical Holdings Company Limited
Shunde, the PRC, 25 April 2003
Set out below are the relevant declarations in relation to the proposed change of independent non-executive director as referred to in the Notice of 2002 Annual General Meeting issued by Guangdong Kelon Electrical Holdings Company Limited on 31 March 2003:
DECLARATION BY THE NOMINATOR OF THE INDEPENDENT NON-EXECUTIVE DIRECTOR OF GUANGDONG KELON ELECTRICAL HOLDINGS COMPANY LIMITED
The board of directors of Guangdong Kelon Electrical Holdings Company Limited, the nominator, hereby makes an express declaration in respect of the nomination of Mr. Xu Xiaolu as an independent non-executive director of the fourth board of directors of Guangdong Kelon Electrical Holdings Company Limited. There does not exist any relationship between the nominee and Guangdong Kelon Electrical Holdings Company Limited which may affect the independence of the nominee. The declaration is as follows:
This nomination is made after obtaining sufficient understanding of the profession, academic qualification, job title, detailed work history and all parttime job status of the nominee. The nominee has agreed in writing to be proposed as a candidate for appointment as an independent non-executive director of the fourth board of directors of Guangdong Kelon Electrical Holdings Company Limited. (see the declaration by the candidate set out below). The nominator considers that the nominee:
-
I. possesses the qualifications to be the director of a listed company in accordance with the laws, administrative rules and regulations and other relevant provisions;
-
II. satisfies the appointment requirements as stipulated in the articles of association of Guangdong Kelon Electrical Holdings Company Limited;
-
III. fulfils the requirement of independence imposed by the “Guidance on the Establishment of Independent Directorship System of Listed Companies” issued by the China Securities Regulatory Commission:
-
the nominee, his immediate relatives and his principal associates do not hold any office in Guangdong Kelon Electrical Holdings Company Limited or any of its subsidiaries;
-
neither the nominee nor any of his immediate relatives is a shareholder of such listed company who directly or indirectly holds 1% or more of the issued shares of such listed company, nor is he one of the ten largest shareholders of such listed company;
-
neither the nominee nor any of his immediate relatives holds any office in any entity which directly or indirectly holds 5% or more of the issued shares of such listed company, nor does he hold any office in the five largest shareholders of such listed company;
-
the nominee satisfies the three aforesaid conditions throughout the course of the most recent year; and
6
-
the nominee is not a person who provides financial, legal, management consulting and technical consulting services, etc to such listed company or its subsidiaries.
-
IV. the nominee does not concurrently hold independent directorships in more than five listed companies, including Guangdong Kelon Electrical Holdings Company Limited.
We, the nominator, confirm that the above declaration is true, complete and accurate in all respects and does not contain any false or misleading statement. We, the nominator, fully understand the consequences of making false declarations.
The board of directors of Guangdong Kelon Electrical Holdings Company Limited The nominator
Shunde, the PRC, 25 April 2003
DECLARATION BY THE PROPOSED NEW INDEPENDENT NON-EXECUTIVE DIRECTOR OF GUANGDONG KELON ELECTRICAL HOLDINGS COMPANY LIMITED
The declarant, Xu Xiaolu, being a candidate for appointment as an independent non-executive director of the fourth board of directors of Guangdong Kelon Electrical Holdings Company Limited, hereby declare that I warrant that there will not exist any relationship between myself and Guangdong Kelon Electrical Holdings Company Limited during the period in which I serve as an independent non-executive director of such company which may affect my independence. I declare as follows:
-
I. I, my immediate relatives and my principal associates do not hold any office in such company or any of its subsidiaries;
-
II. neither I nor any of my immediate relatives directly or indirectly hold 1% or more of the issued shares of such company;
-
III. neither I nor any of my immediate relatives is one of the ten largest shareholders of such company;
-
IV. neither I nor any of my immediate relatives hold any office in any entity which directly or indirectly holds 5% or more of the issued shares of such company;
-
V. neither I nor any of my immediate relatives hold any office in the five largest shareholders of such company;
-
VI. I satisfy the five aforesaid conditions throughout the course of the most recent year;
-
VII. I have not provided financial, legal, management consulting and technical consulting services, etc. to such company or any of its subsidiaries;
-
VIII. I have not received other additional and undisclosed benefits from such listed company and its substantial shareholders or other organisations and officers that have an interest in such company; and
IX. I satisfy the appointment requirements as stipulated in the articles of association of such company.
Moreover, I do not concurrently hold independent directorships in more than five listed companies, including Guangdong Kelon Electrical Holdings Company Limited.
I fully understand the responsibility of an independent non-executive director and confirm that the above declaration is true, complete and accurate in all respects, and does not contain any false or misleading statements. I fully understand the consequences of making false declarations. The China Securities Regulatory Commission may confirm my eligibility of appointment and independence in accordance with this declaration. During the period of my service as an independent non-executive director, I will comply with the requirements of the rules, regulations and notices issued by the China Securities Regulatory Commission, ensuring that I will have sufficient time and energy to perform my duties and make independent judgment without being affected by the substantial shareholders, actual controlling parties or other entities or individuals that have an interest in the company.
Xu Xiaolu
The Declarant
Shunde, the PRC, 25 April 2003
"Please also refer to the published version of this announcement in China Daily"
7