AI assistant
Medlive Technology Co., Ltd. — Annual Report 2021
Sep 27, 2021
50436_rns_2021-09-27_96837fdd-e2dc-4e4d-b541-f7289c32e69f.pdf
Annual Report
Open in viewerOpens in your device viewer



CONTENTS
| Corporate Information | 2 |
|---|---|
| Management Discussion and Analysis | 3 |
| Other Information | 21 |
| Definitions | 30 |
| Financial Statements Prepared in accordance with China Accounting Standards for Business Enterprise | 32 |
| Notes to the Financial Statements | 50 |
CORPORATE INFORMATION
Hisense Home Appliances Group Co., Ltd. (the "Company", together with its subsidiaries, the "Group") is principally engaged in research and development, manufacturing and marketing of refrigerators, central air-conditioners, residential air-conditioners, freezers, washing machines, commercial cold chain, kitchen appliances. During the Reporting Period, the Company completed the acquisition of Sanden Holdings to realize the expansion into automobile air-conditioning compressor and automobile airconditioning industry.
REGISTERED OFFICE IN CHINA
No. 8 Ronggang Road, Ronggui Street, Shunde District, Foshan City Guangdong Province, The People's Republic of China
PLACE OF BUSINESS IN HONG KONG
Room 3101-3105, Singga Commercial Centre, No 148 Connaught Road West, Hong Kong
SECRETARY FOR THE BOARD OF DIRECTORS & COMPANY SECRETARY
Secretary of the Board: Huang Qian Mei Company Secretary: Wong Tak Fong
AUTHORIZED REPRESENTATIVES
Duan Yue Bin Xia Zhang Zhua
INVESTOR COMMUNICATION CENTRE
Computershare Hong Kong Investor Services Limited 17Mth Floor, Hopewell Center 183 Queen's Road East, Wanchai, Hong Kong
TELEPHONE
(852) 2593 5622 (86-757) 2836 2570
FAX (852) 2802 8085 (86-757) 2836 1055
EMAIL ADDRESS
INTERNET WEBSITE
http://hxjd.hisense.cn
AUDITORS
ShineWing Certified Public Accountants 9/F, Block A, Fu Hua Mansion, No.8, Chaoyangmen Beidajie, Dongcheng District, Beijing, the People's Republic of China
I. INDUSTRY OVERVIEW
Heating, ventilation and air-conditioner ("HVAC") Industry:
During the Reporting Period, the volume of domestic central air-conditioner market achieved a high growth. According to the statistics by www.aicon.com.cn, the overall capacity of the domestic central air-conditioner market increased by over 35% year-on-year in the first half of 2021, while the engineering projects led by new infrastructure projects continued to grow; the home furnished retail market also achieved a high growth benefited by the increasing penetration of property fittingout furnished apartment with central air conditioners. As the most popular product type which captured the largest market share, multi-connected central air-conditioner achieved an increase of 46.3% year-on-year during the Reporting Period. The domestic residential air-conditioner market was affected by the saturation of the domestic primary and secondary markets and the impact of the gradual increase in the residential central air-conditioner on the domestic residential air-conditioner market, growth remained sluggish. According to the AVC inferential statistics, online plus offline retail volume in the domestic residential air-conditioner market decreased by 5.7% year-on-year in the first half of 2021, while retail sales increased by 3.3% year-on-year. Regarding products and technologies, high efficiency and power-saving, green and healthy and intelligence are the trends of the HVAC industry, with development in the direction of comfortable, power-saving, healthy and intelligent. Users are considered as the core, and products transform from temperature adjustment to comprehensive comfort control for intelligent air conditioning of the entire environment.
Refrigerator Industry:
According to the AVC inferential statistics, although the accumulated sales volume of domestic refrigerator industry increased by 5.9% year-on-year in the first half of 2021 and accumulated sales increased by 20.4% year-on-year, the scale of growth still remained weak. Coupled with the impact of rising raw material prices and export shipping, enterprises thus faced severe challenges. Regarding products and technologies, the high-end market was obviously on the rise. According to the offline monitoring statistics of AVC, the market share of sales of domestic refrigerator with a selling price of above RMB10,000 category increased by 6.5% year-on-year in the first half of 2021. In addition, built-in refrigerators with large capacity, energy saving and intelligent was still the trend of market development.
Automotive Air Conditioner Compressor and Integrated Thermal Management Industry:
The total cumulative production volume of the global automotive industry increased by 36% year-on-year in the first half of 2021, including the rapid development of new energy vehicles, and the global production of new energy vehicles in the first half of 2021 increased by more than 90% year-on-year. The rapid development of the vehicle market led to the continued growth of automotive air conditioning compressor and integrated thermal management market. In terms of products and technologies, the trend of electrification of automotive compressors and development of automotive air conditioners towards integrated thermal management systems remain unchanged.
II. ANALYSIS OF THE COMPANY'S OPERATION
During the Reporting Period, in the face of adverse factors such as the significant rise in raw material prices, the Company focused on its operations and capacity building to achieve stable production scale and profitability. The Company achieved operating revenue of RMB32.424 billion, representing a year-on-year increase of 53.76%. In terms of products, the HVAC business achieved principal operating revenue of RMB16.130 billion, representing a year-on-year increase of 43.92%; and the refrigerator and washing machine business achieved principal operating revenue of RMB11.128 billion, representing a year-on-year increase of 53.14%. In terms of domestic and overseas revenues, principal operating revenue of domestic sales business and export sales business amounted to RMB18.401 billion and RMB10.642 billion respectively, representing yearon-year increases of 47.30% and 59.26% respectively. Net profits attributable to shareholders of the Company amounted to RMB615 million, representing a year-on-year increase of 22.27%.
II. ANALYSIS OF THE COMPANY'S OPERATION — Continued
The major performance of each business is as follows:
HVAC Business
During the Reporting Period, the Company upheld the development strategy of grasping solidly the fundamental technology and technological innovation to ride on the new opportunities brought by the national "dual carbon strategies", and continuously enriched the high-efficiency and energy-saving, green, healthy and intelligent product lines. With its innovative design and outstanding performance in energy saving, comfort, intelligent and purification, the Hitachi SET-FREE series launched by the Company won the "Innovative Product Award" at the 2021 China Heat Pump Cogeneration Summit. At the same time, taking the opportunity of Hisense Group becoming the UEFA EURO 2020 global top-class official sponsor, the Company launched a series of sport marketing activities, which raised the brand recognition and reputation of Hisense Central Air-conditioner to a new high, becoming the representative of the "new national product". In addition, the Company focused on channels construction, the central air-conditioner steadily increased in secondary and tertiary market size fueling growth. Regarding residential air-conditioning, the Company insisted to adopt the "user-oriented" strategy and continued to innovate and upgrade in the technical direction towards "comfortable and healthy, green and dual carbon, intelligent and power-saving". Based on the research and development and application of air supply, health care, oxygenation, comfort and other technical achievements, the Company created the industry's first soft air and purification combined fresh air conditioner – Hisense Fresh Air Air-Conditioner Spring Wind Series. The user experience of Fresh Air Air-Conditioner was further enhanced as in the AWE2021, Hisense Fresh Air Air-Conditioner Spring Wind Series won the AWE Award – Best Product Award for its outstanding performance in soft air purification.
Refrigerator and Washing Machine Business
During the Reporting Period, the Company adhered to the differentiated multi-brand operation strategy to meet different consumers' needs with high quality products, and realised the synergistic development and joint improvement of Hisense and Rongshen dual brands. For example, Hisense refrigerator implemented vacuum ecological strategy, explored in-depth users' expectations and advancement in "vacuum" technology for refrigerators, launched Hisense full metal liner fridge, with high-quality freshness storage experience, to further enhance consumer appeal. In the China Refrigerator Industry Symposium 2021, Hisense vacuum refrigerator won the "Leading Products In Vacuum Freshness-Preservation of 2021 China Refrigerator Industry" award. Rongshen refrigerator "Keep in the fridge, continue to grow for seven days" continue to launch WILL full metal series products, WILL intelligent health management refrigerator and other high-end products, solidified the "Rongshen refrigerator, freshness experts" market status. At the 2021 China Refrigerator Industry Summit Forum, Rongshen WILL refrigerator won the award of "Leading Product with Freshness-Preservation of 2021 China Refrigerator Industry". The Company continued to focus on improving its sales structure, strengthening the promotion of its products and brands, and increasing the market share of mid- to high-end products. According to the statistics of AVC weekly report, the market share of online and offline high-end retail sales of refrigerator products increased by 2.4 percentage points year-on-year during the Reporting Period. In addition, the Company continued to pay effort in sports marketing, with the brand awareness and reputation of Hisense brand reaching a new high, helping the Company's export sales to break new grounds. As for washing machines, the Company was committed to providing consumers with a better laundry experience by improving our washing/drying set and enriching the healthy washing and caring process. Taking the technology of "steaming, ironing and washing" as the focus, the Company launched the S60 product series encompassing "wrinkle free, bacteria free, dust removal, odour removal and oxygen protection" multiple functions in the all in one "ion steaming, ironing and streaming" washing machine. At the same time, the Company conducted a comprehensive upgrade of the drying system, and launched Hisense G30 heat pump dryer, with "high wind dry fast, low temperature does not hurt the lint" core performance to meet the growing demand of consumers for healthy laundry work.
II. ANALYSIS OF THE COMPANY'S OPERATION — Continued
Automobile Air Conditioner Compressor and Integrated Thermal Management Business
During the Reporting Period, Sanden Holdings upheld its technology-leading development strategy, focused on the "electrification, intelligence, networking and sharing" of automobiles, and actively developed a series of high-voltage new energy products to meet the needs of the fast-developing new energy vehicle industry. It also continued to deepen its comprehensive thermal management core component deployment and to invest in the research and development of ultrahigh voltage compressors and next-generation thermal management systems, laying the foundation for its subsequent development. Sanden Holdings has reorganised its global customer map by region and formulated customer development strategies accordingly. In addition, through resources integration, technology sharing and collaboration with the Company, Sanden Holdings focuses on new energy series products and integrates thermal management systems to enhance product competitiveness and provides new impetus to its development.
III. ANALYSIS TO PRINCIPAL FINANCIALS DURING THE REPORTING PERIOD
(I) MAJOR ACCOUNTING DATA AND FINANCIAL INDICATORS
Did the Company need to make retrospective adjustment to or restatement of the accounting data of prior years?
□ Yes √ No
| Amount for the Reporting |
Amount for the corresponding |
Increase or decrease as compared to corresponding |
|
|---|---|---|---|
| Item | Period | period last year | period last year (%) |
| Operating revenue (RMB) Net profits attributable to shareholders of |
32,423,814,710.47 | 21,086,699,809.27 | 53.76 |
| the Company (RMB) Net profits after deducting non-recurring profit and loss attributable to shareholders of the |
615,375,091.80 | 503,307,515.41 | 22.27 |
| Company (RMB) | 454,784,440.78 | 331,261,366.70 | 37.29 |
| Net cash flow from operating activities (RMB) | 2,084,626,939.89 | 2,540,816,943.34 | -17.95 |
| Basic earnings per share (RMB/share) | 0.45 | 0.37 | 21.62 |
| Diluted earnings per share (RMB/share) Weighted average rate of return on |
0.45 | 0.37 | 21.62 0.48 |
| net assets (%) | 6.15 | 5.67 | percentage points |
| At the | Increase or decrease as |
||
| end of the | At the | compared to | |
| Item | Reporting Period | end of 2020 | last year (%) |
| Total assets (RMB) Net assets attributable to shareholders of |
55,387,217,509.54 | 41,811,635,813.53 | 32.47 |
| the Company (RMB) | 9,932,920,623.83 | 9,779,115,580.43 | 1.57 |
III. ANALYSIS TO PRINCIPAL FINANCIALS DURING THE REPORTING PERIOD — Continued
(I) MAJOR ACCOUNTING DATA AND FINANCIAL INDICATORS — Continued
Note: On May 31, 2021, the Company completed the approval procedures and the equity payment for the acquisition of Sanden Holdings, and Sanden Holdings was included in the Company's consolidated financial statements. As of the end of the Reporting Period, the settlement audit of Sanden Holdings has not been completed. In accordance with Article 16 of ASBE 20 "Business Combination", the unaudited statement data of Sanden Holdings was used as the fair value as of the closing date for the Reporting Period for the time being and will be adjusted upon the issuance of the closing audit and evaluation report. The balance sheet at the end of the Reporting Period included the balance sheet data of Sanden Holdings, and the income statement and cash flow statement for the Reporting Period included the statement data of Sanden Holdings for the current month of June 2021. Excluding the effect of consolidation of Sanden Holdings, the Company achieved operating revenue of RMB31.628 billion for the Reporting Period, representing a year-on-year increase of 49.99%, and net profit attributable to shareholders of the listed company was RMB672 million, representing a year-on-year increase of 33.53%.
(II) ACCOUNTING DATA DIFFERENCES UNDER DOMESTIC AND FOREIGN ACCOUNTING STANDARDS
-
- There was no difference between the net profit and the net assets in the financial reports disclosed in accordance with international accounting standards and in accordance with Chinese accounting standards during the Reporting Period.
-
- There was no difference between the net profit and the net assets in the financial reports disclosed in accordance with foreign accounting standards and in accordance with Chinese accounting standards during the Reporting Period.
(III) NON-RECURRING PROFIT AND LOSS ITEMS AND AMOUNTS
| Unit: RMB | |||
|---|---|---|---|
| Item | Amount | Description | |
| Profits or losses from disposal of non-current assets | |||
| (including the part written off for provision for impairment on assets) | 4,785,532.17 | ||
| Government grants recognised in the profits or losses (excluding | |||
| government grants closely related to the Company's business | |||
| and are received with fixed amounts or with fixed percentage | |||
| based on unified standards promulgated by government) | 190,399,407.23 | ||
| Profit and losses from assets which entrust others to invest or manage | 46,272,447.53 | ||
| Except for effective hedging operations related to the Company's normal business operations, gain or loss from changes in fair values |
|||
| of transactional financial assets, derivative financial assets, | |||
| transactional financial liabilities and derivative financial liabilities, | |||
| and investment gain from the disposal of transactional financial | |||
| assets, derivative financial assets, transactional financial liabilities, | |||
| derivative financial liabilities and other investments in debt | 5,605,882.21 | ||
| Other non-operating income and expenses other than | |||
| the aforementioned items | 23,245,219.68 | ||
| Other profit or loss items within the meaning of non-recurring profit or loss | -51,787,489.79 | ||
| Less: Effect of income tax | 39,102,153.12 | ||
| Effect of minority interests (after tax) | 18,828,194.89 | ||
| Total | 160,590,651.02 |
III. ANALYSIS TO PRINCIPAL FINANCIALS DURING THE REPORTING PERIOD — Continued
(IV) ANALYSIS OF PRINCIPAL BUSINESS
1. Changes of major financial information
Unit: RMB
| Item | Closing balance at the end of the Reporting Period |
Opening balance at the beginning of the Reporting Period |
Increase or decrease at the end of the Reporting Period compared with the beginning of the period (%) |
Reasons of change |
|---|---|---|---|---|
| Cash at bank and on hand | 9,808,602,981.34 | 7,110,772,454.16 | 37.94 | Mainly due to the Company's operating improvement money sedimentary |
| Transactional financial assets | 3,470,435,337.11 | 2,620,898,474.73 | 32.41 | Mainly due to the increase in outstanding financial products at the end of the Reporting Period |
| Accounts receivable | 9,966,573,265.79 | 6,594,103,859.23 | 51.14 | Mainly due to the growth in size of the Company and the consolidation of Sanden Holdings during the Reporting Period |
| Factoring of accounts receivables |
5,550,302,213.39 | 4,241,240,626.01 | 30.87 | Mainly due to the growth of the Company's scale during the Reporting Period |
| Other receivables | 583,935,673.45 | 398,205,694.16 | 46.64 | Mainly due to the consolidation of Sanden Holdings |
| Inventories | 6,277,019,977.94 | 4,295,262,485.11 | 46.14 | Mainly due to the consolidation of Sanden Holdings |
| Non-current assets due within one year |
1,008,310,000.00 | N/A | Mainly due to the increase in time deposits maturing within one year |
|
| Other current asset | 2,906,846,543.20 | 4,198,014,186.53 | -30.76 | Mainly due to the decrease in time deposits at the end of the Reporting Period |
| Long-term equity investments | 1,579,955,822.57 | 523,754,399.78 | 201.66 | Mainly due to the consolidation of Sanden Holdings |
| Investment properties | 273,382,761.03 | 36,648,535.29 | 645.96 | Mainly due to the consolidation of Sanden Holdings |
| Fixed assets | 5,117,228,375.21 | 3,879,403,505.69 | 31.91 | Mainly due to the consolidation of Sanden Holdings |
| Construction in progress | 607,394,754.34 | 228,887,385.20 | 165.37 | Mainly due to the consolidation of Sanden Holdings and the increase in investment in technological reform |
| Right-of-use assets | 182,498,670.16 | 68,097,563.78 | 168.00 | Mainly due to the consolidation of Sanden Holdings |
| Goodwill | 206,775,658.90 | 132,571,746.36 | 55.97 | Mainly due to the consolidation of Sanden Holdings |
| Short-term borrowings | 2,475,084,884.96 | 22,026,317.50 | 11,136.94 | Mainly due to the consolidation of Sanden Holdings |
III. ANALYSIS TO PRINCIPAL FINANCIALS DURING THE REPORTING PERIOD — Continued
(IV) ANALYSIS OF PRINCIPAL BUSINESS — Continued
1. Changes of major financial information — Continued
| Item | Closing balance at the end of the Reporting Period |
Opening balance at the beginning of the Reporting Period |
Increase or decrease at the end of the Reporting Period compared with the beginning of the period (%) |
Reasons of change |
|---|---|---|---|---|
| Accounts payable | 10,395,702,117.93 | 7,291,829,266.10 | 42.57 | Mainly due to the growth of the Company's scale during the Reporting Period, the increase in purchases in line with the growth in scale and the consolidation of Sanden Holdings |
| Other payables | 4,062,240,807.62 | 2,011,559,493.31 | 101.94 | Mainly due to the increase in dividends payable at the end of the Reporting Period and the consolidation of Sanden Holdings |
| Non-current liabilities due within one year |
204,048,351.40 | 29,562,279.68 | 590.23 | Mainly due to the consolidation of Sanden Holdings |
| Other current liabilities | 6,835,650,597.52 | 4,339,380,802.73 | 57.53 | Mainly due to the growth of the Company's scale and the consolidation of Sanden during the Reporting Period |
| Long-term borrowings | 80,813,627.73 | N/A | Mainly due to the consolidation of Sanden Holdings |
|
| Lease liabilities | 437,952,417.73 | 28,356,873.04 | 1,444.43 | Mainly due to the consolidation of Sanden Holdings |
| Long-term employee remunerations payable |
144,464,997.80 | N/A | Mainly due to the consolidation of Sanden Holdings |
|
| Provisions | 905,870,384.25 | 483,878,615.22 | 87.21 | Mainly due to the consolidation of Sanden Holdings |
| Deferred tax liabilities | 194,033,731.46 | 74,465,181.93 | 160.57 | Mainly due to the consolidation of Sanden Holdings |
| Other non-current liabilities | 181,466,677.43 | N/A | Mainly due to the consolidation of Sanden Holdings |
|
| Other comprehensive income | 48,873,948.41 | 37,578,293.42 | 30.06 | Mainly due to the consolidation of Sanden Holdings |
III. ANALYSIS TO PRINCIPAL FINANCIALS DURING THE REPORTING PERIOD — Continued
(IV) ANALYSIS OF PRINCIPAL BUSINESS — Continued
1. Changes of major financial information — Continued
| Amount for the | Amount for the corresponding |
Increase or decrease as compared to corresponding period last year |
||
|---|---|---|---|---|
| Item | Reporting Period | period last year | (%) | Reasons of change |
| Operating revenue | 32,423,814,710.47 | 21,086,699,809.27 | 53.76 | Mainly due to the growth in sales volume of each of the Company's products during the Reporting Period |
| Operating costs | 25,634,737,092.01 | 16,242,231,290.38 | 57.83 | Mainly due to the increase in costs in line with revenue growth |
| Taxes and surcharges | 185,706,476.73 | 134,121,265.76 | 38.46 | Mainly due to the increase in taxes paid in line with the growth in revenue |
| Sales expenses | 4,146,338,659.12 | 2,929,008,342.00 | 41.56 | Mainly due to the increase in input costs in line with revenue growth |
| Management expenses | 460,341,123.45 | 314,893,289.04 | 46.19 | Mainly due to the consolidation of Sanden Holdings |
| Research and development expenses |
836,068,530.36 | 570,088,355.30 | 46.66 | Mainly due to increased investment in research and development |
| Financial expenses | -44,074,764.78 | -70,444,472.45 | N/A | Mainly due to the consolidation of Sanden Holdings |
| Other income | 262,342,661.61 | 95,262,312.10 | 175.39 | Mainly due to the increase in government grants received during the Reporting Period |
| Investment gain | 137,230,534.75 | 52,520,463.97 | 161.29 | Mainly attributable to the increase in income from long-term equity investments accounted for under the equity method |
| Non-operating incomes | 69,982,142.57 | 103,853,562.74 | -32.61 | Mainly due to the decrease in government grants received during the Reporting Period |
| Income tax expenses | 346,915,709.76 | 261,703,838.42 | 32.56 | Mainly due to the increase in total profit for the Reporting Period |
| Cash received from sales of goods and rendering of services |
23,863,474,028.95 | 17,833,168,508.85 | 33.82 | Mainly due to the growth of the Company's scale during the Reporting Period |
| Tax rebates received | 1,172,643,631.19 | 578,309,749.71 | 102.77 | Mainly due to the increase in tax refunds received in the Reporting Period |
| Other cash received concerning operating activities |
510,878,273.02 | 343,591,513.58 | 48.69 | Mainly due to the growth of the Company's scale during the Reporting Period |
| Cash paid for purchases of commodities and receipt of services |
16,549,959,237.11 | 11,105,370,886.09 | 49.03 | Mainly due to the growth of the Company's scale during the Reporting Period |
| Cash paid to and for employees | 2,778,765,511.65 | 2,095,786,639.33 | 32.59 | Mainly due to the growth of the Company's scale during the |
Reporting Period
III. ANALYSIS TO PRINCIPAL FINANCIALS DURING THE REPORTING PERIOD — Continued
(IV) ANALYSIS OF PRINCIPAL BUSINESS — Continued
1. Changes of major financial information — Continued
| Amount for the | Amount for the corresponding |
Increase or decrease as compared to corresponding period last year |
||
|---|---|---|---|---|
| Item | Reporting Period | period last year | (%) | Reasons of change |
| Cash paid for taxes and surcharges |
1,285,083,743.94 | 912,166,726.27 | 40.88 | Mainly due to the growth of the Company's scale during the Reporting Period |
| Cash paid for other operating activities |
2,848,560,500.57 | 2,100,928,577.11 | 35.59 | Mainly due to the growth of the Company's scale during the Reporting Period |
| Net cash flows from operating activities |
2,084,626,939.89 | 2,540,816,943.34 | -17.95 | No significant changes |
| Cash received from recovery of investments |
9,321,663,655.69 | 5,339,490,186.08 | 74.58 | Mainly due to the increase in maturity recovery of wealth management and time deposits and the consolidation of Sanden Holdings during the Reporting Period |
| Cash paid for acquisition of fixed assets, intangible assets and other long-term assets |
432,274,612.81 | 176,306,048.83 | 145.18 | Mainly due to the increase in investment in technological improvement |
| Cash paid relating to other investing activities |
8,394,862,538.33 | 6,352,500,000.00 | 32.15 | Mainly due to the increase in wealth management purchases and new time deposits during the Reporting Period |
| Net cash flows from investing activities |
541,119,116.10 | -1,117,975,720.54 | N/A | |
| Cash received from borrowings | 2,311,192,725.02 | 270,000,000.00 | 756.00 | Mainly due to the consolidation of Sanden Holdings |
| Cash received relating to other financing activities |
646,338,288.47 | N/A | Mainly due to the consolidation of Sanden Holdings |
|
| Cash paid for repayment of borrowings |
1,972,094,694.40 | 370,000,000.00 | 433.00 | Mainly due to the consolidation of Sanden Holdings |
| Cash paid for distribution of dividends, profit or payment |
859,913,978.97 | 432,813,844.46 | 98.68 | Mainly due to the increase in dividends from subsidiaries in the Reporting Period |
| Cash paid relating to other financing activities |
536,561,240.18 | 882,048,678.44 | -39.17 | Mainly due to the change in the guarantee of the notes during the Reporting Period |
| Net cash flows from financing activities |
-411,038,900.06 | -1,414,862,522.90 | N/A |
No material change for profits structure and sources during the Report Period of the Company.
III. ANALYSIS TO PRINCIPAL FINANCIALS DURING THE REPORTING PERIOD — Continued
(IV) ANALYSIS OF PRINCIPAL BUSINESS — Continued
2. Composition of operating revenue
| The Reporting Period The corresponding period last year |
||||||
|---|---|---|---|---|---|---|
| Item | Amount | Weighting to operating revenue (%) |
Amount | Weighting to operating revenue (%) |
Change (%) | |
| Total operating revenue | 32,423,814,710.47 | 21,086,699,809.27 | 53.76 | |||
| By industry | ||||||
| Home appliances manufacturing industry |
29,042,795,353.83 | 89.57 | 19,173,965,773.80 | 90.93 | 51.47 | |
| By product | ||||||
| HVAC | 16,129,562,897.28 | 49.75 | 11,207,575,905.80 | 53.15 | 43.92 | |
| Refrigerators and washing machines | 11,128,016,621.13 | 34.32 | 7,266,745,240.35 | 34.46 | 53.14 | |
| Others | 1,785,215,835.42 | 5.50 | 699,644,627.65 | 3.32 | 155.16 | |
| By region | ||||||
| Mainland | 18,400,504,662.25 | 56.75 | 12,491,456,155.12 | 59.24 | 47.30 | |
| Overseas | 10,642,290,691.58 | 32.82 | 6,682,509,618.68 | 31.69 | 59.26 |
Note: During the Reporting Period, the Company newly merged with Sanden Holdings. On a comparable basis, the Company's revenue for the first half of 2021 was 31.628 billion, an increase of 49.99% year-over-year.
3. Analysis of principal business segments and gross profit margin
Unit: RMB
Unit: RMB
| Item | Principal operating revenue |
Principal operating costs |
Gross profit margin (%) |
Increase or decrease in principal operating revenue as compared to corresponding period last year (%) |
Increase or decrease in principal operating costs as compared to corresponding period last year (%) |
Increase or decrease in gross profit margin as compared to corresponding period last year (percentage point) |
|---|---|---|---|---|---|---|
| By industry | ||||||
| Home appliances | ||||||
| manufacturing industry | 29,042,795,353.83 | 22,425,255,381.23 | 22.79 | 51.47 | 55.21 | -1.86 |
| By product | ||||||
| HVAC | 16,129,562,897.28 | 11,864,612,899.62 | 26.44 | 43.92 | 44.31 | -0.20 |
| Refrigerators and | ||||||
| washing machines | 11,128,016,621.13 | 9,013,324,336.98 | 19.00 | 53.14 | 59.06 | -3.02 |
| Others | 1,785,215,835.42 | 1,547,318,144.63 | 13.33 | 155.16 | 176.66 | -6.73 |
| By region | ||||||
| Mainland | 18,400,504,662.25 | 12,513,276,690.83 | 31.99 | 47.30 | 49.24 | -0.89 |
| Overseas | 10,642,290,691.58 | 9,911,978,690.40 | 6.86 | 59.26 | 63.47 | -2.40 |
Reasons for the year-on-year changes of over 30%
Mainly due to the growth in sales volume of each of the Company's products and the consolidation of Sanden Holdings during the Reporting Period.
IV. ASSETS AND LIABILITIES POSITION
(I) SIGNIFICANT CHANGES IN ASSET ITEMS
Unit: RMB
Sanden Holdings
| At the end of the Reporting Period |
Weighting to | At the beginning of the Reporting Period |
Weighting to | Change | ||
|---|---|---|---|---|---|---|
| total assets | total assets | (percentage | Explanation of | |||
| Item | Amount | (%) | Amount | (%) | point) | significant changes |
| Cash at bank and on hand | 9,808,602,981.34 | 17.71 | 7,110,772,454.16 | 17.01 | 0.70 | Mainly due to the company's operating improvement money sedimentary |
| Accounts receivable | 9,966,573,265.79 | 17.99 | 6,594,103,859.23 | 15.77 | 2.22 | Mainly due to the growth in size of the Company and the consolidation of Sanden Holdings during the Reporting Period |
| Inventories | 6,277,019,977.94 | 11.33 | 4,295,262,485.11 | 10.27 | 1.06 | Mainly due to the consolidation of Sanden Holdings |
| Long-term equity investment | 1,579,955,822.57 | 2.85 | 523,754,399.78 | 1.25 | 1.60 | Mainly due to the consolidation of Sanden Holdings |
| Investment properties | 273,382,761.03 | 0.49 | 36,648,535.29 | 0.09 | 0.40 | Mainly due to the consolidation of Sanden Holdings |
| Fixed assets | 5,117,228,375.21 | 9.24 | 3,879,403,505.69 | 9.28 | -0.04 | Mainly due to the consolidation of Sanden Holdings |
| Construction in progress | 607,394,754.34 | 1.10 | 228,887,385.20 | 0.55 | 0.55 | Mainly due to the consolidation of Sanden Holdings and the increase in investment in technological reform |
| Right-of-use assets | 182,498,670.16 | 0.33 | 68,097,563.78 | 0.16 | 0.17 | Mainly due to the consolidation of Sanden Holdings |
| Short-term borrowings | 2,475,084,884.96 | 4.47 | 22,026,317.50 | 0.05 | 4.42 | Mainly due to the consolidation of Sanden Holdings |
| Contract liabilities Long-term borrowings |
1,289,360,928.92 80,813,627.73 |
2.33 0.15 |
1,100,531,262.91 | 2.63 | -0.30 | No significant changes Mainly due to the consolidation of Sanden Holdings |
| Lease liabilities | 437,952,417.73 | 0.79 | 28,356,873.04 | 0.07 | 0.72 | Mainly due to the consolidation of |
(II) MAJOR FOREIGN ASSETS
□Applicable √ Not applicable
IV. ASSETS AND LIABILITIES POSITION — Continued
(III) ASSETS AND LIABILITIES MEASURED AT FAIR VALUE
| Item | Amount at the beginning of the Reporting Period |
Gain or loss from change in fair value during the Reporting Period |
Accumulated changes in fair value accounted in equity |
Impairment provided during the Reporting Period |
Amount of purchase during the Reporting Period |
Amount of disposal during the Reporting Period |
Other changes |
Amount at the end of the Reporting Period |
|---|---|---|---|---|---|---|---|---|
| Financial assets | ||||||||
| 1. Financial assets held for | ||||||||
| trading (excluding derivative | ||||||||
| financial assets) 2. Derivative financial assets |
2,610,010,794.53 10,887,680.20 |
5,605,882.21 -849,002.30 |
5,645,000,000.00 -849,002.30 |
4,810,000,000.00 | 9,779,982.47 | 3,450,616,676.74 19,818,660.37 |
||
| 3. Other investments in debt | 4,241,240,626.01 | 1,309,061,587.38 | 5,550,302,213.39 | |||||
| 4. Other investments in equity | ||||||||
| instruments | 41,741,119.76 | 41,741,119.76 | ||||||
| Sub-total of financial assets | 6,862,139,100.74 | 4,756,879.91 | 6,953,212,585.08 | 4,810,000,000.00 | 51,521,102.23 | 9,062,478,670.26 | ||
| Total | 6,862,139,100.74 | 4,756,879.91 | 6,953,212,585.08 4,810,000,000.00 | 51,521,102.23 9,062,478,670.26 | ||||
| Financial liabilities | 201,236.00 | -17,236.00 | -17,236.00 | 17,311.05 | 201,311.05 |
(IV) RESTRICTIONS ON ASSET RIGHTS AT THE END OF THE REPORTING PERIOD
Save for the earnest money and notes receivable required to be pledged for issuing electronic bank acceptance drafts (for details, please refer to Note VI.60 to the financial statements), as at the end of the Reporting Period, none of the major assets of the Company was being sealed up, impounded, frozen, mortgaged or pledged and there existed no other restrictions on the Company's rights on its major assets.
V. INVESTMENT POSITION
(I) Overall situation
| Change Range | Investment in the same period of the previous year |
Amount invested in the Reporting Period |
|---|---|---|
| N/A | 0 | 21,408,512,000yen |
(II) Significant equity investments acquired during the Reporting Period
| Unit: RMB | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of the investee company |
Main business |
Investment method |
Investment amount |
Shareholding ratio |
Fund Source |
Partners | Investment term |
Product type |
Progress as of the balance sheet date |
Estimated Revenue |
Investment gain/loss for the period |
Whether litigation is involved |
| Sanden Holdings |
Manufacture and sales of automobile equipment such as automobile compressors and automobile air conditioner systems |
the subscription by the Company of common stock issued by Sanden Holdings |
21,408,512,000 yen |
74.88% | Own funds | None | N/A | N/A | Completed | N/A -4,905,443.12 No material | disputes, litigation or arbitration |
The Company has successfully subscribed for 83,627,000 shares of common stock issued by Sanden Holdings. Details of the acquisition are set out in the Company's announcements dated 1 March 2021, 7 May 2021, 25 May 2021 and 31 May 2021, and the section headed "VI. Major Contracts and their Performance – (II) Major Guarantees".
Unit: RMB
V. INVESTMENT POSITION — Continued
(III) Ongoing material non-equity investments during the Reporting Period
□Applicable √ Not applicable
(IV) Financial assets investment
- The Company was not involved in any securities investment during the Reporting Period.
2. DERIVATIVES INVESTMENT
Unit: RMB (in ten thousand)
| Name of operator of derivatives investment |
Connected relationship |
Whether it is a connected transaction or not |
Type of derivatives investment |
Initial investment of derivatives investment |
Effective date |
Expiry date |
Investment at the beginning of the Reporting Period |
Amount of purchase during the Reporting Period |
Amount of disposal during the Reporting Period |
Amount of provision for impairment |
Investment at the end of the Reporting Period |
Proportion of investment to the net asset of the Company at the end of the Reporting Period (%) |
Actual amount of profit and loss during the Reporting Period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bank | No | No | Forward foreign exchange |
43,481.43 | 1 January 2021 |
30 June 2021 |
43,481.43 | 177,231.07 | 181,090.33 | 39,622.17 | 3.99 | 3,182.45 | |
| Total Source of derivatives investment funding |
contracts | 43,481.43 | 43,481.43 | 177,231.07 | 181,090.33 | 39,622.17 | 3.99 | 3,182.45 Export trade payment |
|||||
| Litigation involved (if applicable) | Not applicable | ||||||||||||
| Date of the announcement disclosing the approval of derivatives investment by the Board (if any) |
31 March 2021 | ||||||||||||
| Date of the announcement disclosing the approval of derivatives investment during shareholders' meetings (if any) |
Not applicable | ||||||||||||
| Risk analysis of positions in derivatives during the Reporting Period and explanations of risk control measures (including but not limited to market risk, liquidity risk, credit risk, operation risk, |
the hedging purpose. | The derivatives business of the Company mainly represents the forward foreign exchange contracts used to avoid the risk of foreign exchange fluctuations relating to the overseas sales receivables. The Company determines a reasonable range of foreign exchange rates to achieve |
|||||||||||
| legal risk etc.) | The Company has formulated the "Management Measures for the Foreign Exchange Capital Business" and the "Internal Control System for Forward Foreign Exchange Capital Transactions". The measures specifically regulate the basic principles, operation rules, risk control measures and internal controls that shall be followed when the Company engages in the business of foreign exchange derivatives. In respect of actual business management, the Company manages the derivatives business before, during and after the operation based on the management measures for the derivatives business. |
||||||||||||
| Changes in market price or product fair value of invested derivatives during the Reporting Period, where specific methods and relevant assumptions and parameters used shall be disclosed in the analysis of derivatives' fair value |
The assessment of the fair value of the derivatives carried out by the Company mainly represents the outstanding foreign exchange forward contracts entered into by the Company and banks, which are recognised as transactional financial assets or liabilities based on the difference between the quotation of the outstanding foreign exchange forward contracts and the forward exchange rate as at the end of the period. During the Reporting Period, the Company recognised a loss on change in fair value of the derivatives of -RMB0.8311 million. Investment gain amounted to RMB32.6556 million, resulting in a total gain of RMB31.8245 million. |
||||||||||||
| Explanations of any significant changes in the Company's accounting policies and specific accounting and auditing principles on derivatives between the Reporting Period and the corresponding period last year |
During the Reporting Period, there were no material changes in the accounting policy and specific accounting and auditing principles for the Company's derivatives business as compared to the corresponding period last year. |
||||||||||||
| Specific opinions of independent Directors on the derivatives investment and risk control of the Company |
Opinion of independent non-executive Directors: Commencement of foreign exchange derivatives business by the Company was beneficial to the Company in the prevention of exchange rate fluctuation risks. The Company has devised the "Internal Control System for Forward Foreign Exchange Capital Transactions" to strengthen internal control and enhance the management of foreign exchange risks by the Company, and the targeted risk control measures adopted were practicable. |
V. INVESTMENT POSITION — Continued
(V) Significant asset and equity disposals
-
- The Company did not dispose of any significant asset during the Reporting Period.
-
- The Company did not dispose of any significant equity during the Reporting Period.
(VI) Major controlling companies in which the Company has equity interest
Main subsidiaries and investees which contributed more than 10% of net profit to the Company
Unit: RMB (in ten thousand)
| Name of company | Company type | Major business | Registered capital |
Total asset | Net asset | Operating income |
Operating profit |
Net profit |
|---|---|---|---|---|---|---|---|---|
| Hisense Hitachi | Subsidiary | Manufacture and sale of central air-conditioning |
US\$150 million | 1,711,063.99 | 625,617.95 | 878,738.84 | 158,725.19 | 123,685.72 |
Acquisition and disposal of subsidiaries during the Reporting Period
√ Applicable □Not applicable
Acquisition of subsidiaries during the Reporting Period: During the Reporting Period, the Company completed the settlement of the subscription of shares of Sanden Holdings and included Sanden Holdings and its subsidiaries in the scope of the Company's consolidated financial statements. Please refer to Note VIII.1.(1) for details of the newly merged subsidiaries.
There was no disposal of subsidiaries during the Reporting Period.
Description of major holding and participating companies
Please refer to the "HVAC Business" section of Management Discussion and Analysis in this report for the detailed description for Hisense Hitachi.
VI. MAJOR CONTRACTS AND THEIR PERFORMANCE
(I) TRUSTEESHIP, CONTRACTING AND LEASING MATTERS
-
- The Company was not involved in any trusteeship during the Reporting Period.
-
- The Company was not involved in any contracting during the Reporting Period.
Actual
- The Company was not involved in any leasing during the Reporting Period.
(II) MAJOR GUARANTEES
Unit: RMB
External guarantees by the Company and its subsidiaries (excluding guarantees to subsidiaries)
| Name of the guarantee object |
Date of disclosure of the announcement related to the guarantee amount |
Guarantee quota |
date of occurrence (date of guarantee agreement) |
Actual guarantee amount |
Type of guarantee |
Collateral (if any) |
Counter guarantee situation (if any) |
Guarantee period |
Whether the performance completed |
Whether to guarantee for related parties |
|---|---|---|---|---|---|---|---|---|---|---|
| SANPAK ENGINEERING INDUSTRIES(PVT) LTD. |
2 March 2021 | PKR 650,000,000 (equivalent to RMB25,740,000) |
25 March 2019 |
PKR 345,401,200 (equivalent to RMB13,677,900) |
Joint and several liability guarantee |
25 March 2019 – 31 March 2022 |
No | No | ||
| Total amount of external guarantees approved during the Reporting Period (A1) |
0 | Total actual amount of external guarantees incurred during the Reporting Period (A2) |
0 | |||||||
| Total amount of approved external guarantees at the end of the Reporting Period (A3) |
0 | Total actual external guarantee Period (A4) |
balance at the end of the Reporting | 13,677,900Note2 | ||||||
| Company's guarantees to subsidiaries | ||||||||||
| Name of the guarantee object |
Date of disclosure of the announcement related to the guarantee amount |
Guarantee quota |
Actual date of occurrence (date of guarantee agreement) |
Actual guarantee amount |
Type of guarantee |
Collateral (if any) |
Counter guarantee situation (if any) |
Guarantee period |
Whether the performance completed |
Whether to guarantee for related parties |
| Hisense Japan Automobile Air Conditioning System Contract Company |
8 May 2021 | 35.3 billion yen (equivalent to RMB2.063 billion) |
25 June 2021 |
19.57 billion yen (equivalent to RMB 1.143 billion) |
Joint and several liability guarantee |
25 June 2021 – 28 April 2022 |
No | No | ||
| Total amount of guarantees to subsidiaries approved during the Reporting Period (B1) |
(equivalent to RMB2.063 billion) | 35.3 billion yen | Total actual amount incurred for guarantees to subsidiaries during the Reporting Period (B2) |
(equivalent to RMB1.143 billion) | 19.57 billion yen | |||||
| Total amount of guarantees to subsidiaries approved at the end of the Reporting Period (B3) |
(equivalent to RMB2.063 billion) | 35.3 billion yen | Total actual guarantee balances to subsidiaries at the |
(equivalent to RMB1.143 billion) | 19.57 billion yen |
end of the Reporting Period (B4)
VI. MAJOR CONTRACTS AND THEIR PERFORMANCE — Continued
(II) MAJOR GUARANTEES — Continued
| Subsidiaries' guarantees to subsidiaries | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Name of the guarantee object |
Date of disclosure of the announcement related to the guarantee amount |
Guarantee amount |
Actual date of occurrence (date of guarantee agreement) |
Actual guarantee amount |
Type of guarantee |
Collateral (if any) |
Counter guarantee situation (if any) |
Guarantee period |
Whether the performance completed |
Whether to guarantee for related parties |
| SANDEN VIKAS (INDIA) PRIVATE LIMITED. |
N/A | INR 1,158,750,000 (equivalent to RMB101,292,100) |
31 March 2020 |
INR 817,421,600 (equivalent to RMB71,454,900) |
Joint and several liability guarantee |
31 March 2020 – 31 July 2021 |
No | No | ||
| SANDEN VIKAS (INDIA) PRIVATE LIMITED. |
N/A | US\$12,650,000 (equivalent to RMB81,720,300) |
16 January 2020 |
US\$ 11,668,800 (equivalent to RMB75,381,300) |
Joint and several liability guarantee |
16 January 2020 – 26 March 2025 |
No | No | ||
| Total amount of guarantees to subsidiaries approved during the Reporting Period (C1) |
0 | Total actual amount incurred for guarantees to subsidiaries |
during the Reporting Period (C2) | 0 | ||||||
| Total amount of guarantees to subsidiaries approved at the end of the Reporting Period (C3) |
0 | Total actual guarantee balances to subsidiaries at the |
end of the Reporting Period (C4) | 146,836,200Note2 | ||||||
| Total company guarantees (the sum of the first three major items) Total amount of guarantee approved during the Reporting Period (A1+B1+C1) |
2,062,508,400 | Total actual amount of Reporting Period (A2+B2+C2) |
guarantees incurred during the | 1,143,436,000 | ||||||
| Total amount of approved guarantees at the end of the Reporting Period (A3+B3+C3) |
2,062,508,400 | Total actual guarantee balance at the end of the Reporting Period (A4+B4+C4) |
1,303,950,100 | |||||||
| Total actual guarantees (i.e. A4+B4+C4) as a percentage of the company's net assets | 13.13% | |||||||||
| Among them: Balance of guarantees provided to shareholders, beneficial owners and their related parties (D) |
0 | |||||||||
| Balance of debt guarantees provided directly or indirectly for the guaranteed objects with a gearing ratio exceeding 70% (E) Amount of the portion of total guarantees exceeding 50% of net assets (F) |
146,836,200 0 |
|||||||||
| Total amount of the above three guarantees (D+E+F) For unexpired guarantee contracts, a description of the guarantee liability that has occurred or potential joint and several liability with evidence during the Reporting Period |
146,836,200 No |
|||||||||
| (if any) Description of external guarantees provided in violation of prescribed procedures (if any) |
No |
VI. MAJOR CONTRACTS AND THEIR PERFORMANCE — Continued
(II) MAJOR GUARANTEES — Continued
- Note 1: Note on the joint and several liability guarantee provided by the Company to Sanden Holdings: After Sanden Holdings has unanimously approved the forgiveness of its ADR debts of 63 billion yen by all ADR creditors, the amount of remaining ADR debts is approximately 35.3 billion yen. Pursuant to the share purchase agreement signed between the Company and Sanden Holdings and the final confirmation of both parties, as an alternative to the Company providing joint and several liability guarantee for the remaining ADR debts of Sanden Holdings, all remaining ADR debts of Sanden Holdings shall be paid as soon as possible after the closing, but not later than three months after the closing date. Upon completion of the transaction, the Company will not be required to provide joint and several liability guarantee for all the remaining ADR debts of Sanden Holdings, but will provide a new joint and several liability guarantee to Sanden Holdings, Hisense Japan Automobile Air Conditioning System Contract Company or the Company's wholly-owned subsidiary KELON Development Company Limited which directly holds 100% equity interest in Hisense Japan Automobile Air Conditioning System Contract Company, in respect of the new loan arising from the aforesaid payment, with the amount of the new joint and several liability guarantee not exceeding the amount of the remaining ADR debts. In summary, during the Reporting Period, the Company's new guarantees to subsidiaries amounted to 35.3 billion yen (equivalent to approximately RMB2.063 billion), the actual amount of guarantees incurred was 19.57 billion yen (equivalent to approximately RMB1.143 billion), and the balance of guarantees as of the end of the reporting period was 19.57 billion yen (equivalent to approximately RMB1.143 billion).
- Note 2: Except for the above-mentioned guarantees, all guarantees of the Company during the Reporting Period were its original guarantees before the Company acquired Sanden Holdings, which became guarantees of the Company as a result of the inclusion of Sanden Holdings into the scope of the Company's consolidated statements of income during the Reporting Period.
(III) PARTICULARS OF ENTRUSTED WEALTH MANAGEMENT
Unit: RMB (in ten thousand)
| Product type | Source of funding for entrusted wealth management |
Total subscription amount of entrusted wealth management as at 30 June 2021 |
Amount of undue principal and return as at 30 June 2021 |
Overdue balance return as at 30 June 2021 |
Impairment amount of overdue wealth management as at 30 June 2021 |
|---|---|---|---|---|---|
| Wealth management products of banks |
Own funds | 426,500.00 | 343,500.00 | 0 | 0 |
| TOTAL | 426,500.00 | 343,500.00 | 0 | 0 |
During the Reporting Period, the Company did not have high-risk entrusted wealth management the individual amount of which was significant, and the Company was not aware of any circumstances indicating the possibility that the principal of the entrusted wealth management could not be recovered or other circumstances that might lead to impairment of the Group's entrusted wealth management.
VII. CORE COMPETITIVENESS ANALYSIS
(I) Technological advantages
The Company's operating philosophy can be expressed as "technologically oriented", and it builds its core competitiveness through continuous technological innovation and the launch of high-quality products. The Company operates several innovation facilities at national level, including a state-level enterprise technology centre, an enterprise post-doctoral scientific research station, a state-recognised laboratory, and the Guangdong Provincial Key Research and Development Centre of Engineering Science. To satisfy the demands of different markets worldwide as well as understand trends in household appliance technology and core technology resources, the Company has established R&D institutions domestically and abroad, committing to building a global R&D innovation system. In recent years, the Company has improved its pre-feasibility study system, gradually establishing an R&D system comprising "pre-feasibility study, project pipeline and development".
Technologies of heating, ventilation and air-conditioning: In response to the national dual carbon policy and the general trend of vigorously advocating energy-saving and emission-reduction as well as clean energy, the Company is committed to developing more energy-efficient products and comprehensively improving the APF value (annual energy consumption efficiency evaluation index) of its products; expanding the application of heat pump products and launching an integrated variable frequency floor heating unit; at the same time, under the promotion of the dual carbon policy, the PRC is vigorously developing energy-saving and green buildings, promoting ultra-low and near-zero energy consumption buildings. The Company has targeted research and reserve related projects to create indoor climate ecology for users and promote consumer upgrading.
Refrigerator and washing machine technology: The Company focuses on user needs, targeting the "home" economy demand for large storage space capacity, to create the thinnest refrigerator in China which is equipped with water mist-free humidification technology and disturbance air curtain technology and achieve the core of WILL freshness function; the Company has also been rapidly promoting vacuum preservation technology and expanding its core patents to maintain its leading position in the vacuum preservation field. In terms of washing machines, with the business philosophy of "warming families with technology", the Company has achieved a technological breakthrough in heat pump dryers to address the pain points of users, avoiding tangling of clothes to the greatest extent, improving drying effect and shortening drying time, further optimizing user experience and achieving industryleading drying performance. It is also equipped with steam cabin steam treatment technology to remove wrinkles, odors, cleaning and bacteria, further enhancing the functionality of the product.
Automotive air conditioning compressor and integrated thermal management technology: With the rapid development of the new energy vehicle industry, the market has put forward higher and newer demands for automotive air conditioning and thermal management products in the industry sub-sectors. As a professional supplier of automotive air conditioning compressors and automotive air conditioning systems, Sanden Holdings focuses on electric compressors for automotive air-conditioning, new energy automotive air-conditioning products and integrated thermal management systems, continuing to promote the upgrading of key technologies for core components such as electric compressors and heat pumps as well as integrated thermal management systems.
VII. CORE COMPETITIVENESS ANALYSIS — Continued
(II) Brand advantages
The Company's products cover brands such as "Hisense", "Ronshen", "Kelon", "HITACHI", "York (China region)" and "Sanden", with a rich brand line-up, all enjoy an excellent brand reputation and solid customer base. The range of products covered by different brands and their product characteristics are used to meet the needs of different users. Overseas awareness and influence of the Hisense brand are both rising in accordance with the Company's ongoing international expansion strategy. According to the "BrandZ™ Top 50 Global Brands in China" in 2021, the "Hisense" brand is ranked No. 1 in the home appliance industry; the long-established "Ronshen" brand has been revitalized with the new "remain fresh even after seven days of storage" brand proposition, and its reputation among young people continues to grow; relying on the operational strengths of the "Hitachi", "Hisense" and "York" brands, the Company continues to be an industry leader in multi-link central air-conditioning; "Kelon" has been specializing in air-conditioning for decades, positioning itself as a professional and practical brand and pinpointing the needs of its customers. As the world's leading first-tier manufacturer of automotive air conditioning compressors and automotive air conditioning systems, the "Sanden" brand has a strong global presence.
(III) Culture of integrity
"No person can find a place in society without integrity; and no business can flourish without credit". Integrity is the Company's core value, is a crucial element of its corporate culture, and as such is regarded as essential to the Company's continuing operation. To ensure that all staff act in accordance with the values of "honesty, integrity, practicability and progressiveness" and that interactions between the Company and its stakeholders are in the same spirit as well as in compliance with laws and regulations, the Company formulated a Code of Integrity which makes integrity a rule, a code and a normality pervading all its activities.
VIII. THE RISKS FACED BY THE GROUP AND OUTLOOK
The major risks faced by the Group are as follows:
- (1) Macroeconomic cyclical fluctuation risk: If the macroeconomic growth trend slows down, domestic consumption may be insufficient to support the industry, which will affect the consumer demand for household appliances.
- (2) Increasing costs risk: If the price of raw materials increases significantly, it will affect the Company's product costs. In addition, the rising cost of labour and installation services may adversely affect the Company's profitability.
- (3) Market risks brought about by trade barriers which may continue to increase: In order to protect their own economic interests, some countries and regions have imposed higher tariffs and compulsory certification, resulting in increased operating costs.
- (4) Exchange rate fluctuation risk: If the RMB exchange rate fluctuates sharply, it will directly affect the cost competitiveness of the Company's export products, thereby affecting the profitability of its export business.
In the face of business risks, the Company will actively respond to the challenge by improving efficiency and reducing costs, optimising sales structure, strengthening cost control and other ways to ease the pressure of rising costs caused by rising raw material prices, etc.; by strengthening capital risk control, optimising account period management, reducing abnormal capital occupation and improving capital turnover efficiency; by firmly implementing the strategy of high-quality good products, focusing on long-term capacity building, building product power and market power, etc., to build up the Company's sustainable growth capacity and ensure the Company's sustainable, healthy and stable development.
MAJOR CONNECTED TRANSACTIONS
(I) Connected transactions in relation to ordinary business occurred
| Connected party | Type of connected transaction |
Particulars of connected transaction |
Pricing principle of connected transaction |
Connected transaction amount (RMB in ten thousand) |
Percentage of total amount of similar transactions (%) |
|---|---|---|---|---|---|
| Hisense Group | Purchase | Finished goods | Agreed price | 151.23 | 0.01 |
| Hisense Visual Technology | Purchase | Finished goods | Agreed price | 16.39 | – |
| Hisense International | Purchase | Finished goods | Agreed price | 7,168.82 | 0.28 |
| Johnson Hitachi Hisense Group |
Purchase Purchase |
Finished goods Materials |
Agreed price Agreed price |
61.13 21,897.73 |
– 0.85 |
| Hisense Visual Technology | Purchase | Materials | Agreed price | 2,009.48 | 0.08 |
| Hisense International | Purchase | Materials | Agreed price | 311.04 | 0.01 |
| Johnson Hitachi | Purchase | Materials | Agreed price | 34,886.70 | 1.36 |
| Hisense Group | Receipt of services | Receipt of services | Agreed price | 34,639.41 | 1.35 |
| Hisense Visual Technology | Receipt of services | Receipt of services | Agreed price | 1,377.11 | 0.05 |
| Hisense International | Receipt of services | Receipt of services | Agreed price | 293.60 | 0.01 |
| Hisense Marketing | Receipt of services | Receipt of services | Agreed price | 10,940.60 | 0.43 |
| Management | |||||
| Johnson Hitachi | Receipt of services | Receipt of services | Agreed price | 1,277.73 | 0.05 |
| Hisense Hong Kong | Agency Financing | Agency Financing | Agreed price | 36,919.59 | 1.44 |
| Hisense Group | Sale | Finished goods | Agreed price | 11,605.71 | 0.36 |
| Hisense Visual Technology | Sale | Finished goods | Agreed price | 60.49 | – |
| Hisense International | Sale | Finished goods | Agreed price | 894,090.26 | 27.58 |
| Hisense Marketing | Sale | Finished goods | Agreed price | 25,624.25 | 0.79 |
| Management | |||||
| Johnson Hitachi | Sale | Finished goods | Agreed price | 11,518.14 | 0.36 |
| Hisense Group | Sale | Materials | Agreed price | 11,264.56 | 0.35 |
| Hisense Visual Technology | Sale | Materials | Agreed price | 0.22 | – |
| Hisense International | Sale | Materials | Agreed price | 5,170.31 | 0.16 |
| Johnson Hitachi | Sale | Materials | Agreed price | 252.25 | 0.01 |
| Hisense Group | Sale | Moulds | Market price | 0.03 | – |
| Hisense Visual Technology | Sale | Moulds | Market price | 2,861.53 | 0.09 |
| Hisense International | Sale | Moulds | Market price | 886.16 | 0.03 |
| Hisense Group | Provision of services | Provision of services | Agreed price | 711.97 | 0.02 |
| Hisense Visual Technology | Provision of services | Provision of services | Agreed price | 247.71 | 0.01 |
| Hisense International | Provision of services | Provision of services | Agreed price | 146.55 | – |
As at the end of the Reporting Period, the Company had the balance of deposit of approximately RMB14.861 billion, recognised interest income of approximately RMB80.9583 million, the actual balance of loan of RMB0.5 billion with loan interest recognised of RMB8.3515 million, the balance of electronic bank acceptance bill issued of approximately RMB9.08 billion, and the handling fee for opening accounts for electronic bank acceptance bill of approximately RMB4.7796 million with Hisense Finance. For the Reporting Period, the actual amount of discounted interest for the provision of draft discount services was approximately RMB0.4503 million, the actual amount involved for the provision of settlement and sale of foreign exchange services was approximately US\$33.3695 million and the actual service fee paid for the provision of agency services such as settlement services for receipt and payment of funds was approximately RMB0.589 million. As at the end of the Reporting Period, the balance of recourse factoring services at Hisense Financial Holdings was RMB nil, the balance of nonrecourse factoring services was RMB nil, the balance of financial leasing services was RMB nil, the actual loan balance was US\$100 million, and the interest recognized on the loan was RMB1.3717 million.
MAJOR CONNECTED TRANSACTIONS — Continued
(II) Connected transactions in acquisition and sale of assets or equity rights
During the Reporting Period, there were no connected transactions involving the acquisition or sale of assets or equity.
(III) Connected transactions in relation to joint external investment
During the Reporting Period, there were no connected transactions in relation to joint external investment.
(IV) Connected creditor's rights and liabilities
During the Reporting Period, the Company did not have any non-operational connected creditor's rights and liabilities.
(V) Transactions with related financial companies and financial companies controlled by the Company
Deposit operations
Unit: RMB (in ten thousand)
| Related parties | Maximum daily deposit limit | Deposit rate range |
Opening balance |
Incurrence | Closing balance |
|---|---|---|---|---|---|
| Hisense Finance | 1,850,000 | 0.35%-2.80% | 1,448,354.28 | 8,018,368.98 | 1,486,140.40 |
Lending and issuance of electronic banker's acceptances
Unit: RMB (in ten thousand)
| Related parties | Maximum daily limit for loans and issuance of electronic banker's acceptances |
Loan interest rate range |
Opening balance |
Incurrence | Closing balance |
|---|---|---|---|---|---|
| Hisense Finance | 1,150,000 | 3.915% | 860,564.69 | 1,013,758.38 | 957,980.75 |
Granting of credit or other financial business
Unit: RMB (in ten thousand)
| Related parties | Business type | Total amount | Actual amount |
|---|---|---|---|
| Hisense Finance | Loans | 1,902,000.00 Note | 50,000.00 |
| Hisense Finance | Issuance of electronic banker's acceptances | 963,758.38 | |
| Hisense Finance | Draft discounting | 6,460.00 |
Note: Total amount is the sum of the amount of three business types.
(VI) Other major connected transactions
During the Reporting Period, no other major connected transactions had been conducted by the Company
LIQUIDITY, FINANCIAL RESOURCES AND CAPITAL STRUCTURE
Net cash generated from operating activities of the Group was approximately RMB2,085 million for the six months ended 30 June 2021 (for the six months ended 30 June 2020: RMB2,541 million).
As at 30 June 2021, the Group had cash and cash equivalents (including bank deposits, cash and guarantee balances) amounting to approximately RMB9,809 million (as at 30 June 2020: RMB6,690 million), of which more than RMB8,179 million are denominated in Renminbi (as at 30 June 2020: RMB6,484 million), and loans amounting to RMB3,235 million (as at 30 June 2020: RMB nil).
Total capital expenditures of the Group for the six months ended 30 June 2021 amounted to approximately RMB432 million (for the six months ended 30 June 2020: RMB176 million).
Please refer to the section headed "Share Capital Structure" below for details of the Group's capital structure.
TRUST DEPOSITS
As at 30 June 2021, the Group did not have any trust deposits with any financial institutions in the PRC. All of the Group's deposits have been deposited in commercial banks and other financial institutions in the PRC and Hong Kong.
EXPOSURE TO EXCHANGE RATE FLUCTUATION AND ANY RELATED HEDGE
Since part of the purchase and overseas sales of the Group during the Reporting Period were denominated in foreign currency, the Group is exposed to certain risk of exchange rate fluctuation. The Group has used financial instruments such as import/export documentary bills and forward contracts for exchange rate hedging purposes.
AUDIT COMMITTEE
The eleventh session of the audit committee of the Company has reviewed the interim results of the Group for the six months ended 30 June 2021.
GEARING RATIO
As at 30 June 2021, the Group's gearing ratio (calculated according to the formula: total liabilities divided by total assets) was 73.80% (as at 30 June 2020: 66.03%).
HUMAN RESOURCES AND REMUNERATION POLICY
As at 30 June 2021, the Group had approximately 34,899 employees, mainly comprising 5,675 technical staff, 13,260 sales representatives, 230 financial staff, 444 administrative staff and 15,290 production staff. The Group had 39 employees with a doctorate degree, 1,163 with a master's degree and 5,719 with a bachelor's degree. There were 812 employees who occupied midlevel positions or above in the Group according to the national standards. For the six months ended 30 June 2021, the Group's staff payroll amounted to RMB2,779 million (for the six months ended 30 June 2020: RMB2,096 million).
The Company adopts a position-based remuneration policy for its staff. Staff remuneration is determined with reference to the relative importance of and responsibility assumed by the position of the staff and other performance indicators.
CHARGE ON THE GROUP'S ASSETS
As at 30 June 2021, the Group did not have major property, plant and equipment (including leasehold land held for own use), investment properties and trade receivables (31 December 2020: nil) which were pledged as security for the Group's borrowings.
SHARE CAPITAL STRUCTURE
As at 30 June 2021, the share capital structure of the Company was as follows:
| Class of shares | Number of shares | Percentage to the total issued share capital |
|---|---|---|
| A shares | 903,135,562 | 66.27% |
| H shares | 459,589,808 | 33.73% |
| Total | 1,362,725,370 | 100.00% |
TOP TEN SHAREHOLDERS
As at 30 June 2021, there were 29,284 shareholders of the Company (the "Shareholders") in total, of which the top ten Shareholders were as follows:
| Name of Shareholder | Nature of Shareholder | Number of shares held |
Percentage to the total issued shares of the Company |
Percentage to the relevant class of issued shares of the Company |
Number of shares held subject to trading moratorium |
|---|---|---|---|---|---|
| Qingdao Hisense Air-conditioning Company Limited |
Domestic non-state-owned legal person |
516,758,670 | 37.92% | 57.22% | 0 |
| HKSCC Nominees Limited Note 1 | Foreign legal person | 457,684,069 | 33.59% | 99.59% | – |
| The Hong Kong Securities Clearing Company Limited ("HKSCC") Note 2 |
Foreign legal person | 70,403,879 | 5.17% | 7.80% | 0 |
| Shanghai Gaoyi Asset Management Parternership-Gaoyi Linshan No.1 Long-range Fund* (上海高毅資產管理合夥企業 (有限合夥)-高毅鄰山1號遠望基金) |
Other | 65,000,000 | 4.77% | 7.20% | 0 |
| Central Huijin Investment Ltd. | State-owned legal person | 21,292,234 | 1.56% | 2.36% | 0 |
| National Social Security Fund Portfolio No.102* (全國社保基金一零二組合) |
Other | 13,240,636 | 0.97% | 1.47% | 0 |
| Bank of Ningbo Co., Ltd.-Fullgoal Balanced Strategy Hybrid Securities Investment Fund* (寧波銀行股份有限公司-富國均衡策略混合型 證券投資基金) |
Other | 8,434,557 | 0.62% | 0.93% | 0 |
| Industrial and Commercial Bank of China Ltd.- Xingquan Green Investment Hybrid Investment Fund (LOF)* (中國工商銀行股份 有限公司-興全綠色投資混合型證券投資基金 (LOF) |
Other | 7,819,468 | 0.57% | 0.87% | 0 |
| Zhang Shao Wu | Domestic natural person | 7,200,000 | 0.53% | 0.80% | 0 |
| Bank of China Limited-Fullgoal Cyclical Advantage Hybrid Securities Investment Fund* (中國銀行股份有限公司-富國週期優勢 |
Other | 6,797,530 | 0.50% | 0.75% | 0 |
混合型證券投資基金)
SHAREHOLDINGS OF THE TOP TEN SHAREHOLDERS OF TRADABLE SHARES
| Number of tradable |
||
|---|---|---|
| Name of Shareholders | shares held | Class of shares |
| Qingdao Hisense Air-conditioning Company Limited | 516,758,670 | RMB ordinary shares |
| HKSCC Nominees Limited Note 1 | 457,684,069 | Overseas listed foreign shares |
| The Hong Kong Securities Clearing Company Limited Note 2 | 70,403,879 | RMB ordinary shares |
| Shanghai Gaoyi Asset Management Parternership-Gaoyi Linshan No.1 Long-range Fund* (上海高毅資產管理合夥企業(有限合夥)- 高毅鄰山1號遠望基金) |
65,000,000 | RMB ordinary shares |
| Central Huijin Investment Ltd. | 21,292,234 | RMB ordinary shares |
| National Social Security Fund 102 Portfolio* (全國社保基金一零二組合) | 13,240,636 | RMB ordinary shares |
| Bank of Ningbo Co., Ltd.-Fullgoal Balanced Strategy Hybrid Securities Investment Fund* (寧波銀行股份有限公司-富國均衡策略混合型證券投資基金) |
8,434,557 | RMB ordinary shares |
| Industrial and Commercial Bank of China Ltd. – Xingquan Green Investment Hybrid Investment Fund (LOF)* (中國工商銀行股份有限公司-興全綠色投資 混合型證券投資基金 (LOF) |
7,819,468 | RMB ordinary shares |
| Zhang Shao Wu | 7,200,000 | RMB ordinary shares |
| Bank of China Limited-Fullgoal Cyclical Advantage Hybrid Securities Investment Fund* (中國銀行股份有限公司-富國週期優勢混合型證券投資基金) |
6,797,530 | RMB ordinary shares |
Notes:
-
- HKSCC Nominees Limited is the nominee holder of the shares held by non-registered H shareholders of the Company. The shares held by HKSCC Nominees Limited are held on behalf of a number of its account participants, including Hisense Hong Kong, a party acting in concert with the controlling shareholder of the Company, which held a total number of 124,452,000 H shares as of the end of the Reporting Period representing 9.13% of the total number of the issued shares of the Company.
-
- HKSCC is the nominee holder of the shares held by non-registered A shareholders of the Company through Shenzhen-Hong Kong Stock Connect. The shares held by HKSCC are held on behalf of a number of its account participants.
-
- The fund managers of Bank of Ningbo Co., Ltd.-Fullgoal Balanced Strategy Hybrid Securities Investment Fund and Bank of China Limited-Fullgoal Cyclical Advantage Hybrid Securities Investment Fund are both Fullgoal Fund Management Co., ltd.
Save as disclosed above, the Company is not aware of any Shareholders being connected with each other or any of them being a party acting in concert with any of the other within the meaning of 《上市公司收購管理辦法》(Administrative Measures for the Takeover of Listed Companies).
Change in controlling shareholder or de facto controller
There was no change in the controlling shareholder of the Company during the Reporting Period.
There was no change in the de facto controller of the Company during the Reporting Period.
OTHER IMPORTANT MATTERS
- (I) During the Reporting Period, there was no undertaking made by parties involved in undertakings including the Company's beneficial controllers, shareholders, related parties, bidders and the Company during the Reporting Period or prior periods but subsisting to the end of the Reporting Period.
- (II) There was no non-operational appropriation of funds from controlling shareholders and other related parties to the Company during the Reporting Period.
- (III) There were no breaches of the Company's external guarantees during the Reporting Period.
- (IV) The interim report of the Company has not been audited.
- (V) Explanation by the Board and the Supervisory Committee on the "Non-Standard Audit Report" of the CPA firm for the Reporting Period
□Applicable √ Not applicable
(VI) Explanation by the Board on the "Non-Standard Audit Report" of previous year
□Applicable √ Not applicable
- (VII) There were no insolvency-related restructuring events during the Reporting Period.
- (VIII) There was no progress of material litigation or arbitration during the Reporting Period. Please refer to the Company's 2015 Annual Report for details.
- (IX) There were no penalties or corrective actions taken by the Company during the Reporting Period.
- (X) Integrity of the Company, its controlling shareholders and de facto controllers
□Applicable √ Not applicable
INTERESTS AND SHORT POSITIONS OF SUBSTANTIAL SHAREHOLDERS IN THE SHARES
So far as is known to the Directors, supervisors and chief executives of the Company, as at 30 June 2021, the following persons (other than the Directors, supervisors and chief executives of the Company) had interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (the "SFO"), or which were recorded in the register required to be kept under section 336 of the SFO, or as otherwise notified to the Company and the Hong Kong Stock Exchange:
Long position or short position in the shares of the Company
| Name of Shareholder | Capacity | Type of shares | Number of shares held |
Percentage of the respective type of shares |
Percentage of the total number of shares in issue |
|---|---|---|---|---|---|
| Qingdao Hisense Air-conditioning Company Limited Note |
Beneficial owner | A shares | 516,758,670(L) | 37.92% | 57.22% |
| Hisense Group Holdings Co., Ltd. Note | Interest of controlled corporation | A shares | 516,758,670(L) | 37.92% | 57.22% |
| Hisense (Hong Kong) Company Limited Note |
Beneficial owner | H shares | 124,452,000(L) | 9.13% | 27.08% |
| Hisense Group Holdings Co., Ltd. Note | Interest of controlled corporation | H shares | 124,452,000(L) | 9.13% | 27.08% |
The letter "L" denotes a long position, the letter "S" denotes a short position and the letter "P" denotes lending pool.
Note: Qingdao Hisense Air-conditioning Company Limited is a company 93.33% directly owned by Hisense Group Holdings Co., Ltd., whereas Hisense (Hong Kong) Company Limited is a company directly wholly-owned by Hisense Group Holdings Co., Ltd. By virtue of the SFO, Hisense Group Holdings Co., Ltd. was deemed to be interested in the same parcel of A shares in which Qingdao Hisense Air-conditioning Company Limited was interested and in the same parcel of H shares in which Hisense (Hong Kong) Company Limited was interested.
Save as disclosed above, as at 30 June 2021, in so far as the Directors, supervisors and chief executives of the Company are aware, there was no other interest and/or short position held by any person in the shares and underlying shares of the Company which were recorded in the register required to be kept by the Company pursuant to section 336 of the SFO.
INTERESTS OF DIRECTORS, SUPERVISORS AND CHIEF EXECUTIVES IN THE SHARES, UNDERLYING SHARES AND DEBENTURES
As at 30 June 2021, save as disclosed below, none of the members of the Board, supervisors and chief executives of the Company held any interests or short positions in any shares, underlying shares and debentures of the Company and any of its associated corporations (within the meaning of Part XV of the SFO), as recorded in the register required to be maintained by the Group pursuant to section 352 of the SFO or as otherwise notified to the Company and the Hong Kong Stock Exchange pursuant to the Model Code for Securities Transactions by Directors (the "Model Code").
Long position in the shares of the Company
| Percentage to the total issued shares of |
Percentage to the relevant class of issued shares of |
|||
|---|---|---|---|---|
| Name of Director | Nature of interest | Number of shares | the Company | the Company |
| Jia Shao Qian | Beneficial owner | 404,360 | 0.045% | 0.030% |
MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS
The Company has adopted the Model Code as set out in Appendix 10 to the Hong Kong Listing Rules as its code for securities transaction by Directors. After having made specific enquiries to the Directors, all Directors confirmed that they had acted in full compliance with the Model Code during their term of office in the Reporting Period.
PURCHASE, SALE OR REDEMPTION OF SECURITIES
During the Reporting Period, neither the Company nor any of its subsidiaries has purchased, sold or redeemed any of the Company's listed securities.
CORPORATE GOVERNANCE CODE
To the best knowledge and information of the Company, during the Reporting Period, the Company has complied with the code provisions in the Corporate Governance Code as set out in Appendix 14 to the Hong Kong Listing Rules.
INTERIM DIVIDENDS
The Board does not recommend the payment of an interim dividend for the six months ended 30 June 2020. No interim dividend was paid for the corresponding period last year.
CHANGES IN DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT
| Name | Duty | Date | Reasons for change |
|---|---|---|---|
| Duan Yue Bin (Note1) | Chairman and president | 25 June 2021 | Elected as an executive director from 2020 annual general meeting, elected as the chairman and appointed the president from the first extraordinary meeting of the eleventh session of the Board |
| Jia Shao Qian | Executive director | 25 June 2021 | Elected as an executive director from 2020 annual general meeting |
| Lin Lan | Executive director | 25 June 2021 | Elected as an executive director from 2020 annual general meeting |
| Dai Hui Zhong | Executive director | 25 June 2021 | Elected as an executive director from 2020 annual general meeting |
| Fei Li Cheng (Note2) | Executive director | 25 June 2021 | Elected as an executive director from 2020 annual general meeting |
| Xia Zhang Zhua (Note3) | Executive director | 25 June 2021 | Elected as an executive director from 2020 annual general meeting |
| Ma Jin Quan | Independent non-executive director |
25 June 2021 | Elected as an independent non-executive director from 2020 annual general meeting |
| Zhong Geng Sheng | Independent non-executive director |
25 June 2021 | Elected as an independent non-executive director from 2020 annual general meeting |
| Cheung Sai Kit | Independent non-executive director |
25 June 2021 | Elected as an independent non-executive director from 2020 annual general meeting |
| Liu Zhen Shun | Chairman of the Supervisory Committee |
25 June 2021 | Elected as a shareholder representative supervisor from 2020 annual general meeting, and elected as the chairman of the supervisory committee from the first extraordinary meeting of the eleventh session of the supervisory committee |
| Sun Jia Hui | Supervisor | 25 June 2021 | Elected as a shareholder representative supervisor from 2020 annual general meeting |
| Yin Zhi Xin (Note4) | Supervisor | 11 June 2021 | Elected as the employee representative supervisor from employee representatives congress |
CHANGES IN INFORMATION OF DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT — Continued
| Name | Duty | Date | Reasons for change |
|---|---|---|---|
| Gao Yu Lin | Chief financial officer and chief accountant |
25 June 2021 | Served as the chief financial officer and chief accountant of the Company from the first extraordinary meeting of the eleventh session of the Board |
| Huang Qian Mei | Secretary of the Board | 25 June 2021 | Served as the secretary of the Board of the Company from the first extraordinary meeting of the eleventh session of the Board |
| Wong Tak Fong | Company secretary | 25 June 2021 | Served as the company secretary of the Company from the first extraordinary meeting of the eleventh session of the Board |
| Tang Ye Guo | Former chairman | 25 June 2021 | No longer serve as the Company's executive director and Chairman due to the work adjustment |
| Gao Yu Lin | Former supervisor | 25 June 2021 | No longer serve as the Company's shareholder representative supervisor due to the work adjustment |
| Fan Wei | Former supervisor | 25 June 2021 | No longer serve as the Company's employee representative supervisor due to the work adjustment |
| Liang Hong Tao | Former chief financial officer | 25 June 2021 | No longer serve as the Company's chief financial officer due to the work adjustment |
Notes:
-
- The Company has entered into a service contract with Mr. Duan for his appointment as an executive Director for a term commencing from 25 June 2021, being the date of the 2020 annual general meeting (the "2020 AGM") and ending on the date of the eleventh session of the Board (that is, 24 June 2024). In accordance with his service contract, Mr. Duan will not receive any remuneration as a Director. Mr. Duan receives a basic annual remuneration of RMB2,400,000 (before taxation) in his capacity as the president of the Company, as determined by the Board with reference to the business scale of the Company and the market level of remuneration of similar position. In addition, according to the Company's remuneration policy, Mr. Duan is also entitled to the risk annual salary, the amount of which will be determined primarily based on the Company's annual results.
-
- The Company has entered into a service contract with Mr. Fei for his appointment as an executive Director for a term commencing from 25 June 2021, being the date of the 2020 AGM and ending on the date of the eleventh session of the Board (that is, 24 June 2024). In accordance with his service contract, Mr. Fei will not be entitled to any remuneration as a Director. Mr. Fei is also the general manager of Hisense Hitachi, a subsidiary of the Company, and he is entitled to receive a basic annual remuneration of RMB2,050,000 (before taxation) based on the responsibility of the operational work under his supervision, the main scope of the position held, the risk, the pressure and the contribution to the Company, as well as the remuneration level of the relevant positions in the peer group. In addition, according to the Company's remuneration policy, Mr. Fei is also entitled to the risk annual salary, the amount of which will be determined primarily based on the Company's annual results.
-
- The Company has entered into a service contract with Mr. Xia for his appointment as an executive Director for a term commencing from 25 June 2021, being the date of the 2020 AGM and ending on the date of the eleventh session of the Board (that is, 24 June 2024). In accordance with his service contract, Mr. Xia will not be entitled to any remuneration as a Director. Mr. Xia is also the general manager for appliance research and development centre (家電研發中心) of the Company, and he is entitled to receive a basic annual remuneration of RMB1,120,000 (before taxation) based on the responsibility of the operational work under his supervision, the main scope of the position held, the risk, the pressure and the contribution to the Company, as well as the remuneration level of the relevant positions in the peer group. In addition, according to the Company's remuneration policy, Mr. Xia is also entitled to the risk annual salary, the amount of which will be determined primarily based on the Company's annual results.
-
- The Company has entered into a service contract with Mr. Yin for his appointment as the employee representative supervisor for a term commencing from 25 June 2021 and ending on the date of the eleventh session of the supervisory of the Company (that is, 24 June 2024). In accordance with his service contract, Mr. Yin will not be entitled to any remuneration as a supervisor. Mr. Yin is also the head of the president's office of the Company, and he is entitled to receive a basic annual remuneration of RMB540,000 (before taxation) based on the responsibility of the operational work under his supervision, the main scope of the position held, the risk, the pressure and the contribution to the Company, as well as the remuneration level of the relevant positions in the peer group. In addition, according to the Company's remuneration policy, Mr. Yin is also entitled to the risk annual salary, the amount of which will be determined primarily based on the Company's annual results.
Save as disclosed above, there were no substantial changes to the information of the directors, supervisors and senior management of the Company required to be disclosed pursuant to Rule 13.51(2) and Rule 13.51B(1) of the Hong Kong Listing Rules.
DEFINITIONS
In this report, unless the context requires otherwise, the following terms or expressions shall have the following meanings:
| "Company" | Hisense Home Appliances Group Co., Ltd., a joint stock limited company incorporated in the PRC with limited liability, whose shares are listed on the main board of the Hong Kong Stock Exchange and the main board of the Shenzhen Stock Exchange |
|---|---|
| "Director(s)" | the directors of the Company |
| "Hisense Air-Conditioning" | Qingdao Hisense Air-Conditioning Company Limited* (青島海信空調有限公司), a company incorporated in the PRC with limited liability and indirectly controlled by Hisense Group, and holds approximately 37.92% of the issued shares of the Company as at the date of this report |
| "Hisense Finance" | Hisense Finance Co., Ltd.* (海信集團財務有限公司), a company incorporated in the PRC with limited liability and a subsidiary of Hisense Group |
| "Hisense Financial Holdings" | Qingdao Hisense Financial Holdings Co., Ltd.* (青島海信金融控股有限公司), a company incorporated in the PRC with limited liability and a subsidiary of Hisense Group |
| "Hisense Group" | Hisense Group Holdings Co., Ltd.* (海信集團控股股份有限公司), a company incorporated in the PRC with limited liability |
| "Hisense Hitachi" | Qingdao Hisense Hitachi Air-Conditioning Systems Co., Ltd. (青島海信日立空調系統有限 公司), a company incorporated in the PRC with limited liability and a subsidiary of the Company |
| "Hisense Hong Kong" | Hisense (Hong Kong) Company Limited, a company incorporated in Hong Kong with limited liability and a subsidiary of Hisense Group, and holds approximately 9.13% of the issued shares of the Company as at the date of this report |
| "Hisense International" | Hisense International Co., Ltd. (青島海信國際營銷股份有限公司), a company incorporated in the PRC with limited liability and a subsidiary of Hisense Group |
| "Hisense Marketing Management" | Hisense Marketing Management Co., Ltd.* (海信營銷管理有限公司), a company incorporated in the PRC with limited liability and 50% owned by the Company |
| "Hisense Visual Technology" | Hisense Visual Technology Co., Ltd. (海信視像科技股份有限公司), a company incorporated in the PRC with limited liability and a subsidiary of Hisense Group, and whose shares are listed on the Shanghai Stock Exchange |
| "Hong Kong Listing Rules" | the Rules Governing the Listing of Securities on the Hong Kong Stock Exchange |
| "Hong Kong Stock Exchange" | The Stock Exchange of Hong Kong Limited |
| "Johnson Hitachi" | Johnson Controls-Hitachi Air Conditioning Holding (UK) Ltd. |
| "PRC" | the People's Republic of China |
| "Reporting Period" | 1 January 2021 to 30 June 2021 |
| "Sanden Holdings" | Sanden Holdings Corporation, a joint stock corporation organised under the laws of Japan, whose shares are listed on the First Section of the Tokyo Stock Exchange |
| "INR" | Indian Rupee, the lawful currency of India |
| "PKR" | Pakistani Rupee, the lawful currency of Pakistan |
DEFINITIONS
| "RMB" | Renminbi, the lawful currency of the PRC |
|---|---|
| "US\$" | the United States dollars, the lawful currency of the United States |
| "Yen" | Japanese Yen, the lawful currency of Japan |
* For identification purposes only
This report is published in both English and Chinese. If there is any inconsistency between the English and the Chinese versions, the Chinese version shall prevail.
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
I. AUDITOR'S REPORT
Whether the interim report has already been audited or not
□ Yes √ No
The interim financial report of the Company has not been audited.
II. FINANCIAL STATEMENT
Unless otherwise indicated, the unit in the financial statements of the financial report is: RMB
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
1. CONSOLIDATED BALANCE SHEETS
| Unit: RMB | |||
|---|---|---|---|
| Item | Note | 30 June 2021 | 31 December 2020 |
| Current assets: | |||
| Cash at bank and on hand | VI, 1 | 9,808,602,981.34 | 7,110,772,454.16 |
| Balancing with clearing companies | |||
| Lending capital | |||
| Transactional financial assets | VI, 2 | 3,470,435,337.11 | 2,620,898,474.73 |
| Derivative financial assets | |||
| Notes receivable | VI, 3 | 619,853,652.84 | 548,498,540.36 |
| Accounts receivable | VI, 4 | 9,966,573,265.79 | 6,594,103,859.23 |
| Factoring of accounts receivables | VI, 5 | 5,550,302,213.39 | 4,241,240,626.01 |
| Prepayments | VI, 6 | 283,744,669.56 | 224,425,215.31 |
| Insurance premium receivable | |||
| Receivables from reinsurers | |||
| Reserves for reinsurance contract receivable | |||
| Others receivables | VI, 7 | 583,935,673.45 | 398,205,694.16 |
| Including: Interest receivable | |||
| Dividend receivable | |||
| Financial assets purchased under agreements to resell | |||
| Inventories | VI, 8 | 6,277,019,977.94 | 4,295,262,485.11 |
| Contract assets | |||
| Assets held for sale | |||
| Non-current assets due within one year | VI, 9 | 1,008,310,000.00 | |
| Other current assets | VI, 10 | 2,906,846,543.20 | 4,198,014,186.53 |
| Total current assets | 40,475,624,314.62 | 30,231,421,535.60 |
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
1. CONSOLIDATED BALANCE SHEETS — Continued
| Unit: RMB | |||
|---|---|---|---|
| Item | Note | 30 June 2021 | 31 December 2020 |
| Non-current assets: | |||
| Disbursement of loans and advances | |||
| Bond investments | |||
| Other bond investments | |||
| Long-term receivables | |||
| Long-term equity investments | VI, 11 | 1,579,955,822.57 | 523,754,399.78 |
| Other equity instrument investments | VI, 12 | 41,741,119.76 | |
| Other non-current financial assets | |||
| Investment properties | VI, 13 | 273,382,761.03 | 36,648,535.29 |
| Fixed assets | VI, 14 | 5,117,228,375.21 | 3,879,403,505.69 |
| Construction in progress | VI, 15 | 607,394,754.34 | 228,887,385.20 |
| Productive biological assets | |||
| Oil and gas assets | |||
| Right-of-use assets | VI, 16 | 182,498,670.16 | 68,097,563.78 |
| Intangible assets | VI, 17 | 1,679,164,755.95 | 1,745,045,423.43 |
| Development expenditure | |||
| Goodwill | VI, 18 | 206,775,658.90 | 132,571,746.36 |
| Long-term prepaid expenses | VI, 19 | 28,024,359.66 | 33,335,296.27 |
| Deferred tax assets | VI, 20 | 710,437,871.80 | 704,014,028.34 |
| Other non-current assets | VI, 21 | 4,484,989,045.54 | 4,228,456,393.79 |
| Total non-current assets | 14,911,593,194.92 | 11,580,214,277.93 | |
| Total assets | 55,387,217,509.54 | 41,811,635,813.53 | |
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
1. CONSOLIDATED BALANCE SHEETS — Continued
| Unit: RMB | |||
|---|---|---|---|
| Item | Note | 30 June 2021 | 31 December 2020 |
| Current liabilities: | |||
| Short-term borrowings | VI, 22 | 2,475,084,884.96 | 22,026,317.50 |
| Borrowings from central bank | |||
| Loans from other banks | |||
| Transactional financial liabilities | VI, 23 | 201,311.05 | 201,236.00 |
| Derivative financial liabilities | |||
| Notes payable | VI, 24 | 12,328,193,902.15 | 10,775,376,397.87 |
| Accounts payable | VI, 25 | 10,395,702,117.93 | 7,291,829,266.10 |
| Advances from customers | |||
| Contract liabilities | VI, 26 | 1,289,360,928.92 | 1,100,531,262.91 |
| Proceeds from disposal of financial assets under agreements to repurchase |
|||
| Receipt of deposits and deposits from other banks | |||
| Customer brokerage deposits | |||
| Securities underwriting brokerage deposits | |||
| Employee remunerations payable | VI, 27 | 675,501,070.33 | 649,954,046.76 |
| Taxes payable | VI, 28 | 561,345,952.98 | 498,918,207.73 |
| Other payables | VI, 29 | 4,062,240,807.62 | 2,011,559,493.31 |
| Including: Interests payable | |||
| Dividends payable | 778,865,703.39 | ||
| Handling fees and commission payable | |||
| Reinsured accounts payable | |||
| Liabilities held for sale | |||
| Non-current liabilities due within one year | VI, 30 | 204,048,351.40 | 29,562,279.68 |
| Other current liabilities | VI, 31 | 6,835,650,597.52 | 4,339,380,802.73 |
| Total current liabilities | 38,827,329,924.86 | 26,719,339,310.59 |
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
1. CONSOLIDATED BALANCE SHEETS — Continued
| Unit: RMB | |||
|---|---|---|---|
| Item | Note | 30 June 2021 | 31 December 2020 |
| Non-current liabilities: | |||
| Reserves for reinsurance contract | |||
| Long-term borrowings | VI, 32 | 80,813,627.73 | |
| Bonds payable | |||
| Including: Preference shares | |||
| Perpetual bond | |||
| Lease liabilities | VI, 33 | 437,952,417.73 | 28,356,873.04 |
| Long-term payables | |||
| Long-term employee remunerations payable | VI, 34 | 144,464,997.80 | |
| Provisions | VI, 35 | 905,870,384.25 | 483,878,615.22 |
| Deferred income | VI, 36 | 103,742,598.61 | 99,076,794.22 |
| Deferred tax liabilities | VI, 20 | 194,033,731.46 | 74,465,181.93 |
| Other non-current liabilities | VI, 37 | 181,466,677.43 | |
| Total non-current liabilities | 2,048,344,435.01 | 685,777,464.41 | |
| Total liabilities | 40,875,674,359.87 | 27,405,116,775.00 | |
| Shareholders' equity: | |||
| Share capital | VI, 38 | 1,362,725,370.00 | 1,362,725,370.00 |
| Other equity instruments | |||
| Including: Preference shares | |||
| Perpetual bond | |||
| Capital reserves | VI, 39 | 2,061,712,990.12 | 2,061,712,990.12 |
| Less: Treasury shares | |||
| Other comprehensive income | VI, 40 | 48,873,948.41 | 37,578,293.42 |
| Special reserves | |||
| Surplus reserves | VI, 41 | 692,802,893.38 | 692,802,893.38 |
| General risk provisions | |||
| Retained profits | VI, 42 | 5,766,805,421.92 | 5,624,296,033.51 |
| Total equity attributable to shareholders of the Company | 9,932,920,623.83 | 9,779,115,580.43 | |
| Minority interests | 4,578,622,525.84 | 4,627,403,458.10 | |
| Total shareholders' equity | 14,511,543,149.67 | 14,406,519,038.53 | |
| Total liabilities and shareholders' equity | 55,387,217,509.54 | 41,811,635,813.53 |
Legal representative: Duan Yue Bin Person in charge of accounting work: Gao Yu Lin Head of accounting organization: Zhou Min
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
2. BALANCE SHEETS OF PARENT COMPANY
| Unit: RMB | |||
|---|---|---|---|
| Item | Note | 30 June 2021 | 31 December 2020 |
| Current assets: | |||
| Cash at bank and on hand | 357,112,478.97 | 157,802,638.95 | |
| Transactional financial assets | 1,481,631,526.06 | 622,057,041.10 | |
| Derivative financial assets | |||
| Notes receivable | |||
| Accounts receivable | XVI, 1 | 582,889,433.86 | 2,343,496.83 |
| Factoring of accounts receivables | |||
| Prepayments | 18,809,468.16 | 21,098,279.96 | |
| Others receivables | XVI, 2 | 1,280,000,076.29 | 1,279,228,418.26 |
| Including: Interest receivable | |||
| Dividend receivable | |||
| Inventories | 309.22 | 309.22 | |
| Contract assets | |||
| Assets held for sale | |||
| Non-current assets due within one year | |||
| Other current assets Total current assets |
420,315.95 3,720,863,608.51 |
3,731,742.43 2,086,261,926.75 |
|
| Non-current assets: | |||
| Bond investments | |||
| Other bond investments | |||
| Long-term receivables | |||
| Long-term equity investments | XVI, 3 | 5,604,369,247.79 | 5,558,706,576.01 |
| Other equity instrument investments | |||
| Other non-current financial assets | |||
| Investment properties | 3,439,197.00 | 4,126,682.00 | |
| Fixed assets | 19,238,543.17 | 18,140,286.17 | |
| Construction in progress | |||
| Productive biological assets | |||
| Oil and gas assets | |||
| Right-of-use assets | |||
| Intangible assets | 167,977,675.00 | 169,272,118.00 | |
| Development expenditure | |||
| Goodwill | |||
| Long-term prepaid expenses | 26,479.24 | 66,157.24 | |
| Deferred tax assets Other non-current assets |
|||
| Total non-current assets | 5,795,051,142.20 | 5,750,311,819.42 | |
| Total assets | 9,515,914,750.71 | 7,836,573,746.17 | |
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
2. BALANCE SHEETS OF PARENT COMPANY — Continued
| Unit: RMB | ||
|---|---|---|
| Item | Note 30 June 2021 |
31 December 2020 |
| Current liabilities: | ||
| Short-term borrowings | ||
| Transactional financial liabilities | ||
| Derivative financial liabilities | ||
| Notes payable | ||
| Accounts payable | 751,120,182.19 | 271,513,085.62 |
| Advances from customers | ||
| Contract liabilities | 12,924.56 | 12,924.56 |
| Employee remunerations payable | 1,364,495.16 | 2,708,581.34 |
| Taxes payable | 8,823,484.24 | 2,010,870.87 |
| Other payables | 1,095,144,716.37 | 619,018,425.95 |
| Including: Interests payable | ||
| Dividends payable | 472,865,703.39 | |
| Liabilities held for sale | ||
| Non-current liabilities due within one year | ||
| Other current liabilities | 2,273,511.11 | 3,663,888.65 |
| Total current liabilities Non-current liabilities: |
1,858,739,313.63 | 898,927,776.99 |
| Long-term borrowings | ||
| Bonds payable | ||
| Including: Preference shares | ||
| Perpetual bond | ||
| Lease liabilities | ||
| Long-term payables | ||
| Long-term employee remunerations payable | ||
| Provisions | 210,614,409.55 | 194,624,873.74 |
| Deferred income | 25,650,226.49 | 26,115,774.53 |
| Deferred tax liabilities | ||
| Other non-current liabilities | ||
| Total non-current liabilities Total liabilities |
236,264,636.04 2,095,003,949.67 |
220,740,648.27 1,119,668,425.26 |
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
2. BALANCE SHEETS OF PARENT COMPANY — Continued
| Unit: RMB | |||
|---|---|---|---|
| Item | Note | 30 June 2021 | 31 December 2020 |
| Shareholders' equity: | |||
| Share capital | 1,362,725,370.00 | 1,362,725,370.00 | |
| Other equity instruments | |||
| Including: Preference shares | |||
| Perpetual bond | |||
| Capital reserves | 2,268,615,818.52 | 2,268,615,818.52 | |
| Less: Treasury shares | |||
| Other comprehensive income | 19,368,803.80 | 21,530,312.87 | |
| Special reserves | |||
| Surplus reserves | 662,194,268.39 | 662,194,268.39 | |
| Retained profits | 3,108,006,540.33 | 2,401,839,551.13 | |
| Total shareholders' equity | 7,420,910,801.04 | 6,716,905,320.91 | |
| Total liabilities and shareholders' equity | 9,515,914,750.71 | 7,836,573,746.17 |
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
3. CONSOLIDATED INCOME STATEMENT
| Item | Note | First half of 2021 | Unit: RMB First half of 2020 |
|
|---|---|---|---|---|
| I. | Total operating revenue | 32,423,814,710.47 | 21,086,699,809.27 | |
| Including: Operating revenue | VI, 43 | 32,423,814,710.47 | 21,086,699,809.27 | |
| Interest income | ||||
| Insurance premium earned | ||||
| Income from handling fees and commission | ||||
| II. Total operating costs | 31,219,117,116.89 | 20,119,898,070.03 | ||
| Including: Operating costs | VI, 43 | 25,634,737,092.01 | 16,242,231,290.38 | |
| Interest expenses | ||||
| Handling fees and commission expenses | ||||
| Refunded premiums | ||||
| Net amount of compensation payout | ||||
| Net amount of insurance reserves provided | ||||
| Policyholder dividend expenses | ||||
| Reinsurance premium expenses | ||||
| Taxes and surcharges Sales expenses |
VI, 44 VI, 45 |
185,706,476.73 4,146,338,659.12 |
134,121,265.76 2,929,008,342.00 |
|
| Management expenses | VI, 46 | 460,341,123.45 | 314,893,289.04 | |
| Research and development expenses | VI, 47 | 836,068,530.36 | 570,088,355.30 | |
| Financial expenses | VI, 48 | -44,074,764.78 | -70,444,472.45 | |
| Including: Interest expenses | VI, 48 | 16,366,968.89 | 8,420,709.44 | |
| Interest income | VI, 48 | 139,206,806.04 | 98,650,603.42 | |
| Add: Other income | VI, 49 | 262,342,661.61 | 95,262,312.10 | |
| Investment income (Loss denoted by "–") | VI, 50 | 137,230,534.75 | 52,520,463.97 | |
| Including: Share of profit of associates and joint ventures | VI, 50 | 58,004,642.77 | 9,967,112.37 | |
| Income from derecognition of financial assets and amortised cost |
||||
| Foreign exchange gains (Loss denoted by "–") | ||||
| Gain net exposure to hedging (Loss denoted by "–") | ||||
| Gains from changes in fair value (Loss denoted by "–") | VI, 51 | 4,774,776.32 | -807,677.00 | |
| Impairment losses on credit (Loss denoted by "–") | VI, 52 | 5,416,776.16 | -8,391,291.91 | |
| Impairment losses on assets (Loss denoted by "–") | VI, 53 | -10,833,909.24 | -910,060.85 | |
| Gains on disposal of assets (Loss denoted by "–") | VI, 54 | 3,498,168.18 | 966,689.46 | |
| III. Operating profits (Loss denoted by "–") | 1,607,126,601.36 | 1,105,442,175.01 | ||
| Add: Non-operating income | VI, 55 | 69,982,142.57 | 103,853,562.74 | |
| Less: Non-operating expenses | VI, 56 | -1,068,597.40 | 6,358,114.25 | |
| IV. Total profits (Total loss denoted by "–") Less: Income tax expenses |
VI, 57 | 1,678,177,341.33 346,915,709.76 |
1,202,937,623.50 261,703,838.42 |
|
| V. Net profits (Net loss denoted by "–") | 1,331,261,631.57 | 941,233,785.08 | ||
| (I) Classified on a going concern basis | ||||
| 1. Net profit from continuing operations | ||||
| (Net loss denoted by "–") | 1,331,261,631.57 | 941,233,785.08 | ||
| 2. Net profit from discontinued operations | ||||
| (Net loss denoted by "–") | ||||
| (II) Classified by ownership of equity | ||||
| 1. Net profit attributable to owners of the Company | 615,375,091.80 | 503,307,515.41 | ||
| 2. Profit and loss of minority interests | 715,886,539.77 | 437,926,269.67 |
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
3. CONSOLIDATED INCOME STATEMENT — Continued
| Item Note First half of 2021 First half of 2020 VI. Other comprehensive income after tax, net 11,538,639.00 454,327.61 Other comprehensive income after tax attributable to shareholders of the Company, net VI, 58 11,295,654.99 397,491.65 (I) Items not to be reclassified into profit or loss 1. Changes arising from remeasurement of defined benefit plans 2. Other comprehensive income not to be reclassified into profit or loss under the equity method 3. Change in fair value of other equity instrument investments 4. Changes in fair value of the Company's own credit risk 5. Others (II) Items to be reclassified into profit or loss 11,295,654.99 397,491.65 1. Other comprehensive income to be reclassified into profit or loss under the equity method -2,161,509.07 -300,622.23 2. Change in fair value of other debt investments 3. Financial assets reclassified into other comprehensive income 4. Credit impairment provision for other debt instruments 1,896,824.06 5. Reserve for cash flow hedging 6. Differences on translation of foreign currency financial statements 13,457,164.06 -1,198,710.18 7. Others Other comprehensive income after tax attributable to minority interests, net 242,984.01 56,835.96 VII. Total comprehensive income 1,342,800,270.57 941,688,112.69 Total comprehensive income attributable to shareholders of the Company 626,670,746.79 503,705,007.06 Total comprehensive income attributable to minority interests 716,129,523.78 437,983,105.63 VIII. Earnings per share: |
Unit: RMB | |
|---|---|---|
| (I) Basic earnings per share 0.45 0.37 |
||
| (II) Diluted earnings per share 0.45 0.37 |
Legal representative: Duan Yue Bin Person in charge of accounting work: Gao Yu Lin Head of accounting organization: Zhou Min
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
4. INCOME STATEMENT OF PARENT COMPANY
| Unit: RMB | ||||
|---|---|---|---|---|
| Item | Note | First half of 2021 | First half of 2020 | |
| I. | Operating revenue | XVI, 4 | 570,600,815.48 | 32,192,286.31 |
| Less: Operating costs | XVI, 4 | 462,070,489.75 | 25,662,453.92 | |
| Taxes and surcharges | 6,219,336.09 | 3,035,571.00 | ||
| Sales expenses | 19,921,379.27 | -405,298.81 | ||
| Management expenses | 16,814,958.69 | 9,328,156.43 | ||
| Research and development expenses | ||||
| Financial expenses | -909,946.34 | -8,388,621.14 | ||
| Including: Interest expenses | ||||
| Interest income | 931,270.20 | 944,008.05 | ||
| Add: Other income | 3,273,388.23 | 513,575.10 | ||
| Investment income (Loss denoted by "–") | XVI,5 | 1,097,561,378.86 | 416,110,924.77 | |
| Including: Share of profit of associates and joint ventures | 47,824,180.85 | 9,967,112.37 | ||
| Income from derecognition of financial assets at | ||||
| amortised cost (Loss denoted by "-") | ||||
| Gain net exposure to hedging (Loss denoted by "–") | ||||
| Gains from changes in fair value (Loss denoted by "–") | 6,631,526.05 | |||
| Impairment losses on credit (Loss denoted by "–") | 165,826.26 | 712,800.00 | ||
| Impairment losses on assets (Loss denoted by "–") | -309.22 | |||
| Gains on disposal of assets (Loss denoted by "–") | 972,114.85 | |||
| II. Operating profits (Loss denoted by "–") | 1,175,088,832.27 | 420,297,015.56 | ||
| Add: Non-operating income | 66,857.28 | 24,586,260.58 | ||
| Less: Non-operating expenses | -3,877,003.04 | -4,624,999.05 | ||
| III. Total profit (Total loss denoted by "–") | 1,179,032,692.59 | 449,508,275.19 | ||
| Less: Income tax expenses IV. Net profits (Net loss denoted by "–") |
1,179,032,692.59 | 449,508,275.19 | ||
| (I) Net profit from continuing operations | ||||
| (Net loss denoted by "-") | 1,179,032,692.59 | 449,508,275.19 | ||
| (II) Net profit from discontinued operations | ||||
| (Net loss denoted by "-") | ||||
| V. Other comprehensive income after tax, net | -2,161,509.07 | -300,622.23 | ||
| (I) Items not to be reclassified into profit or loss | ||||
| 1. Changes arising from remeasurement of defined benefit | ||||
| plans | ||||
| 2. Other comprehensive income not to be reclassified into | ||||
| profit or loss under the equity method | ||||
| 3. Change in fair value of other equity instrument investments | ||||
| 4. Changes in fair value of Company's own credit risk | ||||
| 5. Others | ||||
| (II) Items to be reclassified into profit or loss | -2,161,509.07 | -300,622.23 | ||
| 1. Other comprehensive income to be reclassified into profit or loss under the equity method |
-2,161,509.07 | -300,622.23 | ||
| 2. Change in fair value of other debt investments | ||||
| 3. Financial assets reclassified into other comprehensive | ||||
| income | ||||
| 4. Credit impairment provision for other debt instruments | ||||
| 5. Reserve for cash flow hedging | ||||
| 6. Differences on translation of foreign currency financial | ||||
| statements | ||||
| 7. Others | ||||
| VI. Total comprehensive income | 1,176,871,183.52 | 449,207,652.96 | ||
| VII. Earnings per share: | ||||
| (1) Basic earnings per share | ||||
| (2) Diluted earnings per share |
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
5. CONSOLIDATED CASH FLOW STATEMENT
| I. Cash flows from operating activities: Cash received from sales of goods and rendering of services 23,863,474,028.95 17,833,168,508.85 Net increase in customer deposits and interbank deposits Net increase in borrowings from central bank Net increase in placements from other financial institutions Cash received from original insurance contracts Net cash received from reinsurance business Net increase in deposits and investments from policyholders Cash received from interests, fees and commissions Net increase in capital borrowed Net increase in repurchase business capital Net income from trading securities as broker Tax rebates received 1,172,643,631.19 578,309,749.71 Other cash received concerning operating activities VI, 59(1) 510,878,273.02 343,591,513.58 Subtotal of cash inflows from operating activities 25,546,995,933.16 18,755,069,772.14 Cash paid for purchases of commodities and receipt of services 16,549,959,237.11 11,105,370,886.09 Net increase in loans and advances to customers Net increase in deposits with central bank and other banks Cash paid for compensation under original insurance contract Net increase from lending capital Cash paid for interests, fees and commissions Cash paid for policyholders' dividend Cash paid to and for employees 2,778,765,511.65 2,095,786,639.33 Cash paid for taxes and surcharges 1,285,083,743.94 912,166,726.27 Cash paid for other operating activities VI, 59(1) 2,848,560,500.57 2,100,928,577.11 Subtotal of cash outflows from operating activities 23,462,368,993.27 16,214,252,828.80 Net cash flows from operating activities VI, 59(2) 2,084,626,939.89 2,540,816,943.34 II. Cash flows from investing activities: Cash received from recovery of investments 27,930,000.00 Cash received from investment income 46,272,447.53 43,263,435.60 Net cash received from disposals of fixed assets, intangible assets and other long-term assets 320,164.02 146,706.61 Net cash received from disposals of subsidiaries and other operation units Cash received relating to other investing activities VI, 59(1) 9,321,663,655.69 5,339,490,186.08 Subtotal of cash inflows from investing activities 9,368,256,267.24 5,410,830,328.29 Cash paid for acquisition of fixed assets, intangible assets and other long-term assets 432,274,612.81 176,306,048.83 Cash paid for investments Net increase in pledge loans Cash paid for acquiring subsidiaries and other operation units Cash paid relating to other investing activities VI, 59(1) 8,394,862,538.33 6,352,500,000.00 Subtotal of cash outflows from investing activities 8,827,137,151.14 6,528,806,048.83 Net cash flows from investing activities 541,119,116.10 -1,117,975,720.54 |
Item | Note | First half of 2021 | Unit: RMB First half of 2020 |
|---|---|---|---|---|
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
5. CONSOLIDATED CASH FLOW STATEMENT — Continued
| Unit: RMB | ||||
|---|---|---|---|---|
| Item | Note | First half of 2021 | First half of 2020 | |
| III. Cash flows from financing activities: | ||||
| Cash received from capital contribution | ||||
| Including: Cash contribution to subsidiaries from minority | ||||
| shareholders' investment | ||||
| Cash received from borrowings | 2,311,192,725.02 | 270,000,000.00 | ||
| Cash received relating to other financing activities | VI, 59(1) | 646,338,288.47 | ||
| Subtotal of cash inflows from financing activities | 2,957,531,013.49 | 270,000,000.00 | ||
| Cash paid for repayment of borrowings | 1,972,094,694.40 | 370,000,000.00 | ||
| Cash paid for distribution of dividends, | ||||
| profit or payment of interest expenses | 859,913,978.97 | 432,813,844.46 | ||
| Including: Dividend and profit paid to minority | ||||
| shareholders by subsidiaries | 852,629,161.30 | 424,309,710.36 | ||
| Cash paid relating to other financing activities | VI, 59(1) | 536,561,240.18 | 882,048,678.44 | |
| Subtotal of cash outflows from financing activities | 3,368,569,913.55 | 1,684,862,522.90 | ||
| Net cash flows from financing activities | -411,038,900.06 | -1,414,862,522.90 | ||
| IV. Effects of foreign exchange rate changes on cash and cash | ||||
| equivalents | -29,141,274.80 | -510,837.98 | ||
| V. Net increase in cash and cash equivalents | 2,185,565,881.13 | 7,467,861.92 | ||
| Add: Balance of cash and cash equivalents at the | ||||
| beginning of the period | 1,617,202,572.26 | 2,065,106,596.27 | ||
| VI. Balance of cash and cash equivalents at the end of the period | VI, 59(4) | 3,802,768,453.39 | 2,072,574,458.19 |
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
6. CASH FLOW STATEMENT OF PARENT COMPANY
| Unit: RMB | ||||
|---|---|---|---|---|
| Item | Note | First half of 2021 | First half of 2020 | |
| I. | Cash flows from operating activities: | |||
| Cash received from sales of goods and rendering of services | 712,800.00 | |||
| Tax rebates received | ||||
| Cash received concerning other operating activities | 471,654,790.41 | 55,783,210.35 | ||
| Subtotal of cash inflows from operation activities | 471,654,790.41 | 56,496,010.35 | ||
| Cash paid for purchases of commodities and receipt | ||||
| of labor services | ||||
| Cash paid to and for employees | 37,362,839.06 | 36,449,250.21 | ||
| Cash paid for taxes and surcharges Cash paid for other operating activities |
6,939,680.22 424,828,872.23 |
742,379.93 95,082,952.78 |
||
| Subtotal of cash outflow from operating activities | 469,131,391.51 | 132,274,582.92 | ||
| Net cash flows from operating activities | 2,523,398.90 | -75,778,572.57 | ||
| II. Cash flow from investing activities: | ||||
| Cash received from recovery of investments | 10,456,586.86 | 27,930,000.00 | ||
| Cash received from investment income | 1,041,337,652.24 | 406,143,812.40 | ||
| Net cash received from disposals of fixed assets, intangible | ||||
| assets and other long-term assets | ||||
| Net cash received from disposals of subsidiaries and other | ||||
| operation units | ||||
| Cash received relating to other investing activities | 1,130,000,000.00 | 1,480,000,000.00 | ||
| Subtotal of cash inflows from investing activities | 2,181,794,239.10 | 1,914,073,812.40 | ||
| Cash paid for acquisition of fixed assets, intangible assets | ||||
| and other long-term assets | 7,797.98 | 1,848,917.48 | ||
| Cash paid for investments | ||||
| Net cash paid for acquisition of subsidiaries and other | ||||
| operation units | ||||
| Cash paid relating to other investing activities | 1,985,000,000.00 | 1,570,000,000.00 | ||
| Subtotal of cash outflows from investing activities | 1,985,007,797.98 | 1,571,848,917.48 | ||
| Net cash flows from investing activities | 196,786,441.12 | 342,224,894.92 | ||
| III. Cash flows from financing activities: | ||||
| Cash received from capital contribution | ||||
| Cash received from borrowings | ||||
| Cash received relating to other financing activities | ||||
| Subtotal of cash inflows from financing activities | ||||
| Cash paid for repayment of borrowings | ||||
| Cash paid for distribution of dividends, profit or payment of | ||||
| interest expenses | ||||
| Cash paid for distribution of dividends, profit or payment of | ||||
| interest expenses | ||||
| Subtotal of cash outflows from financing activities | ||||
| Net cash flows from financing activities IV. Effects of foreign exchange rate changes on cash and cash |
||||
| equivalents | ||||
| V. Net increase in cash and cash equivalents | 199,309,840.02 | 266,446,322.35 | ||
| Add: Balance of cash and cash equivalents at the beginning | ||||
| of the period | 157,802,638.95 | 161,499,554.78 | ||
| VI. Balance of cash and cash equivalents at the end of the period | 357,112,478.97 | 427,945,877.13 |
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
7. CONSOLIDATED STATEMENT OF CHANGES IN OWNERS' EQUITY
Amount for current period
| Current period | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Attributable to shareholders of the parent company | |||||||||||||||
| Other equity instruments | Less: | Other | Total | ||||||||||||
| Item | Share capital |
Preference share |
Perpetual debts |
Others | Capital reserve |
Treasury shares |
comprehensive income |
Special reserves |
Surplus reserves |
General risk provisions |
Undistributed profits |
Others | Subtotals | Minority interests |
shareholders' equity |
| I. Closing balance of previous year Add: Changes in accounting policies Correction for error in previous period Business combination involving entities under common control |
1,362,725,370.00 | 2,061,712,990.12 | 37,578,293.42 | 692,802,893.38 | 5,624,296,033.51 | 9,779,115,580.43 | 4,627,403,458.10 14,406,519,038.53 | ||||||||
| Others II. Opening balance for the year |
1,362,725,370.00 | 2,061,712,990.12 | 37,578,293.42 | 692,802,893.38 | 5,624,296,033.51 | 9,779,115,580.43 | 4,627,403,458.10 14,406,519,038.53 | ||||||||
| III. Movements in the current period (Decreases denoted in "–") (1) Total comprehensive income |
11,295,654.99 11,295,654.99 |
142,509,388.41 615,375,091.80 |
153,805,043.40 626,670,746.79 |
-48,780,932.26 716,129,523.78 |
105,024,111.14 1,342,800,270.57 |
||||||||||
| (2) Owners' contributions and capital reductions 1. Ordinary shares contributed by owners 2. Capital contributions by holders of other equity instruments 3. Amount of sharebased payment included in owners' equity |
397,612,229.49 | 397,612,229.49 | |||||||||||||
| 4. Others | 397,612,229.49 | 397,612,229.49 | |||||||||||||
| (3) Profit Distribution 1. Appropriations to surplus reserve 2. Appropriations to general risk provisions |
-472,865,703.39 | -472,865,703.39 | -1,162,522,685.53 | -1,635,388,388.92 | |||||||||||
| 3. Distribution to owners (shareholders) |
-472,865,703.39 | -472,865,703.39 | -1,162,522,685.53 | -1,635,388,388.92 | |||||||||||
| 4. Others | |||||||||||||||
| (4) Transfer of owners' equity 1. Transfer to capital (or share capital) from capital reserve 2. Transfer to capital (or share capital) from surplus reserve 3. Surplus reserves for making up losses |
|||||||||||||||
| 4. Retained earnings transferred from the changes in defined benefit plan 5. Retained earnings transferred from the changes in other comprehensive income 6. Others |
|||||||||||||||
| (5) Special reserves 1. Provided during the period 2. Used during the period |
|||||||||||||||
| (6) Others | |||||||||||||||
| IV. Closing balance for the period | 1,362,725,370.00 | 2,061,712,990.12 | 48,873,948.41 | 692,802,893.38 | 5,766,805,421.92 | 9,932,920,623.83 | 4,578,622,525.84 14,511,543,149.67 |
Unit: RMB
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
7. CONSOLIDATED STATEMENT OF CHANGES IN OWNERS' EQUITY — Continued
Amount for previous year
| Unit: RMB | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Previous period | ||||||||||||||||
| Attributable to shareholders of the parent company | ||||||||||||||||
| Other equity instruments | Less: | Other | Total | |||||||||||||
| Item | Share capital |
Preference share |
Perpetual debts |
Others | Capital reserve |
Treasury shares |
comprehensive income |
Special reserves |
Surplus reserves |
General risk provisions |
Undistributed profits |
Others | Subtotals | Minority interests |
shareholders' equity |
|
| I. Closing balance for previous year Add: Changes in accounting policies Correction for error in previous period Business combination involving entities under common control Others |
1,362,725,370.00 | 2,056,057,145.37 | 26,318,501.35 | 632,235,869.58 | 4,644,256,846.32 | 8,721,593,732.62 | 3,759,269,288.18 | 12,480,863,020.80 | ||||||||
| II. Opening balance for the year | 1,362,725,370.00 | 2,056,057,145.37 | 26,318,501.35 | 632,235,869.58 | 4,644,256,846.32 | 8,721,593,732.62 | 3,759,269,288.18 | 12,480,863,020.80 | ||||||||
| III. Movements in the current period (Decreases denoted in "–") (1) Total comprehensive income |
5,655,844.75 | 11,259,792.07 11,259,792.07 |
60,567,023.80 | 980,039,187.19 1,578,882,732.14 |
1,057,521,847.81 1,590,142,524.21 |
868,134,169.92 1,267,213,135.07 |
1,925,656,017.73 2,857,355,659.28 |
|||||||||
| (2) Owners' contributions and capital reductions 1. Ordinary shares contributed by |
3,040,463.34 | 3,040,463.34 | 27,706,576.66 | 30,747,040.00 | ||||||||||||
| shareholders 2. Capital contributions by holders of other equity instruments 3. Amount of sharebased payment included in owners' equity |
30,650,000.00 | 30,650,000.00 | ||||||||||||||
| 4. Others | 3,040,463.34 | 3,040,463.34 | -2,943,423.34 | 97,040.00 | ||||||||||||
| (3) Profit Distribution 1. Appropriations to surplus reserve 2. Appropriations to general risk provisions |
60,567,023.80 60,567,023.80 |
-598,843,544.95 -60,567,023.80 |
-538,276,521.15 | -426,785,541.81 | -965,062,062.96 | |||||||||||
| 3. Distribution to owners (shareholders) 4. Others |
-538,276,521.15 | -538,276,521.15 | -426,785,541.81 | -965,062,062.96 | ||||||||||||
| (4) Transfer of owners' equity 1. Transfer to capital (or share capital) from capital reserve 2. Transfer to capital (or share capital) from surplus reserve 3. Surplus reserves for making up losses 4. Retained earnings transferred from the changes in defined benefit plan 5. Retained earnings transferred from the changes in other comprehensive income 6. Others |
||||||||||||||||
| (5) Special reserves | ||||||||||||||||
| 1. Provided during the period | ||||||||||||||||
| 2. Used during the period | ||||||||||||||||
| (6) Others | 2,615,381.41 | 2,615,381.41 | 2,615,381.41 | |||||||||||||
| IV. Closing balance for the period | 1,362,725,370.00 | 2,061,712,990.12 | 37,578,293.42 | 692,802,893.38 | 5,624,296,033.51 | 9,779,115,580.43 | 4,627,403,458.10 | 14,406,519,038.53 |
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
8. STATEMENT OF CHANGES IN OWNERS' EQUITY OF THE PARENT COMPANY
Amount for current period
| Unit: RMB | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current period | ||||||||||||
| Other equity instruments | Less: | Other | Total | |||||||||
| Item | Share capita | Preference shares |
Perpetual debts |
Others | Capital reserve | Treasury shares |
comprehensive income |
Special reserves |
Surplus reserves |
Undistributed profits |
Others | shareholders' equity |
| I. Closing balance of previous year Add: Changes in accounting policies Correction for error in previous period Others |
1,362,725,370.00 | 2,268,615,818.52 | 21,530,312.87 | 662,194,268.39 | 2,401,839,551.13 | 6,716,905,320.91 | ||||||
| II. Opening balance for the year | 1,362,725,370.00 | 2,268,615,818.52 | 21,530,312.87 | 662,194,268.39 | 2,401,839,551.13 | 6,716,905,320.91 | ||||||
| III. Movements in the current period (Decreases denoted in "–" (1) Total comprehensive income (2) Owners' contributions and capital reductions 1. Ordinary shares contributed by owners 2. Capital contributions by holders of other equity instruments 3. Amount of share-based payment included in owners' equity |
-2,161,509.07 -2,161,509.07 |
706,166,989.20 1,179,032,692.59 |
704,005,480.13 1,176,871,183.52 |
|||||||||
| 4. Others (3) Profit Distribution |
-472,865,703.39 | -472,865,703.39 | ||||||||||
| 1. Appropriations to surplus reserve 2. Distribution to owners (shareholders) 3. Others (4) Transfer of owners' equity 1. Transfer to capital (or share capital) from capital reserve 2. Transfer to capital (or share capital) from surplus reserve 3. Surplus reserves for making up losses 4. Retained earnings transferred from the changes in defined benefit plan 5. Retained earnings transferred from the changes in other comprehensive income 6. Others (5) Special reserves |
-472,865,703.39 | -472,865,703.39 | ||||||||||
| 1. Provided during the period 2. Used during the period (6) Others |
||||||||||||
| IV. Closing balance for the period | 1,362,725,370.00 | 2,268,615,818.52 | 19,368,803.80 | 662,194,268.39 | 3,108,006,540.33 | 7,420,910,801.04 |
ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISE
8. STATEMENT OF CHANGES IN OWNERS' EQUITY OF THE PARENT COMPANY — Continued
Amount for previous year
| Unit: RMB | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Previous period | ||||||||||||
| Other equity instruments | Less: | Other | Total | |||||||||
| Item | Share capital | Preference shares |
Perpetual debts |
Others | Capital reserve | Treasury shares |
comprehensive income |
Special reserves |
Surplus reserves |
Undistributed profits |
Others | shareholders' equity |
| I. Closing balance of previous year Add: Changes in accounting policies Correction for error in previous period |
1,362,725,370.00 | 2,266,000,437.11 | 14,596,993.48 | 601,627,244.59 | 2,395,012,858.11 | 6,639,962,903.29 | ||||||
| Others II. Opening balance for the year |
1,362,725,370.00 | 2,266,000,437.11 | 14,596,993.48 | 601,627,244.59 | 2,395,012,858.11 | 6,639,962,903.29 | ||||||
| III. Movements in the current period (Decreases denoted in "–" (1) Total comprehensive income (2) Owners' contributions and capital reductions 1. Ordinary shares contributed by owners 2. Capital contributions by holders of other equity instruments 3. Amount of share-based payment included in owners' equity |
2,615,381.41 | 6,933,319.39 6,933,319.39 |
60,567,023.80 | 6,826,693.02 605,670,237.97 |
76,942,417.62 612,603,557.36 |
|||||||
| 4. Others (3) Profit Distribution 1. Appropriations to surplus reserve |
60,567,023.80 60,567,023.80 |
-598,843,544.95 -60,567,023.80 |
-538,276,521.15 | |||||||||
| 2. Distribution to owners (shareholders) 3. Others |
-538,276,521.15 | -538,276,521.15 | ||||||||||
| (4) Transfer of owners' equity 1. Transfer to capital (or share capital) from capital reserve 2. Transfer to capital (or share capital) from surplus reserve 3. Surplus reserves for making up losses 4. Retained earnings transferred from the changes in defined benefit plan 5. Retained earnings transferred from the changes in other comprehensive income 6. Others (5) Special reserves 1. Provided during the period 2. Used during the period |
||||||||||||
| (6) Others IV. Closing balance for the period |
1,362,725,370.00 | 2,615,381.41 2,268,615,818.52 |
21,530,312.87 | 662,194,268.39 | 2,401,839,551.13 | 2,615,381.41 6,716,905,320.91 |
From 1 January 2021 to 30 June 2021
(Unless otherwise stated, all amounts are denominated in Renminbi)
I. COMPANY PROFILE
Hisense Home Appliances Group Company Limited (hereinafter referred to as the "Company", collectively referred to as the "Group" when including subsidiaries), formerly known as Guangdong Shunde Pearl River factory(廣東順德珠江冰箱廠)was established in 1984. After the restructuring into a joint stock limited company in December 1992, the Company was renamed as Guangdong Kelon Electrical Holdings Company Limited. The Company's 459,589,808 overseas listed public shares (the "H Shares") were listed on The Stock Exchange of Hong Kong Limited on 23 July 1996. In 1998, the Company obtained the approval to issue 110,000,000 domestic shares (the "A Shares"), which were listed on the Shenzhen Stock Exchange on 13 July 1999.
In October 2001 and March 2002, the former single largest shareholder of the Company, Guangdong Kelon (Ronshen) Group Company Limited (hereinafter referred to as "Ronshen Group", which previously held 34.06% interest in the Company) entered into a share transfer agreement and a supplemental agreement with Shunde Greencool Enterprise Development Company Limited (which was renamed as "Guangdong Greencool Enterprises Development Company Limited in 2004, hereinafter referred to as "Guangdong Greencool"), in connection with the transfer of 20.64% of the total share capital of the Company to Guangdong Greencool by Ronshen Group. In April 2002, Ronshen Group transferred its shareholding of 6.92%, 0.71% and 5.79% of the total share capital of the Company to Shunde Economic Consultancy Company, Shunde Dong Heng Development Company Limited and Shunde Xin Hong Enterprise Company Limited, respectively. After the abovementioned share transfers, Ronshen Group, the former single largest shareholder of the Company, no longer held shares of the Company.
On 14 October 2004, 5.79% of the total share capital of the Company held by Shunde Xin Hong Enterprise Company was transferred to Guangdong Greencool. Upon completion of the share transfer, the percentage of total share capital of the Company held by Guangdong Greencool increased to 26.43%.
On 13 December 2006, 26.43% of the total share capital of the Company held by Guangdong Greencool Enterprises Development Company Limited was transferred to Qingdao Hisense Air-Conditioning Company Limited ("Qingdao Hisense Air-Conditioning"). Upon completion of the share transfer, Guangdong Greencool, the former single largest shareholder of the Company, no long held shares of the Company.
The Company's share reform scheme was approved on the A shareholders' meeting on 29 January 2007 and approved by the Ministry of Commerce of the PRC on 22 March 2007. The shareholding of Qingdao Hisense Air-Conditioning, the largest shareholder of the Company, was changed to 23.63% after the scheme. On 20 June 2007, the name of the Company was changed from "Guangdong Kelon Electrical Holdings Company Limited" to "Hisense Kelon Electrical Holdings Company Limited".
Since 2008, Qingdao Hisense Air-Conditioning has successively increased the shareholding of the Company through secondary market. At the end of 2009, Qingdao Hisense Air-Conditioning held 25.22% of the total share capital of the Company.
In accordance with the resolutions of the fourth interim general meeting of the Company held on 31 August 2009, and as approved by China Securities Regulatory Commission with the "Letter of Reply Concerning the Approval for the Major Asset Restructuring of Hisense Kelon Electrical Holdings Company Limited and the Acquisition of Assets through Issuance of Shares to Qingdao Hisense Air-Conditioning Company Limited (Zheng Jian Xu Ke [2010] No. 329)", and the "Letter of Reply Concerning the Approval for the Announcement by Qingdao Hisense Air-Conditioning Company Limited of the Acquisition Report of Hisense Kelon Electrical Holdings Company Limited and the Waiver of its General Offer Obligation (Zheng Jian Xu Ke [2010] No. 330)" dated 23 March 2010, the Company was permitted to issue 362,048,187 ordinary shares (A shares) in Renminbi to Qingdao Hisense Air-conditioning (as a specific object), to fund the acquisition of 100% equity interests in Hisense (Shandong) Air-Conditioner Co., Ltd., 51% equity interests in Hisense (Zhejiang) Air-Conditioner Co., Ltd., 49% equity interests in Qingdao Hisense Hitachi Air-Conditioning Systems Co., Ltd. ("Hisense Hitachi"), 55% equity interests in Hisense (Beijing) Electrical Co., Ltd., 78.70% equity interests in Qingdao Hisense Mould Co., Ltd. and the white goods marketing businesses and assets including refrigerators and airconditioners of Qingdao Hisense Marketing Co., Ltd. ("Hisense Marketing").
From 1 January 2021 to 30 June 2021
I. COMPANY PROFILE — Continued
In 2010, the connected transaction in relation to the acquisition of assets by way of share (A share) issue by the Company to a specific object was completed, and the Company issued 362,048,187 additional A shares to Qingdao Hisense Air-Conditioning under seasoned offering. The new shares were listed on 10 June 2010. On 30 June 2010, the registered capital of the Company changed from RMB992,006,563.00 to RMB1,354,054,750.00.
On 18 June 2013, 612,221,909 restricted A shares of the Company held by Qingdao Hisense Air Conditioning were no longer subject to selling moratorium and were listed for trading.
On 23 May 2014, upon the satisfaction of the conditions to the first exercise period of the First Share Option Incentive Scheme of the Company and after approval by and registration with the Shenzhen branch of China Government Securities Depository Trust & Clearing Co. Ltd., an additional of 4,440,810 new shares issued upon the exercise of options were approved for listing.
On 19 June 2015, upon the satisfaction of the conditions to the second exercise period of the First Share Option Incentive Scheme of the Company and after approval by and registration with the Shenzhen branch of China Government Securities Depository Trust & Clearing Co. Ltd., an additional of 4,229,810 new shares issued upon the exercise of options were approved for listing.
On 10 October 2018, the name of the company was changed from Hisense Kelon Electrical Holdings Company Limited to Hisense Home Appliances Group Co., Ltd.
As at 30 June 2021, the total number of shares of the Company was 1,362,725,370 and the registered share capital of the Company was RMB1,362,725,370.00; of which, the shareholding of the Company held by Qingdao Hisense Air-Conditioning was 37.92%.
Scope of operations of the Company:
The Company and its subsidiaries are principally engaged in home appliances (such as refrigerators) development and manufacture, domestic and overseas sales of products, provision of after-sale services and transportation of own products.
Place of registration of the Company: No. 8 Ronggang Road, Ronggui, Shunde, Foshan, Guangdong Province.
Address of headquarters: No. 8 Ronggang Road, Ronggui, Shunde, Foshan, Guangdong Province.
II. SCOPE OF CONSOLIDATED FINANCIAL STATEMENTS
Please refer to Note VIII. (1) for the main subsidiaries included in the scope of consolidated financial statement by the Group. As compared with last year, Sanden Holdings and its subsidiaries were newly added during the period. Please refer to Note VIII. (1) for details.
From 1 January 2021 to 30 June 2021
III. BASIS OF PREPARATION OF FINANCIAL STATEMENTS
(1) Basis of preparation
The financial statements of the Group are prepared based on going-concern and actual transactions and events according to the Accounting Standards for Business Enterprises and relevant regulations, and the relevant disclosure required by the "Companies Ordinance" of Hong Kong and the "Listing Rules" of The Stock Exchange of Hong Kong, and prepared based on with the accounting policies and accounting assumptions set out in "IV. Major Accounting Policies and Accounting Estimates" in this note.
(2) Going-concern
The Group has the going-concern ability, and there is no significant event that has impact on such ability within at least 12 months since the end of the reporting period.
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES
Specific accounting policies and accounting estimates: The accounting policies and accounting estimates developed by the Group according to characteristics of actual production and operation include business cycle, impairment of financial asset, the measurement of inventory dispatched, fixed assets classification and depreciation methods, amortization of intangible assets, conditions for capitalizing R&D expenses, recognition and measurement of incomes, etc.
1. Declaration on Compliance with the Accounting Standards for Business
The Company have prepared the financial statements in accordance with the Accounting Standards for Business Enterprises (the "ASBEs"), which gives a true and complete view of the financial position, trading results, cash flows and other information of the Company and of the Group.
2. Accounting period
The Group adopts a calendar year, being the period from 1 January to 31 December, as its accounting period.
3. Business cycle
The Group adopts a 12-month period as its business cycle and the basis for liquidity classification between assets and liabilities.
4. Reporting currency
Renminbi (RMB) is the currency in the primary economic environment in which the Company and its domestic subsidiaries operate. The Company and its domestic subsidiaries adopt RMB as their reporting currencies. The overseas subsidiaries of the Company adopt the Hong Kong dollar, Euro or Japanese Yen as their respective reporting currencies depending on the currency in the primary economic environment where they operate. RMB is the functional currency adopted by the Company in preparing these financial statements.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
5. Accounting treatment for business combinations involving entities under common and not under common control
The assets and liabilities obtained by the Group as the merging party in a business combination are measured at the combination-date carrying amount of the merged party in the consolidated statement of ultimate controller. The difference between the carrying amount of net assets obtained and the carrying amount of the combination consideration paid shall adjust capital reserve; if the capital reserve is not sufficient for offsetting, the retained earnings shall be adjusted.
The acquiree's identifiable assets, liabilities and contingent liabilities obtained in a business combination not under common control shall be measured at fair value at the acquisition date. The cost of combination is the sum of the fair value of cash and non-cash assets paid, liabilities incurred or assumed and equity securities issued by the Group for obtaining control of the acquiree at the acquisition date and all expenses incurred directly in the business combination (for the business combination is achieved in stages through multiple transactions, its cost of combination is the sum of costs of each single transaction). Where the cost of combination exceeds the acquirer's share of the fair value of the acquiree's identifiable net assets, the difference is recognized as goodwill; where the cost of combination is less than the acquirer's share of the fair value of the acquiree's identifiable net assets, the measurement of the fair values of all the identifiable assets, liabilities and contingent liabilities obtained in the business combination and the fair values of non-cash assets or equity securities issued as the consideration for combination are firstly reviewed. If, after that review, the cost of combination is still less than the acquirer's share of the fair value of the acquiree's identifiable net assets in the business combination, the difference shall be included in the consolidated non-operating revenue for the period.
6. Preparation of consolidated financial statements
The Group includes all of its subsidiaries under its control in the scope of consolidated financial statements.
When preparing the consolidated financial statements, when the accounting policy and the accounting period that subsidiaries adopted are inconsistent with the Company, necessary adjustments are made to the financial statements of those subsidiaries according to the accounting policies or accounting period of the Company.
When preparing consolidated financial statements, all significant internal transactions, balances and unrealized profits within the scope of combination shall be offset. Proportion of shareholder's equity of the subsidiaries which do not belong to the Company, and proportion of profit or loss for current period, other comprehensive income and total comprehensive income which belong to the equity of minority shareholders, which shall be listed under "equity of minority shareholders, gain or loss attributable to minority interests, other comprehensive income attributable to minor shareholders and total comprehensive income attributable to the minority shareholders" in the consolidated financial statements.
For subsidiaries acquired through business combination under common control, the operating results and cash flows of the acquiree shall be consolidated into the consolidated financial statements since the beginning of the period of combination. When preparing comparative consolidated financial statements, adjustment shall be made to the related items in the financial statements for the last year, regarding as the reporting subject which was formed after combination has existed since the ultimate controller started control.
Shareholding acquired through different transactions in stages and obtained shareholding of the investee under common control and finally become business combination, when preparing consolidated financial statements, the acquiree shall be regarded as the ultimate controller started the control and adjustment was made under current status. When preparing comparative financial statements, time limit is the time which not earlier than the Group and the acquiree are both under the control of ultimate controller, related assets and liabilities of the acquiree shall be included into the comparative statements of the consolidated financial statements of the Group, and net assets increased due to combination adjusted related items under shareholder's equity in the comparative statements. In order to prevent double calculation of the value of net assets of the acquiree, for long-term equity investment held by the Group before combination, from the date of obtaining original shareholding and the date on which the Group and the acquire are under the same control, whichever is earlier, to the date of combination, the related profit or loss recognised, other comprehensive income and other change in assets, shall be written off retained earnings at the beginning of the comparative period and profit or loss for current period.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
6. Preparation of consolidated financial statements — Continued
For subsidiaries acquired through business combination not under common control, its operating results and cash flows shall be included in the consolidated financial statements since the Group obtained its control. When preparing consolidated financial statements, adjustment shall be made to financial statements of the subsidiaries using the fair values of each identifiable assets, liabilities and contingent liabilities as basis, which were determined on date of acquisition.
Shareholding acquired through different transactions in stages and obtained shareholding of the investee under common control and finally become business combination, when preparing consolidated financial statements, for shareholding of the acquiree which was holding before the date of acquisition, have to be re-measured according to the fair value of such shareholding on the date of acquisition, difference between the fair value and the carrying value shall be included as the investment income for current period. Other comprehensive income involving equity calculated under equity method which it holds before the related date of acquisition, and change in equity of other shareholders, besides net profit or loss, other comprehensive income and profit distribution, and change to investment profit or loss during the period which date of acquisition belong, except other comprehensive income incurred by the change in net liabilities or net assets from the newly measured defined benefit plan.
Proceeds from disposal of part of the equity investment in the subsidiaries without losing control and the disposal of long-term equity investment should enjoy the difference between the proportion of net assets calculated from the date of acquisition or date of combination in the consolidated financial statements, and adjust the share premium. In case the capital reserve is insufficient for offset, retained earnings will be adjusted.
When the Group loss control in the acquiree due to reasons such as disposal of part of the equity investment, remaining shareholding will be re-measured based on the fair value on the date of loss of control when preparing the consolidated financial statements. The sum of proceeds obtained from the disposal of equity and fair value of the remaining shareholding, and less the difference of the proportion of net assets of the subsidiary calculated from the date of acquisition or combination according to the original shareholding proportion, and included into the investment profit or loss of loss of control for current period, and also goodwill will be written off. Other comprehensive income related to the original equity investment in the subsidiary, will be changed to investment profit or loss for current period upon loss of control.
For loss of control by the Group through different transactions and disposed shareholding in subsidiaries in stages, in case when each transaction that the Group loss control through disposal of shareholding in subsidiaries belongs to a series of transactions, accounting treatment for each transaction shall be treated as one transaction which involves disposal of subsidiary with loss of control. However, the difference between the proceeds for each disposal before loss of control and the proportion of net assets corresponding to the disposal of such subsidiary shall be recognised as other comprehensive income in the consolidated financial statements, and transfer to investment profit or loss of loss of control for current period upon loss of control.
7. Classification of joint arrangements and accounting treatment for joint operations
Joint arrangement of the Group includes joint operation and joint venture. As for joint operation projects, the Group, as the joint venture party in the joint operation, recognises assets and liabilities that i t holds and assumes individually, and the assets and liabilities that i t holds or assume in proportion, and related income and fees will be recognised according to the related agreed individual or in proportion assets and liabilities. For assets transactions that are purchased or sale under joint operation that do not constitute business, only when profit or loss incurred from that transaction attributable to the other parties under the joint operation
8. Cash and cash equivalents
Cash in the cash flow statement of the Group represents the cash on hand and the deposit in bank available for payment at any time. Cash equivalents cash flow statement are terms which are less than three months, highly liquid investments that are readily convertible to known amounts of cash and subject to an insignificant risk of value change.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
9. Foreign currency transactions and translation of financial statements in foreign currency
(1) Foreign currency transactions
For foreign currency transactions of the Group, the amount in foreign currency shall be translated into RMB at the approximate exchange rate of the spot exchange rate at the date when the transactions take place. As at the balance sheet date, foreign currency monetary items are translated into RMB using the spot exchange rate at the balance sheet date. Translation differences arising thereon are directly included in the profit or loss for the period, except that exchange differences arising from specific borrowings in foreign currency attributable to the construction or production of a qualifying asset for capitalization are dealt with based on the capitalisation principle.
(2) Translation of financial statements in foreign currency
Asset and liability items in the balance sheet denominated in foreign currency are translated at the spot rate prevailing at the balance sheet date. The owners' equity items, except for the "undistributed profits", are translated at the approximate exchange rate of the spot exchange rate when a business takes place. Income and expense items in the income statement are translated at the spot exchange rate at the date when the transaction takes place. The translation differences arising from the above translation of statements denominated in foreign currency are presented in other comprehensive income item. Cash flows dominated in foreign currency are translated using the approximate exchange rate of the spot rate at the date when the cash flow occurs. Effects on cash arising from the changes in exchange rate are presented separately in the cash flow statement.
10. Financial assets and financial liabilities
The Group recognizes a financial asset or a financial liability when i t becomes a party to the contractual provisions of a financial instrument.
(1) Financial assets
1) Classification, recognition and measurement of financial assets
The Group classifies financial assets into financial assets at amortized cost, financial assets at fair value through other comprehensive income and financial assets at fair value through profit or loss based on its business model for managing the financial assets and the contractual cash flow characteristics of the financial assets.
The Group will classify financial assets that meet the following conditions into financial assets measured at amortized cost: ① the financial assets are managed within a business model whose objective is achieved by collecting contractual cash flow; and ② the contractual terms of the financial assets give rise on specific dates to cash flows that are solely the payments of principal and interest on the principal amount outstanding. Such financial assets are initially measured at fair value with related transaction costs to be included in the initial recognition amount, and are subsequently measured at amortized cost. Except for those designated as hedged items, the difference between the initial amount and the maturity amount is amortized using the effective interest method, and the amortization, impairment, exchange gains or losses and gains or losses arising upon derecognition are included in the profit or loss for the period.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
- Financial assets and financial liabilities Continued
- (1) Financial assets Continued
- 1) Classification, recognition and measurement of financial assets Continued
The Group will classify financial assets that meet the following conditions into financial assets at fair value through other comprehensive income: ① the financial assets are managed within a business model whose objective is achieved both by collecting contractual cash flows and selling financial assets; and ② the contractual terms of the financial assets give rise on specific dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. Such financial assets are initially measured at fair value with related transaction costs to be included in the initial recognition amount. Except for those designated as hedged items, other gains or losses arising from such financial assets, other than credit impairment losses or gains, exchange gains or losses and interest on such financial assets calculated using the effective interest method, are recognized in other comprehensive income. Upon derecognition of the financial assets, the cumulative gains or losses previously included in other comprehensive income shall be transferred out and be included in the profit or loss for the period.
The Group recognizes interest income using the effective interest method. Interest income is calculated and determined by applying the effective interest rate to the carrying balance of the financial asset, except: ①for the purchased or internally generated credit impaired financial assets, their interest income is calculated and determined based on amortized cost and credit-adjusted effective interest rate of such financial assets since the initial recognition; ②for the purchased or internally generated financial assets without credit-impairment but subsequently becoming credit impaired, their interest income is calculated and determined based on amortized costs and effective interest rate of such financial assets in subsequent periods.
Other than the above financial assets measured at amortized cost, the Group classifies its financial assets as financial assets at fair value through profit or loss. Such financial assets are initially measured at fair value with related transaction costs to be directly included in profit or loss for the period. Gains or losses on such financial assets are included in profit or loss for the period.
2) Recognition and measurement of transfer of financial assets
The Group derecognizes financial assets if one of the following conditions is satisfied: ① the contractual rights to collect the cash flows from the financial asset expire; ② the financial asset has been transferred, and the Group has transferred substantially all the risks and rewards of ownership of the financial asset; and ③ the financial asset has been transferred, and the Group neither transfers nor retains substantially all the risks and rewards of ownership of the financial asset, and it has not retained control over such financial asset.
If the transfer of an entire financial asset satisfies the conditions for derecognition, the difference between the carrying amount of the transferred financial assets and the sum of the consideration received from the transfer and the accumulative amount of the changes of the fair value originally included in other comprehensive income which shall be apportioned to the derecognized portion (where the contractual terms of the financial assets transferred give rise on specific dates to cash flows that are solely payments of principal and interest on the principal amount outstanding), are included into current profit or loss.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
- Financial assets and financial liabilities Continued
- (1) Financial assets Continued
- 2) Recognition and measurement of transfer of financial assets Continued
If the transfer of financial asset partially satisfies the conditions of derecognition, the entire carrying amount of the transferred financial asset is, between the portion which is derecognized and the portion which is not, apportioned according to their respective relative fair value, and the difference between the sum of the consideration received from the transfer and the accumulative amount of the changes of the fair value originally included in other comprehensive income which shall be apportioned to the derecognized portion (where the contractual terms of the financial assets transferred give rise on specific dates to cash flows that are solely payments of principal and interest on the principal amount outstanding the financial assets transferred are available-for sale financial assets), and the apportioned entire carrying amount of the said financial assets are included into current profit or loss.
(2) Financial liabilities
1) Classification, recognition and measurement of financial liabilities
On initial recognition, financial liabilities are classified as financial liabilities at fair value through profit or loss and other financial liabilities.
Financial liabilities at fair value through profit or loss include transactional financial liabilities and financial liabilities designated as measured at fair value through profit or loss at initial recognition. They are subsequently measured at fair value. Gains or losses arising from changes in fair value, as well as dividends and interest expenditure related to such financial liabilities are recorded in profit or loss for the period.
Except for the following items, the Group classifies its financial liabilities as those measured at amortized cost: ① financial liabilities at fair value through profit or loss, including transactional liabilities (inclusive of derivatives of such financial liabilities) and financial liabilities designated as measured at fair value through profit or loss. ② financial liabilities arising from financial assets of which the transfer does not meet the conditions for derecognition or continuing involvements in the transferred financial assets. ③ financial guarantee contracts that do not fall within the range of ① or ②, and loan commitments that do not fall within the range of above ① and are at a rate less than the market interest rate.
2) Conditions for derecognition of financial liabilities
When the present obligations of financial liabilities are released in whole or in part, such financial liabilities are derecognized to the extent of the obligations released. Where the Group enters into an agreement with its creditor to replace existing financial liabilities by assuming new financial liabilities with contractual terms substantively differ from those of the existing financial liabilities, the existing financial liabilities are derecognized while the new financial liabilities are recognized. Where the Group substantively revises, in whole or in part, the contractual terms of existing financial liabilities, such existing financial liabilities are derecognized in whole or in part, while those financial liabilities with their terms revised are recognized as new financial liabilities. The difference between the carrying amount of the derecognised part and the consideration paid is included in the profit or loss for the current period.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
10. Financial assets and financial liabilities — Continued
(3) Method for determination of fair values of financial assets and financial liabilities
Fair values of financial assets and financial liabilities of the Group are measured at the prices in principal market. In case there is no principal market, fair values of financial assets and financial liabilities are calculated using the price which is the most beneficial to the market, and using valuation technology which is the most appropriate at that time and with sufficient available data and other information. The inputs which are used to measure the fair value have been divided into 3 levels by the Group: Level 1-inputs consist of unadjusted quoted prices in active markets for identical assets or liabilities. Level 2-inputs are quoted prices for the asset or liability (other than those included in Level 1) that are either directly or indirectly observable. Level 3-inputs are unobservable inputs to the related assets or liabilities. The Level 1 inputs are the first priority to use by the Group, and level 3 inputs will be the last one to use. The level of fair value measurement is determined by the lowest level of inputs which are significant to the measurement of fair value as a whole.
The Group measures investments in equity instruments at fair value. However, in limited circumstances, if recent information on determining fair value is insufficient, or if there is a wide range of possible fair value measurements and cost represents the best estimate of fair value within that range, the cost may be an appropriate estimate of fair value with that range.
(4) Offsetting of financial assets and financial liabilities
Financial assets and financial liabilities of the Group shall be presented separately in the balance sheet and shall not be offset. However, when all of the following conditions are met, a financial asset and a financial liability shall be offset and the net amount is presented in the balance sheet: (1) the Group has a legal right that is currently enforceable to set off the recognized amount, and (2) the Group intends either to settle on a net basis, or to realise the financial asset and settle the financial liability simultaneously.
(5) Classification and treatment of financial liabilities and equity instruments
The Group classifies financial liabilities and equity instruments on the following principles: (1) Where the Group is unable to unconditionally avoid delivering cash or another financial asset to fulfil a contractual obligation, the contractual obligation meets the definition of a financial liability. Although some financial instruments do not explicitly include the terms and conditions imposing the contractual obligation to deliver cash or another financial asset, they may indirectly give rise to the contractual obligation through other terms and conditions. (2) Where a financial instrument will or may be settled in the Group's own equity instrument, consideration shall be given to whether the Group's own equity instrument as used to settle the instrument is a substitute of cash or another financial asset or the residual interest in the assets of an entity after deducting all of its liabilities. In the former case, the instrument shall be the issuer's financial liability; in the latter case, the instrument shall be the equity instrument of the issuer. Under certain circumstances whereby a financial instrument contract stipulates that the Group will or may use its own equity instrument to settle the financial instrument, and the amount of the contractual right or obligation equal to the number of its own equity instruments to be received or delivered multiplied by their fair value at the time of settlement, the contract shall be classified as a financial liability, regardless of whether the amount of the contractual right or obligation is fixed, or fluctuates in full or in partly in response to changes in a variable other than the market price of the Group's own equity instruments (for example an interest rate, a commodity price or a financial instrument price).
When classifying a financial instrument (or a component thereof) in consolidated financial statements, the Group shall consider all terms and conditions agreed between members of the Group and the holders of the financial instrument. If the Group as a whole has an obligation in respect of the instrument to settle it by delivering cash or another financial asset or in such a way that it would be a financial liability, such instrument shall be classified as a financial liability.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
10. Financial assets and financial liabilities — Continued
(5) Classification and treatment of financial liabilities and equity instruments — Continued
If the financial instrument or its component is attributable to the financial liability, the relevant interests, dividends, gains or losses, and gains or losses arising from redemption or refinancing, shall be recorded in the profit or loss of the current period.
If the financial instrument or its component is attributable to equity instrument, the Group shall treat it as change in equity when it is issued (including refinanced), repurchased, sold or cancelled, and shall not recognize changes in fair value of equity instrument.
11. Impairment of financial assets
Financial assets with their impairment loss to be recognised by the Group are financial assets at amortised cost and lease receivable, which include notes receivable, accounts receivable and other receivables, etc.. In addition, the Company shall also make provision for impairment of contract assets and part of the financial guarantee contracts and recognise their credit impairment loss in accordance with the accounting policies as stated in this section.
(1) Recognition method of impairment provision
Based on the expected credit loss, the Group makes impairment provisions for each of the above items with the measurement methods (being general approach or simplified approach) of expected credit loss applicable to them, and recognises their credit impairment loss.
Credit loss is the difference between all receivable contractual cash flows according to the contract and all cash flows expected to be received by the Group discounted to present value at the original effective interest rate, i.e. the present value of all cash shortfalls. In particular, the credit-impaired financial assets purchased or originated by the Group shall discount based on the credit-adjusted effective interest rate of such financial assets.。
General approach for measuring expected credit loss means that the Group assesses whether credit risk of financial assets (including other applicable items such as contract assets) has increased significantly since the initial recognition on each balance sheet date. If the credit risk has increased significantly since the initial recognition, the Group measures loss provision based on the amount of expected credit losses for the entire duration of the life; if the credit risk has not increased significantly since the initial recognition, the Group measures the loss provision based on the amount of expected credit loss over the next 12 months. The Company considers all reasonable and evidenced information, including forward-looking information, when assessing expected credit loss.
For financial instruments with lower credit risk on balance sheet date, the Company assumes that their credit risk has not increased significantly since the initial recognition and chooses to measure loss provision based on the expected credit loss within the next 12 months.
(2) Criteria for judging significant increases in credit risk after initial recognition
If a financial asset's probability of default within the expected duration of the life as determined on balance sheet date is significantly higher than its probability of default within the expected duration of the life as determined on initial recognition, this shows that the credit risk of such financial asset is significantly increased. Except for special circumstances, the Group adopts the changes in default risks within the next 12 months as reasonable estimates for changes in default risks within the entire duration of the life, so as to determine whether credit risk is significantly increase or not after initial recognition.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
11. Impairment of financial assets — Continued
(3) Assessment method of expected credit loss on a group basis
The Group conducts individual assessment on the credit risk of financial assets with obviously different credit risks. For examples, assessment will be conducted on the receivables for which there are disputes, lawsuit or arbitration; the receivables for which there are obvious evidences showing that the debtor is not likely able to perform the repayment obligation, etc.
In addition to financial assets with individually assessed credit risks, the Company divides financial assets into different groups based on common risk characteristics, and assess their credit risks on a group basis.
(4) Accounting treatment method of impairment of financial assets
As at the end of the period, the Group calculated the expected credit losses of various types of financial assets. If the expected credit loss is higher than the carrying amount of its current impairment provision, the difference is recognised as the impairment loss; if it is less than the carrying amount of the current impairment provision, the difference is recognised as the impairment gain.
(5) Determination of credit losses of various types of financial assets
① Notes receivable
The Group calculates loss provision of notes receivable based on the amount equivalent to the expected credit loss within the entire duration of the life. Based on the credit risk characteristics of notes receivable, the Company divides them into different groups:
| Item | Basis for determination of groups |
|---|---|
| Bank acceptance notes | Acceptor being a bank with less credit risk |
| Commercial acceptance notes | Based on the credit risk of the acceptor (same as accounts receivable) |
② Accounts receivable and contract assets
For accounts receivable and contract assets which do not contain significant financing components, the Company measures the loss provision based on the amount of expected credit losses equivalent to the entire duration of the life.
For receivables, contract assets and lease receivable which contain significant financing components, the Company always chooses to measure the loss provision based on the amount of expected credit losses equivalent to the entire duration of the life.
In addition to accounts receivable and contract assets with individually assessed credit risks, based on their credit risk characteristics, the Company divides them into different groups:
| Item | Basis for determination of groups |
|---|---|
| Ageing analysis | This group is based on the using of ageing of receivables as the credit risk characteristics. |
| Receivables from related parties | This group is based on receivables from related parties |
| Other receivables | This group is based on accounts receivable from special business |
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
11. Impairment of financial assets — Continued
(5) Determination of credit losses of various types of financial assets — Continued
③ Other receivables
Based on whether the credit risk of other receivables is significantly increased or not after initial recognition, the Group measures impairment loss by using the amount of expected credit losses equivalent to the entire duration of the life or within the next 12 months. In addition to other receivables with individually assessed credit risks, based on their credit risk characteristics, the Company divides them into different groups:
| Item | Basis for determination of groups |
|---|---|
| Ageing analysis | This group i s based on the using of ageing of other receivables as the credit risk characteristics |
| Receivables from related parties | This group is based on other receivables from related parties |
| Other receivables | This group is based on other receivable from special business |
12. Financing receivables
As for notes receivable and Accounts receivable that classified as measured at fair value through other comprehensive income, the portion within one year (inclusive) from the date of acquisition is presented as financing receivables; while the portion over one year is presented as other investments in debt. For relevant accounting policies, please refer to Note 10 Financial assets and financial liabilities and Note 11 Impairment of financial assets as stated above.
13. Inventories
The Group's inventories mainly includes raw materials, work in progress, finished goods and etc.
The Group maintains a perpetual inventory system. Inventories are recorded at cost of purchase when received. Actual cost is calculated using weighted average method when the inventories are acquired. Low-value consumables and packaged goods are amortised using one-time resale method.
The Group carries out a comprehensive inventory on the balance sheet date. The net realisable value of finished goods, work in process and materials for sale, is determined by estimated price deducting estimated selling costs and related taxes. The net realisable value of production materials is determined by estimated price deducting estimated completion cost, sale expenses and related sales taxes.
14. Contract Assets
(1) Method and standards for recognition of contract assets
A contract asset represents the Group's right, which depends on factors other than the passage of time, to receive consideration in exchange for goods that the Group has transferred to a customer. If the Group sells two clearly distinguishable goods to customers, it is entitled to receive payment for one of the goods that has been delivered, but the payment is also dependent on the delivery of the other of the goods, the Group regards the right to receive payment as a contract asset.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
14. Contract Assets — Continued
(2) Method of determination and accounting treatment of expected credit loss of contract assets
For method of determination of expected credit loss of contract assets, please refer to the description in "11. Impairment of financial assets" above.
About the accounting treatment method, the Group calculates the expected credit loss of contract assets on the balance sheet date. If the expected credit loss is greater than the carrying amount of the current provision for contract assets, the Group recognises the difference as impairment losses, and it will debit "asset impairment loss" and credit "provision for impairment of contract assets". Otherwise, the Group recognises the difference as an impairment gain and makes the opposite accounting record.
If the Group incurs credit loss and determines that the relevant contract assets are unrecoverable, subject to the approval for writing off, it will debit "provision for impairment of contract assets" and credit "contract assets" based on the approved amount written-off. If the written-off amount is greater than the loss allowance made, the "asset impairment loss" is debited for the difference.
15. Contract costs
(1) Method of determination of amount of assets relating to contract costs
The Group's assets relating to contract costs include contract performance cost and contract acquisition cost.
Contract performance cost refers to the cost incurred by the Group to perform a contract which does not fall under the scope of the Accounting Standards for Business Enterprises and meets all of the following conditions, which is recognised as an asset as contract performance cost: the costs relate directly to an existing contract or to a specifically identifiable anticipated contract, including direct labour, direct materials, allocations of overheads (or similar costs), costs that are explicitly chargeable to the customer and other costs that are incurred only because the Group entered into the contract; the costs generate resources of the Group that will be used in satisfying performance obligations in the future; the costs are expected to be recovered.
Contract acquisition cost refers to the incremental cost for the Group to obtain a contract which is expected to be recoverable which is recognised as an asset as contract acquisition cost. If the amortisation period is no more than one year, the contract acquisition cost is included in profit or loss as incurred. Incremental cost refers to the cost which will not be incurred by the Group had no contract been acquired (such as commission etc.). Other expenses incurred by the Group to obtain contracts (other than the incremental cost which is expected to be recoverable) (such as travelling expenses which will be incurred regardless of whether the contract will be obtained) are included in profit or loss as incurred, save for those expressly to be borne by customers.
(2) Amortisation of assets relating to contract costs
The Group's assets relating to contract costs are amortised using the same basis as that for recognition of the revenue from goods relating to the assets, which are included in profit or loss.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
15. Contract costs — Continued
(3) Impairment of assets relating to contract costs
In determining the loss on impairment of assets relating to contract costs, the Group first determines the impairment loss for other assets relating to contract costs recognised in accordance with the relevant Accounting Standards for Business Enterprises and then makes provision for impairment based on the excess of its carrying value over the sum of the remaining consideration expected to be received from transfer of the goods relating to the asset and the cost expected to be incurred for transfer of the relevant goods, which is recognised as loss on impairment of assets.
If there is any change in the factors causing impairment in the previous periods, resulting in the said difference higher than the carrying value of the asset, the provision for impairment of assets previously made is reversed and is included in profit or loss. However, the carrying value of the asset following reversal shall not exceed the carrying value of the asset as at the date of reversal had no provision for impairment been made.
16. Long-term equity investments
Long-term equity investments of the Group are the investments in subsidiaries and investment in associates and investment in joint ventures.
Basis for determination in respect of common control is that all participated parties or a group of participated parties control such arrangement, and that policies of such related business of such arrangement have to obtain unanimous agreement by all parties that are control such arrangement.
When the Group directly or indirectly throughout its subsidiary owns 20% (inclusive) or more but less than 50% shares with voting rights in the investee, it is generally considered that the Group has significant influence on the investee. For voting rights less than 20% in the investee, the board or representative in similar authority in the investee or the implementation processes of financial or operation policies of investee have also been taken into account, or significant transaction with the investee, or management personnel send to the investee, or significant technology information provided to the investee which have significant influence to the investee.
If the Group has control over an investee, it is a subsidiary of the Group. For long-term equity investments obtained through business combination under common control, proportion of carrying value of net assets obtained on the date of combination in the consolidated financial statements of the ultimate controller shall be accounted as the initial investment cost of the long-term investment. For carrying value of net assets of the acquiree which is negative on the date of combination, investment cost of long-term equity investment is calculated as zero.
For equity interests in investees under common control acquired in a series of transaction which constitute business combination, supplementary disclosure on the accounting of long-term equity investments in the financial statements of the Company for the reporting period in which the control is acquired. For example, for equity interests in investees under common control acquired in a series of transactions which constitute business combination and a package of transactions, the Group accounts for each transaction as a transaction in which the control has been obtained. If it does not fall under a series of transactions, according to proportion of fair value of net assets of acquiree after the combination in the consolidated financial statements of the ultimate controller, and accounted as the initial investment cost of long-term equity investment on the date of combination. Difference between initial investment cost and the carrying value of long-term equity investment before combination and the sum of carrying value of newly paid consideration for additional shares acquired on the date of combination is to adjust capital reserve. If the balance of share premium is insufficient, any excess is adjusted to retained earnings.
For long-term equity investment acquired through business combination not under common control, cost of combination will be treated as the initial investment cost.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
16. Long-term equity investments — Continued
For equity interests in investees not under common control acquired in a series of transaction which constitute business combination, supplementary disclosure on the accounting of cost of long-term equity investments in the financial statements of the Company for the reporting period in which the control is acquired. For example, for equity interests in investees not under common control acquired in a series of transactions which constitute business combination and a package of transactions, the Group accounts for each transaction as a transaction in which the control has been obtained. If it does not belong to a series of transaction, initial investment cost will be the sum of the carrying value of the equity investment which it originally holds, and initial investment cost will change to cost method. For shareholding which it holds before the date of acquisition which uses equity method, other related comprehensive income which use equity method for accounting shall not be adjusted, such investment shall use the same accounting basis as the investee when it directly disposes of related assets or liabilities upon disposal. If the equity held before the purchase date were designated as financial assets at fair value through other comprehensive income, the cumulative gain or loss of the equity originally included in other comprehensive income should be transferred out of other comprehensive income and included in retained earnings; if they were financial assets at fair value through profit and loss, the gain or loss of the equity that was originally included in the profit and loss of the change in fair value does not need to be transferred to investment gain. If the equity held before the purchase date is an investment in other equity instruments, the changes in the fair value of the equity instrument investment accumulated in other comprehensive income before the purchase date shall be transferred to retained earnings.
Apart from the long-term equity investments acquired through business combination mentioned above, the long-term equity investments acquired by cash payment is expensed as the cost of investment based on the actual amount of cash paid for the purchase. For long-term equity investments acquired by issuing equity securities, the cost of investment is the fair value of the equity securities issued. For long-term equity investments invested in the Group by the investor, the investment cost is the agreed consideration as specified in the contract or agreement.
Investments in subsidiaries are accounted for the Group using cost method, while investments in the associates and joint ventures are accounted for under equity method.
For long-term equity investments for which the subsequent measure is accounted for using cost method, when making additional investment, carrying value of the long-term equity investments will be increased according to the fair value of cost of additional investment and the related expenses incurred by related transactions. For cash dividend or profit paid by the investee, it shall be recognised as investment income for current period using the amount which it entitles.
For long-term equity investment for which the subsequent measurement is accounted for under equity method, carrying value of long-term equity investment shall be increased or decreased accordingly according to the change in the shareholders' equity of the investee. When determining the amount of proportion of net profit or loss in the investee which it entitles, fair value of each identifiable assets of the investee at the time when the investment is obtained shall be used as basis, and according to the accounting policies and accounting period of the Group, and after offsetting profit or loss incurred in internal transaction between associates and joint ventures, and calculate the proportion which is attributable to the investing company according to the shareholding, and recognised after adjustment is made to the net profit of the investee.
On the disposal of a long-term equity investment, the difference between the carrying value and the consideration actually received is recognised as investment income for the period. For long-term equity investments accounted for under equity method, the relevant other comprehensive income accounted for by the original equity method shall be accounted for on the same basis as the investee's direct disposal of related assets or liabilities when the equity method is terminated. The owner's equity recognised by changes in other owner's equity other than profit and loss, other comprehensive income and profit distribution shall be all transferred to the current investment income when the equity method is terminated.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
16. Long-term equity investments — Continued
When the Group loss control in the investee due to reasons such as disposal of part of the equity investment, remaining shareholding after disposal of will be accounted for under regulations related to recognition and measurement standards of financial instrument, difference between fair value and the carry value on the date of loss of common control or significant influence will be included in the profit or loss for current period. Other comprehensive income recognised in the original equity investment which is accounted for using equity method, upon it will no longer be accounted for under equity method, it shall be using the same accounting basis as the investee directly disposing related assets or liabilities. according to its proportion. The owner's equity recognised by changes in other owner's equity other than profit and loss, other comprehensive income and profit distribution shall be transferred to the current investment income according to its proportion.
For loss of control in the investee due to partly disposed long-term equity investment, for remaining shareholding which can apply common control or impose significant influence to the investee after disposal, shall be accounted for under equity method. Difference between the carrying value of equity disposal and the disposal consideration shall be included as investment income. Such remaining shareholding shall be treated as accounting for under equity method since the shareholding is obtained and make adjustment. For remaining shareholding which cannot apply common control or impose significant influence after disposal, it can be accounted as under regulations related to recognition and measurement standards of financial instruments, and difference between carrying value of equity disposal and the disposal consideration shall be included as investment income, difference between fair value and the carrying value of remaining shareholding on the date loss of control shall be included in the investment profit or loss for such period.
If the transactions from the step-by-step disposal of equity to the loss of controlling equity do not fall under a series of transactions, the Group shall separately carry out accounting treatment for each transaction. If the transaction falls under a series of transactions, each transaction is accounted for as a disposal of subsidiary with control lost. However, the difference between the consideration for each transaction before losing control and the carrying value of the long-term equity investments corresponding to the equity disposed of is recognised as other comprehensive income and transferred to profit or loss upon loss of control.
17. Investment properties
Investment properties are the properties held to earn rental or for capital appreciation or both, and represent buildings which have been leased out by the Company.
Investment property is initially measured at cost. Subsequent expenditures related to an investment property shall be included in cost of investment property only when the economic benefits associated with the asset will likely flow to the Group and its cost can be measured reliably. All other expenditures on investment property shall be included in profit or loss for the current period when incurred.
The Group adopts cost method for subsequent measurement of investment property, which is depreciated or amortised using the same policy as that for buildings and land use rights.
In the event that an owner-occupied property or inventories is converted to an investment property (or vice versa), upon the conversion, the property shall be stated at the carrying amount prior to the conversion.
If an investment property is disposed of or if it withdraws permanently from use and no economic benefit will be obtained from the disposal, the recognition of it as an investment property shall be terminated. When an investment property is sold, transferred, retired or damaged, the amount of proceeds on disposal of the property net of the carrying amount and related tax and surcharges is recognised in profit or loss for the current period.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
18. Fixed assets
Fixed assets of the Group are tangible assets that held for production of goods or provision of services, leasing to others, or for administrative purposes; have useful life over one accounting year.
Fixed assets are recognised when it is probable that the related economic benefits will flow to the Group and the costs can be reliably measured. Fixed assets of the Group comprise buildings and structures, machinery equipment, electronic equipment, appliances and furniture, transportation equipment, moulds, etc.
Apart from fixed assets which are provided in full and continue to be in use and lands that are accounted separately, the Group made provision for all the fixed assets. The Group made provision for depreciation using straight-line method. The useful life, estimated residual value ratio and depreciation rate of fixed assets of the Group are classified as below:
| No. | Category | Useful life (year) | Rate of residual value (%) |
Annual depreciation rates(%) |
|---|---|---|---|---|
| 1 | Buildings | 20 – 50 | 0 – 10 | 1.8 – 5 |
| 2 | Machinery and equipment | 5 – 20 | 5 – 10 | 4.5 – 19 |
| 3 | Electronic equipment, appliances and furniture |
3 – 10 | 0 – 10 | 9 – 33.33 |
| 4 | Motor vehicles | 5 – 10 | 5 – 10 | 9 – 19 |
The Group makes the assessment on the estimated useful life, estimated rate of salvage value and the depreciation method of fixed assets at each financial year-end. If any changes occur, they will be regarded as changes on accounting estimates.
19. Construction in progress
The Group's constructions in progress are measured at actual cost and are accounted for by individual projects.
Construction in progress is transferred to the fixed assets when the assets are ready for their intended use at an estimated amount based on the project budget or actual cost of construction. Depreciation is calculated from the next month of the transfer. The cost of the asset is adjusted when the construction finalization procedures are completed.
20. Borrowing costs
Borrowing cost incurred from fixed assets, investment properties and inventories which require construction or production activities for a relatively long time, and can reached usable or sale condition after that. Borrowing costs start capitalization when the assets expense and borrowing costs were incurred and the construction or production activities, in order to make assets to reach the expected usable or sale condition have started; When construction or assets that fulfil the capitalization conditions reached the expected usable or sale condition, the capitalization have to be terminated. Borrowing costs incurred afterward are included into the profit or loss for current period. If assets that fulfil capitalization conditions interrupted abnormally during construction or production progress, and such interruption occurred for more than three consecutive months, capitalization of borrowing costs have to terminate, until construction of assets or production activities resumed.
The amount of interest, accrued from the funds borrowed under a specific-purpose, to be capitalised is the actual interest expense incurred on that borrowing for the period less any bank interest earned from depositing the borrowed funds before being used on the asset or any investment income on the temporary investment of those funds. The Group determines the amount of interest, accrued from the funds borrowed under general-purpose, to be capitalised by applying a capitalisation rate to the weighted average of the excess of cumulative expenditures on the asset over the amounts of specific purpose borrowings. The capitalisation rate shall be calculated and determined according to the weighted average interest rate of the general borrowing.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
21. Right-of-use assets
The right-of-use asset is defined as the right of underlying assets in the lease term for the Group as a lessee.
(1) Initial measurement
At the commencement date, the Group shall measure the right-of-use asset at cost. The cost of the right-ofuse asset shall comprise: ① the amount of the initial measurement of the lease liability; ② any lease payments made at or before the commencement date, less any lease incentives received; ③ any initial direct costs incurred by the lessee, which is defined as incremental costs arising due to the obtaining lease; and ④ an estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease, while costs of production of inventory are excluded.
(2) Subsequent measurement
At the commencement date, the Group shall measure the right-of-use asset at cost, which is the measurement of right-of-use assets at cost less accumulated depreciation and accumulated impairment losses. If the Group re-measures lease liability in accordance with the relevant provisions of the lease standards, the book value of the right-of-use assets shall be adjusted accordingly.
(3) Depreciation of right-of-use asset
At the commencement date, the Group depreciates the right-of-use asset. Right-of-use assets are usually depreciated starting from the month of the lease term. The depreciation amount accrued is included in the cost of the relevant asset or current profit or loss based on the use of the right-of-use asset.
When determining the depreciation method of the right-of-use assets, the Group makes decision based on the expected consumption method of the economic benefits related to such right-of-use assets, and depreciates the right-of-use assets by the straight-line method.
When determining the depreciation period of the right-of-use assets, the Group follows the following principles: If there is reasonable certainty that the Group will obtain ownership of the underlying asset by the end of the lease term, the asset is depreciated over its remaining useful life; otherwise the asset is depreciated over the shorter of the lease term and its remaining useful life.
(4) Impairment of right-of-use assets
If the right-of-use asset is impaired, the Group performs subsequent depreciation based on the book value of the right-of-use assets after deducting the impairment loss.
22. Intangible asset
The Group's intangible assets mainly include land use right, trademark right, patented technology, etc. Intangible assets are measured at the actual costs at acquisition. For purchased intangible assets, actual paid cost and other relevant expenses are used as the actual cost. For intangible assets invested by investors, the actual cost is determined according to the values specified in the investment contract or agreement, while for the unfair agreed value in contract or agreement, the actual cost is determined at the fair value.
The Group amortizes land use right on the basis of its useful life by straight line method since it is acquired. Other intangible assets are amortized evenly on the basis of shorter of estimated useful life, stipulated beneficial year by contract, and legal available year. The amortization amount is accounted into profit and loss in the current period according to the beneficiary object of intangible assets. The Group makes the assessment on the estimated useful life and amortization method of intangible assets with limited useful life at the end of each year. Any changes will be dealt with as changes on accounting estimates.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
22. Intangible asset — Continued
The useful lives of the Group's intangible assets with limited useful lives are as follows:
| Items | Useful lives (years) |
|---|---|
| Land use rights | 20-70 |
| Trademark rights | 5 |
| Proprietary technology | 10 |
| Sales channels | 10 |
| Others | 3-10 |
Explanation: The useful life of land use right is recognized according to the term of the grant; the useful life of other intangible assets is recognized according to the shortest of the expected useful life, the beneficial period as specified in the contract or the useful life specified in the law.
The Group will review the useful lives on those intangible assets with indefinite useful lives at each of the accounting period. If there are evidences showing that the intangible assets can bring economic benefit for the Company within the foreseeable period, the Company shall estimate the useful life and carry out amortization according to the amortization policy for intangible assets with finite useful life.
23. Expenditure on research and development
- (1) The Group classifies the expenditure on an internal research and development project into expenditure at the research phase and expenditure at the development phase.
- (2) Specific criteria for the classification of the Company's internal research and development projects into research phase and development phase:
Research phase: the phase at which creative investigation and research activities are carried out as planned for the purpose of obtaining and understanding new scientific or technical knowledge.
Development phase: the phase at which the research achievement or other knowledge is applied to a particular project or design in order to produce new or substantially improved materials, devices, products and etc. before commercial production or utilization.
- (3) Expenditure at the research phase of an internal research and development project is recognized in profit or loss for the period when it is incurred.
- (4) Expenditure at the development phase of an internal research and development project is recognised as an intangible asset only if all of the following conditions are satisfied at the same time:
- ① It is technically feasible to complete the intangible asset so that it will be available for use or sale;
- ② Management intends to complete and to use or sell the intangible asset;
- ③ It can be demonstrated how the intangible asset will generate economic benefits, including demonstrating that there is an existing market for products produced by the intangible asset or for the intangible asset itself, and that it can be used if the intangible asset is to be used internally;
- ④ There are adequate technical, financial and other resources to complete the development and the ability to use or sell the intangible assets;
- ⑤ The expenditure attributable to the intangible asset at its development phase can be reliably measured.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
23. Expenditure on research and development — Continued
(5) All the expenditures on research and development which cannot be distinguished between the research phase and development phase are recognised in the profit or loss when incurred.
24. Impairment of long-term assets
The Group would assess intangible assets such as long-term equity investment, investment properties measured by the cost model, fixed assets, construction in progress, right-to-use assets and intangible assets and operating lease assets with limited useful lives at each of the balance sheet date. When there is indication that there is impairment, the Group would perform impairment test. Impairment test should be made for goodwill and intangible assets with uncertain useful life, at the period end regardless of whether there is indication of impairment loss.
If the impairment test result shows that the recoverable amount of an asset is less than its carrying amount, the impairment provision will be made according to the difference and recognised as an impairment loss. The recoverable amount of an asset is the higher of its fair value less costs of disposal and the present value of the future cash flows expected to be derived from the asset. An asset's fair value is the price in a sale agreement in an arm's length transaction. If there is no sale agreement but the asset is traded in an active market, fair value shall be determined based on the bid price. If there is neither sale agreement nor active market for an asset, fair value shall be based on the best available information. Costs of disposal are expenses attributable to disposal of the asset, including legal fee, relevant tax and surcharges, transportation fee and direct expenses incurred to prepare the asset for its intended sale. The present value of the future cash flows expected to be derived from the asset over the course of continued use and final disposal is determined as the amount discounted using an appropriately selected discount rate. Provisions for assets impairment shall be made and recognised for the individual asset. If it is not possible to estimate the recoverable amount of the individual asset, the Company shall determine the recoverable amount of the asset group to which the asset belongs. The asset group is the smallest group of assets capable of generating cash flows independently.
An impairment loss recognised on the aforesaid assets shall not be reversed in a subsequent period.
25. Long-term prepaid expenses
Long-term prepaid expenses are expenditures of the Group that have been incurred but should be recognized as expenses over more than one year in the current and subsequent periods. Long-term prepaid expenses are amortized on a straight-line basis over the expected beneficial period. Preoperating expenses during the establishment period should be recognized directly in profit or loss in the month as incurred.
26. Contract liability
A contract liability reflects the Group's obligation to transfer goods or services to a customer for which the Company has received consideration (or an amount of consideration is due) from the customer. If the customer has paid the contract consideration or the Group has obtained the unconditional rights to consideration before the Group transfers goods to the customer, the Group will present the amount received or receivable as a contract liability at the time of actual payment by the customer or the due date of the amount to be paid by the customer, which is the earlier.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
27. Employee compensation
Staff remuneration of the Group mainly includes short-term remuneration, post-employment benefits and termination benefits.
Short-term remuneration mainly includes salaries, bonuses, allowance and subsides, staff welfare, medical insurance premium, maternity insurance premium, work-related injury insurance premium, housing provident funds, union operation costs and employee education costs and non-monetary welfare etc. Short-term remuneration incurred during the accounting period in which the staff provided services is recognised as a liability, and included in profit or loss for the current period or as related asset cost in accordance with beneficiaries.
Post-employment benefits mainly include pension insurance premium and unemployment insurance premium. According to the Company's risks and obligations, they are classified as defined contribution plans and defined benefit plans. As for the defined contribution plans, the contributions which are made for individual subjects in exchange for the staff's services rendered in the accounting period shall be recognized as liabilities on the balance sheet date and included in profits or losses in the current period or relevant asset costs according to the beneficiaries; whereas defined benefit plans served a system of severance pay for its staff.
Where the Group terminates the employment relationship with employees before the expiration of the employment contracts or proposes compensation to encourage employees to accept voluntary redundancy, it shall recognise employee compensation liabilities arising from termination benefit and included in profit or loss for the current period, on the date when the Group may not revoke unilaterally the termination benefit provided due to the termination of employment relationship plans or employee redundancy proposals or when the Group recognises the cost and expenses related to restructuring involving in the payment of termination benefit, whichever is earlier. However, if the termination benefit is not expected to be fully paid within 12 months from the end of the reporting period, it shall be accounted for as other long-term staff remuneration.
28. Lease Liabilities
(1) Initial measurement
The lease liability is initially measured at the present value of the outstanding lease payments on the commencement date of the lease term.
1) Lease payment
The lease payment refers to the amount paid by the Group to the lessor in relation to the right to use the leased asset during the lease term, including: ①The fixed payment and the substantial fixed payment, net of the lease incentive amount when there is a lease incentive; ②The variable lease payments depending on the index or ratio, which are determined at the time of initial measurement based on the index or ratio on the commencement date of the lease term; ③The exercise price of the call option, provided that the Group reasonably determines that it will exercise the option; ④ The amount payable to exercise the option to terminate a lease, provided that the lease term reflects that the Group will exercise the option to terminate the lease; ⑤The amount payable based on the residual value of the security provided by the Group.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
- Lease Liabilities Continued
- (1) Initial measurement Continued
- 2) Discount rate
In calculating the present value of the lease payment, if it is impossible to determine the interest rate implicit in lease, the incremental borrowing rate of the Group shall be adopted as the discount rate. The incremental borrowing rate is defined as the rate of interest that the Group would have to pay to borrow, over a similar term and with a similar security, the funds necessary to obtain an asset of a similar value to the cost of the right-of-use asset in a similar economic environment. Such rate is related to ① The Group's conditions, including its solvency and credit status; ② the term of "borrowing", being the lease term; ③ the amount of "borrowing", being the amount of the lease liabilities; ④ "mortgage condition", namely, the nature and quality of the underlying assets; ⑤ the economic environment, including the jurisdiction where the lessee is located, the denominated currency, and the timing when contract was signed, etc. The Group takes the bank loan interest rate as the basis and adjusts the above factors to achieve the incremental borrowing interest rate.
(2) Subsequent measurement
After the commencement date, the Group conducts subsequent measurement of the lease liabilities according to the following principles: ① When confirming the interest of the lease liabilities, increase the carrying amount of the lease liabilities; ② When paying the lease payment, reduce the carrying amount of the lease liabilities; ③ When the lease payment changes due to revaluation or lease changes, the book value of the lease liability is remeasured.
The lessee shall calculate the interest expenses of the lease liabilities for each period of the lease term at a cyclically fixed interest rate and include them in profit or loss for the current period, expect for those subject to capitalization. The cyclical interest rate refers to the discount rate used by the Group in the initial measurement of lease liabilities, or the amended discount rate used by the Group when lease liabilities need to be remeasured at the revised discount rate due to changes in lease payment or change of lease.
(3) Remeasurement
After the commencement date, the Group remeasures the lease liability based on the present value of the lease payment after the change and the revised discount rate, if the following situation arises. If the carrying amount of the right-of-use asset is reduced to zero and there is a further reduction in the measurement of the lease liability, the Group recognises any remaining amount of the remeasurement in profit or loss.① a modification in the in-substance fixed lease payments (In this case, discounted using the original discount rate); ② a change in the amounts expected to be paid under residual value guarantees (In this case, discounted using the original discount rate); ③ a change in future lease payments arising from change in an index or rate (In this case, discounted using the revised discount rate); ④ a change in assessment of the purchase option (In this case, discounted using the revised discount rate); ⑤ changes in the evaluation result or actual exercise of the option to renew or terminate the lease (In this case, discounted using the revised discount rate).
29. Provisions
Obligations pertinent to the contingencies which satisfy all the following conditions are recognised as accrued liabilities: (i) The obligation is a current obligation borne by the Group; (ii) it is likely that an outflow of economic benefits will be resulted from the performance of the obligation; and (iii) the amount of the obligation can be reliably measured.
At the balance sheet date, accrued liabilities shall be measured at the best estimate of the necessary expenses required for the performance of existing obligations, after taking into account relevant risks, uncertainties, time value of money and other factors pertinent to the contingencies.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
29. Provisions — Continued
If all or part of the expenses required for settlement of accrued liabilities are expected to be compensated by a third party, the compensation amount shall, on a recoverable basis, be recognised as an asset separately, and compensation amount recognised shall not be more than the carrying amount of the accrued liabilities.
30. Share-based payments
The equity-settled share-based payment in return for employees' services shall be measured based on the fair value of equity instruments granted to the employees on the grant date. If the equity-settled share-based payment cannot be vested until the services are completed in vesting period or until the prescribed performance conditions are met, then within the vesting period, the amount of fair value should, based on the best estimate of the number of vested equity instruments, be included in relevant costs or expenses according to the straight-line method, and the capital reserves should be increased accordingly when the equity instruments can be vested upon grant.
Cash-settled share-based payments are measured at the fair value of liabilities determined on the basis of Shares or other equity instruments assumed by the Group. For those vested immediately upon the grant, the fair value of the liabilities assumed as at the date of grant are charged to relevant costs or expenses and the liabilities are increased accordingly. For those vested upon completion of services for the vesting period or fulfilment of performance conditions, the Group charges the services obtained in the current period to costs or expenses at each balance date during the vetting period based on the best estimate of vesting conditions and according to the fair value of the liability assumed by the Group and adjusts the liabilities accordingly.
At each balance sheet date or settlement date before the settlement of relevant liabilities, the fair value of liabilities are remeasured with respective changes included in the profit or loss for the current period.
If the Group cancelled the granted equity instrument during the vesting period (other than cancellations due to nonfulfilment of the vesting conditions), it is deemed as accelerated vesting, as if all vesting conditions of the equitybased payment scheme during the remaining vesting period have been fulfilled, all expenses of the remaining vesting period are recognised during the period of cancellation of such equity instrument granted.
31. Recognition and measurement of revenue
The revenue of the Group mainly included revenue from sale of goods.
The Group recognizes revenue when a performance obligation in the contract is satisfied, i.e. when "control" of the goods or services underlying the particular performance obligation is transferred to the customers.
When the contract contains two or more performance obligations, on the inception of the contract, the transaction price is allocated to each separate performance obligation in proportion to the stand-alone price of the promised goods or services, and the revenue is recognized according to the transaction price allocated to each performance obligation.
The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties. The transaction price confirmed by the Group does not exceed the amount that is highly probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. An entity shall recognize a refund liability if the entity expects to refund some or all of the consideration to the customer which is not included in the transaction price. Where there is significant financing component in the contract, the Group shall determine the transaction price on the basis of the amount payable in cash when the customer assumes control of the goods or services. The difference between the transaction price and the contract consideration shall be amortized by the effective interest rate method during the contract period. The Group shall not take into account the existence of a significant financing component in the contract if the Group expects, at contract inception, that the period between when the customer acquires the control of a promised good or service and when the customer pays for that good or service will be one year or less.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
31. Recognition and measurement of revenue — Continued
The Group satisfies a performance obligation over time, if one of the following criteria is met; otherwise, it satisfies a performance obligation at a point in time:
- (1) The customer simultaneously receives and consumes the benefits provided by the Group's performance as the Group performs;
- (2) The customer can control the asset which is created by the Group's performance;
- (3) The Group's performance does not create an asset with an alternative use and the Group has an enforceable right to receive payment in respect of performance completed to date during the whole contract period.
For a performance obligation satisfied over time, the Group shall recognize revenue over time by measuring the process towards complete satisfaction of the performance obligation. If the Group unable to reasonably measure the progress towards complete satisfaction of a performance obligation and the costs incurred by the Group can be expected to be compensated, the revenue shall be recognized according to the costs incurred until such time that it can reasonably measure the process towards complete satisfaction of the performance obligation.
For a performance obligation satisfied at a point in time, the Group shall recognize revenue when the customer obtains control of relevant goods or services. In judging whether customers obtain control of promised goods or services, the Group considers the following indications:
- (1) The Group has a present right to receive the payment in respect of the goods or services;
- (2) The Group has transferred the legal title of the goods to customers;
- (3) The Group has transferred physical possession of the goods to customers;
- (4) The group has transferred the significant risks and rewards of the ownership of the goods to the customers;
- (5) Customers have accepted the goods or services.
The Group's right to consideration in exchange for goods or services that it has transferred to a customer is stated as contract asset. The Group recognises allowances for impairment loss for expected credit loss on contract assets. Receivable is the Group's unconditional right to consideration to be received from a customer. A contract liability is the Group's obligation to transfer goods or services to a customer for which the Group has received consideration (or an amount of consideration is due) from the customer.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
32. Government grants
Government grants are monetary assets or non-monetary assets transferred from the government to the Group at no consideration, excluding capital considerations from the government as an owner of the Group. Government grants are divided into asset-related government grants and income-related government grants.
Government grants obtained for acquisition or construction of long-term assets or other forms of long-term asset formation are classified as related to assets. Other government grants are classified as related to revenue. If related government documents do not specify the objective of the grants, the grants are classified as related to assets or income as follows: (1) In case a project for which the grants are granted is specified in such documents, the grants are classified as related to assets and income based on the budgeted ratio of the expenditure on asset formation and the expenditure recorded as expenses, where such ratio should be reviewed and, if necessary, changed on each balance sheet date; and (2) in case of general description without specifying any project in such documents, the grants are classified as related to income.
If a government grant is in the form of monetary asset, the item shall be measured at the amount received or receivable. If a government grant is in the form of non-monetary asset, the item shall be measured at fair value. If fair value is not reliably determinable, the item shall be measured at a nominal amount and recognized immediately in profit or loss for the period.
Government grants are generally recognized when received and measured at the amount actually received, but are measured at the amount likely to be received when there is conclusive evidence at the end of the period that the Group will meet related requirements of such grants and will be able to receive the grants. The government grants so measured should also satisfy the following conditions: (1) the amount of the grants has been confirmed with competent authorities in written form or reasonably deduced from related requirements under financial fund management measures officially released without material uncertainties; (2) the grants have been given based on financial support projects and fund management policies officially published and voluntarily disclosed by local financial authorities in accordance with the Requirements for Disclosure of Government Information, where such policies should be open to any company satisfying conditions required and not specifically for certain companies; (3) the date of payment has been specified in related documents and the payment thereof will be covered by corresponding budget to ensure such grants will be paid on time as specified; (4) pursuant to the specific situation between the Group and such grants, other relevant conditions (if any) should be satisfied.
A government grant related to an asset shall be recognized as deferred income, and included in profit or loss over the useful life of the asset based on reasonable and systemic methods. For government grants related to income, where the grant is a compensation for related expenses or losses to be incurred in the subsequent periods, the grant is recognised as deferred income, and included in profit or loss over the periods in which the related costs or losses are recognised; where the grant is a compensation for related expenses or losses already incurred, the grant is recognised immediately in profit or loss for the current period.
At the same time, if the government grants contain both assets related and income related, the accounting treatment will depend on the different parts of government grants; if it is difficult to distinguish, the whole government grants are classified as the income-related government grants.
The government grants related to daily activities of the Group, depending on the essence of economic business, are recognized in other income or used to offset relevant cost and expenses, otherwise, recognized in non-operating income or non-operating expenses.
For the repayment of a government grant already recognized, if there is any balance of related deferred income, the repayment shall be set-off against the book balance of deferred income, and any excess shall be recognized in profit or loss for the period; if there is other circumstance, the repayment shall be recognized immediately in profit or loss for the period.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
33. Deferred tax assets and deferred tax liabilities
Deferred tax assets and deferred tax liabilities are recognized based on the temporary differences between the tax bases and the carrying amount of assets and liabilities. A deferred tax asset shall be recognized for deductible losses to the extent that it is probable that tax profit will be available against which the deductible losses can be utilized in accordance with tax law Deferred tax liabilities for temporary taxable differences relating to goodwill are not recognized to the extent they arise from the initial recognition of goodwill. Deferred tax assets and liabilities are not recognized if the temporary differences arise from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. As at balance sheet date, deferred tax assets and deferred tax liabilities are determined using the applicable tax rates that are expected to apply when the related deferred income tax asset is realized, or the deferred income tax liability is settled.
Except for abovementioned circumstances, the Group recognises deferred income tax assets that it is probable that future taxable income will be available against which the deductible temporary differences, deductible losses and tax credits can be utilised.
34. Segment statements
The Group identifies operating segments based on the internal organization structure, management requirements and internal reporting system, and discloses segment information of reportable segments on the basis of operating segments.
An operating segment is a component of the Group that satisfies all the following conditions:
- (1) The component is able to generate revenues and incur expenses in the course of ordinary activities;
- (2) The operating results of the component are regularly reviewed by the Company's management in order to make decisions about resources to be allocated to the segment and to assess its performance;
- (3) Information on financial position, operating results and cash flows of the component is available to the Company. The accounting policies of operating segments are the same with the major accounting policies of the Company.
The segment revenue, operating results, assets and liabilities include the amount that is directly attributable to the segment and can be allocated to the segment on a reasonable basis. Revenue, assets and liabilities of an operating segment are determined at the amount before the elimination of inter-group transactions and inter-group current account balances. Transfer price between operating segments is calculated based on terms similar to those of the transactions with other parties.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
35. Lease
(1) Identification of lease
Lease refers to a contract under which the leaser transfers the right of use of assets to the lessee for consideration within a certain period of time. At the commencement date of the contract, the Group assesses whether the contract is a lease or contains a lease. If a party to the contract transfers the right of use of an identified asset or several identified assets for consideration within a certain period of time, such contract is regarded as leasing or includes leasing. In order to determine whether the right to control the use of the identified assets within a certain period of time has been transferred in the contract, the Group assesses whether the customers in the contract are entitled to substantially all economic benefits arising from the use of the identified assets and have the right to dominate the use of identified assets during the period of use.
Where a contract concurrently contains multiple separate leases, the Group splits the contract and conduct accounting treatment respectively for all separate leases. Where a contract concurrently includes both leased and non-leased parts, the Group shall split the leased and nonleased parts and conduct accounting treatment.
(2) The Group as lessee
1) Initial measurement
On the beginning date of the lease term, the Company recognizes the right-of-use assets and lease liabilities of the lease. For the recognition and measurement of right-of-use assets and lease liabilities, see "21. Right-of-use assets" and "28. Lease liabilities".
2) Changes in leases
Changes in leases refer to the changes in the lease scope, lease consideration, and lease term other than the original contract terms, including the addition or termination of the rights of use of one or more leased assets, and the extension or shortening of the lease period stipulated in the contract. The effective date of the lease change refers to the date both parties agreed on the lease change.
If modification of lease happens and meets the following conditions, the Group will conduct accounting treatment for the modification of lease as a separate lease: ①the modification of lease expands the scope of lease or extended the lease term by increasing the rights use of one or more leased assets;② the increased consideration and the individual price of the expanded part of lease or extension of lease term are equivalent after adjustment is made in accordance with situation of the contract.
If accounting treatment for the modification of lease as a separate lease is not conducted, on the effective date, the Group shall apportion the consideration of the changed contract in accordance with the relevant provisions of the lease standards, and re-determine the lease period after the change; and discount the modified lease payments using the revised discount rate, in order to remeasure the lease liabilities. When calculating the present value of the lease payments after modification, the Group adopts the interest rate implicit in the lease for the remaining lease periods as the discount rate; if the lease interest rate implicit in the lease for the remaining lease period cannot be readily determined, the lessee's incremental borrowing rate shall then be used by the Group as the discount rate on the effective date of modification of lease. In view of the consequences of the above adjustment of the lease liabilities, the Group conducts accounting treatment in each of the following cases accordingly: ① if the modification of lease results in a narrower scope of lease or a shorter lease term, the lessee shall reduce the book value of the right-of-use assets, and recognise the gain or loss relevant to the partial or complete termination of the leases in the current profit or loss; ② for other modification of lease that may lead to remeasurement of lease liabilities, the lessee adjusts the book value of the right-of-use assets accordingly.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
- Lease — Continued
(2) The Group as lessee — Continued
3) Short-term leases and low-value asset leases
For short-term leases with a lease period of not more than 12 months and low-value asset leases which are brand-new assets, the Group does not recognise the right-of-use assets and lease liabilities. During different periods in the lease term, lease payments on short-term leases and leases of low-value assets are recognised as relevant asset costs or current profit or loss on a straight-line basis or other systematic and reasonable methods over the lease term.
(3) The Group as a lessor
Based on assessment as stated in (1), if the contract is lease or includes lease, such lease for which the Group is a lessor are classified as finance or operating on the lease commencement date.
The lessor classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset. Other leases other than finance lease shall be classified as operating leases.
A lease is usually classified as a finance lease when one or more of the following conditions are satisfied: ① At the expiration of the lease term, the ownership of the leased asset is transferred to the lessee. ② The lessee has the option to purchase the leased asset. The purchase price entered into is sufficiently low compared to the fair value of the leased asset when the option is exercised. Therefore, it can be reasonably determined at the commencement date of the lease that the lessee will exercise the option. ③ Although the ownership of the asset is not transferred, the lease term accounts for the majority of the useful life of the leased assets(not lower than 75% of the useful life of the leased assets). ④On the commencement date of the lease, the present value of the lease receivable amount is basically equivalent to the fair value of the leased asset (not lower than 90% of the fair value of the leased assets). ⑤ The leased assets are of a special nature. If no major modifications are made to them, only the lessee can use them. If one or more of the following conditions exist in a lease, the Company may also be classified as a financial lease: ①If the lessee stops the lease, the lessee shall bear the losses caused by the termination of the lease to the lessor; ② The profits or losses caused by the fluctuation of the fair value of the balance of assets belong to the lessee; ③ The lessee can continue to lease far below the market level for the next period.
1) Accounting treatment for financial lease
Initial measurement
At the beginning of the lease term, the Company confirms the financial lease receivable on the financial lease and terminates the recognition of the financial lease assets. When the initial measurement of the financial lease receivable is made by the Group, the Group uses the net lease investment as the entry value of the finance lease receivables.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
- Lease Continued
- (3) The Group as a lessor Continued
- 1) Accounting treatment for financial lease Continued
Initial measurement — Continued
The net lease investment is the sum of the unsecured residual value and the present value of rental receipts that has not been received on the start date of the lease term, which is discounted according to the interest rate implicit in lease. The amount of the lease receivable refers to the amount that the Group should collect from the lessee for the purpose of transferring the leased assets during the lease term, including: ①The fixed payment amount and the substantial fixed payment amount to be paid by the lessee, if there is a lease incentive, the amount related to the lease incentive is deducted; ②Variable lease payments depending on the index or ratio, and such amounts, are determined at the initial measurement based on the index or proportion at the beginning of the lease period; ③The exercise price of the purchase option, provided that it is reasonably determined that the lessee will exercise the option; ④The lessee exercises the amount to be paid for the termination of the lease option, provided that the lease period reflects the lessee's exercise of the option to terminate the lease; ⑤The residual value of the guarantee provided by the lessee, the party concerned with the lessee and the independent third party with the financial ability to perform the guarantee obligation.
Subsequent measurement
The Group calculates and recognises interest income for each period of the lease term based on a fixed periodic interest rate. Such periodic interest rate refers to the embedded discount rate used to determine the net lease investment. In the case of intermediate lease, if it is impossible to determine the embedded discount rate under such intermediate lease, discount rate of the original lease shall be adopted and adjustments shall be made based on initial direct costs of such intermediate lease. For a financial lease modification that is not accounted for as a separate lease, if the lease is classified as a financial lease when the change becomes effective on the lease start date, its discount rate shall be revised according to relevant regulations.
Accounting treatment for lease modification
If the finance lease changes and meets the following conditions, the Group will account for the change as a separate case for accounting treatment: ①The modification expands the scope of the lease by increasing the right to use one or more leased assets; ②The increased consideration is equal to the individual price of the expanded portion of the lease, as adjusted by the contractual situation.
For a financial lease modification that is not accounted for as a separate lease, if the lease is classified as an operating lease when the change becomes effective on the lease start date, the Group begins accounting as a new lease from the effective date of the lease change and uses the net lease investment before the effective date of the lease change as the book value of the leased asset.
2) Accounting treatment for operating lease
Treatment of lease payment
Rental receipts under an operating lease are recognised as rental income on a straight line basis over the period of the lease.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
-
- Lease Continued
- (3) The Group as a lessor Continued
- 2) Accounting treatment for operating lease Continued
Incentive measures provided
Total rental is recognised on a straight-line basis over the period of the lease, without excluding the rent-free period, rental fee are recognised during the rent-free period. If the Group has undertaken certain expenses of the lessee, the expenses will be deducted from total rental income, and the rental income will be allocated according to the balance of the rental income after deduction.
Initial direct costs
The initial direct costs incurred by the Group in relation to the operating leases shall be capitalized as the costs of the subject leased asset and apportioned on the same basis as the rental income recognition during the lease term, and included in current profit or loss.
Depreciation
For fixed assets in operating lease, the Group measures the depreciation in accordance with depreciation policies for similar assets; for other operating lease assets, the Group adopts a systematic and reasonable method on amortization.
Variable lease payments
The variable lease payments received by the Group that are not included in the lease receivables related to the operating leases are recognised in profit or loss in the period in which they are actually incurred.
Operating lease modification
The Group accounts for a modification to an operating lease as a new lease from the effective date of the modification, considering any received or receivable rental receipts relating to the original lease as part of the lease receipts for the new lease.
36. Critical accounting judgements and estimates
The Group needs to make judgments, estimates and assumptions as to the carrying amount of statement items which cannot be accurately measured in applying its accounting policies due to inherent uncertainties of operation activities. Such judgments, estimates and assumptions are made based on the historical experience of the Group's management and taking into account other relevant factors, and may affect the reported amount of revenue, expenses, assets and liabilities and disclosure of contingent liabilities at the balance sheet date. However, the actual results derived from the uncertainties of such estimates may differ from the current estimation of the Group's management, which may cause critical adjustment to the carrying amount of assets or liabilities which may be affected in the future.
The Group regularly reviews the aforesaid judgments, estimates and assumptions on a going concern basis. A revision to accounting estimate is recognised in the period in which the estimate is revised if it only affects that period; a revision is recognised in the period of the current and future periods if it affects both current and future periods.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
36. Critical accounting judgements and estimates — Continued
At the balance sheet date, the critical areas where the Group needs to make judgments, estimates and assumptions as to the amount of items in the financial statements are set out below:
(1) Revenue recognition
As stated in note (31) revenue recognition principles and measurement methods above, the Group makes the following significant accounting judgements and estimates in terms of revenue recognition: identifying customer contracts; estimating the recoverability of the considerations that are entitled to be obtained by transferring goods to customers; identifying the performance obligation in the contract; estimating the variable consideration in the contract and cumulative revenue recognised where it is highly probable that a significant reversal therein will not occur when the relevant uncertainty is resolved; assessing whether there is a significant financing component in the contract; estimating the individual selling price of the individual performance obligation in the contract; determining whether the performance obligation is performed in a certain period of time or at a certain point in time; the determination of the progress of the contract, etc.
The Group makes judgements primarily based on historical experiences and works. Changes in these significant judgements and estimates can have impacts on the operating revenues, operating costs, and profit or loss of the current or subsequent periods and could have significant impacts.
(2) Impairment of financial assets
The Group uses the expected credit loss model to assess the impairment of financial assets. The application of the expected credit loss model requires significant judgements and estimations, and all reasonable and evidenced information, including forward-looking information, should be considered. In making such judgements and estimations, the Group infers the expected changes in the debtor's credit risk based on the historical data in combination with economic policies, macroeconomic indicators, industry risks, external market environment, technical environment and customers' situation.
(3) Allowance for inventories
In accordance with the accounting policies of inventories and by measuring at the lower of cost and net realisable value, the Group makes allowance for inventories which have costs higher than net realisable value or become obsolete and slow-moving. Write-down of inventories to their net realisable values is based on the valuation of marketability and net realisable values of inventories. Determination of impairment of inventories requires the management to make judgments and estimates on the basis of definite evidence and taking into account the purpose of holding inventories and impacts of events after balance sheet date. The difference between the actual outcome and original estimates shall affect the carrying amount of inventories and provision for and reversal of the provision for the impairment of inventories during the period in which the estimates are revised.
(4) Provision for impairment of long term assets
At the balance sheet date, the Group makes its judgment as to whether there is any evidence indicating potential impairment of non-current assets other than financial assets. Intangible assets with indefinite useful life shall be tested for impairment when there is any indication of impairment in addition to the annual impairment testing. Other non-current assets other than financial assets shall be tested for impairment if there is any evidence indicating that their carrying amount cannot be recovered.
When the carrying amount of an asset or asset groups is higher than the recoverable amount, which is the higher of its fair value less costs of disposal and the present value of the future cash flows expected to be derived from the asset, it indicates impairment.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
36. Critical accounting judgements and estimates — Continued
(4) Provision for impairment of long term assets — Continued
The net amount of the fair value less costs of disposal is determined by making reference to the price in a sale agreement in an arm's length transaction or the observable market price less the incremental costs directly attributable to such assets disposal.
In projecting the present value of the future cash flows, critical judgments shall be made to the output, selling price and relevant operating costs of such assets (or asset groups) and the discount rate applied in calculating the discount. In estimating the recoverable amount, the Group may adopt all relevant materials including the projections as to the output, selling price and relevant operating costs based on reasonable and supportive assumptions.
(5) Depreciation and amortisation
The Group shall provide depreciation and amortisation for investment properties, fixed assets and intangible assets over their useful lives and after taking into account of their residual value by using straight-line method. The Group shall regularly review the useful lives to determine the amount depreciated and amortised to be accounted for in each reporting period. The useful life is determined by the Group according to its previous experience on similar assets and estimated technical updates. If there is any material change in the estimate previously made, the depreciation and amortisation will be adjusted over the future period.
(6) Deferred income tax assets
The deferred income tax assets will be recognised for all unused tax losses to the extent that it is probable there will be sufficient taxable profits against which the loss is utilised. This requires the Group's management to apply numerous judgments to estimate the timing and amount of the future taxable profits so as to determine the amount of deferred income tax assets to be recognised with reference to the tax planning strategy.
(7) Income tax
There are some uncertainties in tax treatment and calculation for some transactions of the Group during its ordinary course of business. The approval from the tax authority is required for pretax expending of some items. Any difference between the final determined outcome of such tax matters and the initially estimated amount will exert an effect on the current income tax and deferred income tax during the period in which the final amount is determined.
(8) Sales discount
In recognising revenue from sales of goods, the Group estimates the relevant expenses in accordance with the terms of the sales agreement and advance the sales discounts to customers and deduct the sales revenue of the goods.
(9) Provisions
Provision for matters including product quality guarantee shall be recognised in terms of contract, current knowledge and historical experience. If the contingent event has formed a practical obligation which probably results in outflow of economic benefits from the Group, a projected liability shall be recognised on the basis of the best estimate of the expenditures to settle relevant practical obligation. Recognition and measurement of the projected liability significantly rely on the management's judgments in consideration of the assessment of factors including relevant risks and uncertainties related to the contingent events.
From 1 January 2021 to 30 June 2021
IV. IMPORTANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES — Continued
36. Critical accounting judgements and estimates — Continued
(9) Provisions — Continued
In particular, the Group makes provisions for after-sales quality maintenance commitments to the customers in respect of sold and repaired goods. In making provisions, the Group considers recent repair experience and data, but recent repair experience may not be able to reflect the future repair situation. Any increase or decrease in such provisions may affect the profit or loss in the future years.
37. Changes in critical accounting policies and estimates
(1) Changes in critical accounting policies
There are no changes in critical accounting policies of the Group in the current period.
(2) Changes in critical accounting estimates
There are no changes in critical accounting estimates of the Group in the current period.
V. TAXATION
1. The main types and rates of taxes
| Type of taxes | Tax basis | Tax rate |
|---|---|---|
| Value-added tax | Sales tax is computed at 13%, 9%, 6%, 5% and 3%, respectively, of taxable income. Value-added tax is computed on the difference after deduction of input value-added tax of the current period. Input value-added tax is not deductible for value-added tax to which simple collection method is applicable. |
13%, 9%, 6%, 5%, 3% |
| City maintenance and construction tax | Turnover tax payable | 5%, 7% |
| Education surcharges | Turnover tax payable | 3% |
| Enterprise income tax | Taxable income | 25%/for details, please see the table below |
Note: The overseas subsidiaries of the Company shall pay tax in accordance with local tax laws where they are located.
From 1 January 2021 to 30 June 2021
V. TAXATION — Continued
- The main types and rates of taxes — Continued
Notes on taxpayers subject to different enterprise income tax rates:
| Name of tax payer | Income tax rate |
|---|---|
| Hisense (Shandong) Air-Conditioning Co., Ltd. | 15% |
| Hisense (Shandong) Refrigerator Co., Ltd. | 15% |
| Qingdao Hisense Mould Co., Ltd. | 15% |
| Hisense Ronshen (Guangdong) Refrigerator Co., Ltd. | 15% |
| Guangdong Kelon Mould Co., Ltd. | 15% |
| Hisense (Guangdong) Kitchen and Bath System Co., Ltd. | 15% |
| Foshan Shunde Rongsheng Plastic Co., Ltd. | 15% |
| Hisense Ronshen (Yangzhou) Refrigerator Co., Ltd. | 15% |
| Hisense Ronshen (Guangdong) Freezer Co., Ltd. | 15% |
| Hisense (Guangdong) Mould Plastic Co., Ltd. | 20% |
| Foshan Hisense Kelon Property Service Co., Ltd. | 20% |
| Hisense (Chengdu) Refrigerator Co,. Ltd. | 15% |
| Qingdao Hisense Hitachi Air-Conditioning Systems Co., Ltd. | 15% |
| Kelon International Incorporation(KII) | 8.25%/16.5% |
| Pearl River Electric Refrigerator Co., Ltd. | 16.5% |
| Kelon Development Co., Ltd. | 16.5% |
| Hisense (Hong Kong) America Manufacturing Co., Ltd. | 16.5% |
| Hisense Mould(Deutschland) GmbH | 15% |
| Hisense Monterrey Manufacturing, S.de R.L. de C.V | 30% |
| Hisense Monterrey Property Management, S.de R.L. de C.V. | 30% |
| Sanden Holdings Corporation | 30.5% |
| Sanden International (Europe) GmbH | 30% |
| SANDEN MANUFACTURING EUROPE S.A.S. | 28% |
| SANDEN MANUFACTURING POLAND SP.ZO.O. | 19% |
| SANDEN INTERNATIONAL (U.S.A.), INC. | 21% |
| SANDEN MANUFACTURING MEXICO S.A.DE C.V. | 30% |
| SANDEN VIKAS (INDIA) PRIVATE LIMITED. | 35% |
| SANDEN THAILAND CO., LTD. | 20% |
| Tianjin Sanden Auto Air-Conditioning CO., LTD. | 15% |
From 1 January 2021 to 30 June 2021
V. TAXATION — Continued
2. Tax preferences
According to the "Administrative Measures for the Recognition of High-tech Enterprises" (CTP No. [2016] 32) and the "Guidelines for the Recognition Management Work of High-tech Enterprises" (CTP No. [2016] 195), the Leading Group Office of National High-tech Enterprises Recognition and Management publicly issued the 2020 second batch of proposed high-tech enterprises of Guangdong Province on 9 December 2020. Hisense Rongsheng (Guangdong) Refrigerator Co., Ltd., a subsidiary of the Company, was assessed as a high-tech enterprise, with an effective period of three years (2020, 2021 and 2022). According to the relevant tax preference regulation on Hightech Enterprises, the applicable enterprise income tax rate for this subsidiary is 15% in 2020, 2021 and 2022.
According to the "Administrative Measures for the Recognition of High-tech Enterprises" (CTP No. [2016] 32) and the "Guidelines for the Recognition Management Work of High-tech Enterprises" (CTP No. [2016] 195), the Leading Group Office of National High-tech Enterprises Recognition and Management publicly issued the 2020 first batch of proposed high-tech enterprises of Guangdong Province on 1 December 2020. Guangdong Kelon Mould Co., Ltd., a subsidiary of the Company, was assessed as a high-tech enterprise, with an effective period of three years (2020, 2021 and 2022). According to the relevant tax preference regulation on High-tech Enterprises, the applicable enterprise income tax rate for this subsidiary is 15% in 2020, 2021 and 2022.
Hisense (Shandong) Refrigerator Co., Ltd., a subsidiary of the Company, received the Certificate of High-tech Enterprise (Number: GR202037100323) dated 1 December 2020 which was jointly issued by the Qingdao Science and Technology Department, Qingdao Finance Department, State Taxation Administration and Qingdao Local Taxation Bureau, with an effective period of three years (2020, 2021 and 2022). According to the relevant tax preference regulation on High-tech Enterprise, the applicable enterprise income tax rate for this subsidiary is 15% in 2020, 2021 and 2022.
Hisense (Shandong) Air-Conditioning Co., Ltd., a subsidiary of the Company, received the Certificate of High-tech Enterprise (Number: GR202037100677) dated 1 December 2020 which was jointly issued by the Qingdao Science and Technology Department, Qingdao Finance Department, State Taxation Administration and Qingdao Local Taxation Bureau, with an effective period of three years (2020, 2021 and 2022). According to the relevant tax preference regulation on High-tech Enterprise, the applicable enterprise income tax rate for this subsidiary is 15% in 2020, 2021 and 2022.
Qingdao Hisense Mould Co., Ltd., a subsidiary of the Company, received the Certificate of Hightech Enterprise (Number: GR202037100274) dated 1 December 2020 which was jointly issued by the Qingdao Science and Technology Department, Qingdao Finance Department, State Taxation Administration and Qingdao Local Taxation Bureau, with an effective period of three years (2020, 2021 and 2022). According to the relevant tax preference regulation on High-tech Enterprise, the applicable enterprise income tax rate for this subsidiary is 15% in 2020, 2021 and 2022.
Hisense (Guangdong) Kitchen and Bath System Co., Ltd., a subsidiary of the Company, received the Certificate of High-tech Enterprise (Number: GR201944000086) dated 2 December 2019 which was jointly issued by the Guangdong Science and Technology Department, Guangdong Finance Department, State Taxation Administration and Guangdong Local Taxation Bureau, with an effective period of three years (2019, 2020 and 2021). According to the relevant tax preference regulation on High-tech Enterprise, the applicable enterprise income tax rate for this subsidiary is 15% in 2019, 2020 and 2021.
Foshan Shunde Rongsheng Plastic Co., Ltd., a subsidiary of the Company, received the Certificate of High-tech Enterprise (Number: GR201944000433) dated 2 December 2019 which was jointly issued by the Guangdong Science and Technology Department, Guangdong Finance Department, State Taxation Administration and Guangdong Local Taxation Bureau, with an effective period of three years (2019, 2020 and 2021). According to the relevant tax preference regulation on High-tech Enterprise, the applicable enterprise income tax rate for this subsidiary is 15% in 2019, 2020 and 2021.
From 1 January 2021 to 30 June 2021
V. TAXATION — Continued
2. Tax preferences — Continued
Hisense Ronshen (Yangzhou) Refrigerator Co., Ltd., a subsidiary of the Company, received the Certificate of High-tech Enterprise (Number: GR201932003825) dated 22 November 2019 which was jointly issued by the Jiangsu Science and Technology Department, Jiangsu Finance Department and Jiangsu Provincial Taxation Bureau of State Administration of Taxation, with an effective period of three years (2019, 2020 and 2021). According to the relevant tax preference regulation on High-tech Enterprises, the applicable enterprise income tax rate for this subsidiary is 15% in 2019, 2020 and 2021.
Hisense Ronshen (Guangdong) Freezer Co., Ltd., a subsidiary of the Company, received the Hightech Enterprise Certificate (number: GR201844002303) dated 28 November 2018 which was jointly issued by the Guangdong Provincial Science and Technology Department, Guangdong Provincial Department of Finance, Guangdong State Administration of Taxation and the Guangdong Local Taxation Bureau, with an effective period of three years (2018, 2019 and 2020). Pursuant to the tax preference regulation on High-tech Enterprise, this subsidiary is entitled to the preferential enterprise income tax rate of 15% in 2018, 2019 and 2020. The re-assessment of High/New Technology Enterprise status for Hisense Ronshen (Guangdong) Freezer Co., Ltd. in 2021 is under progress, and according to the relevant requirements on State tax, the preferential rate of 15% is effective temporarily during the re-assessment period.
Hisense (Guangdong) Mould Plastic Company Limited, a subsidiary of the Company, meets the identification standards for small and micro-sized enterprises stipulated in Cai Shui [2019] No. 13: engaging in industries not restricted or prohibited by the state and meeting the annual taxable income of no more than RMB3 million, the number of employees of no more than 300, and total assets of not exceeding RMB50 million; according to the relevant tax preferences for small and micro-sized enterprises, in 2021, the portion of the annual taxable income of no more than RMB1 million shall be deducted into the taxable income by 25%, and the enterprise income tax shall be prepaid at the rate of 20%; the annual taxable income between RMB1 million and RMB3 million shall be deducted into the taxable income by 50%, and the enterprise income tax shall be prepaid at the rate of 20%.
Foshan Hisense Kelon Property Service Co., Ltd., a subsidiary of the Company, meets the identification standards for small and micro-sized enterprises stipulated in Cai Shui [2019] No. 13: engaging in industries not restricted or prohibited by the state and meeting the annual taxable income of no more than RMB3 million, the number of employees of no more than 300, and total assets of not exceeding RMB50 million; according to the Announcement No. 12 [2021] of the Ministry of Finance and the State Taxation Administration, in the first half of 2021, the portion of the annual taxable income of no more than RMB1 million shall be deducted into the taxable income by 25% and further 50% deduction in enterprise income tax, and the enterprise income tax shall be prepaid at the rate of 20%; the annual taxable income between RMB1 million and RMB3 million shall be deducted into the taxable income by 50%, and the enterprise income tax shall be prepaid at the rate of 20%.
Hisense (Chengdu) Refrigerator Co,. Ltd, a subsidiary of the Company, met the criteria of encouraged industries stated in the Announcement No.23 [2020] of the Ministry of Finance, Announcement of the Ministry of Finance, the State Taxation Administration and the National Development and Reform Commission on Continuing the Enterprise Income Tax Policies for the Large-Scale Development of Western China. According to the tax treaty in relation to western development policy, the applicable enterprises income tax for this subsidiary is 15% from 2021 to 2030.
Qingdao Hisense Hitachi Air-Conditioning Systems Co., Ltd., a subsidiary of the Company, received the Certificate of Hightech Enterprise (Number: GR201837100177) dated 12 November 2018 which was jointly issued by the Qingdao Science and Technology Department, Qingdao Finance Department, Qingdao State Taxation Bureau and Qingdao Local Taxation Bureau, with an effective period of three years (2018, 2019 and 2020). According to the relevant tax preference regulation on High-tech Enterprise, the applicable enterprise income tax rate for this subsidiary is 15% in 2018, 2019 and 2020. The re-assessment of High/New Technology Enterprise status for Qingdao Hisense Hitachi Air-Conditioning Systems Co., Ltd. in 2021 is under progress, and according to the relevant requirements on State tax, the preferential rate of 15% is effective temporarily during the re-assessment period.
From 1 January 2021 to 30 June 2021
V. TAXATION — Continued
2. Tax preferences — Continued
The subsidiaries of the Company which were incorporated in Hong Kong are subject to an enterprise income tax on the estimated assessable profits derived from or arising in Hong Kong at the following rates: (1) for KII: a rate of 8.25% is applied to the part which is not exceeded HK\$2,000,000, while a rate of 16.5% is applied to the part which is exceeded HK\$2,000,000; (2) for other Hong Kong subsidiaries: a rate of 16.5% is applied to all of them (the rates of profit tax for each company in 2020 were 16.5%).
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS
For the following disclosed financial statement data, unless otherwise noted, "Beginning Balance" refers to the balance as at 31 December 2020; and "Ending Balance" refers to the balance as at 30 June 2021. "Current Period" refers to the period from 1 January to 30 June 2021; "Last Period" refers to the period from 1 January to 30 June 2020. For details of items with significant changes, please refer to Note XVII., 3. Significant changes in key items in the Company's accounting statement and explanation of such changes.
1. Cash at bank and on hand
| Item | Closing balance | Opening balance |
|---|---|---|
| Cash on hand | 8,578.24 | 2,345.07 |
| Bank deposits | 3,796,541,954.47 | 1,612,278,959.21 |
| Other cash at bank and on hand | 6,012,052,448.63 | 5,498,491,149.88 |
| Total | 9,808,602,981.34 | 7,110,772,454.16 |
| Including: Total amount deposited overseas | 1,491,424,055.00 | 65,469,538.20 |
Notes to cash at bank and on hand:
Other cash at bank and on hand at the end of the period represented mainly security deposit for setting up bank acceptance notes (at the end of the period: RMB5,997,697,969.96, at the beginning of the period: RMB5,482,747,782.51).
Breakdown of restricted cash at bank and on hand are listed as follows:
| Item | Closing balance | Opening balance |
|---|---|---|
| Security deposit | 6,005,834,527.95 | 5,493,569,881.90 |
| Total | 6,005,834,527.95 | 5,493,569,881.90 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
2. Transactional financial assets
| Item | Closing balance | Opening balance |
|---|---|---|
| Financial assets at fair value through profit or loss for the current period | 3,470,435,337.11 | 2,620,898,474.73 |
| Including: Derivative financial assets | 19,818,660.37 | 10,887,680.20 |
| Wealth management products | 3,450,616,676.74 | 2,610,010,794.53 |
| Total | 3,470,435,337.11 | 2,620,898,474.73 |
Notes to transactional financial assets:
The Group did not have high-risk entrusted wealth management of which the individual amount was significant, and no any circumstances indicating the possibility that the principal of the entrusted wealth management could not be recovered or other circumstances that might lead to impairment of the Group's entrusted wealth management. For details of fair value, please refer to Note 10, 1. Assets and liabilities measured at fair value.
3. Notes and accounts receivable
(1) As shown by classification of notes receivable
| Category | Closing balance | Opening balance |
|---|---|---|
| Bank acceptance notes | 50,562,108.52 | 391,571,690.85 |
| Commercial acceptance notes | 569,291,544.32 | 156,926,849.51 |
| Total | 619,853,652.84 | 548,498,540.36 |
Notes to bills receivable: bills receivable for collecting contractual cash flows (for collection) were presented as bills receivable by the Group, and bills receivable for collecting contractual cash flows (for collection) and selling of these bills (endorsed or discounted) were presented as receivable financing by the Group.
(2) Pledged notes receivable used as at the end of the period
| Item | Pledged amounts as at the end of the period |
|---|---|
| Bank acceptance notes | 50,562,108.52 |
| Total | 50,562,108.52 |
Note: For details on pledge, please refer to Note VI.60. Assets with limited ownership or use rights.
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
3. Notes and accounts receivable — Continued
(3) Notes receivable that were reclassified into accounts receivable due to failure of the issuers to settle the notes at the end of the period
| Amount reclassified | |
|---|---|
| into accounts | |
| receivable | |
| as at the end of | |
| Item | the period |
| Commercial acceptance notes | 90,000,000.00 |
| Total | 90,000,000.00 |
The Company received the above said repayment of notes in July 2021.
(4) As shown by provision for bad debts
| Closing balance | |||||
|---|---|---|---|---|---|
| Category | Book value | Provision for bad debts | |||
| Amount | % | Amount | % | Carrying amount | |
| Separate provision for bad debts | |||||
| Provision for bad debts on | |||||
| a group basis | 622,760,753.02 | 100.00 | 2,907,100.18 | 0.47 | 619,853,652.84 |
| Including: | |||||
| Bank acceptance notes | 50,562,108.52 | 8.12 | 50,562,108.52 | ||
| Commercial acceptance notes | 572,198,644.50 | 91.88 | 2,907,100.18 | 0.51 | 569,291,544.32 |
| Total | 622,760,753.02 | 100.00 | 2,907,100.18 | 0.47 | 619,853,652.84 |
(Continued)
| Opening balance | |||||
|---|---|---|---|---|---|
| Book value | Provision for bad debts | ||||
| Amount | % | Amount | % | Carrying amount | |
| 551,833,415.14 | 100.00 | 3,334,874.78 | 0.60 | 548,498,540.36 | |
| 391,571,690.85 | 70.96 | 391,571,690.85 | |||
| 160,261,724.29 | 29.04 | 3,334,874.78 | 2.08 | 156,926,849.51 | |
| 551,833,415.14 | 100.00 | 3,334,874.78 | 0.60 | 548,498,540.36 | |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
3. Notes and accounts receivable — Continued
(4) As shown by provision for bad debts — Continued
1) Among the group, provision for bad debts for Notes receivable by Bank acceptance notes
| Closing balance | ||||
|---|---|---|---|---|
| Item | Book value | Provision for bad debt |
% | |
| Acceptor being the bank with less credit risk |
50,562,108.52 | |||
| Total | 50,562,108.52 | – |
2) Among the group, provision for bad debts for Notes receivable by Commercial acceptance notes
| Closing balance | ||||
|---|---|---|---|---|
| Item | Book value | Provision for bad debts |
% | |
| Acceptor being a third party | 572,198,644.50 | 2,907,100.18 | 0.51 | |
| Total | 572,198,644.50 | 2,907,100.18 | 0.51 |
3) Provision for bad debts of notes receivable that are accrued, collected or transferred back in the current period
| Changes during the year | |||||
|---|---|---|---|---|---|
| Item | Opening balance | Provision | Recoveries or reversal |
Write-off | Closing balance |
| Commercial acceptance notes |
3,334,874.78 | 1,137,237.36 | 1,565,011.96 | 2,907,100.18 | |
| Total | 3,334,874.78 | 1,137,237.36 | 1,565,011.96 | 2,907,100.18 |
4) Notes receivable written-off during the period
There was no notes receivable written-off for the period.
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
4. Accounts receivable
(1) Accounts receivable as shown by provision for bad debts
| Closing balance | ||||
|---|---|---|---|---|
| Book value | ||||
| Amount | % | Amount | % | Carrying amount |
| 10,173,197,954.89 | 100.00 | 206,624,689.10 | 2.03 | 9,966,573,265.79 |
| 2,744,916,894.74 | 26.98 | 150,830,768.90 | 5.49 | 2,594,086,125.84 |
| 4,692,910,047.37 | 46.13 | 4,692,910,047.37 | ||
| 2,735,371,012.78 | 26.89 | 55,793,920.20 | 2.04 | 2,679,577,092.58 |
| 10,173,197,954.89 | 100.00 | 206,624,689.10 | 2.03 | 9,966,573,265.79 |
| Provision for bad debts |
(Continued)
| Category | Opening balance | ||||
|---|---|---|---|---|---|
| Book value | Provision for bad debts | ||||
| Amount | % | Amount | % | Carrying amount | |
| Separate provision for bad debts for accounts receivable |
|||||
| Provision for bad debts for accounts receivable on |
|||||
| a group basis Including: |
6,804,783,003.27 | 100.00 | 210,679,144.04 | 3.10 | 6,594,103,859.23 |
| Aging analysis method | 2,043,309,877.16 | 30.03 | 129,986,589.09 | 6.36 | 1,913,323,288.07 |
| Receivables from related parties | 3,648,456,622.81 | 53.62 | 3,648,456,622.81 | ||
| Other amount | 1,113,016,503.30 | 16.35 | 80,692,554.95 | 7.25 | 1,032,323,948.35 |
| Total | 6,804,783,003.27 | 100.00 | 210,679,144.04 | 3.10 | 6,594,103,859.23 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
4. Accounts receivable — Continued
(1) Accounts receivable as shown by provision for bad debts — Continued
1) Among the group, provision for bad debts for Accounts receivable by aging analysis method:
| Closing balance | |||
|---|---|---|---|
| Ageing | Book value | Provision for bad debts |
% |
| Within three months Over three months but within |
2,383,469,871.56 | 4,860,065.04 | 0.20 |
| six months | 229,987,984.20 | 22,998,798.42 | 10.00 |
| Over six months but within one year | 16,974,267.08 | 8,487,133.54 | 50.00 |
| Over one year | 114,484,771.90 | 114,484,771.90 | 100.00 |
| Total | 2,744,916,894.74 | 150,830,768.90 | 5.49 |
Note: This group is based on the aging of Accounts receivable as credit risk characteristic and the provision for bad debts is made based on the expected credit loss of each aging section
2) Among the group, provision for bad debts for Accounts receivable by receivables from related parties:
| Closing balance | ||||
|---|---|---|---|---|
| Ageing | Book value | Provision for bad debts |
% | |
| Within one year | 4,692,910,047.37 | |||
| Total | 4,692,910,047.37 |
3) Among the group, provision for bad debts for Accounts receivable by other amount:
| Category | Closing balance | ||||
|---|---|---|---|---|---|
| Book value | Provision for bad debts |
% | |||
| Other amount | 2,735,371,012.78 | 55,793,920.20 | 2.04 | ||
| Total | 2,735,371,012.78 | 55,793,920.20 | 2.04 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
4. Accounts receivable — Continued
(2) Accounts receivable presented by ageing as follows
Ageing analysis of accounts receivable based on the date of recognition is as follows:
| Ageing | Closing balance | Opening balance |
|---|---|---|
| Within three months | 9,002,322,825.12 | 5,914,907,293.47 |
| Over three months but within six months | 411,237,955.68 | 379,329,357.17 |
| Over six months but within one year | 466,114,598.40 | 152,580,320.08 |
| Over one year | 293,522,575.69 | 357,966,032.55 |
Total 10,173,197,954.89 6,804,783,003.27
(3) Provision for bad debts for Accounts receivable during the period
| Change during the period | |||||
|---|---|---|---|---|---|
| Received | |||||
| Category | Opening balance | Provision | or reversal | Write-off | Closing balance |
| Aging analysis method | 129,986,589.09 | 21,830,191.73 | 986,011.92 | 150,830,768.90 | |
| Other amount | 80,692,554.95 | 24,898,634.75 | 55,793,920.20 | ||
| Total | 210,679,144.04 | 21,830,191.73 | 24,898,634.75 | 986,011.92 | 206,624,689.10 |
(4) Accounts receivable written-off during the year
| Item | Written-off amount |
|---|---|
| Account receivable written-off | 986,011.92 |
(5) Top five accounts receivable by closing balance of debtors.
The total top five accounts receivable of the Group by closing balance of debtors amounted to RMB5,438,708,551.86, accounting for 53.46% of the closing balance of account receivable. A provision for bad debts of RMB28,904,476.01 in total was made as at the end of the period.
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
5. Factoring of accounts receivable
(1) By Category
| Item | Closing balance | Opening balance | |
|---|---|---|---|
| Bank acceptance notes | 5,402,462,822.32 | 4,154,368,274.34 | |
| Commercial acceptance notes | 147,839,391.07 | 86,872,351.67 | |
| Total | 5,550,302,213.39 | 4,241,240,626.01 |
Note: For details on the fair value, please refer to Note X.1. Fair value of assets and liabilities measured at fair value as at the end of the period.
(2) Notes endorsed or discounted as at the end of the period but not due as at the balance sheet date
| Amount derecognised |
Amount not derecognised |
|
|---|---|---|
| Item | as at the end of the period |
as at the end of the period |
| Bank acceptance notes | 4,418,976,579.00 | |
| Commercial acceptance notes | 60,664,677.38 | |
| Total | 4,479,641,256.38 |
(3) Accounts receivable derecognised due to transfer of financial assets
The Group transferred accounts receivable of RMB102,500,000.00 without recourse rights and relevant costs were RMB2,255,000.00.
6. Prepayments
(1) Prepayments presented by ageing as follows
| Closing balance | Opening balance | ||||
|---|---|---|---|---|---|
| Aging | Amount | % | Amount | % | |
| Within one year | 283,621,166.75 | 99.96 | 223,554,658.02 | 99.61 | |
| Over one year | 123,502.81 | 0.04 | 870,557.29 | 0.39 | |
| Total | 283,744,669.56 | 100.00 | 224,425,215.31 | 100.00 |
The Company had no prepayments of significant amount with ageing of over one year as at the end of the period.
(2) Top five prepayments by supplier based on closing balance
The total top five prepayments by supplier based on closing balance amounted to RMB165,489,046.38, accounting for 58.32% of total closing balance of prepayments.
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
7. Other receivables
| Item | Closing balance | Opening balance |
|---|---|---|
| Other receivables | 583,935,673.45 | 398,205,694.16 398,205,694.16 |
| Total | 583,935,673.45 |
(1) Classification of other receivables by nature of the amount
| Nature of the amount | Book value as at the end of the period |
Book value as at the beginning of the period |
|
|---|---|---|---|
| Security deposit | 59,893,618.42 | 67,681,996.88 | |
| Refund receivable | 55,206,367.99 | 159,103,278.81 | |
| Balance with Greencool Companies and specific third parties | 224,630,200.00 | 224,630,200.00 | |
| Other current account | 355,730,628.57 | 60,250,918.54 | |
| Total | 695,460,814.98 | 511,666,394.23 |
Including: Current account with Greencool Companies and specific third parties
| Closing balance | Opening balance | ||||
|---|---|---|---|---|---|
| Provision | Provision | ||||
| Name | Amount | for bad debts | Amount | for bad debt | |
| Jinan San Ai Fu Chemical Co., Ltd. | |||||
| ("Jinan San Ai Fu") | 81,600,000.00 | 81,600,000.00 | |||
| Jiangxi Keda Plastic Technology | |||||
| Co. Ltd. ("Jiangxi Keda") | 13,000,200.00 | 13,000,200.00 | |||
| Zhuhai Longjia Refrigerating Plant | |||||
| Co., Ltd. ("Zhuhai Longjia") | 28,600,000.00 | 28,600,000.00 | |||
| Zhuhai Defa Air-conditioner Fittings | |||||
| Co., Ltd. ("Zhuhai Defa") | 21,400,000.00 | 21,400,000.00 | |||
| Wuhan Changrong Electrical | |||||
| Appliance Co., Ltd. | |||||
| ("Wuhan Changrong") | 20,000,000.00 | 20,000,000.00 | |||
| Beijing Deheng Solicitors | |||||
| ("Deheng Solicitors") | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | |
| Shangqiu Bingxiong Freezing | |||||
| Facilities Co., Ltd. ("Shangqiu | |||||
| Bingxiong") | 58,030,000.00 | 58,030,000.00 | 58,030,000.00 | 58,030,000.00 | |
| Total | 224,630,200.00 | 60,030,000.00 | 224,630,200.00 | 60,030,000.00 |
From October 2001 to July 2005, the Greencool Companies through the third parties incurred a series of unusual cash inflows and outflows with the Company. The companies are collectively the "specific third party", please see note XI.6. "The Greencool Companies had a series of transactions or unusual cash inflows and outflows through the following 'Specific Third Party Companies' for details".
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
7. Other receivables — Continued
(2) Provision for bad debts for other receivables
| First stage | Second stage Expected credit |
Third stage Expected credit |
||
|---|---|---|---|---|
| Expected credit loss in the next |
loss in the lifetime (without |
loss in the lifetime (with |
||
| Provision for bad debts | 12 months | credit impairment) | credit impairment) | Total |
| Opening balance | 13,059,992.51 | 23,496,390.88 | 76,904,316.68 | 113,460,700.07 |
| During the period, the balance | ||||
| of other receivables: | – | – | – | – |
| – transferred to second stage | -2,689,728.90 | 2,689,728.90 | ||
| – transferred to third stage | ||||
| – reversed to second stage | ||||
| – reversed to first stage | ||||
| Provision for the period | 7,284,300.68 | 1,126,377.32 | 8,410,678.00 | |
| Reversal for the period | 10,266,248.22 | 64,988.32 | 10,331,236.54 | |
| Written-off for the period | ||||
| Charge off for the period | 15,000.00 | 15,000.00 | ||
| Other changes | ||||
| Closing balance | 10,078,044.97 | 24,542,779.88 | 76,904,316.68 | 111,525,141.53 |
Note: Except for separate assessment, the Company assessed whether the credit risk of financial instruments since its initial recognition was significantly increased based on the aging, and estimated the expected credit loss of other receivables with ageing of over one year in the lifetime.
(3) Other receivables presented by ageing as follows
| Ageing | Book value as at the end of the period |
|---|---|
| Within three months | 355,874,329.68 |
| Over three months but within six months | 31,231,505.51 |
| Over six months but within one year | 10,712,509.77 |
| Over one year | 297,642,470.02 |
Total 695,460,814.98
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
7. Other receivables — Continued
(4) Provision for bad debts for other receivables
| Changes during the period | |||||
|---|---|---|---|---|---|
| Recoveries | |||||
| Category | Opening balance | Provision | or reversals | Write-off | Closing balance |
| Individual provision | 60,030,000.00 | 60,030,000.00 | |||
| Aging analysis method | 42,597,445.06 | 8,410,678.00 | 8,005,565.48 | 15,000.00 | 42,987,557.58 |
| Receivables from related parties | 668,308.56 | 11,855.36 | 656,453.20 | ||
| Other amount | 10,164,946.45 | 2,313,815.70 | 7,851,130.75 | ||
| Total | 113,460,700.07 | 8,410,678.00 | 10,331,236.54 | 15,000.00 | 111,525,141.53 |
(5) Other receivables written-off during the period
| Item | Amount |
|---|---|
| Other receivables written-off | 15,000.00 |
(6) Top five other receivables by debtor as at the end of the period
| No. | Nature of the amount | Closing balance | Ageing | Percentage of total other receivables (%) |
Provision for bad debts Closing balance |
|---|---|---|---|---|---|
| Top 1 | Balance with Greencool Companies and specific third parties |
81,600,000.00 | Over three years | 11.73 | |
| Top 2 | Balance with Greencool Companies and specific third parties |
58,030,000.00 | Over three years | 8.34 | 58,030,000.00 |
| Top 3 | Refund receivable | 50,089,118.81 | Within three months |
7.20 | |
| Top 4 | Balance with Greencool Companies and specific third parties |
28,600,000.00 | Over three years | 4.11 | |
| Top 5 | Balance with Greencool Companies and specific third parties |
21,400,000.00 | Over three years | 3.08 | |
| Total | – | 239,719,118.81 | – | 34.46 | 58,030,000.00 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
8. Inventories
(1) Classification of inventories
| Closing balance Provision for |
||||||
|---|---|---|---|---|---|---|
| Item | Book value | declines in value | Carrying amount | |||
| Raw materials | 1,266,859,532.18 | 4,332,856.84 | 1,262,526,675.34 | |||
| Works in progress | 580,395,033.33 | 948,153.59 | 579,446,879.74 | |||
| Finished goods | 4,470,527,468.77 | 35,481,045.91 | 4,435,046,422.86 | |||
| Total | 6,317,782,034.28 | 40,762,056.34 | 6,277,019,977.94 |
(continued)
| Opening balance | ||||||
|---|---|---|---|---|---|---|
| Provision for | ||||||
| Item | Book value | declines in value | Carrying amount | |||
| Raw materials | 747,607,523.76 | 3,946,286.09 | 743,661,237.67 | |||
| Works in progress | 332,045,889.42 | 930,833.52 | 331,115,055.90 | |||
| Finished goods | 3,255,049,351.22 | 34,563,159.68 | 3,220,486,191.54 | |||
| Total | 4,334,702,764.40 | 39,440,279.29 | 4,295,262,485.11 |
(2) Provision for declines in value of inventories
| Increase for the period | Decrease for the period | |||||
|---|---|---|---|---|---|---|
| Item | Opening balance |
Provision for the year |
Others | Recovered or written-off |
Others | Closing balance |
| Raw materials | 3,946,286.09 | 2,326,262.65 | 1,939,691.90 | 4,332,856.84 | ||
| Works in progress | 930,833.52 | 601,990.21 | 584,670.14 | 948,153.59 | ||
| Finished goods | 34,563,159.68 | 43,488,307.57 | 42,570,421.34 | 35,481,045.91 | ||
| Total | 39,440,279.29 | 46,416,560.43 | 45,094,783.38 | 40,762,056.34 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
-
- Inventories Continued
- (3) Basis of the provision for declines in value of inventories and reasons for the reversal or write-off during the period
| Item | Basis of the provision for declines in value of inventories |
Reasons for the write-off of provision for declines in value of inventories during the period |
|
|---|---|---|---|
| Raw materials | Works in progress | The lower of the cost and net realizable | Removal due to sales and consumption |
| Finished goods | value | for production |
9. Non-current assets due within one year
| Item | Closing balance | Opening balance |
|---|---|---|
| Time deposits and interest due within one year | 1,008,310,000.00 | |
| Total | 1,008,310,000.00 | |
| Other current assets | ||
| Item | Closing balance | Opening balance |
| Time deposits and interest | 2,013,958,689.81 | 3,714,208,987.32 |
| Prepaid tax and tax deductible | 803,405,644.86 | 437,151,132.72 |
| Prepaid expenses | 89,482,208.53 | 46,654,066.49 |
| Total | 2,906,846,543.20 | 4,198,014,186.53 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
11. Long-term equity investments
| Change for the period | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investee | Opening balance |
Increase in investment |
Decrease in investment |
Gains or losses from investment recognised using equity method |
Adjustment for other comprehensive income |
Other change in equity |
Declaration of cash dividend or profit |
Provision for impairment made |
Others | Closing balance | Closing balance of provision for impairment |
|
| I. Joint ventures | ||||||||||||
| Hisense Marketing Management Co., Ltd. II. Associates |
47,624,602.35 | 4,582,135.38 | 52,206,737.73 | |||||||||
| Qingdao Hisense Financial Holdings Co., Ltd |
382,962,920.76 | -3,393,195.66 | 770,360.91 | 380,340,086.01 | ||||||||
| Qingdao Hisense International Co., Ltd. Sanden Holdings Corporation |
93,166,876.67 | 46,635,241.13 10,180,461.92 |
-2,931,869.98 | 1,000,358,289.09 | 136,870,247.82 1,010,538,751.01 |
|||||||
| III. Others Jiangxi Kelon Combine |
||||||||||||
| Electrical Appliances Co., Ltd. |
11,000,000.00 | 11,000,000.00 | 11,000,000.00 | |||||||||
| Total | 534,754,399.78 | 58,004,642.77 | -2,161,509.07 | 1,000,358,289.09 | 1,590,955,822.57 | 11,000,000.00 |
Note:
(1) As Jiangxi Kelon Combine Electrical Appliances Co., Ltd., a subsidiary of the Company, has been declared in liquidation, it has not been included in the consolidated financial statements and impairment has been fully provided for the investment cost.
(2) As at the end of the Reporting Period, all the joint ventures and associates of the Company were unlisted companies.
Including:
| Joint ventures | 52,206,737.73 | 47,624,602.35 |
|---|---|---|
| Associates | 1,527,749,084.84 | 476,129,797.43 |
| Total | 1,579,955,822.57 | 523,754,399.78 |
Item Closing balance Opening balance Other equity instrument investments of Sanden Holdings 41,741,119.76 Total 41,741,119.76
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
13. Investment properties
(1) Investment properties measured at cost
| Buildings | ||
|---|---|---|
| Item | and structures | Total |
| I. Original carrying amount | ||
| 1. Opening balance | 89,363,056.75 | 89,363,056.75 |
| 2. Increase for the period | 240,070,664.86 | 240,070,664.86 |
| (1) Transferred from construction in progress | 1,252,466.66 | 1,252,466.66 |
| (2) Increase in consolidation of businesses | 238,818,198.20 | 238,818,198.20 |
| 3. Decrease for the period | ||
| 4. Closing balance | 329,433,721.61 | 329,433,721.61 |
| II. Accumulated depreciation and accumulated amortisation | ||
| 1. Opening balance | 52,714,521.46 | 52,714,521.46 |
| 2. Increase for the period | 3,336,439.12 | 3,336,439.12 |
| (1) Provision or amortisation | 3,336,439.12 | 3,336,439.12 |
| 3. Decrease for the period | ||
| 4. Closing balance | 56,050,960.58 | 56,050,960.58 |
| III. Provision for impairment | ||
| 1. Opening balance | ||
| 2. Increase for the period | ||
| 3. Decrease for the period | ||
| 4. Closing balance | ||
| IV. Carrying amount | ||
| 1. Carrying amount as at the end of the period | 273,382,761.03 | 273,382,761.03 |
| 2. Carrying amount as at the beginning of the period | 36,648,535.29 | 36,648,535.29 |
(2) Investment properties without ownership certificates
| Item | Carrying amount | Reason for failure to obtain ownership certificates |
|---|---|---|
| Mee King Building Rental properties |
1,371,942.38 19,751,720.35 |
Due to historical reasons; in the process of application The property has been transferred to investment property after it reached its intended use and is in the process of obtaining a certificate of ownership. |
- (3) Depreciation expenses for the half year of 2021 amounted to RMB3,336,439.12, and depreciation expenses for the half year of 2020 amounted to RMB1,330,622.67.
- (4) As at 30 June 2021, no investment properties were pledged by the Company.
- (5) Among the investment properties, the buildings and structures are mainly located in the Mainland China and Japan with useful lives ranging from 20 to 50 years.
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
14. Fixed assets
| Item Fixed assets Disposal of fixed assets |
Closing balance | Opening balance | ||
|---|---|---|---|---|
| 5,115,985,968.85 | 3,879,389,607.69 | |||
| 1,242,406.36 | 13,898.00 | |||
| Total | 5,117,228,375.21 | 3,879,403,505.69 |
14.1 Fixed assets
(1) Particulars of fixed assets
| Furniture, | |||||
|---|---|---|---|---|---|
| Buildings and | Machinery and | fixtures and | |||
| Item | structures | equipment | office equipment | Motor vehicles | Total |
| I. Original carrying amount | |||||
| 1. Opening balance | 2,780,921,714.81 | 3,697,200,158.94 | 3,036,281,948.79 | 37,485,367.26 | 9,551,889,189.80 |
| 2. Increase for the period | 1,031,200,770.69 | 484,511,675.33 | 181,833,348.55 | 11,628,244.77 | 1,709,174,039.34 |
| (1) Additions | 13,908,068.23 | 11,404,010.73 | 68,945,611.52 | 2,894,736.83 | 97,152,427.31 |
| (2) Transfer from construction in progress | 1,207,339.09 | 126,511,934.83 | 19,739,254.79 | 715,663.71 | 148,174,192.42 |
| (3) Increase in business consolidation | 1,016,085,363.37 | 346,595,729.77 | 93,148,482.24 | 8,017,844.23 | 1,463,847,419.61 |
| 3. Decrease for the period | 352,858.86 | 96,984,547.03 | 115,660,852.99 | 1,558,929.21 | 214,557,188.09 |
| (1) Disposal or retirement | 352,858.86 | 96,984,547.03 | 115,660,852.99 | 1,558,929.21 | 214,557,188.09 |
| 4. Closing balance | 3,811,769,626.64 | 4,084,727,287.24 | 3,102,454,444.35 | 47,554,682.82 | 11,046,506,041.05 |
| II. Accumulated depreciation | |||||
| 1. Opening balance | 1,182,319,321.23 | 2,171,962,851.64 | 2,191,082,708.29 | 30,355,733.24 | 5,575,720,614.40 |
| 2. Increase for the period | 64,658,575.89 | 176,913,814.33 | 209,441,442.00 | 1,300,266.18 | 452,314,098.40 |
| (1) Provision | 64,658,575.89 | 176,913,814.33 | 209,441,442.00 | 1,300,266.18 | 452,314,098.40 |
| 3. Decrease for the period | 176,190.56 | 81,948,397.71 | 109,822,073.34 | 1,444,207.95 | 193,390,869.56 |
| (1) Disposal or retirement | 176,190.56 | 81,948,397.71 | 109,822,073.34 | 1,444,207.95 | 193,390,869.56 |
| 4. Closing balance | 1,246,801,706.56 | 2,266,928,268.26 | 2,290,702,076.95 | 30,211,791.47 | 5,834,643,843.24 |
| III. Provision for impairment | |||||
| 1. Opening balance | 7,877,581.92 | 86,841,708.60 | 2,056,754.56 | 2,922.63 | 96,778,967.71 |
| 2. Increase for the period | |||||
| (1) Provision | |||||
| 3. Decrease for the period | 463,355.69 | 439,383.06 | 902,738.75 | ||
| (1) Disposal or retirement | 463,355.69 | 439,383.06 | 902,738.75 | ||
| 4. Closing balance | 7,877,581.92 | 86,378,352.91 | 1,617,371.50 | 2,922.63 | 95,876,228.96 |
| IV. Carrying amount | |||||
| 1. Carrying amount as at the end of the period | 2,557,090,338.16 | 1,731,420,666.07 | 810,134,995.90 | 17,339,968.72 | 5,115,985,968.85 |
| 2. Carrying amount as at the beginning | |||||
| of the period | 1,590,724,811.66 | 1,438,395,598.70 | 843,142,485.94 | 7,126,711.39 | 3,879,389,607.69 |
For the half year of 2021, the fixed assets transferred from construction in progress amounted to RMB148,174,192.42; for the half year of 2020, the fixed assets transferred from construction in progress amounted to RMB200,280,236.31.
The increase in businesses consolidation was due to the increase in the matters mentioned in "1. Business combination involving entities not under common control" under Note VII.
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
14. Fixed assets — Continued
- 14.1 Fixed assets Continued
- (2) Depreciation expenses for the half year of 2021 amounted to RMB452,314,098.40, and depreciation expenses for the half year of 2020 amounted to RMB379,312,883.95.
- (3) As at the end of the period, no fixed asset was idle transitorily.
- (4) The rent out fixed asset under operating lease
| Item | Closing carrying amount |
|---|---|
| Buildings and structures | 67,062,958.10 |
| Machinery and equipments, etc. | 12,739,142.31 |
Total 79,802,100.41
(5) Fixed asset which has not obtained the ownership certificate
| Item | Carrying amount | Reason for failure to obtain ownership certificates |
|---|---|---|
| Buildings and structures |
605,877,299.72 | Achieved scheduled availability and were reclassified as fixed assets, the issuance of ownership certificate is in progress |
14.2 Disposal of fixed assets
| Item | Closing balance | Opening balance |
|---|---|---|
| Disposal of fixed assets | 1,242,406.36 | 13,898.00 |
| Total | 1,242,406.36 | 13,898.00 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
15. Constructions in progress
| Item | Closing balance | Opening balance | |
|---|---|---|---|
| Construction in progress | 607,394,754.34 | 228,887,385.20 | |
| Total | 607,394,754.34 | 228,887,385.20 |
(1) Breakdown of constructions in progress
| Closing balance | Opening balance | |||||||
|---|---|---|---|---|---|---|---|---|
| Item | Book value | Impairment provision |
Net carrying amount |
Book value | Impairment provision |
Net carrying amount |
||
| MES system | 365,137.61 | 365,137.61 | 2,082,306.12 | 2,082,306.12 | ||||
| Transformation of warehouse | 1,663,596.26 | 1,663,596.26 | ||||||
| Air conditioning infrastructure | ||||||||
| project | 9,353,982.84 | 9,353,982.84 | 18,194,731.54 | 18,194,731.54 | ||||
| Refrigerator infrastructure | ||||||||
| project | 200,922,868.43 | 200,922,868.43 | 55,765,997.63 | 55,765,997.63 | ||||
| Refrigerator production line | ||||||||
| project | 2,776,871.30 | 2,776,871.30 | 11,939,671.75 | 11,939,671.75 | ||||
| Others [•] |
393,975,894.16 | 393,975,894.16 | 139,304,281.90 | 63,200.00 | 139,241,081.90 | |||
| Total | 607,394,754.34 | 607,394,754.34 | 228,950,585.20 | 63,200.00 | 228,887,385.20 |
(2) Movements in key constructions in progress during the period
| Decrease for the year | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Name of construction | Opening balance |
Increase for the period |
Transferred to fixed assets |
Other decrease | Closing balance | Budget | Accumulative contribution in budget (%) |
Progress | Source of funding |
| MES system | 2,082,306.12 | 1,717,168.51 | 365,137.61 | 37,681,552.98 | 88.61 Not completed | Self funding | |||
| Transformation of warehouse | 1,663,596.26 | 1,663,596.26 | 32,103,987.26 | 100.00 | Completed | Self funding | |||
| Air conditioning infrastructure project | 18,194,731.54 | 13,663,437.69 | 22,504,186.39 | 9,353,982.84 | 433,753,816.31 | 86.12 Not completed | Self funding | ||
| Refrigerator infrastructure project | 55,765,997.63 | 145,156,870.80 | 200,922,868.43 | 544,082,849.90 | 36.93 Not completed | Self funding | |||
| Refrigerator production line project | 11,939,671.75 | 7,234,810.12 | 16,397,610.57 | 2,776,871.30 | 28,076,080.00 | 72.48 Not completed | Self funding | ||
| Others | 139,304,281.90 | 388,443,203.89 | 105,891,630.69 | 27,879,960.94 | 393,975,894.16 | Not completed | Self funding | ||
| Total | 228,950,585.20 | 554,498,322.50 | 148,174,192.42 | 27,879,960.94 | 607,394,754.34 | 1,075,698,286.45 | – | – | – |
Note: All constructions in progress of the Company were self-financed, without capitalisation of borrowing cost and interest.
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
16. Right of use assets
| Item | Buildings and structures |
Total |
|---|---|---|
| I. Original carrying amount | ||
| 1. Opening balance | 152,461,789.76 | 152,461,789.76 |
| 2. Increase for the period | 141,570,498.82 | 141,570,498.82 |
| (1) Rental | 21,795,294.08 | 21,795,294.08 |
| (2) Increase in business combination | 119,775,204.74 | 119,775,204.74 |
| 3. Decrease for the period | ||
| 4. Closing balance | 294,032,288.58 | 294,032,288.58 |
| II. Accumulated depreciation | ||
| 1. Opening balance | 84,364,225.98 | 84,364,225.98 |
| 2. Increase for the period | 27,169,392.44 | 27,169,392.44 |
| (1) Provision | 27,169,392.44 | 27,169,392.44 |
| 3. Decrease for the period | ||
| 4. Closing balance | 111,533,618.42 | 111,533,618.42 |
| III. Provision for impairment | ||
| 1. Opening balance | ||
| 2. Increase for the period | ||
| 3. Decrease for the period | ||
| 4. Closing balance | ||
| IV. Carrying amount | ||
| 1. Carrying amount as at the end of the period 2. Carrying amount as at the beginning of the period |
182,498,670.16 68,097,563.78 |
182,498,670.16 68,097,563.78 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
17. Intangible assets
(1) Particulars of intangible assets
| Item | Land use rights | Trademarks | Know-how | Sales channels | Others | Total | |
|---|---|---|---|---|---|---|---|
| I. Original carrying amount | |||||||
| 1. Opening balance | 1,050,600,610.18 | 650,195,362.47 | 42,835,184.58 | 780,759,590.69 | 357,866,182.00 | 2,882,256,929.92 | |
| 2. Increase for the period | 17,742,917.82 | 33,907,453.20 | 51,650,371.02 | ||||
| (1) Additions | 7,394,807.93 | 7,394,807.93 | |||||
| (2) Increase in business | |||||||
| combination | 17,742,917.82 | 26,512,645.27 | 44,255,563.09 | ||||
| 3. Decrease for the period | |||||||
| (1) Disposal | |||||||
| 4. Closing balance | 1,068,343,528.00 | 650,195,362.47 | 42,835,184.58 | 780,759,590.69 | 391,773,635.20 | 2,933,907,300.94 | |
| II. Accumulated amortisation | |||||||
| 1. Opening balance | 274,117,879.95 | 181,300,066.87 | 41,137,299.40 | 118,300,707.45 | 185,762,146.02 | 800,618,099.69 | |
| 2. Increase for the period (1) Provision |
10,685,011.04 10,685,011.04 |
18,867,924.53 18,867,924.53 |
47,320,282.92 47,320,282.92 |
40,657,820.01 40,657,820.01 |
117,531,038.50 117,531,038.50 |
||
| 3. Decrease for the period | |||||||
| (1) Disposal | |||||||
| 4. Closing balance | 284,802,890.99 | 200,167,991.40 | 41,137,299.40 | 165,620,990.37 | 226,419,966.03 | 918,149,138.19 | |
| III. Provision for impairment | |||||||
| 1. Opening balance | 50,012,843.19 | 286,061,116.40 | 519,447.21 | 336,593,406.80 | |||
| 2. Increase for the period | |||||||
| 3. Decrease for the period | |||||||
| (1) Disposal | |||||||
| 4. Closing balance | 50,012,843.19 | 286,061,116.40 | 519,447.21 | 336,593,406.80 | |||
| IV. Carrying amount | |||||||
| 1. Carrying amount as at | |||||||
| the end of the period | 733,527,793.82 | 163,966,254.67 | 1,697,885.18 | 615,138,600.32 | 164,834,221.96 | 1,679,164,755.95 | |
| 2. Carrying amount as at | |||||||
| the beginning of the | |||||||
| period | 726,469,887.04 | 182,834,179.20 | 1,697,885.18 | 662,458,883.24 | 171,584,588.77 | 1,745,045,423.43 |
(2) Land use rights which certificates of ownership are pending
| Item | Carrying amount | Reason for not completing certificate of ownership |
|---|---|---|
| Land use rights | 39,596,167.72 | Due to the transfer to intangible assets as a result of reaching the scheduled completion, the certificate of ownership is pending |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
17. Intangible assets — Continued
(3) Notes to intangible assets
- 1) Amortization of intangible assets amounted to RMB117,531,038.50 for the half year of 2021, compared to that of RMB114,538,275.45 for the half year of 2020.
- 2) As at the end of the period, no land use rights were pledged.
- 3) As of 30 June 2021, the useful life of the trademark rights with a carrying value of RMB104,217,827.00 is uncertain. The Group can apply for extension of the trademark rights at a lower fee upon the expiration of the protection period of the trademark rights, and the trademark rights will bring economic benefits to the Group during the operation period based on the comprehensive judgment of the product life cycle and market conditions.
The Company calculated the cash flows generated from the trademark rights using the relief from royalty method, and therefore the recoverable amount was estimated based on the trademark rights assets, which is determined based on the present value of expected future cash flows. The Company predicted revenue growth rate and prepared net profit and cash flow forecasts for the next 5 years based on historical actual operating data, long-term planning, signed contracts and other data, combined with market capacity growth rate, market share and external competition and other factors, and the pre-tax discount rate used in the cash flow forecast was 19.40% assuming that the cash flow remains unchanged after 5 years.
According to the results of the impairment test, there was no further impairment of these trademark rights at the end of the period and no provision for impairment was made.
18. Goodwill
(1) The original value of goodwill
| Name of investee | Opening balance | Increase for the period: arising from business combination |
Decrease for the period Closing balance |
|---|---|---|---|
| Hisense Hitachi | 132,571,746.36 | 132,571,746.36 | |
| Sanden Holdings | 74,203,912.54 | 74,203,912.54 | |
| Total | 132,571,746.36 | 74,203,912.54 | 206,775,658.90 |
(2) Impairment provision for goodwill
After testing, the Company's management estimated that no impairment provision for goodwill was required during the Reporting Period.
(3) Relevant information on the asset group which goodwill belongs to or group of assets
The goodwill formed by the Company's acquisition of Hisense Hitachi is reflected in the operation of air conditioning business asset group of Hisense Hitachi at the acquisition date. Since it can generate cash flow independently, the Company regards development, design, manufacturing and sales of air-conditioning products of Hisense Hitachi as an individual asset group and allocated the goodwill of RMB132,571,746.36 to the asset group.
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
18. Goodwill — Continued
(4) Specify test procedure, parameters of impairment of goodwill as well as recognition method for impairment loss
The recoverable amount of Hisense Hitachi's air conditioning business asset group is determined based on the present value of expected future cash flows. The Company predicted revenue growth rate and gross profit margin and prepared net profit and cash flow forecasts for the next 5 years based on historical actual operating data, long-term planning, signed contracts and other data, combined with market capacity growth rate, market share and external competition and other factors, and the pre-tax discount rate used in the cash flow forecast was 15% assuming that the cash flow remains unchanged after 5 years.
According to the results of the impairment test, there was no further impairment of the goodwill at the end of the period and no provision for impairment was made.
19. Long-term prepaid expenses
| Item | Opening balance |
Increase for the period |
Amortization for the period |
Other deductions |
Closing balance |
|---|---|---|---|---|---|
| Long-term prepaid expenses | 33,335,296.27 | 17,043,922.72 | 22,354,859.33 | 28,024,359.66 | |
| Total | 33,335,296.27 | 17,043,922.72 | 22,354,859.33 | 28,024,359.66 |
20. Deferred tax assets and deferred tax liabilities
(1) Undeducted deferred tax assets
| Closing balance | Opening balance | ||||
|---|---|---|---|---|---|
| Item | Deductible temporary difference |
Deferred tax assets |
Deductible temporary difference |
Deferred tax assets |
|
| Provision for impairment of assets | 200,095,827.51 | 34,685,871.55 | 146,706,301.74 | 27,205,798.69 | |
| Accrued expenses | 3,176,087,382.34 | 606,112,814.52 | 3,179,565,408.68 | 606,905,754.23 | |
| Others | 318,552,759.73 | 69,639,185.73 | 329,979,786.69 | 69,902,475.42 | |
| Total | 3,694,735,969.58 | 710,437,871.80 | 3,656,251,497.11 | 704,014,028.34 |
(2) Undeducted deferred tax liabilities
| Closing balance | Opening balance | |||
|---|---|---|---|---|
| Item | Taxable temporary difference |
Deferred tax liabilities |
Taxable temporary difference |
Deferred tax liabilities |
| Accelerated depreciation Transactional financial assets Asset appraisal appreciation due to business combination involving |
308,712,035.48 19,023,828.58 |
53,008,608.17 2,864,822.49 |
280,324,115.34 13,754,598.65 |
47,859,223.04 3,621,590.39 |
| entities not under common control Others |
143,607,128.24 388,730,771.87 |
21,541,069.24 116,619,231.56 |
153,229,123.33 | 22,984,368.50 |
| Total | 860,073,764.17 | 194,033,731.46 | 447,307,837.32 | 74,465,181.93 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
21. Other non-current assets
| Item | Closing balance | Opening balance |
|---|---|---|
| Term deposit and interest | 4,165,316,999.97 | 4,033,348,000.00 |
| Others | 319,672,045.57 | 195,108,393.79 |
| Total | 4,484,989,045.54 | 4,228,456,393.79 |
22. Short-term borrowings
(1) Categories of short-term borrowings
| Total | 2,475,084,884.96 | 22,026,317.50 |
|---|---|---|
| Credit borrowings | 1,272,078,965.18 | 22,026,317.50 |
| Guaranteed borrowings | 1,181,807,338.08 | |
| Secured borrowings | 21,198,581.70 | |
| Categories of borrowings | Closing balance | Opening balance |
(2) There is no outstanding short-term borrowing due as at the end of the period.
23. Transactional financial liabilities
| Item | Closing balance | Opening balance |
|---|---|---|
| Transactional financial liabilities | 201,311.05 | 201,236.00 |
| Including: Derivative financial liabilities | 201,311.05 | 201,236.00 |
| Total | 201,311.05 | 201,236.00 |
Note to transactional financial liabilities:
It represented mainly the outstanding forward exchange settlement and sale contracts entered into by the Group and banks, which were recognized as transactional financial assets or liabilities based on the difference between the quoted price of the outstanding forward contracts and the forward rates as at the end of the period.
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
24. Notes payable
| Categories of notes | Closing balance | Opening balance |
|---|---|---|
| Bank acceptance notes | 8,906,162,930.86 | 8,275,444,382.48 |
| Commercial acceptance notes | 3,422,030,971.29 | 2,499,932,015.39 |
| Total | 12,328,193,902.15 | 10,775,376,397.87 |
Note: There were no outstanding notes payable due as at the end of the period.
25. Accounts payable
Ageing analysis of accounts payable based on the date of recognition is as follows:
| Ageing | Closing balance | Opening balance |
|---|---|---|
| Within one year | 10,334,967,545.59 | 7,214,872,681.32 |
| Over one year | 60,734,572.34 | 76,956,584.78 |
| Total | 10,395,702,117.93 | 7,291,829,266.10 |
Note: As at 30 June 2021, accounts payable with ageing of over one year amounted to RMB60,734,572.34 (31 December 2020: RMB76,956,584.78), which represented mainly raw material payable and was not settled yet.
26. Contract liability
| Ageing | Closing balance | Opening balance |
|---|---|---|
| Advance payments | 1,289,360,928.92 | 1,100,531,262.91 |
| Total | 1,289,360,928.92 | 1,100,531,262.91 |
Note: The balance of contract liability at the beginning of the period recognised as revenue during the period amounted to RMB960,976,244.79.
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
27. Compensations payable to employee
(1) Categories of compensations payable to employee
| Item | Opening balance | Increase for the period |
Decrease for the period |
Closing balance |
|---|---|---|---|---|
| Short-term compensations Post-employment benefits – |
649,229,332.66 | 2,644,747,207.09 | 2,619,421,869.62 | 674,554,670.13 |
| defined contribution plans | 724,714.10 | 156,545,827.55 | 156,324,141.45 | 946,400.20 |
| Termination benefits | 3,019,500.58 | 3,019,500.58 | ||
| Total | 649,954,046.76 | 2,804,312,535.22 | 2,778,765,511.65 | 675,501,070.33 |
(2) Short-term compensations
| Opening | Increase | Decrease | Closing | |
|---|---|---|---|---|
| Item | balance | for the period | for the period | balance |
| Wages and salaries, bonuses, | ||||
| allowances and subsidies | 638,516,987.81 | 2,373,891,793.03 | 2,350,948,330.99 | 661,460,449.85 |
| Staff welfare | 6,919,301.36 | 97,540,196.42 | 95,735,211.39 | 8,724,286.39 |
| Social insurance | 578,975.46 | 82,652,613.64 | 82,067,942.05 | 1,163,647.05 |
| Including: Medical insurance | 546,141.33 | 73,151,713.45 | 73,120,462.60 | 577,392.18 |
| Work-related injury insurance | 22,440.95 | 3,727,988.89 | 3,190,359.36 | 560,070.48 |
| Maternity insurance | 10,393.18 | 5,772,911.30 | 5,757,120.09 | 26,184.39 |
| Housing provident funds | 1,298,362.17 | 82,609,696.70 | 83,043,931.61 | 864,127.26 |
| Labour union funds and employee | ||||
| education funds | 1,915,705.86 | 8,052,907.30 | 7,626,453.58 | 2,342,159.58 |
| Total | 649,229,332.66 | 2,644,747,207.09 | 2,619,421,869.62 | 674,554,670.13 |
(3) Defined contribution plans
| Item | Opening balance | Increase for the period |
Decrease for the period |
Closing balance |
|---|---|---|---|---|
| Basic pension insurance | 684,370.34 | 150,985,601.61 | 151,130,390.73 | 539,581.22 |
| Unemployment insurance | 40,343.76 | 5,560,225.94 | 5,193,750.72 | 406,818.98 |
| Total | 724,714.10 | 156,545,827.55 | 156,324,141.45 | 946,400.20 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
28. Taxes payable
| Item | Closing balance | Opening balance |
|---|---|---|
| Value-added tax | 199,664,389.40 | 95,558,309.26 |
| Enterprise income tax | 242,412,767.08 | 304,708,176.82 |
| Others | 119,268,796.50 | 98,651,721.65 |
| Total | 561,345,952.98 | 498,918,207.73 |
29. Other payables
| Item | Closing balance | Opening balance |
|---|---|---|
| Other payables | 4,062,240,807.62 | 2,011,559,493.31 |
| Total | 4,062,240,807.62 | 2,011,559,493.31 |
(1) Other payables by nature
| Item | Closing balance | Opening balance |
|---|---|---|
| Current account | 2,361,720,410.26 | 1,107,696,846.02 |
| Deposit and margin | 559,366,645.09 | 577,407,875.94 |
| Payment for project and equipment | 331,521,623.85 | 295,688,346.32 |
| Amount payable to Greencool Companies and specific third | ||
| party | 30,766,425.03 | 30,766,425.03 |
| Dividends payable | 778,865,703.39 | |
| Total | 4,062,240,807.62 | 2,011,559,493.31 |
(2) Significant other payables with ageing of over 1 year
| Name | Closing balance | Reason for unsettlement or carrying forward |
|---|---|---|
| Zhuhai Longjia | 17,766,425.03 | Current account with specific third party |
| Jiangxi Greencool | 13,000,000.00 | Balance with Greencool Companies |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
30. Non-current liabilities due within one year
| Item | Closing balance | Opening balance |
|---|---|---|
| Long-term borrowings due within one year | 33,198,294.13 | |
| Lease liabilities due within one year | 170,850,057.27 | 29,562,279.68 |
| Total | 204,048,351.40 | 29,562,279.68 |
31. Other current liabilities
| Item | Closing balance | Opening balance Reasons for the balance | |
|---|---|---|---|
| Installation fees | 889,494,978.74 | 618,038,843.55 Installation fee provided for but not yet paid in respect of goods sold |
|
| Sales discounts | 3,637,736,341.67 | 2,977,945,886.44 Incurred but not yet settled | |
| Others | 2,308,419,277.11 | 743,396,072.74 Incurred but not yet settled | |
| Total | 6,835,650,597.52 | 4,339,380,802.73 | |
32. Long-term borrowings
| Item | Closing balance | Opening balance | |
|---|---|---|---|
| Guaranteed borrowings | 80,813,627.73 | ||
| Total | 80,813,627.73 | ||
| Lease liabilities | |||
| Item | Closing balance | Opening balance | |
| Lease liabilities | 437,952,417.73 | 28,356,873.04 | |
| Total | 437,952,417.73 | 28,356,873.04 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
34. Long-term employee remunerations payable
| Item | Closing balance | Opening balance |
|---|---|---|
| Other long-term benefits | 144,464,997.80 | |
| Total | 144,464,997.80 |
35. Provisions
| Item | Closing balance | Opening balance | Reason for occurrence |
|---|---|---|---|
| Pending litigation | 9,869,115.79 | 13,767,373.25 | Estimated litigation compensation |
| Provision for warranties | 872,211,268.46 | 446,321,241.97 | Estimated quality guarantee of products |
| Others | 23,790,000.00 | 23,790,000.00 | Estimated other expenditures |
| Total | 905,870,384.25 | 483,878,615.22 | – |
36. Deferred income
(1) Classification of deferred Income
| Item | Opening balance |
Increase for the period |
Decrease for the period |
Closing balance |
Reason for occurrence |
|---|---|---|---|---|---|
| Government grants | 99,076,794.22 | 14,613,737.39 | 9,947,933.00 | 103,742,598.61 | Amortization of government grants |
| Total | 99,076,794.22 | 14,613,737.39 | 9,947,933.00 103,742,598.61 | – |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
36. Deferred income — Continued
(2) Government grants
| Item | Opening balance |
New grants received during the period |
Amount included in other income during the period |
Other movements |
Closing balance |
Related to assets/revenue |
|---|---|---|---|---|---|---|
| State debenture projects for technical advancement and industry upgrade |
21,450,000.00 | 21,450,000.00 | Related to assets | |||
| Technological transformation project for design and manufacture of highprecision smart moulds |
466,666.67 | 140,000.00 | 326,666.67 | Related to assets | ||
| Technological transformation project for system integration of green supply chain of freezers |
10,369,004.30 | 690,597.42 | 9,678,406.88 | Related to assets | ||
| The invested guidance fund within the budget of central government for development of national service industry for 2018 |
3,975,000.00 | 265,000.00 | 3,710,000.00 | Related to assets | ||
| Technological transformation projects |
9,520,013.03 | 903,926.06 | 8,616,086.97 | Related to assets | ||
| Other related to assets | 53,181,195.04 | 7,337,650.00 | 7,768,709.90 | 52,750,135.14 | Related to assets | |
| Other related to revenue [•] [•] |
114,915.18 | 7,276,087.39 | 114,915.18 | 64,784.44 | 7,211,302.95 | Related to revenue |
| Total | 99,076,794.22 | 14,613,737.39 | 9,883,148.56 | 64,784.44 | 103,742,598.61 |
37. Other non-current liabilities
| Item | Closing balance | Opening balance |
|---|---|---|
| Others | 181,466,677.43 | |
| Total | 181,466,677.43 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
38. Share capital
| Change for the period (+,-) | |||||||
|---|---|---|---|---|---|---|---|
| Opening | Issue of | Conversion | Closing | ||||
| Categories of shares | balance | new shares | Bonus issue | from reserve | Others | Subtotal balance |
|
| Total number of shares | 1,362,725,370.00 | 1,362,725,370.00 | |||||
| Capital reserve | |||||||
| Increase | Decrease | ||||||
| Item | Opening balance | for the period | for the period | Closing balance | |||
| Share premium | 1,952,074,766.03 | 1,952,074,766.03 | |||||
| Other capital reserve | 109,638,224.09 | 109,638,224.09 | |||||
| Total | 2,061,712,990.12 | 2,061,712,990.12 |
Amount incurred in the period
| Item | Opening balance |
Amount before income tax for the period |
Less: Amount included in other comprehensive income in previous period transferred to profit or loss in current period |
Less: Included in other comprehensive income in the previous period and transferred in retained earnings in current period |
Less: income tax expense |
Attributable to parent after tax |
Attributable to minority interest after tax |
Closing balance |
|---|---|---|---|---|---|---|---|---|
| 1. Other comprehensive income that would | ||||||||
| not be reclassified to profit or loss Including: Changes in the fair value of other |
-100,000.00 | -100,000.00 | ||||||
| equity instruments investment | -100,000.00 | -100,000.00 | ||||||
| 2. Other comprehensive income that would | ||||||||
| be reclassified to profit or loss Including: other comprehensive income that would be reclassified into profit or loss under equity |
37,678,293.42 | 11,538,639.00 | 11,295,654.99 | 242,984.01 | 48,973,948.41 | |||
| method | 21,630,312.87 | -2,161,509.07 | -2,161,509.07 | 19,468,803.80 | ||||
| Credit impairment provisions for other debt investment |
||||||||
| Difference arising from translation of financial | ||||||||
| statements presented in foreign currency | 16,047,980.55 | 13,700,148.07 | 13,457,164.06 | 242,984.01 | 29,505,144.61 | |||
| Total other comprehensive income | 37,578,293.42 | 11,538,639.00 | 11,295,654.99 | 242,984.01 | 48,873,948.41 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
41. Surplus reserve
| Item | Opening balances |
Increase for the period |
Decrease for the period |
Closing balance |
|---|---|---|---|---|
| Statutory surplus reserve | 692,802,893.38 | 692,802,893.38 | ||
| Total | 692,802,893.38 | 692,802,893.38 |
42. Undistributed profits
| Item | Amount for the period |
Amount for the previous period |
|---|---|---|
| Balances at the end of the previous period | 5,624,296,033.51 | 4,644,256,846.32 |
| Add: Adjustment of undistributed profits at the beginning of the period | ||
| Balances at the beginning of the period | 5,624,296,033.51 | 4,644,256,846.32 |
| Add: Net profits attributable to owners of the parent for the period | 615,375,091.80 | 1,578,882,732.14 |
| Less: Appropriation of statutory surplus reserve | 60,567,023.80 | |
| Dividends payable on ordinary shares | 472,865,703.39 | 538,276,521.15 |
| Balances at the end of the period | 5,766,805,421.92 | 5,624,296,033.51 |
43. Operating revenue and costs
(1) Particulars of operating revenue and operating costs
| Amount for the period | Amount for the previous period | ||||
|---|---|---|---|---|---|
| Item | Revenue | Costs | Revenue | Costs | |
| Principal operations | 29,042,795,353.83 | 22,425,255,381.23 | 19,173,965,773.80 | 14,447,911,708.69 | |
| Other operations | 3,381,019,356.64 | 3,209,481,710.78 | 1,912,734,035.47 | 1,794,319,581.69 | |
| Total | 32,423,814,710.47 | 25,634,737,092.01 | 21,086,699,809.27 | 16,242,231,290.38 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
43. Operating revenue and costs — Continued
(2) Principal operating revenue generated from contracts
| Amount for the period | Amount for the previous period | |||
|---|---|---|---|---|
| Category of contract | Revenue | Costs | Revenue | Costs |
| Category of product: | ||||
| Air-conditioners | 16,129,562,897.28 | 11,864,612,899.62 | 11,207,575,905.80 | 8,221,893,451.48 |
| Refrigerators and washing machines | 11,128,016,621.13 | 9,013,324,336.98 | 7,266,745,240.35 | 5,666,730,740.56 |
| Others | 1,785,215,835.42 | 1,547,318,144.63 | 699,644,627.65 | 559,287,516.65 |
| By operating regions: | ||||
| Domestic | 18,400,504,662.25 | 12,513,276,690.83 | 12,491,456,155.12 | 8,384,460,922.22 |
| Overseas | 10,642,290,691.58 | 9,911,978,690.40 | 6,682,509,618.68 | 6,063,450,786.47 |
| Total | 29,042,795,353.83 | 22,425,255,381.23 | 19,173,965,773.80 | 14,447,911,708.69 |
44. Tax and surcharges
| Item | Amount for the period |
Amount for the previous period |
|---|---|---|
| City maintenance and construction tax | 49,835,680.61 | 35,134,149.09 |
| Education surcharges | 26,510,679.70 | 18,619,639.10 |
| Others | 109,360,116.42 | 80,367,477.57 |
| Total | 185,706,476.73 | 134,121,265.76 |
45. Sales expenses
| Total | 4,146,338,659.12 | 2,929,008,342.00 |
|---|---|---|
| Sales expenses | 4,146,338,659.12 | 2,929,008,342.00 |
| Item | Amount for the period |
Amount for the previous period |
Note: In the first half of 2021, sales expenses mainly included the installation and maintenance expenses, publicity and promotion expenses, warehousing and logistics expenses and employee compensation, with the percentage to the total sales expenses over 70% (first half of 2020: over 70%).
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
46. Management expenses
| Item | the period | previous period |
|---|---|---|
| Management expenses | 460,341,123.45 | 314,893,289.04 |
| Total | 460,341,123.45 | 314,893,289.04 |
Note: In the first half of 2021, management expenses mainly included employee compensation, depreciation and amortisation expenses and executive office fee, with the percentage to the total management expenses over 80% (first half of 2020: over 80%).
47. Research and development expenses
| Item | Amount for the period |
Amount for the previous period |
|---|---|---|
| Research and development expenses | 836,068,530.36 | 570,088,355.30 |
| Total | 836,068,530.36 | 570,088,355.30 |
Note: In the first half of 2021, research and development expenses mainly included employee compensation, depreciation and amortisation expenses and direct investment expenses, with the percentage to the total research and development expenses over 80% (first half of 2020: over 80%).
48. Financial expenses
| Item | Amount for the period |
Amount for the previous period |
|---|---|---|
| Interest expenses | 16,366,968.89 | 8,420,709.44 |
| Less: Interest income | 139,206,806.04 | 98,650,603.42 |
| Add: Exchange gains or losses | 65,273,086.61 | -4,792,692.15 |
| Other expenses | 13,491,985.76 | 24,578,113.68 |
| Total | -44,074,764.78 | -70,444,472.45 |
Note: In the first half of 2021, interest expenses included interest expenses on lease liabilities of RMB1,803,390.87 (first half of 2020: RMB1,851,050.78). Other interest expenses for the first half of 2021 and the first half of 2020 were all the interests on bank borrowings, of which the repayment date for the final installment shall be within five years.
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
49. Other income
| Sources of other income | Amount for the period |
Amount for the previous period |
|---|---|---|
| Immediate refund of value-added tax | 118,461,410.68 | 36,843,455.48 |
| Others | 143,881,250.93 | 58,418,856.62 |
| Total | 262,342,661.61 | 95,262,312.10 |
50. Investment gains
| Item | Amount for the period |
Amount for the previous period |
|---|---|---|
| Gains on long-term equity investment accounted for under equity | ||
| method | 58,004,642.77 | 9,967,112.37 |
| Investment gains on disposal of transactional financial assets | 78,910,716.04 | 42,553,351.60 |
| Others | 315,175.94 | |
| Total | 137,230,534.75 | 52,520,463.97 |
Gains on long-term equity investment accounted for under equity method
| Investee | Amount for the period |
Amount for the previous period |
|---|---|---|
| Hisense Financial Holdings | -3,393,195.66 | 8,600,468.40 |
| Hisense Marketing Management | 4,582,135.38 | 1,409,853.49 |
| Hisense International | 46,635,241.13 | -43,209.52 |
| Sanden Holdings associated company | 10,180,461.92 | |
| Total | 58,004,642.77 | 9,967,112.37 |
Note: The Company's investment gains accounted for under equity method for the period were all generated from non-listed equity investments.
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
51. Gains or losses from changes in fair value
| Sources of gains from changes in fair value | Amount for the period |
Amount for the previous period |
|---|---|---|
| Transactional financial assets | 4,757,540.32 | 425,542.00 |
| Including: Gains from changes in fair value of derivative | ||
| financial instruments | -848,341.89 | 425,542.00 |
| Transactional financial liabilities | 17,236.00 | -1,233,219.00 |
| Including: Gains from changes in fair value of derivative | ||
| financial instruments | 17,236.00 | -1,233,219.00 |
| Total | 4,774,776.32 | -807,677.00 |
52. Impairment losses on credit (Loss denoted by "-")
| Item | Amount for the period |
Amount for the previous period |
|---|---|---|
| Losses on bad debts of notes receivable | 427,774.60 | 1,215,076.85 |
| Losses on bad debts of accounts receivable | 3,068,443.02 | -10,783,885.04 |
| Losses on bad debts of other receivables | 1,920,558.54 | 3,074,340.34 |
| Credit impairment losses on debt investment | -1,896,824.06 | |
| Total | 5,416,776.16 | -8,391,291.91 |
| Amount for | Amount for the | |
| the period | previous period | |
| Impairment losses on assets (Loss denoted by "-") Item Losses on decline in value of inventories |
-10,833,909.24 | 42,268.61 |
| Impairment losses on fixed assets | -952,329.46 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
54. Gains on disposal of assets (Loss denoted by "-")
| Total | 3,498,168.18 | 966,689.46 | 3,498,168.18 |
|---|---|---|---|
| Gains on disposal of intangible assets | |||
| assets not classified as held for sale Including: Gains on disposal of fixed assets |
3,498,168.18 | 966,689.46 | 3,498,168.18 |
| Gains on disposal of non-current assets Including: Gains on disposal of non-current |
3,498,168.18 | 966,689.46 | 3,498,168.18 |
| Item | Amount for the period |
Amount for the previous period |
Amount included in non-recurring profit or loss for the period |
55. Non-operating revenue
(1) Particulars of non-operating revenue
| Item Gains on retirement of non-current assets Government grants |
Amount for the period 2,486,237.66 46,582,940.74 |
Amount for the previous period 1,707,544.15 56,409,755.43 |
non-recurring profit or loss for the period 2,486,237.66 46,582,940.74 |
|---|---|---|---|
| Others | 20,912,964.17 | 45,736,263.16 | 20,912,964.17 |
| Total | 69,982,142.57 | 103,853,562.74 | 69,982,142.57 |
(2) Government grants included in profit or loss for the period
| Amount for the period | Amount for the previous period | ||||
|---|---|---|---|---|---|
| Item under the grant | Included in non-operating revenue |
Included in other income |
Included in non-operating income |
Included in other income |
Related to assets/income |
| Immediate refund of value-added tax | 118,461,410.68 | 36,843,455.48 | Related to income | ||
| Technological transformation project for design and manufacture of high precision smart moulds |
140,000.00 | 140,000.00 | Related to assets | ||
| Technological transformation project for system integration of green supply chain of freezers |
690,597.42 | 460,398.28 | Related to assets | ||
| Invested guidance fund within the budget of central government for development of national service industry for 2018 |
265,000.00 | 265,000.00 | Related to assets | ||
| Technological transformation projects | 903,926.06 | 4,249,797.05 | Related to assets | ||
| Other government grants related to assets |
7,768,709.90 | 8,254,514.70 | Related to assets | ||
| Other government grants related to daily operation |
134,113,017.55 | 45,049,146.59 | Related to income | ||
| Government grants not related to daily operation |
46,582,940.74 | 56,409,755.43 | Related to income | ||
| Total | 46,582,940.74 | 262,342,661.61 | 56,409,755.43 | 95,262,312.10 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
56. Non-operating expenses
| Item | Amount for the period |
Amount for the previous period |
Amount included in non-recurring profit or loss for the period |
|---|---|---|---|
| Losses on retirement of non-current assets | 1,198,873.67 | 2,924,995.16 | 1,198,873.67 |
| Others | -2,267,471.07 | 3,433,119.09 | -2,267,471.07 |
| Total | -1,068,597.40 | 6,358,114.25 | -1,068,597.40 |
57. Income tax expense
(1) Income tax expense
| Item | Amount for the period |
Amount for the previous period |
|---|---|---|
| Current income tax expense | 365,942,619.57 | 255,290,893.98 |
| Including: PRC enterprise income tax | 362,992,335.92 | 255,290,893.98 |
| Hong Kong profit tax | ||
| Deferred income tax expense | -19,026,909.81 | 6,412,944.44 |
| Total | 346,915,709.76 | 261,703,838.42 |
(2) Reconciliation of accounting profit and income tax expense
| Item | Amount for the period |
|---|---|
| Total profits | 1,678,177,341.33 |
| Income tax expense calculated at the statutory (or applicable) tax rate | 836,661,655.27 |
| Effect of different tax rates applicable to certain subsidiaries | -184,896,461.75 |
| Adjustments of income tax for the previous period | |
| Effect of non-taxable income | -272,517,505.77 |
| Effect of non-deductible costs, expenses and losses | 13,317,908.07 |
| Effect of the utilisation of deductible losses and deductible differences not recognised as | |
| deferred income tax assets for the previous period | -22,365,637.99 |
| Effect of deductible temporary differences or deductible losses not recognised as | |
| deferred income tax assets for the period | 6,904,021.66 |
| Change in balances of deferred income tax assets/liabilities at the beginning of the period arisen from tax rate adjustments |
|
| Effect of additional deduction relating to costs of research and development | -30,188,269.73 |
| Others | |
| Income tax expense |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
58. Other comprehensive income
For details, please refer to relevant information as set out in note "VI.40. Other comprehensive income".
59. Items in the cash flows statement
(1) Other cash received/paid related to operating/investing/financing activities
1) Other cash received related to operating activities
| Item | Amount for the period |
Amount for the previous period |
|---|---|---|
| Interest income | 37,747,542.57 | 28,379,296.64 |
| Government grants | 190,839,241.04 | 103,011,298.99 |
| Others | 282,291,489.41 | 212,200,917.95 |
| Total | 510,878,273.02 | 343,591,513.58 |
2) Other cash paid related to operating activities
| Item | Amount for the period |
Amount for the previous period |
|---|---|---|
| Cash payments | 2,597,198,286.59 | 1,820,784,938.32 |
| Others | 251,362,213.98 | 280,143,638.79 |
| Total | 2,848,560,500.57 | 2,100,928,577.11 |
3) Other cash received related to investing activities
| Item | Amount for the period |
Amount for the previous period |
|---|---|---|
| Recovery of wealth management products of banks and time deposits upon maturity |
8,303,075,489.68 | 5,339,490,186.08 |
| Net cash paid for acquisitions of subsidiaries and other operating units |
1,018,588,166.01 | |
| Total | 9,321,663,655.69 | 5,339,490,186.08 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
59. Items in the cash flows statement — Continued
(1) Other cash received/paid related to operating/investing/financing activities — Continued
4) Other cash paid related to investing activities
| Item | Amount for the period |
Amount for the previous period |
|---|---|---|
| Purchases of wealth management products | ||
| of banks and time deposits | 8,394,862,538.33 | 6,352,500,000.00 |
| Total | 8,394,862,538.33 | 6,352,500,000.00 |
| Other cash received related to financing activities | ||
| Amount for | Amount for the | |
| Item | the period | previous period |
| Borrowings | 646,338,288.47 |
| Item | Amount for the period |
Amount for the previous period |
|---|---|---|
| Security deposit | 514,950,187.45 | 852,237,996.52 |
| Payment for the principal and interest on lease liabilities | 21,611,052.73 | 29,810,681.92 |
| Total | 536,561,240.18 | 882,048,678.44 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
59. Items in the cash flows statement — Continued
(2) Supplementary information to consolidated statement of cash flows
| Item | Amount for the period |
Amount for the previous period |
|---|---|---|
| 1. Reconciliation of net profit to cash flows from operating | ||
| activities: | – | – |
| Net profit | 1,331,261,631.57 | 941,233,785.08 |
| Add: Provision for asset impairment | 10,833,909.24 | 910,060.85 |
| Impairment losses on credit | -5,416,776.16 | 8,391,291.91 |
| Depreciation of fixed assets, depletion of oil and gas | ||
| assets and depreciation of productive biological assets | 455,650,537.52 | 380,643,506.62 |
| Depreciation of right-of-use assets | 27,169,392.44 | 26,099,750.12 |
| Amortisation of intangible assets | 117,531,038.50 | 114,538,275.45 |
| Amortisation of long-term deferred expenses | 22,354,859.33 | 18,377,898.63 |
| Losses on disposal of fixed assets, intangible assets and | ||
| other long-term assets (Gain denoted in "-") | -3,498,168.18 | -966,689.46 |
| Losses on retirement of fixed assets (Gain denoted in "-") | -1,287,363.99 | 1,217,451.01 |
| Losses from changes in fair value (Gain denoted in "-") | -4,774,776.32 | 807,677.00 |
| Financial expenses (Gain denoted in "-") | 16,366,968.89 | 8,420,709.44 |
| Investment losses (Gain denoted in "-") | -137,230,534.75 | -52,520,463.97 |
| Decrease in deferred income tax assets | ||
| (Increase denoted in "-") | 18,405,878.49 | 8,425,726.82 |
| Increase in deferred income tax liabilities | ||
| (Decrease denoted in "-") | -3,808,430.86 | -2,012,782.38 |
| Decrease in inventories (Increase denoted in "-") | -484,262,177.37 | -75,828,074.78 |
| Decrease in operating receivables (Increase denoted in "-") |
-3,016,432,427.60 | -920,716,515.36 |
| Increase in operating payables (Decrease denoted in "-") | 3,741,763,379.14 | 2,083,795,336.36 |
| Others | ||
| Net cash flows from operating activities | 2,084,626,939.89 | 2,540,816,943.34 |
| 2. Significant investing and financing activities not involving | ||
| cash receipts and payments: | ||
| Liabilities transferred to capital | ||
| Convertible corporate bonds due within one year | ||
| Fixed assets under finance leases | ||
| 3. Net movement in cash and cash equivalents: | ||
| Cash balances at the end of the period | 3,802,768,453.39 | 2,072,574,458.19 |
| Less: Cash balances at the beginning of the period | 1,617,202,572.26 | 2,065,106,596.27 |
| Add: Cash equivalent balances at the end of the period | ||
| Less: Cash equivalent balances at the beginning of the period | ||
| Net increase in cash and cash equivalents | 2,185,565,881.13 | 7,467,861.92 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
59. Items in the cash flows statement — Continued
(3) Net cash paid for acquisitions of subsidiaries during the period
| Item | Amount for the period |
|---|---|
| Cash or cash equivalents paid during the period for business | |
| combinations occurred during the period | 1,240,387,776.77 |
| Including: Sanden Holdings | 1,240,387,776.77 |
| Less: Cash and cash equivalents held by subsidiaries on the date of acquisition | 2,258,975,942.78 |
| Including: Sanden Holdings | 2,258,975,942.78 |
| Add: Cash or cash equivalents paid during the period for business combinations | |
| occurred during the previous period | |
| Net cash paid for acquisitions of subsidiaries | -1,018,588,166.01 |
(4) Cash and cash equivalents
| Item | Closing balances | Opening balances |
|---|---|---|
| Cash | 3,802,768,453.39 | 1,617,202,572.26 |
| Including: Cash on hand | 8,578.24 | 2,345.07 |
| Bank deposits readily available for payment | 3,796,541,954.47 | 1,612,278,959.21 |
| Other cash at bank and on hand readily | ||
| available for payment | 6,217,920.68 | 4,921,267.98 |
| Cash equivalents | ||
| Including: Bond investments due within three months | ||
| Cash and cash equivalent balances at the end of the period | 3,802,768,453.39 | 1,617,202,572.26 |
| Including: Cash and cash equivalents of the parent or | ||
| subsidiaries subject to restrictions on use |
60. Assets with limited ownership or use rights
| Item | Closing carrying amount |
Reason for limitation |
|---|---|---|
| Cash at bank and on hand | 6,005,834,527.95 | As collaterals for bank acceptance bill and other security deposit |
| Notes receivable | 50,562,108.52 | As collaterals for bank acceptance bill |
| Non-current assets due within one year | 400,000,000.00 | As collaterals for bank acceptance bill |
| Other non-current assets | 1,200,000,000.00 | As collaterals for bank acceptance bill |
| Others | 416,246,876.18 | As collaterals for borrowings of Sanden |
| Holdings | ||
| Total | 8,072,643,512.65 | – |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
61. Monetary items in foreign currencies
(1) Major monetary items in foreign currencies
| Closing | Closing balances | ||
|---|---|---|---|
| balances in | Translation | translated | |
| Item | foreign currencies | rate | into RMB |
| Cash at bank and on hand | – | – | – |
| Including: USD | 32,302,343.75 | 6.4601 | 208,676,370.86 |
| EUR | 3,202,991.02 | 7.6862 | 24,618,829.58 |
| HKD | 3,703,052.90 | 0.8321 | 3,081,310.32 |
| Others | 1,221,656,124.50 | 55,913,336.96 | |
| Accounts receivable | – | – | – |
| Including: USD | 31,791,024.39 | 6.4601 | 205,373,196.66 |
| EUR | 5,793,693.11 | 7.6862 | 44,531,483.98 |
| Others | 9,684,646.40 | 2,283,701.55 | |
| Other receivables | – | – | – |
| Including: EUR | 41,373.33 | 7.6862 | 318,003.69 |
| Others | 134,014.81 | 43,686.24 | |
| Short-term borrowings | – | – | – |
| Including: JPY | 31,010,171,871.67 | 0.058428 | 1,811,862,322.12 |
| Accounts payable | – | – | – |
| Including: USD | 4,140,630.86 | 6.4601 | 26,748,889.42 |
| EUR | 2,257,800.98 | 7.6862 | 17,353,909.89 |
| JPY | 135,228,015.00 | 0.058428 | 7,901,102.46 |
| Other payables | – | – | – |
| Including: USD | 100,041,246.65 | 6.4601 | 646,276,457.48 |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
61. Monetary items in foreign currencies — Continued
(2) Major overseas operating entities
| Name of company | Principal place of business |
Functional currency |
Whether there is change in functional currency |
|---|---|---|---|
| Kelon International Incorporation | Hong Kong | HKD | No |
| Pearl River Electric Refrigerator Co., Ltd. | Hong Kong | HKD | No |
| Kelon Development Co., Ltd. | Hong Kong | HKD | No |
| Hisense Mould(Deutschland) GmbH Hisense (Hong Kong) America |
Germany | EUR | No |
| Manufacturing Co., Limited Hisense Monterrey Manufacturing, S.de R.L. |
Hong Kong | HKD | No |
| de C.V. | Mexico | MXN | No |
| Hisense Monterrey Property Management, | |||
| S.de R.L. de C.V. | Mexico | MXN | No |
| Hisense Japan Automotive Air-Conditioning Systems Corporation(海信日本汽車空調系 |
|||
| 統合同會社) | Japan | JPY | No |
| Sanden Holdings Corporation | Japan | JPY | No |
| Sanden Automotive Climate Systems Corp | Japan | JPY | No |
| Sanden Automotive Components | |||
| Corporation | Japan | JPY | No |
| SANDEN INTERNATIONAL (EUROPE) GmbH | Germany | EUR | No |
| SANDEN MANUFACTURING EUROPE S.A.S. | France | EUR | No |
| SANDEN MANUFACTURING POLAND | |||
| SP.ZO.O. | Poland | EUR | No |
| SANDEN INTERNATIONAL (U.S.A.), INC. | USA | USD | No |
| SANDEN VIKAS (INDIA) PRIVATE LIMITED. | India | INR | No |
| SANDEN THAILAND CO., LTD. | Thailand | THB | No |
| Sanden Manufacturing Mexico S.A. de CV | Mexico | USD | No |
62. Government grants
(1) Basic information of government grants
| Category | Amount | Item presented | Amount included in profit or loss for the period |
|---|---|---|---|
| Related to assets | 7,337,650.00 | Deferred income | 9,768,233.38 |
| Related to income | 7,276,087.39 | Deferred income | 114,915.18 |
| Related to income | 252,459,513.05 | Other income | 252,459,513.05 |
| Related to income | 46,582,940.74 | Non-operating revenue | 46,582,940.74 |
(2) Refund of government grants
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
63. Segment reporting
The Group manages its business by segments which are organised by a mixture of both business lines and geographical locations. For the purpose of resource allocation and performance assessment, the management manages the operating results of each business segment separately, and the segment results are assessed based on the profits of the reporting segments.
(1) Segment profit or loss and assets and liabilities
| Amount for the period | HVAC | Refrigerators and washing machines |
Others | Inter-segment elimination |
Total |
|---|---|---|---|---|---|
| 1. Revenue from external sales | 16,129,562,897.28 | 11,128,016,621.13 | 1,785,215,835.42 | 29,042,795,353.83 | |
| 2. Revenue from inter-segment | |||||
| transactions | 1,206,586,233.07 | -1,206,586,233.07 | |||
| 3. Gains on investment in associates and | |||||
| joint ventures | 2,291,067.69 | 2,291,067.69 | 53,422,507.39 | 58,004,642.77 | |
| 4. Depreciation and amortisation | 277,249,861.13 | 202,366,113.94 | 143,089,852.72 | 622,705,827.79 | |
| 5. Gains from changes in fair value | 0.00 | 1,044,547.94 | 3,730,228.38 | 4,774,776.32 | |
| 6. Impairment losses on credit and assets | -8,858,574.62 | 994,474.52 | 2,446,967.02 | -5,417,133.08 | |
| 7. Total profits (Total losses) | 1,390,993,868.30 | 242,149,435.38 | 45,034,037.65 | 1,678,177,341.33 | |
| 8. Total assets | 32,090,078,989.73 | 25,568,380,536.35 | 14,087,630,645.01 | -16,358,872,661.55 | 55,387,217,509.54 |
| 9. Total liabilities | 19,860,233,558.78 | 17,824,981,599.49 | 11,963,824,318.03 | -8,773,365,116.43 | 40,875,674,359.87 |
| 10. Additions to other non-current | |||||
| assets other than long-term equity | |||||
| investments | -66,388,310.91 | 71,006,707.09 | 2,228,817,978.26 | 2,233,436,374.44 | |
Continued from above table
| Amount for the previous period | HVAC | Refrigerators and washing machines |
Others | Inter-segment elimination |
Total |
|---|---|---|---|---|---|
| 1. Revenue from external sales | 11,207,575,905.80 | 7,266,745,240.35 | 699,644,627.65 | 19,173,965,773.80 | |
| 2. Revenue from inter-segment | |||||
| transactions | 839,649,473.68 | -839,649,473.68 | |||
| 3. Gains on investment in associates and | |||||
| joint ventures | 704,926.75 | 704,926.75 | 8,557,258.87 | 9,967,112.37 | |
| 4. Depreciation and amortisation | 261,932,795.34 | 196,973,117.78 | 62,375,619.07 | 521,281,532.19 | |
| 5. Gains from changes in fair value | -807,677.00 | -807,677.00 | |||
| 6. Impairment losses on credit and assets | -8,375,233.92 | 780,085.52 | -1,706,204.36 | -9,301,352.76 | |
| 7. Total profits (Total losses) | 882,605,931.37 | 241,853,311.21 | 97,364,487.22 | -18,886,106.30 | 1,202,937,623.50 |
| 8. Total assets | 28,251,373,712.82 | 21,674,418,473.22 | 3,421,755,908.99 | -16,667,978,139.47 | 36,679,569,955.56 |
| 9. Total liabilities | 17,695,577,299.94 | 15,167,918,382.34 | 1,842,350,523.95 | -10,486,089,671.18 | 24,219,756,535.05 |
| 10. Additions to other non-current | |||||
| assets other than long-term equity | |||||
| investments | 614,594,752.03 | -28,167,638.79 | -81,639,253.30 | 504,787,859.94 | |
From 1 January 2021 to 30 June 2021
VI. NOTES TO THE KEY ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS — Continued
63. Segment reporting — Continued
(2) Geographical information
| Region | Amount for Amount for the previous the period/closing period/opening balances balances |
|||
|---|---|---|---|---|
| Revenue from domestic transactions | 18,400,504,662.25 | 12,491,456,155.12 | ||
| Revenue from overseas transactions | 10,642,290,691.58 | 6,682,509,618.68 | ||
| Total | 29,042,795,353.83 | 19,173,965,773.80 | ||
| Non-current assets – Domestic | 11,548,295,506.70 | 11,464,768,117.14 | ||
| Non-current assets – Overseas | 3,363,297,688.22 | 115,446,160.79 | ||
| Total | 14,911,593,194.92 | 11,580,214,277.93 |
The business of the Group is mainly operated in Mainland China, and the majority of the non-current assets of the Group are held in the PRC and Japan. As such, no presentation of more detailed geographical information is required.
From 1 January 2021 to 30 June 2021
VII. CHANGE IN SCOPE OF CONSOLIDATION
1. Business combination involving entities not under common control
(1) Business combination involving entities not under common control occurred during the period
| Revenue of acquiree for the period |
Net profit of acquiree for the period |
|||||||
|---|---|---|---|---|---|---|---|---|
| Name of acquiree | Date of acquisition of equity interest |
Costs of acquisition of equity interest |
Percentage of equity interest acquired (%) |
Method for acquisition of equity interest |
Date of acquisition |
Basis for determination of date of acquisition |
from the date of acquisition to the end of the period |
from the date of acquisition to the end of the period |
| Sanden Holdings | 31 May 2021 | 1,240,387,776.77 | 74.88 | Mergers and acquisitions on cash basis |
2021/5/31 | Completion of equity transfer procedures |
795,730,667.86 | -6,551,072.54 |
(2) Costs of combination and goodwill
| Item | Amount |
|---|---|
| Cash Adjustments of fair value in respect of acquisition of equity interest Fair value on the date of acquisition of equity interest held prior to the date of acquisition |
1,240,387,776.77 |
| Total costs of combination | 1,240,387,776.77 |
| Less: Share of fair value of identifiable net assets acquired Amount of share of fair value of identifiable net assets acquired in excess of goodwill/ |
1,166,183,864.23 |
| costs of combination | 74,203,912.54 |
As at the end of the Reporting Period, the settlement audit of Sanden Holdings has not been completed. In accordance with Article 16 of ASBE 20 "Business Combination", the unaudited statement data of Sanden Holdings was used as the fair value at the closing date for the Reporting Period for the time being and will be adjusted upon the issuance of the closing audit and evaluation report.
(3) Identifiable assets and liabilities of acquiree on the date of acquisition
| Fair value on the date of acquisition |
Carrying amount on the date of acquisition |
|
|---|---|---|
| Assets: | 9,365,505,119.66 | 9,365,505,119.66 |
| Cash at bank and on hand | 2,258,975,942.78 | 2,258,975,942.78 |
| Receivables | 2,014,406,069.09 | 2,014,406,069.09 |
| Inventories | 1,498,817,092.51 | 1,498,817,092.51 |
| Fixed assets | 1,451,596,077.98 | 1,451,596,077.98 |
| Other assets | 2,141,709,937.30 | 2,141,709,937.30 |
| Liabilities: | 7,801,709,025.95 | 7,801,709,025.95 |
| Borrowings | 1,936,221,826.31 | 1,936,221,826.31 |
| Payables | 4,343,953,076.66 | 4,343,953,076.66 |
| Other liabilities | 1,521,534,122.98 | 1,521,534,122.98 |
| Net assets | 1,563,796,093.71 | 1,563,796,093.71 |
| Less: Minority interest | 6,392,428.88 | 6,392,428.88 |
| Net assets acquired | 1,557,403,664.83 | 1,557,403,664.83 |
From 1 January 2021 to 30 June 2021
VIII. INTERESTS IN OTHER ENTITIES
1. Interests in subsidiaries
(1) Major composition of enterprise group
| Name of subsidiary | Abbreviation of subsidiary |
Registered capital |
Principal place of business |
Place of registration |
Business nature |
Shareholding percentage (%) Direct |
Method for Indirect acquisition |
|---|---|---|---|---|---|---|---|
| Hisense Ronshen (Guangdong) Refrigerator | Guangdong Refrigerator | USD26.80 million | Foshan | Foshan | Manufacturing | 100 Establishment or investment | |
| Co., Ltd. Guangdong Kelon Air-conditioner Co., Ltd.① |
Guangdong Air conditioner |
USD36.15 million | Foshan | Foshan | Manufacturing | 60 | Establishment or investment |
| Hisense Ronshen (Guangdong) Freezer Co., Ltd. |
Guangdong Freezer | RMB237.00 million | Foshan | Foshan | Manufacturing | 100 Establishment or investment | |
| Hisense (Guangdong) Kitchen and Bath System Co., Ltd. |
Hisense K&B | RMB57.4051 million | Foshan | Foshan | Manufacturing | 81.17 | Establishment or investment |
| Foshan Shunde Rongsheng Plastic Co., Ltd. |
Rongsheng Plastic | USD15.8274 million | Foshan | Foshan | Manufacturing | 44.92 | 25.13 Establishment or investment |
| Guangdong Kelon Mould Co., Ltd. | Kelon Mould | USD15.0561 million | Foshan | Foshan | Manufacturing | 70.11 Establishment or investment | |
| Guangdong Foshan Shunde Kelon Property Service Co., Ltd. |
Kelon Property | RMB5.00 million | Foshan | Foshan | Provision of services |
80 | 20 Establishment or investment |
| Guangdong Kelon Jiake Electronics Co., Ltd. |
Kelon Jiake | RMB60.00 million | Foshan | Foshan | Manufacturing | 70 | 30 Establishment or investment |
| Hisense Ronshen (Yingkou) Refrigerator Co., Ltd. |
Yingkou Refrigerator | RMB200.00 million | Yingkou | Yingkou | Manufacturing | 42 | 36.79 Establishment or investment |
| Hisense Ronshen (Yangzhou) Refrigerator Co., Ltd. |
Yangzhou Refrigerator | USD44.4479 million | Yangzhou | Yangzhou | Manufacturing | 100 Establishment or investment | |
| Pearl River Electric Refrigerator Co., Ltd. | Pearl River Refrigerator | HKD0.4 million | Hong Kong | Hong Kong | Trading | 100 Establishment or investment | |
| Kelon Development Co., Ltd. | Kelon Development | HKD5.00 million | Hong Kong | Hong Kong | Investment | 100 | Establishment or investment |
| Kelon International Incorporation | KII | USD0.05 million | Hong Kong | British Virgin Islands |
Trading | 100 Establishment or investment | |
| Hisense (Chengdu) Refrigerator Co., Ltd. | Chengdu Refrigerator | RMB50.00 million | Chengdu | Chengdu | Manufacturing | 100 Establishment or investment | |
| Hisense (Shandong) Refrigerator Ltd. | Shandong Refrigerator | RMB275.00 million | Qingdao | Qingdao | Manufacturing | 100 | Establishment or investment |
| Guangdong Hisense Refrigerator Marketing Co., Ltd. |
Refrigerator Marketing Company |
RMB200.8190 million Foshan | Foshan | Trading | 78.82 Establishment or investment | ||
| Qingdao Hisense Air-conditioner Marketing Co., Ltd. |
Air-conditioner Marketing Company |
RMB100.91 million | Qingdao | Qingdao | Trading | 75.57 Establishment or investment | |
| Hisense (Guangdong) Air-Conditioner Company Limited |
Hisense Guangdong Air-Conditioner |
RMB200.00 million | Jiangmen | Jiangmen | Manufacturing | 100 Establishment or investment | |
| Hisense (Guangdong) Mould Plastic Company Limited |
Hisense Guangdong Mould Plastic |
RMB10.00 million | Jiangmen | Jiangmen | Manufacturing | 100 Establishment or investment | |
| Jiangmen Hisense Electrical Appliances Co., Ltd. |
Jiangmen Hisense Electrical Appliances |
RMB10.00 million | Jiangmen | Jiangmen | Manufacturing | 100 Establishment or investment | |
| Hisense (Beijing) Electric Co., Ltd. | Beijing Refrigerator | RMB85.71 million | Beijing | Beijing | Manufacturing | 55 | Business combination involving entities under common control |
| Hisense (Shandong) AirConditioning Co. Ltd. |
Shandong Airconditioning |
RMB500.00 million | Qingdao | Qingdao | Manufacturing | 100 | Business combination involving entities under common control |
| Hisense (Zhejiang) Airconditioning Co., Ltd. |
Zhejiang Airconditioning |
RMB110.00 million | Huzhou | Huzhou | Manufacturing | 100 Business combination involving entities under common control |
|
| Qingdao Hisense Mould Co., Ltd. | Hisense Mould | RMB27.6420 million | Qingdao | Qingdao | Manufacturing | 78.7 | Business combination involving entities under common |
control
From 1 January 2021 to 30 June 2021
VIII. INTERESTS IN OTHER ENTITIES — Continued
1. Interests in subsidiaries — Continued
(1) Major composition of enterprise group — Continued
| Name of subsidiary | Abbreviation of subsidiary |
Registered capital |
Principal place of business |
Place of registration |
Business nature |
Shareholding percentage (%) Direct |
Method for Indirect acquisition |
|---|---|---|---|---|---|---|---|
| Hisense (Zhejiang) Washing Machine Co., Ltd. |
Zhejiang Washing Machine |
RMB450.00 million | Huzhou | Huzhou | Manufacturing | 100 Business combination involving entities not under common control |
|
| Qingdao Hisense Commercial Cold Chain Co., Ltd. |
Commercial Cold Chain |
RMB50.00 million | Qingdao | Qingdao | Manufacturing | 70 Establishment or investment | |
| Hisense Changsha Electronic Commerce Co., Ltd. |
Changsha Electronic | RMB10.00 million | Changsha | Changsha | Trading | 100 Establishment or investment | |
| Hisense Mould(Deutschland) GmbH Qingdao Hisense Hitachi AirConditioning Systems Co., Ltd. |
German Hisense Mould Hisense Hitachi |
EUR2.00 million USD150.00 million |
Germany Qingdao |
Germany Qingdao |
Manufacturing Manufacturing |
49.2 | 100 Establishment or investment Business combination involving entities not under common control |
| Qingdao Hisense Air-conditioner Marketing Co., Ltd. |
Hitachi Marketing | RMB228.57 million | Qingdao | Qingdao | Trading | 70 Business combination involving entities not under common control |
|
| Qingdao Johnson Controls AirConditioning Co., Ltd. |
Johnson Controls | RMB400.00 million | Qingdao | Qingdao | Trading | 100 Business combination involving entities not under common control |
|
| Qingdao Hisense Hvac Equipment Co., Ltd. |
Hisense Hvac | RMB600.00 million | Qingdao | Qingdao | Manufacturing | 100 Business combination involving entities not under common control |
|
| Hisense (Hong Kong) America Manufacturing Co., Limited. |
Hong Kong Home Appliance Manufactory |
HKD188.1265 million Hong Kong | Hong Kong | Manufacturing | 100 Business combination involving entities under common control |
||
| Hisense Monterrey Manufacturing, S.de R.L. de C.V. |
Hisense Monterrey Manufacturing |
MXN3,000 | Mexico | Mexico | Manufacturing | 100 Business combination involving entities not under common control |
|
| Hisense Monterrey Property Management, S.de R.L. de C.V. |
Monterrey Property | MXN197.7472 million Mexico | Mexico | Provision of services |
100 Business combination involving entities under common control |
||
| Qingdao Gorenje Electrical Co., Ltd. Hisense (Shandong) Kitchen and Bath Co., Ltd. |
Qingdao Gorenje K & B |
RMB21.00 million RMB15.00 million |
Qingdao Qingdao |
Qingdao Qingdao |
Trading Manufacturing |
70 | Establishment or investment 100 Establishment or investment |
| Hisense Japan Automotive Air Conditioning Systems Corporation(海 信日本汽車空調系統合同會社) |
SPV | JPY1 | Japan | Japan | Manufacturing | 100 Establishment or investment | |
| Sanden Holdings Corporation | SDHD | JPY11,037.6133 million |
Japan | Japan | Manufacturing | 74.88 | Business combination involving entities not under common control |
| Sanden Automotive Climate Systems Corp |
SDAS | JPY1,985.00 million | Japan | Japan | Manufacturing | 100 Business combination involving entities not under common control |
|
| Sanden Automotive Components Corporation |
SDAC | JPY2,282.73 million | Japan | Japan | Manufacturing | 100 Business combination involving entities not under common control |
|
| SANDEN INTERNATIONAL (EUROPE) GmbH | SIE | EUR0.025 million | Germany | Germany | Manufacturing | 100 Business combination involving entities not under common |
control
From 1 January 2021 to 30 June 2021
VIII. INTERESTS IN OTHER ENTITIES — Continued
1. Interests in subsidiaries — Continued
(1) Major composition of enterprise group — Continued
| Name of subsidiary | Abbreviation of subsidiary |
Registered capital |
Principal place of business |
Place of registration |
Business nature |
Shareholding percentage (%) Direct |
Method for Indirect acquisition |
|---|---|---|---|---|---|---|---|
| SANDEN MANUFACTURING EUROPE S.A.S. | SME | EUR21.00 million | France | France | Manufacturing | 100 Business combination involving entities not under common control |
|
| SANDEN MANUFACTURING POLAND SP.ZO.O. |
SMP | EUR36.3602 million | Poland | Poland | Manufacturing | 100 Business combination involving entities not under common control |
|
| SANDEN INTERNATIONAL (U.S.A.), INC. | SIA | USD18.00 million | USA | USA | Manufacturing | 100 Business combination involving entities not under common control |
|
| SANDEN VIKAS (INDIA) PRIVATE LIMITED. | SVL | INR296.25 million | India | India | Manufacturing | 50 Business combination involving entities not under common control |
|
| SANDEN THAILAND CO., LTD. | STC | THB100.00 million | Thailand | Thailand | Manufacturing | 95 Business combination involving entities not under common control |
|
| Tianjin Sanden Auto Air-Conditioning CO., LTD. |
TSA | RMB143.6290 million PRC | PRC | Manufacturing | 51 Business combination involving entities not under common control |
||
| Sanden (Suzhou) Precision Parts Co., Ltd. | SSP | RMB74.9420 million | PRC | PRC | Manufacturing | 100 Business combination involving entities not under common control |
|
| Sanden Chongqing Automotive Air Conditioning Co., Ltd. |
CSA | RMB65.1238 million | PRC | PRC | Manufacturing | 100 Business combination involving entities not under common control |
|
| Sanden Manufacturing Mexico S.A. de CV |
SMM | USD66.7854 million | Mexico | Mexico | Manufacturing | 100 Business combination involving entities not under common control |
Notes:
① The Company holds 60% equity interest in Guangdong Air-conditioner. However, as the Company has undertaken to provide it with financial assistance, bear 100% of its losses and enjoy 100% of its voting rights, it has been accounted for as long-term equity investment at a 100% shareholding percentage;
② All subsidiaries incorporated in the PRC are companies with limited liability, except for Hisense K&B, Refrigerator Marketing Company, Air-conditioner Marketing Company, Commercial Cold Chain, Hitachi Marketing and Qingdao Gorenje, which are joint-stock companies with limited liability.
③ The Company holds 49.20% equity interests in Hisense Hitachi, and according to the articles of association of Hisense Hitachi, the Company holds five-ninth voting rights of the board of directors, the highest authority of Hisense Hitachi.
From 1 January 2021 to 30 June 2021
VIII. INTERESTS IN OTHER ENTITIES — Continued
1. Interests in subsidiaries — Continued
(2) Principal non-wholly-owned subsidiary
| Name of subsidiary | Percentage of minority interest |
Profit or loss attributable to minority interest for the period |
Dividends declared to minority interest for the period |
Closing balances attributable to minority interest |
|---|---|---|---|---|
| Hisense Hitachi | 50.80% | 628,323,444.35 | 984,207,328.00 | 3,178,139,202.58 |
(3) Major financial information of principal non-wholly-owned subsidiary (Unit: Ten thousand)
| Closing balances | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Name of subsidiary | Current assets |
Non-current assets |
Total assets | Current liabilities |
Non-current liabilities |
Total liabilities |
||||
| Hisense Hitachi | 1,064,010.16 | 647,053.83 | 1,711,063.99 | 1,010,950.39 | 31,007.90 | 1,041,958.29 | ||||
(continued)
| Opening balances | ||||||||
|---|---|---|---|---|---|---|---|---|
| Name of subsidiary | Current assets |
Non-current assets |
Total assets | Current liabilities |
Non-current liabilities |
Total liabilities |
||
| Hisense Hitachi | 929,208.23 | 659,295.27 | 1,588,503.50 | 806,301.03 | 25,292.52 | 831,593.55 |
Continued table:
| Amount for the period | Amount for the previous period | |||||||
|---|---|---|---|---|---|---|---|---|
| Cash | Cash | |||||||
| Total | flows from | Total | flows from | |||||
| Name of | Operating | comprehensive | operating | Operating | comprehensive | operating | ||
| subsidiary | revenue | Net profit | income | activities | revenue | Net profit | income | activities |
| Hisense Hitachi | 878,738.84 | 123,685.72 | 123,685.72 | 198,649.37 | 559,073.78 | 74,957.78 | 74,957.78 | 100,237.59 |
From 1 January 2021 to 30 June 2021
VIII. INTERESTS IN OTHER ENTITIES — Continued
2. Interests in joint ventures or associates
(1) Major joint ventures or associates
| Name of joint venture or associate |
Principal place of business |
Place of registration |
Business nature | Shareholding percentage (%) |
Accounting method for investment in joint venture or associate |
||
|---|---|---|---|---|---|---|---|
| Direct | Indirect | ||||||
| Hisense Financial Holdings | Qingdao | Qingdao | Financial services | 21.44 | Equity method | ||
| Hisense Marketing Management Qingdao | Qingdao | Trading | 50.00 | Equity method | |||
| Hisense International | Overseas | Qingdao | Trading | 12.67 | Equity method | ||
| Sanden Huayu Automotive Air-Conditioning Co., Ltd. |
PRC | PRC | Manufacturing | 43.00 | Equity method | ||
| Shenyang Sanden Automotive Air-Conditioning Co. Ltd. |
PRC | PRC | Manufacturing | 47.50 | Equity method | ||
| SANPAK ENGINEERING INDUSTRIES PVT.LTD. |
Pakistan | Pakistan | Manufacturing | 36.84 | Equity method |
Note: The board of directors of Hisense International comprises a total of 9 directors, 2 of whom are appointed and designated by the Company, therefore the Company has significant influence on it.
(2) Aggregated financial information of insignificant joint ventures and associates (Unit: Ten thousand)
| Closing balances/ Amount for |
Opening balances/ Amount for |
|
|---|---|---|
| Item | the period | the previous period |
| Joint ventures | – | – |
| Total carrying amounts of investments | 5,220.67 | 4,762.46 |
| Aggregated amounts of the following items in proportion to the | ||
| shareholdings | – | – |
| – Net profit | 458.21 | 140.99 |
| – Other comprehensive income | ||
| – Total comprehensive income | 458.21 | 140.99 |
| Associates | – | – |
| Total carrying amounts of investments | 152,774.91 | 47,612.98 |
| Aggregated amounts of the following items in proportion to the | ||
| shareholdings | – | – |
| – Net profit | 5,342.25 | 855.73 |
| – Other comprehensive income | -216.15 | -30.06 |
| – Total comprehensive income | 5,126.10 | 825.67 |
From 1 January 2021 to 30 June 2021
IX. RISKS RELATING TO FINANCIAL INSTRUMENTS
The Group's major financial instruments include: bank deposits and cash, transactional financial assets, notes receivable, receivables, other receivables, notes payable, payables, other payables and bank borrowings. Details of these financial instruments are disclosed in the relevant notes.
Risks relating to the above-mentioned financial instruments include: credit risk, liquidity risk, interest rate risk and foreign currency risk.
1. Credit risk
Credit risk refers to the risk to which the Group is exposed in relation to financial losses due to the failure of clients or financial instrument counterparties to fulfill their contractual obligations. Such risk mainly arises from bank balances, trade and other receivables and derivative financial instruments.
The Group maintains substantially all of its bank deposits in domestic financial institutions with higher credit ratings. The Board of the Group believes that these assets are not exposed to significant credit risk that would cause losses.
The Group mitigates its exposure to risks in relation to trade and other receivables by dealing with diversified customers with solid financial position. Certain new customers are required by the Group to make cash payment in order to minimise credit risk. The Group has maintained strict control over its outstanding receivables and has established a credit control policy to minimise credit risk. In addition, all receivable balances are monitored on an ongoing basis and the overdue balances are followed up by senior management.
The credit risk in relation to derivative financial instruments is insignificant as the counterparties are banks with high credit ratings assigned by international credit rating agencies.
The maximum exposure to credit risk at the reporting date is the carrying amount of each class of financial assets shown on the consolidated financial statements.
2. Liquidity risk
In respect of liquidity risk management, the Group monitors and maintains its cash and cash equivalents at a level which is adequate, in the opinion of the management, to finance the Group's operations and mitigate the effects of short-term fluctuations in cash flows. The Group's treasury department is responsible for maintaining a balance between continuity and flexibility of funding through the use of bank credit in order to meet the Group's liquidity requirements.
In order to mitigate the liquidity risk, the directors have carried out a detailed review on the liquidity of the Group, including maturity profile of its accounts and other payables, and the availability of borrowings and loan financing provided by Hisense Finance, and it is concluded that the Group has adequate funding to fulfill its short-term obligations and capital expenditure requirements.
From 1 January 2021 to 30 June 2021
IX. RISKS RELATING TO FINANCIAL INSTRUMENTS — Continued
2. Liquidity risk — Continued
As at the balance sheet date, the undiscounted contractual cash flows of financial assets and financial liabilities of the Group based on maturity date are as follows:
30 June 2021
| Item | Within 1 year | 1 to 2 years | 2 to 5 years | Over 5 years | Total |
|---|---|---|---|---|---|
| Financial assets | |||||
| Cash at bank and on hand | 9,808,602,981.34 | 9,808,602,981.34 | |||
| Transactional financial assets | 3,470,435,337.11 | 3,470,435,337.11 | |||
| Notes receivable | 622,760,753.02 | 622,760,753.02 | |||
| Accounts receivable | 10,173,197,954.89 | 10,173,197,954.89 | |||
| Accounts receivable financing | 5,550,302,213.39 | 5,550,302,213.39 | |||
| Other receivables | 695,460,814.98 | 695,460,814.98 | |||
| Non-current assets due within one | |||||
| year | 1,008,310,000.00 | 1,008,310,000.00 | |||
| Other current assets | 2,013,958,689.81 | 2,013,958,689.81 | |||
| Other non-current assets | 4,165,316,999.97 | 4,165,316,999.97 | |||
| Total | 33,343,028,744.54 | 4,165,316,999.97 | 37,508,345,744.51 | ||
| Financial liabilities | |||||
| Short-term borrowings | 2,475,084,884.96 | 2,475,084,884.96 | |||
| Transactional financial liabilities | 201,311.05 | 201,311.05 | |||
| Notes payable | 12,328,193,902.15 | 12,328,193,902.15 | |||
| Accounts payable | 10,395,702,117.93 | 10,395,702,117.93 | |||
| Other payables | 4,062,240,807.62 | 4,062,240,807.62 | |||
| Other non-current liabilities due | |||||
| within one year | 33,198,294.13 | 33,198,294.13 | |||
| Other current liabilities | 6,835,650,597.52 | 6,835,650,597.52 | |||
| Long-term borrowings | 35,496,171.30 | 45,317,456.43 | 80,813,627.73 | ||
| Lease liabilities | 172,655,892.19 | 423,041,170.24 | 15,823,282.83 | 781,092.74 | 612,301,438.00 |
| Other non-current liabilities | 181,466,677.43 | 181,466,677.43 | |||
| Total | 36,302,927,807.55 | 640,004,018.97 | 61,140,739.26 | 781,092.74 | 37,004,853,658.52 |
From 1 January 2021 to 30 June 2021
IX. RISKS RELATING TO FINANCIAL INSTRUMENTS — Continued
2. Liquidity risk — Continued
31 December 2020
| Item | Within 1 year | 1 to 2 years | 2 to 5 years | Over 5 years | Total |
|---|---|---|---|---|---|
| Financial assets | |||||
| Cash at bank and on hand | 7,110,772,454.16 | 7,110,772,454.16 | |||
| Transactional financial assets | 2,620,898,474.73 | 2,620,898,474.73 | |||
| Notes receivable | 551,833,415.14 | 551,833,415.14 | |||
| Accounts receivable | 6,804,783,003.27 | 6,804,783,003.27 | |||
| Accounts receivable financing | 4,241,240,626.01 | 4,241,240,626.01 | |||
| Other receivables | 511,666,394.23 | 511,666,394.23 | |||
| Other current assets | 3,714,208,987.32 | 3,714,208,987.32 | |||
| Other non-current assets | 4,033,348,000.00 | 4,033,348,000.00 | |||
| Total | 25,555,403,354.86 | 4,033,348,000.00 | 29,588,751,354.86 | ||
| Financial liabilities | |||||
| Short-term borrowings | 22,026,317.50 | 22,026,317.50 | |||
| Transactional financial liabilities | 201,236.00 | 201,236.00 | |||
| Notes payable | 10,775,376,397.87 | 10,775,376,397.87 | |||
| Accounts payable | 7,291,829,266.10 | 7,291,829,266.10 | |||
| Other payables | 2,011,559,493.31 | 2,011,559,493.31 | |||
| Other current liabilities | 4,339,380,802.73 | 4,339,380,802.73 | |||
| Lease liabilities | 31,621,786.60 | 15,479,701.84 | 13,376,599.23 | 365,037.26 | 60,843,124.93 |
| Total | 24,471,995,300.11 | 15,479,701.84 | 13,376,599.23 | 365,037.26 | 24,501,216,638.44 |
The maturity of bank and other borrowings are analysed as follows:
Among the bank borrowings of the Group as at 30 June 2021, the balances of borrowings due within one year amounted to RMB2,475,084,884.96, balances of borrowings due within one to two years amounted to RMB35,496,171.30, and balances of borrowings due within two to five years amounted to RMB45,317,456.43 (the bank borrowings as at 31 December 2020 are all due within one year after the balance sheet date).
From 1 January 2021 to 30 June 2021
IX. RISKS RELATING TO FINANCIAL INSTRUMENTS — Continued
3. Interest rate risk
The Group is exposed to interest rate risk arisen from the changes in interest rates of interest-bearing financial assets and liabilities. Interest-bearing financial assets are mainly bank deposits, of which the variable interest rates are mostly short-term in nature whereas interest-bearing financial liabilities are primarily short-term bank borrowings. As at 30 June 2021, the Group's bank borrowings are at fixed rates. As such, any change in interest rates is not considered to have significant impact on the Group's performance.
4. Currency risk
Currency risk refers to the risk of losses arisen from the adverse change in exchange rates with respect to investments and transactions denominated in foreign currencies. The Group's monetary assets and transactions are mainly denominated in RMB, HKD, USD, JPY and EUR. The exchange rates between RMB, HKD, USD, JPY and EUR are not pegged, and there is fluctuation in exchange rates between RMB, USD, JPY and EUR.
As at the end of Reporting Period, the carrying amounts of the Group's monetary assets and monetary liabilities denominated in foreign currencies are as follows:
| Currency | Closing balances | Opening balances | |||
|---|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | ||
| USD | 414,049,567.56 | 673,025,346.90 | 534,995,850.29 | 34,543,163.55 | |
| EUR | 69,468,317.30 | 17,353,909.86 | 63,425,980.97 | 4,263,713.72 |
The following table indicates the approximate effect of reasonably possible changes in exchange rates, to which the Group has significant exposure at the end of Reporting Period, on the net profit:
Sensitivity analysis of changes in exchange rates:
| Item | Current period Increase/Decrease in profit after taxation |
Previous period Increase/Decrease in profit after taxation |
|---|---|---|
| USD to RMB | ||
| Appreciates by 5% | -9,711,591.73 | 15,046,092.21 |
| Depreciates by 5% | 9,711,591.73 | -15,046,092.21 |
| EUR to RMB | ||
| Appreciates by 5% | 1,954,290.28 | 3,757,056.18 |
| Depreciates by 5% | -1,954,290.28 | -3,757,056.18 |
Sensitivity analysis of changes in forward exchange rates:
| Current period Increase/Decrease in profit after taxation |
Previous period Increase/Decrease in profit before taxation |
|---|---|
| -2,010,000.00 | -487,500.00 |
| 487,500.00 | |
| -225,000.00 | |
| 243,750.00 | 225,000.00 |
| 2,010,000.00 -243,750.00 |
From 1 January 2021 to 30 June 2021
X. DISCLOSURE OF FAIR VALUE
1. Fair value of assets and liabilities measured at fair value at the end of the period
| Fair value at the end of the period | ||||||
|---|---|---|---|---|---|---|
| Item | Level 1 fair value measurement |
Level 2 fair value measurement |
Level 3 fair value measurement |
Total | ||
| I. | Fair value measurement on a recurring | |||||
| basis | – | – | – | – | ||
| (i) Transactional financial assets 1. Financial assets at fair value |
19,818,660.37 | 3,450,616,676.74 | 3,470,435,337.11 | |||
| through profit or loss | 19,818,660.37 | 3,450,616,676.74 | 3,470,435,337.11 | |||
| (1) Wealth management products | 3,450,616,676.74 | 3,450,616,676.74 | ||||
| (2) Derivative financial assets | 19,818,660.37 | 19,818,660.37 | ||||
| (ii) Other debt investments | 5,550,302,213.39 | 5,550,302,213.39 | ||||
| 1. Notes receivable |
5,550,302,213.39 | 5,550,302,213.39 | ||||
| Total assets measured at fair value | ||||||
| on a recurring basis | 19,818,660.37 | 9,000,918,890.13 | 9,020,737,550.50 | |||
| (III) Transactional financial liabilities | 201,311.05 | 201,311.05 | ||||
| 1. Financial liabilities at fair value |
||||||
| through profit or loss | 201,311.05 | 201,311.05 | ||||
| (1) Derivative financial liabilities | 201,311.05 | 201,311.05 | ||||
| Total liabilities measured at fair value | ||||||
| on a recurring basis | 201,311.05 | 201,311.05 |
2. Valuation techniques and qualitative and quantitative information of significant parameters used for items at Level 2 fair value measurement on a recurring and a non-recurring basis
The Group's items at Level 2 fair value measurement are forward foreign exchange settlement and sales contracts. As at the balance sheet date, the Group had obtained forward exchange rate quotations from contracted banks, which were determined based on the remaining term to maturity. The fair value of such forward foreign exchange settlement and sales contracts were determined by multiplying the difference between the quotations and agreed exchange rates for such forward foreign exchange settlement and sales contracts by the amount for forward foreign exchange settlement and sales.
3. Valuation techniques and qualitative and quantitative information of significant parameters used for items at Level 3 fair value measurement on a recurring and a non-recurring basis
The Group's items at Level 3 fair value measurement are wealth management products of banks and receivables financing. The forecast future cash flows of wealth management products of banks are based on expected rate of return and the unobservable input is the expected rate of return. The receivables financing are notes receivable held by the Group, which have relatively short remaining maturity and the carrying amount of which approximate to their fair value, and adopt carrying amount as their fair value.
A gain or loss from change in fair value of RMB15,616,676.74 was recognised in respect of the wealth management products of banks during the period. Changes in the unobservable input (expected rate of return) do not result in significant changes in fair value. At the end of the period, the Group determined the fair value to be the forecast future cash flows based on the expected rate of return, and the changes in valuation techniques had a relatively insignificant impact on the financial statements.
From 1 January 2021 to 30 June 2021
XI. RELATED PARTY AND RELATED TRANSACTIONS
1. Controlling shareholder and the ultimate holding company
(1) Controlling shareholder and the ultimate holding company (Amount unit: Ten thousand)
| Name of controlling shareholder and the ultimate holding company |
Place of registration |
Business nature | Registered capital |
Percentage of shareholding in the Company (%) |
Percentage of voting rights in the Company (%) |
|---|---|---|---|---|---|
| Qingdao Hisense Air-conditioning |
Qingdao | Manufacture of air-conditioners and moulds and provision of aftersale services |
67,479 | 37.92 | 37.92 |
Note: The ultimate holding company of the Company is Hisense Group Holdings Co., Ltd.(海信集團控股股份有限公司).
(2) Controlling shareholder's registered capital and its changes (Amount unit: Ten thousand)
| Controlling shareholder | Opening | Increase | Decrease | Closing |
|---|---|---|---|---|
| balances | during the period | during the period | balances | |
| Qingdao Hisense Air-conditioning |
67,479 | 67,479 |
(3) Shares and interest held by the controlling shareholder and their changes
| Number of shares held | Percentage of shareholding (%) | ||||
|---|---|---|---|---|---|
| Controlling shareholder | Closing balances | Opening balances |
Percentage at the end of the period |
Percentage at the beginning of the period |
|
| Qingdao Hisense Air-conditioning |
516,758,670 | 516,758,670 | 37.92 | 37.92 |
2. Subsidiaries
For details of subsidiaries, please refer to relevant information as set out in note "VIII.1. (1) Major composition of enterprise group".
3. Joint ventures and associates
For details of the Company's joint ventures or associates, please refer to relevant information as set out in note "VIII.2. (1) Major joint ventures or associates".
From 1 January 2021 to 30 June 2021
XI. RELATED PARTY AND RELATED TRANSACTIONS — Continued
4. Related companies of Greencool
Name of related party of Greencool Relationship with the Company
Guangdong Greencool Former controlling shareholder of the Company Jiangxi Greencool Electrical Appliance Co., Ltd. (hereinafter referred to as "Jiangxi Greencool")
5. Other related parties of the Company
Hisense Finance Co., Ltd. ("Hisense Finance") Subsidiary of the indirect holding company Hisense Visual Technology Co., Ltd. ("Hisense Visual Technology") Subsidiary of the indirect holding company Hisense (Hong Kong) Company Limited ("Hisense Hong Kong") Subsidiary of the indirect holding company Johnson Controls-Hitachi Air Conditioning Holding (UK) Ltd. (hereinafter referred to as "Johnson Hitachi")
Related party of Guangdong Greencool
Name of other related parties Relationship with the Company
Controlling shareholder of the minority shareholder of Hisense Hitachi
6. The Greencool Companies had a series of transactions or unusual cash inflows and outflows through the following "Specific Third Party Companies"
Name of related party Relationship with the Company
Jinan San Ai Fu Specific Third Party Company Jiangxi Keda Specific Third Party Company Zhuhai Longjia Specific Third Party Company Zhuhai Defa Specific Third Party Company Wuhan Changrong Specific Third Party Company Deheng Solicitors Specific Third Party Company Shangqiu Bingxiong Specific Third Party Company
From 1 January 2021 to 30 June 2021
XI. RELATED PARTY AND RELATED TRANSACTIONS — Continued
7. Related party transactions
(1) Purchase of goods/receipt of services
| Amount for the period | Amount for previous period | |||||
|---|---|---|---|---|---|---|
| Particulars of related party |
Pricing and decision-making procedures of related party |
Percentage of the amount for similar transactions |
Percentage of the amount for similar transactions |
|||
| Related party | transactions | transactions | Amount | (%) | Amount | (%) |
| Hisense Visual Technology and its subsidiaries | Finished goods | Agreed price | 163,852.74 | 6,106.19 | ||
| Hisense Group Company and its subsidiaries | Finished goods | Agreed price | 73,200,486.17 | 0.29 | 21,543,034.51 | 0.13 |
| Johnson Hitachi and its subsidiaries | Finished goods | Agreed price | 611,326.58 | 14,623,026.44 | 0.09 | |
| Subtotal of purchase of finished goods | 73,975,665.49 | 0.29 | 36,172,167.14 | 0.22 | ||
| Hisense Visual Technology and its subsidiaries | Raw materials | Agreed price | 20,094,804.37 | 0.08 | 14,505,713.83 | 0.09 |
| Hisense Group Company and its subsidiaries | Raw materials | Agreed price | 222,087,685.72 | 0.86 | 157,602,518.89 | 0.97 |
| Johnson Hitachi and its subsidiaries | Raw materials | Agreed price | 348,866,968.34 | 1.36 | 179,809,050.16 | 1.11 |
| Subtotal of purchase of raw materials | 591,049,458.43 | 2.30 | 351,917,282.88 | 2.17 | ||
| Hisense Visual Technology and its subsidiaries | Receipt of services | Agreed price | 13,771,067.55 | 0.05 | 11,218,796.52 | 0.07 |
| Hisense Group Company and its subsidiaries | Receipt of services | Agreed price | 458,736,078.23 | 1.79 | 305,074,364.51 | 1.88 |
| Johnson Hitachi and its subsidiaries | Receipt of services | Agreed price | 12,777,299.16 | 0.05 | 11,016,585.67 | 0.07 |
| Subtotal of receipt of services | 485,284,444.94 | 1.89 | 327,309,746.70 | 2.02 | ||
| Hisense Hong Kong | Financing purchase | Agreed price | 369,195,893.22 | 1.44 | 161,509,182.77 | 0.99 |
| Subtotal of financing purchase | 369,195,893.22 | 1.44 | 161,509,182.77 | 0.99 |
Note: The lease payment amounted to RMB17,271,900 recognized by the Company as a lessee was included in the "receipt of services" under related party transactions in the Reporting Period.
From 1 January 2021 to 30 June 2021
XI. RELATED PARTY AND RELATED TRANSACTIONS — Continued
- Related party transactions — Continued
(1) Purchase of goods/receipt of services — Continued
- ① The Company, Hisense Company Limited, Qingdao Hisense Electric Holdings Company Limited (renamed Hisense Group Holdings Co., Ltd., hereinafter referred to as "Hisense Group Company"), Hisense International, Hisense Marketing Management and Hisense Visual Technology entered into a Business Cooperation Framework Agreement on 30 October 2020. During the effective period of the agreement, the transactions of Hisense Group Company, Hisense Company Limited, Hisense Visual Technology, Hisense Marketing Management and Hisense International with the Company as the purchaser and recipient of services were subject to aggregated transaction caps (exclusive of value-added tax) of RMB1,561,900,000, RMB56,600,000, RMB109,480,000, RMB288,190,000 and RMB392,710,000, respectively.
- ② The Company and Johnson Hitachi entered into a Business Framework Agreement on 22 January 2021. During the effective period of the agreement, the transaction with the Company as the purchaser and recipient of services was subject to an aggregate cap (exclusive of value-added tax) of RMB925,850,000.
- ③ The Company and Hisense Hong Kong entered into a Financing Purchase Framework Agreement on 5 November 2019. During the effective period of the agreement, the transaction in which the Company engaged Hisense Hong Kong to perform financing purchase as its agent was subject to an aggregate cap of US\$100,000,000.
The above agreement was considered and approved at the board of directors and/or annual general meeting of the Company.
④ The above transactions with Hisense Group Company and its subsidiaries, Hisense Visual Technology and its subsidiaries, Hisense Hong Kong, Johnson Hitachi and its subsidiaries constituted continuing connected transactions under Chapter 14A of the Hong Kong Listing Rules, and the Company confirmed such connected transactions have complied with the disclosure and Shareholders' approval requirements under Chapter 14A of the Hong Kong Listing Rules (except for the financial assistance arrangements under the Purchase Financing Agency Framework Agreement entered into between the Company and Hisense Hong Kong, since it was for the benefit of the Company on normal commercial terms where no security over the assets of the Group was granted in respect of the financial assistance, such connected transaction with Hisense Hong Kong were exempt from the reporting, announcement and shareholders' approval requirements pursuant to Rule 14A.65(4) and Rule 14A.76(1)(b) of the Hong Kong Listing Rules; the Company and Johnson Hitachi entered into a Business Cooperation Agreement, and the Board has approved the transactions and the Directors (including the Independent Non-executive Directors) have also confirmed that the terms of the transactions were fair and reasonable, on normal commercial terms, in the ordinary and usual course of business of the Group and in the interests of the Group and the Shareholders as a whole. Therefore, the connected transactions with Johnson Hitachi were exempt from the circular, independent financial advice and Shareholders' approval requirements according to of Rule 14A.101 of the Hong Kong Listing Rules).
Other than the above transactions, the transactions with related parties conducted in 2021 as disclosed in note XI of the financial statements in the 2021 interim report do not constitute connected transactions under Chapter 14A of the Hong Kong Listing Rules.
From 1 January 2021 to 30 June 2021
XI. RELATED PARTY AND RELATED TRANSACTIONS — Continued
7. Related party transactions — Continued
(2) Sale of goods/rendering of service
| Amount for the period | Amount for previous period | |||||
|---|---|---|---|---|---|---|
| Particulars of related party |
Pricing and decision-making procedures of related party |
Percentage of the amount for similar transactions |
Percentage of the amount for similar transactions |
|||
| Related party | transactions | transactions | Amount | (%) | Amount | (%) |
| Hisense Visual Technology and its subsidiaries | Finished goods | Agreed price | 604,888.58 | 858,225.03 | ||
| Hisense Group Company and its subsidiaries | Finished goods | Agreed price | 9,313,202,243.05 | 28.73 | 6,147,000,042.06 | 29.15 |
| Johnson Hitachi and its subsidiaries | Finished goods | Agreed price | 115,181,397.06 | 0.36 | 124,182,596.36 | 0.59 |
| Subtotal of sale of finished goods | 9,428,988,528.69 | 29.09 | 6,272,040,863.45 | 29.74 | ||
| Hisense Visual Technology and its subsidiaries | Raw materials | Agreed price | 2,207.76 | 693,079.27 | ||
| Hisense Group Company and its subsidiaries | Raw materials | Agreed price | 164,348,745.12 | 0.51 | 81,926,781.58 | 0.39 |
| Johnson Hitachi and its subsidiaries | Raw materials | Agreed price | 2,522,466.78 | 0.01 | 5,780,033.47 | 0.03 |
| Subtotal of sale of raw materials | 166,873,419.66 | 0.52 | 88,399,894.32 | 0.42 | ||
| Hisense Visual Technology and its subsidiaries | Moulds | Market price | 28,615,292.02 | 0.09 | 29,793,592.89 | 0.14 |
| Hisense Group Company and its subsidiaries | Moulds | Market price | 8,861,897.15 | 0.03 | 17,922,179.36 | 0.08 |
| Subtotal of sale of moulds | 37,477,189.17 | 0.12 | 47,715,772.25 | 0.22 | ||
| Hisense Visual Technology and its subsidiaries | Provision of services | Agreed price | 2,477,124.59 | 0.01 | 3,675,437.34 | 0.02 |
| Hisense Group Company and its subsidiaries | Provision of services | Agreed price | 8,585,292.72 | 0.02 | 13,219,713.80 | 0.07 |
| Johnson Hitachi and its subsidiaries | Provision of services | Agreed price | 60,085.54 | |||
| Subtotal of rendering of services | 11,062,417.31 | 0.03 | 16,955,236.68 | 0.09 |
Note: The lease revenue amounted to RMB5,514,100 recognized by the Company as a lessor was included in the "provision of services" under related party transactions in the Reporting Period.
From 1 January 2021 to 30 June 2021
XI. RELATED PARTY AND RELATED TRANSACTIONS — Continued
- Related party transactions — Continued
(2) Sale of goods/rendering of service
- ① The Company, Hisense Company Limited, Qingdao Hisense Electric Holdings Company Limited (renamed Hisense Group Holdings Co., Ltd., hereinafter referred to as "Hisense Group Company"), Hisense International, Hisense Marketing Management and Hisense Visual Technology entered into a Business Cooperation Framework Agreement on 30 October 2020. During the effective period of the agreement, the transactions of Hisense Group Company, Hisense Visual Technology, Hisense Marketing Management and Hisense International with the Company as the supplier and services provider were subject to aggregated transaction caps (exclusive of value-added tax) of RMB697,210,000, RMB98,270,000, RMB657,910,000 and RMB18,735,220,000, respectively.
- ② The Company and Johnson Hitachi entered into a Business Framework Agreement on 22 January 2021. During the effective period of the agreement, the transaction with the Company as the supplier and services provider was subject to an aggregate cap (exclusive of value-added tax) of RMB436,750,000.
The above agreement was considered and approved at the board of directors and/or annual general meeting of the Company.
③ The above transactions with Hisense Group and its subsidiaries, Hisense Visual Technology and its subsidiaries, Johnson Hitachi and its subsidiaries constituted continuing connected transactions under Chapter 14A of the Hong Kong Listing Rules, and the Company confirmed such connected transactions have complied with the disclosure and Shareholders' approval requirements under Chapter 14A of the Hong Kong Listing Rules (except for the "Business Cooperation Agreement" entered into by the Company and Johnson Hitachi since it was approved by the board of directors, and the Directors (including the Independent Non-executive Directors) have also confirmed that the terms of the transactions were on normal commercial terms, in the ordinary and usual course of business of the Group, fair and reasonable, and in the interests of the Group and the Shareholders as a whole. Therefore, the connected transactions with Johnson Hitachi were exempt from the circular, independent financial advice and Shareholders' approval requirements according to of Rule 14A.101 of the Hong Kong Listing Rules).
Other than the above transactions, the transactions with related parties conducted in 2021 as disclosed in note XI of the financial statements in the 2021 interim report do not constitute connected transactions under Chapter 14A of the Hong Kong Listing Rules.
From 1 January 2021 to 30 June 2021
XI. RELATED PARTY AND RELATED TRANSACTIONS — Continued
7. Related party transactions — Continued
(3) Loans and borrowings of the related parties
| Name of other related parties |
Lending amount | Inception date | Expiry date | Notes |
|---|---|---|---|---|
| Borrowings | ||||
| Hisense Financial Holdings | 284,244,400.00 | 2021-04-30 | 2022-04-29 | Outstanding, an interest expense of RMB742,768.13 was recognized during the year |
| Hisense Financial Holdings | 361,765,600.00 | 2021-05-20 | 2022-05-20 | Outstanding, an interest expense of RMB628,965.55 was recognized during the year |
(4) Other connected transactions
As at 30 June 2021, the Group had the balance of deposit of RMB14,861,404,000 (listed in bank deposits, other current assets and other non-current assets according to holding intention and liquidity), and balance of notes receivables of RMB9,079,807,500 with Hisense Finance. The balance of loan was RMB500,000,000. The amount of loan interest for Hisense Finance of RMB8,351,500 was recognized. The amount of discounted interest, handling fee for opening accounts for electronic bank acceptance note, settlement service for receipt and payment of funds paid by the Company to Hisense Finance amounted to RMB450,300, RMB4,779,600 and RMB589,000. Interest income from bank deposits of RMB80,958,300 was recognized. The actual amount involved for the provision of settlement and sale of foreign exchange services provided by Hisense Finance to the Group was RMB215,570,200 and the amount for provision of discounted notes was RMB64,600,000.
Pursuant to the Trademark Licensing Agreement entered into between the Company and Hisense Group, the Group is entitled to use the trademark of "海信" and "Hisense" within the scope of permission and during the licensing period in the agreement at nil consideration.
From 1 January 2021 to 30 June 2021
XI. RELATED PARTY AND RELATED TRANSACTIONS — Continued
8. Receivables from and payables to related parties
(1) Receivables from related parties
| Closing balance | Opening balance | ||||
|---|---|---|---|---|---|
| Provision for | Provision for | ||||
| Item | Related party | Book value | bad debts | Book value | bad debts |
| Notes receivable | Hisense Visual Technology and its subsidiaries | 68,327,301.59 | 159,473,920.01 | ||
| Notes receivable | Hisense Group Company and its subsidiaries | 107,531,420.24 | 209,619,243.39 | ||
| Subtotal | 175,858,721.83 | 369,093,163.40 | |||
| Interest receivable | Hisense Finance | 200,217,654.16 | 147,961,817.69 | ||
| Subtotal | 200,217,654.16 | 147,961,817.69 | |||
| Accounts receivable | Hisense Visual Technology and its subsidiaries | 1,226,098.05 | 38,919,165.05 | ||
| Accounts receivable | Hisense Group Company and its subsidiaries | 4,642,188,621.35 | 3,578,584,281.44 | ||
| Accounts receivable | Johnson Hitachi and its subsidiaries | 49,495,327.97 | 30,953,176.32 | ||
| Subtotal | 4,692,910,047.37 | 3,648,456,622.81 | |||
| Other receivables | Hisense Visual Technology and its subsidiaries | 16,092,059.47 | 18,000.00 | 18,000.00 | |
| Other receivables | Hisense Group Company and its subsidiaries | 3,466,187.44 | 656,453.20 | 3,012,739.33 | 650,308.56 |
| Subtotal | 19,558,246.91 | 656,453.20 | 3,030,739.33 | 668,308.56 | |
| Prepayments | Hisense Group Company and its subsidiaries | 12,483,186.45 | 12,573,238.47 | ||
| Prepayments | Hisense Visual Technology and its subsidiaries | 460,931.96 | |||
| Subtotal | 12,944,118.41 | 12,573,238.47 |
From 1 January 2021 to 30 June 2021
XI. RELATED PARTY AND RELATED TRANSACTIONS — Continued
8. Receivables from and payables to related parties — Continued
(2) Payables to related parties
| Item | Related party | Closing balance Opening balance | |
|---|---|---|---|
| Notes payable | Hisense Group Company and its | ||
| subsidiaries | 37,634,155.55 | 11,799,016.98 | |
| Notes payable | Johnson Hitachi and its subsidiaries | 324,997,424.00 | 289,628,720.53 |
| Subtotal | 362,631,579.55 | 301,427,737.51 | |
| Accounts payable | Hisense Visual Technology and its | ||
| subsidiaries | 613,087.29 | ||
| Accounts payable | Hisense Group Company and its | ||
| subsidiaries | 255,553,832.61 | 258,947,755.98 | |
| Accounts payable | Johnson Hitachi and its subsidiaries | 99,362,569.75 | 96,062,483.78 |
| Subtotal | 354,916,402.36 | 355,623,327.05 | |
| Other payables | Hisense Visual Technology and its | ||
| subsidiaries | 110,945.53 | 9,482.98 | |
| Other payables | Hisense Group Company and its | ||
| subsidiaries | 862,984,114.31 | 147,576,572.26 | |
| Other payables | Johnson Hitachi and its subsidiaries | 200,000.00 | |
| Subtotal | 863,095,059.84 | 147,786,055.24 | |
| Contract liabilities | Hisense Group Company and its | ||
| subsidiaries | 9,945,327.86 | 418,047.70 | |
| Contract liabilities | Johnson Hitachi and its subsidiaries | 84,056.49 | |
| Subtotal | 9,945,327.86 | 502,104.19 |
From 1 January 2021 to 30 June 2021
XI. RELATED PARTY AND RELATED TRANSACTIONS — Continued
8. Receivables from and payables to related parties — Continued
(3) Transactions with "specific third party companies"
| Item | Related party | At the end of the year Book value |
At the beginning of the year Book value |
|---|---|---|---|
| Other receivables | Jinan San Ai Fu | 81,600,000.00 | 81,600,000.00 |
| Jiangxi Keda | 13,000,200.00 | 13,000,200.00 | |
| Zhuhai Longjia | 28,600,000.00 | 28,600,000.00 | |
| Zhuhai Defa | 21,400,000.00 | 21,400,000.00 | |
| Wuhan Changrong | 20,000,000.00 | 20,000,000.00 | |
| Deheng Solicitors | 2,000,000.00 | 2,000,000.00 | |
| Shangqiu Bingxiong | 58,030,000.00 | 58,030,000.00 | |
| Subtotal of other receivables | 224,630,200.00 | 224,630,200.00 | |
| Other payables | Zhuhai Longjia | 17,766,425.03 | 17,766,425.03 |
| Subtotal of other payables | 17,766,425.03 | 17,766,425.03 |
Note: A series of related party transactions and unusual cash flows occurred between Guangdong Greencool Enterprise Development Limited, the former largest shareholder of the Company, and its related parties (hereinafter referred to as the "Greencool Companies") and the Company during the period from October 2001 to July 2005. In addition, during the period, the Greencool Companies, through certain specified party companies such as Tianjin Lixin Commercial Trading Development Company Limited, involved in a series of unusual cash flows with the Company.
(4) Transactions with Greencool Companies
| Item | Related party | At the end of the year Book value |
At the beginning of the year Book value |
|---|---|---|---|
| Other payables | Jiangxi Greencool | 13,000,000.00 | 13,000,000.00 |
| Subtotal of other payables | 13,000,000.00 | 13,000,000.00 |
From 1 January 2021 to 30 June 2021
XII. CONTINGENCIES
1. Contingent liabilities arising from pending litigations and arbitration and their financial impacts
As at 30 June 2021, the Group was involved, as defendant, in litigations with amount of RMB18,072,625.68, and provision of RMB9,869,115.79 had been made.
XIII. COMMITMENTS
1. Capital commitments
| Unit: RMB'0000 | |||
|---|---|---|---|
| Item | Closing balance | Opening balance | |
| Commitments in respect of investment in subsidiaries and jointly controlled entity (commitment to purchase long-term assets): – Authorized but not contracted – Contracted but not paid Commitments in respect of acquisition of the property, plant and equipment of subsidiaries (commitment for external investment): – Contracted but not paid |
29,776.84 | 55,034.42 | |
| 2. | Operating lease commitment |
Please see note XV.3. lease for details.
XIV. SUBSEQUENT EVENTS
NIL.
From 1 January 2021 to 30 June 2021
XV. OTHER SIGNIFICANT EVENTS
1. Capital management
The primary objectives of the Company's capital management are to safeguard the Group's ability to continue as a going concern and to maintain healthy capital ratios in order to support its business and maximise shareholders' value.
The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Group may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No significant changes were made in the objectives, policies or processes for managing capital as at 30 June 2021 and during the year ended 31 December 2020.
The Company monitors capital using a gearing ratio, which is net debt divided by the total capital plus net debt. Net debt includes bank and other borrowings, accounts payable, notes payable, other payables and debentures payables, less cash and cash equivalents. The gearing ratios as at the end of the reporting periods were as follows:
| Beginning | ||
|---|---|---|
| Item | End of the period | of the period |
| Total debt | 40,875,674,359.87 | 27,405,116,775.00 |
| Including: Short-term borrowings | 2,475,084,884.96 | 22,026,317.50 |
| Accounts payable | 10,395,702,117.93 | 7,291,829,266.10 |
| Notes payable | 12,328,193,902.15 | 10,775,376,397.87 |
| Other payables | 4,062,240,807.62 | 2,011,559,493.31 |
| Long-term borrowings | 80,813,627.73 | |
| Less: Cash and cash equivalents | 3,802,768,453.39 | 1,617,202,572.26 |
| Net debt | 37,072,905,906.48 | 25,787,914,202.74 |
| Equity attributable to shareholders of parent | 9,932,920,623.83 | 9,779,115,580.43 |
| Capital and net debt | 47,005,826,530.31 | 35,567,029,783.17 |
| Gearing ratio | 78.87% | 72.51% |
2. Pension scheme
According to relevant laws and regulations of the PRC, the Group contributes mainly to a defined contribution pension scheme, which is administered by the provincial government, in respect of employees of the Group. According to such scheme, the Group shall make contributions to the pension fund at certain percentage of the total salaries and wages of its employees.
From 1 January 2021 to 30 June 2021
XV. OTHER SIGNIFICANT EVENTS
3. Leases
(1) Different categories of leased assets of the Group are as follows:
Unit: RMB'0000
| Categories of leased assets under operating leases | Closing carrying amount |
Opening carrying amount |
|---|---|---|
| Buildings and structures | 10,315.34 | 9,231.30 |
| Machinery and equipment, etc | 1,273.91 | 1,447.79 |
| Total | 11,589.25 | 10,679.09 |
(2) The Group as lessor under operating lease
The Group's investment properties are also leased to a number of tenants for different terms. The rental income for the half year of 2021 amounted to RMB15,778,000 (half year of 2020: RMB12,960,000). The minimum lease payments receivable under non-cancellable operating leases at the end of reporting period are as follows:
Unit: RMB'0000
| Item | Amount for the period |
Amount for previous period |
|---|---|---|
| Within one year | 1,416.71 | 1,387.68 |
| Over one year but within five years | 144.69 | 123.17 |
| Over five years | 4.80 | |
| Total | 1,561.40 | 1,515.65 |
The amount of undiscounted lease receipts to be received each year for five consecutive accounting years after the balance sheet date: RMB14,167,100 within 1 year, RMB1,246,400 in 1-2 years and RMB200,500 in 2-3 years.
From 1 January 2021 to 30 June 2021
XV. OTHER SIGNIFICANT EVENTS — Continued
- Leases — Continued
(3) The Group as lessee under operating lease
The Group leases certain leasehold building or structure and others under operating leases with lease terms ranging from one to five years. The operating lease payments for the year ended 30 June 2021 were as follows:
| Unit: RMB'0000 | |||
|---|---|---|---|
| Operating lease payments | Amount for the period |
Amount for previous period |
|
| Building or structure | 4,292.58 | 4,615.16 | |
| Others | 125.55 | 8.40 | |
| Total | 4,418.13 | 4,623.56 |
The Group adopts simplified treatment for short-term leases and leases of low-value assets with a lease period of not more than 12 months. Due to the small amount of related lease payments, the adoption of simplified treatment has relatively small impact on the financial statements.
(4) The total future minimum lease payments under non-cancellable operating leases at the end of Reporting Period due as follows:
| Unit: RMB'0000 | ||
|---|---|---|
| Item | Amount for the period |
Amount for previous period |
| Within one year | 4,099.79 | 4,683.01 |
| Over one year but within five years | 3,497.40 | 3,037.25 |
| Over five years | 78.11 | 43.43 |
| Total | 7,675.30 | 7,763.69 |
From 1 January 2021 to 30 June 2021
XVI. NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT
1. Accounts receivable
(1) Accounts receivable as shown by provision for bad debts
| Closing balance | ||||||
|---|---|---|---|---|---|---|
| Book value | Provision for bad debts | |||||
| Category | Amount | (%) | Amount | (%) | Book value | |
| Separate provision for bad debt receivables and Accounts receivable |
||||||
| Provision for bad debts for Accounts | ||||||
| receivable on a group basis | 689,996,983.65 | 100.00 | 107,107,549.79 | 15.52 | 582,889,433.86 | |
| Including: | ||||||
| Aging analysis method | 687,978,414.89 | 99.71 | 107,107,549.79 | 15.57 | 580,870,865.10 | |
| Receivables from related parties | 2,018,568.76 | 0.29 | 2,018,568.76 | |||
| Total | 689,996,983.65 | 100.00 | 107,107,549.79 | 15.52 | 582,889,433.86 |
(Continued)
| Opening balance | ||||||
|---|---|---|---|---|---|---|
| Category | Book value | Provision for bad debts | ||||
| Amount | (%) | Amount | (%) | Book value | ||
| Separate provision for bad debt receivables and Accounts receivable |
||||||
| Provision for bad debts for Accounts | ||||||
| receivable on a group basis | 109,451,046.62 | 100.00 | 107,107,549.79 | 97.86 | 2,343,496.83 | |
| Including: | ||||||
| Aging analysis method | 107,107,549.79 | 97.86 | 107,107,549.79 | 100.00 | ||
| Receivables from related parties | 2,343,496.83 | 2.14 | 2,343,496.83 | |||
| Total | 109,451,046.62 | 100.00 | 107,107,549.79 | 97.86 | 2,343,496.83 |
From 1 January 2021 to 30 June 2021
XVI. NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
1. Accounts receivable — Continued
(1) Accounts receivable as shown by provision for bad debts — Continued
1) Among the group, provision for bad debts for Accounts receivable by aging analysis method:
| Closing balance | |||
|---|---|---|---|
| Provision for bad | |||
| Ageing | Book value | debts | |
| Within three months Over three months but within six months |
580,870,865.10 | ||
| Over six months but within one year | |||
| Over one year | 107,107,549.79 | 107,107,549.79 | 100.00 |
| Total | 687,978,414.89 | 107,107,549.79 | 15.57 |
Note: This group is based on the aging of Accounts receivable as credit risk characteristic and made provision for bad debts based on the expected credit loss of each aging section.
2) Among the group, provision for bad debts for Accounts receivable by receivables from related parties:
| Closing balance | ||||||
|---|---|---|---|---|---|---|
| Provision for bad | ||||||
| Ageing | Book value | debts | (%) | |||
| Over one year | 2,018,568.76 | |||||
| Total | 2,018,568.76 |
From 1 January 2021 to 30 June 2021
XVI. NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
1. Accounts receivable — Continued
(2) Accounts receivable shown by ageing analysis
Ageing analysis of accounts receivable based on invoice day is as follows:
| Ageing | Closing balance | Opening balance |
|---|---|---|
| Within three months Over three months but within six months |
582,889,433.86 | 2,343,496.83 |
| Over six months but within one year | ||
| Over one year | 107,107,549.79 | 107,107,549.79 |
Total 689,996,983.65 109,451,046.62
(3) Provision for bad debts for Accounts receivable for the period
| Category | Opening balance |
Provision | Recoveries or reversals |
Write-off | Closing balance |
|---|---|---|---|---|---|
| Aging analysis method Other amount |
107,107,549.79 | 107,107,549.79 | |||
| Total | 107,107,549.79 | 107,107,549.79 |
(4) Top five accounts receivable by debtor as at the end of the period
The total top five accounts receivable by debtor as at the end of the period amounted to RMB611,617,094.07, accounting for 88.64% of the closing balance of account receivable. A provision for bad debts of RMB30,824,935.88 in total was made as at the end of the period.
From 1 January 2021 to 30 June 2021
XVI. NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
2. Other receivables
| Item | Closing balance | Opening balance |
|---|---|---|
| Other receivables | 1,280,000,076.29 | 1,279,228,418.26 |
| Total | 1,280,000,076.29 | 1,279,228,418.26 |
(1) Classification of other receivables by nature of the amount
| Nature of the amount | Book value as at the end of the period |
Book value as at the beginning of the period |
|---|---|---|
| Security deposit | 100,000.00 | |
| Other current account | 1,300,228,128.70 | 1,299,722,296.93 |
| Total | 1,300,328,128.70 | 1,299,722,296.93 |
(2) Provision for bad debts of other receivables
| First stage | Secord stage Expected credit |
Third stage Expected credit |
Total | |
|---|---|---|---|---|
| Provision for bad debts | Expected credit loss in the next 12 months |
loss in the lifetime (without credit impairment) |
loss in the lifetime (with credit impairment) |
|
| Opening balance | 192,402.82 | 3,427,159.17 | 16,874,316.68 | 20,493,878.67 |
| During the period, the opening | ||||
| balance of other receivables -- transferred to second stage -- transferred to third stage -- reversed to second stage -- reversed to first stage |
– | – | – | – |
| Provision for the period | ||||
| Reversal for the period Written-off for the period Charge off for the period Other changes |
165,826.26 | 165,826.26 | ||
| Closing balance | 26,576.56 | 3,427,159.17 | 16,874,316.68 | 20,328,052.41 |
Note: Except for separate assessment, the Company assessed whether the credit risk of financial instruments since its initial recognition was significantly increased based on the aging, and estimated the expected credit loss of other receivables with ageing of over one year in the lifetime.
From 1 January 2021 to 30 June 2021
XVI. NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
2. Other receivables — Continued
(3) Other receivables presented by ageing as follows
| Closing balance |
|---|
| 1,280,000,076.29 |
| 20,328,052.41 |
| 1,300,328,128.70 |
(4) Provision for bad debts of other receivables
| Changes during the period | Closing balance |
||||
|---|---|---|---|---|---|
| Category | Opening balance |
Recoveries or Provision reversals Write-off |
|||
| Aging analysis method | 20,493,878.67 | 165,826.26 | 20,328,052.41 | ||
| Total | 20,493,878.67 | 165,826.26 | 20,328,052.41 |
(5) Top five other receivables by debtor as at the end of the period
| No. | Nature of the amount |
Closing balance | Ageing | Percentage of total other receivables (%) |
Provision for bad debts Closing balance |
|---|---|---|---|---|---|
| Top 1 | Inter-group current account payments |
372,699,354.39 | Within three months |
28.66 | |
| Top 2 | Inter-group current account payments |
197,858,752.75 | Within three months |
15.22 | |
| Top 3 | Inter-group current account payments |
145,363,275.53 | Within three months |
11.18 | |
| Top 4 | Inter-group current account payments |
138,777,495.52 | Within three months |
10.67 | |
| Top 5 | Inter-group current account payments |
118,836,177.50 | Within three months |
9.14 | |
| Total | – | 973,535,055.69 | – | 74.87 |
From 1 January 2021 to 30 June 2021
XVI. NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
3. Long-term equity investments
(1) Breakdown of long-term equity investments
| Closing balance | Opening balance | ||||||
|---|---|---|---|---|---|---|---|
| Item | Book value | Impairment provision |
Carrying amount Book value |
Impairment provision |
Carrying amount |
||
| Investments in subsidiaries Investments in associates and |
5,094,333,817.23 | 59,381,641.00 | 5,034,952,176.23 | 5,094,333,817.23 | 59,381,641.00 | 5,034,952,176.23 | |
| joint ventures | 569,417,071.56 | 569,417,071.56 | 523,754,399.78 | 523,754,399.78 | |||
| Total | 5,663,750,888.79 | 59,381,641.00 | 5,604,369,247.79 | 5,618,088,217.01 | 59,381,641.00 | 5,558,706,576.01 |
(2) Investments in subsidiaries
| Total | 5,094,333,817.23 | 5,094,333,817.23 | 59,381,641.00 | |||
|---|---|---|---|---|---|---|
| Qingdao Gorenje | 14,700,000.00 | 14,700,000.00 | ||||
| Hisense Hitachi | 2,566,242,580.68 | 2,566,242,580.68 | ||||
| Kelon Property | 4,441,400.00 | 4,441,400.00 | ||||
| Shandong Refrigerator | 748,578,303.85 | 748,578,303.85 | ||||
| Hisense Mould | 121,628,013.09 | 121,628,013.09 | ||||
| Shandong Air-conditioning | 567,175,477.74 | 567,175,477.74 | ||||
| Beijing Refrigerator | 92,101,178.17 | 92,101,178.17 | ||||
| Kelon Development | 11,200,000.00 | 11,200,000.00 | ||||
| Shenzhen Kelon | 95,000,000.00 | 95,000,000.00 | ||||
| Zhuhai Kelon | 189,101,850.00 | 189,101,850.00 | ||||
| Hangzhou Kelon | 24,000,000.00 | 24,000,000.00 | ||||
| Jiangxi Kelon | 147,763,896.00 | 147,763,896.00 | ||||
| Yingkou Refrigerator | 84,000,000.00 | 84,000,000.00 | ||||
| Kelon Jiake | 42,000,000.00 | 42,000,000.00 | ||||
| Wangao I&E | 600,000.00 | 600,000.00 | ||||
| Rongsheng Plastic | 53,270,064.00 | 53,270,064.00 | ||||
| Hisense K&B | 51,531,053.70 | 51,531,053.70 | ||||
| Guangdong Air-conditioner | 281,000,000.00 | 281,000,000.00 | 59,381,641.00 | |||
| Investee | Opening balance | the period | the period | balance | the period | for impairment |
| Increase for | Decrease for | Closing | impairment made during |
Closing balance of provision |
||
| Provision for |
From 1 January 2021 to 30 June 2021
XVI. NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
3. Long-term equity investments — Continued
(3) Investments in associates and joint ventures
| Change for the period | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Investee | Opening balance | Increase in investment |
Decrease in investment |
Gains or losses from investment recognized using equity method |
Adjustment for other comprehensive income |
Other change in equity |
Declaration of cash dividend or profit |
Provision for impairment made |
Others | Closing balance |
Closing balance of provision for impairment |
| I. Joint ventures Hisense Marketing Management |
47,624,602.35 | 4,582,135.38 | 52,206,737.73 | ||||||||
| II. Associates Hisense Financial Holdings Hisense International |
382,962,920.76 93,166,876.67 |
-3,393,195.66 46,635,241.13 |
770,360.91 -2,931,869.98 |
380,340,086.01 136,870,247.82 |
|||||||
| Total | 523,754,399.78 | 47,824,180.85 | -2,161,509.07 | 569,417,071.56 |
4. Operating revenue and operating costs
Breakdown of operating revenue and operating costs
| Amount for previous period | |||
|---|---|---|---|
| Revenue | Cost | Revenue | Cost |
| 513,975,361.23 | 426,378,543.99 | ||
| 56,625,454.25 | 35,691,945.76 | 32,192,286.31 | 25,662,453.92 |
| 570,600,815.48 | 462,070,489.75 | 32,192,286.31 | 25,662,453.92 |
| Amount for the period |
From 1 January 2021 to 30 June 2021
XVI. NOTES TO MAJOR ITEMS OF THE FINANCIAL STATEMENTS OF THE PARENT — Continued
5. Investment gain
| Item | Amount for the period |
Amount for previous period |
|---|---|---|
| Gain from long-term equity investment under the cost method | 1,041,337,652.24 | 390,347,417.88 |
| Gain from long-term equity investment under the equity method | 47,824,180.85 | 9,967,112.37 |
| Gain from disposal of transactional financial assets | 8,399,545.77 | 15,796,394.52 |
| Total | 1,097,561,378.86 | 416,110,924.77 |
From 1 January 2021 to 30 June 2021
XVII. SUPPLEMENTARY INFORMATION OF FINANCIAL REPORT
1. Breakdown of non-recurring profit or loss for the period
| Item | Amount for the period |
Notes |
|---|---|---|
| Profit or loss from disposal of non-current assets Return, reduction and exemption of taxes surpassing approval or without official approval document Government grants included in the gain or loss (excluding those government grants that are closely related to the enterprise's business and are received with fixed amounts or with fixed |
4,785,532.17 | |
| percentage in compliance with national unified policies) Capital occupation fees received from non-financial enterprises that are included in current profits or losses Gain arising under the circumstance where the investment cost for acquisition of subsidiaries, associates and joint ventures is lower than the fair value of the net assets attributable to the enterprise Gain or loss arising from non-monetary assets exchange Gain or loss arising from entrusted investment or entrusted asset |
190,399,407.23 | |
| management Asset impairment provided due to forced majeure (e.g. natural disasters) Gain or loss arising from debt restructuring Corporate restructuring expenses (e.g. staff placement costs and integration expenses) Gain or loss arising from the difference between the fair value and transaction price in obviously unfair transactions Net current profit or loss of subsidiaries arising from business combination under common control from beginning of period to the combination date Gain or loss arising from contingencies irrelevant to the Company's normal business Gain or loss from changes in fair values of transactional financial assets, derivative financial assets, transactional financial liabilities and derivative financial liabilities and investment gain from disposal of transactional financial assets, derivative financial assets, |
46,272,447.53 | |
| transactional financial liabilities and derivative financial liabilities and other investment in debt Reversal of impairment provision for accounts receivable and impairment provision for contract liabilities individually tested for impairment Gain or loss arising from entrusted loan Gain or loss arising from changes in fair value of investment properties measured subsequently by using fair value model Effect on current profit or loss of one-off adjustment to current profit or loss as required by taxation, accounting and other laws and regulations Custody fee income from entrusted operations Other non-operating income and expense other than the |
5,605,882.21 | |
| aforementioned items Other profit or loss items within the meaning of non-recurring profit or loss |
23,245,219.68 -51,787,489.79 |
|
| Subtotal | 218,523,149.03 | |
| Less: Effect of income tax Effect of minority interests (after tax) |
39,102,153.12 18,828,194.89 |
|
| Total | 160,590,651.02 | – |
From 1 January 2021 to 30 June 2021
XVII. SUPPLEMENTARY INFORMATION OF FINANCIAL REPORT — Continued
2. Return on net asset and earnings per share
| Weighted Average of return on net assets (%) |
Earnings per share (RMB/share) |
|||
|---|---|---|---|---|
| Profit for the reporting period | Basic earnings per share |
Diluted earnings per share |
||
| Net profit attributable to ordinary shareholders of the Parent Net profit attributable to ordinary shareholders of the parent after deducting non-recurring profit |
6.15 | 0.45 | 0.45 | |
| or loss | 4.54 | 0.33 | 0.33 |
3. Significant changes in key items in the Company's accounting statement and explanation of such changes
| Closing balance or amount for the |
Closing balance of or amount for the |
Change ratio | ||
|---|---|---|---|---|
| Statement item | period | previous period | (%) | Reason for change |
| Cash at bank and on hand | 9,808,602,981.34 | 7,110,772,454.16 | 37.94 | Mainly due to the Company's operating improvement of money sedimentary |
| Transactional financial assets |
3,470,435,337.11 | 2,620,898,474.73 | 32.41 | Mainly due to the increase in outstanding financial products at the end of the Reporting Period |
| Accounts receivable | 9,966,573,265.79 | 6,594,103,859.23 | 51.14 | Mainly due to the growth in size of the Company and the consolidation of Sanden Holdings during the Reporting Period |
| Factoring of accounts receivables |
5,550,302,213.39 | 4,241,240,626.01 | 30.87 | Mainly due to the growth of the Company's scale during the Reporting Period |
| Other receivables | 583,935,673.45 | 398,205,694.16 | 46.64 | Mainly due to the consolidation of Sanden Holdings |
| Inventories | 6,277,019,977.94 | 4,295,262,485.11 | 46.14 | Mainly due to the consolidation of Sanden Holdings |
| Non-current assets due within one year |
1,008,310,000.00 | N/A | Mainly due to the increase in time deposits maturing within one year |
|
| Other current asset | 2,906,846,543.20 | 4,198,014,186.53 | -30.76 | Mainly due to the decrease in time deposits at the end of the Reporting Period |
| Long-term equity investments |
1,579,955,822.57 | 523,754,399.78 | 201.66 | Mainly due to the consolidation of Sanden Holdings |
| Investment properties | 273,382,761.03 | 36,648,535.29 | 645.96 | Mainly due to the consolidation of Sanden Holdings |
| Fixed assets | 5,117,228,375.21 | 3,879,403,505.69 | 31.91 | Mainly due to the consolidation of Sanden Holdings |
| Construction in progress | 607,394,754.34 | 228,887,385.20 | 165.37 | Mainly due to the consolidation of Sanden Holdings and the increase in investment in technological reform |
| Right-of-use assets | 182,498,670.16 | 68,097,563.78 | 168.00 | Mainly due to the consolidation of Sanden Holdings |
From 1 January 2021 to 30 June 2021
XVII. SUPPLEMENTARY INFORMATION OF FINANCIAL REPORT — Continued
3. Significant changes in key items in the Company's accounting statement and explanation of such changes — Continued
| Goodwill | 206,775,658.90 | 132,571,746.36 | 55.97 | Mainly due to the consolidation of Sanden Holdings |
|---|---|---|---|---|
| Short-term borrowings | 2,475,084,884.96 | 22,026,317.50 | 11,136.94 | Mainly due to the consolidation of Sanden Holdings |
| Accounts payable | 10,395,702,117.93 | 7,291,829,266.10 | 42.57 | Mainly due to the growth of the Company's scale during the Reporting Period, the increase in purchases in line with the growth in scale and the consolidation of Sanden Holdings |
| Other payables | 4,062,240,807.62 | 2,011,559,493.31 | 101.94 | Mainly due to the increase in dividends payable at the end of the Reporting Period and the consolidation of Sanden Holdings |
| Non-current liabilities due within one year |
204,048,351.40 | 29,562,279.68 | 590.23 | Mainly due to the consolidation of Sanden Holdings |
| Other current liabilities | 6,835,650,597.52 | 4,339,380,802.73 | 57.53 | Mainly due to the growth of the Company's scale and the consolidation of Sanden during the Reporting Period |
| Long-term borrowings | 80,813,627.73 | N/A | Mainly due to the consolidation of Sanden Holdings |
|
| Lease liabilities | 437,952,417.73 | 28,356,873.04 | 1,444.43 | Mainly due to the consolidation of Sanden Holdings |
| Long-term employee remunerations payable |
144,464,997.80 | N/A | Mainly due to the consolidation of Sanden Holdings |
|
| Provisions | 905,870,384.25 | 483,878,615.22 | 87.21 | Mainly due to the consolidation of Sanden Holdings |
| Deferred tax liabilities | 194,033,731.46 | 74,465,181.93 | 160.57 | Mainly due to the consolidation of Sanden Holdings |
| Other non-current liabilities | 181,466,677.43 | N/A | Mainly due to the consolidation of Sanden Holdings |
|
| Other comprehensive income |
48,873,948.41 | 37,578,293.42 | 30.06 | Mainly due to the consolidation of Sanden Holdings |
| Operating revenue | 32,423,814,710.47 | 21,086,699,809.27 | 53.76 | Mainly due to the growth in sales volume of each of the Company's products during the Reporting Period |
| Operating costs | 25,634,737,092.01 | 16,242,231,290.38 | 57.83 | Mainly due to the increase in costs in line with revenue growth |
| Taxes and surcharges | 185,706,476.73 | 134,121,265.76 | 38.46 | Mainly due to the increase in taxes paid in line with the growth in revenue |
| Sales expenses | 4,146,338,659.12 | 2,929,008,342.00 | 41.56 | Mainly due to the increase in input costs in line with revenue growth |
| Management expenses | 460,341,123.45 | 314,893,289.04 | 46.19 | Mainly due to the consolidation of Sanden Holdings |
| Research and development expenses |
836,068,530.36 | 570,088,355.30 | 46.66 | Mainly due to increased investment in research and development |
| Financial expenses | -44,074,764.78 | -70,444,472.45 | N/A | Mainly due to the consolidation of Sanden Holdings |
From 1 January 2021 to 30 June 2021
XVII. SUPPLEMENTARY INFORMATION OF FINANCIAL REPORT — Continued
- Significant changes in key items in the Company's accounting statement and explanation of such changes — Continued
| Other income | 262,342,661.61 | 95,262,312.10 | 175.39 | Mainly due to the increase in government grants received during the Reporting Period |
|---|---|---|---|---|
| Investment gain | 137,230,534.75 | 52,520,463.97 | 161.29 | Mainly attributable to the increase in income from long-term equity investments accounted for under the equity method |
| Non-operating incomes | 69,982,142.57 | 103,853,562.74 | -32.61 | Mainly due to the decrease in government grants received during the Reporting Period |
| Income tax expenses | 346,915,709.76 | 261,703,838.42 | 32.56 | Mainly due to the increase in total profit for the Reporting Period |
| Cash received from sales of goods and rendering of services |
23,863,474,028.95 | 17,833,168,508.85 | 33.82 | Mainly due to the growth of the Company's scale during the Reporting Period |
| Tax rebates received | 1,172,643,631.19 | 578,309,749.71 | 102.77 | Mainly due to the increase in tax refunds received in the Reporting Period |
| Other cash received concerning operating activities |
510,878,273.02 | 343,591,513.58 | 48.69 | Mainly due to the growth of the Company's scale during the Reporting Period |
| Cash paid for purchases of commodities and receipt of services |
16,549,959,237.11 | 11,105,370,886.09 | 49.03 | Mainly due to the growth of the Company's scale during the Reporting Period |
| Cash paid to and for employees |
2,778,765,511.65 | 2,095,786,639.33 | 32.59 | Mainly due to the growth of the Company's scale during the Reporting Period |
| Cash paid for taxes and surcharges |
1,285,083,743.94 | 912,166,726.27 | 40.88 | Mainly due to the growth of the Company's scale during the Reporting Period |
| Cash paid for other operating activities |
2,848,560,500.57 | 2,100,928,577.11 | 35.59 | Mainly due to the growth of the Company's scale during the Reporting Period |
| Net cash flows from operating activities |
2,084,626,939.89 | 2,540,816,943.34 | -17.95 | No significant changes |
| Cash received from recovery of investments |
9,321,663,655.69 | 5,339,490,186.08 | 74.58 | Mainly due to the increase in maturity recovery of wealth management and time deposits and the consolidation of Sanden Holdings during the Reporting Period |
| Cash paid for acquisition of fixed assets, intangible assets and other long term assets |
432,274,612.81 | 176,306,048.83 | 145.18 | Mainly due to the increase in investment in technological improvement |
| Cash paid relating to other investing activities |
8,394,862,538.33 | 6,352,500,000.00 | 32.15 | Mainly due to the increase in wealth management purchases and new time deposits during the Reporting Period |
| Net cash flows from investing activities |
541,119,116.10 | -1,117,975,720.54 | N/A | |
| Cash received from borrowings |
2,311,192,725.02 | 270,000,000.00 | 756.00 | Mainly due to the consolidation of Sanden Holdings |
From 1 January 2021 to 30 June 2021
XVII. SUPPLEMENTARY INFORMATION OF FINANCIAL REPORT — Continued
3. Significant changes in key items in the Company's accounting statement and explanation of such changes — Continued
| Cash received relating to | 646,338,288.47 | N/A | Mainly due to the consolidation of | |
|---|---|---|---|---|
| other financing activities | Sanden Holdings | |||
| Cash paid for repayment of borrowings |
1,972,094,694.40 | 370,000,000.00 | 433.00 | Mainly due to the consolidation of Sanden Holdings |
| Cash paid for distribution of dividends, profit or payment |
859,913,978.97 | 432,813,844.46 | 98.68 | Mainly due to the increase in dividends from subsidiaries in the Reporting Period |
| Cash paid relating to other financing activities |
536,561,240.18 | 882,048,678.44 | -39.17 | Mainly due to the change in the guarantee of the notes during the Reporting Period |
| Net cash flows from financing activities |
-411,038,900.06 | -1,414,862,522.90 | N/A |