AI assistant
MBB SE — Interim / Quarterly Report 2011
Aug 31, 2011
279_10-q_2011-08-31_fdeea9bb-cf98-48d8-802b-dfd571c60e89.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Half-Year Financial Report 2011 MBB Industries AG . Berlin
Half-Year Fin nancial Report 2 011
MBB Industri es AG
MBB Industries in figures
| Half-year (1 January - 30 June) | 2010 | 2011 | Change |
|---|---|---|---|
| (unaudited) | IFRS | IFRS | 2010/ 2011 |
| continuing | continuing | ||
| operations | operations | ||
| Earnings figures | € thou | € thou | % |
| Revenue | 49.446 | 51.916 | 5,0 |
| Operating performance | 49.681 | 52.115 | 4,9 |
| Total performance | 52.277 | 53.531 | 2,4 |
| Cost of materials | -35.195 | -32.359 | -8,1 |
| Staff costs | -10.104 | -11.613 | 14,9 |
| EBITDA | 3.399 | 4.421 | 30,1 |
| EBITDA margin | 6,8% | 8,5% | 25,0 |
| EBIT | 1.680 | 2.649 | 57,7 |
| EBIT margin | 3,4% | 5,1% | 50,0 |
| EBT | 1.290 | 2.657 | 106,0 |
| EBT margin | 2,6% | 5,1% | 96,2 |
| Earnings from continuing operations | 1.550 | 2.258 | 45,7 |
| Earnings from discontinued operations | -401 | 36 | |
| Consolidated net profit after non-controlling interests | 1.149 | 2.294 | 99,7 |
| Number of shares | 6.600.000 | 6.600.000 | 0,0 |
| eps in € | 0,17 | 0,35 | 99,7 |
| 31 Dec. | 30 June | ||
| Figures from the statement of financial position | 2010 | 2011 | |
| € thou | € thou | % | |
| Non-current assets | 39.445 | 37.577 | -4,7 |
| Current assets | 52.304 | 52.141 | -0,3 |
| Of which cash and cash equivalents* | 33.147 | 31.526 | -4,9 |
| Issued capital (share capital) | 6.600 | 6.600 | 0,0 |
| Other equity | 40.833 | 41.713 | 2,2 |
| Total equity | 47.433 | 48.313 | 1,9 |
| Equity ratio | 51,7% | 53,8% | 4,1 |
| Non-current liabilities and provisions | 24.390 | 21.973 | -9,9 |
| Current liabilities and provisions | 19.926 | 19.432 | -2,5 |
| Total assets | 91.749 | 89.718 | -2,2 |
| Net debt (-)/net cash (+) * | 14.846 | 14.582 | -1,8 |
| 31 Dec. | 30 June | ||
| Employees | 2010 | 2011 | % |
| Technical Applications | 178 | 177 | -0,6 |
| Industrial Production | 383 | 373 | -2,6 |
| Trade & Services | 104 | 102 | -1,9 |
| Total | 665 | 652 | -2,0 |
* This figure includes securities and physical gold stocks.
Contents
| MBB Industries in figures | 3 |
|---|---|
| Contents | 4 |
| Welcome Note from the Managing Board | 5 |
| Consolidated Interim Group Management Report | 6 |
| Business and economic conditions | 6 |
| Net assets, financial position and results of operations | 6 |
| Segment performance | 7 |
| Employees | 7 |
| Report on risks and opportunities | 7 |
| Supplementary report | 7 |
| Report on expected developments | 7 |
| IFRS interim consolidated financial statements | 8 |
| Notes to the interim consolidated financial statements | 15 |
| Accounting | 15 |
| Accounting policies | 15 |
| Result of discontinued operations | 15 |
| Segment reporting | 16 |
| Changes in contingent liabilities | 18 |
| Related party transactions | 18 |
| Changes in the scope of consolidation | 17 |
| Events after the end of the reporting period | 18 |
| Review | 18 |
| Responsibility statement | 18 |
| Financial Calendar | 19 |
| Contact | 19 |
| Imprint | 19 |
W Welcome Note from m the Ma anaging B Board
De ear Shareholder rs,
Co Th fro so ne sh ompared to the us, with sales om first quarter lid foundations et cash of €14. are was paid. e previous year, increasing only r continued in t s with an equity 6 million. There , MBB has incre y slightly by 5.0 the second qua y ratio of more efore, at the an eased earnings 0% to €51.9 m arter of 2011 a than 53%, cas nnual meeting o s per share clos illion, the highl s well. At the s h and cash equ on July 7, a sub se to 100% from y positive earn same time, the uivalents of ove bstantial divide m 17 to 35 cen nings performa company still er €31 million a end of 33 cent nts. nce has and per
Ov ver the last six m months, the situ uation at MBB w was predomina ntly shaped by three key deve elopments:
At ini the the the heart of t tiated and finan e year, Delignit erefore back on the encouragin nced by MBB st t reported posit n track with MB g increase in e tarting in the pa tive net earning BB's benchmark earnings is the ast financial yea gs, a significant k of substantial e turnaround a ar and is now b t drop in debt a corporate deve t Delignit AG, earing fruit. Af and solid equity elopment. which was join fter the first hal y ratios. Deligni ntly f of it is
In Do fou no hig inv April and May, ortmund. What unding Voßschu ow assumed all ghly successfu vestments in m we focused ou is particularly ulte family, whi shares in Hank l MBB compan achinery and te ur paper activit interesting abo ch has been de ke Tissue in Pol ny, for which w echnology. ties on Hanke a out this is that eveloping the c and and are loo we are plannin and sold our inv our 80% share company with u oking forward t ng continuing g vestment in Hu was bought by s since 2006. o the further de growth in futur uchtemeier Pap y members of In return, we h evelopment of t re with signific pier, the ave this cant
In wa St fro €4 an de ge July – after the as continued. E uttgart and are om Aschendorff 40 million for th d new custom evelopments on enerating compa end of the qua Effective 1 Octo e thereby contin f Verlag in Mün he whole year a mers for the G n the market fo any. arter – the expa ober 2011, we nuing what beg ster. The reven and the new pil roup, which w or cloud compu ansion of DTS b have acquired gan in the midd nue of the DTS G llar for souther will also experie uting. The DTS business activiti eld datentechn dle of last year Group has agai rn Germany sho ence positive m Group is now p es accelerated nik from the Lö with the acquis n risen to signif ould enable sub momentum tha perspective our by the acquisit öffelhardt Group sition of ICSme ficantly more t bstantial synerg anks to the ra r highest reven tion p in edia han gies apid nue-
All res art l in all, we are surgent sense o t technologies a highly satisfie of crisis. Our di are a good prep d with recent d versification, so paration for wha developments olid substance atever kind of v and feel no ca and investmen volatile scenario use for concer ts in employees o may arise in fu rn, even given s and state-of-t uture. the the-
Th ad sh us, our main f ddition to the areholders on " ocus is curren solid developm "new family me tly on MBB's g ment of our e mbers" in futur growth through existing portfol re as well. company acq lio – we will uisitions, which regularly repor h means that – rt to you as – in our
Yo ours,
Dr Ch r. Christof Nese hief Executive O emeier Officer
Be erlin, August 31 , 2011
Gert-Maria Fr Chief Investm reimuth ment Officer
Consolidated Interim Group Management Report
MBB Industries AG (hereinafter also "MBB-AG") forms the MBB Industries Group (hereinafter also the "MBB Group") together with its portfolio companies.
Business and economic conditions
The business conditions at our portfolio companies improved significantly in the second quarter of the year. Our portfolio companies report on high incoming orders and encouraging order backlogs. The upswing throughout the economy is also driving up commodities prices and reducing the margins on our products. We are therefore facing the challenge of implementing higher product prices on the market.
Net assets, financial position and results of operations
Starting from the basis of the past financial year of 2010, the net assets and financial position are developing positively. In accordance with IFRS 5, the income statement and the following information take into account the sale of Huchtemeier Papier GmbH in 2011, the increased shareholding in Hanke Tissue and the loss of the majority in the Romanian Delignit companies in 2010 such that the prior-year figures no longer include the "discontinued operations" (companies no longer in the Group as at 30 June 2011), thereby improving the comparability of the "continuing operations".
In the first six months of the financial year, the consolidated revenue of the MBB Group rose by 5.0% as against the same period of the previous year to €51.9 million (previous year: €49.4 million).
Other operating income was down year-on-year at €1.0 million (€1.8 million) and, in addition to exchange gains, offsetting income from benefits in kind and income from securities, also included income from the reversal of provisions. The income from the deconsolidation of Huchtemeier Papier is reported separately at €0.4 million.
The ratio for cost of materials to total operating revenue declined from 70.8% in the first six months of the previous year to 62.1%.
EBITDA (earnings before interest, taxes, depreciation and amortisation) amounted to €4.4 million (previous year: €3.4 million). After depreciation and amortisation of €1.8 million, EBIT (earnings before interest and taxes) for the MBB Group in the first half of the year was €2.6 million (previous year: €1.7 million). Considering the balanced financial result, EBT (earnings before taxes) amounted to €2.7 million (previous year: €1.3 million). Earnings from continuing operations totalled €2.3 million (previous year: €1.6 million). The consolidated net profit after non-controlling interests amounted to €2.3 million or €0.35 per share including earnings of discontinued operations.
The consolidated statement of financial position as at 30 June 2011 reported equity of €48.3 million (31 December 2010: €47.4 million). Based on total consolidated assets of €89.7 million, the equity ratio thus equals 53.9%, representing a significant increase compared to 31 December 2010 (51.7%).
As of 30 June 2011, the MBB Group had liabilities to banks of €16.9 million (31 December 2010: €18.3 million) and cash and cash equivalents including securities and physical gold reserves of €31.5 million (31 December 2010: €33.1 million). The net figure for the above liabilities and cash positions (net debt/net cash) was therefore net cash of €14.6 million, virtually unchanged as against 31 December 2010 when net cash of €14.8 million was reported.
Segment performance
The following segments are reported:
- Technical Applications
- Industrial Production
- Trade & Services
In the first six months, revenue in the Technical Applications segment rose slightly compared to the previous year. The external revenue of the Technical Applications segment – namely the Delignit Group as the only equity interest in this segment – amounted to €13.8 million (previous year: €12.5 million) in the first six months; EBIT at €0.7 million, was up significantly on the previous year's figure of €-0.5 million. It should be noted that both the 2011 figures and the prior-year figures contain continuing operations only – they therefore do not include the discontinued Romanian companies.
The Industrial Production segment revenue was stable year-on-year with external revenue of €26.3 million for the period from 1 January to 30 June 2011. EBIT is slightly higher year-on-year at €1.8 million (€1.6 million).
In the Trade & Services segment, revenue rose to €11.2 million as against the previous year (€10.1 million). At €0.7 million, the segment's EBIT, which included income from the deconsolidation of Huchtemeier of €0.4 million, was up on the previous year's figure of €-0.3 million.
Employees
The number of employees in the MBB Group falls slightly at 652 as at 30 June 2011 after 665 as at 31 December 2010.
Report on risks and opportunities
The risks and opportunities of the business development of the MBB are described in the Group management report for the 2010 financial year, which is available on our Internet site.
There have been no significant changes in the risks and opportunities presented since 31 December 2010. The risk management system of MBB Industries AG is appropriate for detecting risks early on and taking direct measures.
Supplementary report
The annual meeting of July 7, 2011 approved a dividend of €0.33 per share for the business year 2010. The dividend of €2.178m was paid out on July 8, 2011.
As part of an asset deal effective 1 October 2011, DTS IT AG, a member of MBB Group, will have fully acquired the business activities of eld datentechnik GmbH, Fellbach, via a subsidiary. As a distributor for IT infrastructure systems, eld datentechnik GmbH operates throughout Germany and is specialised in IP-access- and storage-technology. The eld datentechnik unit supplements the specific DTS computing service range for second generation cloud computing.
Other than this, there have been no significant events since the end of the reporting period.
Report on expected developments
For the 2011 and 2012 financial years, the Managing Board is still forecasting increases in revenue as against 2010 for its current portfolio and a positive overall earnings level.
Berlin, August 31, 2011
The Managing Board
IFRS interim consolidated financial statements
The comparative figures for 2010 – and the 2011 figures – include only the information for continuing operations. A breakdown of the results of the discontinued operations can be found in the notes to the interim consolidated financial statements.
| IFRS consolidated statement of comprehensive income half year (unaudited) |
1 Jan. - 30 Jun. 2011 |
1 Jan. - 30 Jun. 2010 |
|---|---|---|
| € thou | € thou | |
| Revenue | 51.916 | 49.446 |
| Increase (+)/decrease (-) in | ||
| finished goods and work in progress | 199 | 235 |
| Operating performance | 52.115 | 49.681 |
| Bargain purchase | 0 | 828 |
| Income from deconsolidation | 449 | 0 |
| Other operating income | 967 | 1.768 |
| Total performance | 53.531 | 52.277 |
| Cost of raw materials and supplies | -25.207 | -26.473 |
| Cost of purchased services | -7.152 | -8.722 |
| Cost of materials | -32.359 | -35.195 |
| Wages and salaries | -9.663 | -8.137 |
| Social security and | ||
| pension costs | -1.950 | -1.967 |
| Staff costs | -11.613 | -10.104 |
| Other operating expenses | -5.138 | -3.579 |
| Earnings before interest, taxes, depreciation and amortisation (EBITDA) |
4.421 | 3.399 |
| Amortisation and depreciation expense | -1.772 | -1.719 |
| Earnings before interest and taxes (EBIT) | 2.649 | 1.680 |
| Other interest and similar income | 510 | 173 |
| Interest and similar expenses | -502 | -563 |
| Net finance costs | 8 | -390 |
| Earnings before taxes (EBT) | 2.657 | 1.290 |
| Income tax expense | -204 | 470 |
| Other taxes | -50 | -46 |
| Profit or loss for the period | 2.403 | 1.714 |
| Non-controlling interests (continuing operations) | -145 | -164 |
| Profit or loss from continuing operations | 2.258 | 1.550 |
| Profit or loss from discontinued operations | 36 | -401 |
| Consolidated net profit for the period | 2.294 | 1.149 |
| Earnings per share (in €) | 0,35 | 0,17 |
| IFRS consolidated statement of comprehensive income quarter (unaudited) |
1 Apr.- 30 Jun. 2011 |
1 Apr.- 30 Jun. 2010 |
|---|---|---|
| € thou | € thou | |
| Revenue | 24.254 | 24.124 |
| Increase (+)/decrease (-) in | ||
| finished goods and work in progress | 115 | 318 |
| Operating performance | 24.369 | 24.442 |
| Other operating income | 453 | 1.482 |
| Total performance | 24.822 | 25.924 |
| Cost of raw materials and supplies | -9.391 | -12.317 |
| Cost of purchased services | -4.605 | -5.126 |
| Cost of materials | -13.996 | -17.443 |
| Wages and salaries | -5.367 | -4.093 |
| Social security and | ||
| pension costs | -949 | -912 |
| Staff costs | -6.316 | -5.005 |
| Other operating expenses | -2.783 | -1.857 |
| Earnings before interest, taxes, depreciation and amortisation (EBITDA) |
1.727 | 1.619 |
| Amortisation and depreciation expense | -872 | -878 |
| Earnings before interest and taxes (EBIT) | 855 | 741 |
| Other interest and similar income | 425 | 117 |
| Interest and similar expenses | -249 | -287 |
| Net finance costs | 176 | -170 |
| Earnings before taxes (EBT) | 1.031 | 571 |
| Income tax expense | -11 | 239 |
| Other taxes | -27 | -23 |
| Profit or loss for the period | 993 | 787 |
| Non-controlling interests (continuing operations) | -59 | -112 |
| Profit or loss from continuing operations | 934 | 675 |
| Profit or loss from discontinued operations | 0 | -369 |
| Consolidated net profit for the period | 934 | 306 |
| Earnings per share (in €) | 0,14 | 0,05 |
| IFRS consolidated statement of comprehensive income half year - part 2 (unaudited) |
1 Jan. - 30 Jun. 2011 |
1 Jan. - 30 Jun. 2010 |
|---|---|---|
| € thou | € thou | |
| Consolidated net profit | 2.294 | 1.149 |
| Non-controlling interests | 145 | 164 |
| Profit or loss for the period | 2.439 | 1.313 |
| Changes due to currency translation | ||
| Changes recognised in equity | -139 | -442 |
| Net profit recognised in the reporting period from | ||
| the revaluation of financial assets in the "available for sale" category | -2 | 381 |
| Other comprehensive income after taxes (OCI) | -141 | -61 |
| Comprehensive income for the reporting period | 2.298 | 1.252 |
| Of which attributable to: | ||
| Shareholders of the parent company | 2.152 | 1.113 |
| Non-controlling interests | 146 | 139 |
| Statement of financial position | 31 Dec. | |
|---|---|---|
| Assets (IFRS) | 30 Jun. 2011 | 2010 |
| unaudited | audited | |
| € thou | € thou | |
| Non-current assets | ||
| Concessions, industrial property rights and similar rights | 1.729 | 1.792 |
| Goodwill | 1.816 | 1.816 |
| Intangible assets | 3.545 | 3.608 |
| Land and buildings including | ||
| buildings on third-party land | 15.019 | 15.239 |
| Technical equipment and machinery | 8.762 | 9.524 |
| Other equipment, operating and office equipment | 2.297 | 2.323 |
| Advance payments and assets under development | 1.107 | 935 |
| Property, plant and equipment | 27.185 | 28.021 |
| Investments in associates | 0 | 45 |
| Investment securities | 4.684 | 5.083 |
| Other loans | 318 | 363 |
| Financial assets | 5.002 | 5.491 |
| Deferred tax assets | 1.845 | 2.325 |
| 37.577 | 39.445 | |
| Current assets | ||
| Raw materials and supplies | 5.603 | 3.741 |
| Work in progress | 2.879 | 2.474 |
| Finished goods | 6.292 | 6.581 |
| Inventories | 14.774 | 12.796 |
| Trade receivables | 7.831 | 8.325 |
| Other current assets | 2.694 | 3.119 |
| Trade receivables and other current assets |
10.525 | 11.444 |
| Gold and commodities | 1.823 | 1.852 |
| Securities | 11.342 | 8.568 |
| Available-for-sale financial assets | 13.165 | 10.420 |
| Cash in hand | 8 | 6 |
| Bank balances | 13.669 | 17.638 |
| Cash in hand, bank balances | 13.677 | 17.644 |
| 52.141 | 52.304 |
| Statement of financial position | 31 Dec. | |
|---|---|---|
| Equity and liabilities (IFRS) | 30 Jun. 2011 | 2010 |
| unaudited | audited | |
| € thou | € thou | |
| Equity | ||
| Issued capital | 6.600 | 6.600 |
| Capital reserves | 15.251 | 15.251 |
| Legal reserve | 61 | 61 |
| Retained earnings | 24.330 | 23.153 |
| Non-controlling interests | 2.071 | 2.368 |
| 48.313 | 47.433 | |
| Non-current liabilities | ||
| Pension provisions | 4.814 | 5.164 |
| Liabilities to banks | 13.516 | 13.430 |
| Other provisions | 681 | 1.907 |
| Other liabilities | 149 | 965 |
| Deferred tax liabilities | 2.813 | 2.924 |
| 21.973 | 24.390 | |
| Current liabilities | ||
| Liabilities to banks | 3.428 | 4.871 |
| Other liabilities | 2.588 | 3.043 |
| Tax provisions | 280 | 257 |
| Provisions with the nature of a liability | 3.943 | 1.954 |
| Trade payables | 9.173 | 9.777 |
| Advance payments received | 20 | 24 |
| 19.432 | 19.926 | |
| Total liabilities and equity | 89.718 | 91.749 |
| Consolidated statement of cash flows (1 January - 30 June) (unaudited) |
2011 € thou |
2010 € thou |
|---|---|---|
| 1. Cash flow from operating activities | ||
| Earnings before interest and taxes (EBIT) | 2.649 | 1.680 |
| Adjustments for non-cash transactions | ||
| - Write-downs on non-current assets | 1.772 | 1.719 |
| - Increase (+)/decrease (-) in provisions | 664 | 312 |
| - Income from deconsolidation | -449 | 0 |
| - Other non-cash expenses/income | -171 | -971 |
| Change in working capital: | 1.816 | 1.060 |
| - Increase (-)/decrease (+) in inventories, trade receivables and other assets |
-3.133 | -3.283 |
| - Decrease (-)/increase (+) in trade payables | ||
| and other liabilities | 879 | 1.062 |
| -2.254 | -2.221 | |
| - Income taxes paid - Interest received |
-231 510 |
-46 173 |
| 279 | 127 | |
| Cash flow from operating activities | 2.490 | 646 |
| 2. Cash flow from investing activities | ||
| - Investments (-)/divestments (+) of intangible assets |
-45 | -48 |
| - Inflows (+)/outflows (-) for divestments/investments in | ||
| property, plant and equipment | -844 | -1.024 |
| - Investments (-)/divestments (+) of financial assets | 45 | -5 |
| - Investments (-)/divestments (+) of available-for-sale financial assets and securities |
-2.348 | -3.282 |
| - Acquisition of sub-holding | -2.000 | 0 |
| - Disposal (+)/Acquisition (-) of consolidated companies | ||
| (less cash and cash equivalents sold/received) | 513 | -353 |
| Cash flow from investing activities | -4.679 | -4.712 |
| 3. Cash flow from financing activities | ||
| - Proceeds from borrowing financial loans | 0 | 551 |
| - Repayments of financial loans | -1.268 | -642 |
| - Interest payments | -502 | -563 |
| Cash flow from financing activities | -1.770 | -654 |
| Cash and cash equivalents at end of period | ||
| Change in cash and cash equivalents | ||
| (Subtotal 1-3) Effects of changes in foreign exchange rates (non-cash) |
-3.959 -8 |
-4.720 0 |
| Cash and cash equivalents at start of reporting period | 17.644 | 27.462 |
| Cash and cash equivalents at end of period | 13.677 | 22.742 |
| Composition of cash and cash equivalents | ||
| - Cash in hand | 8 | 9 |
| - Bank balances | 13.669 | 22.733 |
| Reconciliation to liquidity reserve on 30 June | ||
| Cash and cash equivalents at end of period | 13.677 | 22.742 |
| - Gold | 1.823 | 1.050 |
| - Securities | 16.026 | 11.065 |
| Liquidity reserve on 30 June | 31.526 | 34.857 |
Statement of changes in consolidated equity (unaudited)
| Re | ine ing d e ta arn |
s | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Iss d ue ita l ca p |
Ca ita l p res erv es |
Leg l a res erv e |
Cu rre ncy lat ion tra ns i f fer d en ce |
Av i la b le a for le sa f ina ia l nc ets ass |
Ge d rat ne e l i da d te co nso ity eq u |
S ha f re o M B B A G ha ho l de s re rs f o |
No n l l ing ntr co o int sts ere |
Co l i da d te ns o ity eq u |
|
| € t ho u |
€ t ho u |
€ t ho u |
€ t ho u |
€ t ho u |
€ t ho u |
€ t ho u |
€ t ho u |
€ t ho u |
|
| 1 Jan 2 01 0 |
6. 6 0 0 |
15 25 1 |
61 | -2. 4 0 0 |
-5 6 |
3 2.4 74 |
51 9 3 0 |
3. 65 6 |
55 .5 8 6 |
| D iv i de ds i d n a |
0 | 0 | 0 | 0 | 0 | -3. 3 0 0 |
-3. 3 0 0 |
0 | -3. 3 0 0 |
| p Su bto l ta |
6. 6 0 0 |
15 25 1 |
6 1 |
-2. 4 0 0 |
-5 6 |
29 174 |
4 8. 6 3 0 |
3. 65 6 |
5 2. 28 6 |
| Am ise d in he he ive nts ot ou re co g n r c om p re ns |
|||||||||
| inc om e |
0 | 0 | 0 | 0 | 6 6 1 |
0 | 6 6 1 |
0 | 6 6 1 |
| Cu lat ion d i f fer tr rre ncy an s en ce |
0 | 0 | 0 | 3 0 1 |
0 | 0 | 3 0 1 |
19 0 |
4 9 1 |
| Co l i da d n f it te et nso p ro |
0 | 0 | 0 | 0 | 0 | -6. 8 44 |
-6. 8 44 |
8 9 |
-6. 75 5 |
| ive inc To l c he ta om p re ns om e |
0 | 0 | 0 | 3 01 |
6 61 |
-6. 84 4 |
-5. 8 8 2 |
27 9 |
-5. 6 0 3 |
| C ha fro ita l inc f De l ig it A G ng e m ca p rea se o n |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 1. 22 0 |
1. 22 0 |
| C ha fro de l i da ion t ng e m co nso |
0 | 0 | 0 | 2. 3 17 |
0 | 0 | 2. 3 17 |
-2. 78 7 |
-47 0 |
| 31 De 2 01 0 c. |
6. 6 0 0 |
25 15 1 |
61 | 21 8 |
6 05 |
2 2. 3 3 0 |
0 65 45 |
2. 3 6 8 |
3 3 47 .4 |
| D iv i de ds i d n p a |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Su bto l ta Am ise d in he he ive nts ot ou re co g n r c om p re ns |
6. 6 0 0 |
15 25 1 |
6 1 |
21 8 |
6 05 |
22 3 3 0 |
45 0 65 |
2. 3 6 8 |
47 4 3 3 |
| inc om e |
0 | 0 | 0 | 0 | -2 | 0 | -2 | 0 | -2 |
| Cu lat ion d i f fer tr rre ncy an s en ce |
0 | 0 | 0 | -14 0 |
0 | 0 | -14 0 |
1 | -13 9 |
| Co l i da d n f it te et nso p ro |
0 | 0 | 0 | 0 | 0 | 2. 29 4 |
2. 29 4 |
14 5 |
2. 4 3 9 |
| ive inc To l c he ta om p re ns om e |
0 | 0 | 0 | -14 0 |
-2 | 2. 2 94 |
2.1 5 2 |
14 6 |
2. 2 9 8 |
| No l l ing int D T S I T A G tro sts n-c on ere |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 0 |
44 0 |
| C ha fro is it ion f s b- ho l d ing ng e m ac q o u u |
0 | 0 | 0 | 0 | 0 | -9 75 |
-9 75 |
-1. 0 25 |
-2. 0 0 0 |
| C ha fro de l i da ion t ng e m co nso |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 2 |
14 2 |
| 3 0 Ju 2 01 1 n. |
6. 6 0 0 |
15 25 1 |
61 | 7 8 |
6 0 3 |
2 3. 64 9 |
4 6. 24 2 |
2. 07 1 |
4 8. 31 3 |
Page 14
Notes to the interim consolidated financial statements
Accounting
The half-year financial report of the MBB Group for the period 1 January 2011 to 30 June 2011 was prepared on the basis of the International Financial Reporting Standards (IFRS) published by the International Accounting Standards Board (IASB) as adopted in the EU. It was prepared in accordance with IAS 34.
Accounting policies
The accounting policies adopted are the same as those of the consolidated financial statements as at 31 December 2010. The preparation of the financial statements was influenced by recognition and measurement policies in addition to assumptions and estimates affecting the amount and reporting of recognised assets, liabilities, contingent liabilities and income and expense items. Matters relating to sales are deferred intra-year.
Result of discontinued operations
Effective 1 January 2011, MBB Industries AG sold its interest in Huchtemeier Verwaltung GmbH and thereby its 80% share in Huchtemeier Papier GmbH. This sale is shown as a discontinued operation in line with IFRS 5. The comparative figures for 2010 include the results of the Romanian companies S.C. Cildro S.A., S.C. Cildro Service Srl. and S.C. Delignit Romania Srl., which were majority sold in 2010, in the results of discontinued operations.
| Result of discontinued operations | 1 Jan. - | 1 Jan. - |
|---|---|---|
| 30 Jun. 2011 € thou |
30 Jun. 2010 € thou |
|
| Revenue | 4.047 | 14.385 |
| Other operating income | 7 | 226 |
| Increase (+)/reduction (-) in inventories of finished goods and work in progress |
0 | 154 |
| Operating performance | 4.054 | 14.765 |
| Cost of raw materials and supplies | -3.675 | -10.591 |
| Cost of purchased services | -25 | -1.001 |
| Cost of materials | -3.700 | -11.592 |
| Wages and salaries | -167 | -1.357 |
| Social security and | ||
| pension costs | -29 | -436 |
| Staff costs | -196 | -1.793 |
| Other operating expenses | -93 | -1.358 |
| Earnings before interest, taxes, depreciation and amortisation (EBITDA) |
65 | 22 |
| Amortisation and depreciation expense | -5 | -282 |
| Earnings before interest and taxes (EBIT) | 60 | -260 |
| Other interest and similar income | 0 | 0 |
| Interest and similar expenses | -22 | -190 |
| Net finance costs | -22 | -190 |
| Earnings before taxes (EBT) | 38 | -450 |
| Income tax expense | 0 | -85 |
| Other taxes | 0 | 0 |
| Profit or loss for the period | 38 | -535 |
| Non-controlling interests (continuing operations) | -2 | 134 |
| Profit or loss from discontinued operations | 36 | -401 |
| Earnings per share (in €) | 0,01 | -0,06 |
Segment reporting
MBB's management divides the segments as reported in the interim Group management report.
| 1 Jan. - 30 Jun. 2011 (unaudited) |
Technical Applications |
Industrial Production |
Trade & Services |
Reconciliation | Group |
|---|---|---|---|---|---|
| € thou | € thou | € thou | € thou | € thou | |
| Revenue from third parties | 13.755 | 26.316 | 11.236 | 609 | 51.916 |
| Other segments | 416 | 118 | 12 | -546 | 0 |
| Total revenue | 14.171 | 26.434 | 11.248 | 63 | 51.916 |
| Earnings (EBIT) | 654 | 1.761 | 742 | -508 | 2.649 |
| Amortisation and depreciation expense Share of the profit from the |
328 | 1.089 | 341 | 14 | 1.772 |
| associated company | 0 | 0 | 0 | 0 | 0 |
| Investments | 20 | 415 | 296 | ||
| Investments in associates | 0* | 0 | 0 | ||
| Segment assets | 16.603 | 32.101 | 6.757 | ||
| Segment liabilities | 4.748 | 8.742 | 2.621 |
* Figures as of 30 June 2011 were not available at the time of production of this report
** The shares held in the Romanian companies are reported in the Technical Applications segment at a value of €1.
| 1 Jan. - 30 Jun. 2010 (unaudited) |
Technical Applications |
Industrial Production |
Trade & Services |
Reconciliation | Group |
|---|---|---|---|---|---|
| € thou | € thou | € thou | € thou | € thou | |
| Revenue from third parties | 12.540 | 26.255 | 10.051 | 600 | 49.446 |
| Other segments | 1.273 | 100 | 2 | -1.375 | 0 |
| Total revenue | 13.813 | 26.355 | 10.053 | -775 | 49.446 |
| Earnings (EBIT) | -514 | 1.638 | -26 | 582 | 1.680 |
| Amortisation and depreciation expense Share of the profit from the |
331 | 949 | 309 | 130 | 1.719 |
| associated company | 0 | 0 | 0 | 0 | 0 |
| Investments | 87 | 1.113 | 43 | ||
| Investments in associates | 0 | 0 | 0 | ||
| Segment assets | 17.389 | 32.180 | 5.406 | ||
| Segment liabilities | 5.871 | 9.475 | 2.380 | ||
Segment liabilities do not include any obligations arising from taxes, finance leases or liabilities to banks.
Changes in the scope of consolidation
DTS IT AG was founded by way of notarised contract on 1 March 2011 with its headquarters in Herford. It was entered in the commercial register on 4 March 2011. The object of the company is the management of its own assets, including in particular forming and acquiring, investing in, managing and selling companies in Germany and abroad, particularly in the field of information technology. The initial capital of the company was €2,200 thousand, divided into 2,200,000 no-par value shares. MBB Industries AG holds 80% in the company. On 5 April 2011, DTS Systeme GmbH and ICSmedia GmbH were regrouped under DTS IT AG. The three companies form the DTS Group.
Effective 1 January 2011, the shares in Huchtemeier Verwaltungs GmbH, Dortmund, and thereby the 80% stake in Huchtemeier Papier GmbH, Dortmund, were sold to Mr. Alfred Voßschulte. The following table shows the calculation of the gain on disposal generated.
| 30 Jun. 2011 € thou |
|
|---|---|
| Consideration received in the form of cash | 515 |
| Assets and liabilities disposed of due to loss of control | |
| Current assets | |
| Cash and cash equivalents | 2 |
| Trade receivables | 1.278 |
| Inventories | 204 |
| Other current assets | 577 |
| Non-current assets | |
| Deferred taxes | 390 |
| Financial assets | 45 |
| Property, plant and equipment | 11 |
| Intangible assets | 5 |
| Non-controlling interests | -141 |
| Current liabilities | |
| Loans payable | 89 |
| Liabilities | 3.299 |
| Non-current liabilities | |
| Provisions for pensions | 225 |
| Deferred taxes | 6 |
| Net assets sold | -966 |
| Gain on the disposal of subsidiaries | |
| Consideration received | 515 |
| Net assets sold | -966 |
| Gain on disposal | 449 |
| Net inflow of cash from the sale of subsidiaries | |
| Cash and cash equivalents received | 515 |
| Less cash and cash equivalents disposed of with the sale | 2 |
| Net inflow | 513 |
| Cash flow from discontinued operations | |
| 1 Jan. - 30 Jun. 2011 |
|
| Cash flow from operating activities | 126 |
| Cash flow from investing activities | -3 |
| Cash flow from financing activities | -125 |
| Net cash flow from discontinued operations | -2 |
Changes in contingent liabilities
There were no changes in contingent liabilities as against 31 December 2010.
Related party transactions
Business transactions between Group companies that are fully consolidated and Group companies that are not fully consolidated are conducted as at arm's length.
Events after the end of the reporting period
For information on events after the end of the reporting period, please see the supplementary report on page 4 of the interim Group management report.
Review
The condensed interim financial statements as at 30 June 2011 and the interim Group management report were neither audited in accordance with section 317 HGB nor were they reviewed by an auditor.
Responsibility statement
To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group, and the interim management report of the Group includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group for the remaining months of the financial year.
Berlin, August 31, 2011
The Managing Board
Financial Calendar
Analysts' Conference German Equity Forum Frankfurt/Main
22 November 2011, 12:45 pm, "London" room
Quarterly Financial Report Q3/2011
30 November 2011
End of the financial year
31 December 2011
We would like to take this opportunity to mention our RSS feed, with which you can subscribe to and read the latest news from the company on your computer screen free of charge. This is a quick and convenient way to stay up-to-date: www.mbbindustries.com/RSS
We would also like to draw your attention to our MBB newsletter, which you can subscribe to at www.mbbindustries.com/newsletter. You will then always receive the latest news from MBB Industries AG by e-mail.
Contact
MBB Industries AG Joachimstaler Straße 34 10719 Berlin Tel.: +49 (0) 30 844 15 330 Fax.: +49 (0) 30 844 15 333 www.mbbindustries.com [email protected]
Imprint
© MBB Industries AG Joachimstaler Strasse 34 10719 Berlin
Cover photo: Andreas Rose
MBB Industries AG . Joachimstaler Straße 34 . 10719 Berlin, Germany . www.mbbindustries.com