AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Mediaset Espana Comunicacion S.A.

Investor Presentation Oct 27, 2021

1855_rns_2021-10-27_13c9dc54-ab8d-4993-916c-9d793de138cb.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

9M 2021 Results Presentation

Madrid, October 27th 2021

HIGHLIGHTS: 9M 2021 RESULTS

HIGHLIGHTS: 9M 2021 RESULTS
Million
9M 21 9M 20 % 28.5%
27.3%
Total Net Revenues 603.8 546.6 10.5%
Total operating
costs
451.4 396.6 13.8% 14.4% 13.0%
EBITDA Adj. 152.4 150.1 1.6% 8.5%
8.3%
EBITDA margin 25.2% 27.5%
EBIT 139.6 132.9 5.0%
EBIT margin 23.1% 24.3% Audience Total Individuals Total day
Source: Kantar Media
9M 2021 Audiovisual & TV Advertising Market Share
NET PROFIT 114.2 103.2 10.6% Mediaset España Others
EPS 0.36 0.33 29.9% Mediaset España
16.1%
43.2%
Free Cash Flow 181.3 119.8 51.4%
Net cash position(end of the period) 202.2 25.1 n.r Others
70.1%
Infoadex's figures
Atresmedia
40.7%

Audience share & Commercial Target conversion

Positive/Negative conversion points

Commercial KPI's 9M 21

Q3 21 9M 21 Audience 28.5% 28.5% Var% -0.2% -0.1% Seconds 8.1% 17.2% GRP'S 20 -3.2% 9.7% C/GRP 20 4.7% 5.4% 530.7 500.1 9M 21 9M 21 43.2% € Mill. Results Presentation – 9M 2021 5 40.7%

Gross TV Advertising Revenues 9M 21

Source: Infoadex

Dizi, an 8 Turkish fiction exclusive section

(*) Advertising revenues, subscription fees & other digital revenues included

FINANCIAL REVIEW 9M 21

FINANCIAL REVIEW 9M 21

(*) In 2020 and 2021 the ratio is positively affected by lower investment in content due to pandemic. Figures expected to move towards normalization in future quarters

ESG 2021

One on the few Spanish companies positioned in the Europe's Climate Leaders 2021 ranking (*)

Voluntary offsetting of Scope 1 and 2 residual emissions by financing projects aimed at reducing GHG emissions & reinforcing carbon sink

Only Spanish media Group with which guaranties employees and providers safety

Results Presentation – 9M 2021 9 Content distribution on gender equality, diversity, environment / climate change & welfare management. Free distribution of advertising space to NGOs. Social awareness campaigns covid-19 Aenor certification

(*) Source Financial Times: Both listed and non listed companies included

OUTLOOK 2021

Appendix

Madrid, October 27th 2021

Profit & Loss Accounts -
I
EUR mil. 9M
21
9M 20 Var (%)
Gross
Advertising Revenues
574.5 488.3 17.7%
Mediaset España´s
Media
557.4 478.9 16.4%
Third
Party
Media
17.1 9.4 81.3%
Commission (26.2) (18.1) 44.4%
Net advertising
revenues
548.4 470.2 16.6%
Other
revenues
55.4 76.4 (27.5%)
Total Net Revenues 603.8 546.6 10.5%
Rights
Amortisation
(61.5) (70.8) (13.1%)
(84.6) 7.9%
Personnel (91.3)
Other
operating
costs
(298.6) (241.1) 23.8%
Total Costs (451.4) (396.6) 13.8%
EBITDA 152.4 150.1 1.6%
EBITDA Margin 25.2% 27.5%
Profit & Loss Accounts -
II
EUR mil. 9M 21 9M 20 Var (%)
EBITDA 152.4 150.1 1.6%
EBITDA Margin 25.2% 27.5%
Other
amortisations. provisions
(6.1) (11.1) (44.7%)
Amortisation
PPA
(6.7) (6.1) 9.8%
EBIT 139.6 132.9 5.0%
EBIT Margin 23.1% 24.3%
Equity Cons. Results and Depr. Fin. Assets 2.4 1.9 26.3%
Financial
results
2.7 (0.4) -
Pre-tax
Profit
144.7 134.4 7.7%
(29.5) (1.1%)
Income
taxes
(29.2)
Minority
interests
(1.3) (1.7) (19.9%)

CAPEX Allocation

25.0% 56.1%
Tangible and Intangible Fix Assets
Third party 49.2 54.7 (10.2%) 80.8
Fiction 21.9 21.6 1.4% 42.5
Co-Production/Distribution 12.8 4.3 196.9% 21.0
Tangible and Intangible Fix Assets 3.9 4.0 (2.9%) 7.3
Total Capex 87.7 84.6 3.6% 151.5
Results Presentation –
9M 2021
15

Increasing weight of In-house contents

TeleCinco Cuatro FDF Divinity Boing Energy BeMad 55.4% 95.4% 76.4% 91.6% 3.4% 0.5% 17.5% 99.7% 44.6% 4.6% 23.6% 7.4% 96.6% 99.5% 82.5% 0.3% In - house Third Party +0.5% vs 9M 20 Results Presentation – 9M 2021 16

Balance Sheet -
I
mill. EUR Sep. 21 Dec. 20 Dec. 2019
Tangible assets 1,026.6 887.3 758.0
Financial 813.3 662.0 520.2
Non Financial 213.3 225.3 237.8
Audiovisual rights
and Pre-payments
151.7 129.4 170.8
Third parties 68.7 63.6 83.3
Fiction 51.6 44.7 58.5
31.3 21.0 29.0
Co-production / Distribution
Deferred
tax
assets
55.3 79.2 70.0
TOTAL NON-CURRENT ASSETS 1,233.5 1,095.8 998.8
Current assets 204.1 302.9 293.5
Financial investments and cash 253.2 326.0 130.9
TOTAL CURRENT ASSETS 457.3 628.9 424.4
TOTAL ASSETS 1,690.8 1,724.7 1,423.1
Balance Sheet -
II
EUR mil. Sep. 21 Dec. 20 Dec. 19
Shareholders`equity 1,251.2 1,111.9 915.8
Non-current provisions 11.4 12.6 11.1
Deferred
tax
liabilities
56.9 49.6 38.5
202.5 31.8
Non-current
financial
liabilities
50.5
Financial
liabilities
113.3 108.7 154.7
TOTAL NON-CURRENT LIABILITIES 232.0 373.4 236.1
Current payables 207.0 238.3 270.4
Current financial liabilities 0.5 1.1 0.9
TOTAL CURRENT LIABILITIES 207.5 239.4 271.3

Cash Flow

Cash Flow
EUR mill. 9M 21 9M 20 Var. € million Sep. 19
Initial
cash position
123.2 (30.2) 153.4 165.5
Operating
free cash flow
181.3 119.8 61.5 168.1
Operating
cash flow
200.2 191.7 8.5 269.6
Net Investments (rights
& other)
(87.7) (84.6) (3.1) (151.5)
Change in working
capital
68.8 12.7 56.1 50.0
Change in Equity (1.3) 2.1 (3.4) 0.2
Financial investments/disinvestments (105.7) (66.7) (39.0) (6.7)
Dividends received 6.9 2.5 4.5 1.7
Dividend payments (1.5) (1.2) (0.3) (100.0)
Own stock purchase (0.7) (1.1) 0.4 (94.6)
Net Cash Change 79.0 55.3 23.7 (31.2)
202.2 25.1 177.1 134.3

Contact

Statements contained in this document. particularly the ones regarding any Mediaset España possible or assumed future performance are or may be forward looking statements and in this respect they involve some risks and uncertainties. Mediaset España actual results and developments may differ materially from the ones expressed or implied by the above statements depending on a variety of factors. Any reference to past performance of Mediaset España shall not be taken as an indication of future performance. The content of this document is not and shall not be considered as an offer document or an offer or solicitation to subscribe for buy or sell any

stock.

The shares of Mediaset España may not be offered or sold in the United States of America except pursuant to an effective registration statement under the U.S. Securities Act of 1933 as amended or pursuant to a valid exemption from registration. Results Presentation – 9M 2021 20

Talk to a Data Expert

Have a question? We'll get back to you promptly.