Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Medlive Technology Co., Ltd. Audit Report / Information 2018

Mar 28, 2019

50436_rns_2019-03-28_76c5110b-3a8d-4d2a-9bdd-e8b6fb209fb6.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

==> picture [174 x 29] intentionally omitted <==

HISENSE HOME APPLIANCES GROUP CO., LTD.

海信家電集團股份有限公司

(A joint stock limited company incorporated in the People’s Republic of China with limited liability) (Stock Code: 00921)

ANNOUNCEMENT

REVISION OF PUBLISHED FINIANCIAL STATEMENTS AND REPORTS

CORRECTION OF ACCOUNTING ERRORS

I. Overview of the correction of accounting errors

The board of directors (the “ Board ”) of Hisense Home Appliances Group Co., Ltd. (the “ Company hereby announces that in the first meeting in 2019 which was held on 28 March 2019, the tenth session of the Board has considered and passed the “Resolution on correction of and retrospective adjustment to accounting errors in prior periods”. The Company found the following accounting errors corrections after comparison with the “Case Analysis of Listed Companies Implementing Accounting Standards for Business Enterprises (2017)” . The accounting errors of the Company in prior periods are corrected and relevant financial information is adjusted retrospectively in accordance with the relevant provisions and requirements promulgated by the China Securities Regulatory Commission (“ CSRC* including “Accounting Standards for Business Enterprises No. 28 - Changes in Accounting Policies and Accounting Estimates and Correction of Errors” and “Standards for the Contents and Formats of Information Disclosure by Companies Offering Securities to the Public No. 19 – Correction of Financial Information and Relevant Disclosure”.

II. Reasons for the correction of accounting errors

The Company holds the 12.67% equity interests of Qingdao Hisense International Co., Ltd.*青島海

1

信國際營銷股份有限公司 (“ Hisense International ”). Pursuant to the Articles of Association of Hisense International, the board of directors of Hisense International shall have nine directors and the Company can appoint two directors.

Pursuant to the “Explanation on Accounting Standards for Business Enterprises 2010” promulgated by the Accounting Department of the Ministry of Finance, “significant influence” is the power to participate in the decision-making for financial and operating policies of an enterprise, but not to control or jointly control the formulation of such policies together with other parties. In practice, the common example of significant influence is that there is/are designated representative(s) in the board of directors or similar organ of power of the investee, so that significant influence can be exercised through the right to speak during the decision-making process for the financial and operating policies of the investee. When the investor directly or indirectly holds more than 20% but less than 50% voting rights of the investee, it is generally considered as having “significant influence” over the investee, unless there is concrete evidence showing there are guidelines for circumstances under which no participation in decision-making for the operating policies of an investee is allowed and no “significant influence” is formed. The Company classified its equity interests in Hisense International as “having no significant influence”, and adopted the cost method for accounting treatment pursuant to the provisions under “Accounting Standards for Business Enterprises No. 2 – Long-term Equity Investments” (the “ Accounting Standards for Business Enterprises No. 2 ”) and “Accounting Standards for Business Enterprises No. 22 – Financial Instrument Recognition and Measurement” (the “ Accounting Standards for Business Enterprises No. 22 ”).

After careful comparison with the standards of determining “significant influence” under “Case Analysis of Listed Companies Implementing Accounting Standards for Business Enterprises (2017)” promulgated by the CSRC, it was discovered that the Original Interpretation was unclear. The determination standards for “significant influence” under “Case Analysis of Listed Companies Implementing Accounting Standards for Business Enterprises (2017)” are: “the company has the power to designate directors in the investee, that is, the core of determination should be whether the investor has the power to participate and exercise significant influence; whether or not the investor is actually exercising such power is not the key of determination. In order to further standardize the accounting treatment and improve the quality of disclosure of accounting information, the Company will make correction of accounting errors related to the accounting policies of the Accounting Standards for Business Enterprises No. 2 implemented by the Company, the equity method will be adopted as accounting treatment for the equity interests of Hisense International held by the Company.

2

III. Impact of the correction on the Company’s financial position and operation results

Impacts of correction of accounting errors in the prior periods on the financial information in the Annual Report 2017 and the Interim Report 2018 for the six months ended 30 June 2018 and the Third Quarterly Report 2018 for the 9 months ended 30 September 2018 (unit: RMB) are as follows:-

IImpact on the balance sheets

1. Items in the consolidated balance sheets

Periods As at 31 December 2017 at 31 December 2017 As at 30 June 2018 As at 30 September 2018 As at 30 September 2018 As at 30 September 2018
Items in the
report
Amount Before
Correction
Corrected
Amount
Amount After
Correction
Amount Before
Correction
Corrected
Amount
Amount After
Correction
Amount Before
Adjustment
Adjusted
Amount
Amount After
Adjustment
Financial assets
available-for-
sale
3,900,000.00 -3,800,000.00 100,000.00
Other equity
instrument
investments
3,900,000.00 -3,800,000.00 100,000.00 3,900,000.00 -3,800,000.00 100,000.00
Long-term
equity
investments
2,372,045,624.57 137,585,563.62 2,509,631,188.19 2,750,603,129.03 124,656,761.42 2,875,259,890.45 2,978,502,012.17 117,377,710.02 3,095,879,722.19
Total assets 21,473,666,822.72 133,785,563.62 21,607,452,386.34 24,476,959,925.22 120,856,761.42 24,597,816,686.64 21,532,035,209.67 113,577,710.02 21,645,612,919.69
Capital reserves 2,088,891,556.36 -10,771,716.66 2,078,119,839.70 2,088,891,556.36 -10,771,716.66 2,078,119,839.70 2,088,891,556.36 -10,771,716.66 2,078,119,839.70
Other
comprehensive
income
7,370,127.86 6,020,567.73 13,390,695.59 7,334,789.26 4,415,249.03 11,750,038.29 11,934,483.74 9,445,451.25 21,379,934.99
Surplus
reserves
460,339,686.31 18,310,028.60 478,649,714.91 460,339,686.31 18,310,028.60 478,649,714.91 460,339,686.31 18,310,028.60 478,649,714.91
Undistributed
profit
2,525,976,933.34 120,226,683.95 2,646,203,617.29 2,729,335,784.39 108,903,200.45 2,838,238,984.84 3,096,900,771.78 96,593,946.83 3,193,494,718.61

3

Total equity
attributable to
shareholders of
the parent
6,445,303,673.87 133,785,563.62 6,579,089,237.49 6,648,627,186.32 120,856,761.42 6,769,483,947.74 7,020,791,868.19 113,577,710.02 7,134,369,578.21
Total
liabilities and
shareholders'
equity
21,473,666,822.72 133,785,563.62 21,607,452,386.34 24,476,959,925.22 120,856,761.42 24,597,816,686.64 21,532,035,209.67 113,577,710.02 21,645,612,919.69

2. Items in the balance sheets of the parent company

Periods As at 31 December 2017 As at 31 December 2017 As at 31 December 2017 As at 30 June 2018 As at 30 June 2018 As at 30 June 2018 As at 30 September 2018 As at 30 September 2018 As at 30 September 2018
Items in the report Amount Before
Correction
Corrected
Amount
Amount After
Correction
Amount Before
Correction
Corrected
Amount
Amount After
Correction
Amount Before
Correction
Corrected
Amount
Amount After
Correction
Available-for- sale
financialassets
3,900,000.00 -3,800,000.00 100,000.00
Other equity
instrument
investments
3,900,000.00 -3,800,000.00 100,000.00 3,900,000.00 -3,800,000.00 100,000.00
Long-term equity
investments
4,824,775,461.60 137,585,563.62 4,962,361,025.22 5,203,962,436.72 124,656,761.42 5,328,619,198.14 5,432,131,511.02 117,377,710.02 5,549,509,221.04
Total assets 7,174,328,292.19 133,785,563.62 7,308,113,855.81 7,649,212,445.40 120,856,761.42 7,770,069,206.82 7,193,595,290.25 113,577,710.02 7,307,173,000.27
Capital reserves 2,273,807,969.86 -10,771,716.66 2,263,036,253.20 2,273,807,969.86 -10,771,716.66 2,263,036,253.20 2,273,807,969.86 -10,771,716.66 2,263,036,253.20
Other
comprehensive
income
6,020,567.73 6,020,567.73 136,340.26 4,415,249.03 4,551,589.29 284,886.16 9,445,451.25 9,730,337.41
Surplus reserves 429,731,061.32 18,310,028.60 448,041,089.92 429,731,061.32 18,310,028.60 448,041,089.92 429,731,061.32 18,310,028.60 448,041,089.92
Undistributedprofit 1,905,015,732.02 120,226,683.95 2,025,242,415.97 1,710,892,329.15 108,903,200.45 1,819,795,529.60 1,933,046,624.80 96,593,946.83 2,029,640,571.63
Total shareholders'
equity
5,971,280,133.20 133,785,563.62 6,105,065,696.82 5,777,293,070.59 120,856,761.42 5,898,149,832.01 5,999,595,912.14 113,577,710.02 6,113,173,622.16
Total liabilities
and shareholders'
equity
7,174,328,292.19 133,785,563.62 7,308,113,855.81 7,649,212,445.40 120,856,761.42 7,770,069,206.82 7,193,595,290.25 113,577,710.02 7,307,173,000.27

4

IIImpact on the income statements

1. Items in the consolidated income statements

Periods For theyear ended 31 December 2017 For theyear ended 31 December 2017 For theyear ended 31 December 2017 For the 6 months ended 30 June 2018 For the 9 months ended 30 September 2018 For the 9 months ended 30 September 2018 For the 9 months ended 30 September 2018
Items in the report Amount Before
Correction
Corrected
Amount
Amount After
Correction
Amount
Before
Correction
Corrected
Amount
Amount After
Correction
Amount Before
Correction
Corrected
Amount
Amount After
Correction
Investment income 1,562,397,646.46 20,582,862.10 1,582,980,508.56 418,752,839.9
8
-11,323,483.50 407,429,356.48 657,050,300.04 -23,632,737.12 633,417,562.92
Including: Share of profit of
associates and jointly controlled
entities
735,944,911.05 33,810,662.10 769,755,573.15 380,821,164.2
0
-1,181,283.50 379,639,880.70 608,571,501.45 -13,490,537.12 595,080,964.33
Net profits 2,051,224,253.16 20,582,862.10 2,071,807,115.26 829,889,945.1
0
-11,323,483.50 818,566,461.60 1,205,558,720.20 -23,632,737.12 1,181,925,983.08
Net profit attributable to
shareholders of the parent
1,997,530,073.54 20,582,862.10 2,018,112,935.64 802,958,013.8
5
-11,323,483.50 791,634,530.35 1,170,523,001.24 -23,632,737.12 1,146,890,264.12
Other comprehensive income after tax
attributable to the owners of the
parent,net
-6,904,578.31 -4,588,457.44 -11,493,035.75 -35,338.60 -1,605,318.70 -1,640,657.30 4,564,355.88 3,424,883.52 7,989,239.40
Other comprehensive income that can
be reclassified into profit or loss
under the equity method
-4,588,457.44 -4,588,457.44 136340.26 -1,605,318.70 -1,468,978.44 284,886.16 3,424,883.52 3,709,769.68
Total comprehensive income
attributable to shareholders of the
parent
1,990,625,495.23 15,994,404.66 2,006,619,899.89 802,922,675.2
5
-12,928,802.20 789,993,873.05 1,175,087,357.12 -20,207,853.60 1,154,879,503.52

2. Items in the consolidated income statements of the parent company

Periods For the year ended 31 December 2017 For the year ended 31 December 2017 For the year ended 31 December 2017 For the 6 months ended 30 June 2018 6 months ended 30 June 2018 For the 9 months ended 30 September 2018 For the 9 months ended 30 September 2018 For the 9 months ended 30 September 2018
Items in the report Amount Before
Correction
Corrected
Amount
Amount Before
Correction
Corrected
Amount
Amount After
Correction
Amount After
Correction
Corrected
Amount
Amount After
Correction
Amount After
Correction
Investment income 1,475,347,678.70 20,582,862.10 1,495,930,540.80 442,496,172.56 -11,323,483.50 431,172,689.06 677,234,372.20 -23,632,737.12 653,601,635.08

5

Including: Share of profit of
associates and jointly controlled
entities
736,915,152.53 33,810,662.10 770,725,814.63 381,450,634.86 -1,181,283.50 380,269,351.36 609,471,163.27 -13,490,537.12 595,980,626.15
Netprofits 1,466,501,221.64 20,582,862.10 1,487,084,083.74 405,475,759.93 -11,323,483.50 394,152,276.43 627,630,055.58 -23,632,737.12 603,997,318.46
Other comprehensive income after
tax, net
-4,588,457.44 -4,588,457.44 136,340.26 -1,605,318.70 -1,468,978.44 284,886.16 3,424,883.52 3,709,769.68
Other comprehensive income that
can be reclassified into profit or
loss under the equity method
-4,588,457.44 -4,588,457.44 136,340.26 -1,605,318.70 -1,468,978.44 284,886.16 3,424,883.52 3,709,769.68
Total comprehensive income 1,466,501,221.64 15,994,404.66 1,482,495,626.30 405,612,100.19 -12,928,802.20 392,683,297.99 627,914,941.74 -20,207,853.60 607,707,088.14

IIIImpact on the cash flow statements

1. Items in the consolidated cash flow statements

Periods For the year ended 31 December 2017 For the year ended 31 December 2017 For the year ended 31 December 2017 For the 6 m onths ended 30 June 2018 onths ended 30 June 2018 For the 9 months ended 30 September 2018 For the 9 months ended 30 September 2018 For the 9 months ended 30 September 2018
Items in the report Amount Before
Correction
Corrected
Amount
Amount After
Correction
Amount Before
Correction
Corrected
Amount
Amount After
Correction
Corrected
Amount
Amount After
Correction
Amount After
Correction
Cash received from recovery of
investments
229,565,000.00 13,227,800.00 242,792,800.00 2,400,000.00 10,142,200.00 12,542,200.00 2,400,000.00 10,142,200.00 12,542,200.00
Cash received from investment
income
39,155,196.48 -13,227,800.00 25,927,396.48 38,203,135.88 -10,142,200.00 28,060,935.88 50,251,697.52 -10,142,200.00 40,109,497.52

2. Items in the cash flow statements of the parent company

Periods For the year ended 31 December 2017 For the year ended 31 December 2017 For the year ended 31 December 2017 For the 6 months ended 30 June 2018 For the 9 months ended 30 September 2018 months ended 30 September 2018
Items in the report Amount Before
Correction
Corrected
Amount
Corrected
Amount
Corrected
Amount
Corrected
Amount
Amount After
Correction
Corrected
Amount
Amount After
Correction
Amount After
Correction
Cash received from recovery of
investments
229,565,000.00 13,227,800.00 242,792,800.0
0
0.00 10,142,200.00 10,142,200.00 2,400,000.00 10,142,200.00 12,542,200.00
Cash received from investment income 144,431,278.11 -13,227,800.00 131,203,478.1
1
55,330,941.70 -10,142,200.00 45,188,741.70 67,763,208.93 -10,142,200.00 57,621,008.93

6

IV. The Impact of Corrections on the Notes to the Financial Statements

Note: Listed below are the items in the notes to the financial statements involving the correction, the relevant items in the notes before and after the correction are set out respectively, of which the information affected by the correction is shown in black and bold.

(1) Impact on the Notes to 2017 financial statements

  1. Available-for-sale financial assets

Before the correction:

(1)Available-for-sale financial assets

Item Closing balance Closing balance Opening balance Opening balance Opening balance
Book value Impairment
provision
Carrying amount Book value Impairment
provision
Carrying amount
Available-for-sale equity instruments 3,900,000.00 3,900,000.00
3,900,000.00
3,900,000.00
Including: Measured at cost 3,900,000.00 3,900,000.00
3,900,000.00
3,900,000.00
Total 3,900,000.00 3,900,000.00
3,900,000.00
3,900,000.00

Note to available-for-sale financial assets: All available-for-sale financial assets held by the Company are investments of equity interests in

non-listed companies in PRC.

(2)Available-for-sale financial assets measured at cost as at the end of year

Investee Book value Impairment provision

7

At the
beginning of the
year
Increase
for the
year
Decrease
for the year
At the end of
the year
At the
beginning of
theyear
Increase
for the
year
Decrease
for the year
At the end
of the year
Shareholding
in the investee
(%)
Cash dividend in
current year
Fujian Kelon Air-
conditioner Sales Co., Ltd.
(“Fujian Kelon”)
100,000.00 100,000.00 2.00
Hisense International
Co., Ltd. (“Hisense
International”)
3,800,000.00 3,800,000.00 12.67 13,227,800.00
Total 3,900,000.00 3,900,000.00 13,227,800.00

After the correction:

(1)Available-for-sale financial assets

Item Closing balance Closing balance Opening balance Opening balance
Book value Impairment provision
Carrying amount
Book value Impairment provision Carrying amount
Available-for-sale equity instruments 100,000.00 100,000.00
100,000.00
100,000.00
Including: Measured at cost 100,000.00 100,000.00
100,000.00
100,000.00
Total 100,000.00 100,000.00
100,000.00
100,000.00

Note to available-for-sale financial assets: All available-for-sale financial assets held by the Company are investments of equity interests in non-listed companies in PRC.

8

(2)Available-for-sale financial assets measured at cost as at the end of year

Investee Book value Impairmentprovision Impairmentprovision Shareholding in
the investee (%)
Cash
dividend in
current year
At the
beginning of
theyear
Increase
for the
year
Decrease
for the year
At the end of
the year
At the
beginning of
theyear
Increase
for the
year
Decrease
for the year
At the
end of
theyear
Fujian Kelon Air-
conditioner Sales Co.,
Ltd. (“Fujian Kelon”)
100,000.00 100,000.00 2.00
Total 100,000.00 100,000.00

2. Long-term equity investments

9

Before the correction:

Investee Opening balance Change for theyear Change for theyear Change for theyear Change for theyear Change for theyear Closing balance
Closing
balance of
provision for
impairment

Increase in
investment
Decrease
in
investment

Gains or losses
from investment
recognised using
equitymethod
Adjustment
for other
comprehensive
income

Other change in
equity

Declaration of
cash dividend or
profit
Provision
for
impairment
made
Other
decreases
I. Joint ventures
Qingdao Hisense
Hitachi Air-
Conditioning
Systems Co., Ltd.
1,627,383,596.00 732,001,382.03 -3,967,882.48 229,565,000.00 2,125,852,095.55
Qingdao Hisense
Electric Business
Co., Ltd.
2,250,000.00 -970,241.48 1,279,758.52
Subtotal 1,627,383,596.00
2,250,000.00
731,031,140.55 -3,967,882.48 229,565,000.00 2,127,131,854.07
II. Associates
Hisense Financial
Holdings Co., Ltd.
240,000,000.00 4,913,770.50 244,913,770.50
Subtotal 240,000,000.00 4,913,770.50 244,913,770.50
III. Others

10

Investee Opening balance Change for theyear Change for theyear Change for theyear Change for theyear Change for theyear Closing balance
Closing
balance of
provision for
impairment

Increase in
investment
Decrease
in
investment

Gains or losses
from investment
recognised using
equity method
Adjustment
for other
comprehensive
income

Other change in
equity

Declaration of
cash dividend or
profit
Provision
for
impairment
made
Other
decreases
Jiangxi Kelon
Combine Electrical
Appliances Co., Ltd.

11,000,000.00
11,000,000.00 11,000,000.00
Subtotal 11,000,000.00 11,000,000.00 11,000,000.00
Total 1,638,383,596.00 242,250,000.00 735,944,911.05 -3,967,882.48 229,565,000.00 2,383,045,624.57 11,000,000.00

Note:

  1. As Jiangxi Kelon Combine Electrical Appliances Co., Ltd., a subsidiary of the Company, has been declared in liquidation, it has not been included in the consolidated financial statements and impairment has been fully provided for the investment cost.

  2. Qingdao Hisense Hitachi Air-Conditioning Systems Co., Ltd. was hereinafter referred to as “Hisense Hitachi”.

  3. The Company invested and established Hisense Financial Holdings Co., Ltd. (青島海信金融控股有限公司) (hereinafter “Hisense Financial Holdings”) during the reporting period. The actual investment amount by the Company is RMB240,000,000.00, with a shareholding of 24%.

  4. The Company invested and established Qingdao Hisense Electric Business Co., Ltd. (青島海信電子商務有限公司) (hereinafter “Hisense Electric Business”) during the reporting period. The actual investment amount by the Company is RMB2,250,000.00, with a shareholding of 45%.

  5. As at the end of the Reporting Period, all the joint ventures and associates of the Company were unlisted companies. Including:

11

Item Closing balance Opening balance
Unlisted Investments
Equity method 2,372,045,624.57 1,627,383,596.00
Joint Ventures 2,127,131,854.07 1,627,383,596.00
Associates 244,913,770.50
Total 2,372,045,624.57 1,627,383,596.00

After the correction:

Investee Opening balance Change for theyear Change for theyear Change for theyear Change for theyear Change for theyear Closing balance
Closing balance
of provision for
impairment

Increase in
investment
Decrease in
investment

Gains or losses
from investment
recognised using
equitymethod
Adjustment for
other
comprehensive
income
Other change
in equity
Declaration of
cash dividend or
profit

Provision
for
impairment
made
Other
decreases
I. Joint ventures
Qingdao Hisense
Hitachi Air-
Conditioning
Systems Co., Ltd.

1,627,383,596.00
732,001,382.03
-3,967,882.48 229,565,000.00 2,125,852,095.55
Qingdao Hisense
Electric Business
Co., Ltd.
2,250,000.00 -970,241.48 1,279,758.52

12

Investee Opening balance Change for theyear Change for theyear Change for theyear Change for theyear Change for theyear Closing balance
Closing balance
of provision for
impairment
Increase in
investment
Decrease in
investment

Gains or losses
from investment
recognised using
equity method
Adjustment for
other
comprehensive
income
Other change
in equity
Declaration of
cash dividend or
profit

Provision
for
impairment
made
Other
decreases
Subtotal 1,627,383,596.00
2,250,000.00
731,031,140.55
-3,967,882.48 229,565,000.00 2,127,131,854.07
II. Associates
Hisense Financial
Holdings Co.,
Ltd.

240,000,000.00 4,913,770.50 244,913,770.50
Qingdao Hisense
International
Co., Ltd.

121,902,231.68
33,810,662.10
-4,588,457.44

-311,072.72

13,227,800.00
137,585,563.62
Subtotal 121,902,231.68 240,000,000.00 38,724,432.60
-4,588,457,44
-311,072.72 13,227,800.00 382,499,334.12
III. Others
Jiangxi Kelon
Combine
Electrical
Appliances Co.,
Ltd.
11,000,000.00 11,000,000.00
11,000,000.00
Subtotal 11,000,000.00 11,000,000.00
11,000,000.00
Total 1,760,285,827.68 242,250,000.00 769,755,573.15
-4,588,457,44
-4,278,955.20 242,792,800.00 2,520,631,188.19
11,000,000.00

13

Note:

  1. As Jiangxi Kelon Combine Electrical Appliances Co., Ltd., a subsidiary of the Company, has been declared in liquidation, it has not been included in the consolidated financial statements and impairment has been fully provided for the investment cost.

  2. Qingdao Hisense Hitachi Air-Conditioning Systems Co., Ltd. was hereinafter referred to as “Hisense Hitachi”.

  3. Qingdao Hisense International Co., Ltd (青島海信國際營銷股份有限公司) was hereinafter referred to as “Hisense International”.

  4. The Company invested and established Hisense Financial Holdings Co., Ltd. (青島海信金融控股有限公司) (hereinafter “Hisense

  5. Financial Holdings”) during the reporting period. The actual investment amount by the Company is RMB240,000,000.00, with a shareholding of 24%.

  6. The Company invested and established Qingdao Hisense Electric Business Co., Ltd. (青島海信電子商務有限公司) (hereinafter “Hisense

  7. Electric Business”) during the reporting period. The actual investment amount by the Company is RMB2,250,000.00, with a shareholding of 45%.

  8. As at the end of the Reporting Period, all the joint ventures and associates of the Company were unlisted companies.

  9. Including:

Item Closing balance Opening balance
Unlisted Investments
Equity method 2,509,631,188.19 1,749,285,827.68

14

Joint Ventures 2,127,131,854.07 1,627,383,596.00
Associates 382,499,334.12 121,902,231.68
Total 2,509,631,188.19 1,749,285,827.68

3. Capital reserve

Before the correction:

(1)Changes in capital reserve

Item Opening balance Increase for the year Decrease for the year Closing balance
Share premium 1,974,063,685.98 2,505.05 1,974,061,180.93
Other capital reserve 118,798,257.91 3,967,882.48 114,830,375.43
Total 2,092,861,943.89 3,970,387.53 2,088,891,556.36

(2)Notes to change in capital reserve:

The decrease in other capital reserve during the year was mainly due to the changes in other interests of Hisense Hitachi. After the correction:

(1)Changes in capital reserve

Item Opening balance Increase for the year Decrease for the year Closing balance
Share premium 1,974,063,685.98 2,505.05 1,974,061,180.93
Other capital reserve 108,337,613.97 4,278,955.20 104,058,658.77

15

Total 2,082,401,299.95 4,281,460.25 2,078,119,839.70

  • (2)Notes to change in capital reserve:

The decrease in other capital reserve during the year was mainly due to the changes in other interests of Hisense Hitachi and Qingdao Hisense International Co., Ltd.

16

4. Other comprehensive income

Before the correction:

Before the correction:
Item Opening
balance
Amount incurred in theyear Closing
balance
Amount before
income tax for
the year
Less: Amount included in other
comprehensive income in
previous period transferred to
profit or loss in currentperiod
Less:
income tax
expense
Attributable to
parent after
tax
Attributable to
minority interest
after tax
1. Other comprehensive income that would not be
reclassified subsequently to profit or loss
Including: Share of other comprehensive income
of investee that would not be reclassified into
profit or loss under equity method
2. Other comprehensive income that would be
reclassified subsequently to profit or loss
14,274,706.17 -3,748,693.52 2,956,837.76 -6,904,578.31 199,047.03 7,370,127.86
Including: Share of other comprehensive income
of investee that would be reclassified into profit
or loss under equity method
Difference arising from translation of financial
statements presentedin foreigncurrency
14,274,706.17 -3,748,693.52 2,956,837.76 -6,904,578.31 199,047.03 7,370,127.86
Total other comprehensive income 14,274,706.17 -3,748,693.52 2,956,837.76 -6,904,578.31 199,047.03 7,370,127.86

After the correction:

17

Item Opening
balance
Amount incurred in theyear Amount incurred in theyear Closing
balance
Amount before
income tax for
the year
Less: Amount included in other
comprehensive income in
previous period transferred to
profit or loss in current period
Less:
income tax
expense
Attributable to
parent after
tax
Attributable to
minority interest
after tax
1. Other comprehensive income that would not be
reclassified subsequently to profit or loss
Including: Share of other comprehensive income
of investee that would not be reclassified into
profit or loss under equity method
2. Other comprehensive income that would be
reclassified subsequently to profit or loss
24,883,731.34 -8,337,150.96 2,956,837.76 -
11,493,035.75
199,047.03 24,883,731.34
Including: Share of other comprehensive income
of investee that would be reclassified into profit
or loss under equity method
10,609,025.17 -4,588,457.44 -4,588,457.44 10,609,025.17
Difference arising from translation of financial
statements presented in foreign currency
14,274,706.17 -3,748,693.52 2,956,837.76 -6,904,578.31 199,047.03 14,274,706.17
Total other comprehensive income 24,883,731.34 -8,337,150.96 2,956,837.76 -
11,493,035.75
199,047.03 24,883,731.34
  1. Surplus reserve

Before the correction:

Before the correction:
Item Opening balance Increase for the year Decrease for the year Closing balance
Statutorysurplus reserve 313,689,564.15 146,650,122.16 460,339,686.31
Total 313,689,564.15 146,650,122.16 460,339,686.31
After the correction:
Item Openingbalance Increase for theyear Decrease for theyear Closingbalance

18

Statutory surplus reserve 329,941,306.54 148,708,408.37 478,649,714.91
Total 329,941,306.54 148,708,408.37 478,649,714.91

19

6. Undistributed profits

Before the correction:

Item Amount for theyear Amount forpreviousyear
Undistributedprofits at the end of thepreviousyear before adjustment 1,083,914,592.96
273,658,518.74
Adjustment for total undistributed profits as at the beginning of the year (+ for increase
and-for decrease)
Undistributedprofits as at the beginningof theyear after adjustment 1,083,914,592.96
273,658,518.74
Add: Netprofits attributable to the shareholders of theparent in currentyear 1,997,530,073.54
1,087,732,130.38
Less: Appropriation of statutorysurplus reserve 146,650,122.16
73,067,250.66
Dividendspayable on ordinaryshares 408,817,611.00
204,408,805.50
Undistributedprofits at the end of theyear 2,525,976,933.34
1,083,914,592.96

After the correction:

After the correction:
Item Amount for the year Amount for previous year
Undistributed profits at the end of the previous year before adjustment 1,083,914,592.96
273,658,518.74
Adjustment for total undistributed profits as at the beginning of the year (+ for
increase and-for decrease)
101,702,108.06 75,758,074.92
Undistributed profits as at the beginning of the year after adjustment 1,185,616,701.02
349,416,593.66
Add: Net profits attributable to the shareholders of the parent in current year 2,018,112,935.64
1,116,558,833.87
Less: Appropriation of statutory surplus reserve 148,708,408.37
75,949,921.01
Dividends payable on ordinary shares 408,817,611.00
204,408,805.50
Undistributed profits at the end of the year 2,646,203,617.29
1,185,616,701.02
  1. Investment gain

Before the correction:

20

Item Amount for the year Amount for previous year
Gain from available-for-sale financial assets during holding period 13,227,800.00 6,004,000.00
Gain from long-term equity investment under the equity method 735,944,911.05 534,444,157.61
Gain from disposal of long-term equity investment 789,851,622.56 -27,416,905.27
Gain from disposal of financial assets at fair value through profit or loss -2,554,083.63 -3,007,956.96
Gain from investment in wealth management products 25,927,396.48 12,055,845.19
Total 1,562,397,646.46 522,079,140.57

Gain from available-for-sale financial assets during holding period

Investee Amount for the year Amount for previous year
Hisense International 13,227,800.00 6,004,000.00
Total 13,227,800.00 6,004,000.00

Gain from long-term equity investment under the equity method

Investee Amount for the year Amount for previous year
Hisense-Zhejiang Electrical Co., Ltd. (hereinafter “Zhejiang Hisense”) -36,319,775.98
Attend Logistics Co., Ltd (hereinafter “Attend”) -83,804.31
Hisense Hitachi 732,001,382.03 570,847,737.90
Hisense Financial Holdings 4,913,770.50
Hisense Electric Business -970,241.48
Total 735,944,911.05 534,444,157.61

Note: The gains from equity investment under the equity method of the Company for the current period were all generated from non-listed

21

investments.

After the correction:

After the correction:
Item Amount for the year Amount for previous year
Gain from long-term equity investment under the equity method 769,755,573.15 569,274,861.10
Gain from disposal of long-term equity investment 789,851,622.56 -27,416,905.27
Gain from disposal of financial assets at fair value through profit or loss -2,554,083.63 -3,007,956.96
Gain from investment in wealth management products 25,927,396.48 12,055,845.19
Total 1,582,980,508.56 550,905,844.06

Gain from long-term equity investment under the equity method

Gain from long-term equity investment under the equity method
Investee Amount for the year Amount for previous year
Hisense-Zhejiang Electrical Co., Ltd. (hereinafter “Zhejiang Hisense”) -36,319,775.98
Attend Logistics Co., Ltd (hereinafter “Attend”) -83,804.31
Hisense Hitachi 732,001,382.03 570,847,737.90
Hisense Financial Holdings 4,913,770.50
Hisense Electric Business -970,241.48
Qingdao Hisense International Co., Ltd. 33,810,662.10 34,830,703.49
Total 769,755,573.15 569,274,861.10

Note: The gains from equity investment under the equity method of the Company for the current period were all generated from non-listed investments.

22

8. Income tax expense

Before the correction:

(1)Income tax expense statement

(1)Income tax expense statement
Item Amount for the year Amount for previous year
Current income tax expenses 187,778,829.75
122,560,074.53
Including: PRC Enterprise income tax 177,445,449.35
122,560,074.53
Hong Kong profit tax 10,333,380.40
Deferred income tax expenses -6,711,708.30
6,187,622.99
Total 181,067,121.45
128,747,697.52

(2)Reconciliation of accounting profit and income tax expenses is as follows:

(2)Reconciliation of accounting profit and income tax expenses is as follows:
Item Amount for the year
Total profits 2,232,291,374.61
Income tax expense calculated at statutory (or applicable) tax rates 558,072,843.65
Effect of application of different tax rate to certain subsidiaries -44,356,390.30
Adjustment to income tax in previous year 28,615.76
Effect of non-taxable income -226,613,463.51
Effect of non-deductible cost, expense and loss 4,946,716.84
Effect of utilization of deductible losses unrecognized as deferred tax assets in previous period -176,819,601.98
Effect of deductible temporary difference or deductible loss unrecognized as deferred tax assets in 105,819,781.92

23

current period
Changes in opening balance of deferred tax assets/liabilities arising from changes in tax rate
Effect of super deduction of research and development expense -40,011,380.93
Others
Income tax expense 181,067,121.45

After the correction:

(1)Income tax expense statement

(1)Income tax expense statement
Item Amount for the year Amount for previous year
Current income tax expenses 187,778,829.75
122,560,074.53
Including: PRC Enterprise income tax 177,445,449.35
122,560,074.53
Hong Kong profit tax 10,333,380.40
Deferred income tax expenses -6,711,708.30
6,187,622.99
Total 181,067,121.45
128,747,697.52

(2)Reconciliation of accounting profit and income tax expenses is as follows:

(2)Reconciliation of accounting profit and income tax expenses is as follows:
Item Amount for the year
Total profits 2,252,874,236.71
Income tax expense calculated at statutory (or applicable) tax rates 563,218,559.18
Effect of application of different tax rate to certain subsidiaries -44,356,390.30
Adjustment to income tax in previous year 28,615.76

24

Effect of non-taxable income -231,759,179.04
Effect of non-deductible cost, expense and loss 4,946,716.84
Effect of utilization of deductible losses unrecognized as deferred tax assets in previous period -176,819,601.98
Effect of deductible temporary difference or deductible loss unrecognized as deferred tax assets in
current period
105,819,781.92
Changes in opening balance of deferred tax assets/liabilities arising from changes in tax rate
Effect of super deduction of research and development expense -40,011,380.93
Others
Income tax expense 181,067,121.45

9. Calculation of basic and diluted earnings per share

Before the correction:

Before the correction:
Item Amount for the year Amount for previous year
Net profits attributable to ordinary shareholders of the Company during the reporting
period
P1 1,997,530,073.54 1,087,732,130.38
Non-recurring profit and loss attributable to ordinary shareholders of the Company
during the reporting period
F 984,723,118.52 89,808,253.79
Net profits after non-recurring profit and loss attributable to ordinary
shareholders of the Company during the reporting period
P2=P1-F 1,012,806,955.02 997,923,876.59
Effect of dilutive events on net profits attributable to ordinary shareholders of the
Company
P3
Effect of dilutive events on net profits after non-recurring profit and loss attributable to
ordinary shareholders of the Company
P4
Weighted average number of outstanding ordinary shares S 1,362,725,370.00 1,362,725,370.00
Add: Increase in the weighted average number of ordinary shares
assuming full conversion of dilutive potential ordinary shares into outstanding ordinary
shares
X1

25

Item Amount for the year Amount for the year Amount for previous year Amount for previous year
Weighted average number of ordinary shares used for calculation of diluted earnings
per share
X2=S+X1 1,362,725,370.00 1,362,725,370.00
Basic earnings per share attributable to ordinary shareholders of the Company Y1=P1/S 1.47 0.80
Basic earnings per share attributable to ordinary shareholders of the Company after
non-recurring profit and loss
Y2=P2/S 0.74 0.73
Diluted earnings per share attributable to ordinary shareholders of the Company Y3=(P1+P3)
/X2
1.47 0.80
Diluted earnings per share attributable to ordinary shareholders of the Company after
non-recurring profit and loss
Y4=(P2+P4)
/X2
0.74 0.73
After the correction:
Item Amount for the year Amount for previous year
Net profits attributable to ordinary shareholders of the Company during the reporting
period
P1 2,018,112,935.64 1,116,558,833.87
Non-recurring profit and loss attributable to ordinary shareholders of the Company during
the reporting period
F 984,723,118.52 89,808,253.79
Net profits after non-recurring profit and loss attributable to ordinary
shareholders of the Company during the reporting period
P2=P1-F 1,033,389,817.12 1,026,750,580.08
Effect of dilutive events on net profits attributable to ordinary shareholders of the
Company
P3
Effect of dilutive events on net profits after non-recurring profit and loss attributable to
ordinary shareholders of the Company
P4
Weighted average number of outstanding ordinary shares S 1,362,725,370.00 1,362,725,370.00
Add: Increase in the weighted average number of ordinary shares
assuming full conversion of dilutive potential ordinary shares into outstanding ordinary
shares
X1
Weighted average number of ordinary shares used for calculation of diluted earnings per
share
X2=S+X1 1,362,725,370.00 1,362,725,370.00
Basic earnings per share attributable to ordinary shareholders of the Company Y1=P1/S 1.48 0.82

26

Item Amount for the year Amount for previous year
Basic earnings per share attributable to ordinary shareholders of the Company after non-
recurring profit and loss
Y2=P2/S 0.76 0.75
Diluted earnings per share attributable to ordinary shareholders of the Company Y3=(P1+P3)/X2 1.48 0.82
Diluted earnings per share attributable to ordinary shareholders of the Company after non-
recurring profit and loss
Y4=(P2+P4)/X2 0.76 0.75
  1. Supplementary information to cash flows statement

Before the correction:

(1) Supplementary information to cash flows statement

(1) Supplementary information to cash flows statement
Supplementary information Amount for the year Amount for previous year
1Reconciliation of netprofit to cash flows from operating activities:
Net profit 2,051,224,253.16 1,141,593,773.70
Add: Provision for assets impairment 38,044,368.26 -4,435,472.71
Depreciation of fixed assets, depletion of oil and gas assets and depreciation of productive
biological assets
674,973,755.96 665,479,087.45
Amortization of intangible assets 34,030,643.63 31,920,484.24
Amortization of long-term prepaid expenses 4,788,141.47 6,699,276.77
Loss on disposal of fixed assets, intangible assets and other long-term assets (Gain denoted in“-”) -4,136,179.65 -11,769,686.23
Loss on retirement of fixed assets (Gain denoted in“-”) 6,252,993.33
Loss on change in fair value (Gain denoted in“-”) 9,986,122.87 -19,462,802.79
Financial expenses (Gain denoted in“-”) 7,955,285.77
Investment loss (Gain denoted in“-”) -1,562,397,646.46 -522,079,140.57
Decrease in deferred tax assets (Increase denoted in“-”) -7,141,892.65 5,828,338.25
Increase in deferred tax liabilities (Decrease denoted in“-”) 430,184.35 359,284.74
Decrease in inventories (Increase denoted in“-”) -742,416,760.10 -376,675,863.10
Decrease in operating receivables (Increase denoted in“-”) -553,468,423.54 -1,784,506,636.00
Increase in operating payables (Decrease denoted in“-”) 504,879,015.68 3,785,024,055.73
Others
Net cash flows from operating activities 455,048,576.31 2,925,929,985.25

27

Supplementary information Amount for the year Amount for previous year
2Significant investment and financing activities not involving cash receipts and
payments:
Liabilities converted into equity
Convertible company debentures due within one year
Fixed assets under finance leases
3Net movement in cash and cash equivalents:
Cash at the end of the period 952,318,970.66 794,984,893.88
Less: Cash at the beginning of the period 794,984,893.88 1,012,159,146.17
Add: Cash equivalents at the end of the period
Less: Cash equivalents at the beginning of the period
Net increase in cash and cash equivalents 157,334,076.78 -217,174,252.29

After the correction:

(1)Supplementary information to cash flows statement

(1)Supplementary information to cash flows statement
Supplementary information Amount for the year Amount for previous year
1Reconciliation of net profit to cash flows from operating activities:
Net profit 2,071,807,115.26 1,170,420,477.19
Add: Provision for assets impairment 38,044,368.26 -4,435,472.71
Depreciation of fixed assets, depletion of oil and gas assets and depreciation of productive
biological assets
674,973,755.96 665,479,087.45
Amortization of intangible assets 34,030,643.63 31,920,484.24
Amortization of long-term prepaid expenses 4,788,141.47 6,699,276.77
Loss on disposal of fixed assets, intangible assets and other long-term assets (Gain denoted in “-”) -4,136,179.65 -11,769,686.23
Loss on retirement of fixed assets (Gain denoted in “-”) 6,252,993.33

28

Supplementary information Amount for the year Amount for previous year
Loss on change in fair value (Gain denoted in “-”) 9,986,122.87 -19,462,802.79
Financial expenses (Gain denoted in “-”) 7,955,285.77
Investment loss (Gain denoted in “-”) -1,582,980,508.56 -550,905,844.06
Decrease in deferred tax assets (Increase denoted in “-”) -7,141,892.65 5,828,338.25
Increase in deferred tax liabilities (Decrease denoted in “-”) 430,184.35 359,284.74
Decrease in inventories (Increase denoted in “-”) -742,416,760.10 -376,675,863.10
Decrease in operating receivables (Increase denoted in “-”) -553,468,423.54 -1,784,506,636.00
Increase in operating payables (Decrease denoted in “-”) 504,879,015.68 3,785,024,055.73
Others
Net cash flows from operating activities 455,048,576.31 2,925,929,985.25
2Significant investment and financing activities not involving cash receipts and
payments:
Liabilities converted into equity
Convertible company debentures due within one year
Fixed assets under finance leases
3Net movement in cash and cash equivalents:
Cash at the end of the period 952,318,970.66 794,984,893.88
Less: Cash at the beginning of the period 794,984,893.88 1,012,159,146.17
Add: Cash equivalents at the end of the period

29

Supplementary information Amount for the year Amount for previous year
Less: Cash equivalents at the beginning of the period
Net increase in cash and cash equivalents 157,334,076.78 -217,174,252.29
  1. Segment information

Before the correction:

The Company manages its business by divisions which are organized by a mixture of both business lines and geographical locations. For the

purpose of resource allocation and performance assessment, the management manages the operating results of each business segment separately, and the segment results are assessed based on the profits of the reporting segments.

(1) Segment profit or loss and assets and liabilities

Amount for current period Refrigerators and
washing machines
Air-conditioners Others Inter-segment
elimination
Total
1. Revenue from external sales 14,110,925,211.40 14,587,570,871.00 1,731,557,425.66 30,430,053,508.06
2. Revenue from inter-segment transactions 1,532,162,384.83 -1,532,162,384.83
3. Gain from investment in associates and joint
ventures
-485,120.74 731,516,261.29 4,913,770.50 735,944,911.05
4. Depreciation and amortization 397,085,954.36 213,982,047.99 97,936,397.24 709,004,399.59
5. Gain arising from changes in fair value -4,716,426.32 -4,716,426.32 -553,270.23 -9,986,122.87
6. Impairment losses on assets 3,420,192.57 31,900,224.52 2,723,951.17 38,044,368.26
7. Total profit (losses) 77,095,307.72 1,249,018,672.67 948,188,500.17 -42,011,105.95 2,232,291,374.61
8. Total assets 16,371,138,556.05 11,497,620,081.72 3,809,305,882.95 -10,204,397,698.00 21,473,666,822.72
9. Total liabilities 11,027,922,339.72 7,721,893,570.20 1,804,121,334.07 -6,033,640,443.19 14,520,296,800.80

30

10. Additions to other non-current assets other than
long-term equity investments
-30,992,581.07 -132,175,143.60 -8,512,160.76 -171,679,885.43
(Continued)
Amount for previous period Refrigerators and
washing machines
Air-conditioners Others Inter-segment
elimination
Total
1. Revenue from external sales 12,778,722,120.61 10,380,981,134.10 1,511,221,145.53 24,670,924,400.24
2. Revenue from inter-segment transactions 1,421,972,654.09 -1,421,972,654.09
3. Gain from investment in associates and joint
ventures
-36,319,775.98 570,847,737.90 -83,804.31 534,444,157.61
4. Depreciation and amortization 379,801,361.26 229,060,142.67 88,538,067.76 697,399,571.69
5. Gain arising from changes in fair value 9,363,479.52 9,363,479.52 735,843.75 19,462,802.79
6. Impairment losses on assets -8,481,794.86 1,378,521.44 2,667,800.71 -4,435,472.71
7. Total profit (losses) 339,173,744.17 811,227,846.76 137,598,681.84 -17,658,801.55 1,270,341,471.22
8. Total assets 16,353,487,356.13 9,041,182,287.58 4,024,041,294.03 -10,363,652,329.42 19,055,058,608.32
9. Total liabilities 11,403,174,704.17 6,845,206,682.64 2,369,794,279.08 -6,886,577,112.02 13,731,598,553.87
10. Additions to other non-current assets other than
long-term equity investments
150,999,965.93 -104,416,041.45 -57,910,851.26 -11,326,926.78

After the correction:

The Company manages its business by divisions which are organized by a mixture of both business lines and geographical locations. For the

purpose of resource allocation and performance assessment, the management manages the operating results of each business segment separately, and the segment results are assessed based on the profits of the reporting segments.

  • (1) Segment profit or loss and assets and liabilities

31

Amount for current period Refrigerators and
washing machines
Air-conditioners Others Inter-segment
elimination
Total
1. Revenue from external sales 14,110,925,211.40 14,587,570,871.00 1,731,557,425.66 30,430,053,508.06
2. Revenue from inter-segment transactions 1,532,162,384.83 -1,532,162,384.83
3. Gain from investment in associates and joint
ventures
-485,120.74 731,516,261.29 38,724,432.60 769,755,573.15
4. Depreciation and amortization 397,085,954.36 213,982,047.99 97,936,397.24 709,004,399.59
5. Gain arising from changes in fair value -4,716,426.32 -4,716,426.32 -553,270.23 -9,986,122.87
6. Impairment losses on assets 3,420,192.57 31,900,224.52 2,723,951.17 38,044,368.26
7. Total profit (losses) 77,095,307.72 1,249,018,672.67 968,771,362.27 -42,011,105.95 2,252,874,236.71
8. Total assets 16,371,138,556.05 11,497,620,081.72 3,943,091,446.57 -10,204,397,698.00 21,607,452,386.34
9. Total liabilities 11,027,922,339.72 7,721,893,570.20 1,804,121,334.07 -6,033,640,443.19 14,520,296,800.80
10. Additions to other non-current assets other than
long-term equity investments
-30,992,581.07 -132,175,143.60 -8,512,160.76 -171,679,885.43

(Continued)

9. Total liabilities
10. Additions to other non-current assets other than
long-term equity investments
(Continued)
11,027,922,339.72
-30,992,581.07
7,721,893,570.20
-132,175,143.60
1,804,121,334.07
-8,512,160.76
-6,033,640,443.19 14,520,296,800.80
-171,679,885.43
Amount for previous period Refrigerators and
washing machines
Air-conditioners Others Inter-segment
elimination
Total
1. Revenue from external sales 12,778,722,120.61 10,380,981,134.10 1,511,221,145.53 24,670,924,400.24
2. Revenue from inter-segment transactions 1,421,972,654.09 -1,421,972,654.09
3. Gain from investment in associates and joint
ventures
-36,319,775.98 570,847,737.90 34,746,899.18 569,274,861.10
4. Depreciation and amortization 379,801,361.26 229,060,142.67 88,538,067.76 697,399,571.69
5. Gain arising from changes in fair value 9,363,479.52 9,363,479.52 735,843.75 19,462,802.79

32

6. Impairment losses on assets -8,481,794.86 1,378,521.44 2,667,800.71 -4,435,472.71
7. Total profit (losses) 339,173,744.17 811,227,846.76 166,425,385.33 -17,658,801.55 1,299,168,174.71
8. Total assets 16,353,487,356.13 9,041,182,287.58 4,142,143,525.71 -10,363,652,329.42 19,173,160,840.00
9. Total liabilities 11,403,174,704.17 6,845,206,682.64 2,369,794,279.08 -6,886,577,112.02 13,731,598,553.87
10. Additions to other non-current assets other than
long-term equity investments
150,999,965.93 -104,416,041.45 -57,910,851.26 -11,326,926.78

33

12. Interests in joint ventures or associates

Before the correction:

(3)Aggregated financial information of insignificant joint ventures and

associates

associates
RMB’0000
Item Closing balance/Amount
for the year
Opening balance/Amount for
previous year
Joint ventures:
Total carryingamount of investments 127.98
Amounts in aggregate in proportion to the
shareholdings:
—Netprofit -97.02
—Other comprehensive income
—Total comprehensive income -97.02
Associates:
Total carryingamount of investments 24,491.38
Amounts in aggregate in proportion to the
shareholdings:
—Netprofit 491.38
-8.38
—Other comprehensive income
—Total comprehensive income 491.38
-8.38

After the correction

(3)Aggregated financial information of insignificant joint ventures and

associates

RMB’0000

RMB’0000
Item Closing
balance/Amount for the
year

Opening
balance/Amount for
previous year
Joint ventures:
Total carrying amount of investments 127.98
Amounts in aggregate in proportion to the shareholdings:
—Net profit -97.02
—Other comprehensive income
—Total comprehensive income -97.02
Associates:
Total carrying amount of investments 38,249.93
12,190.22
Amounts in aggregate in proportion to the shareholdings:
—Net profit 3,872.44
3,474.69
—Other comprehensive income -458.85
752.57

34

Item Closing
balance/Amount for the
year

Opening
balance/Amount for
previous year
Joint ventures:
Total carrying amount of investments 127.98
Amounts in aggregate in proportion to the shareholdings:
—Net profit -97.02
—Other comprehensive income
—Total comprehensive income -97.02
—Total comprehensive income 3,413.59
4,227.26

35

13. Capital management

Before the correction:

The primary objectives of the Company’s capital management are to safeguard the Company’s ability to continue as a going concern and to maintain healthy capital ratios in order to support its business and maximise shareholders’ value.

The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes for managing capital during the years ended 31 December 2017 and 31 December 2016.

The Company monitors capital using a gearing ratio, which is net debt divided by the total capital plus net debt. Net debt includes bank and other borrowings, accounts payable, notes payable, other payables and debentures payables, less cash and cash equivalents. The gearing ratios as at the end of the reporting periods were as follows:

Item End of the year Beginning of the year
Total debt 14,520,296,800.80 13,731,598,553.87
Including: Short-term borrowings
Accounts payable 4,238,836,841.44 4,367,268,398.09
Notes payable 6,141,025,710.22 5,227,854,741.07
Other payables 1,709,226,096.76 1,661,704,359.95
Less: Cash and cash equivalents 952,318,970.66 794,984,893.88

36

Net debt 13,567,977,830.14 12,936,613,659.99
Equity attributable to
shareholders of parent
6,445,303,673.87 4,867,466,177.17
Capital and net debt 20,013,281,504.01 17,804,079,837.16
Gearing ratio 67.79% 72.66%

After the correction:

The primary objectives of the Company’s capital management are to safeguard the Company’s ability to continue as a going concern and to maintain healthy capital ratios in order to support its business and maximise shareholders’ value.

The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes for managing capital during the years ended 31 December 2017 and 31 December 2016.

The Company monitors capital using a gearing ratio, which is net debt divided by the total capital plus net debt. Net debt includes bank and other borrowings, accounts payable, notes payable, other payables and debentures payables, less cash and cash equivalents. The gearing ratios as at the end of the reporting periods were as follows:

Item End of the year Beginning of the year
Total debt 14,520,296,800.80 13,731,598,553.87
Including: Short-term borrowings
Accounts payable 4,238,836,841.44 4,367,268,398.09

37

Item End of the year Beginning of the year
Notes payable 6,141,025,710.22 5,227,854,741.07
Other payables 1,709,226,096.76 1,661,704,359.95
Less: Cash and cash equivalents 952,318,970.66 794,984,893.88
Net debt 13,567,977,830.14 12,936,613,659.99
Equity attributable to shareholders of
parent
6,579,089,237.49 4,985,568,408.85
Capital and net debt 20,147,067,067.63 17,922,182,068.84
Gearing ratio 67.34% 72.18%
  1. Long-term equity investments of the parent company

Before the correction:

(1)Breakdown of long-term equity investments

Item Closing balance Opening balance
Book value Impairment provision Carrying amount Book value Impairment provision Carrying amount
Investments in
subsidiaries
2,513,391,236.55 59,381,641.00 2,454,009,595.55 2,576,543,954.49 59,381,641.00 2,517,162,313.49
Investments in associates
and joint ventures
2,370,765,866.05 2,370,765,866.05 1,627,383,596.00 1,627,383,596.00
Total 4,884,157,102.60 59,381,641.00 4,824,775,461.60 4,203,927,550.49 59,381,641.00 4,144,545,909.49

(2)Investments in subsidiaries

38

Investee Opening balance Increase for
the year
Decrease for
the year
Closing balance Provision for
impairment made
during the year
Closing balance
of provision for
impairment
Guangdong Refrigerator 155,552,425.85 155,552,425.85
Guangdong Air-conditioner 281,000,000.00 281,000,000.00 59,381,641.00
Guangdong Freezer 15,668,880.00 15,668,880.00
Hisense Home Appliances 51,531,053.70 51,531,053.70
Rosheng Plastic 53,270,064.00 53,270,064.00
Wangao I&E 600,000.00 600,000.00
Jiake Electronics 42,000,000.00 42,000,000.00
Yingkou Refrigerator 84,000,000.00 84,000,000.00
Jiangxi Kelon 147,763,896.00 147,763,896.00
Hangzhou Kelon 24,000,000.00 24,000,000.00
Yangzhou Refrigerator 252,356,998.00 252,356,998.00
Zhuhai Kelon 189,101,850.00 189,101,850.00
Shenzhen Kelon 95,000,000.00 95,000,000.00
Kelon Development 11,200,000.00 11,200,000.00
Chengdu Refrigerator 50,000,000.00 50,000,000.00
Beijing Refrigerator 92,101,178.17 92,101,178.17
Shandong Air-conditioning 567,175,477.74 567,175,477.74
Hisense Mould 121,628,013.09 121,628,013.09
Shandong Refrigerator 275,000,000.00 275,000,000.00
Zhejiang Hisense 67,594,117.94 67,594,117.94
Kelon Property 4,441,400.00 4,441,400.00
Total 2,576,543,954.49 4,441,400.00 67,594,117.94 2,513,391,236.55 59,381,641.00

(3)Investments in associates and joint ventures

Investee Opening balance Change for the year
Increase in
investment
Decrease in
investment
Gains or losses from investment
recognised using equity method
Adjustment for other
comprehensive income
Other change in
equity
I. Joint ventures

39

Hisense Hitachi 1,627,383,596.00 732,001,382.03 -3,967,882.48
Subtotal 1,627,383,596.00 732,001,382.03 -3,967,882.48
II. Associates
Hisense Financial
Holdings
240,000,000.00 4,913,770.50
Subtotal 240,000,000.00 4,913,770.50
Total 1,627,383,596.00
240,000,000.00
736,915,152.53 -3,967,882.48

(Continued)

(Continued)
Investee Change for the year Closing balance
Closing balance of provision
for impairment
Declaration of cash dividend orprofit Provision for impairment made Other decreases
I. Joint ventures
Hisense Hitachi 229,565,000.00 2,125,852,095.55
Subtotal 229,565,000.00 2,125,852,095.55
II. Associates
Hisense Financial
Holdings
244,913,770.50
Subtotal 244,913,770.50
Total 229,565,000.00 2,370,765,866.05

After the correction:

(1)Breakdown of long-term equity investments

40

Item Closing balance Opening balance
Book value Impairment provision Carrying amount Book value Impairment provision Carrying amount
Investments in
subsidiaries
2,513,391,236.55 59,381,641.00 2,454,009,595.55 2,576,543,954.49 59,381,641.00 2,517,162,313.49
Investments in
associates and joint
ventures
2,508,351,429.67 2,508,351,429.67 1,749,285,827.68 1,749,285,827.68
Total 5,021,742,666.22 59,381,641.00 4,962,361,025.22 4,325,829,782.17 59,381,641.00 4,266,448,141.17

(2)Investments in subsidiaries

Investee Opening balance Increase for
the year
Decrease for
the year
Closing balance Provision for
impairment made
during the year
Closing balance
of provision for
impairment
GuangdongRefrigerator 155,552,425.85 155,552,425.85
Guangdong Air-
conditioner
281,000,000.00 281,000,000.00 59,381,641.00
GuangdongFreezer 15,668,880.00 15,668,880.00
Hisense Home
Appliances
51,531,053.70 51,531,053.70
RoshengPlastic 53,270,064.00 53,270,064.00
Wangao I&E 600,000.00 600,000.00
Jiake Electronics 42,000,000.00 42,000,000.00
Yingkou Refrigerator 84,000,000.00 84,000,000.00
Jiangxi Kelon 147,763,896.00 147,763,896.00
Hangzhou Kelon 24,000,000.00 24,000,000.00
Yangzhou Refrigerator 252,356,998.00 252,356,998.00
Zhuhai Kelon 189,101,850.00 189,101,850.00

41

Investee Opening balance Increase for
the year
Decrease for
the year
Closing balance Provision for
impairment made
during the year
Closing balance
of provision for
impairment
Shenzhen Kelon 95,000,000.00 95,000,000.00
Kelon Development 11,200,000.00 11,200,000.00
Chengdu Refrigerator 50,000,000.00 50,000,000.00
BeijingRefrigerator 92,101,178.17 92,101,178.17
Shandong Air-
conditioning
567,175,477.74 567,175,477.74
Hisense Mould 121,628,013.09 121,628,013.09
ShandongRefrigerator 275,000,000.00 275,000,000.00
ZhejiangHisense 67,594,117.94 67,594,117.94
Kelon Property 4,441,400.00 4,441,400.00
Total 2,576,543,954.49 4,441,400.00 67,594,117.94 2,513,391,236.55 59,381,641.00

(3)Investments in associates and joint ventures

Investee Opening balance Change for theyear Change for theyear

Increase in
investment
Decrease in
investment
Gains or losses from
investment
recognised using
equity method
Adjustment for
other
comprehensive
income
Other change in
equity
I. Joint ventures
Hisense Hitachi 1,627,383,596.00 732,001,382.03 -3,967,882.48
Subtotal 1,627,383,596.00 732,001,382.03 -3,967,882.48
II. Associates
Hisense Financial Holdings 240,000,000.00 4,913,770.50

42

Hisense International 121,902,231.68 33,810,662.10
-4,588,457.44

-311,072.72
Subtotal 121,902,231.68 240,000,000.00 38,724,432.60
-4,588,457.44

-311,072.72
Total 1,749,285,827.68 240,000,000.00 770,725,814.63
-4,588,457.44

-4,278,955.20

(continued)

Investee Change for the year Change for the year Change for the year Closing balance
Closing balance of
provision for impairment
Declaration of cash dividend or profit Provision for impairment made Other decreases
I. Joint ventures
Hisense Hitachi 229,565,000.00 2,125,852,095.55
Subtotal 229,565,000.00 2,125,852,095.55
II. Associates
Hisense Financial
Holdings
244,913,770.50
Hisense
International
13,227,800.00 137,585,563.62
Subtotal 13,227,800.00 382,499,334.12
Total 242,792,800.00 2,508,351,429.67

15. Investment gain of the parent company

Before the correction:

(1) Breakdown of investment gain

1) Breakdown of investment gain
Item Amount for the year Amount for previous year
Gain from long-term equity investment under the cost method 131,203,478.11 44,490,678.00
Gain from available-for-sale financial assets during holding period 13,227,800.00 6,004,000.00

43

Gain from long-term equity investment under the equity method 736,915,152.53 534,444,157.61
Gain from disposal of long-term equity investment 594,001,248.06 16,758,719.78
Gain from investment in wealth management products 819,726.03
Total 1,475,347,678.70 602,517,281.42

(2) Gain from long-term equity investments under the cost method

Investee Amount for the year Amount for previous year
Hisense Home Appliances 15,795,569.40 8,387,028.00
Hisense Mould 23,407,908.71 17,403,650.00
Beijing Refrigerator 18,700,000.00
Chengdu Refrigerator 92,000,000.00
Total 131,203,478.11 44,490,678.00

(3) Gain from available-for-sale financial assets during holding period

Investee Amount for the year Amount for the year Amount for previous year Amount for previous year
Hisense International 13,227,800.00 6,004,000.00
Total 13,227,800.00 6,004,000.00
4) Gain from long-term equity investment under the equity method:
Investee
Amount for the year
Amount for previous year
Investee Amount for the year Amount for previous year

(4) Gain from long-term equity investment under the equity method:

44

Zhejiang Hisense -36,319,775.98
Attend -83,804.31
Hisense Hitachi 732,001,382.03 570,847,737.90
Hisense Financial Holdings 4,913,770.50
Total 736,915,152.53 534,444,157.61

After the correction:

(1) Breakdown of investment gain

1) Breakdown of investment gain
Item Amount for the year Amount for previous year
Gain from long-term equity investment under the cost method 131,203,478.11 44,490,678.00
Gain from long-term equity investment under the equity method 770,725,814.63 569,274,861.10
Gain from disposal of long-term equity investment 594,001,248.06 16,758,719.78
Gain from investment in wealth management products 819,726.03
Total 1,495,930,540.80 631,343,984.91

(2) Gain from long-term equity investments under the cost method

Investee Amount for the year Amount for previous year
Hisense Home Appliances 15,795,569.40 8,387,028.00
Hisense Mould 23,407,908.71 17,403,650.00
Beijing Refrigerator 18,700,000.00

45

Chengdu Refrigerator 92,000,000.00
Total 131,203,478.11 44,490,678.00

(3) Gain from long-term equity investment under the equity method

Investee Amount for the year Amount for previous year
Zhejiang Hisense -36,319,775.98
Attend -83,804.31
Hisense Hitachi 732,001,382.03 570,847,737.90
Hisense Financial Holdings 4,913,770.50
Qingdao Hisense International Co., Ltd. 33,810,662.10 34,830,703.49
Total 770,725,814.63 569,274,861.10

16. Return on net asset and earnings per share

Before the correction:

Year 2017

Year 2017
Profit for the reporting period Weighted Average of
return on net assets(%)
Earnings per share
Basic earnings per share Diluted earnings per share
Net profit attributable to ordinary shareholders of the Company 35.12 1.47 1.47
Net profit attributable to ordinary shareholders of the Company
after non-recurring profit or loss
17.80 0.74 0.74

Year 2016

46

Profit for the reporting period Weighted Average of
return on net assets(%)
Earnings per share Earnings per share
Basic earnings per share Diluted earnings per share
Net profit attributable to ordinary shareholders of the Company 24.23 0.80 0.80
Net profit attributable to ordinary shareholders of the Company
after non-recurring profit or loss
22.23 0.73 0.73

After the correction:

Year 2017

Year 2017
Profit for the reporting period Weighted Average of
return on net assets(%)
Earnings per share
Basic earnings per share Diluted earnings per share
Net profit attributable to ordinary shareholders of the Company 34.71 1.48 1.48
Net profit attributable to ordinary shareholders of the Company
after non-recurring profit or loss
17.77 0.76 0.76

Year 2016

Year 2016
Profit for the reporting period Weighted Average of
return on net assets(%)
Earningsper share
Basic earningsper share Diluted earningsper share
Netprofit attributable to ordinaryshareholders of the Company 24.33 0.82 0.82
Net profit attributable to ordinary shareholders of the Company
after non-recurring profit or loss
21.75 0.75 0.75
  1. Five-year financial summary

Before the correction:

Unit: RMB’0000

47

Statement item
Total operating revenue
Total profits
Income tax
Net profit
Net profit attributable to equity holders of the parent
Minority interests
Continued from above table
Statement item Statement item Statement item 2017 2016 2015 2015 2014 2013
Total operating revenue 3,348,759.04 2,673,021.95 2,347,160.29 2,653,442.09 2,436,002.13
Total profits 223,229.14 127,034.15 62,365.42 77,123.56 129,941.28
Income tax 18,106.71 12,874.77 7,937.78 5,972.51 5,361.89
Net profit 205,122.43 114,159.38 54,427.64 71,151.05 124,579.39
Net profit attributable to equity holders of the parent 199,753.01 108,773.21 58,033.51 67,247.86 121,566.96
Minority interests 5,369.42 5,386.17 -3,605.87 3,903.19 3,012.43
Statement item As at 31 December 2017 As at 31 December 2016 As at 31 December 2015 As at 31 December 2014 As at 31 December 2013
Total assets 2,147,366.68 1,905,505.86 1,429,281.70 1,326,679.40 1,220,803.09
Total liabilities 1,452,029.68 1,373,159.85 981,900.77 932,621.34 902,469.32
Net assets 695,337.00 532,346.01 447,380.94 394,058.06 318,333.77
Total equity attributable to
equity holders of the parent
644,530.37 486,746.62 404,401.77 345,836.30 274,873.11
Minority interests 50,806.63 45,599.39 42,979.17 48,221.76 43,460.66
Total Equity 695,337.00 532,346.01 447,380.94 394,058.06 318,333.77

Unit: RMB’0000

Statement item 2017 2016 2015 2014 2013
Total operating revenue 3,348,759.04 2,673,021.95 2,347,160.29 2,653,442.09 2,436,002.13

48

Statement item 2017 2016 2015 2014 2013
Total profits 225,287.43 129,916.82 63,736.92 78,619.29 133,129.15
Income tax 18,106.71 12,874.77 7,937.78 5,972.51 5,361.89
Net profit 207,180.72 117,042.05 55,799.14 72,646.78 127,767.26
Net profit attributable to equity holders of the parent 201,811.30 111,655.88 59,405.01 68,743.59 124,754.83
Minority interests 5,369.42 5,386.17 -3,605.87 3,903.19 3,012.43

Continued from above table

Statement item As at 31 December 2017 As at 31 December 2016 As at 31 December 2015 As at 31 December 2014 As at 31 December 2013
Total assets 2,160,745.24 1,917,316.08 1,437,477.65 1,332,867.50 1,225,831.94
Total liabilities 1,452,029.68 1,373,159.85 981,900.77 932,621.34 902,469.32
Net assets 708,715.56 544,156.23 455,576.89 400,246.16 323,362.62
Total equity attributable to equity
holders of the parent
657,908.93 498,556.84 412,597.72 352,024.40 279,901.96
Minority interests 50,806.63 45,599.39 42,979.17 48,221.76 43,460.66
Total Equity 708,715.56 544,156.23 455,576.89 400,246.16 323,362.62

49

(2) Impact on the notes to the financial statements of January to June 2018

  1. Long-term equity investment

Before the correction:

Investee Opening Balance Change for the year Change for the year Change for the year Change for the year Closing balance
Closing
balance of
provision for
impairment
Increase in
investment
Decrease
in
investmen

Gains or losses
from investment
recognised using
equitymethod
Adjustment for
other
comprehensive
income
Other
change
in
equity
Declaration
of cash
dividend or
profit
Provision
for
impairment
made

Other
decreases
I. Joint ventures
Qingdao Hisense Hitachi Air-
Conditioning Systems Co., Ltd.
2,125,852,095.55 372,776,271.64 2,498,628,367.19
Qingdao Hisense E-commerce
Co., Ltd.
1,279,758.52 -629,470.66 650,287.86
Subtotal 2,127,131,854.07 372,146,800.98 2,499,278,655.05
II. Associates
Hisense Financial Holdings Co.,
Ltd.
244,913,770.50 8,674,363.22
136,340.26

2,400,000.00 251,324,473.98
Subtotal 244,913,770.50 8,674,363.22
136,340.26

2,400,000.00 251,324,473.98
III. Others
Jiangxi Kelon Combine Electrical
Appliances Co.,Ltd.
11,000,000.00 11,000,000.00 11,000,000.00
Subtotal 11,000,000.00 11,000,000.00 11,000,000.00
Total 2,383,045,624.57 380,821,164.20
136,340.26

2,400,000.00 2,761,603,129.03 11,000,000.00

Note:

  1. As Jiangxi Kelon Combine Electrical Appliances Co., Ltd., a subsidiary of the Company, has been declared in liquidation, it has not been included in the consolidated financial statements and impairment has been fully provided for the investment cost.

  2. Qingdao Hisense Hitachi Air-Conditioning Systems Co., Ltd. was hereinafter referred to as “Hisense Hitachi”.

50

  1. Hisense Financial Holdings Co., Ltd. (青島海信金融控股有限公司) was hereinafter referred to as “Hisense Financial Holdings”.

  2. Qingdao Hisense E-commerce Co., Ltd. (青島海信電子商務有限公司) was hereinafter referred to as “Hisense E-commerce”.

  3. As at the end of the Reporting Period, all the joint ventures and associates of the Company were unlisted companies.

Whereas:

Whereas:
Item Closing balance Opening balance
Non-listed investment:
Equity method 2,750,603,129.03 2,372,045,624.57
Joint venture 2,499,278,655.05 2,127,131,854.07
Associate 251,324,473.98 244,913,770.50
Total 2,750,603,129.03 2,372,045,624.57

After the correction:

Investee Opening Balance Change for the year Change for the year Change for the year Change for the year Closing balance Closing
balance of
provision for
impairment
Increa
se in
invest
ment
Decreas
e in
investme
n
Gains or losses
from investment
recognised using
equity method

Adjustment
for other
comprehensiv
e income
Other change
in equity

Declaration of
cash dividend or
profit

Provisio
n for
impairm
ent
made
Other
decrea
ses
I. Joint ventures
Qingdao Hisense Hitachi Air-
Conditioning Systems Co.,Ltd.
2,125,852,095.55 372,776,271.64 2,498,628,367.19
Qingdao Hisense E-commerce Co.,
Ltd.
1,279,758.52 -629,470.66 650,287.86
Subtotal 2,127,131,854.07 372,146,800.98 2,499,278,655.05
II. Associates
Hisense Financial Holdings Co., Ltd.
244,913,770.50
8,674,363.22
136,340.26
2,400,000.00 251,324,473.98
Qingdao Hisense International
Co., Ltd.
137,585,563.62 -1,181,283.50 -1,605,318.70 10,142,200.00 124,656,761.42

51

Investee Opening Balance Change for the year Change for the year Change for the year Change for the year Closing balance Closing
balance of
provision for
impairment
Increa
se in
invest
ment
Decreas
e in
investme
n
Gains or losses
from investment
recognised using
equity method


Adjustment
for other
comprehensiv
e income
Other change
in equity

Declaration of
cash dividend or
profit

Provisio
n for
impairm
ent
made
Other
decrea
ses
Subtotal 382,499,334.12 7,493,079.72 -1,468,978.44 12,542,200.00 375,981,235.40
III. Others
Jiangxi Kelon Combine Electrical
Appliances Co., Ltd.
11,000,000.00 11,000,000.00 11,000,000.00
Subtotal 11,000,000.00 11,000,000.00 11,000,000.00
Total 2,520,631,188.19 379,639,880.70 -1,468,978.44 12,542,200.00 2,886,259,890.45 11,000,000.00

Note:

  1. As Jiangxi Kelon Combine Electrical Appliances Co., Ltd., a subsidiary of the Company, has been declared in liquidation, it has not been included in the consolidated financial statements and impairment has been fully provided for the investment cost.

  2. Qingdao Hisense Hitachi Air-Conditioning Systems Co., Ltd. was hereinafter referred to as “Hisense Hitachi”.

  3. Qingdao Hisense International Co., Ltd. was hereinafter referred to as “Hisense International”.

  4. Hisense Financial Holdings Co., Ltd. (青島海信金融控股有限公司) was hereinafter referred to as “Hisense Financial Holdings”.

  5. Qingdao Hisense E-commerce Co., Ltd. (青島海信電子商務有限公司) was hereinafter referred to as “Hisense E-commerce”.

  6. As at the end of the Reporting Period, all the joint ventures and associates of the Company were unlisted companies.

Whereas:

hereas:
Item Closing balance Opening balance
Non-listed investment:
Equity method 2,875,259,890.45 2,509,631,188.19

52

Joint venture 2,499,278,655.05 2,127,131,854.07
Associate 375,981,235.40 382,499,334.12
Total 2,875,259,890.45 2,509,631,188.19

2. Capital reserve

Before the correction:

(1) Changes in capital reserve

1) Changes in capital reserve
Item Opening balance Increase for the period Decrease for the period Closing balance
Share premium 1,974,061,180.93 1,974,061,180.93
Other capital reserve 114,830,375.43 114,830,375.43
Total 2,088,891,556.36 2,088,891,556.36

(2) Notes to changes in capital reserve:

There was no change in the capital reserve during the period.

After the correction:

(1) Changes in capital reserve

Item Opening balance Increase for the period Decrease for the period Closing balance
Share premium 1,974,061,180.93 1,974,061,180.93
Other capital reserve 104,058,658.77 104,058,658.77
Total 2,078,119,839.70 2,078,119,839.70

(2) Notes to changes in capital reserve:

There was no change in the capital reserve during the period.

53

3. Other comprehensive income

Before the correction:

Item Opening
balance
Amount incurred in the period Amount incurred in the period Closing balance
Amount before
income tax for the
year
Less: Amount included
in other comprehensive
income in previous
period and transferred to
profit or loss in current
period
Less:
income tax
expense
Attributable
to parent after
tax
Attributable
to minority
interest after
tax
1. Other comprehensive income that would not be
reclassified subsequently to profit or loss
Including: Share of other comprehensive income of
investee that not to be reclassified into profit or loss
underequitymethod
2. Other comprehensive income that would be
reclassified subsequently to profit or loss
7,370,127.86 -35,338.60 -35,338.60 7,334,789.26
Including: Share of other comprehensive income of
investee that would be reclassified into profit or loss
under equity method
136,340.26 136,340.26 136,340.26
Difference arising from translation of financial
statements presented in foreign currency
7,370,127.86 -171,678.86 -171,678.86 7,198,449.00
Total other comprehensive income 7,370,127.86 -35,338.60 -35,338.60 7,334,789.26

After the correction:

After the correction:
Item Opening
balance
Amount incurred in the period Closing balance
Amount before
income tax for
the year
Less: Amount included in
other comprehensive
income in previous period
and transferred to profit or
loss in current period
Less:
income tax
expense
Attributable to
parent after
tax
Attributable
to minority
interest after
tax
1. Other comprehensive income that would not be
reclassified subsequently to profit or loss
Including: Share of other comprehensive income of
investee that not to be reclassified into profit or loss under

54

equity method
2. Other comprehensive income that would be reclassified
subsequently to profit or loss
13,390,695.59 -1,640,657.30 -1,640,657.30 0.00 11,750,038.29
Including: Share of other comprehensive income of
investee that would be reclassified into profit or loss under
equity method
6,020,567.73 -1,468,978.44 -1,468,978.44 4,551,589.29
Difference arising from translation of financial statements
presentedin foreigncurrency
7,370,127.86 -171,678.86 -171,678.86 7,198,449.00
Total other comprehensive income 13,390,695.59 -1,640,657.30 -1,640,657.30 0.00 11,750,038.29

4. Surplus reserve

Before the correction:

Before the correction:
Item Opening balance Increase for the period Decrease for the period Closing balance
Statutory surplus reserve 460,339,686.31 460,339,686.31
Total 460,339,686.31 460,339,686.31

After the correction:

After the correction:
Item Opening balance Increase for the period Decrease for the period Closing balance
Statutorysurplus reserve 478,649,714.91 478,649,714.91
Total 478,649,714.91 478,649,714.91

5. Undistributed profits

Before the correction:

Before the correction:
Item This year Previous year
Undistributed profits at the end of the previous year before adjustment 2,525,976,933.34
1,083,914,592.96
Adjustment for total undistributed profits as at the beginning of the year (+ for
increase and–for decrease)
Undistributed profits as at the beginning of the year after adjustment 2,525,976,933.34
1,083,914,592.96

55

Item This year Previous year
Add: Net profits attributable to the shareholders of the parent in current year 802,958,013.85
1,997,530,073.54
Less: Appropriation of statutory surplus reserve 146,650,122.16
Dividends payable on ordinary shares 599,599,162.80
408,817,611.00
Undistributed profits at the end of the year 2,729,335,784.39
2,525,976,933.34

After the correction:

After the correction:
Item This year Previous year
Undistributed profits at the end of the previous year before adjustment 2,525,976,933.34
1,083,914,592.96
Adjustment for total undistributed profits as at the beginning of the year (+ for
increase and–for decrease)
120,226,683.95
101,702,108.06
Undistributed profits as at the beginning of the year after adjustment 2,646,203,617.29
1,185,616,701.02
Add: Net profits attributable to the shareholders of the parent in current year 791,634,530.35
2,018,112,935.64
Less: Appropriation of statutory surplus reserve 148,708,408.37
Dividends payable on ordinary shares 599,599,162.80
408,817,611.00
Undistributed profits at the end of the year 2,838,238,984.84
2,646,203,617.29
  1. Investment gain

Before the correction:

Before the correction:
Item Amount for the period Amount for previous period
Investment income of other equity instruments invested in the holding period 10,142,200.00 13,227,800.00
Gain from long-term equity investment under the equity method 380,821,164.20 331,090,333.07
Investment gain from disposal of financial assets at fair value through profit or loss -271,460.10 3,701,448.14

56

Investment gain from wealth management products 28,060,935.88 18,232,134.06
Total 418,752,839.98 366,251,715.27

Investment income of other equity instruments invested in the holding period

Investee Amount for the year Amount for previous year
Hisense International 10,142,200.00 13,227,800.00
Total 10,142,200.00 13,227,800.00

Gain from long-term equity investment under the equity method

Investee Amount for the period Amount for previous period
Hisense Hitachi 372,776,271.64 331,193,198.81
Hisense Financial Holdings 8,674,363.22 -102,865.74
Hisense E-commerce -629,470.66
Total 380,821,164.20 331,090,333.07

Note: The gains from equity investment under the equity method of the Company for the current period were all generated from non-listed investments.

After the correction:

Item Amount for the period Amount for previous period
Gain from long-term equity investment under the equity method 379,639,880.70 322,907,432.13
Investment gain from disposal of financial assets at fair value through profit or loss -271,460.10 3,701,448.14
Investment gain from wealth management products 28,060,935.88 18,232,134.06

57

Total 407,429,356.48 344,841,014.33

Gain from long-term equity investment under the equity method

Investee Amount for the period Amount for previous period
Hisense Hitachi 372,776,271.64 331,193,198.81
Hisense Financial Holdings 8,674,363.22 -102,865.74
Hisense E-commerce -629,470.66
Qingdao Hisense International Co., Ltd. -1,181,283.50 -8,182,900.94
Total 379,639,880.70 322,907,432.13

Note: The gains from equity investment under the equity method of the Company for the current period were all generated from non-listed investments.

  1. Income tax expenses

Before the correction:

(1) Income tax expenses

(1) Income tax expenses
Item Amount for the period Amount for previous period
Current income tax 118,458,277.21
119,998,424.44
Deferred tax expenses -6,782,338.74
-2,005,879.62
Total 111,675,938.47
117,992,544.82

(2) Reconciliation of accounting profit and income tax expenses is as follows:

58

Item Amount for the period
Total profits 941,565,883.57
Income tax expense calculated at statutory (or applicable) tax rates 285,688,144.43
Effect of application of different tax rate to certain subsidiaries -47,844,789.65
Adjustment to income tax in previous period -313,535.51
Effect of non-taxable income -109,089,175.86
Effect of non-deductible cost, expense and loss 650,203.23
Effect of utilization of deductible losses unrecognized as deferred tax assets in previous period -15,519,568.74
Effect of deductible temporary difference or deductible loss unrecognized as deferred tax assets in current period 12,776,555.86
Changes in opening balance of deferred tax assets/liabilities arising from changes in tax rate
Effect of super deduction of research and development expense -14,671,895.29
Others
Income tax expense 111,675,938.47

After the correction:

(1) Income tax expenses

(1) Income tax expenses
Item Amount for the period Amount for previous period
Current income tax 118,458,277.21
119,998,424.44
Deferred tax expenses -6,782,338.74
-2,005,879.62
合计 111,675,938.47
117,992,544.82
  • (2) Reconciliation of accounting profit and income tax expenses is as follows:

59

Item Amount for the period
Total profits 930,242,400.07
Income tax expense calculated at statutory (or applicable) tax rates 282,857,273.56
Effect of application of different tax rate to certain subsidiaries -47,844,789.65
Adjustment to income tax in previous period -313,535.51
Effect of non-taxable income -106,258,304.99
Effect of non-deductible cost, expense and loss 650,203.23
Effect of utilization of deductible losses unrecognized as deferred tax assets in previous period -15,519,568.74
Effect of deductible temporary difference or deductible loss unrecognized as deferred tax assets in current period 12,776,555.86
Changes in opening balance of deferred tax assets/liabilities arising from changes in tax rate
Effect of super deduction of research and development expense -14,671,895.29
Others
Income tax expense 111,675,938.47
  1. Calculation of basic and diluted earnings per share

Before the correction:

Before the correction:
Item Amount for the
period
Amount for
previous period
Net profits attributable to ordinary shareholders of the Company of the reporting period P1 802,958,013.85 672,098,859.30
Non-recurring item attributable to ordinary shareholders of the Company of the reporting period F 53,556,014.52 67,586,659.67
Net profits after non-recurring item attributable to ordinary shareholders of the Company of the
reporting period
P2=P1-F 749,401,999.33 604,512,199.63
Effect of dilutive events on net profits attributable to ordinary shareholders of the Company P3

60

Item
Effect of dilutive events on net profits after non-recurring item attributable to ordinary
shareholders of the Company
Weighted average number of ordinary shares
Add: Additional weighted average number of ordinary shares assuming conversion of all dilutive
potential ordinary shares to ordinary shares
Weighted average number of ordinary shares in the calculation of diluted earnings per share
Basic earnings per share attributable to ordinary shareholders of the Company
Basic earnings per share attributable to ordinary shareholders of the Company after non-recurring
items
Diluted earnings per share attributable to ordinary shareholders of the Company
Diluted earnings per share attributable to ordinary shareholders of the Company after non-
recurringitems
Amount for the
period
Amount for
previous period
P4
S 1,362,725,370.00 1,362,725,370.00
X1
X2=S+X1 1,362,725,370.00 1,362,725,370.00
Y1=P1/S 0.59 0.49
Y2=P2/S 0.55 0.44
Y3=(P1+P3)
/X2
0.59 0.49
Y4=(P2+P4)
/X2
0.55 0.44

After the correction:

After the correction:
Item Amount for the
year
Amount for
previous year
Net profits attributable to ordinary shareholders of the Company of the reporting period P1 791,634,530.35 663,915,958.36
Non-recurring item attributable to ordinary shareholders of the Company of the reporting period F 53,556,014.52 67,586,659.67
Net profits after non-recurring item attributable to ordinary shareholders of the Company of the
reporting period
P2=P1-F 738,078,515.83 596,329,298.69
Effect of dilutive events on net profits attributable to ordinary shareholders of the Company P3
Effect of dilutive events on net profits after non-recurring item attributable to ordinary
shareholders of the Company
P4
Weighted average number of ordinary shares S 1,362,725,370.00 1,362,725,370.00
Add: Additional weighted average number of ordinary shares assuming conversion of all dilutive
potential ordinary shares to ordinary shares
X1

61

Item Amount for the
year
Amount for
previous year
Weighted average number of ordinary shares in the calculation of diluted earnings per share X2=S+X1 1,362,725,370.00 1,362,725,370.00
Basic earnings per share attributable to ordinary shareholders of the Company Y1=P1/S 0.58
0.49
Basic earnings per share attributable to ordinary shareholders of the Company after non-recurring
items
Y2=P2/S 0.54
0.44
Diluted earnings per share attributable to ordinary shareholders of the Company Y3=(P1+P3)
/X2
0.58
0.49
Diluted earnings per share attributable to ordinary shareholders of the Company after non-
recurring items
Y4=(P2+P4)
/X2
0.54
0.44
  1. Supplementary information on cash flows statement

Before the correction:

(1) Supplementary information on cash flows statement

(1) Supplementary information on cash flows statement
Supplementary information Amount for the period Amount for previous period
1. Reconciliation of net profit to cash flows from operating activities:
Net profit 829,889,945.10 705,367,756.35
Add: Provision for assets impairment -4,929,476.07 -890,858.98
Depreciation of fixed assets, depletion of oil and gas assets and depreciation of productive
biological assets
320,354,103.84 340,456,972.42
Amortization of intangible assets 16,727,202.22 17,685,478.47
Amortization of long-term prepaid expenses 1,178,675.37 2,751,060.09
Loss on disposals of fixed assets, intangible and other long-term assets (Gain denoted in “-”) -471,937.85 -5,509,206.20

62

Supplementary information Amount for the period Amount for previous period
Loss on scrapping of fixed assets (Gain denoted in “-”) 620,434.62 4,221,021.94
Loss on change in fair value (Gain denoted in “-”) 2,443,607.21 14,766,266.84
Financial expenses (Gain denoted in “-”) 2,472,249.99
Investment loss (Gain denoted in “-”) -418,752,839.98 -366,251,715.27
Decrease in deferred tax assets (Increase denoted in “-”) -6,771,856.92 -2,140,919.43
Increase in deferred tax liabilities (Decrease denoted in “-”) -10,481.82 135,039.81
Decrease in inventory (Increase denoted in “-”) -298,823,501.10 -176,930,020.09
Decrease in operating receivables (Increase denoted in “-”) -1,648,786,734.48 -1,355,522,112.02
Increase in operating payables (Decrease denoted in “-”) 1,841,808,265.78 1,422,009,361.06
Others
Net cash flows from operating activities 636,947,655.91 600,148,124.99
2. Significant investing and financing activities not involving cash receipts and payment:
Liabilities converted into equity
Convertible company debentures due within one year
Fixed assets under finance leases
3. Net movement in cash and cash equivalents:
Cash at the end of the period 1,155,443,174.12 1,273,505,868.70
Less: Cash at the beginning of the period 952,318,970.66 794,984,893.88
Add: Cash equivalents at the end of the period
Less: Cash equivalents at the beginning of the period

63

Supplementary information Amount for the period Amount for previous period
Net increase in cash and cash equivalents 203,124,203.46 478,520,974.82

After the correction:

(1) Supplementary information on cash flows statement

(1) Supplementary information on cash flows statement
Supplementary information Amount for the
period
Amount for
previous period
1Reconciliation of net profit to cash flows from operating activities:
Net profit 818,566,461.60 697,184,855.41
Add: Provision for assets impairment -4,929,476.07 -890,858.98
Depreciation of fixed assets, depletion of oil and gas assets and depreciation of productive biological assets 320,354,103.84 340,456,972.42
Amortization of intangible assets 16,727,202.22 17,685,478.47
Amortization of long-term prepaid expenses 1,178,675.37 2,751,060.09
Loss on disposals of fixed assets, intangible and other long-term assets (Gain denoted in “-”) -471,937.85 -5,509,206.20
Loss on scrapping of fixed assets (Gain denoted in “-”) 620,434.62 4,221,021.94
Loss on change in fair value (Gain denoted in “-”) 2,443,607.21 14,766,266.84
Financial expenses (Gain denoted in “-”) 2,472,249.99
Investment loss (Gain denoted in “-”) -407,429,356.48 -358,068,814.33
Decrease in deferred tax assets (Increase denoted in “-”) -6,771,856.92 -2,140,919.43
Increase in deferred tax liabilities (Decrease denoted in “-”) -10,481.82 135,039.81
Decrease in inventory (Increase denoted in “-”) -298,823,501.10 -176,930,020.09
Decrease in operating receivables (Increase denoted in “-”) -1,648,786,734.48 -1,355,522,112.02

64

Supplementary information Amount for the
period
Amount for
previous period
Increase in operating payables (Decrease denoted in “-”) 1,841,808,265.78 1,422,009,361.06
Others
Net cash flows from operating activities 636,947,655.91 600,148,124.99
2. Significant investing and financing activities not involving cash receipts and payment:
Liabilities converted into equity
Convertible company debentures due within one year
Fixed assets under finance leases
3. Net movement in cash and cash equivalents:
Cash at the end of the period 1,155,443,174.12 1,273,505,868.70
Less: Cash at the beginning of the period 952,318,970.66 794,984,893.88
Add: Cash equivalents at the end of the period
Less: Cash equivalents at the beginning of the period
Net increase in cash and cash equivalents 203,124,203.46 478,520,974.82

10. Segment information

Before the correction:

The Company manages its business by divisions which are organized by a mixture of both business lines and geographical locations. For the purpose of resource allocation and performance assessment, the management manages the operating results of each business segment separately, and the segment results are assessed based on the profits of the reporting segments.

  • (1) Segment profit or loss and assets and liabilities

65

Amount for the period Refrigerators and
washing machines
Air-conditioners Others Inter-segment
elimination
Total
1. Revenue from external sales 7,922,828,341.20 9,648,456,857.31 868,367,352.14 18,439,652,550.65
2. Revenue from Inter-segment 857,738,034.96 -857,738,034.96
3. Gain from investment in associates
and jointly controlled entities
-314,735.33 372,461,536.31 8,674,363.22 380,821,164.20
4. Depreciation and amortization 195,618,680.70 103,030,565.55 38,432,059.81 337,081,306.06
5. Gain from changes in fair value -2,443,607.21 -2,443,607.21
6. Impairment losses on assets
(including credit impairment loss)
-5,646,597.36 1,115,973.34 -398,852.05 -4,929,476.07
7. Total profit (Total loss) 105,589,542.84 738,395,199.57 116,577,309.89 -18,996,168.73 941,565,883.57
8. Total assets 16,386,441,287.17 13,760,463,626.00 3,732,943,459.7
9
-9,402,888,447.74 24,476,959,925.22
9. Total liabilities 10,946,010,474.75 9,987,436,686.16 1,851,271,388.1
2
-5,475,762,908.39 17,308,955,640.64
10. Additions to other non-current assets other than
long-term equity investments
-69,016,710.87 35,297,606.87 16,358,808.22 -17,360,295.78

Continued from above table

Continued from above table
Amount for previous period Refrigerators and
washing machines
Air-conditioners Others Inter-segment
elimination
Total
1. Revenue from external sales 6,668,625,568.41 8,524,894,129.91 795,467,248.41 15,988,986,946.73
2. Revenue from Inter-segment 677,843,132.62 -677,843,132.62
3. Gain from investment in associates
and jointly controlled entities
331,193,198.81 -102,865.74 331,090,333.07
4. Depreciation and amortization 205,748,643.65 108,892,019.32 43,501,787.92 358,142,450.89

66

5. Gain from changes in fair value -14,766,266.84 -14,766,266.84
6. Impairment losses on assets -1,318,203.17 1,389,590.94 -962,246.75 -890,858.98
7. Total profit (Total loss) 33,336,260.70 691,360,632.42 130,510,839.19 -31,847,431.14 823,360,301.17
8. Total assets 14,903,068,963.20 12,904,568,348.40 4,059,752,756.52 -10,438,777,068.80 21,428,612,999.32
9. Total liabilities 9,839,070,015.12 10,217,433,790.94 2,305,089,198.55 -6,549,788,588.26 15,811,804,416.35
10. Additions to other non-current assets other than
long-term equity investments
-98,841,500.30 -68,283,534.34 70,165,382.60 -96,959,652.04

After the correction:

The Company manages its business by divisions which are organized by a mixture of both business lines and geographical locations. For the purpose of resource allocation and performance assessment, the management manages the operating results of each business segment separately, and the segment results are assessed based on the profits of the reporting segments.

(1) Segment profit or loss and assets and liabilities

Amount for the period Refrigerators
and
washing
machines
Air-conditioners Others Inter-segment
elimination
Total
1. Revenue from external sales 7,922,828,341.20 9,648,456,857.31 868,367,352.14 18,439,652,550.65
2. Revenue from Inter-segment 857,738,034.96 -857,738,034.96
3. Gain from investment in associates and jointly
controlled entities
-314,735.33 372,461,536.31 7,493,079.72 379,639,880.70
4. Depreciation and amortization 195,618,680.70 103,030,565.55 38,432,059.81 337,081,306.06
5. Gain from changes in fair value -2,443,607.21 -2,443,607.21
6. Impairment losses on assets
(including credit impairment loss)
-5,646,597.36 1,115,973.34 -398,852.05 -4,929,476.07

67

7. Total profit (Total loss) 105,589,542.84 738,395,199.57 105,253,826.39 -18,996,168.73 930,242,400.07
8. Total assets 16,386,441,287.17 13,760,463,626.00 3,853,800,221.21 -9,402,888,447.74 24,597,816,686.64
9. Total liabilities 10,946,010,474.75 9,987,436,686.16 1,851,271,388.12 -5,475,762,908.39 17,308,955,640.64
10. Additions to other non-current
assets other than long-term
equity investments
-69,016,710.87 35,297,606.87 16,358,808.22 -17,360,295.78
Continued from above table
Amount for previous period Refrigerators and
washing machines
Air-conditioners Others Inter-segment
elimination
Total
1. Revenue from external sales 6,668,625,568.41 8,524,894,129.91 795,467,248.41 15,988,986,946.73
2. Revenue from Inter-segment 677,843,132.62 -677,843,132.62
3. Gain from investment in associates
and jointly controlled entities
331,193,198.81 -8,285,766.68 322,907,432.13
4. Depreciation and amortization 205,748,643.65 108,892,019.32 43,501,787.92 358,142,450.89
5. Gain from changes in fair value -14,766,266.84 -14,766,266.84
6. Impairment losses on assets -1,318,203.17 1,389,590.94 -962,246.75 -890,858.98
7. Total profit (Total loss) 33,336,260.70 691,360,632.42 109,100,138.25 -31,847,431.14 801,949,600.23
8. Total assets 14,903,068,963.20 12,904,568,348.40 4,156,444,287.2
6
-
10,438,777,068.80
21,525,304,530.06
9. Total liabilities 9,839,070,015.12 10,217,433,790.94 2,305,089,198.5
5
-6,549,788,588.26 15,811,804,416.35
10. Additions to other non-current assets other than
long-term equity investments
-98,841,500.30 -68,283,534.34 70,165,382.60 -96,959,652.04

68

11. Interests in joint ventures or associates

Before the correction:

  • (3)Aggregated financial information of insignificant joint ventures and associates
RMB’0000 RMB’0000
Item Closing balance/ Amount for the period Opening balance/ Amount for
previous period
Joint ventures:
Total carrying amount of investments 65.03
127.98
Amounts in aggregate in proportion to the shareholdings:
– Net profit -62.95
– Other comprehensive income
– Total comprehensive income -62.95
Associates:
Total carrying amount of investments 25,131.99
24,491.38
Amounts in aggregate in proportion to the shareholdings:
– Net profit 867.44
-10.29
– Other comprehensive income 13.63
– Total comprehensive income 881.07
-10.29

After the correction:

(3)Aggregated financial information of insignificant joint ventures and associates

RMB’0000

69

Item Closing balance/ Amount for the period Opening balance/ Amount for
previous period
Joint ventures:
Total carrying amount of investments 65.03
127.98
Amounts in aggregate in proportion to the shareholdings:
– Net profit -62.95
– Other comprehensive income
– Total comprehensive income -62.95
Associates:
Total carrying amount of investments 37,598.12
38,249.93
Amounts in aggregate in proportion to the shareholdings:
– Net profit 749.31
-828.58
– Other comprehensive income -146.90
– Total comprehensive income 602.41
-828.58

12. Capital Management

Before the correction:

The primary objectives of the Company’s capital management are to safeguard the Company’s ability to continue as a going concern and to maintain healthy capital ratios in order to support its business and maximise shareholders’ value.

The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes for managing capital during the periods ended 30 June 2018 and 31 December 2017.

The Company monitors capital using a gearing ratio, which is net debt divided by the adjusted capital plus net debt. Net debt includes

70

bank and other borrowings, accounts payable, notes payable, other payables and debentures payables, less cash and cash equivalents. The gearing ratios as at the end of the reporting periods were as follows:

Item Closing Balance for the period Opening Balance for the period
Total Debt 17,308,955,640.64 14,520,296,800.80
Including: Short-term borrowings 200,000,000.00
Notes and accounts payable 12,142,013,145.66 10,379,862,551.66
Other Payables 2,689,623,794.48 1,709,226,096.76
Less: Cash and Cash equivalents 1,155,443,174.12 952,318,970.66
Net Debt 16,153,512,466.52 13,567,977,830.14
Equity attributable to shareholders of the Parent 6,648,627,186.32 6,445,303,673.87
Capital and net debt 22,802,139,652.84 20,013,281,504.01
Gearing Ratio 70.84% 67.79%

After the correction:

The primary objectives of the Company’s capital management are to safeguard the Company’s ability to continue as a going concern and to maintain healthy capital ratios in order to support its business and maximise shareholders’ value.

The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes for managing capital during the periods ended 30 June 2018 and 31 December 2017.

The Company monitors capital using a gearing ratio, which is net debt divided by the adjusted capital plus net debt. Net debt includes bank and other borrowings, accounts payable, notes payable, other payables and debentures payables, less cash and cash equivalents.

71

The gearing ratios as at the end of the reporting periods were as follows:

Item Closing Balance for theperiod Opening Balance for theperiod
Total Debt 17,308,955,640.64 14,520,296,800.80
Including: Short-term borrowings 200,000,000.00
Notes and accountspayable 12,142,013,145.66 10,379,862,551.66
Other Payables 2,689,623,794.48 1,709,226,096.76
Less: Cash and Cash equivalents 1,155,443,174.12 952,318,970.66
Net Debt 16,153,512,466.52 13,567,977,830.14
Equity attributable to shareholders of the Parent 6,769,483,947.74 6,579,089,237.49
Capital and net debt 22,922,996,414.26 20,147,067,067.63
Gearing Ratio 70.47% 67.34%

13. Long-term equity investments of the Parent

Before the correction:

(1)Breakdown of long-term equity investments

Item Closing balance for the year Closing balance for the year Closing balance for the year Opening balance for the year Opening balance for the year Opening balance for the year
Book value Impairment
provision
Carrying
amount
Book value Impairment
provision
Carrying
amount
Investments in subsidiaries 2,513,391,236.55 59,381,641.00 2,454,009,595.55 2,513,391,236.55 59,381,641.00 2,454,009,595.55
Investments in associates and joint ventures 2,749,952,841.17 2,749,952,841.17 2,370,765,866.05 2,370,765,866.05
Total 5,263,344,077.72 59,381,641.00 5,203,962,436.72 4,884,157,102.60 59,381,641.00 4,824,775,461.60

(2)Investments in subsidiaries

Investee Opening balance
for the period
Increase
for the
period
Decrease
for the
period
Closing balance
for the period
Provision for
impairment made
during the period
Closing balance
of provision for
impairment
Guangdong Refrigerator 155,552,425.85 155,552,425.85

72

Investee Opening balance
for the period
Increase
for the
period
Decrease
for the
period
Closing balance
for the period
Provision for
impairment made
during the period
Closing balance
of provision for
impairment
Guangdong Air-conditioner 281,000,000.00 281,000,000.00 59,381,641.00
Guangdong Freezer 15,668,880.00 15,668,880.00
Hisense Home Appliances 51,531,053.70 51,531,053.70
Rongsheng Plastic 53,270,064.00 53,270,064.00
Wangao I&E 600,000.00 600,000.00
Jiake Electronics 42,000,000.00 42,000,000.00
Yingkou Refrigerator 84,000,000.00 84,000,000.00
Jiangxi Kelon 147,763,896.00 147,763,896.00
Hangzhou Kelon 24,000,000.00 24,000,000.00
Yangzhou Refrigerator 252,356,998.00 252,356,998.00
Zhuhai Kelon 189,101,850.00 189,101,850.00
Shenzhen Kelon 95,000,000.00 95,000,000.00
Kelon Development 11,200,000.00 11,200,000.00
Chengdu Refrigerator 50,000,000.00 50,000,000.00
Beijing Refrigerator 92,101,178.17 92,101,178.17
Shandong Air-conditioning 567,175,477.74 567,175,477.74
Hisense Mould 121,628,013.09 121,628,013.09
Shandong Refrigerator 275,000,000.00 275,000,000.00
Kelon Property 4,441,400.00 4,441,400.00
Total 2,513,391,236.55 2,513,391,236.55 59,381,641.00

(3)Investments in associates and joint ventures

Investee Opening Balance for the Change for the period

73

period Increase in
investment
Decrease in
investment
Gains or losses
from investment
recognised using
equity method
Adjustment
for other
comprehensive
income
Other change in
equity
I. Joint ventures
Hisense Hitachi 2,125,852,095.55 372,776,271.64
Subtotal 2,125,852,095.55 372,776,271.64
II. Associates
Hisense Financial Holdings 244,913,770.50 8,674,363.22
136,340.26
Subtotal 244,913,770.50 8,674,363.22
136,340.26
Total 2,370,765,866.05 381,450,634.86
136,340.26

(Continued)

Investee Change for the period Change for the period Closing Balance
for the period
Closing balance of
provision for impairment
Declaration
of cash dividend or profit
Provision for
impairment made
Other
decreases
I. Joint ventures
Hisense Hitachi 2,498,628,367.19
Subtotal 2,498,628,367.19
II. Associates
Hisense Financial 2,400,000.00 251,324,473.98
Subtotal 2,400,000.00 251,324,473.98
Total 2,400,000.00 2,749,952,841.17

After the correction:

(1)Breakdown of long-term equity investments

74

Item Closing balance for theyear Closing balance for theyear Closing balance for theyear Opening balance for theyear Opening balance for theyear
Book value Impairment
provision
Carrying
amount
Book value Impairment
provision
Carrying
amount
Investments in subsidiaries 2,513,391,236.55 59,381,641.00 2,454,009,595.55 2,513,391,236.55 59,381,641.00 2,454,009,595.55
Investments in associates
and joint ventures
2,874,609,602.59 2,874,609,602.59 2,508,351,429.67 2,508,351,429.67
Total 5,388,000,839.14 59,381,641.00 5,328,619,198.14 5,021,742,666.22 59,381,641.00 4,962,361,025.22

(2)Investments in subsidiaries

Investee Opening Balance for the year Increase for
the period
Decrease for
the period
Closing
Balance for the year
Provision for
impairment
made during
the period
Closing balance
of provision
for impairment
Guangdong Refrigerator 155,552,425.85 155,552,425.85
GuangdongAir-conditioner 281,000,000.00 281,000,000.00 59,381,641.00
Guangdong Freezer 15,668,880.00 15,668,880.00
Hisense Home Appliances 51,531,053.70 51,531,053.70
Rongsheng Plastic 53,270,064.00 53,270,064.00
Wangao I&E 600,000.00 600,000.00
JiakeElectronics 42,000,000.00 42,000,000.00
Yingkou Refrigerator 84,000,000.00 84,000,000.00
Jiangxi Kelon 147,763,896.00 147,763,896.00
Hangzhou Kelon 24,000,000.00 24,000,000.00
Yangzhou Refrigerator 252,356,998.00 252,356,998.00
Zhuhai Kelon 189,101,850.00 189,101,850.00
Shenzhen Kelon 95,000,000.00 95,000,000.00
Kelon Development 11,200,000.00 11,200,000.00
Chengdu Refrigerator 50,000,000.00 50,000,000.00
Beijing Refrigerator 92,101,178.17 92,101,178.17
ShandongAir-conditioning 567,175,477.74 567,175,477.74
Hisense Moulds 121,628,013.09 121,628,013.09
ShandongRefrigerator 275,000,000.00 275,000,000.00
Kelon Property 4,441,400.00 4,441,400.00
Total 2,513,391,236.55 2,513,391,236.55 59,381,641.00

(3)Investments in associates and joint ventures

Investee Opening
Balance for the
period
Increase in
investment
Decrease in
investment
Change for the period Change for the period
Decrease in
investment
Gains or losses
from investment
recognised using
Adjustment
for other
comprehensive
Other change
in equity

75

equity method income
I. Joint ventures
Hisense Hitachi 2,125,852,095.55 372,776,271.64
Subtotal 2,125,852,095.55 372,776,271.64
II. Associates
Hisense Financial Holdings 244,913,770.50 8,674,363.22 136,340.26
Qingdao Hisense International Co,.Ltd. 137,585,563.62 -1,181,283.50 -1,605,318.70
Subtotal 382,499,334.12 7,493,079.72 -1,468,978.44
Total 2,508,351,429.67 380,269,351.36 -1,468,978.44

(Continued)

Investee Change for the period Change for the period Closing
Balance for the period
Closing balance of
provision for impairment
Declaration of cash dividend
or profit
Provision
for impairment made
Other
decreases
I. Joint ventures
Hisense Hitachi 2,498,628,367.19
Subtotal 2,498,628,367.19
II. Associates
Hisense Financial Holdings 2,400,000.00 251,324,473.98
Qingdao Hisense International Co,.Ltd. 10,142,200.00 124,656,761.42
Subtotal 12,542,200.00 375,981,235.40
Total 12,542,200.00 2,874,609,602.59

14. Investment income of the Parent

Before the correction:

(1) Breakdowns of investment income

Item Amount for the period Amount for previous
period
Gain from long-term equity investment under the cost method 30,410,182.64 39,100,612.37
Investment income of other equity instruments invested in the holding period 10,142,200.00 13,227,800.00

76

Gain from long-term equity investment under the equity method 381,450,634.86 331,193,198.81
Gain from disposal of long-term equity investment 30,628,882.06
Investment gain from wealth management products 20,493,155.06
Total 442,496,172.56 414,150,493.24

(2) Income from long-term equity investment — the equity method:

Investee Amount for the period Amount for previous period
Hisense Hitachi 372,776,271.64 331,193,198.81
Hisense Financial Holdings 8,674,363.22 -102,865.74
Total 381,450,634.86 331,090,333.07

After the correction:

(1) Breakdowns of investment income

(1)Breakdowns of investment income
Item Amount for the period Amount for previous period
Gain from long-term equity investment under the cost method 30,410,182.64 39,100,612.37
Gain from long-term equity investment under the equity method 380,269,351.36 322,907,432.13
Gain from disposal of long-term equity investment 30,628,882.06
Investment gain from wealth management products 20,493,155.06
Total 431,172,689.06 392,636,926.56

(2) Income from long-term equity investment — the equity method:

Investee Amount for the period Amount for previous period
Hisense Hitachi 372,776,271.64 331,193,198.81
Hisense Financial Holdings 8,674,363.22 -102,865.74
Qingdao Hisense International Co, Ltd. -1,181,283.50 -8,182,900.94
Total 380,269,351.36 322,907,432.13

77

15. Return on net asset and earnings per share

Before the correction:

Current period

Before the correction:
Currentperiod
Profit for the reporting period Weighted
average of return
on net assets (%)
Earnings per share
Basic earnings
per share
Diluted earnings
per share
Net profit attributable to ordinary shareholders of the Company 11.90 0.59 0.59
Net profit attributable to ordinary shareholders of the Company after non-recurring
profit or loss
11.11 0.55 0.55

Corresponding period last year

Corresponding period lastyear
Profit for the reporting period Weighted
average of return
on net assets (%)
Earnings per share
Basic earnings
per share
Diluted earnings
per share
Net profit attributable to ordinary shareholders of the Company 13.09 0.49 0.49
Net profit attributable to ordinary shareholders of the Company after non-recurring
profit or loss
11.77 0.44 0.44

After the correction:

Current period

After the correction:
Currentperiod
Profit for the reporting period Weighted average of
return on net assets (%)
Earnings per share
Basic earnings
per share
Diluted earnings
per share
Net profit attributable to ordinary shareholders of the Company 11.52 0.58 0.58
Net profit attributable to ordinary shareholders of the Company
after non-recurring profit or loss
10.74 0.54 0.54

Corresponding period last year

78

Profit for the reporting period Weighted average of
return on net assets (%)
Earnings per share
Basic earnings
per share
Diluted earnings
per share
Net profit attributable to ordinary shareholders of the Company 12.41 0.48 0.48
Net profit attributable to ordinary shareholders of the Company
after non-recurring profit or loss
11.12 0.43 0.43

79

V. Conclusive opinion of the Board, independent directors, supervisory committee and accountants of the Company

IOpinion of the Board

The “Resolution on correction of and retrospective adjustment to accounting errors in prior periods” was considered and approved at the 2019 first meeting of the tenth session of the Board of the Company on 28 March 2019, and the Board is of the view that this correction of accounting errors in prior periods is in compliance with the relevant provisions in “Accounting Standards for Business Enterprises No. 28 - Changes in Accounting Policies and Accounting Estimates and Correction of Errors”, which can reflect the financial position and operating results of the Company in a fairer manner and further improve the quality of accounting information, without prejudice to the interests of the Company and the shareholders (especially medium and minority shareholders) as a whole. Therefore, the Board approved this correction of accounting errors.

IIOpinion of the supervisory committee

The supervisory committee of the Company is of the view that this correction of and retrospective adjustment to accounting errors in prior periods is in compliance with the relevant provisions in “Accounting Standards for Business Enterprises No. 28 - Changes in Accounting Policies and Accounting Estimates and Correction of Errors”, the adjusted financial information can reflect the financial position and operating results of the Company more accurately, without prejudice to the interests of the Company and the shareholders (especially medium and minority shareholders) as a whole. Therefore, the supervisory committee approved this correction of and adjustment to the accounting errors in prior periods.

IIIOpinion of the independent directors

This correction of and retrospective adjustment to accounting errors in prior periods is in compliance with the relevant provisions and requirements of Accounting Standards for Business Enterprises, “Accounting Standards for Business Enterprises No. 28 - Changes in Accounting Policies and Accounting Estimates and Correction of Errors” and “Standards for the Contents and Formats of Information Disclosure by Companies Offering Securities to the Public No. 19 – Correction of Financial Information and Relevant Disclosure”, which can better reflect the financial position of the

80

Company in a more objective and fairer manner. The procedures for considering and voting of this correction of and retrospective adjustment to accounting errors adopted by the Company have complied with the relevant regulatory provisions, without prejudice to the interests of the Company and the shareholders (especially medium and minority shareholders) as a whole. Therefore, the independent directors of the Company approved this correction of and adjustment to the accounting errors in prior periods.

IVOpinion of the accountants

Ruihua Certified Public Accountants, LLP issued the “Special Assurance Report on the correction of accounting errors of Hisense Home Appliances Group Co., Ltd. in prior periods” * (No. 瑞華核字 【2019】95020005號).

By order of the Board Hisense Home Appliances Group Co., Ltd. Tang Ye Guo Chairman

Foshan City, Guangdong, the PRC, 28 March 2019

As at the date of this announcement, the Company’s executive directors are Mr. Tang Ye Guo, Mr. Jia Shao Qian, Mr. Lin Lan, Mr. Dai Hui Zhong and Mr. Wang Yun Li; and the Company’s independent non-executive directors are Mr. Ma Jin Quan, Mr. Zhong Geng Shen and Mr. Cheung Sai Kit.

*English translations are for identification purposes only.

81