Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Grupo Media Capital SGPS Interim / Quarterly Report 2012

Aug 31, 2012

1939_ir_2012-08-31_271efdf7-84eb-452f-b65e-33a49b926d0b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Soares da Costa I Report & Accounts I First Half 2012 1

CONTENTS

MANAGEMENT REPORT 3
1. FIRST HALF OF 2012 CONSOLIDATED RESULTS 3
2. ORGANISATION 18
3. SUSTAINABLE DEVELOPMENT 21
4. MAIN RISKS AND UNCERTANTIES 22
5. PARTICIPATIONS AND TRANSACTION OF MEMBERS OF THE CORPORATE BODIES 23
6. QUALIFIED SHAREHOLDINGS 24
7. STATEMENT ON THE CONFORMITY OF THE FINANCIAL INFORMATION 25
CONSOLIDATED FINANCIAL STATEMENTS 26
CONSOLIDATED ACCOUNTING POLICIES AND EXPLANATORY NOTES 34

THIS REPORT IS A TRANSLATION OF THE ORIGINAL, ISSUED IN PORTUGUESE. IN THE EVENT OF DISCREPANCIES, THE PORTUGUESE VERSION PREVAIL.

MANAGEMENT REPORT

(Non audited accounts) (Translated from the Portuguese original)

1. FIRST HALF OF 2012 CONSOLIDATED RESULTS

HIGHLIGHTS

  • Turnover was 411 million Euros (-2.0%);
  • International turnover increased 11.0% (reaching 288 million Euros and representing 70% of the consolidated turnover);
  • Focus on the economic sustainability of the operations, with the reduction of the number of employees, adaptation of the structure and internal mergers;
  • Comparable recurrent EBITDA rose 13.1% to 54.3 million Euros;
  • Financial results of -22.1 million Euros vs. -27.5 million Euros in the same period of 2011, benefiting from a 7.7 million Euros contribution from the change of the accounting method of Beira Interior concession;
  • Net income attributable to the Group was -17.0 million Euros, strongly impacted by non recurring items, excluding these items, net income would have reached -0.4 million Euros;
  • Order book was stable at 1.2 billion Euros.
(million Euros) 1H 2012 1H 2011
Turnover 411.0 419.5 -2.0%
International market 288.0 259.4 11.0%
Domestic market 123.0 160.1 -23.2%
EBITDA 21.6 47.5 -54.4%
EBITDA margin 5.3% 11.3% -
EBITDA* comparable recurrent 54.3 48.0 13.1%
EBITDA* margin 12.7% 11.4% -
Operational results 1.5 30.9 -95.0%
Operational margin 0.4% 7.4% -
Financial results -22.1 -27.5 -19.7%
Earnings before taxes -20.6 3.4 -
Net income attributable to the Group -17.0 2.0 -

Key Consolidated Financial Indicators

EBITDA*= EBITDA adjusted excluding non recurrent costs (compensation costs from labor contract's termination and tax-nature costs) and without any change in Beira Interior concession account method

ACTIVITY ANALYSIS

The activity in 2012, in the domestic context, is under a macroeconomic environment that significantly penalises the construction sector through the influence of a set of variables that affect the investment and leads to an intense demand constraint. This market crisis is provoking and accelerating adjustment processes, with several construction companies being unsustainable while other reorient their strategy to adapt their internal structures and internationalize aiming at replace markets, and even the most robust, which already have an international and diversified vision, do not go unscathed.

In fact, to the already expectable and natural demand reduction – after a cycle of expansion of the real estate market, namely in the residential segment and the construction of large infrastructure projects -, joined the financial market crisis, with scarce funding resources and a severely restrictive fiscal and public investment policy imposed, or at least outlined by the international commitments assumed by Portugal.

The combination of these factors, unaccompanied by moderating and mitigating policies that could stimulate the reorientation of investment intra industry, is a mix with very negative consequences at the business and employment level and that of course, are reflected in the confidence indicators of confidence and in the concerns of the sector's associations.

The Group's activity in the first half reveals an action that has seek dynamic, reliant and possible answers to this adverse context. The key vectors of the first half's activity were the following:

  • (i) Intensification of the international guidance of the construction business reinforcing the Group's international profile – with pronounced success taking into consideration the fair recognition by the market of the know-how and skills accumulated by a long experience, the technical capabilities shown, and the quality of the Group's staff, in the several construction and civil engineering segments;
  • (ii) Construction domestic market weak performance, with the rarefaction of investment decisions in the private sector to together with the strategy pursued by the authorities regarding the stoppage of public investment, and embodied in the abandonment, suspension and abrupt changes in the projects' terms/ conditions in their several stages including those already awarded;
  • (iii) Adaptation of the organisational structure and allocation of resources to this market and industry reality, with the internal mobilization of human resources, reduction in the number of employees and rationalization of resources, in which also are included the already concretized mergers between some subsidiaries, especially focused in costs' reduction, but without losing skills and capabilities and potentiating some synergies.

The first half results and indicators, which are analysed in detail below, reflect this environment, besides also being affected by non recurrent items that are penalising in comparable terms, such as compensation costs with labor contracts' termination, amounting to 6.4 million Euros (0.5 million Euros in the previous year), 8.7 million Euros from the accounting of tax-nature costs, from a lawsuit referring to facts that occurred between 2001 and 2005, and the accounting method change of Beira Interior motorway concession, as a result from the government decision on the introduction of real tolls.

TURNOVER

The increase in turnover in the second quarter – in this period turnover reached 221.1 million Euros, above the first quarter figure of 189.9 million Euros and 0.9% higher than the second quarter of last year's amount – elevated turnover in the first half of 2012 to 411.0 million Euros, vs. 419.5 million Euros of the same period of the previous year. Not taking into consideration the contribution of Scutvias (which contributed with 19.5 million Euros to the consolidated turnover in

the first half of 2011 and with only 5.0 million Euros in 2012, following the change in the accounting method of the concession), we conclude that the real activity during the first half of 2012 stood 1.5% above the same period of 2011.

The following tables detail turnover breakdown by business area and by geographical market:

Market (million Euros) 1H 2012 % 1H 2011 %
Portugal 123.0 29.9% 160.1 38.2% -23.2%
Angola 176.0 42.8% 149.8 35.7% 17.5%
U.S. 67.9 16.5% 52.8 12.6% 28.7%
Mozambique 34.7 8.4% 45.6 10.9% -23.9%
Other 9.3 2.3% 11.2 2.7% -16.5%
Total 411.0 100.0% 419.5 100.0% -2.0%

Turnover breakdown by Geographical Market

Turnover breakdown by Business Area
Business Area (million Euros) 1H 2012 % 1H 2011 %
Construction 389.5 94.8% 366.8 87.4% 6.2%
Concessions 75.1 18.3% 92.3 22.0% -18.6%
Real Estate 2.8 0.7% 3.8 0.9% -26.1%
Energia Própria 1.1 0.3% 3.0 0.7% -63.9%
Holding and others 6.1 1.5% 6.6 1.6% -7.9%
Intragroup eliminations -63.5 -15.5% -52.9 -12.6% 20.2%
Total 411.0 100.0% 419.5 100.0% -2.0%

Analysis of the performance by geographical market:

The construction sector in the domestic market registers a cumulated and progressive deterioration. INE1 (Portuguese National Statistic Institute) statistical data show that the construction production index had an average change in the last twelve months of -14.2%, of which -14.6% in the construction of buildings and -13.8% in civil engineering. These indexes have been revealing an aggravation trend as the decreasing rhythm of the homologous variations in the last months are now more sharp (-19.2% in June vs. -18.2% in May, without any significant differences between the several segments, with the civil engineering registering a homologous decrease of 20.4% (-18.7% in May) and the construction of buildings -17.9% (-17.6% in the previous month).

To this market crisis is also associated a financial crisis. During decades, the construction sector was the main financial agent of a major part of the works done in our country, from buildings to infrastructures, negotiating with the banking sector the necessary financing means, that frequently were not timely made available by the owners of the work to the realization of the necessary works. During a long period and up to the start of the current financial crisis, the activity's financing was guaranteed by the banks, in a relatively easy way and with reduced costs. As a result, the sector increased its indebtness level and increased its exposure to the crisis. 2 .

1 Índices de Produção, Emprego e Remunerações na Construção (Production, Employment and Wages Indexes in the Construction), June 2012 – INE, August 10, 2012

2 Conjuntura da Construção n.º 61 junho / 2012 (Construction Analysis nº. 61 June/ 2012) - FEPICOP

The severe restrictions and the credit cutbacks that are influencing a highly leveraged sector, in a time of market crisis, must have relevant consequences on the industry corporate' structure, which are being dramatic, with the uncontrolled destruction of companies and employment.

This depressive context justifies the extreme figures reached by the construction sector confidence indicator, which has been decreasing sustainably since 2010, reaching a minimum of -71.4% in May 2012.

Construction Sector Confidence Indicator

Source: INE

Refocusing the analysis to the Group's activity, the strong starting order book was allowed a gradual decrease of the domestic turnover. However, the persistence and aggravation of the context described above makes the fact the Portuguese market only represented 30% of the Group's consolidated turnover by the end of the first half not a surprise (vs. 36% in the previous year), reflecting a homologous change of -23%. In more rigorous analysis, we must isolate from this evolution the already mentioned effect of the accounting change of the Beira Interior motorway concession (Scutvias). Therefore, not considering the contribution from this company, the domestic turnover change would be - 16.1%. This trend will become more pronounced in the near future, taking into consideration the stagnation of the construction in Portugal.

From the Group's activity in Portugal, and amongst the largest works, the highlights goes to the construction of Transmontana motorway, by CAET XXI, a complementary group of companies (ACE) where the Group has a 50% participation. In this infrastructure, we must refer the entry into service, as a motorway, of the so called lots 3, 5 and 6. This opening occurred in advance to the contractual planned dates.

Other works in the domestic market:

  • Accesses to the logistic platform of Castanheira do Ribatejo to Brisa;
  • Resort Quinta do Lorde in Madeira Island;
  • Enlargement and improvement of the Maia-Santo Tirço stretch of A3 motorway to Brisa;
  • Serra da Estrela Inn to Enatur;
  • Tróia Resort infraestrutures;
  • Supermarket Continente Bom dia in Ramalde, Porto to Sonae Group.

Regarding the complementary group of companies' activity, we must highlight the Hidroalqueva and ME, SDC, MA – Matosinhos, ACE, referring to a water distribution project in Matosinhos (Indáqua).

The Angolan market continues to be the key international market of the Group and in this first half exceeded by a long distance the domestic market. To this country the International Monetary Fund, in its Regional Outlook for the Sub-Saharan Africa3 , estimates a GDP growth of 9.7% in 2012 (one of the highest of that region), of which 9.0% from the non oil sector. In the construction sector, after the outbreak in the Luanda building segment in the last years, the next years should bring a growing diversification of the investment in function of the strong growth potential of the infrastructure, social equipments and social residential construction segments, all over the country.

During the first half of 2012, the Group's turnover in this marker reached 176 million Euros, surpassing by 17.5% the figures registered in the same period of last year. Amongst the works with higher contribution to turnover during the first half we refer the following:

  • TTA-2 office building in Luanda to Bayview;
  • Dipanda Towers in Luanda to Novinvest;
  • Requalification of Luanda seaside to Sociedade Baía de Luanda;
  • New headquarters of INE;
  • 1º Congresso Tower, BESA's new headquarters, in Luanda, to Investe Group;
  • Office building to Companhia de Seguros AAA;
  • Luanda Towers Project to Vista Club;
  • Hotel da Ilha (Island Hotel) in Luanda to Forçauto;
  • PK Building (2nd phase) to Sonangol;
  • Largo do Ambiente Building to C. R. ROCA;
  • Sagrada Família Building to Matra;
  • Science and Technology Museum in Luanda to GOE;
  • Packing warehouse in Tofa to Nestlé Angola;
  • AES Facility Extension to Sonils;
  • Bairro Fina School no Soyo, to Bechtel.

In this market we must highlight the growth and performance of the subsidiary Clear Angola, that in its individual financial statements achieved a 30.5 million Euros turnover, growing 15.6% the 26.3 million Euros reached in the first half of last year, following an upward trajectory uninterruptedly for some years, being a reference company in the electromechanical, electrical and HVAC segments.

In the United States, the Group is consolidating its positioning in the infrastructure segment, through its subsidiary Prince Contracting. This company is now in 10th place of the ranking "The Southeast's Top 20 General Contractors" of the ENR magazine, the main reference of the sector.

Prince, that concentrates the Group's activity in this market, continued in the first half of 2012 a development and consolidation strategy, as defined in previous periods. Therefore, growth in the road infrastructure segment continued, namely in roads and bridges, with 12 active works, distributed by the Florida and Georgia states.

The consistence of this course was reinforced in the first half of 2012 with the award of two new contracts in Florida, worth a total of 42 million Euros.

In this first half, activity reached a historically high level, translated in a 67.8 million Euros turnover, more 28.7% than in the same period of last year.

3 Regional Economic Outlook Sub-Saharan Africa, Sustaining Growth amid Global Uncertainty – IMF Apr. 2012

The Mozambican market continues to be under the radar of the international community regarding businesses in general and the construction and public works in particular, bearing in mind the positive results of its economic growth, sustained by successively improving indicators, which contrast with the recessive context of the European economies.

Soares da Costa presence in this country is developed through the stable establishment of the domestic construction company and through a Mozambican law company, Soares da Costa Moçambique, S.A.R.L., in which the Group was a 80% participation, having as local partner IGEPE - Instituto de Gestão de Participações do Estado (State's participations manager institute).

The projects under the stable establishment in the country of Sociedade de Construções Soares da Costa, SA, are evolving in a sustainable way with considerable rhythms. In this context, the highlight goes to the rehabilitation works of EN 211 road, between Combomune and Chicualacuala, with a 187 km length, and to the construction works of the new bridge over the Zambeze River in Tete, and accesses. These two works, with a structural impact in the region's economy, assume a social, economic and financial relevant weight, for both the Mozambican growth and to its neighbours and partners at SADC (Southern African Development Community). Soares da Costa is committed namely, through the guarantee of the quality and security levels and meeting deadlines that correspond to the technical and political dimension of these projects.

Regarding the subsidiary Soares da Costa Moçambique, SARL, in the first half of 2012, we highlight the following:

Works concluded:

  • Construction of the Administrative Court building;
  • Construction of the INNOQ (Instituto de Normalização e Qualidade Standards and Quality Institute) building.

Works in progress:

  • Rehabilitation of Museu da Revolução (Revolution Museum);
  • Construction of VIP Executive Tete Hotel;
  • Rehabilitation of Maputo central marketplace;
  • Enlargement of VIP INN Beira Hotel.

Even so, given the exceptionally high turnover reached in the first half of 2011 with the conclusion of the work "olympic village" for the X All-African Games, the good level of activity in 2012 is hurt by that comparison.

The other markets contributed in the first half of 2012 with 9.3 million Euros to the Group's consolidated turnover. Within these markets we must refer Brazil, in which activity was focused on:

  • (i) Civil construction services to the implementation of the complete unit of Rio Branco do Sul (Paraná) 5,000 tonnes/ day production line, a contract which is part of an investment plan named 3ª Onda de Investimentos (Third Phase of Investment) from Votorantim Cimentos. This work is being executed, since last year, by "Terceira Onda Planejamento e Desenvolvimento Ltda" in which the Group has a 50% stake, via Sociedade de Construções Soares da Costa, with Serpal Engenharia e Construtora, Ltda. holding the remaining capital.
  • (ii) Line 3 project of the Cezarina Cimpor Brasil cement plant. In this case, the work is being executed by "Linha 3 Cezarina – Construções Ltda", in which the Group also has a 50% stake but via Soares da Costa Brasil, Ltda, having as partner the company Gutierrez Empreendimentos e Participações, Ltda.; the works started in April 2012 and should be concluded in 13 months.

In what concerns Romania, the accesses works of the wind park of Casimcea and Alpha, both in Tulcea, were concluded, being in a start up phase the work "Constructia Variantei de Ocolire Tecuci", worth 49 million Ron (11.1 million Euros) to the Romanian national road authority (CNADNR - Compania Nationala de Autostrazi si Drumuri National din Romania S.A.), a work awarded in June 2012.

By business area, we highlight the turnover growth of the Construction area (+6.2%), with the international activity having a dominant role, namely with the contribution of the United States and Angola, and the construction of Transmontana motorway in the domestic market, oriented to the concession area (which also results in a higher value for intragroup eliminations).

In the Concessions business area, reported turnover was negatively impacted by the already mentioned accounting change effect of the Beira Interior motorway concession (5.0 million Euros accounted in the first half of 2012 vs. 19.5 million Euros in the first half of 2011). In fact, the maintenance of the intangible asset method would enlarge the first half of 2012 turnover by 17.5 million Euros, with the concession business area turnover reaching 90.6 million Euros under that hypothesis, broadly in line with the amount registered in the previous year (+0.3%). Also in this business area, in the parking exploration segment, turnover suffered a 9% reduction, an unavoidable reflection of the lower utilisation of the car as a transport imposed by the context.

The remaining business areas have a modest contribution to consolidated turnover. Facing a severe context in what concerns access to financing sources, which determined the lack of development of new projects, the Real Estate area is focused on asset management and in the marketing of stocks still in inventory, while Energia Própria has not yet been able to achieve a turnover growth in a scale in accordance with the potential of the sector in which it operate.

PROFITABILITY

Operational profitability

Taking into consideration the usual reporting segments, from the financial statements of the first half 2012 and 2011, we can extract the following operational performance indicators:

(million Euros) 1H2012 % Margin 1H 2011 % Margin
EBITDA 21.6 100.0% 5.3% 47.5 100.0% 11.3% -54.4%
Construction 22.9 105.7% 5.9% 23.5 49.5% 6.4% -2.7%
Concessions 5.9 27.4% 7.9% 22.8 48.0% 24.7% -74.0%
Real Estate 2.2 10.1% 77.8% 2.2 4.6% 57.7% -0.4%
Energia Própria -0.8 -3.6% - -1.1 -2.3% -37.2% -29.1%
Holding + Others -8.6 -39.5% - 0.3 0.7% 5.1% -
Eliminations - 0.0% - -0.2 -0.5% - -
EBIT 1.5 100.0% 0.4% 30.9 100.0% 7.4% -95.0%
Construction 5.5 360.6% 1.4% 15.1 48.9% 4.1% -63.4%
Concessions 4.5 293.4% 6.0% 15.8 51.2% 17.1% -71.6%
Real Estate 1.4 89.6% 48.9% 1.4 4.6% 37.6% -4.0%
Energia Própria -0.8 -53.5% -76.8% -1.1 -3.7% -38.5% -28.0%
Holding + Others -9.0 - - -0.1 -0.4% -1.7% -
Eliminations 0 - - -0.2 -0.7% 0.4% -

EBITDA and EBIT Breakdown by Business Area

These indicators are affected by non recurrent factors that occurred during the first half of 2012, which were already mentioned in this report, and also by the effect of the change in the accounting of Beira Interior concession, which constraints a comparative analysis. The compensation costs had a 6.4 million Euros effect on EBITDA and EBIT in the first half of 2012 (vs. 0.5 million Euros in the previous year), with a strong concentration (but not exclusively) in the construction business area, while the tax-nature costs amounting to 8.7 million Euros were accounted in the "Holding + Others" caption.

The accounting changes of Beira Interior concession, detailed in the following table, impact the concessions business area's figures.

Scutvias (figures corresponding to the Group's participation)

(million Euros) 1H 2012 F 1H 2012 I* 1H 2011 I
Turnover 5.0 22.5 19.5
EBITDA 0.9 18.4 15.3
EBIT 0.9 12.8 9.7
Financial results 1.1 -6.6 -7.1
Earnings before taxes 2.0 6.2 2.6
Net income 1.4 4.5 1.9

1H 2012 F: Amounts effectively considered in the financial statements (financial asset model)

1H2012 I*: Amounts (proforma) according to the intangible assets model

1H2011 I: Amounts effectively considered in first half 2012 financial statements

The recalculation of EBITDA and EBIT on a comparable basis, excluding the effects of the referred non recurring factors and admitting the maintenance of the Beira Interior concessions accounting by the intangible assets model, would lead to the following:

EBITDA and EBIT Breakdown by Business Area
-- -- -------------------------------------------- -- -- --
(million Euros) 1H 2012 % Margin 1H 2011 % Margin
EBITDA* 54.3 100.0% 12.7% 48.0 100.0% 11.3% 13.1%
Construction 28.9 53.2% 7.4% 23.9 49.9% 6.4% 20.7%
Concessions 23.6 43.4% 25.4% 22.8 47.6% 24.7% 3.2%
Real Estate 2.2 4.1% 79.9% 2.2 4.6% 57.7% 2.3%
Energia Própria -0.8 -1.4% -73.0% -1.1 -2.3% -37.2% -29.1%
Holding + Others 0.4 0.7% - 0.3 0.7% 5.1% -
Eliminations - 0.0% - -0.2 -0.4% - -
EBIT* 28.6 100.0% 7.0% 31.3 100.0% 7.5% -8.8%
Construction 11.5 40.4% 3.0% 15.5 49.6% 4.2% -25.6%
Concessions 16.5 57.9% 17.9% 15.8 50.5% 17.2% 4.5%
Real Estate 1.4 5.0% 51.1% 1.4 4.6% 37.6% 0.3%
Energia Própria -0.8 -2.9% -76.8% -1.1 -3.6% -38.5% -28.0%
Holding + Others -0.1 -0.4% - -0.1 -0.3% -1.7% -
Eliminations 0 - - -0.2 -0.7% 0.4% -

Therefore, the comparable adjusted EBITDA would reach 54.3 million Euros, representing a 13.1% growth and increasing its margin to 12.7%, while EBIT would present an 8.8% decrease to 28.6 million Euros. In fact, in the first half of 2012, there was an increase in the difference between EBITDA and EBIT compared with the previous year, due to the higher provisions and value adjustments.

By business areas, the construction, that presents a 5.9% EBITDA margin, without the compensation costs, would register a positive evolution of its profitability reaching a 7.4%, EBITDA margin, while the concessions area, with the maintenance of the accounting criteria of the previous year, would register an positive evolution of EBITDA, in absolute terms (+4.5%). These conclusions are important demonstrations of the Group's economic sustainability and operational profitability.

Financial Results

In the first half 2012, financial results were -22.1 million Euros vs. -27.5 million Euros in the first half of 2011. In this context, the influence of the change in the accounting treatment of Beira Interior motorway concession was positive (symmetrical to that seen at the operational level, +7.7 million Euros). The replacement of the same method, with the elimination of this positive contribution, would lead to financial results of -29.8 million Euros in the first half of 2012.

The net financing costs declined from 19.3 million Euros in the first half of 2011 to 15.8 million Euros in this first half, benefiting from the already mentioned positive effect from Scutvias.

Foreign exchange differences contributed to the financial results in the first half of 2012 with +1.7 million Euros (vs. the negative contribution of -1.8 million Euros in the same period of 2011).

Earnings Before Taxes

Earnings before taxes presented a 20.6 million Euros loss (vs. a 3.4 million Euros profit in the previous year). However, this numerical expression results from the decisive impact from non recurring items. Excluding the already mentioned three non recurring items, earnings before taxes would be -1.2 million Euros.

Net income

Exteriorized and analyzed the different levels of results above the net income line, this does not justify particular additional comments, reaching, after +3.4 million Euros of income tax, a net loss attributable to the Group of -17.0 million Euros.

CONSOLIDATED FINANCIAL POSITION STATEMENT

From the comparable analysis of the consolidated financial position statements as of June 30, 2012 and December 31, 2011, results that the main and must expressive variation at the assets level occurred at the accounts receivable (non current) and is related with the concessions that follow the financial asset model, which rose from 237.4 million Euros to 504.5 million Euros; this increase, besides being a consequence of the financial assets from the infrastructure concessions that are under construction (mainly Autoestrada XXI - Subconcessionária Transmontana but also Estradas do Zambeze), also embodies the effect from the transfer of the Beira Interior concession assets, that were previously accounted as intangibles; this is the key justification beyond the evolution of the intangibles assets from the financial position statement as of 30.06.2012 – 52.7 million Euros – relatively to 255.4 million Euros by December 2011.

Regarding current assets, the major change is related with the desirable reduction in customers (-42.2 million Euros) with other current assets and cash and equivalents increasing, while inventories remain stable.

At the liabilities side, there was an increase at the current liabilities of 87.0 million Euros, while non current liabilities rose 18.5 million Euros.

We expect that the conclusion and formalisation, on the short run, of an ongoing negotiating project regarding the restructuring of a relevant part of the bank debt, with a significant enlargement of the maturity profile of that debt, will allow a substantial reduction of the pressure over the liquidity ratios/ indicators.

At the shareholders' equity, there were not any operations over the share capital, nor own shares' movements in the first half, as its evolution was mainly determined by the recognition of the first half loss (-17 million Euros) and by the net change of the deferred tax assets resulting from variations in the value of hedging derivatives (-8.3 million Euros).

Net debt

Remunerated net debt reached 916.3 million Euros by June 30, 2012 (including 417 million Euros of non recourse debt, from the concessions business area), vs. 863.0 million Euros at the year-end 2011 (that included 399.8 million Euros of non recourse debt). Therefore, during the first half, corporate debt (recourse) rose 36.1 million Euros.

From this amount, 16.3 million Euros were used to finance the shareholders' equity effort at the Transmontana motorway concession project, with the remaining being used as working capital.

Evolution of Net debt (recourse and non recourse)

(million Euros) June 2012 March 2012 December 2011
Total Net Debt 916.3 874.7 863.0
Recourse 499.3 485.6 463.2
Non Recourse 417.0 389.1 399.8

Evolution on Recourse Net Debt and Recourse Net Debt / EBITDA Ratio

(million Euros) 2009 2010 2011 1H 2012
Recourse Net Debt 379.7 442.5 463.2 499.3
Ratio Recourse Net Debt / Recourse EBITDA* 7.2x 8.3x 8.2x 8.0x

Note: EBITDA* = Last 12 months EBITDA excluding non recurrent costs (staff's compensation costs and tax-nature costs

COMMERCIAL ACTIVITY: ORDER BOOK

The Portuguese budgetary framework strongly pressures public investment and the private investment anaemic condition determine the occurrence of some factors that influence the commercial activity and impose a growing investment of the company in its international activity. From these facts we highlight the most significant:

  • General lack of tenders, with the consequent pressure over prices;
  • Suspension of virtually all public investment, by both the state and local authorities;

  • Reduced decision rate on tenders launched;

  • Delay in the national dams investment plan (Plano Nacional de Barragens), with many tenders held, but almost none materialized;
  • Little appetite from the banking sector to invest in the construction market;
  • Suspension of several works already awarded, allegedly due to lack of funding.

This market context, in addition to the impact from the withdrawal of the construction project of the high speed railway stretch between Poceirão and Caia, from the high speed railway connection Lisbon-Madrid, after its refusal by the Audit Court on March 21, originates a reduction of the order book in the domestic market.

In the domestic market, we highlight the following works awarded: construction of the pipeline Mangualde-Celorico-Guarda, worth 16.8 million Euros and the Puaça Building project, in Lisbon.

With a weak domestic market, the Group continues to dynamically explore international markets, focusing on the markets where it has a historically stable intervention.

In Angola we highlight the award of the engineering, procurement and construction of the permanent residential housing development for Angola LNG employees (phase I) in Soyo, referred ahead as a privileged information released in the first half; the work will be executed in consortium with MSF, having Soares da Costa a 50% participation; this work will be executed in 36 months, and is worth a total of 252 million Dollars (189 million Euros).

During the second quarter we also highlight the following awards, although of a different magnitude, the finishing and speciality works of the Huambo Cultural Centre, the construction of Shopping Fortaleza (in consortium) and BESA's branch in Viana.

In July, and therefore still not impacting the order book presented, was awarded the construction of a data center and office building to Movicel in Talatona, Luanda, worth more than 25 million Dollars.

In Mozambique, in a context strongly streamlined by the external investments in areas such as mineral resources (coal) and natural gas, several business' opportunities have arise, to which Soares da Costa has dedicated the attention they deserve, making an effort to enter these niches of opportunities, using its commercial resources, presenting proposals in public tenders, presenting proposals to invitations, aiming to enlarge its activity and turnover in this emerging market. As part of the activity performed by the subsidiary Soares da Costa Mozambique, SARL were obtained during the semester several awards, namely:

  • Construction of a fuel station of Petromoc Zoo (Maputo);
  • Construction of 15 habitations to HCB (Cahora Bassa Hydroelectric Plant) Songo (Tete);
  • Construction of a building with 8 flats in Costa do Sol Maputo;
  • Rehabilitation of a substation in HCB (Cahora Bassa Hydroelectric Plant) Songo, phase II;
  • Construction of the bus station of Zimpeto (Maputo);
  • Rehabilitation and enlargement of the Pemba's flight terminal;
  • Reshuffle of the Mozabanco branch in Xai-Xai.

Already after the end of the first half were awarded by ANE- Administração Nacional de Estradas (National Road Authority) to Sociedade de Construção Soares da Costa, SA the construction works of the bridges over the Sangaze, Pomwpe, Macuca and Chidge rivers in Sofala region and the bridges over the Muira, Tzanzabue e Nhagucha rivers in Manica region, in Mozambique. This works include the design and built of nine bridges (of which six with bridge' decks in reinforced concrete, prestressed with several lengths), the correction of the accesses' roads and other diverse related works, totalling 21.7 million Euros.

In the United States, Prince has reinforced its position in the market in the infrastructure segment, with two works awarded in this first half:

I 275 Tampa, Hillborough County, amounting to 30 million Dollars, consisting on the rehabilitation of circa 6 km of road and sixteen bridges, to be concluded by July 2014;

I-75 design and built of airport access in Fort Myers; this design and built contract worth 54 million Dollars includes a new direct connection with 12 km of length between I-75 and the Southwest Florida International Airport (SWFIA), in Fort Myers, to be concluded up to September 2014.

In Romania, a work to the national road authority (CNADNR – Compania Nationala de Autostrazi si Drumuri National din Romania, SA) "Constructia Variantei de Ocolire Tecuci" project was awarded, worth 49 million Ron (11.1 million Euros); consignment of this work took place on June 18, 2012. In this market, commercial effort has been focused on projects on the renewable energy sector (wind parks), area in which the Group is currently negotiating with two different customers two projects that are waiting for an award decision. At the same time, has been given priority to roads, water distribution and sewage construction projects, segments in which the Group already has experience in this market.

In Brazil was awarded the work related with the execution of line 3 of Cezarina cement plant, in consortium with Gutierrez Engenharia, contributing with 10.4 million Euros to the Group's order book.

Regarding new markets, we highlight the award to Sociedade de Construções Soares da Costa, SA of a work in the Sultanate of Oman, worth 48 million Euros, with an execution deadline of 654 days; this work includes the project's design and construction works of a road infrastructure, including several sections and five interchanges bridges, in the zone between the Muscat international airport and Muscat express road. The work will be jointly executed with a local construction company, having Sociedade de Construções Soares da Costa, SA a 70% participation.

Globally, by the end of the first half, order book amounted to 1,181.6 million Euros (with the breakdown by geographical market presented below), at a similar level to those achieved by the end of 2011, considering the adjustment resulting from the removal from the order book of the high speed railway project. This figure is slightly below (-4.3%) the one reached by the end of the first quarter.

(million Euros) June 2012 % March 2012 % Dec. 2011 %
Total 1,181.6 100.0% 1,234.2 100.0% -4.3% 1,404.6 100.0%
Angola 455.2 38.5% 523.1 42.4% -13.0% 467.0 33.2%
Portugal 236.9 20.0% 234.3 19.0% 1.1% 482.6 34.4%
U.S. 215.3 18.2% 188.7 15.3% 14.1% 201.7 14.4%
Mozambique 112.3 9.5% 116.5 9.4% -3.6% 131.6 9.4%
Other countries 162.0 13.7% 171.6 13.9% -5.6% 121.8 8.7%

Order Book

Prospects and Guidance for 2012

During the second half of 2012 the adjustment process of the internal structure will continue, with its resizing taking into consideration the estimated dimension of the several markets, achieving a stable situation by the end of the year. The business strategic focus will continue oriented to the construction segment and to the international markets were core geographies – Angola, United States and Mozambique – assume a relevant and key role. In Brazil, the Group will continue to seek for growth opportunities in order to solidify its knowledge and presence in this new market. In Portugal, taking into consideration the already described environment, activity will remain strongly concentrated on the construction of the Transmontana motorway.

RELEVANT FACTS RELEASED DURING THE FIRST HALF

Court of Auditors' refusal of the concession contract of the HSR stretch between Poceirão—Caia from the high speed line Lisbon-Madrid;

Awarded a work in the Sultanate of Oman to the subsidiary Sociedade de Construções Soares da Costa, SA, which includes the project's design and construction works of a road's infrastructure, including several sections and five interchanges bridges, in the zone between the Muscat international airport and Muscat express road. This work, worth 48 million Euros, with a 654 day-deadline, will be jointly executed with a local construction company, having Sociedade de Construções Soares da Costa, SA a 70% participation;

Work awarded in Angola: Sociedade de Construções Soares da Costa, SA, in consortium with MSF, has closed a contract for the engineering, procurement and construction of the permanent residential housing development for Angola LNG employees (phase I) in Soyo, worth a total of 252 million Dollars (189 million Euros), having Soares da Costa a 50% participation;

  • Provisional suspension of a tax related lawsuit, resulting in a 8.7 million Euros liability for the Group;
  • Intention of work award regarding the construction of a gas pipeline between Mangualde-Celorico-Guarda, worth a total of 16.8 million Euros;
  • Design-Build Project in the U.S.: Prince, the Group's subsidiary in the U.S. market was announced as the apparent low bidder for the Florida design-build I-75 (SR 93) airport access project at Southwest Florida International Airport in Fort Myers, worth a total of 54.1 million Dollars (42.3 million Euros);
  • The annual general shareholders' meeting took place on May 24, 2012, approving, amongst other items, the management report, the individual and consolidation financial statements and the proposal for the application of the individual net income;
  • Internal Mergers: Soares da Costa Group carried out the merger of our two most relevant construction subsidiaries in Portugal, with Sociedade de Construções Soares da Costa, S.A. absorbing Contacto – Sociedade de Construções, S.A.. In the pursuit of measures to adjust our structure, our subsidiary, from the concessions area, Soares da Costa – Serviços Técnicos e de Gestão, S.A. was been absorbed by Soares da Costa Concessões, SGPS, S.A..

SOARES DA COSTA SHARES

Share Capital Representation

Pursuant to article 4, no. 3, of the by-laws, the company's share capital is represented by one hundred and sixty million scriptural bearer shares, with a par value of one Euro each, divided into two categories of shares, reciprocally convertible through a general meeting deliberation: a) one hundred and fifty-nine million nine hundred and ninetyfour thousand four hundred and eighty-two (159,994,482) ordinary shares; b) five thousand five hundred and eighteen (5,518) preferred non-voting share, but with a preferential right to a dividend and to the reimbursement of the respective nominal amount in the event of the liquidation of the company.

Own Shares

Grupo Soares da Costa held, at June 30, 2012, 507,292 own shares, corresponding to 0.317% of its share capital, a participation unchanged to December 31, 2011.

Dividends

As proposed by the board of directors to the shareholders' general meeting of May 24, 2012, it was approved and paid a gross preferred dividend of 275.90 Euros, corresponding to 0.05 Euros per preferred share. As released at June 7, 2012, the dividends were placed at the shareholders' disposal as from June 22, 2012, with the shares transacting on the stock exchange without the right to the dividend as from June 19, 2012.

Share price Performance

The share registered in the first half of the year a quite negative performance, both in terms of price evolution and liquidity.

Therefore, share price lost 57% in the first six months of 2012, decreasing from 0.37 Euros by the end of 2011 to 0.16 Euros by the end of the first half. This negative performance was accentuated in the second half of the semester, when the share price lost 45% (-22% in the first quarter). Compared with the PSI20 index, this declined 14% in the first six months, a decrease totally concentrated in the second quarter (-15%), as in the first quarter, the index was almost unchanged (+0.1%) to year-end 2011.

Thus, the Soares da Costa Group share followed the market's negative trend, although with a sharper movement, which can be explained by the strong contraction and low visibility that currently affects the Portuguese construction market, which negatively influences the investors' expectation for the sector, although for Soares da Costa Group the domestic market represents less 40% of total turnover (2011). In addition, the concession business area expectations and visibility also suffered a significant degradation.

The traded volume of the Portuguese stock market continued fairly depressed in the first half, with the average traded amount per trading session of the PSI20 index reaching 86 million Euros, less 20% than full-year 2011's average figure. Even so, in the second quarter there was a slight recovery (+15%) compared with the first three months of the year. Soares da Costa Group shares followed this liquidity reduction trend, although again in a sharper way, reaching an average traded value per session in the first half of 11 thousand shares, 71% below the average figure for full-year 2011. Contrary to the market trend that showed some liquidity recovery in the April-June quarter, the liquidity of Soares da Costa share decrease was quite accentuated in the second part of the semester: 4 thousand Euros of average daily traded value in the second quarter of 2012 vs. almost 18 thousand Euros in the first three months.

Key Performance Indicators of Soares da Costa's shares

2Q 1Q 4Q 3Q 2Q 1Q
2012 2012 2011 2011 2011 2011 2011 2010
Share Price, beginning of the period (Euro) 0.29 0.39 0.54 0.35 0.41 0.55 0.55 1.19
Share Price, end of the period (Euro) 0.16 0.29 0.37 0.37 0.36 0.42 0.54 0.54
Higher share price (Euro) 0.29 0.44 0.59 0.38 0.41 0.55 0.59 1.27
Lower share price (Euro) 0.15 0.29 0.27 0.31 0.27 0.40 0.48 0.49
Shares traded (thousand shares) 1,413 3,372 21,293 3,065 4,376 3,986 9,866 59,101
Cumulated value of shares traded (million
Euros) 0.3 1.2 9.8 1.1 1.5 1.9 5.4 50.797
Shares traded by session (thousand shares) 23 52 83 48 66 63 154 229
Value traded by session (average; thousand
Euros) 4.2 17.8 38.1 16.5 22.2 30.0 84.1 196.9

Source: Euronext

Evolution of Soares da Costas stock price and number of shares traded in the first half of 2012

Source: Euronext

2. ORGANIZATION

Below is the composition of the governing bodies, the organizational structure of the company and the structure of participations and consolidation methods allowing to observe the extent and composition of Soares da Costa Group. Afterwards are listed the changes to the Group's consolidation perimeter during the first half of 2012.

A complete list of subsidiaries (directly or indirectly held) is presented in the notes with the numbers 6 to 9 from the Accounting Policies and Explanatory Notes, which also included other information.

Governing bodies

The current composition of the governing bodies is the following:

General Meeting Board:

Fernando Enes Gaião (Chairman) João Pessoa e Costa (Secretary)

Board of Directors:

Manuel Roseta Fino (Chairman) António Manuel Pereira Caldas Castro Henriques (Executive Committee, Chief Executive Officer) Pedro Gonçalo de Sotto-Mayor de Andrade Santos (Executive Committee) Jorge Domingues Grade Mendes (Executive Committee) António Manuel Formigal de Arriaga (Non executive, Independent) António Pereira da Silva Neves (Non executive) Carlos Moreira Garcia (Non executive, Independent) José Manuel Baptista Fino (Non executive) Martim Salema de Sande e Castro Fino (Non executive) PARINAMA - Participações e Investimentos, SGPS, SA, corporate body number 509 016 987, that designated Ana Maria Martins Caetano (Non executive).

Supervisory Board:

Júlio de Lemos de Castro Caldas (Chairman) Carlos Pedro Machado de Sousa Góis Joaquim Augusto Soares da Silva Júlio de Jesus Pinto (substitute)

Chartered Accountant:

Grant Thornton Associados, SROC, Lda, represented by Jorge Bento Martins Ledo

Remuneration Committee:

José Manuel Baptista Fino (Chairman) António Jorge Gonçalves Afonso João Pessoa e Costa

Secretary of the Company:

Jorge Manuel de Oliveira Alves Pedro Miguel Tigre Falcão Queirós (substitute)

Furthermore, in accordance with Securities Code, we inform that the company's external auditor is BDO & Associados, SROC, represented by Paulo Jorge de Sousa Ferreira (Chartered Accountant number 781).

Organisational Structure and Structure of Participations of the Group

GRUPO SOARES DA COSTA, SGPS, SA

ConsolidatedAccounts– June 30, 2012

Perimeter and Consolidation Methods

(1) Company in which Clear – Instalações Electromecânicas, S.A. has a 33.33% participation (2) Additionally, Ciagest, SA has a 1% participation in SDC Imobiliária, Lda.

(3) Additionally, Sociedade de Construções Soares da Costa, SA, Ciagest, SA, Clear, SA and SDC Concessões SGPS have, each, a 0.01% participation in SCSP – Soares da Costa Serviços Partilhados, SA.

(4) Additionally, Sociedade de Construções Soares da Costa, SA holds a 4% participation in Auto-estradas XXI, S.A. and Operestradas XXI, SA.

(5) Additionally, Sociedade de Construções Soares da Costa, S.A. holds a 0.004% participation in Exproestradas XXI, S.A.

(6) Additionally, SDC Concessões SGPS and Hidroequador Santomense hold, each, a 0.002% participation in SDC Hidroenergia, SA.

(7) Additionally, Clear Angola, S.A. holds a 2% participation in Costa Sul, Lda. and in Imosede, Lda. (8) Company held (16.302%) by Soares da Costa Concessões, SGPS and by (0.002%) Sociedade de Construções Soares da Costa, S.A.

(9) Additionally, Intevias – Serviços e Gestão, S.A. holds a 0.002% of Portvias, S.A.

(10) Additionally, Grupo Soares da Costa, SGPS, S.A. holds a 0.5% participation in Indáqua Feira, S.A.

(11) Additionally, Sociedade de Construções Soares da Costa, S.A. Holds a 1% stake in MTA, LDA. and in Carta Angola, Lda.

New shareholdings and changes in the consolidation perimeter during the first half of 2012

  • Disposal of 25% of the company My Watt, Lda..

  • Alienation of the participation in the company Reflexos Púrpura, Lda., a company in which Energia Própria, S.A. held a 50%.

  • Merger by absortion of the company "Serviços Técnicos e de Gestão, SA" by "Soares da Costa - Concessões, S.G.P.S., S.A."..

  • Merger by absortion of the company "Contacto – Sociedade de Construções, SA" by "Sociedade de Construções Soares da Costa, S.A.".

  • Inclusion in the consolidation perimeter of the company Linha 3 Cezarina – Construções, Ltda. a company with a specific purpose under the Brazilian law, held by the group at 50%; this company's purpose is to promote the planning, development and execution of the construction works for the implementation of line 3 of Cezarina cement plant in Cezarina County, State of Goiás.

  • Inclusion in the consolidation perimeter of the company, Global Azoague, S.L., a company constituted under the Spanish law, in which the Group has a 50% participation, through Energia Própria.

3. SUSTAINABLE DEVELOPMENT

Soares da Costa Group continues, year after year, to develop several activities that are in accordance with its compromise with a Sustainable Development, paying special attention to internal social responsibility (activities targeting employees and their families), without forgetting external social responsibility activities targeting the communities from the several geographical markets were the Group operates.

In the first half of 2012, were concluded activities as the Technical Workshops, an annual event of sharing of knowledge and professional and personal experiences amongst employees of the several companies of the Group. This year, in line with the guidance of the strategic plan presented by year-end 2011, the focus was on the construction business area, with several presentations from technical workers. This was the third edition of the Technical Workshops and was presented items concerning project that the company is developing in Portugal, Angola, Mozambique and United States.

On the other hand, another edition of the Prémio Talento Soares da Costa (Talent Award Soares da Costa) is in progress, which in the last 3 years has allowed several college students on their final year to develop master degree papers jointly with the company, and, in the case of the winning students, to benefit from a 6-month internship in one of the companies of Soares da Costa Group.

On the environment side, besides the several internal campaigns and rationalization measures regarding energy consumption and water, Soares da Costa highlighted three important moments:

    1. World Forestry Day (March 21) with a activity with volunteers in Lousã, where, jointly with Fundação Floresta Unida (United Forestry Foundation) several preservation activities of the Portuguese forestry happened.
    1. World Environment Day (June 5), with an internal training activity on separation of waste and home composting;
    1. Joining the ECO (Companies against Fire) movement, an initiative to protect the national forest heritage.

In addition to these initiatives, continue to be developed campaigns to collect various materials at the Ecoponto Solidário (Solidarity Bin), happening in this first half a campaign for of the União Zoófila (for the animals hosted by the institution) and the Legião da Boa Vontade (campaign to collect food for the families supported by that institution).

Up to the end of the year, the Group expects to implement and/ or to continue with activities such as the annual scholarships program, holiday camps, and more collection campaigns under the Ecoponto Solidário (Solidarity Bin) and the launch of a new challenge of the corporate volunteering program –"Sou Capaz".

4. MAIN RISKS AND UNCERTAINTIES

Soares da Costa Group, as the various parts that comprise this Report and Accounts attest, carries out its activity in various business segments and in various geographical areas. Consequently, the Group is exposed, naturally, to various risks that can be classified as:

Business Risks

  • Operating risks: those that can impact the effectiveness and efficiency of the operational and service rendering processes of the Group, client satisfaction and the reputation of the companies;
  • Integrity risks: those related with internal and external frauds that the group companies may be subject to;
  • Management and human resource risks: risks related, amongst others, with management, leadership, authority limits, displacement, local insertion, etc.;
  • Financial risks. Namely currency risk, interest rate risk, liquidity risk and credit risk;

Information Risks

  • Operating, financial and strategic evaluation information;

Environmental Risks

  • Competition;
  • Political, economic, legal and fiscal environment;
  • Regulation of and changes in the sector.

From an organizational perspective, and at the corporate centre, with transversal application throughout the Group, there is a an Analysis and Risk Management unit was set up with the objective of guaranteeing the efficiency and effectiveness of the Group's operations, the safeguarding of its assets, the reliability of the financial data and the compliance with the law and applicable norms.

The Analysis and Risk Management unit has goal to support management through the identification and monitoring of the main risk to which the Group is exposed, to guarantee its control and mitigation, therefore allowing the inclusion of a risk dimension on the strategic and operational decisions of the Group.

The risk analysis is undertaken by the various corporative units of the Group. Work is carried out to identify and prioritize up-front the risks classified as more critical (determined through the combination of the probability of occurrence with the potential impact) and Risk Management strategies are defined so as to implement the control procedures that will reduce these to an acceptable level. This way the Group has been implementing control activities that permit the mitigation of these risks. The objective is to maximize the trade-off between the risks and the business margins so as to attain, in a sustained manner, the strategic objectives.

This matrix is based on the general lines of the strategic plan in force, the goals that are to be met, the type of activity carried out and the countries that constitute the preferred areas for a stable intervention. Subsequently, and in obedience to these guidelines, a set of parameters are defined that guide the strategic objectives covering the assumption of risk and all the monitoring actions carried out to guarantee the conformity of the risks actually incurred with those objectives.

To perform the assessment and subsequent monitoring, through their internal organizations, the different management areas of the company (Business Development, Finance Management, Management Control, Human Resources, Legal Services, etc.) identify and evaluate the risks that their decisions, in their respective areas of intervention and competence, involve and list the measures that may prevent or minimize these. In function of that analysis, critically monitored by the central unit, decisions are taken relating to the business, country or project in question, namely the decision to contract or not to contract or of the contracting conditions.

The analysis and management system is an interactive process that extends throughout all the phases of the project, from the original potential set-up, at a moment of pure prospecting, right through to its epilogue, when all the responsibilities connected to it are extinguished. Naturally, during its evolution, some fundamental milestones requiring a wider scope in terms of decision making are set-up, both to evaluate if the potential risks and the forms in which best to broach these fit the strategic profile defined, as well as to ensure that the control mechanisms and procedures are being complied with and are proving to be adequate. For their thorough management, detailed information procedures are created, with the content adequate to each phase, which will permit the timely monitoring of the various vicissitudes and the taking of action at the exact moment of an occurrence. The full process is open to contributions from reviews and to the improvements that any structure wishes to propose, and is the object of periodic reflection and evaluation involving both the supporting services as well as the operational areas.

The objective of capital risk management at Soares da Costa Group is to safeguard the continuity of the operations of the Group, thus providing returns for the shareholders and benefits for the remaining stakeholders, maintaining a solid capital structure that supports the development of the business. The Group has reinforced its risk analysis policies in order to be better prepared to respond to the uncertainties and vicissitudes that derive from adapting its activity to the retraction in the domestic market, and is actively searching for alternatives that boost its capacities.

5. PARTICIPATIONS AND TRANSACTION OF MEMBERS OF THE CORPORATE BODIES

(according to Article 9a) and 14 no. 7 of Regulation 5/2008 of the CMVM)

Manuel Roseta Fino (Chairman of the board of directors): Chairman of the board of directors of Investifino – Investimentos e Participações SA. This company held, as of December 31, 2011, 113,302,682 shares that correspond to 70.8142% of the capital, that maintained by June 30, 2012.

Pedro Gonçalo de Sotto-Mayor de Andrade Santos (Executive member of the board of directors): Member of the board of directors of Investifino – Investimentos e Participações SA. This company held, as of December 31, 2011, 113,302,682 shares that correspond to 70.8142% of the capital, that maintained by June 30, 2012.

António Pereira da Silva Neves (Member of the board of directors): Held by December 31, 2011, 13,220 shares, that maintained by June 30, 2012.

Ana Maria Martins Caetano (Member of the board of directors): Chairman of the board of directors of Parinama – Participações e Investimentos, SGPS, SA. This company held, as of December 31, 2011, 17,600,000 shares that correspond to 11.0000% of the capital, that maintained by June 30, 2012.

José Manuel Baptista Fino (Member of the board of directors): Member of the board of directors of Investifino – Investimentos e Participações SA. This company held, as of December 31, 2011, 113,302,682 shares that correspond to 70.8142% of the capital, that maintained by June 30, 2012.

The other members of the corporate bodies did not hold, as of June 30, 2012, shares of the company, and did not made any transactions on the company's shares during the first half of 2012.

6. QUALIFIED SHAREHOLDINGS

As of June 30, 2012, the qualified shareholdings were the following:

Manuel Fino, SGPS, SA Number of
Shares
% Capital % Voting
Rights (*)
Indirectly through Investifino-Investimentos e Participações SGPS, SA 113,302,682 70.814% 71.042%
Total 113,302,682 70.814% 71.042%
Number of % Voting
PARINAMA – Participações e Investimentos, SGPS, SA Shares % Capital Rights (*)
Directly 17,600,000 11.000% 11.035%
Total 17,600,000 11.000% 11.035%
Santander Asset Management - Sociedade Gestora de Fundos de Number of % Capital % Voting
Investimento Mobiliários, SA Shares Rights (*)
Indirectly through:
Fundo Santander Acções Portugal 2,930,324 1.831% 1.837%
Fundo Santander PPA 312,634 0.195% 0.196%
Total 3,242,958 2.027% 2.033%
Caixagest – Técnicas de Gestão de Fundos, SA Number of
Shares
% Capital % Voting
Rights (*)
Indirectly through:
CXG ACC PORTUGAL n.a. 1.607% n.a.
CXG PPA n.a. 0.538% n.a.
Total 3,430,686 2.144% 2.151%

(*) Considers 5,518 preferred non voting shares and 507,292 own shares held by June 30, 2012

7. STATEMENT ON THE CONFORMITY OF THE FINANCIAL INFORMATION

In terms of paragraph c) of no. 1 of article 246 of the Securities Code, the members of the board of directors, individually, declare that to the best of their knowledge:

a) The Consolidated Financial Statements, the Individual Financial Statements and the other documents comprising the accounts were prepared in conformity with the accounting standards applicable, presenting a true and fair view, in all materially relevant aspects, of the assets and liabilities, of the equity and of the consolidated and individual results of the issuer;

b) The Management Report accurately discloses the evolution of the business, the performance and the financial position both of the issuer and of the companies included in the consolidation perimeter and contains a description of the principal risks and uncertainties which they face.

Porto, August 30, 2012

The board of directors,

Manuel Roseta Fino, António Manuel Pereira Caldas de Castro Henriques, Pedro Gonçalo de Sotto Mayor de Andrade Santos, Jorge Domingues Grade Mendes, Ana Maria Martins Caetano, António Manuel Formigal de Arriaga, António Pereira da Silva Neves, Carlos Moreira Garcia, José Manuel Baptista Fino, Martim Salema de Sande e Castro Fino

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL POSITION STATEMENT JUNE 30, 2012 AND DECEMBER 31, 2011

(Euro)
A S S E T S Notes 30-Jun-12 31-Dec-11
NON CURRENT
Intangible assets:
Goodwill 11 e 12 86,896,365 86,896,365
Intangible assets 11 e 12 57,164,156 255,443,363
10 144,060,521 342,339,728
Fixed tangible assets:
Land and buildings 12 166,832,432 169,262,712
Basic equipment 12 62,551,218 66,447,006
Other fixed tangible assets 12 15,848,758 17,552,831
Fixed tangible assets in progress 12 19,607,058 18,459,450
10 264,839,466 271,721,999
Investment properties 10 e 14 9,585,779 9,907,556
Financial investments:
Financial investments under the equity method 14 11,710,169 11,607,524
Loans to associated companies 14 11,622,978 10,399,882
Other financial investments 14 e 24 13,548,603 12,876,395
10 36,881,751 34,883,801
Deferred taxes (assets) 10 e 29 45,955,406 40,941,330
Accounts receivable 10 e 16 504,523,604 237,395,050
Total non current assets 1,005,846,527 937,189,464
CURRENT
Inventories 10, 15 e 24 126,219,354 127,938,135
Accounts receivable:
Trade Debtors 16 e 24 398,475,400 440,708,549
Income tax 4,245,573 1,441,691
Other accounts receivable 16 e 24 65,939,161 61,307,338
10 468,660,134 503,457,579
Other current assets 10 e 17 128,764,688 109,009,408
Cash, Deposits and Securities 10 e 18 113,697,031 86,098,349
Total current assets 837,341,206 826,503,472
TOTAL ASSETS 10 1,843,187,733 1,763,692,936

CONSOLIDATED FINANCIAL POSITION STATEMENT JUNE 30, 2012 AND DECEMBER 31, 2011

(Euro)
SHAREHOLDERS' EQUITY & LIABILITIES Notes 30-Jun-12 31-Dec-11
Shareholders' equity
Share capital 19 160,000,000 160,000,000
Own shares 19 (172,526) (172,526)
Reserves and retained earnings 19 (55,875,689) (49,820,845)
Net income 10 (16,996,929) 2,376,012
Equity attributable to the Group 86,954,855 112,382,641
Minorities 3,539,272 4,139,852
TOTAL SHAREHOLDERS' EQUITY 90,494,127 116,522,493
LIABILITIES
NON CURRENT
Provisions 24 893,026 886,200
Loans:
Bonds 20 97,806,284 97,604,741
Bank loans 20 556,273,519 538,988,548
654,079,803 636,593,289
Accounts payable 22 45,105,485 51,310,099
Derivatives 21 62,137,384 53,939,404
Deferred assets (liabilities) 29 26,880,725 27,884,259
Total non current liabilities 789,096,423 770,613,251
CURRENT
Loans:
Bank loans 20 347,114,861 269,468,826
Other loans 20 24,108,845 37,850,092
371,223,706 307,318,918
Accounst payable:
Trade Creditors 223,703,634 227,775,844
Fixed assets suppliers 3,933,462 3,790,535
Advances on sales 65,399,473 75,655,448
Income tax 14,323,940 8,809,377
Other accounts payable 22 73,650,665 56,659,835
381,011,173 372,691,039
Derivatives 21 15,585,868 12,504,360
Other current liabilities 23 195,776,436 184,042,876
Total current liabilities 963,597,183 876,557,193
TOTAL LIABILITIES 10 1,752,693,606 1,647,170,444
TOTAL SHAREHOLDERS' EQUITY + LIABILITIES 1,843,187,733 1,763,692,936

SEPARATE CONSOLIDATED INCOME STATEMENT FOR THE PERIOD ENDED JUNE 30, 2012 AND 2011

(Euro)
INCOME STATEMENT Notes 30-Jun-12 30-Jun-11
Turnover 10 411,029,248 419,533,539
Change in production (3,516) 1,277,545
Other operating income 26 5,031,501 5,118,624
Operating income 416,057,233 425,929,708
Cost of goods sold (78,249,490) (85,828,434)
Third party supplies & services (222,760,091) (210,116,764)
Staff costs (76,560,359) (73,221,461)
Depreciation and imparity losses 10 (11,632,122) (16,733,476)
Provisions 10 (9,181,051) (172,639)
Other operating costs 26 (16,143,682) (8,984,319)
Operating costs (414,526,794) (395,057,093)
Operating results from continued activities 10 1,530,439 30,872,615
Interest received 18,407,198 5,782,416
Interest paid (34,204,114) (25,115,096)
Net financing costs 28 (15,796,917) (19,332,680)
Gains in associated companies 99,183 141,244
Losses in associated companies (21,821) (72,755)
Gains and losses in associated companies 28 77,362 68,489
Income and capital gains in stakes held 198,015 721,403
Other financial income 11,467,835 10,723,069
Other financial costs (18,027,779) (19,684,251)
Other financial income & costs 28 (6,361,929) (8,239,780)
Financial results 10 e 28 (22,081,483) (27,503,970)
Earnings before taxes (20,551,044) 3,368,645
Income tax 10 e 29 3,368,615 (1,471,848)
Net income 10 (17,182,429) 1,896,796
Attributable to the Group 10 (16,996,929) 2,046,470
Minorities 10 (185,500) (149,673)
Earnings per share of continued activities: 30
Basic (0.107) 0.013
Diluted (0.107) 0.013
Earnings per share: 30
Basic (0.107) 0.013
Diluted (0.107) 0.013

SEPARATE CONSOLIDATED INCOME STATEMENT FOR THE QUARTERS APRIL 1 TO JUNE 30, 2012 AND 2011

(Euro)
INCOME STATEMENT 2nd Quarter 2nd Quarter
2012 2011
Turnover 221,082,047 219,129,714
Change in production (1,952,226) 5,896,641
Other operating income 2,719,262 2,705,782
Operating income 221,849,083 227,732,138
Cost of goods sold (40,832,959) (43,445,525)
Third party supplies & services (120,268,970) (120,637,906)
Staff costs (35,729,891) (36,259,232)
Depreciation and imparity losses (5,778,490) (8,307,609)
Provisions (9,082,402) (74,836)
Other operating costs (12,700,081) (4,494,807)
Operating costs (224,392,794) (213,219,915)
Operating results from continued activities (2,543,711) 14,512,222
Interest received 8,774,958 2,343,196
Interest paid (16,989,198) (11,905,726)
Net financing costs (8,214,240) (9,562,530)
Gains in associated companies 98,690 59,222
Losses in associated companies 5,972 (33,135)
Gains and losses in associated companies 104,662 26,087
Income and capital gains in stakes held 0 120,961
Other financial income 10,339,267 6,226,701
Other financial costs (9,494,073) (10,034,543)
Other financial income & costs 845,194 (3,686,881)
Financial results (7,264,384) (13,223,323)
Earnings before taxes (9,808,095) 1,288,899
Income tax 826,348 (887,785)
Net income (8,981,747) 401,114
Attributable to the Group (8,816,481) 448,521
Minorities (165,266) (47,407)
Earnings per share (0.055) 0.003

STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD ENDED JUNE 30, 2012 AND 2011

(Euro)
Notas 30-Jun-12 30-Jun-11
Consolidated net profit for the period 10 (17,182,429) 1,896,796
Other comprehensive income
Exchange difference stemming from transposition of financial
statements expressed in foreign currencies (534,755) (3,911,666)
Variation on fair value of derivatives 19 (11,279,488) 5,988,542
Variation on deferred taxes of derivatives 19 2,969,668 (1,635,792)
Adjustments in investment consolidated by equity method (1,085) (221,852)
Other variations - (346,370)
Total comprehensive income for the period (26,028,089) 1,769,658
Attributable:
to minorities (600,580) (365,521)
to the Group (25,427,509) 2,135,179

STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED JUNE 30, 2012 AND 2011

(Euro)
No
tes
Equity
capital
Own
shares
Reserves and
retained
earnings
Reserves
for foreign
exchange
Coverage
derivatives
Other Own funds
attributable
to
shareholders
Own
funds
attributa
ble to
minorities
Total equity
Balance as of
1/Jan/2012
160,000,000 (172,526) (7,751,481) (728,190) (40,239,801) 1,274,639 112,382,640 4,139,852 116,522,492
Dividends (276) (276) (276)
Own shares 19
Other
Integrated
consolidated
earnings 19 (16,996,929) (119,675) (8,309,820) (1,085) (25,427,509) (600,580) (26,028,089)
Balance as of
30/Jun/2012
160,000,000 (172,526) (24,748,687) (847,865) (48,549,621) 1,273,554 86,954,855 3,539,272 90,494,127
Equity
capital
Own
shares
Reserves and
retained
earnings
Reserves
for foreign
exchange
Coverage
derivatives
Other Own funds
attributable
to
shareholders
Own
funds
attributa
ble to
minorities
Total equity
Balance as of
1/Jan/2011 160,000,000 (197,780) (1,633,280) (337,995) (24,644,913) 2,204,380 135,390,411 4,170,912 139,561,324
Dividends (3,463,847) (3,463,847) (3,463,847)
Own shares (65,662) (3,163) (68,825) (68,825)
Other
Integrated
consolidated
369,912 (369,912)
earnings
Balance as of
2,046,470 (3,695,818) 4,352,750 (568,222) 2,135,179 (365,521) 1,769,658
30/Jun/2011 160,000,000 (263,442) (2,683,908) (4,403,726) (20,292,164) 1,636,159 133,992,918 3,805,391 137,798,309

CONSOLIDATED CASH FLOWS STATEMENTS FOR THE PERIOD ENDED JUNE 30, 2012 AND 2011

(Euro)
30-Jun-12 30-Jun-11 2nd Quarter 2012
Operating activities:
Receipts from customers 342,776,139 357,156,011 179,418,357
Payments to suppliers (296,719,160) (289,253,032) (163,131,782)
Payments to staff (63,611,548) (64,824,620) (30,174,710)
(17,554,569) 3,078,360 (13,888,135)
Payments/ receipts of income tax
Other payments/ receipts related with
(5,123,899) (2,328,023) (4,938,948)
oper.activities (10,160,248) (17,210,159) (4,149,535)
(15,284,146) (19,538,182) (9,088,484)
Cash flow from investment activities (32,838,715) (16,459,823) (22,976,619
)
Investment activities:
Receipts from:
Financial investments 397,250 258,000 -
Fixed tangible assets 3,352,245 559,450 3,280,479
Interest and similar income 539,597 517,584 480,450
Dividends 66,600 4,355,692 120,961 1,455,995 - 3,760,929
Payments related with:
Financial investments 484,692 2,181,054 288,031
Fixed tangible assets 1,658,213 1,662,392 517,008
Intangible assets - 2,142,905 76,576 3,920,022 - 805,039
Cash flow from investment activities 2,212,788 (2,464,027) 2,955,890
Financing activities:
Receipts from:
Loans 372,610,388 236,749,015 214,734,356
Sale of own shares - 410,357 -
Interest received 550,108 373,160,496 66,009 237,225,381 503,172 215,237,528
Payments related with:
Loans
Amortisations of financial leasing
287,773,228 169,723,866 163,623,079
contracts 1,637,178 5,087,238 715,357
Interest paid 26,783,795 24,662,091 20,183,805
Dividends 583,526 3,569,073 236,799
Acquisition of own shares - 316,777,727 519,850 203,562,117 - 184,759,040
Cash flow from financing activities 56,382,769 33,663,264 30,478,488
Change in cash and cash equivalents 25,756,841 14,739,415 10,457,760
Effect of foreign exchange differences 1,841,840 (4,346,795) 2,968,758
Effect of changes in participations 5,835 -
Cash and cash equivalents at the
beginning of the period
Cash and cash equivalents at the end of
86,098,349 96,531,607 -
the period 113,697,031 106,930,062 13,426,518

ANNEX TO THE CONSOLIDATED CASH FLOWS STATEMENTS

Acquisitions, subscriptions, capital increases and change in participations

• Receipt by cash and equivalents of 75,000 Euros referring to the alienation of 25% of the Group's participation in "MY Watt, Lda.";

• Receipt by cash and equivalents of 69,500 Euros concerning the alienation of the Group's participation in "Reflexos Purpura, Lda.";

• Capital injection in the company "Autopistas Del Valle, S.A." of 33,757 euros, by cash and equivalents;

• Capital injection in the company "Elos - Ligações de Alta Velocidade, S.A." of 331,802 Euros, by cash and equivalents;

• Capital injection in the company "Global Azoague, S.L." of 1,800 Euros, by cash and equivalents, regarding the Group's participation in that company' share capital.

Breakdown of Cash and Equivalents

Cash and equivalents 30/06/2012 31/12/2011
Cash 1,017,631 951,975
Bank deposits (immediately available) 111,280,143 84,832,285
Equivalents to cash 1,399,257 314,090
Cash and equivalents 113,697,031 86,098,349
Tradable Securities - -
Cash in Consolidated Financial Position Statement 113,697,031 86,098,349

GRUPO SOARES DA COSTA, SGPS, SA

ConsolidatedAccounts– June 30, 2012

Perimeter and Consolidation Methods

(2) Additionally, Ciagest, SA has a 1% participation in SDC Imobiliária, Lda. (3) Additionally, Sociedade de Construções Soares da Costa, SA, Ciagest, SA, Clear, SA and SDC Concessões SGPS have, each, a 0.01% participation in SCSP – Soares da Costa Serviços Partilhados, SA.

(4) Additionally, Sociedade de Construções Soares da Costa, SA holds a 4% participation in Auto-estradas XXI, S.A. and Operestradas XXI, SA.

(5) Additionally, Sociedade de Construções Soares da Costa, S.A. holds a 0.004% participation in Exproestradas XXI, S.A.

(6) Additionally, SDC Concessões SGPS and Hidroequador Santomense hold, each, a 0.002% participation in SDC Hidroenergia, SA.

(7) Additionally, Clear Angola, S.A. holds a 2% participation in Costa Sul, Lda. and in Imosede, Lda. (8) Company held (16.302%) by Soares da Costa Concessões, SGPS and by (0.002%) Sociedade de Construções Soares da Costa, S.A.

(9) Additionally, Intevias – Serviços e Gestão, S.A. holds a 0.002% of Portvias, S.A.

(10) Additionally, Grupo Soares da Costa, SGPS, S.A. holds a 0.5% participation in Indáqua Feira, S.A.

(11) Additionally, Sociedade de Construções Soares da Costa, S.A. Holds a 1% stake in MTA, LDA. and in Carta Angola, Lda.

CONSOLIDATED ACCOUNTING POLICIES AND EXPLANATORY NOTES AS OF JUNE 30, 2012

1. INTRODUTORY NOTE

The company currently named GRUPO SOARES DA COSTA, SGPS, SA ("Company") was incorporated on 02 June 1944, under the name "Soares da Costa, Lda.", a limited company that has been changed into a public company by deed of 01 May 1968, also changing its denomination to "Sociedade de Construções Soares da Costa, S.A.".

As of December 30, 2002, after a Group re-organisation process, the company assumed its current name and changed its mission into the "management of shareholdings as an indirect way to develop economic activities".

The current share structure of the Group is represented in the annexed diagram.

The full list of the companies included in the Group's consolidation perimeter and the consolidation methods applied are detailed in the following notes.

In the business areas in which Soares da Costa Group operated there are no seasonality effects.

Figures mentioned in the Notes are in Euros, unless otherwise indicated.

The financial statements were not audited.

2. PRESENTATION BASIS

The interim consolidated financial statements for the six months ended June 30, 2012 were prepared in accordance with the provisions of International Accounting Standard 34 - Interim Financial Reporting.

The consolidated financial statements assume the Company's continuity and were compiled from the accounting records of the companies included in consolidation, which were kept according to the accounting principles accepted in Portugal, and adjusted in the consolidation process to ensure that the consolidated financial statements comply with International Standards on Financial Reporting as adopted in the European Union, in force for the financial year starting at 01 January 2005, from which date the Company began applying IAS/IFRS.

The notes which follow were selected to contribute to understanding the most significant changes of the Group's consolidated financial position and performance against the latest date for annual reporting at December 31, 2011.

3. MAIN ACCOUNTING POLICIES

The accounting policies applied in the preparation of these interim consolidated financial statements are consistent with those used in the preparation of financial statements for the year ended December 31, 2011.

4. ESTIMATES AND ASSUMPTIONS

The interim consolidated financial statements include some figures that were estimated, affecting the amounts reported as assets and liabilities, as well as those reported as income and costs for the period reported. All estimates and assumptions made by the board of directors were based on the best information available at the date the financial statements were approved.

The company's board of directors believes that the attached financial statements and subsequent notes are a fair representation of the financial information.

5. CONVERSION OF THE FINANCIAL STATEMENTS OF FOREIGN ENTITIES

The rates used to convert the figures of foreign entities (Group companies, jointly controlled companies or associated companies) to Euros were the following:

Exchange rate as
of
Average
exchange rate
Exchange rate as
of
Average
exchange rate
30/06/2012 1st Half 2012 31/12/2011 1st Half 2011
US Dollar EUR/USD 1.2590 1.3030 1.2939 1.4239
Mozambican Metical EUR/MZN 35.425 36.123 34.665 43.641
S. Tomé & Príncipe Dobra EUR/STD 24,500 24,500 24,500 24,500
Angolan Kwanza EUR/AOA 120.86 124.22 122.55 132.73
Romanian Leu EUR/ROL 4.4513 4.4010 4.3233 4.1727
Israelian Shekel EUR/ILS 4.9453 4.9439 4.9453 4.9955
Brazilian Real EUR/BRL 2.5788 2.4289 2.4159 2.2963
UAE Dirhams EUR/AED 4.6552 4.7901 4.7566 5.2330
British Pound EUR/GBP 0.8068 0.8221 0.8353 0.8773
Central African CFA EUR/CFA 656.14 656.14 656.14 656.14

6. FULLY CONSOLIDATED GROUP COMPANIES

Group companies included in consolidation by the full integration method, their head offices and proportion of share capital held as of June 30, 2012:

% capital held
Company Head office Directly Indirectly Total
Grupo Soares da Costa SGPS, S.A. Rua Santos Pousada, nº 220 4000-478 Porto Empresa Mãe - -
Soares da Costa Serviços Partilhados, S.A. Rua Santos Pousada, nº 220 4000-478 Porto 100.00% - 100.00%
Energia Própria
Energia Própria, S.A. Estrada de Talaíde, lote 27, Talaíde 2785-734 S.
Domingos de Rana
57.26% - 57.26%
Self Energy Uk Southbank Technopark, 90 London Road, London,
SE1 6LN
- 78.10% 78.10%
Ventos do Horizonte, S.A. Edifício Ninho de Empresas, Edifício Ninho de
Empresas, Avenida do Mercado Abastecedor, nº 4,
5400-673 Outeiro Seco – Chaves
- 60.00% 60.00%
Self Energy Engineering & Innovation, S.A. Rua de Fundões 151 Centro Empresarial e
Tecnológico 3700-121 São João da Madeira
- 100.00% 100.00%
Construction
SDC Construção SGPS, S.A. Rua Santos Pousada, nº 220 4000-478 Porto 100.00% - 100.00%
Soares da Costa América, Inc. 7270 N.W. 12 TH Street, Suite PH3 - Miami - Florida
- 33126 U.S.A.
- 100.00% 100.00%
Porto Construction Group, LLC 7270 N.W. 12 TH Street, Suite #207 - Miami -
Florida - 33126 U.S.A.
- 60.00% 60.00%
Soares da Costa Construction Services, LLC 751 Park of Comm. Drive, Suite #108 - Boca Raton -
Florida - 33487 U.S.A.
- 80.00% 80.00%
Soares da Costa CS, LLC 6205 Blue Lagoon Drive, Suite 310 - Miami - Florida
- 33126 U.S.A.
- 80.00% 80.00%
Soares da Costa Contractor, LLC 7270 N.W. 12 TH Street, Suite PH3 - Miami - Florida
- 33126 U.S.A.
- 100.00% 100.00%
Soares da Costa Moçambique, SARL Av. Ho Chi Min nº 1178, Maputo Moçambique - 80.00% 80.00%
Soares da Costa S. Tomé e Principe -
Construções, Lda
S. Tomé e Príncipe - 100.00% 100.00%
Soares da Costa Construcciones Centro
Americanas, S.A.
Cantón Cero Uno - S. José Costa Rica - 100.00% 100.00%
Carta - Cantinas e Restauração, Lda Rua Santos Pousada, nº 220 4000-478 Porto - 100.00% 100.00%
Carta - Restauração e Serviços, Lda Rua Cónego Manuel das Neves, 19 Luanda - Angola - 100.00% 100.00%
Soc. Construções Soares da Costa, S.A. Rua Santos Pousada, nº 220 4000-478 Porto - 100.00% 100.00%
Soares da Costa Brasil - Construções, Lda. Rua Bandeira Paulista, nº 600, 1º Andar, Conjunto
13, CEP 04532-001, São Paulo, Brasil
- 100.00% 100.00%
Santolina Holding B.V. De Lairessestraat 154, 1075HL Amsterdam - 100.00% 100.00%
CERENNA - Cerâmica Nacional de Angola, S.A. Município da Ingombota, Bairro Ingombota, Rua
Cónego Manuel Alves das Neves, Nº 19 - Luanda
- 51.00% 51.00%
Soares da Costa/Contacto - Modernização de
Escolas, ACE
Rua Santos Pousada, nº 220 4000-478 Porto - 100.00% 100.00%
GEC - Guinea Ecuatorial Construcciones, S.A. Urbanización Villa Orquídea, vivenda nº 4,
Carretera del Aeropuerto, Malabo, Républica de
Guinea Ecuatorial
- 51.00% 51.00%
CLEAR - Instalações Electromecânicas, S.A. Rua Santos Pousada, nº 220 4000-478 Porto - 100.00% 100.00%
CLEAR Angola, S.A. Rua Cónego Manuel das Neves, 874 Luanda -
Angola
- 95.00% 95.00%
Coordenação & Soares da Costa, SGPS, Lda. Rua Julieta Ferrão, nº 12, 13º Andar, N. Senhora de
Fátima - 1000 Lisboa
- 100.00% 100.00%
Prince Contracting, LLC 5411 Willis Road Palmetto, Florida 34221 - USA - 100.00% 100.00%
Construções Metálicas SOCOMETAL, S.A.
Real Estate
Rua Santos Pousada, nº 220 4000-478 Porto - 100.00% 100.00%
Soares da Costa Imobiliária, SGPS, S.A. Rua Santos Pousada, nº 220 4000-478 Porto 100.00% - 100.00%
CIAGEST - Imobiliária e Gestão, S.A. Rua Santos Pousada, nº 220 4000-478 Porto - 100.00% 100.00%
Mercados Novos - Imóveis Comerciais, Lda. Rua Santos Pousada, nº 220 4000-478 Porto - 100.00% 100.00%
SOARTA - Soc Imob. Soares da Costa, S.A. Rua Santos Pousada, nº 220 4000-478 Porto - 100.00% 100.00%
HABITOP - Sociedade Imobiliária, S.A. Rua Santos Pousada, nº 220 4000-478 Porto - 100.00% 100.00%
Soares da costa Imobiliária, Lda Estrada Farol das Lagostas Município da
Sambízanga, C. do N'Golakiluange - Luanda
- 100.00% 100.00%
Cais da Fontinha - Investimentos Imobiliários,
S.A.
Rua Santos Pousada, nº 220 4000-478 Porto - 100.00% 100.00%
IMOKANDANDU - Promoção Imobiliária, Lda. Estrada Farol das Lagostas, Município do
Sambízanga, Comuna do N'Gola Kiluange - Angola
- 51.00% 51.00%
NAVEGAIA - Instalações Industriais S.A. Rua Santos Pousada, nº 220 4000-478 Porto - 100.00% 100.00%
IMOSEDE, Lda Rua Conego Manuel das Neves Casa nº 19 - Luanda - 100.00% 100.00%
Costa Sul Sociedade de Promoção Imobiliária,
Lda
Rua Conego Manuel das Neves Casa nº 19 - Luanda - 100.00% 100.00%
Hotti - Angola Hoteis, S.A. Município da Ingombota, Bairro Patrice Lumumba,
Rua Cônego M. das Neves, nº 190 - Luanda
- 50.60% 50.60%
IMOSDC - Investimentos, Lda
Concessions
Rua Cónego Manuel das Neves, 19 Luanda - 100.00% 100.00%
Soares da Costa Concessões, SGPS, S.A. Rua Santos Pousada, nº 220 4000-478 Porto 100.00% - 100.00%
Soares da Costa Concesiones - Costa Rica, S.A. 100 Est,200 Sul, 50 Oest - H. de La Mujer - San José
- Costa Rica
- 100.00% 100.00%
COSTAPARQUES - Estacionamentos, S.A. Rua Santos Pousada, nº 220 4000-478 Porto - 100.00% 100.00%
Infraestructuras Soares da Costa Costa Rica,
S.A.
100 Est,200 Sul, 50 Oest - H. de La Mujer - San José
- Costa Rica
- 100.00% 100.00%
C.P.E. - Companhia de Parque de
Estacionamento, S.A.
Rua Julieta Ferrão, nº 12, 14º 1649 Lisboa - 100.00% 100.00%
Intevias - Serviços e Gestão, S.A. Rua Santos Pousada, nº 220 4000-478 Porto - 100.00% 100.00%
Hidroequador Santomense - Exploração de
Centrais Hidroeléctricas, Lda.
Av. Repatriamento dos Poveiros, nº 67, Edifício
Cecominsa, Póvoa de Varzim
- 75.00% 75.00%
Hidroeléctrica STP, Limitada Avenida Água Grande, São Tomé - S. Tomé e
Príncipe
- 45.00% 45.00%
INR - Investimentos Nacionais Rodoviários,
SGPS, S.A.
Rua Julieta Ferrão, nº 12, 14º 1649-039 Lisboa - 100.00% 100.00%
Soares da Costa Hidroenergia, S.A. Rua Santos Pousada, nº 220 4000-478 Porto - 75.00% 75.00%
Soares da Costa Hidroenergia 1T, Lda. Rua Santos Pousada, nº 220 4000-478 Porto - 75.05% 75.05%
Soares da Costa Hidroenergia 4T, Lda. Rua Santos Pousada, nº 220 4000-478 Porto - 75.05% 75.05%
Soares da Costa Hidroenergia 8C, Lda. Rua Santos Pousada, nº 220 4000-478 Porto - 75.05% 75.05%
Soares da Costa Hidroenergia 8T, Lda. Rua Santos Pousada, nº 220 4000-478 Porto - 75.05% 75.05%
Soares da Costa Concessions USA, Inc. 7270 NW 12 Street, Suite 860, Miami, Florida
33126 EUA
- 100.00% 100.00%

During the first half of 2012 the following changes occurred in companies that integrate the consolidation perimeter by the full consolidation method:

  • Merger by absorption of the company "Contacto Sociedade de Construção, S.A." by the company "Sociedade de Construções Soares da Costa, S.A.".
  • Merger by absorption of the company "Serviços Técnicos e de Gestão, S.A." by the company "Soares da Costa - Concessões, S.G.P.S., S.A.".

7. JOINTLY CONTROLLED COMPANIES

Jointly controlled companies included in the consolidation by the proportional method, their registered offices and the proportion of capital held as of June 30, 2012:

Company % capital held
Head office Directly Indirectly Total
Construction
TRANSMETRO - Construção do Metropolitano
do Porto, ACE
Rua Santos Pousada, nº 220 4000-478 Porto - 50.00% 50.00%
Normetro - Agrupamento do Metropolitano do
Porto, ACE
Rua Santos Pousada, 300 - 7º Bonfim Porto - 17.90% 17.90%
ASSOC - Soares da Costa - Construção do
Estádio de Braga, ACE
Av. Imaculada Conceição, 756 - Dume - 4700-034
Braga
- 40.00% 40.00%
Estádio de Coimbra, SC/Abrantina, ACE Rua Santos Pousada, nº 220 4000-478 Porto - 60.00% 60.00%
Casais, Eusébios, FDO, J. Gomes, Rodrigues e
Névoa - Soares da Costa, Construção do Estádio
de Braga - Acab.e
Instalações/Infraest.Interiores, ACE
Av. Imaculada Conceição, 756 - Dume - 4700-034
Braga
- 40.00% 40.00%
Três ponto dois - T.G. Const. Civil - Via e Cat
Mod. Linha do Norte, ACE
Avª das Forças Armadas, 125 - 2ºC - Lisboa - 50.00% 50.00%
Somague, Soares da Costa - Agrupamento
Construtor do Metro de Superfície, ACE
Rua Engº Ferreira Dias, 164 4100-247 Porto - 50.00% 50.00%
Remodelação Teatro Circo - S.C., A.B.B., D.S.T.,
ACE
Rua Santos Pousada, nº 220 4000-478 Porto - 50.00% 50.00%
GCF - Grupo Construtor da Feira, ACE Rua do Rego Lameiro, nº 38, Campanhã, 4300-454
Porto
- 28.57% 28.57%
GCVC, ACE Rua do Rego Lameiro, nº 38, Campanhã, 4300-454
Porto
- 28.57% 28.57%
Mota-Engil, Soares da Costa, MonteAdriano -
Matosinhos, ACE
Via Adelino Amaro da Costa nº 315, Lugar da
Guarda 4470-557 Moreira da Maia
- 28.57% 28.57%
HidroAlqueva, ACE Av. Frei Miguel Contreiras, nº 54 7º Andar, Lisboa - 50.00% 50.00%
Nova Estação, ACE Av. Frei Miguel Contreiras, nº 54 - 7º Andar, 1749-
083 Lisboa
- 25.00% 25.00%
Soares da Costa e Lena, ACE Rua Julieta Ferrão, 12º e 13º Andar, Nossa Senhora
de Fátima, 1649-039 Lisboa
- 50.00% 50.00%
Terceira Onda Planejamento e
Desenvolvimento, Ltda.
Av. Ibirapuera, 2.332, Bloco I, 9º andar, sala 01, Ed.
Torre Ibirapuera I; Moema, S. Paulo - Brasil
- 50.00% 50.00%
Linha 3 Cezarina - Construções LTDA. Av. José Rocha Bomfim, 214, Térreo - Sala 115, Ed.
Londres, Condomínio Praça Capital - Center Santa
- 50.00% 50.00%
GACE - Gondomar, ACE Rua Eng. Ferreira Dias, nº 161 - Porto - 24.00% 24.00%
LGC - Linha de Gondomar, Construtores, ACE Rua Eng. Ferreira Dias, nº 161 Freguesia de
Ramalde - Porto
- 30.00% 30.00%
CAET XXI - Construções, ACE Rua de Santos Pousada, 220 Bonfim, Porto - 50.00% 50.00%
Israel Metro Builders - a Registered Partnership 132 Derekh Menakhem begin, Tel-Aviv, Israel - 30.00% 30.00%
LGV, Engenharia e Construção de Linhas de Alta
Velocidade, ACE
Rua Abranches Ferrão, nº 10, 9ºF, 1600-001 Lisboa - 17.25% 17.25%
SOMAFEL - Engenharia e Obras Ferroviárias,
S.A.
Avª da República, 42 - 3º 1069-207 Lisboa - 40.00% 40.00%
OFM - Obras Públicas, Ferroviárias e Marítimas,
S.A.
Avª Columbano Bordalo Pinheiro, 93-7º - 1000
Lisboa
- 40.00% 40.00%
Somafel e Ferrovias, ACE Avª Columbano Bordalo Pinheiro, 93-7º - 1000
Lisboa
- 24.00% 24.00%
Somafel - Obras Ferroviárias e Marítimas Ltda. Rua Major Lopes, nº 800, sala 306, Bairro S.Pedro,
Belo Horizonte-Minas Gerais
- 40.00% 40.00%
Real Estate
Talatona Imobiliária, Lda Rua Cónego Manuel das Neves, 19 Luanda -
República de Angola
- 49.00% 49.00%
Concessions
SCUTVIAS - Autoestradas da Beira Interior, S.A. Praça de Alvalade nº 6 7º Andar Lisboa - 33.33% 33.33%
OPERESTRADAS XXI, S.A. Rua Santos Pousada, nº 220 4000-478 Porto - 50.00% 50.00%
Exproestradas XXI - AE Transmontana, S.A. Rua Santos Pousada, nº 220 4000-478 Porto - 50.00% 50.00%
Auto-Estradas XXI - Subconcessionária, S.A. Rua Santos Pousada, nº 220 4000-478 Porto - 50.00% 50.00%
Estradas do Zambeze, S.A. Distrito Urbano 1, Bairro Central, Av. Ho Chi Min nº
1178, 2º andar, Maputo - Moçambique
- 40.00% 40.00%
Operadora das Estradas do Zambeze, S.A. Distrito Urbano 1, Bairro Central, Av. Ho Chi Min nº
1178, 2º andar, Maputo - Moçambique
- 40.00% 40.00%
MRN - Manutenção de Rodovias Nacionais, S.A. Av. 12 de Novembro, nº 42, 1º Direito 6005-001
Alcains - Castelo Branco
- 33.33% 33.33%
Portvias - Portagem de Vias, S.A. Avenida 12 de Novembro, 42, 1º Dto, 6005 001
Alcains - Castelo Branco
- 33.33% 33.33%

During the first half of 2012 the following changes occurred in companies that integrate the consolidation perimeter by the proportional method:

Inclusion in the consolidation perimeter of the company "Linha 3 Cezarina – Construções, Ltda.", in which the Group holds a 50% stake.

As of June 30, 2012 the amounts, weighted by the percentage of joint control, of the assets, liabilities, costs, revenues and profits related with the jointly controlled companies were as follows:

Company Assets Liabilities Costs Net
- income
ASSOC - Soares da Costa - Construção do Estádio de Braga, ACE 73,662 73,662 - -
Auto-estradas XXI - Subconcessionária, S.A. 282,460,557 297,281,922 64,337,838 65,356,743 1,018,906
CAET XXI - Construções, ACE
Casais, Eusébios, FDO, J. Gomes, Rodrigues e Névoa - Soares da Costa,
43,667,664 35,161,049 52,973,484
-
52,978,126 4,641
ACE 23,177 - - -
Estádio de Coimbra, SC/Abrantina, ACE 297,712 297,712 - - -
Estradas do Zambeze, S.A. 18,607,009 17,158,378 7,084,967 7,727,091 642,124
Exproestradas XXI - AE Transmontana, S.A. 5,154,298 5,275,566 515,966 387,046 (128,921)
GACE - Gondomar, ACE 874,637 874,637 2,300,413 2,300,413 -
GCF - Grupo Construtor da Feira, ACE 355,832 355,832 50,561 50,561 -
GCVC, ACE 1,711,569 1,711,569 2,337,839 2,337,839 -
HidroAlqueva, ACE 5,788,463 5,800,325 5,819,771 5,819,771 -
Israel Metro Builders - a Registered Partnership 4,445,237 4,445,236 233,277 233,278 1
LGC - Linha de Gondomar, Construtores, ACE 1,970,117 831,804 119,384 412,588 293,205
LGV, Engenharia e Construção de Linhas de Alta Velocidade, ACE 801,323 383,184 9,278,131 9,696,268 418,139
Linha 3 Cezarina - Construções LTDA. 1,744,091 1,639,393 967,627 1,076,731 109,104
Mota-Engil, Soares da Costa, MonteAdriano - Matosinhos, ACE 1,851,994 1,851,995 2,792,340 2,792,340 -
MRN - Manutenção de Rodovias Nacionais, S.A. 7,845,722 6,188,328 1,780,736 3,418,132 1,637,397
Normetro - Agrupamento do Metropolitano do Porto, ACE 3,306,768 3,311,350 17,281 12,699 (4,583)
Nova Estação, ACE 1,910,680 1,940,806 30,022 1,061 (28,961)
OFM - Obras Públicas, Ferroviárias e Marítimas, S.A. 9,118,342 7,577,460 4,091,338 3,904,913 (186,425)
Operadora das Estradas do Zambeze 826,960 540,161 454,752 614,254 159,501
Operestradas XXI, S.A. 4,779,515 1,807,466 1,306,563 2,158,446 851,884
Portvias - Portagem de Vias, S.A. 9,326,844 9,117,889 1,007,997 1,091,470 83,472
Remodelação Teatro Circo - S.C., A.B.B., D.S.T., ACE 1,722,674 1,722,674 781 780 -
SCUTVIAS - Autoestradas da Beira Interior, S.A. 235,884,890 210,687,098 11,636,892 13,064,108 1,427,217
Soares da Costa e Lena, ACE 40,504 181,280 161,802 21,027 (140,775)
SOMAFEL - Engenharia e Obras Ferroviárias, S.A. 17,003,971 6,138,945 3,606,350 2,346,691 (1,259,660)
Somafel - Obras Ferroviárias e Marítimas Ltda.
Somague, Soares da Costa - Agrupamento Construtor do Metro de
Superfície, ACE
285,848
308,419
553,709
308,419
97,233
2,920
12,368
2,920
(84,864)
-
Talatona Imobiliária, Lda 29,809,370 31,443,907 679,442 807,805 128,363
Terceira Onda Planejamento e Desenvolvimento, Ltda. 2,854,775 2,275,401 2,149,897 2,454,603 304,705
TRANSMETRO - Construção do Metropolitano do Porto, ACE 6,377,007 5,665,215 176,932 136,570 (40,361)
Três ponto dois - T.G. Const. Civil - Via e Cat Mod. Linha do Norte, ACE 402,347 264,392 11,305 - (11,305)

At the reporting date there are no contingent commitments or capital commitments related with the jointly controlled companies.

8. COMPANIES INCLUDED IN CONSOLIDATION BY THE EQUITY METHOD

Companies included in consolidation by the equity method, their registered offices and the proportion of capital held as of June 30, 2012:

% capital held
Company Head office Directly Indirectly Total
Energia Própria
Self Energy Moçambique, S.A. Avenida Kenneth Kaunda, nº 403 Maputo –
Moçambique
- 45.00% 45.00%
Larvick Reliable, S.L. Av. Finestrat, S/N, Edificio La Cala, Local 10, 03509
Finestrat
- 49.50% 49.50%
UTE Efacec – Self Energy, Ley 18/1982 Avenida de la Industria 4, Edf. 1, 2-2C 28108
Alcobendas - Madrid
- 50.00% 50.00%
My Watt, Lda Rua Julieta Ferrão, nº 12, Lisboa - 25.00% 25.00%
Global Azoague, S.L. Calle Alfonso XXI 24, 5º planta, 28014 Madrid - 50.00% 50.00%
Construction
Grupul Portughez de Constructii S.R.L. 10873 Bucharest - Roménia - 50.00% 50.00%
CFE Indústria de Condutas, S.A. Rua Particular Joaquim Silva, 480 Sobrado -
Valongo
- 33.33% 33.33%
Constructora San José - Caldera, S.A. Costa Rica - 17.00% 17.00%
SDC Emirates Construction, L.L.C. Abu Dhabi - Emirados Árabes Unidos - 49.00% 49.00%
MTA - Máquinas e Tractores de Angola, Lda Rua Cônego Manuel das Neves, casa 19, Bairro
Patrice Lumumba - Angola
- 34.00% 34.00%
Alsoma, AEIE 3 Av André Malrau 92300 Levallois Perret - 18.00% 18.00%
Traversofer Industrie & Services Ferroviaires,
SARL
27 Chemin du Reservoir - Hydra - Alger - 20.00% 20.00%
Concessions
Metropolitan Transportation Solutions, Ltd. 14 Hamelecha Street, Park Afek, Rosh Haya'in Israel - 20.00% 20.00%
GAYAEXPLOR - Construção e Exploração de
Parques de Estacionamento, Lda.
Rua Santos Pousada, nº 220 4000-478 Porto - 25.00% 25.00%
INDÁQUA - Indústria e Gestão de Águas, S.A. Rua Antero de Quental, 221-3º Sala 303 - 4455-586
Perafita
- 28.57% 28.57%
INDÁQUA MATOSINHOS - Gestão de Águas de
Matosinhos, S.A.
Rua 1º de Maio, nº 273 4451-956 Matosinhos - 28.14% 28.14%
Indáqua Vila do Conde - Gestão de Águas de
Vila do Conde, S.A.
Praça Luís de Camões, 9, 3º 1480-719 Vila do
Conde
- 28.00% 28.00%
Indáqua Feira - Indústria de Àguas de Santa
Maria da Feira, S.A.
Rua Dr. Elísio de Castro, nº 37 - Santa Maria da
Feira
- 27.07% 27.07%

In Constructora San José - Caldera, SA and Alsoma EEIG, the Group considers to have significant influence since they have the power to participate in making financial and operating policies of these companies. During the semester ended June 30, 2012, the following changes in the companies included in the consolidation by the equity method:

  • Alienation of a 50% participation in the company "Reflexos Púrpura, Lda" by Energia Própria, S.A.;
  • Transfer of 25% of the shares of the company "My Watt, Lda", a company in which Energia Própria, S.A. now has a 25% participation;
  • Inclusion on the consolidation perimeter of the company "Global Azoague, S.L." in which Energia Própria, S.A. holds a 50% participation.

As of June 30, 2012 the total amount of assets, liabilities, revenue and profits of companies included in consolidation by the equity method were as follows:

Company Assets Liabilities Shareholders' Costs Revenues Net
equity income
INDÁQUA - Indústria e Gestão de Águas, S.A. 67,663,749 51,168,627 16,495,123 5,447,956 5,795,114 347,158
Traversofer Industrie & Services Ferroviaires (a)
GAYAEXPLOR - Construção e Exploração de Parques
25,051 25,075 (24) 76,226 64,252 (11,975)
Estacionamento, Lda. (b) 266,202 243,938 22,264 60 - (60)
Alsoma, AEIE (c) 1,841,905 488,842 1,353,063 516,087 768,301 252,214
Grupul Portuguhez de Constructii S.R.L. 3,294,171 3,848,756 (554,585) 15,341 1,772 (13,569)
MTA - Máquinas e Tractores de Angola, Lda 3,117,521 2,635,327 482,194 1,750,276
16,153,69
1,949,270 198,994
(455,212
Indáqua Matosinhos, S.A. 65,761,875 66,582,029 (820,154) 5
11,212,46
15,698,483 )
(108,637
Indáqua Vila do Conde, S.A. 51,614,413
109,394,44
49,588,323
100,519,92
2,026,090 1
11,398,28
11,103,824 )
(446,222
Indáqua Feira, S.A. 7 3 8,874,524 9 10,952,067 )
(171,099
CFE - Indústria de Condutas, S.A. (a) 614,460 539,082 75,378 600,313 429,214 )
SDC Emirates, LLC (a) 2,146 1,289 857 67,328
-
242 (67,086)
Metropolitan Transportation Solutions, Ltd. (d) 47,091,957 47,035,317 56,640 - -
Construtora - S. José Caldera, S.A. 17,660,890 5,341,014 12,319,876 1,071,030 1,071,033 4
Self Energy Moçambique S.A. 1,605,692 1,496,347 109,346 703,416 659,477 (43,939)
Larvick Reliable, R. L. 39,180 114,197 (75,017) 55,250 1,007 (54,243)
(258,439
Ute Efacec/Self Energy, Ley 18/1982 160,654 682,947 (522,292) 402,008 143,569 )
My Watt, Lda 1,026,665 1,023,268 3,396 932 - (932)
Global Azoague, S.L. 3,009,832 3,011,902 (2,070) 2,871 - (2,871)

(a) 31/12/2011 (b) 31/03/2012

(c) 31/03/2012

(d) 30/09/2010

During the semester ended June 30, 2012 there was no record of impairment losses on these investments since there is no evidence of its existence.

9. COMPANIES NOT INCLUDED IN CONSOLIDATION

Companies not included in the consolidation, as they are not material to the reported results, their registered offices and the proportion of capital held as of June 30, 2012:

% capital held
Company Head office Directly Indirectly Total
Construção Estação Tratamento das Águas do
Paiva, ACE
Av. Fabril do Norte, 1601 - Matosinhos - 50.00% 50.00%
GPCC - Grupo Português de Construção de
Infraestruturas de Gás Natural, ACE
Rua Santos Pousada, nº 220 4000-478 Porto - 25.00% 25.00%
GPCIE - Grupo Português de Construção de
Infrestruturas da Expo, ACE
Quinta de Beirolas - Estaleiro Moscavide (Parque
Expo) Stª Maria dos Olivais - 2685 Sacavém
- 25.00% 25.00%
Grupo Construtor do Edifício Gil Eanes, ACE Edifício Gil Eanes, Expo 98, lotes 1.13.03 e 1.14.01 -
Sta.Maria dos Olivais
- 50.00% 50.00%
Molinorte Linha do Norte - Construção Civil,
ACE
Rua Santos Pousada, nº 220 4000-478 Porto
-
23.50% 23.50%
Soares da Costa, Engil, ACE - (Hosp. De Tomar) Rua Santos Pousada, nº 220 4000-478 Porto
-
50.00% 50.00%

The companies listed above are complementary group of companies (ACEs) whose projects are virtually complete. The assets, liabilities, costs, revenues and profits of these companies as of June 30, 2012 are as follows:

Company %
Participation
Assets Liabilities Shareholders'
equity
Costs Revenues
Construção Estação Trat. Das Águas do Paiva, ACE 50.00% 34,395 34,395 - - -
GPCC - Grupo Português de Construção de Infraestruturas de
Gás Natural, ACE
GPCIE - Grupo Português de Construção de Infraestruturas da
Expo, ACE
25.00% 304,738 305,886 (1,148) 1,148 -
25.00% 191,381 191,041 340 2,367 2,707
Grupo Construtor do Edifício Gil Eanes, ACE 50.00% 62,724 62,739 (15) 15 -
Molinorte Linha do Norte - Construção Civil, ACE (a) 23.50% 170,786 170,786 - - -
Soares da Costa, Engil, ACE - (Hosp. de Tomar) (a) 50.00% 111,944 111,944 - - -

(a) 31/12/2011

10. INFORMATION BREAKDOWN BY SEGMENT

Based on the consolidated financial information for each business area, shows the following breakdown of the results and segment assets and liabilities as of June 30, 2012:

Construction Real Estate Concessions Energia
Própria
Holding and
other
Eliminations Consolidated
Turnover:
External to the Group 334,339,891 713,624 74,766,987 1,066,547 142,200 - 411,029,248
Intragroup 55,128,560 2,088,064 375,080 - 5,957,418 (63,549,122) -
Total turnover 389,468,450 2,801,688 75,142,067 1,066,547 6,099,618 (63,549,122) 411,029,248
Operational result by business area 5,518,909 1,370,578 4,490,977 (818,607) (9,031,755) 337 1,530,439
Operational results (continued activity) 5,518,909 1,370,578 4,490,977 (818,607) (9,031,755) 337 1,530,439
Net income from continued
operations Interest paid (17,852,426) (1,245,194) (18,207,652) (93,590) (8,675,295) 11,870,042 (34,204,114)
Interest received 7,401,981 65,532 16,524,162 87 6,425,780 (12,010,345) 18,407,198
Net income from associated companies - - 99,168 (21,806) - - 77,362
Other financial costs/ income (4,362,758) 91,001 (2,125,188) 157,752 3,037,055 (3,159,790) (6,361,929)
Income tax 3,147,572 (114,371) (443,586) 173,543 605,546 (89) 3,368,615
Results from recurrent activity (6,146,722) 167,547 337,881 (602,621) (7,638,668) (3,299,846) (17,182,429)
Minorities 121,777 (6,161) (39,097) - - (262,018) (185,500)
Net income attributable to the Group (6,268,499) 173,708 376,978 (602,621) (7,638,668) (3,037,828) (16,996,929)
Other data:
Assets by business area 1,165,796,023 163,018,556 697,956,976 20,082,345 543,799,836 (770,799,149) 1,819,854,585
Financial invesments 7,505,153 78,984 18,498,489 1,636,631 - (4,386,109) 23,333,147
Consolidated total assets 1,843,187,733
Liabilities by business area 1,001,645,883 84,555,515 786,708,950 18,446,430 338,854,577 (477,517,749) 1,752,693,606
Consolidated total liabilities 1,752,693,606
Depreciations 9,023,918 657,695 1,437,415 40,363 477,247 (4,515) 11,632,122
Other non cash costs
(besides depreciations) 9,026,382 152,014 2,656 - - - 9,181,051
Intantigle and tangible assets
acquisitions 3,452,290 45,000 642,920 150,027 53,454 - 4,343,691

Intragroup transactions are done at market values.

Sales and services breakdown by geographical market:

Turnover by geographical market 30/06/2012 % 30/06/2011 %
Portugal 123,018,228 29.93% 160,086,247 38.16%
Angola 175,993,904 42.82% 149,840,770 35.72%
United States 67,944,904 16.53% 52,775,268 12.58%
Mozambique 34,724,466 8.45% 45,633,324 10.88%
Other countries 9,347,747 2.27% 11,197,929 2.67%
Total 411,029,248 100.00% 419,533,539 100.00%

The net assets and investments in tangible assets are distributed across geographical markets as follows:

Portugal Angola U.S. Mozambique S.Tomé & Príncipe Guinea Romania Other
countries
Total
Net Assets:
- Intangible 135,255,403 - 8,739,491 - 54,187 - - 11,440 144,060,521
- Fixed Tangible 132,119,961 111,753,876 12,335,260 3,079,898 3,837,081 305,591 257,834 1,149,966 264,839,466
- Investment Properties 9,549,377 - - 36,402 - - - - 9,585,779
- Financial Investments 21,528,891 78,983 - 49,206 - - - 15,224,671 36,881,751
- Inventories 50,826,617 70,501,899 - 932,982 309,732 - - 3,648,123 126,219,354
- Accounts Receivable 605,438,842 261,043,031 23,645,782 55,358,943 1,217,669 6,960,762 4,500,382 15,018,326 973,183,738
- Cash andequivalents 51,503,906 52,220,235 5,241,861 1,658,343 287,752 13,454 663,971 2,107,508 113,697,031
- Deferred taxes 31,467,246 2,194,239 12,152,502 7,915 - - - 133,504 45,955,406
- Other assets 66,360,307 37,580,339 10,656,873 7,252,053 296,719 1,263,236 3,279,044 2,076,118 128,764,688
Total 1,104,050,550 535,372,602 72,771,769 68,375,742 6,003,140 8,543,044 8,701,231 39,369,656 1,843,187,733
Investments in the first half of 2012:
- Intangible and Fixed Tangible Assets 1,623,894 1,910,734 219,947 466,534 102,534 - - 20,048 4,343,691
Total 1,623,894 1,910,734 219,947 466,534 102,534 - - 20,048 4,343,691

11. INTANGIBLE ASSETS

a) Gross assets

The movements in the gross value of intangible assets were the following:

Intangible assets Opening
Balance
Changes in
Perimeter
Increases Disposals Exchange
Rate Effect
Transfers
and write
Closing
Balance
Goodwill 86,896,365 - - - - - 86,896,365
Other intangible assets 299,337,643 - 538,047 - 387 (231,514,605) 68,361,472
Total 386,234,008 - 538,047 - 387 (231,514,605) 155,257,837

The balance recorded as "Goodwill" as of June 30, 2012 for the following acquisitions that occurred in previous years:

  • a) Acquisition, by the end of 2010, of 57.26% of the share capital of the subsidiary Energia Própria, SA, originating the accounting of goodwill in the amount of 5,299,282 Euros, provisional value, since the Group was still in the process of determining the fair value of assets and liabilities of the company. The goodwill recorded in 2011, suffered a decrease of 259,640 Euros, updating the value to 5,039,641 Euros;
  • b) Acquisition, in 2008, of the subsidiary Contacto Sociedade de Construção, S.A., which originated goodwill of 44,134,341 Euros. During the first half of 2010 there was an increase in this value, amounting to 88,200 Euros, according to the conditions of the contract for the purchase of that company;
  • c) acquisition, in 2008, 13.33% of the share capital of associated company Scutvias Autoestrada da Beira Interior, S.A., and which resulted in a total effective participation of 33.33% and generated a goodwill amounting to 28,128,844 Euros ;
  • d) Acquisition in the second half of 2007, 75% of the capital of the subsidiary Hidroequador Santomense Exploração de Centrais Hidroeléctricas, Lda. which resulted in a goodwill of 765,846 Euros, registered in 2008 but calculated with reference to the date 31 December 2007, as in 2007 the Group was still in the process of determining the fair value of assets and liabilities of that company;
  • e) Acquisition of subsidiary Prince Contracting, LLC that originated a goodwill amounting to 8,739,491 Euros.

The "Other intangible assets" balance concerns mainly to Public Service Concession Agreements (IFRIC12).

The concessionaire Scutvias, in agreement with the IFRIC12, changed the accounting of Beira Interior motorway concession, abandoning the model of intangible assets and now using the financial asset model. This change is caused by the introduction of tolls paid by the users adopted by the Government in sections and subsections that are part of the Beira Interior concession, although the negotiation processes related with the necessary amendments to the concession contract are not yet fully completed. The amount recorded in the "Transfers" item is totally related with this amendment.

During the first semester of 2012 were capitalized financial charges as part of the cost of these assets, valued at 345,347 Euros in relation to ongoing projects in the area of hydroelectric concessions.

As of June 30, 2012 there are no contractual commitments to acquire intangible fixed assets and no research and development expenses were registered in the period.

b)Accumulated depreciations

Movements in accumulated depreciations of intangible assets:

Intangible assets Opening
Balance
Changes in
Perimeter
Increases Regularizatio
n
Exchange
Rate Effect
Closing
Balance
Other intangible assets 43,894,280 - 778,729 (33,475,775) 82 11,197,315
Total 43,894,280 - 778,729 (33,475,775) 82 11,197,315

The amount recorded in the "Adjustments" under the heading "Other intangible assets" refers to the accounting model for financial asset of the concession of Beira Interior, Scutvias – Autoestrada da Beira Interior, SA.

In late 2011, the Group, in accordance with IAS 36, impairment testing the goodwill relating to acquisitions of Contacto, through evaluation by an independent body, Prince, based on an independent study, and Energia Própria, Scutvias and Hidroequador Santomense, based on evaluations conducted internally.

Prince

The methodology used was the discounted cash flow (DCF - "Discounted Cash Flows"). The reference value was calculated assuming the continuity of the company and the maintenance of the current organization.

For this purpose we estimated the activity of the company until 2017 and assumed that it will enter a mature stage of business from this year (thus estimating perpetuity according to the Gordon model).

The operating free cash flows have been updated by an annual rate of discount of 10.08% which reflects the weighted average cost of capital (WACC):

(a) Cost of debt capital: 3.71%;

(b) Income tax: 35%;

(c) Risk-free interest rate: 2%;

  • (d) Risk premium to the market value of 5%;
  • (e) Beta of assets of 1.56;
  • (f) Leveraged Beta = Hamada formula;
  • (g) Capital structure target 75%.

Energia Própria

The methodology used was the Discounted Cash Flow (DCF - "Discounted Cash Flows"). The reference value was calculated assuming the continuity of the company, the inexistence of future synergies and the maintenance of the current organization.

The estimates were produced assuming a nominal growth rate equivalent to inflation rate of 2%.

The explicit projection period was ten years, i.e. 2012 to 2021. It was considered a residual value that corresponds to the overall value that we consider the stabilization of its profitability, i.e., in this case, after 2021, an amount determined as the current value of a perpetual and was assumed a growth rate long-term cash flows equal to the inflation rate assumed.

The operating free cash flows have been updated by an annual rate of discount of 11.95% which reflects the weighted average cost of capital (WACC):

(a) Cost of debt capital: 7%;

(b) Income tax: 26.5%;

(c) Risk-free interest rate: 7.45%;

(d) Premium market risk value of 5.3%;

(e) Beta of assets of 1.14;

(f) Leveraged Beta = Hamada formula;

(g) Capital structure target 60%.

Contacto

The DCF – Discounted Cash Flows method was used.

The reference value was calculated assuming the continuity of the company, the absence of future synergies and maintaining the current organisation structure.

Estimates are at nominal rates, with a growth rate of 2% p.a., equivalent to inflation.

The explicit estimate period was five year, from 2012 to 2016. A residual rate considering a steady state profitability level was used, meaning that after 2015, it was considered the present value of a perpetuity that assumed a long-term growth rate from the cash flow equal to the rate of inflation.

Free operating cash flows were discounted at an annual discount rate of 11.7%, reflecting weighted average cost of capital (WACC):

(a) Cost of debt: 5.5%;

(b) Corporate tax rate: 26.5%;

(c) Risk free interest rate, Government bond OT 10-year yield: 3.25%;

(d) Market risk premium = 9.13%;

(e) Beta assets = 1.04;

(f) Leveraged Beta = Hamada formula;

(g) Target D/E structure = 19.2%.

Scutvias

The DCF – Discounted Cash Flows method was used, in the shareholder's perspective (Free Cash-Flow to Equity).

The reference value was calculated assuming the continuity of the company, the absence of future synergies and maintaining the current organisation structure.

Estimates were based on the financial prospects of the business plan which takes into account the conditions of the respective concession contract.

The discount rate of 10.0% was used based on the following parameters:

(a) Risk-free interest rate 6.10%;

(b) Market risk premium: 5%;

(c) Levered beta equity: 0.76.

Hidroequador Santomense

Also with reference to Hidroequador Santomense, an internal impairment test has been ran

The assessment methodology used has been Cash-Flow to Equity (shareholder perspective) according to which the company's value is obtained through the update of the cash flows expected by the shareholder, i.e. dividends payment and return of capital such as shareholders advances and loans as well as inherent interest. In the case at hand, the concessions the end of the concessions is known and being those structured in a project finance regime, this has been the method usually used by the market.

The calculation of the financial projections has been based on financial model and resulting financial statements. The free cash flows risk is evaluated through the usage of a discount rate used to update those flows at the moment of the assessment. In order to obtain the discount rate, a risk-free interest rate, a market-risk premium and a country-risk premium have been used. In order to estimate the net cash flow generated, given that the concessions' end is predetermined, financial projections over the concession period have been taken into account.

After running impairment tests, it was concluded that there is no need to make any adjustments to the value obtained.

12. TANGIBLE FIXED ASSETS

a) Gross assets

Movement in gross value of tangible fixed assets:

Fixed tangible assets Opening
Balance
Changes in
Perimeter
Increases Disposals Exchange
Rate Effect
Transfers
and write
Closing
Balance
Land and buildings 216,337,731 - 182,312 (60,088) 133,514 680,293 217,273,762
Basic Equipment 148,058,221 - 1,169,914 (879,919) 350,220 264,502 148,962,937
Other fixed tangible assets 57,235,267 - 1,038,389 (1,017,681) 150,946 (793,793) 56,613,128
Fixed tangible assets in progress 18,459,450 - 1,415,030 - 39,971 (307,393) 19,607,058
Total 440,090,669 - 3,805,645 (1,957,689) 674,651 (156,391) 442,456,885

In the column "increases" of the "tangible fixed assets in progress" and "basic equipment", are registered works for the company amounting to 1,003,548 and 379,450 Euros, respectively.

During the first semester of 2012, were capitalized financial charges as part of the cost of these assets, valued at 89,642 Euros, which covers essentially the Hidroeléctrica STP,Lda project.

The Group's financial statements as of June 30, 2012, included the amount of 763,683 Euros capitalized as part of the net cost of these assets.

As of June 30, 2012 there are no materially relevant contractual commitments for the acquisition of tangible fixed assets.

b) Accumulated depreciations

Movement in accumulated depreciations of tangible fixed assets:

Fixed tangible assets Opening
Balance
Changes in
Perimeter
Increases Regularization Exchange
Rate Effect
Closing
Balance
Land and buildings 47,075,019 - 3,078,301 272,448 15,561 50,441,330
Basic Equipment 81,611,215 - 5,171,650 (527,137) 155,992 86,411,719
Other fixed tangible assets 39,682,436 - 2,474,257 (1,522,136) 129,813 40,764,370
Total 168,368,670 - 10,724,208 (1,776,825) 301,365 177,617,419

Breakdown of the net values of intangible fixed assets and tangible fixed assets by primary reporting segment as of June 30, 2012:

Construction Real Estate Concessions Energia Própria Financial
Participations
Total
Goodwill 52,962,032 - 28,894,690 5,039,642 - 86,896,364
Other intangible assets 11,672 - 56,783,072 369,412 - 57,164,156
Total intangible assets 52,973,705 - 85,677,762 5,409,054 - 144,060,521
Land and buildings 77,957,596 74,060,766 14,814,070 - - 166,832,432
Basic Equipment 60,969,659 94,503 1,260,049 227,007 - 62,551,218
Other fixed tangible assets 12,844,023 477,851 622,306 9,150 1,895,428 15,848,758
Fixed tangible assets in progress 6,463,951 2,001,470 10,314,969 654,891 171,777 19,607,058
Total fixed tangible assets 158,235,229 76,634,591 27,011,394 891,048 2,067,205 264,839,466

During 2011, the company conducted tests for impairment of the carrying value of certain of its properties, through assessments by independent entities.

No impairment losses (or reversal of losses) were recorded for the tangible fixed assets in the period ended June 30, 2012.

13. FINANCIAL AND OPERATIONAL LEASING ASSETS

Financial leasing

The Group has tangible assets included in the balance sheet as finance lease. As of June 30, 2012 the book value of these assets is as follows:

Financial lease Gross Assets Accumulated
depreciation
Net Assets
Lands and buildings 47,361 11,445 35,916
Basic equipment 10,342,862 3,304,949 7,037,913
Other fixed tangible assets 855,284 372,936 482,348
Total 11,245,507 3,689,330 7,556,177

The Group's liabilities related with these contracts is as follows:

Current 3,164,152
Non current 1,546,845

The reconciliation between the total of future minimum payments for leases at the balance sheet date and their present value, divided by periods, is as follows:

30/06/2012
Financial leasing minimum payments:
2012 2,288,342
2013 1,521,305
2014 881,089
2015 222,836
2016 68,935
Total 4,982,507
Present value/ interests 271,510
Present value of the financial leasing
minimum payments 4,710,996
Current 3,164,152
Non current 1,546,845

The finance leases bear interest at market rates and have defined life periods. As of June 30, 2012 there are neither contingent rents nor restrictions relating to dividends (or any additional debt), associated with leasing contracts in force.

Additionally, the Group held two real estate lease-back operations whose liabilities are presented in the consolidated balance sheet as "Bank loans". As of June 30, 2012 the current liabilities and non current liabilities associated with these contracts amounted 1,924,230 Euros and 11,433,384 Euros, respectively.

The main conditions associated with real estate lease-back contracts are as follows:

Contract Real estate financial lease contract no. 450003696
Date December 28, 2005
Lessor Banco Comercial Português, S.A.
Lessee Ciagest - Imobiliária e Gestão, S.A.
Asset Acquisition of real estate assets alienated by HABITOP -
Sociedade Imobiliária S.A. and CIAGEST - Imobiliária e Gestão
S.A.
Financing amount 17,352,500 Euros
Residual value 2% of total financing amount
Term 15 years
Number of rents 60 rents, antecipated
Frequency Quarterly, beginning on March 25, 2006
Interest rate Euribor 3 months + 1.750%
Contract Real estate financial lease contract no. 450007448
Date February 29, 2008
Lessor Banco Comercial Português, S.A.
Lessee Ciagest - Imobiliária e Gestão, S.A.
Asset Fractions of the building in Rua Alvaro Pais, Rua Sousa Lopes and
Rua Julieta Ferrão, in the city of Lisboa
Financing amount 3,000,000 Euros
Residual value 300,000 Euros
Term 12 years
Number of rents 48 rents, antecipated
Frequency Quarterly, beginning on May 25, 2008
Interest rate Euribor 3 months + 1.50%

Operational Leasing

During the first half of 2012 were recognized expenses of 1,571,079 Euros related with rents paid of operating leases. Rents of operating lease contracts (fixed rents) held by the Group at of June 30, 2012, primarily related to operating leases for vehicles, have the following maturities:

Maturity
2012 1,195,650
2013 1,697,135
2014 1,017,728
2015 408,303
2016 34,306
Total 4,353,122

14. INVESTMENT PROPERTIES AND FINANCIAL INVESTMENTS

a) Gross assets

Movement in the gross value of investment properties and financial investments:

Investment properties and Financial
investments
Opening
balance
Changes in
Perimeter
Exchange
Rate Effect
Increases Disposals Equity
Method
Transfers
and write
Closing
Balance
Investment properties 12,564,118 - (1,348) - (196,047) - - 12,366,723
Financial investments:
Equity consolidated financial investments 11,607,524 - 80,451 1,800 (1,402) 21,796 - 11,710,169
Loans to associated companies 10,399,882 - - 1,638,886 (252,750) - (163,040) 11,622,978
Other financial investments 13,292,979 - 211,355 363,623 (432,393) - 113,040 13,548,603
Total 35,300,385 - 291,806 2,004,309 (686,545) 21,796 (50,000) 36,881,751

The financial investments in associated companies CFE - Pipelines Industry, SA, Grupul Portuguhez Constructii of SRL, Ute Efacec / Self Energy, Ley 18/1982 and Larvick Reliable, R.L. are recorded at zero-value. The amounts that exceed the value of the investment, on the Group's share of accumulated losses of these associated companies, amount to 19,874 Euros, 277,293 Euros, 261,147 Euros and 37,135 Euros, respectively.

The amount recorded under "Other financial investments", column "Increases", is related with loans granted in the amount of 331,802 Euros, to the subsidiary Elos - Ligações de Alta Velocidade, S.A and extraordinary capital increase in the company Autopistas del Valle, amounting to 31,821 Euros.

The values shown in column "Disposals", under "Financial investments consolidated by equity method" and "Loans to associated companies" relate to the sale of a 50% stake in the company Reflexos Púrpura, Lda, and the sale of a 25% participation and transfer of shares in the company My Watt, Lda..

The amount recorded in column "Disposals" under the heading "Other financial investments", concerns the sale of shares in Millennium BCP.

As of June 30, 2012 and December 31, 2011 the breakdown of the balance recorded under "Other financial investments" is as follows:

Other financial investments 30/06/2012 31/12/2011
Financial assets available for sale 4,897,873 4,866,053
Financial assets fair value through gains or losses - 432,393
Loans granted and accounts receivable 8,650,730 7,994,533
Total 13,548,603 13,292,979

Financial assets available for sale relate to participations that do not to embody significant value and have no regulated market.

Financial assets at fair value through profits or losses refer to shares representing the capital at Millennium BCP that were sold during the first half of 2012.

Loans granted and receivables relate primarily to equity injections in subsidiaries where there the Group does not hold a significant influence.

b) Accumulated depreciations

Movement in accumulated depreciations of investment properties:

Opening
Balance
Changes in
Perimeter
Increases Regularisation
s
Exchange
Rate Effect
Closing
Balance
Investment properties 2,656,562 - 129,186 (4,271) (532) 2,780,945

During the period ended June 30, 2012 were recognized income (rents) from investment properties amounting to 132,558 Euros.

There were no direct operating expenses during the period of investment property or contractual obligations to purchase, construct or develop investment property or for repair, maintenance or enhancements thereof.

According to external evaluations carried out by an independent specialist and based on generally accepted evaluation criteria for the real estate market, the fair value of assets classified as investment properties amounts to approximately 15.99 million Euros.

Movement in value adjustments on financial investments is detailed in note 24.

15. BREAKDOWN OF INVENTORIES

Inventories 30/06/2012 31/12/2011
Raw materials and consumables 18,869,903 20,211,598
Goods and works in progress 57,611,525 57,688,187
Finished and intermediate goods 39,281,831 39,677,418
Goods 15,576,585 15,362,675
Value adjustments (5,120,490) (5,001,742)
Total 126,219,354 127,938,135

During the first half of 2012 were capitalized financial charges as part of the cost of these assets, amounting to 369,573 Euros, which covers the real estate project developed in Angola by the associated company Talatona Imobiliária, Lda. The capitalization rate corresponds to the specific funding for this project at the rate of 19.2%. As of June 30, 2012, were capitalised in the Group's consolidated financial statements, as part of the net cost of these assets, the amount of 6,158,236 Euros.

The item "Work in progress" breaks down as follows as of June 30, 2012 and December 31, 2011:

Works in progress 30/06/2012 31/12/2011
Construction works in progress 31,732,282 32,829,189
Real Estate projects in progress 25,879,243 24,858,998
Total 57,611,525 57,688,187

16. BREAKDOWN OF ACCOUNTS RECEIVABLE

Accounts payable 30/06/2012 31/12/2011
Customers with retention of guarantees 32,294,481 27,104,699
Advances to suppliers 1,014,062 3,496,670
Other accounts receivable 471,215,062 206,793,681
Accounts receivable - non current 504,523,604 237,395,050
Customers - current accounts 394,552,764 437,572,441
Customers - other receivables 3,906,849 3,133,963
Customers - doubtful accounts 29,103,140 21,194,830
Value adjustments (29,087,353) (21,192,685)
Customers 398,475,400 440,708,549
Subsidiaries 611,911 947,503
Advances to suppliers/ fixed assets suppliers 25,728,638 16,382,411
State and other public bodies 8,932,760 11,633,457
Other accounts receivable 34,374,435 35,538,796
Value adjustments (3,708,583) (3,194,828)
Other accounts receivable - current 65,939,161 61,307,338

The amount registered in the "Other accounts receivable – non current" item refers to the compliance with IFRIC12 (financial asset model) by the jointly controlled entities Auto-Estradas XXI - Subconcessionária, S.A., Estradas do Zambeze, S.A. and Scutvias – Autoestradas da Beira interior, S.A..

The increase in this item relates mainly to the accounting model for financial asset of the Beira Interior concession of Scutvias – Autoestrada da Beira Interior, SA amounting to 197,616,779 Euros (on the proportional of the partivipation held).

The Group's exposure to credit risk results from the accounts receivable related with its activity, being the maximum exposure to the credit risk the nominal value of its accounts receivable.

There is no significant concentration of credit risk as of June 30, 2012.

The following table shows by consolidated company and seniority levels, the customer balances that emerged at the time of the accounting period.

0 to 180 181 to 360 361 to 540 541 to 720 + than 720
Company Performing days days days days days Total
Soc. Construções Soares da Costa, SA 87,423,039 46,598,232 10,919,897 30,239,782 17,038,700 146,863,120 339,082,769
CLEAR ANGOLA, S.A. 2,725,117 4,801,793 208,775 820,687 1,170,674 4,231,486 13,958,531
Prince Contracting, LLC 9,974,540 3,161,270 - - - - 13,135,810
Soares da Costa Concessões, SGPS, S.A. 8,698,365 - - 52,410 - 3,182 8,753,957
Soares da Costa Moçambique, SARL 505,896 3,958,099 2,156,227 722,759 346,299 642,934 8,332,214
Soares da Costa Construction Services, LLC 37,220 - - - - 6,761,961 6,799,182
CLEAR - Instalações Electromecânicas, S.A. 626,887 938,960 945,890 119,940 29,696 1,638,296 4,299,669
TRANSMETRO - Construção do Metropolitano do Porto, ACE 3,538,769 - - - - - 3,538,769
OFM - Obras Públicas, Ferroviárias e Marítimas, S.A. 1,022,528 721,873 250,439 130,658 87,821 481,094 2,694,413
SOMAFEL - Engenharia e Obras Ferroviárias, S.A., SA 387,281 1,908,245 74,094 221,844 8,172 86,915 2,686,550
Normetro - Agrupamento do Metropolitano do Porto, ACE - - - 2,684,117 - - 2,684,117
HidroAlqueva, ACE 24,514 2,248,031 - - - - 2,272,544
Hidroequador Santomense - Exploração de Centrais Hidroeléctricas - 2,094,744 - - - - 2,094,744
Energia Própria, SGPS, S.A. 78,020 - 1,557,326 - - - 1,635,345
Soares da Costa Construcciones Centro Americanas, SA 10,003 42,173 243,934 662,713 481,998 - 1,440,821
Construções Metálicas SOCOMETAL, S.A. 890,311 124,229 3,926 128,040 102,466 24,851 1,273,823
Portvias - Portagem de Vias, S.A. 4,502 1,099,140 - - - - 1,103,642
Carta - Restauração e Serviços, Lda 409,753 498,956 6,474 21,795 77,633 65,662 1,080,271
Mota-Engil, Soares da Costa, MonteAdriano - Matosinhos, ACE 1,070,232 - - - - - 1,070,232
GCVC, ACE 1,067,802 - - - - - 1,067,802
Terceira Onda Planejamento e Desenvolvimento, Ltda. - - - 1,059,303 - - 1,059,303
Nova Estação, ACE - 505,114 449,064 - - 954,178
CIAGEST - Imobiliária e Gestão, S.A. 768,218 664 1,803 1,692 52,362 6,606 831,346
Remodelação Teatro Circo - S.C., A.B.B., D.S.T., ACE 11,211 - - - - 750,556 761,767
Soares da Costa S. Tomé e Principe - Construções, Lda 181,282 2,000 26,079 33,831 315 469,167 712,674
GACE - Gondomar, ACE - 676,199 - - - - 676,199
Linha 3 Cezarina - Construções LTDA. - 635,673 - - - - 635,673
C.P.E. - Companhia de Parque de estacionamento, S.A. 50,195 158,619 61,703 10,962 9,376 156,056 446,911
Mercados Novos - Imóveis Comerciais, Lda. 315,956 - - - - - 315,956
Other companies 908,103 124,377 164,573 50,429 25,549 175,000 1,448,031
Total 120,729,743 69,793,277 17,126,254 37,410,026 19,431,061 162,356,884 426,847,245

A substantial portion of the credits corresponding to the higher levels of seniority is related to public entities, and there is no serious risk of uncollectible. Information on credit risk is provided on note 32 of this document.

On June 30, 2012 and December 31, 2011, the item "State and other public entities" breakdown as follows:

State and other public entities 30/06/2012 31/12/2011
Value added tax 8,535,984 11,286,713
Other 396,776 346,744
Total 8,932,760 11,633,457

17. BREAKDOWN OF OTHER CURRENT ASSETS

Other current assets 30/06/2012 31/12/2011
Income accruals 112,609,381 92,690,287
Deferred costs 16,155,307 16,319,121
Total 128,764,688 109,009,408

As of June 30, 2012 and December 31, 2011 these items breakdown is the following:

30/06/2012 31/12/2011
Accrued income
Non invoiced works done 80,921,330 47,433,293
Compensatory processes in progress 15,083,133 16,032,980
Estimated revenue by traffic range - 13,362,330
Other 16,604,919 15,861,685
112,609,381 92,690,287
Deferred costs
Construction works' set up costs 11,798,668 10,272,697
Other 4,356,639 6,046,424
16,155,307 16,319,121

The variation of the heading "Estimated revenue per band" refers to the accounting model for financial asset of the Beira Interior concession of Scutvias – Autoestradas da Beira Interior, SA.

18. BREAKDOWN OF CASH AND EQUIVALENTS

Cash and equivalents 30/06/2012 31/12/2011
Bank deposits 112,679,400 85,146,375
Cash 1,017,631 951,975
Total 113,697,031 86,098,349

The total account balance as of June 30, 2012 and December 31, 2011 of 22,414,377 Euros, in the two periods and in the participation attributable to the Group, are related with non recourse cash and cash equivalents registered as term deposits from the motorway concessionaire Scutvias - Autoestradas da Beira Interior, SA.

The financing and concession agreements of the associated company Scutvias – Autoestradas da Beira Interior, S.A. require the maintenance of deposits equal to 5/3 of the next debt payment. Therefore, as of June 30, 2012 and December 31, 2011 the reserves of demand deposits or term deposits included in the Consolidated Financial Position amount to these mentioned figures. Thus, as of March 31, 2012 and December 31, 2011, the reserve accounts in the form of deposits included in the consolidated balance sheet amounted to above amounts.

19. COMPOSITION OF SHARE CAPITAL AND RESERVES

Soares da Costa SGPS SA share capital amounts to 160,000,000 Euros, represented by:

a) One hundred and fifty-nine million nine hundred and ninety-four thousand four hundred and eighty-two (159,994,482) ordinary shares;

b) Five thousand five hundred and eighteen (5,518) preferred shares with no voting rights, but with the right to receive a preferred dividend and preferred reimbursement of the respective nominal value if the company declares bankruptcy.

During the semester ended June 30, 2012, the movements related with own shares were as follows:

No. of shares Nominal value Discounts and
premiuns
Amount
Opening balance 507,292 507,292 (334,766) 172,526
Acquisitions - - - -
Alienations - - - -
Closing balance 507,292 507,292 (334,766) 172,526

The currency conversion reserve reflects the exchange rate changes occurred in translating the financial statements of subsidiaries in a currency other than Euro and are not likely to be distributed or be used to absorb losses.

Some of the Group's companies contracted cash flow hedge financial instruments. Changes in the fair value of those financial instruments are directly recognised at the "Reserves and retained profits" item. The cumulative effect of these derivatives and the respective deferred tax discriminates as follows:

Derivatives Deferred
taxes
Total
Grupo Soares da Costa, SGPS, S.A (12,812) 3,203 (9,609)
Sociedade de Construções Soares da Costa, S.A. (228,399) 66,236 (162,163)
Intevias – Serviços e Gestão, S.A. (1,105,813) 276,453 (829,360)
C.P.E. – Companhia de Parques de Estacionamento, S.A. (696,438) 174,110 (522,329)
Scutvias – Autoestradas da Beira Interior, S.A. (212,008) 58,302 (153,706)
Auto-Estradas XXI - Subconcessionária, S.A. (9,024,017) 2,391,365 (6,632,653)
Total (11,279,488) 2,969,668 (8,309,820)

20. BANK LOANS

As of March 31, 2012, the main bank loans entered into by the Group are as follows:

HOLDING

  • Grupo Soares da Costa, SGPS, SA has contracted with a banking syndicate the placement and underwriting of Commercial Paper issues up to a limit of 32,000 thousand Euros, under a commercial paper programme contract in place up to 16 June 2015. As of June 30, 2012 this programme was being completely used.

  • Loan granted by Caixa Central de Crédito Agrícola Mutuo to Grupo Soares da Costa, SGPS, SA, amounting to 2,670 thousand Euros, to be repaid in 7 six-monthly instalments ending on June 2015.

  • Loan granted by Caixa Geral de Depósitos to Grupo Soares da Costa, SGPS, S.A., amounting to 1,250 thousand Euros, to be repaid in 5 quarterly instalments ending on March 2013.

  • Loan granted by Banco Popular Portugal to Grupo Soares da Costa, SGPS, SA, amounting to 5,000 thousand Euros, to be repaid in 2 instalments ending on June 2015.

  • Loan granted by Caixa Geral de Depósitos to Grupo Soares da Costa, SGPS, S.A., amounting to 14,000 thousand Euros, to be repaid in 8 instalments ending on October 2013.

  • Loan granted by Banif - Banco Internacional do Funchal to Grupo Soares da Costa, SGPS, SA currently amounting to 1,471 thousand Euros, to be paid back in 10 instalments ending on April 2014.

  • Loan granted by Banif - Banco Internacional do Funchal to Grupo Soares da Costa, SGPS, SA currently amounting to 958 thousand Euros, to be paid back on August 2012.

    • Loan granted by Caixa Banco de Investimentos to Grupo Soares da Costa, SGPS, SA currently amounting to 250 thousand Euros, to be reimbursed on July 2012.
  • Bonds issued by Grupo Soares da Costa, SGPS, SA, amounting to 20,000 thousand Euros, to be repaid by November 2015.

  • Bonds issued by Grupo Soares da Costa, SGPS, SA, amounting to 80,000 thousand Euros, to be repaid by December 2017.

  • -Loan granted by Banco Santander to Energia Própria, S.A., currently amounting to 300 thousands Euros, to be repaid in quarterly instalments, ending on April 2015.

  • Loan granted by Banco Santander to Energia Própria, S.A., currently amounting to 125 thousands Euros, to be paid back in quarterly instalments, ending on November 2012.

  • Loan granted by Banco Santander to Energia Própria, S.A., currently amounting to 108 thousands Euros, to be paid back in quarterly instalments, ending on September 2015.

  • -Loan granted by Banco Santander to Self Energy Engineering & Innovation, S.A., currently amounting to 60 thousands Euros, to be paid back in quarterly instalments, ending on September 2013.

CONSTRUCTION

  • "Hot money" loan granted by NCG Banco, SA, Portuguese subsidiary, to Sociedade de Construções Soares da Costa, SA currently amounting to 1,235 thousand Euros, to be repaid on July 2012.

  • "Hot money" loan granted by Banco Comercial Português, to Sociedade de Construções Soares da Costa, SA currently amounting to 4,300 thousand euros, to be repaid on July 2012.

  • "Hot money" loan granted by Banco Comercial Português, to Sociedade de Construções Soares da Costa, SA currently amounting to 846 thousand Euros, to be repaid on July 2012.

  • "Hot money" loan granted by Banco Comercial Português, to Sociedade de Construções Soares da Costa, SA currently amounting to 1,492 thousand Euros, to be repaid on July 2012.

  • "Hot money" loan granted by Banco Comercial Português, to Sociedade de Construções Soares da Costa, SA currently amounting to 562 thousand Euros, to be repaid on July 2012.

  • "Hot money" loan granted by Banco Comercial Português, to Sociedade de Construções Soares da Costa, SA currently amounting to 2,099 thousand Euros, to be repaid on July 2012.

  • Loan granted by NCG Banco, SA, branch in Portugal, to Sociedade de Construções Soares da Costa, SA amounting to 1,100 thousand Euros, to be paid back in 22 instalments ending on January 2023.

  • Loan granted by Banco BPI to Sociedade de Construções Soares da Costa, SA amounting to 1,491 thousand Euros, to be paid back in 7 instalments ending on July 2013.

  • Loan granted by Banco BPI to Sociedade de Construções Soares da Costa, SA amounting to 1,491 thousand Euros, to be paid back in 7 quarterly instalments ending on September 2013.

  • Loan granted by Banco BPI to Sociedade de Construções Soares da Costa, SA amounting to 1,000 thousand Euros, to be paid back on February 2013.

  • Loan granted Banco Português de Negócios to Sociedade de Construções Soares da Costa, SA amounting to 1,570 thousand Euros, to be paid back in 37 instalments ending on June 2016.

  • Loan granted by Banco Português de Negócios to Sociedade de Construções Soares da Costa, SA with amounting to 2,717 thousand Euros, to be paid back on July 2012.

  • Loan granted by Banif - Banco Internacional do Funchal to Sociedade de Construções Soares da Costa, SA currently amounting to 3,035 thousand Euros, to be paid back in 11 instalments ending on February 2015.

  • Loan granted by Caixa Geral de Depósitos to Sociedade de Construções Soares da Costa, SA amounting to 8,750 thousand Euros, to be paid back in 7 instalments ending on September 2013.

  • Loan granted by Caixa Geral de Depósitos to Sociedade de Construções Soares da Costa, SA amounting to 16,000 thousand Euros, to be paid back in 30 instalments ending on December 2014.

  • Loan granted by Caixa Geral de Depósitos to Sociedade de Construções Soares da Costa, SA amounting to 2,236 thousand Euros, to be paid back in 12 instalments ending on June 2013.

  • Loan granted by Banco Bilbao Vizcaya Argentaria (Portugal) to Sociedade de Construções Soares da Costa, SA amounting to 6,209 thousand Euros, to be paid back on July 2013.

  • Loan granted by Barclays Bank to Sociedade de Construções Soares da Costa, SA amounting to 2,040 thousand Euros, to be paid back on July 2012.

  • Loan granted by Barclays Bank to Sociedade de Construções Soares da Costa, SA amounting to 1,200 thousand Euros, to be paid back on June 2012.

  • Loan granted by Banco BAI Europa to Sociedade de Construções Soares da Costa, SA amounting to 5,000 thousand Dollars, to be paid back on September 2012.

  • Loan granted by Banco BAI Europa to Sociedade de Construções Soares da Costa, SA amounting to 2,600 thousand Dollars, to be paid back on September 2012.

  • Loan granted by Banco Santander Totta to Sociedade de Construções Soares da Costa, SA amounting to 1,236 thousand Euros, to be paid back in 15 instalments ending on March 2014.

  • Loan granted by Montepio Geral to Sociedade de Construções Soares da Costa, SA amounting to 3,000 thousand Euros, to be paid back in 30 instalments ending on August 2014.

  • Loan granted by Banco BIC Português to Sociedade de Construções Soares da Costa, SA amounting to 67 thousand Euros, to be paid back on July 2012.

  • Loan granted by Banco Espírito Santos to Sociedade de Construções Soares da Costa, SA amounting to 161 thousand Euros, to be paid back on August 2012.

  • Loan granted by BRD Groupe Société Generale to Sociedade de Construções Soares da Costa, SA amounting to 502 thousand Rol, to be paid back in 2 instalments ending on August 2012.

  • Sociedade de Construções Soares da Costa, S.A. has contracted with Barclays Bank the placement and underwriting of Commercial Paper issues up to a limit of 8,250 thousand Euros, under a commercial paper programme contract in place up to August 2013. As of June 30, 2012 this programme was being fully used.

  • Sociedade de Construções Soares da Costa, S.A. has contracted with Caixa Central de Crédito Agrícola Mutuo the placement and underwriting of Commercial Paper issues up to a limit of 5,000 thousand Euros, under a commercial paper programme contract in place up to January 2014. As of June 30, 2012 this programme was being fully used.

  • Sociedade de Construções Soares da Costa, S.A. has contracted with Caixa Geral de Depósitos the placement and underwriting of Commercial Paper issues up to a limit of 15,000 thousand Euros, under a commercial paper programme contract in place up to August 2012. As of June 30, 2012 this programme was being fully used.

  • Sociedade de Construções Soares da Costa, S.A. has contracted with Banco Comercial Português the placement and underwriting of Commercial Paper issues up to a limit of 4,500 thousand Euros, under a commercial paper programme contract in place up to January 2014. As of June 30, 2012 this programme was being fully used.

  • Sociedade de Construções Soares da Costa, S.A. has contracted with Banco Comercial Português and Banco Popular Portugal the placement and underwriting of Commercial Paper issues up to a limit of 15,000 thousand Euros, under a commercial paper programme contract in place up to January 2014. As of June 30, 2012 this programme was being fully used.

  • Loan granted by Banco Africano de Investimento to Sociedade de Construções Soares da Costa, SA amounting to 1,050 thousand Dollars, to be paid back in 7 instalments ending on January 2013.

  • Loan granted by Banco de Fomento de Angola, amounting to 339,989 thousand Kwanzas, to be paid back in 17 instalments ending on October 2013.

  • Loan granted by Banco BIC to Sociedade de Construções Soares da Costa, SA, amounting to 251,157 thousand Kwanzas, to be paid back in 3 instalments ending on September 2013.

  • Loan granted by Montepio Geral to Clear Instalações Electromecânicas, SA amounting to 218 thousand Euros, to be paid back in 5 instalments ending on March 2013.

  • Loan granted by Banco Português de Negócios to Clear Instalações Electromecânicas, SA amounting to 172 thousand Euros, to be paid back in 9 instalments ending on February 2013.

  • Loan granted by Banco BIC to Clear Instalações Electromecânicas, SA amounting to 1,778 thousand Dollars, to be paid back in 24 instalments ending July 2012.

  • Loan granted by Montepio Geral to Construções Metálicas Socometal, S.A. amounting to 218 thousand Euros, to be paid back in 5 instalments ending March 2013.

  • Loan granted by Banif Banco Internacional do Funchal to Construções Metálicas Socometal, S.A. amounting to 213 thousand Euros, to be paid back in 10 instalments ending December 2014.

  • Loan granted by Banif Banco Internacional do Funchal to Soares da Costa America, Inc. To Soares da Costa América, Inc. amounting to 13,659 thousand Dollars, to be paid back in six-monthly instalments ending on September 2013.

  • Loan granted by Commerce National Bank Finance to Soares da Costa America, Inc. currently amounting to 1,946 thousand dollars, to be paid back on December 2012.

  • Loan granted by TerraBank to Soares da Costa America, Inc. currently amounting to 1,913 thousand Dollars, to be paid back on April 2013.

  • Loan granted by M&I Bank to Prince Contracting, LLC amounting to 100 thousand Dollars, with a monthly fixed instalment (capital and interests) of 1.1 thousand dollars and a final repayment of 98 thousand Dollars on September 2012.

CONCESSIONS

  • Loan granted by Banco BPI to Soares da Costa Concessões, SGPS, SA amounting to 952 thousand Euros, to be paid back in 2 instalments ending on December 2012.

  • Loan granted by Banco Popular Portugal to Soares da Costa Concessões, SGPS, S.A. amounting to 16,968 thousand Euros, to be paid back in 16 instalments ending on November 2027.

  • Loan granted by Banif Banco de Investimentos to Soares da Costa Concessões, SGPS, SA amounting to 2,380 thousand Euros, to be paid back in 9 instalments ending on June 2016.

  • Loan granted by Banco BPI to CPE - Companhia de Parques de Estacionamento, SA amounting to 27,719 thousand Euros, to be paid back in 33 instalments ending on December 2028.

  • Loan granted by Banco BPI to CPE - Companhia de Parques de Estacionamento, SA amounting to 721 thousand Euros, to be paid back in 3 instalments ending on December 2013.

  • Loan granted by Banco BPI to Intevias - Serviços e Gestão, SA amounting to 62,258 thousand euros, to be paid back in 14 instalments ending on July 2028.

  • Loan granted by Caixa Banco de Investimentos to Soares da Costa Hidroenergia 1T, Lda. and Soares da Costa Hidroenergia 4T currently amounting to 5,000 thousand Euros, to be paid on July 2012.

  • Loan granted by several commercial banks and by Banco Europeu de Investimentos to Scutvias – Autoestradas da Beira Interior, S.A., currently and in the percentage of the participation amounting to 9,816,910 euros and 4,656,784 Euros, respectively, to be repaid in six-month instalments ending on October 2012.

  • Loan granted by BBU Bank to Soares da Costa Concessions USA, Inc. amounting to 2,000 thousand Dollars, to be paid back on April 2013.

  • Loan granted by Banif Banco de Investimento to SDC Costa Rica, SA amounting to 7,336 thousand Dollars, to be paid back on December 2017.

REAL ESTATE

  • Loan granted by Banco Comercial Portugues to Ciagest – Imobiliária e Gestão, SA amounting to 2,145 thousand Euros, to be paid back in 32 instalments ending on February 2020.

  • Loan granted by Banco Comercial Português to Ciagest – Imobiliária e Gestão, SA amounting to 11,215 thousand Euros, to be paid back in 36 instalments ending on December 2020.

  • Loan granted by NCG Banco, SA, branch in Portugal, to Ciagest – Imobiliária e Gestão, SA currently amounting to 3,946 thousand euros, to be paid back in 102 instalments ending on June 2020.

  • Loan granted by NCG Banco, SA, branch in Portugal to Ciagest – Imobiliária e Gestão, SA currently amounting to 1,167 thousand euros, to be paid back in 17 instalments ending on April 2013.

  • Loan granted by NCG Banco, SA, branch in Portugal to Cais da Fontinha - Investimentos Imobiliária, S.A. currently amounting to 3,225 thousand euros, to be paid back in March 2013.

As of June 30, 2012, the item "Bank loans", in non current liabilities, included the financing loans obtained by the associated company Scutvias – Autoestradas da Beira Interior, SA to fund the construction of the motorway, operated under a concession contract, from Banco Europeu de Investimento and from the banking syndicate, amounting to 94,986,459 Euros and 64,984,644 Euros, respectively, in the percentage attributable to the Group. The main terms of these loans are the following:

Credit facility Interest rate 1st Payment Last payment
Banking syndicate Variable, indexed to 6 month 1st half of 2006 1st half of 2019
European Investment Bank Euribor
Fixed rate: 6.43%
2nd half of 2007 1st hald of 2024

Additionally, the jointly controlled company Auto-Estradas XXI - Subconcessionária, S.A., entered into the following financing: long term credit facility, EIB facility with commercial risk and EIB facility with guarantees, under the following terms:

Amount: Up to EUR 200,000,000
Amount as of 30/06/2012: EUR 130,525,300.01
Total Period: Up to 27 years as of the Financial Close
Use Period: 5 years
Interest Rate: Euribor plus margin
Margin: From 2009 until the first semester of 2016: 0,90% p.a.
After the first semester of 2016: 0,37% p.a.
Note: an additional 0.20% margin over the EIB margins has been considered since
that to the financings entered into with EIB on a variable rate, an estimated 0.31%
spread over Euribor is chargeable.
Commitment Fee: 0.45% p.a. over the amount not used
Financial operations fee: 0,50% flat
Redemption: Variable and increasing with mandatory redemption amounts

EIB facility with commercial risk:

EIB's guaranteed facility loan:
Amount: Up to EUR 89,000,000
Amount as of 30/06/2012: EUR 58,083,758.49
Total Period: Up to 27 years as of the Financial Close
Use Period: 5 years
Interest Rate: Euribor plus margin
Margin: 0.0% as long as bank guarantees are in force and 0.37% after the release of the
bank guarantees granted by commercial banks.
Note: the financial system isn't taking into account the release of the bank
guarantees
Commitment Fee: 0.20% p.a. over the amount not used
Financial operations fee: 0,20% flat
Redemption: Variable and increasing with mandatory redemption amounts
Interest rate variation risk hedging through a swap contract with differentiated
coverage: 100% of the capital during the availability period and for the following
periods the coverage levels for the outstanding principal:
Hedging: From 2014 to 2027: 70% of the outstanding principal not taking into account the
depreciations under the cash sweep system;
• From 2028 to 2029: 17% and 7% of the outstanding principal not taking into
account the depreciations under the cash sweep system;

Long Term Credit Facility:

Amount: Up to EUR 286,000,000
Amount as of 30/06/2012: EUR 186,650,854.49
Total Period: Up to 27 years as of the Financial Close, that is to say until 10/12/2035
Use Period: 5 years (from 2009 to 2013)
Interest Rate: Euribor plus margin
2009 to 2011: 1,60% p.a.
Margin: 2012 to 2015: 1,80% p.a.
Commitment Fee: 50% of the applicable margin over the amount not used
Financial operations fee: 1,40% flat In fiscal terms, the incidence of the fee has been divided between VAT
and stamp duty with the 75% and 25% respectively
Agent's Fee: EUR 100,000 per year, adjusted with inflation
Redemption: Full cash sweep during 2014 and 2015 and the remaining bullet in 2016.
Hedging: Interest rate variation risk hedging through a swap contract with differentiated
coverage: 100% of the capital during the availability period and for the following
periods the coverage levels for the outstanding principal:
From 2014 to 2027: 70% of the outstanding principal not taking into account the
depreciations under the cash sweep system;
• From 2028 to 2029: 17% and 7% of the outstanding principal not taking into
account the depreciations under the cash sweep system;

The consortium bid takes into account the renegotiation of the Long Term Credit Facility in 2016 through the issuance of a debenture loan under more advantageous conditions. This refinancing operation is not deemed as the "Sub concession refinancing" provisioned in clause 90 of the Sub concession Contract because it is a part of the Consortium bid, the fulfilment risk is fully undertaken by the Consortium and is included in the Base Case. This way, it is acknowledged that, should favourable impacts result from such operation, those results shall be fully withheld by the Sub concessionary. The financial conditions of the refinancing operation are as follows:

Amount: 256,292,632.25
Total Period: Until 20 years
Use Period: A single use in 2016
Interest Rate: Euribor plus margin
Margin: 1.50%
Financial operations fee: 0,50% flat
Agent's Fee: EUR 100,000 per year, adjusted with inflation
Redemption: 42 six-monthly instalments with variable capital as of 30 June 2016
Hedging: Interest rate variation risk partial hedging through a swap contract with the
following coverage levels for the outstanding principal:
From 2016 to 2026: 70% of the outstanding principal;
• Year 2028: 17% of the outstanding principal;
• Year 2029: 7% of the outstanding principal;
• Remaining period: 0% coverage, that is to say variable capital regime.

The nominal values of the loans recorded in the Consolidated Financial Position as of June 30, 2012 have the following maturities:

Maturity Bank loans Bonds Other loans Overdrafts Other
(factoring)
Total
2012 178,665,481 - - 16,235,391 24,108,845 219,009,717
2013 204,714,328 - - - - 204,714,328
2014 71,506,091 - - - - 71,506,091
2015 41,850,777 19,624,804 - - - 61,475,580
2016 34,141,523 - - - - 34,141,523
2017 116,966,917 78,181,481 - - - 195,148,397
After 2017 239,307,872 - - - - 239,307,872
Total 887,152,989 97,806,284 - 16,235,391 24,108,845 1,025,303,508

The non recourse debt as of June 30, 2012 had the following maturities:

Maturity Bank loans
2012 8,470,435
2013 14,727,492
2014 32,138,481
2015 32,603,595
2016 27,360,444
2017 113,305,649
after 2017 222,121,361
Total 450,727,460

The Group's loans as of June 30, 2012 had the following interest rates:

Type of Credit facility Minimum Maximum
Overdrafts 3.653% 11.035%
Hot Money 7.235% 11.403%
Bank loans 2.188% 9.352%
Bonds 3.507% 3.547%
Commercial paper 4.153% 8.403%

Additionally, specific financing contract in local markets have interest rates between 7.282% and 20.2%.

In general, bank loans pay interest at variable rates hence exposing the Group to the effect of fluctuations in market interest rates.

However, to manage interest rate risk, in particular in the Concessions business area, the Group contracted financial instrument to cover interest rates changes, as summarised in the "Derivatives" note below.

Based on the net indebtness level as of June 30, 2012, a variation of one percentage point in the indexing interest rate would have an impact p.a. in terms of financial costs of 5.8 million Euros.

21. DERIVATIVES

The Group has contracted the following interest rate coverage:

Grupo Soares da Costa SGPS, S.A.

Type of financial instrument: Derivative
Description: Interest rate coverage
Banks: BANCO POPULAR
Currency: Euro
Contract date: 11/03/2011
Beginning date: 14/06/2011
Maturity date: 16/06/2014
Frequency: Annual
Swap: 2.64
Amount covered by 30/06/2012: 4.513.000 Euros, redeemable
Reference: Euribor 12M

In the Concessions business area, the Group has the following interest rate cover instruments:

Scutvias - Autoestradas da Beira Interior, S.A.
Type of financial instrument: Derivative
Description: Interest rate coverage, 100% of debt
to commercial banking (to all term of the debt)
Banks: BCP / BPI / BAYERISCHE / CGD
Currency: Euro
Contract date: 24/09/1999
Beginning date: 01/10/1999
Maturity date: 04/10/2018
Frequency: Semiannual
Swap: 7.14
Amount covered by 30/06/2012: 233.225.999 Euros
Reference: Euribor + 1% during the construction phase;
Euribor + 0.9% during the operation phase.

Intevias - Serviços e Gestão, S.A.

Type of financial instrument: Derivative
Description: Interest rate coverage
Banks: BPI
Currency: Euro
Contract date: 04/12/2008
Beginning date: 04/12/2008
Maturity date: 15/07/2023
Frequency: Annual
Swap: 3.45
Amount covered by 30/06/2012: 57.492.000 Euros, redeemable
Reference: Euribor 12 months

CPE - Companhia de Parques de Estacionamento, S.A.

Type of financial instrument: Derivative
Description: Interest rate coverage
Banks: BPI
Currency: Euro
Contract date: 09/06/2009
Beginning date: 10/06/2009
Maturity date: 10/12/2028
Frequency: Semiannual
Swap: 4.19
Amount covered by 30/06/2012: 19.364.402 Euros, redeemable
Reference: Euribor 6 months

Auto-estradas XXI - Subconcessionária, S.A.

Type of financial instrument: Derivative
Description: Interest rate coverage
Banks: BBVA, BANESTO, BANCO POPULAR, CAJA
MADRID, SANTANDER TOTTA, BPI, LA CAIXA
Currency: Euro
Contract date: 30/01/2009
Beginning date: 03/02/2009
Maturity date: 31/12/2029
Frequency: Semiannual
Swap: 4.22
Amount covered by 30/06/2012: 516.927.057 Euros, redeemable
Reference: Euribor 6 months

In the Construction business area, and in order to cover exchange rate risk associated with cash flows of a specific project, the Group has signed several currency forward contracts summarised in the table below:

Soc. Construções Soares da Costa, S.A.

Type of financial instrument: Derivative
Description: Forward
Banks: Barclays Bank
Currency: US dollar
Contract date: 03/07/2009 18/09/2009
Beginning date: 03/07/2009 18/09/2009
Maturity date: 09/07/2012 09/07/2012
Frequency: Flexible Flexible
Swap: 1.4455 1.5100
Amount covered by 30/06/2012: 8.150.000 USD 5.000.000 USD
Reference: Foreign exchange rate EUR/USD

As of June 30, 2012, these instruments had been classified as coverage instruments as they met the formal requisites of IAS 39 related to the documentation and effectiveness of the derivative coverage instruments.

The fair value of these financial instruments was set by the respective counterparts which are independent and credible entities by adopting appropriate evaluation models. These were based on the discounted cash flow method using observable market inputs listed in the interbank market.

As of June 30, 2012 and December 31, 2011, the item "Derivatives" has the following breakdown.

Derivatives 30/06/2012 31/12/2011
Grupo Soares da Costa, SGPS, S.A 76,488 63,676
Sociedade de Construções Soares da Costa, S.A. 1,418,756 1,190,357
Intevias – Serviços e Gestão, S.A. 5,367,365 4,261,552
C.P.E. – Companhia de Parques de Estacionamento, S.A. 4,006,040 3,309,601
Scutvias – Autoestradas da Beira Interior, S.A. 13,706,997 13,494,989
Auto-Estradas XXI - Subconcessionária, S.A. 53,147,606 44,123,589
Total 77,723,252 66,443,764

22. BREAKDOWN OF ACCOUNTS PAYABLE

As of June 30, 2012 the item "Accounts payable" breakdown was the following:

Accounts payable 30/06/2012 31/12/2011
Fixed assets suppliers 1,546,845 2,389,730
Suppliers with retention of guarantees 14,911,568 15,144,129
Advances from customers 16,559,997 21,670,923
Other 12,087,075 12,105,318
Accounts payable - non current 45,105,485 51,310,099
Associated companies 9,713 16,867
Other shareholders 33,294 32,823
State and other public entities (excluding income tax) 12,419,367 6,611,564
Outros credores 61,188,290 49,998,581
Accounts payable - current 73,650,665 56,659,835

"State and other public bodies" (excluding income tax) account breakdown as of June 30, 2012 and December 31, 2011:

30/06/2012 31/12/2011
Value added tax 5,845,012 2,369,314
Social security's contributions 3,996,866 2,456,940
Other 2,577,489 1,785,309
Total 12,419,367 6,611,564

23. BREAKDOWN OF OTHER CURRENT LIABILITIES

Other current liabilities 30/06/2012 31/12/2011
Costs accruals 162,955,643 126,858,451
Deferred income 32,820,793 57,184,425
Total 195,776,436 184,042,876

As of June 30, 2012 and December 31, 2011 these items breakdown was as follows:

30/06/2012 31/12/2011
Accrued costs
Invoiced to be received 113,637,725 97,894,505
Staff costs to pay 11,243,026 9,033,777
Interest to pay 15,902,220 7,943,361
Other 22,172,672 11,986,808
162,955,643 126,858,452
Deferred income
Works invoiced not executed 31,962,572 48,619,467
Antecipated rents 272,050 324,107
Other 586,171 8,240,850
32,820,793 57,184,424

24. BREAKDOWN OF VALUE ADJUSTMENTS AND PROVISIONS

Movement in value adjustments was as follows:

Opening Changes in Closing
Value adjustments Notes Balance Perimeter Increases Reductions Balance
Doubtful customers 21,192,685 - 8,442,191 (547,522) 29,087,353
Customers 16 21,192,685 - 8,442,191 (547,522) 29,087,353
Other accounts receivable 3,194,828 - 537,208 (23,453) 3,708,583
Other accounts receivable 16 3,194,828 - 537,208 (23,453) 3,708,583
Raw materials and consumables 223,733 - - (30,630) 193,102
Goods and work in progress 1,983 - - (1,983) -
Finished and intermediate goods 4,035,566 - - (652) 4,034,914
Goods 740,460 - 152,014 - 892,474
Inventories 15 5,001,742 - 152,014 (33,266) 5,120,490
Other financial investments 416,584 - - (416,584) -
Financial investments 416,584 - - (416,584) -
Total value adjustments 29,805,838 - 9,131,413 (1,020,824) 37,916,426

Movement in provisions was as follows:

Provisions Opening
Balance
Changes in
Perimeter
Increases Reductions Closing
Balance
Other provisions for risks and charges 886,200 - 49,639 (42,813) 893,026
Total 886,200 - 49,639 (42,813) 893,026

Its breakdown by nature as of June 30, 2012, was the following:

Opening
balance
Increases Reductions Closing
balance
Pensions and other staff costs 205,186 4,490 - 209,676
Other provisions 112,290 45,149 (42,813) 114,626
Total 886,200 49,639 (42,813) 893,026
balance balance
Judicial proceedings 568,724 - - 568,724
Pensions and other staff costs 205,186 4,490 - 209,676
Other provisions 112,290 45,149 (42,813) 114,626
Total 886,200 49,639 (42,813) 893,026
Impairment losses related with accounts receivable are accounted based on an individual risk analysis, considering its
nature, the payment delay and the Group's past experience in similar situations.
Details on the fair value adjustments and existing provisions as of June 30, 2012 by primary reporting segment:
Construction Real Estate Concessions Energia Própria Total
Consolidated
Raw materials and consumables 193,102 - - - 193,102
Finished goods 3,869,840 165,074 - - 4,034,914
Goods - 866,320 - 26,154 892,474
Inventories 4,062,942 1,031,394 - 26,154 5,120,490
Doubtful customers 27,527,648 1,542,680 3,384 13,641 29,087,353
Customers 27,527,648 1,542,680 3,384 13,641 29,087,353
3,708,583
3,708,583
-
-
-
-
-
-
3,708,583
3,708,583
Other accounts receivable 37,916,426
Other accounts receivable
Total value adjustments 35,299,173 2,574,074 3,384 39,795
Other provisions for risks and charges
Other provisions for risks and charges
25. RELATED PARTIES
Account balances and transactions within the Group companies that are part of consolidation perimeter are
833,854
833,854
-
-
47,401
47,401
11,771
11,771
893,026
893,026
Balance as of June 30, 2012 Customers Other 3rd
parties
Loans to
subsidiaries
Suppliers Other 3rd
parties
102,674 - 27,500 - -
- - 9,715,827 65,559 -
7,254,041 1,500,238 53,054 - 861,223
1,185,699 49,766 442,649 - -
13,168 9,388 45,000 - 80
28,289 293,394 - 35,880 -
- 101,624 - - -
91,661 - - - -
- - 43,000 - -
Gayaexplor - Const.Exploração de Parques Estacionam., Lda
Indáqua - Indústria e Gestão de Águas, SA
Metropolitan Transportation Solutions, ltd.
Grupul Portughez de Construtii, S.R.L.
CFE Indústria de Condutas, S.A.
MTA - Máquinas e Tractores de Angola Lda.
SDC Emirates Construction, L.L.C.
Self Energy Moçambique, S.A.
Larvick Reliable, R.L.
My Watt, Lda
- - 284,552 - -
eliminated in the consolidation process, and are not disclosed in this note. Balances and transactions between the
Group and associated companies (consolidated by the equity method) are detailed in the following table.
The terms and conditions used in these transactions between the Group and related parties are substantially the same
normally contracted between independent entities in comparable operations.
Global Azoague
Total
8,675,532 - -
1,954,410
1,259,023
11,870,605
-
101,439
-
861,303

25. RELATED PARTIES

Other 3rd Loans to Other 3rd
Balance as of June 30, 2012 Customers parties subsidiaries Suppliers parties
Gayaexplor - Const.Exploração de Parques Estacionam., Lda 102,674 - 27,500 - -
Indáqua - Indústria e Gestão de Águas, SA - - 9,715,827 65,559 -
Metropolitan Transportation Solutions, ltd. 7,254,041 1,500,238 53,054 - 861,223
Grupul Portughez de Construtii, S.R.L. 1,185,699 49,766 442,649 - -
CFE Indústria de Condutas, S.A. 13,168 9,388 45,000 - 80
MTA - Máquinas e Tractores de Angola Lda. 28,289 293,394 - 35,880 -
SDC Emirates Construction, L.L.C. - 101,624 - - -
Self Energy Moçambique, S.A. 91,661 - - - -
Larvick Reliable, R.L. - - 43,000 - -
My Watt, Lda - - 284,552 - -
Global Azoague - - 1,259,023 - -
Total 8,675,532 1,954,410 11,870,605 101,439 861,303
Transactions in 2012 Operating income
and gains
Operating costs
and losses
Financial income/
costs
CFE Indústria de Condutas, S.A. - 608 -
Gayaexplor - Const.Exploração de Parques Estacionam., Lda - 22,734 -
MTA - Máquinas e Tractores de Angola Lda. 4,135 16,019 -
Indáqua - Indústria e Gestão de Águas, S.A. - 53,300 161,672
Self Energy Moçambique, S.A. 183,752 - (16)
Total 187,888 92,661 161,656

26. BREAKDOWN OF OTHER OPERATING GAINS AND LOSSES

Other operating gains break down as follows:

Other operational income 30/06/2012 30/06/2011
Own works 1,003,548 24,413
Gains in fixed tangible assets 146,698 297,221
Operational subsidies 86,107 91,524
Ajustments reversion 693,691 255,530
Other operating income and gains 3,101,457 4,449,936
Total 5,031,501 5,118,624

Other operating losses break down as follows:

Other operational costs 30/06/2012 30/06/2011
Taxes 3,782,036 3,582,743
Bad debts 309,250 -
Losses in fixed tangible assets 209,924 1,444,754
Fines 17,021 119,553
Donations 15,353 21,394
Losses in inventories 45,965 14,251
Penalties in contracts 15,936 466,246
Other operational costs and losses 11,748,197 3,335,378
Total 16,143,682 8,984,319

27. EMPLOYEES

Average number of employees working for companies included in the Group's consolidation perimeter by full consolidation method, during the first half ended June 30, 2012, totalled 5,089:

Directors Senior
management
Middle
management
Officers and
heads of
services
Highly
qualified
professional
Semi
qualified
professional
Non
qualified
staff
Apprentices
42 411 279 402 s
2,326
s
830
492 307

Average number of employees working for companies included in the Group's consolidation perimeter by the proportional method during the first half ended June 30, 2012, totalled 1,087:

Directors Senior
management
Middle
management
Officers and
heads of
services
Highly
qualified
professional
Semi
qualified
professional
Non
qualified
staff
Apprentices
27 85 68 79 s
159
s
185
171 313

28. FINANCIAL RESULTS

Financial results breakdown for the financial periods ending on June 30, 2012 and 2011:

Costs and losses 30/06/2012 30/06/2011
Interest paid 34,204,114 25,115,096
Losses in financial investments in associated companies 21,821 72,755
Foreign exchange losses 9,587,140 11,554,136
Cash discounts granted 2,161 8,180
Financial applications adjustments - 17,144
Other financial costs and losses 8,438,477 8,104,792
Other financial losses 18,027,779 19,684,251
(1) 52,253,714 44,872,103
Income and gains 30/06/2012 30/06/2011
Interets received 18,407,198 5,782,416
Gains in financial investments in associated companies 99,183 141,244
Income and capital gains from participations 198,015 721,403
Foreign exchange gains 11,331,993 9,728,529
Cash discounts obtained 92,556 140,668
Other financial income and gains 43,286 853,872
Other financial gains 11,467,835 10,723,069
(2) 30,172,231 17,368,132
Financial results (2)-(1) (22,081,483) (27,503,971)

The item "Interest received" includes the amount of 7,688,804 Euros, in the percentage of the share attributable to the Group arising from the accounting financial asset model used of the Beira Interior concession of Scutvias - Autoestradas da Beira interior, S.A..

The item "Other financial costs and losses" mainly refers to the cost of banking guarantees, arrangement fees and other expenses and commissions charged by financial institutions.

Gain and losses in associated companies for the financial period ended June 30, 2012 and 2011 can be analysed as follows:

30/06/2012 30/06/2011
Losses in financial investments in associated companies:
SDC Emirates Construction, L.L.C. - 25,785
CFE Indústria de Condutas, S.A. - 22,595
Traversofer, SARL - 1,982
GAYAEXPLOR - Constr.e Explor.de Parques Estacionamento, Lda 15 4
My Watt, Lda 233 -
Global Azoague, S.L. 1,800 -
Self Energy Moçambique, S.A. 19,773 22,391
Total 21,821 72,755
Gains in financial investments in associated companies:
Constructota San José - Caldera, S.A. - 132,642
INDÁQUA - Indústria e Gestão de Águas, S.A. 99,183 7,097
Ute Efacec/Self Energy , Ley 18/1982 - 1,505
Total 99,183 141,244
Gains/ (losses) in financial investments in associated companies 77,362 68,489

29. INCOME TAX AND DEFERRED TAXES

The income tax accounted for the periods ended June 30, 2012 and 2011 breakdown as follows:

Income tax 30/06/2012 30/06/2011
Income tax (current) (770,181) 3,862,543
Deferred tax (2,598,434) (2,390,695)
Total (3,368,615) 1,471,848

Deferred taxes assets and liabilities accounted in Consolidated Financial Position Statement were originated by the following situations:

Deferred tax assets 30/06/2012 31/12/2011
Losses reported 17,088,474 14,775,540
Fixed assets diverge valuation 5,282,762 5,332,692
Inventories' value adjustments 2,063,653 2,153,923
Accounts receivables value adjustments 1,736 1,732
Financial instruments fair value 20,627,452 17,658,225
Others 891,329 1,019,218
Total 45,955,406 40,941,330
Deferred tax liabilities 30/06/2012 31/12/2011
Fixed assets diverge valuation 17,144,774 17,585,484
Inventories value adjustments 116,049 116,659
Non fiscal accepted's provisions 8,854,101 9,471,354
Capital gains with deferred taxes 410,751 410,751
Other 355,051 300,011
Deferred
Country Year Limit for Use Fiscal losses taxes assets
Portugal
2012 2016 1,931,103
2011 2015 3,485,863
2010 2014 1,320,100
2009 2015 3,412,021
2008 2014 2,851,195
2007 2013 2,651,815
15,652,097 3,895,351
United States
2012 2032 4,355,541
2011 2031 11,509,834
2009 2029 2,919,105
2007 2027 3,557,495
2006 2026 932,976
2005 2025 2,642,155
2004 2024 4,267,252
30,184,357 12,152,502
Costa Rica
2012 2015 102,608
2011 2014 260,382
362,990 108,897
Angola
2012 2015 16,947
2011 2014 613,964
2010 2013 1,669,336
2009 2012 352,491
2,652,738 928,458
Mozambique
2010 2015 51,034
51,034 3,266
Total 17,088,474

Reportable fiscal losses that originated the recognition of deferred tax assets breakdown by year as follows:

According to the applicable legislation, these losses can only be used if the respective companies generate a positive income tax result.

30. EARNINGS PER SHARE

The company's capital is constituted by 159,994,482 ordinary shares and 5,518 preferred shares without voting rights, with a nominal value of 1 Euro each.

Holders of preferred shares without voting rights are entitled to a priority dividend on the terms stipulated in 2.7 of the respective issuance prospectus and are listed for trading, at no less than 5% of the respective par value, pursuant to article 341 (2) of the Portuguese Corporate Code.

Earnings per share 30/06/2012 30/06/2011
Continued operations earnings, net of minorities (16,996,929) 2,046,470
Net income attributable to the Group (16,996,929) 2,046,470
Number of preferred shares 5,518 5,518
Number of ordinary shares 159,994,482 159,994,482
Total number of shares 507,292 507,292
Weighted average number of ordinary shares 159,499,423 159,538,644
Earnings attributable to preferred shares 138 138
Continued operations earnings per share
Basic (0.107) 0.013
Diluted (0.107) 0.013
Earnings per share
Basic (0.107) 0.013
Diluted (0.107) 0.013

The company does not have convertible debt instruments, meaning the basic result is the same as the diluted result.

27. GUARANTEES

The detail of bank guarantees and collateral provided by the Group to third parties as of June 30, 2012 are as follows:

Mozambican S. Tomé Costa Rica Israelian
Euro US Dollar Metical Dobra Cólon Shekel Other Total
Bank guarantees 449,003,727 7,324,786 5,414,359 - 66,015 393,245 4,470,928 466,673,059
Collateral 19,969,843 11,914,218 13,499 24,734 - - - 31,922,293
Bank Guarantees
Guarantees in respect of construction contracts 264,135,062
Guarantees in respect of concession contracts 85,822,762
Guarantees given to financial institutions 115,662,765
Other guarantees 1,052,470
Total 466,673,059

The value of guarantees given to financial institutions consist essentially to the bank guarantees from the associated company Scutvias, SA, on behalf of the European Investment Bank in the amount of 78,510,826 Euros (part attributable to the Group, in the proportion of the stake held). The banks involved in the provision of such bank guarantees are coincident with the entities present in the bank syndication process.

32. FINANCIAL RISKS

Foreign Exchange Risk

This risk arises mainly from the international operations of the Group. Operations by some of the Group's companies in foreign markets increase its exposure to the effects of the several currencies change against the Euro. The exchange rate risk management policy followed by the Group aims to minimize the sensitivity of the Group's earnings to exchange rates fluctuations. The Group targets to balance assets and liabilities expressed in the same currency. Assets and liabilities denominated in foreign currency, converted into Euros as of June 30, 2012, were as follows:

ASSETS EUR USD AOK MZM STD CRC ILS Other Total Eliminations Total
Consolidated
Financial investments 1,162,890,836 76,717,279 - - - - - 265,016 1,239,873,131 (1,202,991,380) 36,881,751
Customers 217,009,278 289,453,018 3,303,401 17,180,553 8,047 - 934,179 14,618,136 542,506,611 (111,736,731) 430,769,880
Associated companies 5,938,661 59,042 319,071 - - - - 442,649 6,759,423 (6,147,512) 611,911
Advances to suppliers 3,539,218 11,204,816 7,737,639 15,154,776 - - - 497,380 38,133,829 (11,391,130) 26,742,699
State and public bodies 11,357,840 - 78,229 969,772 3,526 - - 768,967 13,178,333 - 13,178,333
Outros devedores 914,378,372 7,819,181 10,110,481 8,986,230 24,734 529 12,447 6,317,862 947,649,835 (445,768,921) 501,880,913
Securities and other treasury - 289,028 - - 81,633 - - 1,028,595 1,399,257 - 1,399,257
Bank deposits 50,937,898 31,241,739 22,815,130 721,131 50,152 - 28,445 5,485,648 111,280,143 - 111,280,143
Cash 277,851 171,159 324,693 186,693 5,430 - - 51,804 1,017,631 - 1,017,631
Other current assets 115,731,691 10,857,358 4,728,452 5,084,107 - 6,296 768,665 1,010,302 138,186,870 (9,422,182) 128,764,688
Total 1,252,527,207
LIABILITIES EUR USD AOK MZM STD CRC ILS Other Total Eliminations Total
Consolidated
Bank loans 758,484,016 91,043,797 46,582,585 3,249,317 - - 633,030 3,395,634 903,388,380 - 903,388,380
Bonds 97,806,284 - - - - - - - 97,806,284 - 97,806,284
LIABILITIES EUR USD AOK MZM STD CRC ILS Other Total Eliminations Total
Consolidated
Bank loans 758,484,016 91,043,797 46,582,585 3,249,317 - - 633,030 3,395,634 903,388,380 - 903,388,380
Bonds 97,806,284 - - - - - - - 97,806,284 - 97,806,284
Other loans 23,877,009 231,835 - - - - - - 24,108,845 - 24,108,845
Associated companies 3,355,158 - 29,846 165,113 - - - 252,424 3,802,540 (3,792,827) 9,713
Other participations (shareholders) 2,042,797 23,309 - - - - - 3,500 2,069,606 (2,036,311) 33,294
Suppliers 194,052,410 103,363,077 14,886,275 22,751,725 11,983 307 78,320 9,763,939 344,908,035 (106,292,834) 238,615,202
Investment suppliers 5,216,443 - 292,643 - - - - 281,521 5,790,607 (310,301) 5,480,307
Advances from customers 32,615,911 50,289,318 4,225,230 3,416,256 5,150 - - 2,900,686 93,452,551 (11,493,080) 81,959,470
State and public bodies 23,565,654 27,439 189,352 1,821,520 18,583 - - 1,120,758 26,743,306 - 26,743,306
Other accounts payable 742,535,356 51,246,312 2,381,438 10,602,154 1,778 44 3,505,039 22,309,817 832,581,938 (759,306,573) 73,275,365
Derivatives 77,723,252 - - - - - - - 77,723,252 - 77,723,252
Other current asset 149,685,665 18,756,755 29,821,862 7,146,538 241 - 232,366 797,035 206,440,462 (10,664,025) 195,776,436
Total 1,724,919,855

Non-monetary assets and liabilities denominated in foreign currency, converted into Euros as of June 30, 2012, were as follows:

EUR USD AOK MZM STD CRC ILS BRL Total
Assets 507,621,235 33,227,253 38,143,269 1,619,223 5,106,510 1,072,658 3,648,127 222,251 590,660,526
Liabilities 26,586,608 857,824 204,086 - 78,790 46,444 - - 27,773,751

Credit Risk

This risk is associated with accounts receivable inherent to the Group's activity. Credit risks at each reporting date are detected by the competent departments. The need to register an impairment loss is determined according to the seniority of the debt, the client's risk profile, previous experience and further circumstances.

As of June 30, 2012 the board of directors strongly believes that the estimated adjustments to the accounts receivable have been adequately represented in the financial statements.

As of June 30, 2012 to the following accounts receivable amounts no adjustments have been registered as collection was considered reasonable:

Liquidity Risk

The liquidity risk management policy aims to ensure that at any given moment the profile of the maturity dates of the company's debt matches the capacity to generate cash flow to meet it. The management of liquidity risk therefore includes managing imbalances between the requirements for funds (for operating and financial costs, investments and debt repayment) and the inflows (receipts from customers, disinvestments, and financing commitments from financial entities). On the other hand, the Group adopts measures to prevent this kind of risks through an adequate and timely cash flow management. In order to manage liquidity risk, the Group maintains a balance between the term and flexibility of contracted debt through the use of phased financing which reflects the requirement for funds. In addition, the Group has hot money accounts and overdrafts which avoid (temporary) cash flow problems. Maturity of the financial liabilities as of June 30, 2012:

Maturity Loans Suppliers Investment
suppliers
Financial
leasing
Advances
from
Other Other
liabilities
Total
2012 219,009,717 222,668,567 769,310 2,140,278 63,301,295 88,599,630 209,578,671 806,067,467
2013 204,714,328 6,203,455 - 1,439,037 17,615,076 3,810,928 - 233,782,823
2014 71,506,091 4,413,757 - 848,869 1,043,099 2,560,889 - 80,372,706
2015 61,475,580 3,408,531 - 215,025 - 503,667 - 65,602,803
2016 34,141,523 1,867,218 - 67,787 - 503,667 1,756,514 38,336,709
2017 195,148,397 53,675 - - - 503,667 - 195,705,739
After 2017 239,307,872 - - - - 3,579,233 89,045,228 331,932,333
Total 1,025,303,508 238,615,202 769,310 4,710,996 81,959,470 100,061,679 300,380,413 1,751,800,579

33. SUBSEQUENT EVENTS

There are no material events to report.

34. CONTINGENCIES

There were no changes compared to the last published annual financial statements.

35. ACCOUNTS RELEASE'S APPROVAL

At a meeting held on August 30, 2012, the board of directors authorised the release of these consolidated financial statements.