AI assistant
MBB SE — Interim / Quarterly Report 2011
Nov 30, 2011
279_10-q_2011-11-30_ac8790c8-9ea2-46c1-83a9-82bb82bf4678.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Quarterly Financial Report September 30, 2011
MBB Industries AG . Berlin
Quarterly Financial Report September 30, 2011 MBB Industries AG
MBB Industries in figures
| Nine months (1 January - 30 September) | 2010 | 2011 | Change |
|---|---|---|---|
| (unaudited) | 2010 /2011 | ||
| IFRS | IFRS | ||
| Continuing | Continuing | ||
| operations | operations | ||
| Earnings figures | € thou | € thou | % |
| Revenue | 74,738 | 79,523 | 6.4 |
| Operating performance | 74,951 | 79,469 | 6.0 |
| Total performance | 78,073 | 81,667 | 4.6 |
| Cost of materials | -52,981 | -49,978 | -5.7 |
| Staff costs | -15,219 | -17,483 | 14.9 |
| EBITDA | -5,133 | 5,963 | 216.2 |
| EBITDA margin | -6.8% | 7.5% | 210.3 |
| EBIT | -7,648 | 3,040 | 139.7 |
| EBIT margin | -10.2% | 3.8% | 137.3 |
| EBT | -8,141 | 2,900 | 135.6 |
| EBT margin | -10.9% | 3.6% | 133.0 |
| Earnings from continuing operations | -7,910 | 2,418 | 130.6 |
| Earnings from discontinued operations | -441 | 36 | |
| Consolidated net profit after non-controlling interests | -8,351 | 2,454 | 129.4 |
| Number of shares | 6,600,000 | 6,600,000 | 0.0 |
| EPS in € | -1.27 | 0.37 | 129.4 |
| Figures from the statement of financial position | 31 Dec. 2010 | 30 Sep. 2011 | |
| € thou | € thou | % | |
| Non-current assets | 39,445 | 36,036 | -8.6 |
| Current assets | 52,304 | 50,447 | -3.6 |
| Of which cash and cash equivalents* | 33,147 | 28,993 | -12.5 |
| Issued capital (share capital) | 6,600 | 6,600 | 0.0 |
| Other equity | 40,833 | 38,436 | -5.9 |
| Total equity | 47,433 | 45,036 | -5.1 |
| Equity ratio | 51.7% | 52.1% | 0.8 |
| Non-current liabilities | 24,390 | 23,676 | -2.9 |
| Current liabilities | 19,926 | 17,771 | -10.8 |
| Total assets | 91,749 | 86,483 | -5.7 |
| Net debt (-)/net cash (+) * | 14,846 | 12,216 | -17.7 |
| Employees | 31 Dec. 2010 | 30 Sep. 2011 | % |
| Technical Applications | 178 | 194 | 9.0 |
| Industrial Production | 383 | 381 | -0.5 |
| Trade & Services | 104 | 110 | 5.8 |
| Total | 665 | 685 | 3.0 |
* This figure includes securities and physical gold stocks.
Contents
| MBB Industries in figures | 3 |
|---|---|
| Contents | 4 |
| Consolidated Interim Group Management Report | 5 |
| Business and economic conditions | 5 |
| Net assets, financial position and results of operations | 5 |
| Segment performance | 6 |
| Employees | 6 |
| Report on risks and opportunities | 6 |
| Supplementary report | 6 |
| Report on expected developments | 6 |
| IFRS interim consolidated financial statements | 7 |
| Notes to the interim consolidated financial statements | 14 |
| Accounting | 14 |
| Accounting policies | 14 |
| Result of discontinued operations | 14 |
| Segment reporting | 15 |
| Changes in contingent liabilities | 16 |
| Related party transactions | 16 |
| Changes in the scope of consolidation | 16 |
| Events after the end of the reporting period | 18 |
| Review | 18 |
| Responsibility statement | 18 |
| Financial Calendar | 19 |
| Contact | 19 |
| Imprint | 19 |
Consolidated Interim Group Management Report
MBB Industries AG (hereinafter also "MBB-AG") forms the MBB Industries Group (hereinafter also the "MBB Group") together with its portfolio companies.
Business and economic conditions
Business conditions at our portfolio companies have developed positively to date in the 2011 financial year, though performance was a little weaker in the third quarter than in the two previous quarters on account of seasonal effects. There was also a high level of expense for M&A activities and a negative trend in cash and cash equivalents owing to the developments on the stock market. After the book loss from the disposal of the Romanian subsidiaries of the Delignit investment in the same period of the previous year, Delignit is now contributing positively to the business results of the MBB Group again this year since its turnaround. The incoming orders received by our investment companies also point to a good performance in the fourth quarter.
Net assets, financial position and results of operations
Starting from the basis of the past financial year of 2010, the net assets and financial position are developing positively. In accordance with IFRS 5, the income statement and the following information take into account the sale of Huchtemeier Papier GmbH in 2011, the increased economic shareholding in Hanke Tissue and the loss of the majority in the Romanian Delignit companies in 2010 such that the prior-year figures no longer include the "discontinued operations", thereby improving the comparability of the "continuing operations".
In the first three quarters of the financial year, the consolidated revenue of the MBB Group rose by 6.4% as against the same period of the previous year to €79.5 million (previous year: €74.7 million).
Other operating income was up year-on-year at €1.7 million (€1.4 million) and, in addition to exchange gains, offsetting income from benefits in kind and income from securities, also included income from the reversal of provisions. The income from the deconsolidation of Huchtemeier Papier is reported separately at €0.4 million.
The ratio for cost of materials to total operating revenue declined from 70.1% in the previous year to 62.9%.
EBITDA (earnings before interest, taxes, depreciation and amortisation) amounted to €6.0 million (previous year: €-5.1 million). After depreciation and amortisation of €2.9 million, EBIT (earnings before interest and taxes) for the MBB Group was €3.0 million (previous year: €-7.6 million). Taking into account the balanced financial result, EBT (earnings before taxes) amounted to €2.9 million (previous year: €-8.1 million). Earnings from continuing operations totalled €2.4 million (previous year: €- 7.9 million). The consolidated net profit after non-controlling interests amounted to €2.5 million (previous year €-8.4 million) or €0.37 per share including earnings of discontinued operations.
The consolidated statement of financial position as at 30 September 2011 reported equity of €45.0 million (31 December 2010: €47.4 million). Based on total consolidated assets of €86.5 million, the equity ratio thus equals 52.1%, representing a slight increase compared to 31 December 2010 (51.7%).
As at 30 September 2011, the MBB Group had liabilities to banks of €16.8 million (31 December 2010: €18.3 million) and cash and cash equivalents including securities and physical gold reserves of €29.0 million (31 December 2010: €33.1 million). The MBB Group's net figure for the above liabilities and cash positions (net cash) was therefore €12.2 million. A slight drop compared to 31 December 2010, where net cash amounted to € 14.8 million, due to the payment of the dividend of €2.2 million and the increased economic shareholding in Hanke Tissue (€2,0 million).
Segment performance
The following segments are reported:
- Technical Applications
- Industrial Production
- Trade & Services
In the first nine months, revenue in the Technical Applications segment rose slightly compared to the previous year. The external revenue of the Technical Applications segment – namely the Delignit Group as the only equity interest in this segment – amounted to €21.9 million (previous year: €19.7 million) in the first nine months; at €0.9 million, EBIT was up significantly on the previous year's figure of €- 10.5 million.
The Industrial Production segment's revenue was stable year-on-year at €39.4 million for the first nine months (€39.5 million). However, EBIT was lower at €1.7 million (previous year: €2.4 million). Taking into account the fact EBIT in the same period of the previous year had included income of €0.8 million from the first-time consolidation of CT Formpolster, adjusted for this effect EBIT would have been slightly higher than in the previous year.
In the Trade & Services segment, revenue rose by €18.0 million as against the previous year (€16.2 million). Including the income from the deconsolidation of Huchtemeier of €0.4 million, the segment's EBIT amounted to €0.7 million – a rise compared to the previous year's figure of €0.1 million.
Employees
At 685, the number of employees in the MBB Group as at 30 September 2011 rose by 3% after 665 as at 31 December 2010.
Report on risks and opportunities
The risks and opportunities of the business development of the MBB are described in the Group management report for the 2010 financial year, which is available on our Internet site.
There have been no significant changes in the risks and opportunities presented since 31 December 2010. The risk management system of MBB Industries AG is appropriate for detecting risks early on and taking direct measures.
Supplementary report
As part of an asset deal, together with a subsidiary DTS IT AG, an 80% subsidiary of the MBB Group, acquired all business activities of eld datentechnik GmbH, Fellbach, effective 1 October 2011. As a distributor for IT infrastructure systems, eld datentechnik GmbH operates throughout Germany and is specialised in IP-access- and storage-technology. The eld datentechnik unit supplements the specific DTS computing service range for second generation cloud computing.
Other than this, there have been no significant events since the end of the reporting period.
Report on expected developments
For the 2011 and 2012 financial years, the Managing Board is still forecasting increases in revenue as against 2010 for its current portfolio and a positive overall earnings level.
Berlin, 30 November 2011 The Managing Board
IFRS interim consolidated financial statements
The comparative figures for 2010 – and the 2011 figures – include only the information for continuing operations. A breakdown of the results of discontinued operations can be found in the notes to the interim consolidated financial statements.
| IFRS Statement of comprhensive income | 1 Jan. - | 1 Jan. - |
|---|---|---|
| (unaudited) | 30 Sept. 2011 | 30 Sept. 2010 |
| € thou | € thou | |
| Revenue | 79.523 | 74.738 |
| Increase (+)/decrease (-) in finished goods | ||
| and work in progress | -54 | 213 |
| Operating performance | 79.469 | 74.951 |
| Bargain purchase | 0 | 828 |
| Income from deconsolidation | 449 | 0 |
| Other operating income | 1.749 | 2.294 |
| Total performance | 81.667 | 78.073 |
| Cost of raw materials and supplies | -39.245 | -40.206 |
| Cost of purchased services | -10.733 | -12.775 |
| Cost of materials | -49.978 | -52.981 |
| Wages and salaries | -14.533 | -12.254 |
| Social security and pension costs | -2.950 | -2.965 |
| Staff costs | -17.483 | -15.219 |
| Other operating expenses | -8.243 | -5.547 |
| Loss on deconsolidation | 0 | -9.459 |
| Earnings before interest, taxes, depreciation | ||
| and amortisation (EBITDA) | 5.963 | -5.133 |
| Amortisation and depreciation expense | -2.923 | -2.515 |
| Earnings before interest and taxes (EBIT) | 3.040 | -7.648 |
| Other interest and similar income | 618 | 381 |
| Interest and similar expenses | -758 | -874 |
| Net finance costs | -140 | -493 |
| Earnings before taxes (EBT) | 2.900 | -8.141 |
| Income tax expense | -246 | 557 |
| Other taxes | -101 | -72 |
| Profit or loss for the period | 2.553 | -7.656 |
| Non-controlling interests (continuing operations) | -135 | -254 |
| Profit or loss from continuing operations | 2.418 | -7.910 |
| Profit or loss from discontinued operations | 36 | -441 |
| Consolidated net profit | 2.454 | -8.351 |
| Earnings per share (in €) | 0,37 | -1,27 |
| IFRS Statement of comprhensive income | 1 Jan. - | 1 Jan. - |
|---|---|---|
| (unaudited) | 30 Sept. 2011 | 30 Sept. 2010 |
| € thou | € thou | |
| Consolidated net profit | 2.454 | -8.351 |
| Non-controlling interests | 135 | 441 |
| Profit or loss for the period | 2.589 | -7.910 |
| Currency translation changes reconised in equity | -1.024 | 2.523 |
| Changes in the scope of consolidation | 0 | -1.348 |
| Net profit recognised in the reporting period from the revaluation of | ||
| financial assets in the "available for sale" category | -366 | 195 |
| Other comprehensive income after taxes | -1.390 | 2.718 |
| Comprehensive income for the reporting period | 1.199 | -5.192 |
| Of which attributable to: | ||
| Shareholders of the parent company | 1.074 | -5.331 |
| Non-controlling interests | 125 | 139 |
| IFRS Statement of comprehensive income – quarter | 1. Jul. | 1. Jul. |
|---|---|---|
| (unaudited) | 30 Sept. 2011 | 30 Sept. 2010 |
| € thou | € thou | |
| Revenue | 27.607 | 25.292 |
| Increase (+)/decrease (-) in finished goods | ||
| and work in progress | -253 | -22 |
| Operating performance | 27.354 | 25.270 |
| Other operating income | 782 | 526 |
| Total performance | 28.136 | 25.796 |
| Cost of raw materials and supplies | -14.038 | -16.015 |
| Cost of purchased services | -3.581 | -1.771 |
| Cost of materials | -17.619 | -17.786 |
| Wages and salaries | -4.870 | -4.117 |
| Social security and pension costs | -1.000 | -998 |
| Staff costs | -5.870 | -5.115 |
| Other operating expenses | -3.105 | -1.968 |
| Loss on deconsolidation | 0 | -9.459 |
| Earnings before interest and taxes (EBIT) | 1.542 | -8.532 |
| Amortisation and depreciation expense | -1.151 | -796 |
| Ergebnis vor Zinsen und Steuern (EBIT) | 391 | -9.328 |
| Other interest and similar income | 108 | 208 |
| Interest and similar expenses | -256 | -311 |
| Net finance costs | -148 | -103 |
| Earnings before taxes (EBT) | 243 | -9.431 |
| Income tax expense | -42 | 87 |
| Other taxes | -51 | -26 |
| Profit or loss for the period | 150 | -9.370 |
| Non-controlling interests (continuing operations) | 10 | -90 |
| Profit or loss from continuing operations | 160 | -9.460 |
| Profit or loss from discontinued operations | 0 | -40 |
| Consolidated net profit | 160 | -9.500 |
| Earnings per share (in €) | 0,02 | -1,44 |
| Statement of financial position | 30 Sept. 2011 | 31 Dec 2010 |
|---|---|---|
| Assets (IFRS) | unaudited | audited |
| € thou | € thou | |
| Non-current assets | ||
| Concessions, industrial property rights and similar rights | 1.795 | 1.792 |
| Goodwill | 1.816 | 1.816 |
| Intangible assets | 3.611 | 3.608 |
| Land and buildings | ||
| including buildings on third-party land | 14.668 | 15.239 |
| Technical equipment and machinery | 8.206 | 9.524 |
| Other equipment, operating and office equipment | 2.300 | 2.323 |
| Advance payments and assets under development | 669 | 935 |
| Property, plant and equipment | 25.843 | 28.021 |
| Investments in associates | 0 | 45 |
| Investment securities | 4.263 | 5.083 |
| Other loans | 300 | 363 |
| Financial assets | 4.563 | 5.491 |
| Deferred tax assets | 2.019 | 2.325 |
| 36.036 | 39.445 | |
| Current assets | ||
| Raw materials and supplies | 5.233 | 3.741 |
| Work in progress | 2.351 | 2.474 |
| Finished goods | 6.195 | 6.581 |
| Inventories | 13.779 | 12.796 |
| Trade receivables | 9.070 | 8.325 |
| Other current assets | 2.868 | 3.119 |
| Trade receivables | ||
| and other current assets | 11.938 | 11.444 |
| Gold and commodities | 2.101 | 1.852 |
| Securities | 7.581 | 8.568 |
| Available-for-sale financial assets | 9.682 | 10.420 |
| Cash in hand | 9 | 6 |
| Bank balances | 15.039 | 17.638 |
| Cash in hand, bank balances | 15.048 | 17.644 |
| 50.447 | 52.304 |
| Statement of financial position | 30 Sept. 2011 | 31 Dec 2010 |
|---|---|---|
| Equity and liabilities (IFRS) | unaudited | audited |
| € thou | € thou | |
| Equity | ||
| Issued capital | 6.600 | 6.600 |
| Capital reserves | 15.251 | 15.251 |
| Legal reserve | 61 | 61 |
| Retained earnings | 21.074 | 23.153 |
| Non-controlling interests | 2.050 | 2.368 |
| 45.036 | 47.433 | |
| Non-current liabilities | ||
| Pension provisions | 4.770 | 5.164 |
| Due to banks | 13.516 | 13.430 |
| Other provisions | 2.259 | 1.907 |
| Other liabilities | 149 | 965 |
| Deferred tax liabilities | 2.982 | 2.924 |
| 23.676 | 24.390 | |
| Current liabilities | ||
| Due to banks | 3.261 | 4.871 |
| Other liabilities | 2.877 | 3.043 |
| Tax provisions | 108 | 257 |
| Provisions with the nature of a liability | 2.601 | 1.954 |
| Trade payables | 8.904 | 9.777 |
| Advance payments received | 20 | 24 |
| 17.771 | 19.926 | |
| Total liabilities and equity | 86.483 | 91.749 |
| Consolidated statement of cash flows | 1 Jan. - | 1 Jan. - |
|---|---|---|
| (unaudited) | 30 Sept. 2011 | 30 Sept. 2010 |
| € thou | € thou | |
| 1. Cash flow from operating activities | ||
| Earnings before interest and taxes (EBIT) | 3.040 | -7.648 |
| Adjustments for non-cash transactions | ||
| - Write-downs on non-current assets | 2.923 | 2.515 |
| - Increase (+)/decrease (-) in provisions | 856 | -329 |
| - Income (-)/loss (+) from deconsolidation | -449 | 9.459 |
| - Other non-cash expenses/income | -41 | -96 |
| 3.289 | 11.549 | |
| Change in working capital: | ||
| - Increase (-)/decrease (+) in inventories, trade receivables | ||
| and other assets | -3.556 | -2.754 |
| - Decrease (-)/increase (+) in trade payables | ||
| and other liabilities | 899 | 2.406 |
| -2.657 | -348 | |
| - Income taxes paid | -496 | -149 |
| - Interest received | 618 | 381 |
| 122 | 232 | |
| Cash flow from operating activities | 3.794 | 3.785 |
| 2 Cash flow from investing activities | ||
| - Investments (-)/divestments (+) of intangible assets | -123 | -3 |
| - Inflows (+)/outflows (-) for divestments/investments in property, plant and | ||
| equipment | -1.345 | -2.532 |
| - Investments (-)/divestments (+) of financial assets | 63 | 5 |
| - Investments (-)/divestments (+) of available-for-sale financial assets and | ||
| securities | 948 | -5.902 |
| - Acquisition of sub-holding | -2.000 | 0 |
| - Disposal (+)/acquisition (-) of consolidated companies | ||
| (less cash and cash equivalents sold/received) | 513 | -1.014 |
| Cash flow from investing activities | -1.944 | -9.446 |
| 3 Cash flow from financing activities | ||
| - Profit distribution to shareholders | -2.178 | -3.300 |
| - Proceeds from borrowing financial loans | 0 | 814 |
| - Repayments of financial loans | -1.435 | -1.458 |
| - Interest payments | -758 | -1.074 |
| Cash flow from financing activities | -4.371 | -5.018 |
| Cash and cash equivalents at end of period | ||
| Change in cash and cash equivalents | ||
| (Subtotal 1-3) | -2.521 | -10.679 |
| Effects of changes in foreign exchange rates (non-cash) | -75 | 11 |
| Cash and cash equivalents at start of reporting period | 17.644 | 27.462 |
| Cash and cash equivalents at end of period | 15.048 | 16.794 |
| Composition of cash and cash equivalents | ||
| - Cash in hand | 9 | 16 |
| - Bank balances | 15.039 | 16.778 |
| Reconciliation to liquidity reserve on 30 September | ||
| Cash and cash equivalents at end of period | 15.048 | 16.794 |
| - Gold | 2.101 | 1.687 |
| - Securities | 11.844 | 12.262 |
| Liquidity reserve on 30 September | 28.993 | 30.743 |
| Sta of ch in c sol ida ted uit (un dit ed ) tem ent ang es on eq y au |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Iss d ue ita l ca p |
Ca ita l p res erv es |
Leg l a res erv es |
Cu rre ncy ion lat tra ns d i f fer en ce |
Re ine d ta ing ea rn s Av i la b le a for le sa f ina ia l nc ets ass |
Re ve nu e res erv es |
Att i bu b le ta r he to t ha ho l de s re rs f M B B A G o |
No n i l l lng ntr co o int sts ere |
Co l i da d te nso ity eq u |
|
| € t ho u |
€ t ho u |
€ t ho u |
€ t ho u |
€ t ho u |
€ t ho u |
€ t ho u |
€ t ho u |
€ t ho u |
|
| 1 Ja 20 10 nu ary |
6.6 00 |
15. 25 1 |
61 | -2. 40 0 |
-56 | 32 .47 4 |
51 .93 0 |
3.6 56 |
55 .58 6 |
| Div ide nds id pa |
0 | 0 | 0 | 0 | 0 | -3. 300 |
-3. 300 |
0 | -3. 300 |
| Su bto tal |
6.6 00 |
15. 25 1 |
61 | -2. 40 0 |
-56 | 29 .17 4 |
48 .63 0 |
3.6 56 |
52 .28 6 |
| Am ise d in her reh ive inc ts r ot oun eco gn co mp ens om e |
0 | 0 | 0 | 0 | 66 1 |
0 | 66 1 |
0 | 66 1 |
| Cu nsl atio n d iffe tra rre ncy ren ce |
0 | 0 | 0 | 30 1 |
0 | 0 | 30 1 |
190 | 49 1 |
| Co lida ted rof it t p nso ne |
0 | 0 | 0 | 0 | 0 | -6. 844 |
-6. 844 |
89 | -6. 75 5 |
| Tot al c he nsi inc om pre ve om e |
0 | 0 | 0 | 30 1 |
66 1 |
-6. 84 4 |
-5. 88 2 |
27 9 |
-5. 60 3 |
| Ch e fr ital inc of De lign it A G ang om ca p rea se |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 20 |
1.2 20 |
| Ch e fr de sol ida tio ang om con n |
0 | 0 | 0 | 2.3 17 |
0 | 0 | 2.3 17 |
-2. 78 7 |
-47 0 |
| 31 De be r 2 01 0 cem |
6.6 00 |
15. 25 1 |
61 | 21 8 |
60 5 |
22 .33 0 |
45 .06 5 |
2.3 68 |
47 .43 3 |
| Div ide nds id pa |
0 | 0 | 0 | 0 | 0 | -2. 178 |
-2. 178 |
0 | -2. 178 |
| Su bto tal |
6.6 00 |
15. 25 1 |
61 | 21 8 |
60 5 |
20 .15 2 |
42 .88 7 |
2.3 68 |
45 .25 5 |
| Am ise d in her reh ive inc ts r ot oun eco gn co mp ens om e |
0 | 0 | 0 | 0 | -36 6 |
0 | -36 6 |
0 | -36 6 |
| Cu nsl atio n d iffe tra rre ncy ren ce |
0 | 0 | 0 | -1. 014 |
0 | 0 | -1. 014 |
-10 | -1. 024 |
| Co lida ted rof it t p nso ne |
0 | 0 | 0 | 0 | 0 | 2.4 54 |
2.4 54 |
135 | 2.5 89 |
| Tot al c he nsi inc om pre ve om e |
0 | 0 | 0 | -1. 01 4 |
-36 6 |
2.4 54 |
1.0 74 |
125 | 1.1 99 |
| No rol ling int DT S IT AG ont sts n-c ere |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 0 |
44 0 |
| Ch e fr isit ion of sub -ho ldin ang om ac qu g |
0 | 0 | 0 | 0 | 0 | -97 5 |
-97 5 |
-1. 02 5 |
-2. 00 0 |
| Ch e fr de sol ida tio ang om con n |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 142 |
| 30 Se be r 2 01 1 tem p |
6.6 00 |
15. 25 1 |
61 | -79 6 |
23 9 |
21 .63 1 |
42 .98 6 |
2.0 50 |
45 .03 6 |
Notes to the interim consolidated financial statements
Accounting
The quarterly financial report of the MBB Group for the period 1 July 2011 to 30 September 2011 was prepared on the basis of the International Financial Reporting Standards (IFRS) published by the International Accounting Standards Board (IASB) as adopted in the EU. It was prepared in accordance with IAS 34.
Accounting policies
The accounting policies adopted are the same as those of the consolidated financial statements as at 31 December 2010. The preparation of the financial statements was influenced by recognition and measurement policies in addition to assumptions and estimates affecting the amount and reporting of recognised assets, liabilities, contingent liabilities and income and expense items. Matters relating to sales are deferred intra-year.
Result of discontinued operations
Effective 1 January 2011, MBB Industries AG sold its interest in Huchtemeier Verwaltung GmbH and thereby its 80% share in Huchtemeier Papier GmbH. This sale is shown as a discontinued operation in line with IFRS 5. The comparative figures of discontinued operations for 2010 include the results of the Romanian companies S.C. Cildro S.A., S.C. Cildro Service Srl. and S.C. Delignit Romania Srl., which were majority sold in 2010.
| 30 Sept. 2011 30 Sept. 2010 € thou € thou Revenue 4.047 21.026 Other operating income 7 389 Increase (+)/decrease (-) in finished goods and work in progress 0 167 Operating performance 4.054 21.582 Cost of raw materials and supplies -3.675 -16.066 Cost of purchased services -25 -494 Cost of materials -3.700 -16.560 Wages and salaries -167 -2.097 Social security and pension costs -29 -569 Staff costs -196 -2.666 Other operating expenses -93 -1.898 Earnings before interest, taxes, depreciation and amortisation (EBITDA) 65 458 |
Result of discontinued operations | 1 Jan. - | 1 Jan. - |
|---|---|---|---|
| Amortisation and depreciation expense -5 -751 |
|||
| Earnings before interest and taxes (EBIT) 60 -293 |
|||
| Other interest and similar income 0 0 |
|||
| Interest and similar expenses -22 -281 |
|||
| Net finance costs -22 -281 |
|||
| Earnings before taxes (EBT) 38 -574 |
|||
| Income tax expense 0 -85 |
|||
| Other taxes 0 0 |
|||
| Profit or loss for the period 38 -659 |
|||
| Non-controlling interests (continuing operations) -2 218 |
|||
| Profit or loss from discontinued operations 36 -441 |
|||
| Earnings per share (in €) 0,01 -0,07 |
Segment reporting
MBB's management divides the segments as reported in the interim Group management report.
| 1 Jan. - 30 Sept. 2011 | Technical | Industrial | Trade & | Recon- | Group |
|---|---|---|---|---|---|
| (unaudited) | Applications | Production | Services | ciliation | |
| € thou | € thou | € thou | € thou | € thou | |
| Revenue from third parties | 21.414 | 39.202 | 18.000 | 907 | 79.523 |
| Other segments | 443 | 203 | 16 | -662 | 0 |
| Total revenue | 21.857 | 39.405 | 18.016 | 245 | 79.523 |
| Earnings (EBIT) | 889 | 1.738 | 702 | -289 | 3.040 |
| Amortisation and depreciation | |||||
| expense | 514 | 1.586 | 529 | 294 | 2.923 |
| Share of the profit from | |||||
| the associated company | 0* | 0 | 0 | 0 | 0 |
| Investments | 24 | 973 | 471 | ||
| Investments in associates | 0** | 0 | 0 | ||
| Segment assets | 14.895 | 30.300 | 7.371 | ||
| Segment liabilities | 5.606 | 3.618 | 1.377 | ||
* Figures as at 30 June 2011 were not available at the time of these financial statements being prepared.
** The shares held in the Romanian companies are reported in the Technical Applications segment at a value of €1.
| 1 Jan. - 30 Sept. 2010 | Technical | Industrial | Trade & | Recon- | Group |
|---|---|---|---|---|---|
| (unaudited) | Applications | Production | Services | ciliation | |
| € thou | € thou | € thou | € thou | € thou | |
| Revenue from third parties | 18.245 | 39.379 | 16.209 | 905 | 74.738 |
| Other segments | 1.485 | 144 | 0 | -1.629 | 0 |
| Total revenue | 19.730 | 39.523 | 16.209 | -724 | 74.738 |
| Earnings (EBIT) | -10.462 | 2.384 | 122 | 308 | -7.648 |
| Amortisation and depreciation | |||||
| expense | 525 | 1.454 | 497 | 39 | 2.515 |
| Share of the profit from the | |||||
| associated company | 0 | 0 | 0 | 0 | 0 |
| Investments | 253 | 2.059 | 220 | ||
| Investments in associates | 0 | 0 | 45 | ||
| Segment assets | 17.139 | 33.233 | 6.195 | ||
| Segment liabilities | 5.390 | 9.511 | 2.771 | ||
Segment liabilities do not include any obligations arising from taxes, finance leases or liabilities to banks.
Changes in contingent liabilities
There were no changes in contingent liabilities as against 31 December 2010.
Related party transactions
Business transactions between Group companies that are fully consolidated and Group companies that are not fully consolidated are conducted as at arm's length.
Changes in the scope of consolidation
DTS IT AG was founded by way of notarised contract on 1 March 2011 with its headquarters in Herford. It was entered in the commercial register on 4 March 2011. The object of the company is the management of its own assets, including in particular forming and acquiring, investing in, managing and selling companies in Germany and abroad, particularly in the field of information technology. The initial capital of the company was €2,200 thousand, divided into 2,200,000 no-par value shares. MBB Industries AG holds 80% in the company. On 5 April 2011, DTS Systeme GmbH and ICSmedia GmbH were regrouped under DTS IT AG. The three companies form the DTS Group.
Effective 1 January 2011, the shares in Huchtemeier Verwaltungs GmbH, Dortmund, and thereby the 80% stake in Huchtemeier Papier GmbH, Dortmund, were sold to Mr. Alfred Voßschulte. The following table shows the calculation of the gain on disposal generated.
| 30 Sept. 2011 | |
|---|---|
| € thou | |
| Consideration received in the form of cash | 515 |
| Assets and liabilities disposed of due to loss of control | |
| Current assets | |
| Cash and cash equivalents | 2 |
| Trade receivables | 1.278 |
| Inventories | 204 |
| Other current assets | 577 |
| Non-current assets | |
| Deferred taxes | 390 |
| Financial assets | 45 |
| Property, plant and equipment | 11 |
| Intangible assets | 5 |
| Non-controlling interests | -142 |
| Current liabilities | |
| Loans payable | 89 |
| Liabilities | 2.268 |
| Non-current liabilities | |
| Provisions for pensions | 225 |
| Deferred taxes | 6 |
| Net assets sold | 66 |
| Gain on the disposal of subsidiaries | |
| Consideration received | 515 |
| Net assets sold | 66 |
| Gain on disposal | 449 |
| Net inflow of cash from the sale of subsidiaries | |
| Cash and cash equivalents received | 515 |
| Less cash and cash equivalents disposed of with the sale | 2 |
| Net inflow | 513 |
| Cash flow from discontinued operations | 1 Jan. - |
| 30 Sept. 2011 | |
| Cash flow from operating activities | 126 |
| Cash flow from investing activities | -3 |
| Cash flow from financing activities | -125 |
| Net cash flow from discontinued operations | -2 |
Events after the end of the reporting period
Effective 1 October 2011, the business activities of eld datentechnik GmbH, Fellbach, were acquired for €600,000. In future, the earnings contributions from the business activities of eld datentechnik will be recognised in the Trade & Services segment.
Review
The condensed interim financial statements as at 30 September 2011 and the interim Group management report were neither audited in accordance with section 317 HGB nor were they reviewed by an auditor.
Responsibility statement
To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group, and the interim management report of the Group includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group for the remaining months of the financial year.
Berlin, 30 November 2011 The Managing Board
Financial Calendar
End of the financial year 31 December 2011
We would like to take this opportunity to mention our RSS feed, with which you can subscribe to and read the latest news from the company on your computer screen free of charge. This is a quick and convenient way to stay up-to-date: www.mbbindustries.com/RSS
We would also like to draw your attention to our MBB newsletter, which you can subscribe to at www.mbbindustries.com/newsletter. You will then always receive the latest news from MBB Industries AG by e-mail.
Contact
MBB Industries AG Joachimstaler Strasse 34 10719 Berlin Tel.: +49 (0) 30 844 15 330 Fax.: +49 (0) 30 844 15 333 www.mbbindustries.com [email protected]
Imprint
© MBB Industries AG Joachimstaler Strasse 34 10719 Berlin
Cover photo: Andreas Rose
MBB Industries AG . Joachimstaler Straße 34 . 10719 Berlin, Germany . www.mbbindustries.com