Investor Presentation • May 7, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
Madrid, May 7th 2021

| Million € |
Q1 21 | Q1 20 | % |
|---|---|---|---|
| Total Net Revenues | 184.0 | 229.8 | (19.9%) |
| Total operating costs |
132.6 | 162.5 | (18.4%) |
| EBITDA Adj. | 51.3 | 67.3 | (23.7%) |
| EBITDA margin | 27.9% | 29.3% | |
| EBIT | 47.1 | 61.8 | (23.7%) |
| EBIT margin | 25.6% | 26.9% | |
| NET PROFIT | 36.7 | 48.9 | (24.9%) |
| EPS (treasury stock excluded) |
0.12 | 0.16 | |
| Free Cash Flow | 84.6 | 73.9 | 14.4% |
| Net cash position(end of the period) |
95.6 | (18.8) | n.r |

Q1 2021 Audiovisual & TV Advertising Market Share





Results Presentation – Q1 2021


Source: Infoadex

Strong programming grid for the rest of the year





Madrid, May 7th 2021

| EUR mil. | Q1 21 |
Q1 20 | Var (%) |
|---|---|---|---|
| Gross Advertising Revenues |
171.0 | 202.8 | (15.7%) |
| Mediaset España´s Media |
167.0 | 199.9 | (16.5%) |
| Third Party Media |
4.0 | 2.9 | 36.5% |
| Commission | (7.2) | (8.4) | (14.5%) |
| Net advertising revenues |
163.8 | 194.4 | (15.7%) |
| Other revenues |
20.1 | 35.4 | (43.1%) |
| Total Net Revenues | 184.0 | 229.8 | (19.9%) |
| Rights Amortisation |
(18.1) | (25.2) | (28.3%) |
| Personnel | (30.3) | (30.0) | 1.1% |
| Other operating costs |
(84.2) | (107.3) | (21.5%) |
| Total Costs | (132.6) | (162.5) | (18.4%) |
| EBITDA | 51.3 | 67.3 | (23.7%) |
| EBITDA Margin | 27.9% | 29.3% |

| EUR mil. | Q1 21 | Q1 20 | Var (%) |
|---|---|---|---|
| EBITDA | 51.3 | 67.3 | (23.7%) |
| EBITDA Margin | 27.9% | 29.3% | |
| Other amortisations. provisions |
(1.93) | (3.45) | (44.0%) |
| Amortisation PPA |
(2.2) | (2.0) | 9.8% |
| EBIT | 47.1 | 61.8 | (23.7%) |
| EBIT Margin | 25.6% | 26.9% | |
| Equity Cons. Results and Depr. Fin. Assets | 0.6 | 0.6 | (6.5%) |
| Financial results |
(0.4) | (0.1) | - |
| Pre-tax Profit |
47.4 | 62.3 | (24.0%) |
| Income taxes |
(10.3) | (13.0) | (20.6%) |
| Minority interests |
(0.4) | (0.5) | (22.5%) |
| Net Profit | 36.7 | 48.9 | (24.9%) |



| mill. EUR | Q1 21 | Q1 20 | Var (%) |
|---|---|---|---|
| Third party | 26.2 | 41.4 | (36.8%) |
| Fiction | 4.4 | 9.6 | (54.9%) |
| Co-Production/Distribution | 1.9 | 0.5 | 266.8% |
| Tangible and Intangible Fix Assets |
0.2 | 0.8 | (69.4%) |
| Total Capex | 32.7 | 52.4 | (37.6%) |

Results Presentation – Q1 2021 14

| mill. EUR | Mar. 21 | Dec. 20 |
|---|---|---|
| Tangible assets | 1,107.4 | 887.3 |
| Financial | 886.9 | 662.0 |
| Non Financial | 220.5 | 225.3 |
| Audiovisual rights and Pre-payments |
143.7 | 129.4 |
| Third parties | 75.9 | 63.6 |
| Fiction | 45.1 | 44.7 |
| Co-production / Distribution | 22.7 | 21.0 |
| Pre-paid taxes | 94.2 | 79.2 |
| TOTAL NON-CURRENT ASSETS | 1,345.3 | 1,095.8 |
| Current assets | 233.2 | 302.9 |
| Financial investments and cash | 300.0 | 326.0 |
| TOTAL CURRENT ASSETS | 533.2 | 628.9 |
| TOTAL ASSETS | 1,878.5 | 1,724.7 |

| EUR mil. | Mar. 21 | Dec. 20 |
|---|---|---|
| Shareholders`equity | 1,224.5 | 1,111.9 |
| Non-current provisions |
12.8 | 12.6 |
| Non-current payables |
51.3 | 49.6 |
| Non-current financial liabilities | 371.1 | 311.2 |
| TOTAL NON-CURRENT LIABILITIES | 435.3 | 373.4 |
| Current payables | 217.9 | 238.3 |
| Current financial liabilities | 0.8 | 1.1 |
| TOTAL CURRENT LIABILITIES | 218.7 | 239.4 |
| TOTAL LIABILITIES | 1,878.5 | 1,724.7 |

| EUR mill. | Q1 21 | Q1 20 | Var. € million |
|---|---|---|---|
| Initial cash position |
123.2 | (30.2) | 153.4 |
| Operating free cash flow |
84.6 | 73.9 | 10.7 |
| Operating cash flow |
67.9 | 88.2 | (20.3) |
| Net Investments (rights & other) |
(32.7) | (52.4) | 19.7 |
| Change in working capital | 49.3 | 38.0 | 11.3 |
| Change in Equity | (1.9) | (1.1) | (0.8) |
| Financial investments/disinvestments | (110.3) | (61.3) | (49.0) |
| Dividends received | 0.0 | 0.0 | 0.0 |
| Dividend payments | 0.0 | 0.0 | 0.0 |
| Own stock purchase | 0.0 | 0.0 | 0.0 |
| Net Cash Change | (27.6) | 11.4 | (39.1) |
| Final net cash position | 95.6 | (18.8) | 114.4 |

Statements contained in this document. particularly the ones regarding any Mediaset España possible or assumed future performance are or may be forward looking statements and in this respect they involve some risks and uncertainties.
Mediaset España actual results and developments may differ materially from the ones expressed or implied by the above statements depending on a variety of factors.
Any reference to past performance of Mediaset España shall not be taken as an indication of future performance.
The content of this document is not and shall not be considered as an offer document or an offer or solicitation to subscribe for buy or sell any stock.
The shares of Mediaset España may not be offered or sold in the United States of America except pursuant to an effective registration statement under the U.S. Securities Act of 1933 as amended or pursuant to a valid exemption from registration.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.