AI assistant
MBB SE — Interim / Quarterly Report 2017
Aug 31, 2017
279_10-q_2017-08-31_3fbe28d5-3f6f-4f5b-895b-5b4468936b90.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
HALF-YEAR FINANCIAL REPORT 2017
MBB SE, Berlin
MBB in figures
| Half year | 2017 | 2016 | Δ 2017 / |
|---|---|---|---|
| (unaudited) | 2016 | ||
| IFRS | IFRS | ||
| Earnings figures | €k | €k | % |
| Revenue | 193,860 | 159,355 | 21.7 |
| Operating performance | 194,870 | 160,619 | 21.3 |
| Total performance | 198,983 | 161,745 | 23.0 |
| Cost of materials | -127,684 | -101,993 | 25.2 |
| Staff costs | -40,776 | -34,821 | 17.1 |
| EBITDA | 21,021 | 15,583 | 34.9 |
| EBITDA margin | 10.8% | 9.7% | |
| EBIT | 16,426 | 11,866 | 38.4 |
| EBIT margin | 8.4% | 7.4% | |
| EBT | 15,615 | 11,430 | 36.6 |
| EBT margin | 8.0% | 7.1% | |
| Consolidated net profit after | |||
| non-controlling interests | 8,308 | 7,185 | 15.6 |
| Number of shares in circulation | 6,587 | 6,587 | |
| eps in €* | 1.26 | 1.09 | 15.6 |
| Dividend in €k | 4,018 | 3,866 | 3.9 |
| Extra Dividend in €k | 4,018 | 0 | 100.0 |
| Dividend per share in € | 1.22 | 0.59 | 106.8 |
| Figures from the statement | 30 Jun | 31 Dec | |
| of financial position | €k | €k | % |
| Non-current assets | 134,189 | 112,267 | 19.5 |
| Current assets | 356,401 | 154,206 | 131.1 |
| thereof cash and equivalents** | 247,295 | 77,449 | 219.3 |
| Issued capital (share capital) | 6,587 | 6,587 | 0.0 |
| Other equity | 291,358 | 91,812 | 217.3 |
| Total equity | 297,945 | 98,399 | 202.8 |
| Equity ratio | 60.7% | 36.9% | |
| Non-current liabilities | 69,490 | 69,889 | -0.6 |
| Current liabilities | 123,155 | 98,185 | 25.4 |
| Total assets | 490,590 | 266,473 | 84.1 |
| Net debt (-) or | |||
| net cash (+)** | 189,846 | 22,157 | 756.8 |
| Employees | 1,617 | 1,477 | 9.5 |
* In 2015, MBB SE acquired 13,225 treasury shares.
** This figure includes physical gold reserves and securities.
Contents
| MBB in figures | 1 |
|---|---|
| Contents | 2 |
| Welcome note from the Executive Management | 3 |
| Interim Group management report | 4 |
| Business and economic conditions | 4 |
| Results of operations, financial position and net assets | 4 |
| Segment performance | 5 |
| Employees | 5 |
| Report on risks and opportunities | 5 |
| Supplementary report | 5 |
| Report on expected developments | 6 |
| IFRS consolidated interim financial statements for 2017 | 7 |
| Notes to the interim consolidated financial statements | 14 |
| Accounting | 14 |
| Accounting policies | 14 |
| Segment reporting | 14 |
| Dividend | 14 |
| Changes in contingent liabilities | 15 |
| Related party transactions | 15 |
| Review | 15 |
| Responsibility statement | 15 |
| Financial calendar | 16 |
| Contact | 16 |
| Legal notice | 16 |
Welcome note from the Executive Management
Dear Shareholders,
We are very proud of the excellent operating performance of our subsidiaries, resulting in an increase of revenue by more than 20% year-on-year and of EBITDA by approximately 35% year-on-year in the first half of 2017. At the same time, MBB achieved an EBITDA margin of around 11%. From our point of view, this was made possible by our efforts to consistently align our subsidiaries to the megatrends of our time. Aumann AG's growth momentum in the area of e-mobility is a good but not the only example. For instance, we are focusing on cybersecurity at DTS, which is a key element in an environment increasingly shaped by digitalisation or we are positioning Delignit as a provider of renewable and ecological products for technology industries.
As a result of Aumann AG's IPO in the first quarter, MBB's already strong balance sheet improved significantly once again. As at 30 June 2017, we reported equity of €297.9 million with an equity ratio of 60.7% and net cash of €189.8 million. With a share of 53.6% in Aumann AG, MBB remains Aumann's majority shareholder and will continue to benefit from its growth momentum in the area of e-mobility.
Our own share achieved a very pleasing performance that was based on the excellent development of financial figures, the increased visibility of assets in the MBB portfolio and greater potential for increased diversification. On 31 May 2017, the share reached another new all-time high of €121.95. It is our ambition and our aspiration to not only reach this level again but also sustainably exceed it.
The Annual General Meeting resolved another dividend increase to a current €0.61 in addition to a oneoff extra dividend of €0.61. Since our IPO in 2006, we have been paying out a dividend that is at least at the level paid in the previous year. We have also been consistently increasing the dividend for seven years now, which means that MBB could be considered to be a dividend aristocrat– although we see our share as growth stock above all. In our view, this growth will facilitate a SDAX inclusion as the next step in our development.
Despite extensive investments in organic growth, a growth-related rise in working capital and a dividend totalling €8.0 million, which was paid on 3 July 2017, we have significant financial leeway for further investments in organic growth and new acquisitions. We are holding many talks on the acquisition of potential new investments. Thanks to MBB's positive history over the last twenty years as a longstan ding and solid family shareholder, MBB regularly manages to come into contact with potential sellers who would not consider a financial investor or a foreign buyer. This is why we are extremely positive that we will be able to complement our strong organic growth via acquisitions at subsidiary level or as a sep arate investment platform.
Management believes that the positive performance of all of MBB Group's subsidiaries underpins the forecast for revenue (€390 million) and earnings (at least €2.16 per share) in the 2017 financial year.
We want to continue achieving an extraordinary increase in value in the future as well and hope that you will accompany us on this journey as MBB shareholders.
Yours,
The Executive Management of MBB SE
Interim Group management report
MBB SE is a medium-sized, family-owned company that forms the MBB Group together with its subsidiaries.
Business and economic conditions
Based on a healthier global economy and the ongoing loose monetary policy of the ECB, eurozone economies have shown robust growth in the first half of 2017. Due to a rise in consumer spending and investments, Germany's GDP rose by 1.3% in this period according to figures of the German Federal Statistical Office while growth in the eurozone amounted to 1.1%. After a weak first quarter in 2017 (+0.3%), the United States grew by 0.6% in the second quarter, which meant that the eurozone's and the USA's economies were moving at the same pace again.
The sub-markets relevant to MBB saw positive developments for the most part. According to figures of the German Association of the Automotive Industry (VDA), 5% more cars have been newly registered in the European Union compared to the first half of the previous year. In China, new registrations i ncreased by 3% while the United States saw a decline of 2%. Remarkably, electric vehicle registrations in Germany saw strong growth of 113% in the first half of 2017 compared to the previous year. For light commercial vehicles, new registrations in Europe in the first half of 2017 increased by 5% compared to the previous year according to figures of the European Automobile Manufacturers Association (ACEA). With regard to the most important European markets, Germany saw an increase of 3%, France of 6% and Spain of 16%, while new registrations of light commercial vehicles decreased by 4% in Great Britain.
The mechanical engineering industry will grow in 2017 as well, according to figures of the German Mechanical Engineering Industry Association (VDMA). Frontrunners are China (+6%) and Japan (+4%) but also Germany and the United States are projected to grow by 3% each. Of utmost relevance is the field of robotics and automation, for which the VDMA projects a growth in Germany of 7% in 2017.
According to figures of the German Association of the Information Industry, Telecommunications and New Media (bitkom), the German IT market shows strong growth. After an increase by 3% to €83.7 billion in 2016, bitkom projects growth of 3% to €86 billion in 2017 (as of March 2017). Main driver for this growth is the field of software (+6%) while a stable level is expected for the hardware field.
All of MBB's subsidiaries continued to have high order backlogs and reported a constant order intake.
Results of operations, financial position and net assets
The Group's results of operations, financial position and net assets are still very positive. In the first six months of the 2017 financial year, MBB Group's consolidated revenue was up 21.7% year-on-year at €193.9 million (previous year: €159.4 million). Other operating income of €4.1 million (previous year: €1.1 million) includes income from capitalized development costs of €1.9 million in addition to income from securities of €1.1 million and other income of €1.1 million. The ratio of cost of materials to the total operating performance of €194.9 million in the first six months of the year (previous year: €160.6 million) increased from 63.5% in the same period of the previous year to 65.5%, which is a ttributable mainly to the growth-related rise in purchased services. EBITDA (earnings before interest, taxes, depreciation and amortisation) increased by 34.9% to €21.0 million (previous year: €15.6 million). After depreciation and amortisation of €4.6 million (previous year: €3.7 million), EBIT (earnings before interest and taxes) amounted to €16.4 million (previous year: €11.9 million). Adjusted for net finance costs of minus €0.8 million, EBT (earnings before taxes) amounted to €15.6 million (previous year: €11.4 million). Consolidated net profit after non-controlling interests was €8.3 million (previous year: €7.2 million) or €1.26 per share in the first six months of 2017.
In the second quarter of 2017, MBB Group's revenue increased by 18.0% to €95.8 million as compared to the second quarter of the previous year (€81.1 million). The excellent operating performance of all subsidiaries resulted in a rise in EBITDA by 31.7% to €10.2 million as compared to €7.8 million in the same quarter of the previous year. After taking into account depreciation and amortisation of €2.3 million (previous year: €1.7 million), EBIT amounted to €8.0 million in the second quarter of the year as compared to €6.1 million in the previous year, up 31.4%. Consolidated net profit for the quarter amounted to €3.3 million as compared to €3.5 million in the same quarter in the previous year. This 6.8% decrease is due to the rise in non-controlling interests, which was particularly due to the IPO of Aumann AG (increase in the share of non-controlling interests in Aumann AG's earnings from 6.5% to 46.4%). Earnings per share thus amounted to €0.49 as compared to €0.53 in the same quarter of the previous year.
As a result of the successful IPO of Aumann AG, which led to an increase in equity attributable to MBB SE shareholders of €24.56 per share, equity of €297.9 million was reported in the consolidated statement of financial position as at 30 June 2017 (€98.4 million as at 31 December 2016). Based on total consolidated assets of €490.6 million, the equity ratio is now 60.7% after 36.9% as at 31 December 2016.
Aumann AG's strong growth since its IPO resulted in a significant increase in working capital in the second half of 2017, resulting in negative operating cash flow of €22.9 million. In addition, investments of €18.2 million were made in intangible assets, property, plant and equipment and financial investments in the first half of 2017. On the other hand, there was a cash inflow from financing activities of €203.9 million, which was essentially due to the IPO of Aumann AG. This resulted in a positive total cash flow of €162.8 million in the first half of 2017.
As at 30 June 2017, MBB Group had cash and cash equivalents of €247.3 million (including securities and physical gold reserves) as compared to €77.4 million as at 31 December 2016. After deducting financial liabilities of €57.4 million (€55.3 million as at 31 December 2016), this resulted in a net cash position of €189.8 million for MBB Group as compared to €22.2 million on 31 December 2016.
Segment performance
The following segments are reported:
- Technical Applications
- Industrial Production
- Trade & Services
Revenue and EBIT in the Technical Applications segment increased substantially. In the first half of 2017, external revenue in this segment amounted to €125.0 million (previous year: €96.9 million) and segment EBIT amounted to €14.1 million (previous year: €8.2 million).
The Industrial Production segment saw a slight increase in revenue. In the period from 1 January to 30 June 2017, external revenue in this segment amounted to €46.4 million, after €42.6 million in the same period of 2016. As a result of high investments in the previous year, depreciation and amortis ation rose and EBIT amounted to €2.1 million EBIT of €2.1 million and thus on the level of the previous year. By contrast, EBITDA in this segment amounted to €4.1 million, significantly exceeding the prioryear figure of €3.6 million.
External revenue in the Trade & Services segment amounted to €22.4 million, a significant increase as compared to the previous year (€19.9 million). This was particularly the result of growth in the attractive area of services. At €842 thousand, segment EBIT was almost on a par with the very strong prioryear level of €893 thousand. At €1.8 million, EBITDA in this segment significantly exceeded the prioryear figure of €1.6 million.
Employees
The number of people employed by MBB Group increased by 9.5%, from 1,477 as at 31 December 2016 to 1,617 as at 30 June 2017. MBB Group is also training 69 apprentices at the moment.
Report on risks and opportunities
The risks and opportunities for the business development of MBB Group are described in the Group management report for the 2016 financial year, which is available on our website. There have been no significant changes in the risks and opportunities presented since 31 December 2016. The risk management system of MBB SE is appropriate for detecting risks at an early stage and taking immediate countermeasures.
Supplementary report
There were no significant events after the reporting date.
Report on expected developments
For the 2017 financial year, the Executive Management is forecasting total revenue of €390 million with earnings of at least €2.16 per share as a result of the current business development and excellent incoming orders.
The Executive Management considers the Group's equity and liquidity situation an excellent premise for a further positive development in the current market environment, both through organic growth and through the acquisition of new companies, while ensuring that it remains in a position to act at all times and even in the event of new global crises.
Berlin, 31 August 2017
The Executive Management of MBB SE
| IFRS consolidated statement of comprehensive income | 1 Jan - | 1 Jan - |
|---|---|---|
| (unaudited) | 30 Jun 2017 | 30 Jun 2016 |
| €k | €k | |
| Revenue | 193,860 | 159,355 |
| Increase (+) / decrease (-) in finished goods | ||
| and work in progress | 1,010 | 1,264 |
| Operating performance | 194,870 | 160,619 |
| Other operating income | 4,113 | 1,126 |
| Total performance | 198,983 | 161,745 |
| Cost of raw materials and supplies | -101,640 | -81,518 |
| Cost of purchased services | -26,044 | -20,475 |
| Cost of materials | -127,684 | -101,993 |
| Wages and salaries | -32,195 | -27,339 |
| Social security | ||
| and pension costs | -8,581 | -7,482 |
| Staff costs | -40,776 | -34,821 |
| Other operating expenses | -9,502 | -9,348 |
| Earnings before interest, taxes, depreciation, | ||
| and amortisation (EBITDA) | 21,021 | 15,583 |
| Amortisation and depreciation expense | -4,595 | -3,717 |
| Earnings before interest and taxes (EBIT) | 16,426 | 11,866 |
| Other interest and similar income | 153 | 411 |
| Interest and similar expenses | -964 | -847 |
| Net finance costs | -811 | -436 |
| Earnings before taxes (EBT) | 15,615 | 11,430 |
| Income tax expense | -4,524 | -3,535 |
| Other taxes | -172 | -140 |
| Profit or loss for the period | 10,919 | 7,755 |
| Non-controlling interests | -2,611 | -570 |
| Consolidated net profit | 8,308 | 7,185 |
| Earnings per share (in €) | 1.26 | 1.09 |
IFRS consolidated interim financial statements for 2017
| IFRS consolidated statement of comprehensive income | 1 Jan - | 1 Jan - |
|---|---|---|
| (unaudited) | 30 Jun 2017 | 30 Jun 2016 |
| €k | €k | |
| Consolidated net profit | 8,308 | 7,185 |
| Non-controlling interests | 2,611 | 570 |
| Profit or loss for the period | 10,919 | 7,755 |
| Items that may be subsequently reclassified | ||
| to profit and loss | ||
| Currency translation differences | 864 | -626 |
| Available for sale financial assets | 693 | 1,363 |
| Other comprehensive income after taxes | 1,557 | 737 |
| Comprehensive income for the reporting period | 12,476 | 8,492 |
| thereof attributable to: | ||
| - Shareholders of the parent company | 9,866 | 7,848 |
| - Non-controlling interests | 2,610 | 644 |
| IFRS consolidated statement of comprehensive income | 1 April - | 1 April - |
|---|---|---|
| (unaudited) | 30 Jun 2017 | 30 Jun 2016 |
| €k | €k | |
| Revenue | 95,750 | 81,139 |
| Increase (+) / decrease (-) in finished goods | ||
| and work in progress | 2,654 | 554 |
| Operating performance | 98,404 | 81,693 |
| Other operating income | 2,829 | 599 |
| Total performance | 101,233 | 82,292 |
| Cost of raw materials and supplies | -51,871 | -41,888 |
| Cost of purchased services | -13,219 | -10,149 |
| Cost of materials | -65,090 | -52,037 |
| Wages and salaries | -16,317 | -13,668 |
| Social security | ||
| and pension costs | -4,401 | -3,771 |
| Staff costs | -20,718 | -17,439 |
| Other operating expenses | -5,180 | -5,039 |
| Earnings before interest, taxes, depreciation, | ||
| and amortisation (EBITDA) | 10,245 | 7,777 |
| Amortisation and depreciation expense | -2,265 | -1,704 |
| Earnings before interest and taxes (EBIT) | 7,980 | 6,073 |
| Other interest and similar income | 4 | 172 |
| Interest and similar expenses | -481 | -418 |
| Net finance costs | -477 | -246 |
| Earnings before taxes (EBT) | 7,503 | 5,827 |
| Income tax expense | -2,051 | -1,945 |
| Other taxes | -121 | -69 |
| Profit or loss for the period | 5,331 | 3,813 |
| Non-controlling interests | -2,074 | -317 |
| Consolidated net profit | 3,257 | 3,496 |
| Earnings per share (in €) | 0.49 | 0.53 |
| Statement of financial position | 30 Jun 2017 | 31 Dec 2016 |
|---|---|---|
| Assets (IFRS) | unaudited | audited |
| €k | €k | |
| Non-current assets | ||
| Concessions, industrial property rights and similar rights | 6,790 | 4,919 |
| Goodwill | 11,874 | 11,874 |
| Advance payments | 0 | 0 |
| Intangible assets | 18,664 | 16,793 |
| Land and buildings | ||
| including buildings on third-party land | 34,360 | 34,555 |
| Technical equipment and machinery | 18,997 | 19,540 |
| Other equipment, operating and office equipment | 5,930 | 5,510 |
| Advance payments and assets under development | 11,421 | 4,806 |
| Property, plant and equipment | 70,708 | 64,411 |
| Investment securities | 31,382 | 21,925 |
| Other loans | 902 | 902 |
| Financial assets | 32,284 | 22,827 |
| Deferred tax assets | 12,533 | 8,236 |
| 134,189 | 112,267 | |
| Current assets | ||
| Raw materials and supplies | 11,284 | 8,505 |
| Work in progress | 4,963 | 4,078 |
| Finished goods | 11,489 | 11,051 |
| Advance payments | 2,001 | 2,137 |
| Inventories | 29,737 | 25,771 |
| Trade receivables | 19,325 | 25,519 |
| Receivables from construction contracts | 81,283 | 39,660 |
| Other current assets | 10,143 | 7,732 |
| Trade receivables | 0 | |
| and other current assets | 110,751 | 72,911 |
| Gold and commodities | 1,923 | 1,946 |
| Securities | 6,267 | 8,679 |
| Available-for-sale financial assets | 8,190 | 10,625 |
| Cash in hand | 18 | 14 |
| Bank balances | 207,705 | 44,885 |
| Cash in hand, bank balances | 207,723 | 44,899 |
| 356,401 | 154,206 | |
| Total assets | 490,590 | 266,473 |
| Statement of financial position | 30 Jun 2017 | 31 Dec 2016 |
|---|---|---|
| Equity and liabilities (IFRS) | unaudited | audited |
| €k | €k | |
| Equity | ||
| Issued capital | 6,587 | 6,587 |
| Capital reserve | 178,252 | 17,480 |
| Legal reserve | 61 | 61 |
| Retained earnings | 69,829 | 67,979 |
| Non-controlling interests | 43,216 | 6,292 |
| 297,945 | 98,399 | |
| Non-current liabilities | ||
| Liabilities to banks | 30,875 | 32,940 |
| Other interest bearing liabilities | 2,651 | 2,505 |
| Trade payables | 51 | 165 |
| Other liabilities | 204 | 375 |
| Pension provisions | 24,362 | 24,403 |
| Other provisions | 5,775 | 5,838 |
| Deferred tax liabilities | 5,572 | 3,663 |
| 69,490 | 69,889 | |
| Current liabilities | ||
| Liabilities to banks | 22,883 | 18,904 |
| Other interest bearing liabilities | 1,040 | 943 |
| Advance payments received | 12,857 | 14,740 |
| Trade payables | 28,834 | 28,352 |
| Other liabilities | 12,117 | 5,895 |
| Provisions with the nature of a liability | 28,226 | 14,539 |
| Tax provisions | 2,198 | 2,851 |
| Other provisions | 15,000 | 11,961 |
| 123,155 | 98,185 | |
| Total equity and liabilities | 490,590 | 266,473 |
| Consolidated statement of cash flows | 1 Jan - | 1 Jan - |
|---|---|---|
| (unaudited) | 30 Jun 2017 | 30 Jun 2016 |
| €k | €k | |
| 1. Cash flow from operating activities | ||
| Earnings before interest and taxes (EBIT) | 16,426 | 11,866 |
| Adjustments for non-cash transactions | ||
| Write-downs on non-current assets | 4,595 | 3,717 |
| Increase (+) /decrease (-) in provisions | 2,936 | 3,948 |
| Gains (+) / Losses (-) from disposal of PPE | -187 | 0 |
| Other non-cash expenses / income | 483 | -562 |
| 7,827 | 7,103 | |
| Change in working capital: | ||
| Increase (-) / decrease (+) in inventories, trade receivables | ||
| and other assets | -42,142 | -11,092 |
| Decrease (-) / increase (+) in trade payables | ||
| and other liabilities | -2,402 | 678 |
| -44,544 | -10,414 | |
| Income taxes paid | -2,704 | -2,565 |
| Interest received | 132 | 371 |
| -2,572 | -2,194 | |
| Cash flow from operating activities | -22,863 | 6,361 |
| 2. Cash flow from investing activities | ||
| Investments (-) / divestments (+) intangible assets | -2,175 | 100 |
| Investments (-) / divestments (+) property, plant and equipment | -9,879 | -5,498 |
| Investments (-) / divestments (+) financial assets | 0 | 12 |
| Investments (-) / divestments (+) of available-for-sale financial | ||
| assets and securities | -6,329 | 994 |
| Cash from disposal of assets | 187 | 0 |
| Cash flow from investing activities | -18,196 | -4,392 |
| 3. Cash flow from financing activities | ||
| IPO Aumann AG (less IPO cost) | 203,363 | 0 |
| Payments to Non-Controlling Interests | -386 | -164 |
| Proceeds from borrowing financial loans | 4,024 | 3,726 |
| Repayments of financial loans | -2,110 | -3,430 |
| Finance lease payments | -65 | 0 |
| Interest payments | -943 | -757 |
| Cash flow from financing activities | 203,883 | -625 |
| Cash and cash equivalents at end of period | ||
| Change in cash and cash equivalents | ||
| (Subtotal 1-3) | 162,824 | 1,344 |
| Effects of changes in foreign exchange rates (non-cash) | 0 | -63 |
| Cash and cash equivalents at start of reporting period | 44,899 | 23,591 |
| Cash and cash equivalents at end of period | 207,723 | 24,872 |
| Composition of cash and cash equivalents | ||
| Cash in hand | 18 | 14 |
| Bank balances | 207,705 | 24,858 |
| Reconciliation to liquidity reserve on 30 Jun | 2017 | 2016 |
| Cash and cash equivalents at end of period | 207,723 | 24,872 |
| Gold | 1,923 | 2,104 |
| Securities | 37,649 | 28,649 |
| Liquidity reserve on 30 Jun | 247,295 | 55,625 |
| Statement of changes in consolidated equity (unaudited) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retained earnings | ||||||||||
| Issued capital |
Capital reserve |
Legal reserve |
Currency translation difference |
Available for sale financial assets |
Pension reserve |
Generated consoli dated equity |
Share of sharehold ers of MBB SE |
Non controlling interests |
Consoli dated equity |
|
| €k | €k | €k | €k | €k | €k | €k | €k | €k | €k | |
| 1 Jan 2016 | 6,587 | 17,480 | 61 | -593 | 477 | -2,462 | 60,489 | 82,039 | 5,700 | 87,739 |
| Payments to shareholders | 0 | 0 | 0 | 0 | 0 | 0 | -3,886 | -3,886 | -200 | -4,086 |
| Subtotal | 6,587 | 17,480 | 61 | -593 | 477 | -2,462 | 56,603 | 78,153 | 5,500 | 83,653 |
| Amounts recognised in other comprehensive income | 0 | 0 | 0 | 0 | 1,186 | -1,457 | 0 | -271 | -176 | -447 |
| Currency translation difference | 0 | 0 | 0 | -585 | 0 | 0 | 0 | -585 | -1 | -586 |
| Consolidated net profit | 0 | 0 | 0 | 0 | 0 | 0 | 14,253 | 14,253 | 1,526 | 15,779 |
| Total comprehensive income | 0 | 0 | 0 | -585 | 1,186 | -1,457 | 14,253 | 13,397 | 1,349 | 14,746 |
| Aumann Equity transaction | 0 | 0 | 0 | 0 | 0 | 0 | 557 | 557 | -557 | 0 |
| 31 Dec 2016 | 6,587 | 17,480 | 61 | -1,178 | 1,663 | -3,919 | 71,413 | 92,107 | 6,292 | 98,399 |
| Payments to shareholders | 0 | 0 | 0 | 0 | 0 | 0 | -8,036 | -8,036 | -386 | -8,422 |
| Subtotal | 6,587 | 17,480 | 61 | -1,178 | 1,663 | -3,919 | 63,377 | 84,071 | 5,906 | 89,977 |
| Amounts recognised in other comprehensive income | 0 | 0 | 0 | 0 | 693 | 0 | 0 | 693 | 0 | 693 |
| Currency translation difference | 0 | 0 | 0 | 885 | 0 | 0 | 0 | 885 | -1 | 884 |
| Consolidated net profit | 0 | 0 | 0 | 0 | 0 | 0 | 8,308 | 8,308 | 2,611 | 10,919 |
| Total comprehensive income | 0 | 0 | 0 | 885 | 693 | 0 | 8,308 | 9,886 | 2,610 | 12,496 |
| IPO Aumann | 0 | 160,772 | 0 | 0 | 0 | 0 | 0 | 160,772 | 34,700 | 195,472 |
| 30 Jun 2017 | 6,587 | 178,252 | 61 | -293 | 2,356 | -3,919 | 71,685 | 254,729 | 43,216 | 297,945 |
Notes to the interim consolidated financial statements
Accounting
The interim financial report of MBB Group for the period 1 January to 30 June 2017 was prepared on the basis of the International Financial Reporting Standards (IFRS) published by the International Accoun ting Standards Board (IASB) as adopted in the EU. It was prepared in accordance with IAS 34.
Accounting policies
The accounting policies adopted are the same as those applied in preparing the consolidated financial statements as at 31 December 2016. The preparation of the financial statements is influenced by accounting policies and assumptions and estimates affecting the amount and reporting of recognised assets, liabilities, contingent liabilities and income and expense items. Matters relating to revenue are deferred intra-year.
Segment reporting
The management of MBB Group classifies the segments as reported in the interim Group management report.
| 1 Jan - 30 Jun 2017 | Technical Applications |
Industrial Production |
Trade & Services |
Recon- ciliation |
Group |
|---|---|---|---|---|---|
| (unaudited) | €k | €k | €k | €k | €k |
| Revenue from third parties | 125,044 | 46,382 | 22,434 | 0 | 193,860 |
| Other segments | 42 | 19 | 154 | -215 | 0 |
| Total revenue | 125,086 | 46,401 | 22,588 | -215 | 193,860 |
| Earnings (EBIT) | 14,124 | 2,090 | 842 | -630 | 16,426 |
| Amortisation and depreciation | 1,512 | 2,055 | 1,006 | 22 | 4,595 |
| Investments | 6,026 | 4,592 | 1,436 | ||
| Segment assets | 154,984 | 60,445 | 12,386 | ||
| Segment liabilities | 78,234 | 17,310 | 5,848 |
| 1 Jan - 30 Jun 2016 | Technical Applications |
Industrial Production |
Trade & Services |
Recon- ciliation |
Group |
|---|---|---|---|---|---|
| (unaudited) | €k | €k | €k | €k | €k |
| Revenue from third parties | 96,941 | 42,511 | 19,903 | 0 | 159,355 |
| Other segments | 10 | 54 | 194 | -258 | 0 |
| Total revenue | 96,951 | 42,565 | 20,097 | -258 | 159,355 |
| Earnings (EBIT) | 8,184 | 2,090 | 893 | 699 | 11,866 |
| Amortisation and depreciation | 1,464 | 1,542 | 689 | 22 | 3,717 |
| Investments | 2,588 | 1,720 | 1,090 | ||
| Segment assets | 108,579 | 53,305 | 9,892 | ||
| Segment liabilities | 68,420 | 15,298 | 4,329 |
Segment liabilities do not include any liabilities from taxes, finance lease liabilities, or liabilities to banks.
Dividend
On 28 June 2017, the Annual General Meeting of MBB SE resolved the distribution of a dividend of €4.0 million (€0.61 per entitled share) plus an extra dividend of €4.0 million (€0.61 per entitled share) for the 2016 financial year. The dividend was paid out on 3 July 2017.
Changes in contingent liabilities
There were no changes in contingent liabilities as against 31 December 2016.
Related party transactions
Business transactions between fully consolidated Group companies and unconsolidated Group companies are conducted at arm's-length conditions.
Review
The condensed interim consolidated financial statements as at 30 June 2017 and the interim Group management report were neither audited in accordance with section 317 of the German Commercial Code (HGB) nor reviewed by an auditor.
Responsibility statement
To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the consolidated interim financial statements give a true and fair view of the net assets, financial position and results of operations of the Group, and the interim management report of the Group includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with th e expected development of the Group for the remaining months of the financial year.
Berlin, 31 August 2017
The Executive Management of MBB SE
Financial calendar
Prior Capital Market Conference Frankfurt/Main 12 September 2017
Berenberg/Goldman Sachs Sixth German Corporate Conference
Munich 20 September 2017
Commerzbank Roadshow Los Angeles & New York City (USA) 10-11 October 2017
Analyst Conference German Equity Forum Frankfurt/Main 27-29 November 2017
Quarterly Report Q3/2017 30 November 2017
End of financial year
31 December 2017
We would like to take this opportunity to mention our RSS feed, with which you can subscribe to and read the latest news from the company on your computer screen free of charge. This is a qui ck and convenient way of staying up-to-date: www.mbb.com/RSS.
We would also like to draw your attention to our MBB newsletter, which you can subscribe to at www.mbb.com/newsletter. You will then always receive the latest news from MBB SE by e-mail.
Contact
MBB SE Joachimsthaler Strasse 34 10719 Berlin, Germany Phone: +49 (0) 30 844 15 330 Fax: +49 (0) 30 844 15 333 www.mbb.com [email protected]
Legal notice
MBB SE Joachimsthaler Strasse 34 10719 Berlin, Germany
MBB.COM