AI assistant
MBB SE — Interim / Quarterly Report 2017
May 31, 2017
279_10-q_2017-05-31_c9136f05-e0bc-4b53-8e14-c84c59fca2cb.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
QUARTERLY FINANCIAL REPORT MARCH 31, 2017
MBB SE, Berlin
MBB in figures
| Three months | 2017 | 2016 | Δ 2017 / |
|---|---|---|---|
| (unaudited) | 2016 | ||
| IFRS | IFRS | ||
| Earnings figures | €k | €k | % |
| Revenue | 98,110 | 78,216 | 25.4 |
| Operating performance | 96,466 | 78,926 | 22.2 |
| Total performance | 97,750 | 79,453 | 23.0 |
| Cost of materials | -62,594 | -49,956 | 25.3 |
| Staff costs | -20,058 | -17,382 | 15.4 |
| EBITDA | 10,776 | 7,806 | 38.0 |
| EBITDA margin | 11.2% | 9.9% | |
| EBIT | 8,446 | 5,793 | 45.8 |
| EBIT margin | 8.8% | 7.3% | |
| EBT | 8,112 | 5,603 | 44.8 |
| EBT margin | 8.4% | 7.1% | |
| Consolidated net profit after | |||
| non-controlling interests | 5,051 | 3,689 | 36.9 |
| Number of outstanding shares | 6,587 | 6,587 | |
| eps in €* | 0.77 | 0.56 | 37.5 |
| Figures from the statement | 31 Mar | 31 Dec | |
| of financial position | €k | €k | % |
| Non-current assets | 122,901 | 112,267 | 9.5 |
| Current assets | 371,345 | 154,206 | 140.8 |
| thereof cash and equivalents** | 271,950 | 77,449 | 251.1 |
| Issued capital (share capital) | 6,587 | 6,587 | 0.0 |
| Other equity | 294,804 | 91,812 | 221.1 |
| Total equity | 301,391 | 98,399 | 206.3 |
| Equity ratio | 61.0% | 36.9% | |
| Non-current liabilities | 69,938 | 69,889 | 0.1 |
| Current liabilities | 122,917 | 98,185 | 25.2 |
| Total assets | 494,246 | 266,473 | 85.5 |
| Net debt (-) or | |||
| net cash (+)** | 213,286 | 22,157 | 862.6 |
| Employees | 1,565 | 1,477 | 6.0 |
* Based on the average number of shares outstanding.
** This figure includes physical gold stocks and securities.
Contents
| MBB in figures | 1 |
|---|---|
| Contents | 2 |
| Welcome note from the Executive Management | 3 |
| Interim Group management report | 4 |
| Business and economic conditions | 4 |
| Results of operations, financial position and net assets | 4 |
| Segment performance | 4 |
| Employees | 5 |
| Remuneration report | 5 |
| Report on risks and opportunities | 5 |
| Report on expected developments | 5 |
| IFRS interim consolidated financial statements for 2017 | 6 |
| Notes to the interim consolidated financial statements | 12 |
| Accounting | 12 |
| Accounting policies | 12 |
| Segment reporting | 12 |
| IPO of Aumann AG | 13 |
| Changes in contingent liabilities | 13 |
| Related party transactions | 13 |
| Events after the end of the reporting period | 13 |
| Review | 13 |
| Responsibility statement | 14 |
| Financial calendar | 15 |
| Contact | 15 |
| Legal notice | 15 |
Welcome note from the Executive Management
Dear Shareholders,
The first quarter of 2017 was characterised by the extremely successful IPO of Aumann AG. With an issue price at the upper end of the price range, the offer was several times oversubscribed and the share has performed extraordinarily well since then. MBB benefits from this in two different respects. Firstly, we received net proceeds of more than €200 million, which we intend to use for further growth by acquiring new subsidiaries, as we did in the past 22 years of our company's history. Secondly, the IPO has considerably increased the visibility of Aumann's exceptional development, which will give us an edge over the competition in the growth area of e-mobility. As Aumann's majority shareholder, MBB is continuing to benefit from this growth momentum, as reflected both in Aumann's share price and also in our own share price. The latter broke past the €100 threshold for the first time in May. This makes us extremely proud and we see it as confirmation that we have taken the right path with Aumann.
Furthermore, the continued very positive operating performance of our companies is also very pleasing, as they again showed double-digit percentage organic growth in the first quarter as compared to the previous year. We expect this development to continue and now see our idea of consolidated revenue of €500 million in the year 2020 communicated three years ago, as conservative corporate planning, which is achievable solely through organic growth. Already in the current year, we are aiming to organically grow to more than €390 million revenue. In addition, our other long-term targets for 2020 in relation to consolidated EBITDA and the dividend policy are also supported. With more than 11% our EBITDA margin is currently well above the 10% target and at the Annual General Meeting in Berlin on 28 June we intend not only to increase the dividend again, but also to pay out a one-off double dividend due to the Aumann IPO. Furthermore, we are in several talks with potential new acquisitions, which are supported by the positive attention from press on MBB SE, and make us positive to complement our organic growth with acquisitions.
In view of the significant rise in the MBB share's liquidity and the increased free float market capitalization, we also consider promotion to the S-DAX to be realistic. Inclusion in the S-DAX index would help our share gain considerably more attention beyond Germany's borders.
We want to achieve an extraordinary increase in value in the future as well, and hope that you will accompany us on our journey as MBB shareholders.
Yours,
Dr Christof Nesemeier Anton Breitkopf Dr Gerrit Karalus Klaus Seidel Chief Executive Officer Chief Financial Officer Chief Investment Officer Chief Technical Officer
Interim Group management report
MBB SE is a medium-sized, family-owned company that forms the MBB Group together with its subsidiaries.
Business and economic conditions
The first three months of 2017 were characterised by moderate global economic growth. For example, the German economy grew substantially at the beginning of the year and proved to be the economic driver for the whole of the Eurozone with growth of 0.6%. Economic output in the European Union climbed by 0.5% in the first quarter compared to the previous quarter – more than twice as fast as in the USA. Growth in Europe was supported by increasing investments, higher consumer spending and the development of foreign trade. By contrast, the relative weakness of the USA was chiefly due to a decline in domestic demand.
The sub-markets relevant to MBB saw positive development. For example, the automotive industry grew by 7% in Western Europe and 6% in China in the first quarter according to figures from the German Association of the Automotive Industry (VDA). The only exception was the US market, which was down slightly by 1% year-on-year.
All of MBB's subsidiaries continue to have high order backlogs and reported constant order intake.
Regarding the effects of the IPO of Aumann AG we refer to the notes to the interim consolidated financial statements.
Results of operations, financial position and net assets
The Group's results of operations, financial position and net assets continue to be positive. In the first three months of the 2017 financial year, the consolidated revenue of MBB Group was up 25.4% year-onyear at €98.1 million (previous year: €78.2 million).
Other operating income of €1.3 million (previous year: €0.5 million) includes income from currency conversion of €0.4 million, income from sales of securities and other income from securities of €0.2 million, income from own work capitalised of €0.2 thousand and other income of €0.5 million.
The ratio of cost of materials to the total operating performance of €96.4 million in the first three months of 2016 (previous year: €78.9 million) increased from 63.3% in the same period of the previous year to 64.9%.
EBITDA (earnings before interest, taxes, depreciation and amortisation) increased by 38.0% to €10.8 million (previous year: €7.8 million). After depreciation and amortisation expense of €2.3 million, EBIT (earnings before interest and taxes) amounted to €8.4 million (previous year: €5.8 million). Adjusted for net finance costs of minus €0.3 million, EBT (earnings before taxes) amounted to €8.1 million (previous year: €5.6 million). The consolidated net profit after non-controlling interests was €5.1 million (previous year: €3.7 million) or €0.77 per share in the first three months.
The consolidated statement of financial position as at 31 March 2017 reported equity of €301.4 million (31 December 2016: €98.4 million). Based on total consolidated assets of €494.2 million, the equity ratio was 61.0% after 36.9% as at 31 December 2016.
As at 31 March 2017, MBB Group had financial liabilities of €58.7 million (31 December 2016: €55.3 million) and cash and cash equivalents including securities and physical gold reserves of €272.0 million (31 December 2016: €77.4 million). Accordingly, net cash from the above liabilities and cash items of MBB Group amounted to €213.3 million compared to €22.2 million as at 31 December 2016. The successful IPO of Aumann AG made a significant contribution to the increase in equity and liquidity.
Segment performance
The following segments are reported:
- Technical Applications
- Industrial Production
- Trade & Services
Revenue and EBIT in the Technical Applications segment increased substantially. In the first three months of 2017, external revenue in this segment amounted to €64.9 million (previous year: €46.5 million) and segment EBIT amounted to €7.2 million (previous year: €4.0 million).
The Industrial Production segment saw an increase in revenue. In the period from 1 January to 31 March 2017, external revenue in this segment amounted to €23.7 million, after €21.8 million in the same period of 2016. EBIT of €1.4 million also saw a year-on-year increase. In the same period of the previous year, EBIT of €1.0 million was reported.
Revenue in the Trade & Services segment decreased slightly year-on-year to €9.5 million (previous year: €9.9 million). This segment's EBIT grew substantially from €0.4 million in the first quarter of 2016 to €0.6 million.
Employees
The number of people employed by MBB Group increased by 6.0%, from 1,477 as at 31 December 2016 to 1,565 as at 31 March 2017. In addition, MBB Group employed 70 trainees as at 31 March 2017.
Remuneration report
As already mentioned in the annual report 2016, the remuneration system for senior management, introduced by way of resolution of the Supervisory Board on 21 December 2009 and modified by way of resolution on 29 November 2013, as well as the long-term bonus programme, were suspended without payment in the 2016 financial year due to the IPO of Aumann AG. Instead, at its meeting on 28 September 2016, the Board resolved a one-time performance-related bonus programme depending on the IPO of Aumann AG. On the basis of this programme bonuses for Executive Management were paid out in the past quarter. The corresponding payments were recognised directly in equity in accordance with IFRS and are described in the notes to the Aumann IPO below.
Report on risks and opportunities
The risks and opportunities for the business development of MBB Group are described in the Group management report for the 2016 financial year, which is available on our website. There have been no significant changes in the risks and opportunities presented since 31 December 2016. The risk management system of MBB SE is appropriate for detecting risks at an early stage and taking immediate countermeasures.
Principal risks which our largest subsidiary Aumann is subject to, are described in detail in the prospectus as of 10 March 2017 which is available at www.aumann-ag.com.
Report on expected developments
For the 2017 financial year, the Executive Management is forecasting total revenue of more than €390 million as a result of the current business development and excellent order intake. Despite the disposal of a substantial portion of the interest in Aumann AG, management is planning earnings per share in line with the previous year's level. We already see good conditions for success in the 2017 financial year.
The Executive Management considers the Group's equity and liquidity situation a sound basis for a further positive development in the current market environment, both through organic growth and through the acquisition of new companies, while ensuring that it remains in a position to act at all times and even in the event of new global crises.
Berlin, 31 May 2017
Dr Christof Nesemeier Anton Breitkopf Dr Gerrit Karalus Klaus Seidel Chief Executive Officer Chief Financial Officer Chief Investment Officer Chief Technical Officer
| IFRS consolidated statement of comprehensive income | 1 Jan - | 1 Jan - |
|---|---|---|
| (unaudited) | 31 Mar 2017 | 31 Mar 2016 |
| €k | €k | |
| Revenue | 98,110 | 78,216 |
| Increase (+) / decrease (-) in finished goods | ||
| and work in progress | -1,644 | 710 |
| Operating performance | 96,466 | 78,926 |
| Other operating income | 1,284 | 527 |
| Total performance | 97,750 | 79,453 |
| Cost of raw materials and supplies | -49,769 | -39,630 |
| Cost of purchased services | -12,825 | -10,326 |
| Cost of materials | -62,594 | -49,956 |
| Wages and salaries | -15,878 | -13,671 |
| Social security | ||
| and pension costs | -4,180 | -3,711 |
| Staff costs | -20,058 | -17,382 |
| Other operating expenses | -4,322 | -4,309 |
| Earnings before interest, taxes, depreciation, | ||
| and amortisation (EBITDA) | 10,776 | 7,806 |
| Amortisation and depreciation expense | -2,330 | -2,013 |
| Earnings before interest and taxes (EBIT) | 8,446 | 5,793 |
| Other interest and similar income | 149 | 239 |
| Interest and similar expenses | -483 | -429 |
| Net finance costs | -334 | -190 |
| Earnings before taxes (EBT) | 8,112 | 5,603 |
| Income tax expense | -2,473 | -1,590 |
| Other taxes | -51 | -71 |
| Profit or loss for the period | 5,588 | 3,942 |
| Non-controlling interests | -537 | -253 |
| Consolidated net profit | 5,051 | 3,689 |
| Earnings per share (in €) | 0.77 | 0.56 |
IFRS interim consolidated financial statements for 2017
| IFRS consolidated statement of comprehensive income | 1 Jan - | 1 Jan - |
|---|---|---|
| (unaudited) | 31 Mar 2017 | 31 Mar 2016 |
| €k | €k | |
| Consolidated net profit | 5,051 | 3,689 |
| Non-controlling interests | 537 | 253 |
| Profit or loss for the period | 5,588 | 3,942 |
| Items that may be subsequently reclassified | ||
| to profit and loss | ||
| Currency translation differences | -34 | -43 |
| Available for sale financial assets | 1,253 | 256 |
| Other comprehensive income after taxes | 1,219 | 213 |
| Comprehensive income for the reporting period | 6,807 | 4,155 |
| thereof attributable to: | ||
| - Shareholders of the parent company | 6,270 | 3,901 |
| - Non-controlling interests | 537 | 254 |
| Statement of financial position | 31 Mar 2017 | 31 Dec 2016 |
|---|---|---|
| Assets (IFRS) | unaudited | audited |
| €k | €k | |
| Non-current assets | ||
| Concessions, industrial property rights and similar rights | 5,375 | 4,919 |
| Goodwill | 11,874 | 11,874 |
| Advance payments | 0 | 0 |
| Intangible assets | 17,249 | 16,793 |
| Land and buildings | ||
| including buildings on third-party land | 34,581 | 34,555 |
| Technical equipment and machinery | 19,325 | 19,540 |
| Other equipment, operating and office equipment | 5,699 | 5,510 |
| Advance payments and assets under development | 9,384 | 4,806 |
| Property, plant and equipment | 68,989 | 64,411 |
| Investment securities | 23,110 | 21,925 |
| Other loans | 902 | 902 |
| Financial assets | 24,012 | 22,827 |
| Deferred tax assets | 12,651 | 8,236 |
| 122,901 | 112,267 | |
| Current assets | ||
| Raw materials and supplies | 11,002 | 8,505 |
| Work in progress | 3,561 | 4,078 |
| Finished goods | 10,222 | 11,051 |
| Advance payments | 1,949 | 2,137 |
| Inventories | 26,734 | 25,771 |
| Trade receivables | 26,394 | 25,519 |
| Receivables from construction contracts | 61,081 | 39,660 |
| Other current assets | 8,296 | 7,732 |
| Trade receivables | ||
| and other current assets | 95,771 | 72,911 |
| Gold and commodities | 1,876 | 1,946 |
| Securities | 7,469 | 8,679 |
| Available-for-sale financial assets | 9,345 | 10,625 |
| Cash in hand | 21 | 14 |
| Bank balances | 239,474 | 44,885 |
| Cash in hand, bank balances | 239,495 | 44,899 |
| 371,345 | 154,206 | |
| Total assets | 494,246 | 266,473 |
| Statement of financial position | 31 Mar 2017 | 31 Dec 2016 |
|---|---|---|
| Equity and liabilities (IFRS) | unaudited | audited |
| €k | €k | |
| Equity | ||
| Issued capital | 6,587 | 6,587 |
| Capital reserve | 179,263 | 17,480 |
| Legal reserve | 61 | 61 |
| Retained earnings | 74,249 | 67,979 |
| Non-controlling interests | 41,231 | 6,292 |
| 301,391 | 98,399 | |
| Non-current liabilities | ||
| Liabilities to banks | 32,351 | 32,940 |
| Other interest bearing liabilities | 2,460 | 2,505 |
| Trade payables | 165 | 165 |
| Other liabilities | 210 | 375 |
| Pension provisions | 24,352 | 24,403 |
| Other provisions | 5,806 | 5,838 |
| Deferred tax liabilities | 4,594 | 3,663 |
| 69,938 | 69,889 | |
| Current liabilities | ||
| Liabilities to banks | 22,888 | 18,904 |
| Other interest bearing liabilities | 965 | 943 |
| Advance payments received | 13,060 | 14,740 |
| Trade payables | 30,334 | 28,352 |
| Other liabilities | 10,085 | 5,895 |
| Provisions with the nature of a liability | 30,435 | 14,539 |
| Tax provisions | 2,493 | 2,851 |
| Other provisions | 12,657 | 11,961 |
| 122,917 | 98,185 | |
| Total equity and liabilities | 494,246 | 266,473 |
| Consolidated statement of cash flows | 1 Jan - | 1 Jan - |
|---|---|---|
| (unaudited) | 31 Mar 2017 | 31 Mar 2016 |
| €k | €k | |
| 1. Cash flow from operating activities | ||
| Earnings before interest and taxes (EBIT) | 8,446 | 5,793 |
| Adjustments for non-cash transactions | ||
| Write-downs on non-current assets | 2,330 | 2,013 |
| Increase (+) /decrease (-) in provisions | 614 | 8,934 |
| Other non-cash expenses / income | -187 | 0 |
| Gains (+) / Losses (-) from disposal of PPE | -10 | -36 |
| 2,747 | 10,911 | |
| Change in working capital: | ||
| Increase (-) / decrease (+) in inventories, trade receivables | ||
| and other assets | -23,922 | -6,994 |
| Decrease (-) / increase (+) in trade payables | ||
| and other liabilities | 14,235 | -882 |
| -9,687 | -7,876 | |
| Income taxes paid | -6,267 | -1,574 |
| Interest received | 149 -6,118 |
239 -1,335 |
| Cash flow from operating activities | -4,612 | 7,493 |
| 2. Cash flow from investing activities | ||
| Investments (-) / divestments (+) intangible assets | -598 | 35 |
| Investments (-) / divestments (+) property, plant and equipment | -6,769 | -1,800 |
| Investments (-) / divestments (+) financial assets | 0 | 8 |
| Investments (-) / divestments (+) of available-for-sale financial | ||
| assets and securities | 1,348 | 1,125 |
| Cash from disposal of assets Cash flow from investing activities |
187 -5,832 |
0 -632 |
| 3. Cash flow from financing activities | ||
| Aumann IPO | 238,930 | 0 |
| (less cost) Payments to Non-Controlling Interests |
-36,463 -295 |
0 -19 |
| Proceeds from borrowing financial loans | 4,376 | 2,530 |
| Repayments of financial loans | -981 | -2,768 |
| Repayment of financial leasing liabilities | -70 | 0 |
| Interest payments | -483 | -429 |
| Cash flow from financing activities | 205,014 | -686 |
| Cash and cash equivalents at end of period | ||
| Change in cash and cash equivalents | ||
| (Subtotal 1-3) | 194,579 | 6,175 |
| Effects of changes in foreign exchange rates (non-cash) | 17 | -7 |
| Cash and cash equivalents at start of reporting period | 44,899 | 23,591 |
| Cash and cash equivalents at end of period | 239,495 | 29,759 |
| Composition of cash and cash equivalents | ||
| Cash in hand | 21 | 20 |
| Bank balances | 239,474 | 29,739 |
| Reconciliation to liquidity reserve on 31 Mar | 2017 | 2016 |
| Cash and cash equivalents at end of period | 239,495 | 29,759 |
| Gold | 1,876 | 1,810 |
| Securities | 30,579 | 27,706 |
| Liquidity reserve on 31 Mar | 271,950 | 59,275 |
| Re ine d e ta |
ing arn s |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| d Iss ue ita l ca p |
Ca ita l p res erv e |
l Leg a res erv e |
Cu rre ncy lat ion tra ns d i f fer en ce |
Av i la b le a for le sa f ina ia l nc ets ass |
ion Pe ns res erv e |
Ge d rat ne e l i co nso da d e ity te q u |
S ha f re o ha ho l d s re ers f M B B S E o |
No n l l ing ntr co o int sts ere |
Co l i nso da d te ity eq u |
|
| € k |
€ k |
€ k |
€ k |
€ k |
€ k |
€ k |
€ k |
€ k |
€ k |
|
| 1 Jan 2 01 6 |
6, 5 87 |
17 4 8 0 , |
61 | -5 9 3 |
47 7 |
-2, 4 6 2 |
6 0, 4 8 9 |
8 2, 0 3 9 |
5, 7 0 0 |
87 7 3 9 , |
| Pay sh hol der nts to me are s |
0 | 0 | 0 | 0 | 0 | 0 | -3, 88 6 |
-3, 88 6 |
-20 0 |
-4, 08 6 |
| Su bto l ta |
6, 87 5 |
8 0 17 4 , |
61 | 9 3 -5 |
47 7 |
-2, 6 2 4 |
6, 6 0 3 5 |
8, 3 7 15 |
0 0 5, 5 |
8 3, 65 3 |
| Am ise d in her reh ive inc ts r ot oun eco gn co mp ens om e |
0 | 0 | 0 | 0 | 1, 186 |
-1, 45 7 |
0 | -27 1 |
-17 6 |
-44 7 |
| iffe Cu nsl atio n d tra rre ncy ren ce |
0 | 0 | 0 | -58 5 |
0 | 0 | 0 | -58 5 |
-1 | -58 6 |
| Co lida ted rof it t p nso ne |
0 | 0 | 0 | 0 | 0 | 0 | 14, 253 |
14, 253 |
1, 52 6 |
15, 9 77 |
| ive inc To l c he ta om p re ns om e |
0 | 0 | 0 | -5 85 |
1, 1 8 6 |
-1, 45 7 |
14 25 3 , |
1 3, 3 97 |
1, 34 9 |
14 74 6 , |
| Au Equ ity ctio tra ma nn nsa n |
0 | 0 | 0 | 0 | 0 | 0 | 55 7 |
55 7 |
-55 7 |
0 |
| 31 De 2 01 6 c |
6, 87 5 |
17 4 8 0 , |
61 | -1, 17 8 |
1, 6 6 3 |
-3, 91 9 |
71 41 3 , |
9 2, 1 07 |
6, 2 9 2 |
9 8, 3 9 9 |
| Pay sh hol der nts to me are s |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 5 |
-29 5 |
| Su bto l ta |
6, 5 87 |
17 4 8 0 , |
61 | -1, 17 8 |
1, 6 6 3 |
-3, 91 9 |
71 41 3 , |
9 2, 1 07 |
5, 9 97 |
9 8, 1 04 |
| Am ise d in her reh ive inc ts r ot oun eco gn co mp ens om e |
0 | 0 | 0 | 0 | 1, 253 |
0 | 0 | 1, 253 |
0 | 1, 253 |
| Cu nsl atio n d iffe tra rre ncy ren ce |
0 | 0 | 0 | -34 | 0 | 0 | 0 | -34 | 0 | -34 |
| rof Co lida ted it t p nso ne |
0 | 0 | 0 | 0 | 0 | 0 | 5, 05 1 |
5, 05 1 |
53 7 |
5, 58 8 |
| To l c he ive inc ta ns om p re om e |
0 | 0 | 0 | -34 | 1, 25 3 |
0 | 5, 05 1 |
6, 27 0 |
5 37 |
6, 8 07 |
| IPO Au ma nn |
0 | 16 1, 78 3 |
0 | 0 | 0 | 0 | 0 | 16 1, 78 3 |
34, 69 7 |
196 48 0 , |
| 31 Ma 2 01 7 r |
6, 5 87 |
17 9, 26 3 |
61 | -1, 21 2 |
2, 91 6 |
-3, 91 9 |
76 4 64 , |
26 0, 16 0 |
41 2 31 , |
3 01 3 91 , |
Notes to the interim consolidated financial statements
Accounting
The interim financial report of MBB Group for the period 1 January to 31 March 2017 was prepared on the basis of the International Financial Reporting Standards (IFRS) published by the International Accounting Standards Board (IASB) as adopted in the EU. It was prepared in accordance with IAS 34.
Accounting policies
The accounting policies adopted are the same as those applied in preparing the consolidated financial statements as at 31 December 2016. The preparation of the financial statements is influenced by accounting policies and assumptions and estimates affecting the amount and reporting of recognised assets, liabilities, contingent liabilities and income and expense items. Matters relating to revenue are deferred intra-year.
Segment reporting
The management of MBB Group classifies the segments as reported in the interim Group management report.
| 1 Jan - 31 Mar 2017 | Technical Applications |
Industrial Production |
Trade & Services |
Recon- ciliation |
Group |
|---|---|---|---|---|---|
| (unaudited) | |||||
| €k | €k | €k | €k | €k | |
| Revenue from third parties | 64,878 | 23,728 | 9,504 | 0 | 98,110 |
| Other segments | 2 | 28 | 216 | -246 | 0 |
| Total revenue | 64,880 | 23,756 | 9,720 | -246 | 98,110 |
| Earnings (EBIT) | 7,195 | 1,441 | 564 | -754 | 8,446 |
| Amortisation and depreciation | 786 | 1,051 | 482 | 11 | 2,330 |
| Investments | 2,842 | 3,647 | 868 | ||
| Segment assets | 116,073 | 52,813 | 10,274 | ||
| Segment liabilities | 68,553 | 14,856 | 6,168 |
| 1 Jan - 31 Mar 2016 | Technical Applications |
Industrial Production |
Trade & Services |
Recon- ciliation |
Group |
|---|---|---|---|---|---|
| (unaudited) | €k | €k | €k | €k | €k |
| Revenue from third parties | 46,469 | 21,834 | 9,913 | 0 | 78,216 |
| Other segments | 7 | 17 | 65 | -89 | 0 |
| Total revenue | 46,476 | 21,851 | 9,978 | -89 | 78,216 |
| Earnings (EBIT) | 4,005 | 1,000 | 441 | 347 | 5,793 |
| Amortisation and depreciation | 760 | 918 | 324 | 11 | 2,013 |
| Investments | 373 | 901 | 491 | ||
| Segment assets | 101,524 | 9,890 | 3,735 | ||
| Segment liabilities | 71,083 | 5,231 | 593 |
Segment liabilities do not include any liabilities from taxes, finance lease liabilities, or liabilities to banks.
IPO of Aumann AG
On 24 March 2017, Aumann AG conducted a very successful IPO. In the course of the offering, 1,500,000 new shares have been issued from a capital increase and 4,188,800 shares have been placed from the holdings of MBB.
Aumann AG has generated gross proceeds of €63.0 million from the capital increase and MBB SE has generated gross proceeds of €175.9 million from the secondary placement. Considering costs directly attributable to the IPO in the amount of €36.4 million, net proceeds amount to €202.5 million, of which €155.0 million are attributable to MBB SE and €47.5 million to Aumann AG.
Costs directly attributable to the IPO comprise bank fees in the amount of €9.4 million (thereof €7.0 million MBB SE and €2.4 million Aumann AG), the redemption of a phantom share programme at Aumann AG introduced in 2013 in the amount of €12.5 million (Aumann board members reinvested 50% of their net proceeds in shares of Aumann AG during the IPO), bonuses of the executive management of MBB SE in the amount of €11.0 million (each executive director with €2.75 million), and other costs of €3.5 million (€2.9 million MBB SE and €0.6 million Aumann AG). The aforementioned costs were not fully cash effective as of 31 March 2017. Therefore, short term liabilities, particularly provisions with the nature of liabilities, increased at the balance sheet date.
In accordance with IAS 32.35 any effects from the IPO have been recorded directly in equity. As a result of the IPO, equity increased by €196.2 million and the equity ratio stands at 61.0%. At the same time, the net cash position increased from €22.2 million as of 31 December 2016 to €213.3 million.
MBB has reduced its shareholding in Aumann AG to around 53.6%. Nevertheless, MBB intends to remain the largest shareholder of Aumann AG. Until the end of the first quarter of 2017 the share of noncontrolling interests at Aumann's earnings was calculated with 6.5% in the interim consolidated financial statements of MBB SE. As a result of the secondary placement, a higher share of earnings will be attributable to non-controlling interests in future quarters.
Contrary to the previous estimate published on 4 April 2017, equity attributable to MBB shareholders increased in current status by €161.8 million (estimate: more than €140 million). This corresponds to an increase of €24.56 per share (estimate: more than €21.00).
Changes in contingent liabilities
There were no changes in contingent liabilities as against 31 December 2016.
Related party transactions
Business transactions between fully consolidated Group companies and unconsolidated Group companies are conducted at arm's-length conditions.
Events after the end of the reporting period
There were no significant events after the reporting date.
Review
The condensed interim consolidated financial statements as at 31 March 2017 and the interim Group management report were neither audited in accordance with section 317 of the German Commercial Code (HGB) nor reviewed by an auditor.
Responsibility statement
To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the consolidated interim financial statements give a true and fair view of the net assets, financial position and results of operations of the Group, and the interim management report of the Group includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group for the remaining months of the financial year.
Berlin, 31 May 2017
Dr Christof Nesemeier Anton Breitkopf Dr Gerrit Karalus Klaus Seidel
Chief Executive Officer Chief Financial Officer Chief Investment Officer Chief Technical Officer
Financial calendar
Annual General Meeting 2017 28 June 2017, 10:00 a.m. Chamber of Commerce and Industry of Berlin, Ludwig Erhard Haus, Goldberger Saal, Fasanenstrasse 85, 10623 Berlin
Half-Year Financial Report 2017
31 August 2017
Analyst Conference German Equity Forum Frankfurt/Main
27 - 29 November 2017
Quarterly Report Q3 2017
30 November 2017
End of financial year
31 December 2017
We would like to take this opportunity to mention our RSS feed, with which you can subscribe to and read the latest news from the company on your computer screen free of charge. This is a quick and convenient way of staying up-to-date: www.mbb.com/RSS.
We would also like to draw your attention to our MBB newsletter, which you can subscribe to at www.mbb.com/newsletter. You will then always receive the latest news from MBB SE by e-mail.
Contact
MBB SE Joachimsthaler Strasse 34 10719 Berlin, Germany Tel.: +49 (0)30 844 15 330 Fax: +49 (0)30 844 15 333 www.mbb.com [email protected]
Legal notice
MBB SE Joachimsthaler Strasse 34 10719 Berlin, Germany
MBB.COM