AI assistant
MAYNE PHARMA GROUP LIMITED — Annual Report 2021
Oct 18, 2021
65396_rns_2021-10-18_321cb751-d3c3-4cd6-a43a-cd3c0e40f170.pdf
Annual Report
Open in viewerOpens in your device viewer
Keeping our promises to patients, for better medicines and a better tomorrow
Annual Report
2021
At Mayne Pharma we are focused on keeping our promises to patients, for better medicines and a better tomorrow.
We believe that everyone deserves medicines that are better, safe and more accessible. That’s why our people are determined to create innovative products and services for our changing world.
Learn more at maynepharma.com
==> picture [295 x 842] intentionally omitted <==
What’s inside
Overview
-
4 What we do
-
6 FY21 Business Highlights
-
7 Letter from the Chair
-
8 Chief Executive Officer’s Review
-
12 Strategic priorities
-
18 Sustainability
-
20 Global Leadership Team
Financial Report
-
22 Directors’ Report
-
34 Remuneration and People Committee Chairman’s Letter
-
35 Remuneration Report
-
42 Auditor’s Independence Declaration
-
43 Corporate Governance
-
44 Consolidated Statement of Profit or Loss and other Comprehensive Income
-
45 Consolidated Statement of Financial Position
-
46 Consolidated Statement of Cash Flows
-
47 Consolidated Statement of Changes in Equity
-
48 Notes to the Consolidated Financial Statements
-
87 Directors’ Declaration
-
88 Independent Auditor’s Report
-
94 ASX Additional Information
-
95 Glossary
-
97 Corporate Information
Mayne Pharma Annual Report 2021
What we do
Mayne Pharma is an ASX-listed specialty pharmaceutical company focused on commercialising novel and generic pharmaceuticals, offering patients better, safe and more accessible medicines.
Mayne Pharma has a 40-year track record of innovation and success in developing oral drug delivery systems. These technologies have been successfully commercialised in numerous products that continue to be marketed around the world.
A technology driven company, Mayne Pharma has expertise in complex oral and topical dose forms including highly potent compounds, modified release products and poorly soluble compounds. The business is supported by over 900 staff globally with more than 200 scientists.
FY21 key metrics
A$400m
revenue
85%
of revenue in the US
90+
marketed products globally
A$25m invested in R&D
900+
employees including 200+ scientists
100+
contract service clients
Mayne Pharma has two full-service contract development and manufacturing organisations (CDMOs) servicing clients worldwide.
For further information visit the Group’s website at maynepharma.com.
1b+
doses sold in Australia and the US
15+
pipeline products
60+
novel drug products under development (third party)
Mayne Pharma Annual Report 2021
Our
international footprint
Direct Commercial presence Indirect presence through distribution
Product development and manufacturing facility Greenville, North Carolina
36.1 acre facility; 126,000ft[2] of manufacturing space; 225,000ft2 total facility.
Technologies: Multi-particulate modified-release beads / tablets; Potent drug handling.
US Commercial Office Raleigh, North Carolina
Product development and manufacturing facility Salisbury, South Australia 32.1 acre facility; 129,000ft2 of manufacturing space. Technologies: Multi-particulate modified-release beads / tablets; Potent drug handling; Microencapsulation utilising spray drying process; Semi-solids and liquids. Australian Commercial Office Melbourne, Victoria
partners for current and pipeline products
Mayne Pharma Annual Report 2021
==> picture [120 x 52] intentionally omitted <==
FY21 Highlights
December 2020
July 2020
-
Signed long-term supply agreement with Novast Laboratories for 13 generic contraceptive products, including five new products not previously marketed by the Company
-
FDA approval of chlorpromazine tablets in the US
-
• Launched chlorzoxazone tablets in the US, a fastacting muscle relaxant that is not associated with significant sedation or drowsiness
-
Launched a generic version of KERYDIN® (tavaborole) tablets in the US to treat onychomycosis of the toenails
April 2021
-
FDA approval of NEXTSTELLIS oral contraceptive
-
Launched a generic version of FABIOR® (tazarotene) foam in the US to treat acne
May 2021
August 2020
- Filed NEXTSTELLIS® (E4/DRSP) with the Australian Therapeutics Goods Administration (TGA)
September 2020
• Commenced construction of US$10m plant expansion to add 3,760 square feet (350m[2] ) of production space to the Greenville, NC facility to provide greater flexibility and capacity
-
Launched a generic version of SORILUX® (calcipotriene) foam in the US to treat plaque psoriasis
-
NEXTSTELLIS oral contraceptive granted five years of marketing exclusivity by FDA
-
Phase III data on NEXTSTELLIS North American clinical study published in Contraception – an international peer-reviewed reproductive journal
-
• Filed FABIOR foam with the TGA
June 2021
- Completed recruitment and training of new women’s health sales team in the US
October 2020
-
New clinical data on TOLSURA® (SUBA®itraconazole) capsules presented at IDWeek
-
• Licensed SOLTAMOX® (tamoxifen) oral solution in the US to treat estrogen receptor-positive metastatic breast cancer and for prophylaxis in women at high risk of breast cancer
-
Launched DORYX® (doxycycline hyclate) 80mg delayed-release tablets in the US
-
Launched NEXTSTELLIS oral contraceptive in the US
-
• Licensed SOLARAZE® (diclofenac sodium) gel and ACTIKERALL® (fluorouracil and salicylic acid) topical solution to treat actinic keratoses in Australia
-
Launched clindamycin 1% gel in the US to treat acne
-
Signed private label supply and distribution agreement with Upsher-Smith to distribute a generic version of ABSORICA® (isotretinoin) capsules in non-retail channels in the US
6 Mayne Pharma Annual Report 2021
Letter from the Chair
==> picture [280 x 170] intentionally omitted <==
----- Start of picture text -----
Frank Condella,
Chair
----- End of picture text -----
Dear Shareholder,
It is a pleasure to be writing my first letter as your Chair.
Mayne Pharma’s business was challenged in FY21 by the global COVID-19 pandemic, the weakening USD, ongoing pricing pressure due to increased competition in the generic market and increased demands for rebates by payors for insurance coverage. Despite the pandemic‘s impact, we continued to ensure the health and safety of our employees and maintained an uninterrupted supply of medicines and services to our customers and patients around the world.
Nevertheless, our performance was impacted by these negative market factors particularly in the US. Disappointingly, we reported a net loss after tax driven by the non-cash intangible asset impairment of the generic portfolio.
Mayne Pharma continues to evolve, innovate and adapt to changing market conditions and our diverse operating model of brands, generics, and contract services provides multiple opportunities for growth and potential value creation. For example, the licensing and approval of NEXTSTELLIS oral contraceptive in the US market provides our company with a strong opportunity for accelerated growth for many years to come. Developed by Mithra Pharmaceuticals, SA (Mithra), NEXTSTELLIS is a novel contraceptive containing estetrol or E4, a native human estrogen now derived from a plant source. This is the first and only product containing E4 and the first new estrogen introduced in the US in more than 50 years. The launch of NEXTSTELLIS is an important strategic milestone that could be transformational for Mayne Pharma. To further capitalise on this opportunity, we have also licensed NEXTSTELLIS in the Australian market and is currently under review by the TGA.
Mayne Pharma continues to evolve, innovate and adapt to changing market conditions and our diverse operating model of brands, generics, and contract services provides multiple opportunities for growth and potential value creation.
On behalf of the Board, I want to thank Roger Corbett and Bruce Mathieson for their significant contribution and service to Mayne Pharma. We will continue to evolve our Board over the coming year and expect to add new directors with skills that will help guide the company strategically. We are very pleased that Dr Carolyn Myers has agreed to join as a director. Dr Myers was nominated by Mayne Pharma’s 9.6% shareholder, Mithra as required under the license and supply agreement to commercialise NEXTSTELLIS in the US. Dr Myers is a senior pharma executive with more than 30 years of industry experience including a distinguished track record in creating, growing, and leading health care businesses.
I look forward to working with the Mayne Pharma Board and the leadership team as we embark on a new chapter of growth.
Finally, I would like to thank all our shareholders for your continued commitment and support.
==> picture [122 x 54] intentionally omitted <==
Frank Condella Chair
We continue to focus on key growth drivers including the launch of more than ten dermatology products across FY22, driving growth in Metrics Contract Services and International, while at the same time continuing to implement programs to maximise the efficiency of our operational cost base.
Mayne Pharma Annual Report 2021
CEO’s review
==> picture [71 x 53] intentionally omitted <==
==> picture [117 x 118] intentionally omitted <==
==> picture [120 x 120] intentionally omitted <==
Scott Richards, Chief Executive Officer
Our key operating achievments over the last year include:
-
‘First pass’ FDA approval and US launch of the novel oral contraceptive NEXTSTELLIS
-
Established a new women’s health commercial team in the US to support the launch of NEXTSTELLIS
-
Metrics Contract Services (Metrics) delivered double digit revenue and gross profit growth in USD terms with the 2HFY21 up 20% compared to 1HFY21
-
Restructuring of dermatology platform drove significant improvement in profitability of Specialty Products
-
Entered into four new supply agreements with leading pharma companies to launch up to 11 dermatology products in FY22
-
Maintained continuity of supply of medicines and services to our customers in the face of a global pandemic
-
Significant operating expense reduction of $18m on a constant currency basis (excluding NEXTSTELLIS set up costs) to optimise global infrastructure
-
Licensed SOLTAMOX (tamoxifen) oral solution in the US to treat estrogen receptor-positive metastatic breast cancer and for prophylaxis in women at high risk of breast cancer
-
Licensed SOLARAZE (diclofenac sodium) gel and ACTIKERALL (fluorouracil and salicylic acid) topical solution in Australia, each used to treat different grades of actinic keratosis
-
Filed NEXTSTELLIS and FABIOR (tazarotene) foam to treat acne with the Australian TGA
-
Commissioned 3,760 square feet (350m[2] ) of new production space in Greenville, NC to provide greater flexibility and capacity to Metrics’ clients
Whilst these results are not where we want our business to be, we have made strong progress on our strategic priorities to reposition our company for growth.
Financial performance and position
At a group level our results have been impacted by the weakening USD, the COVID-19 pandemic and softer performance of the retail generic business. Whilst these results are not where we want our business to be, we have made strong progress on our strategic priorities to reposition our Company for growth.
In terms of performance, the Company reported FY21 revenue of A$401m, down 12% on the prior corresponding period (pcp), reported EBITDA of A$66m, down 18% on pcp and underlying EBITDA of A$64m[1] , down 34% on pcp. At the bottom line we reported a net loss after tax of A$208m which was largely impacted by a non-cash intangible asset impairment of the generic portfolio. On a constant currency basis, revenue was down 3%, reported EBITDA down 5% and underlying EBITDA down 10% excluding NEXTSTELLIS set up costs.
Pleasingly, all segments other than Generic Products contributed to EBITDA growth compared to the pcp. Metrics Contract Services showed a high degree of resilience during COVID-19 with revenues up 10% and gross profit up 18% benefiting from new commercial manufacturing revenues. Mayne Pharma International (MPI or International) grew revenue 1% and gross profit was up 20% on pcp benefiting from improved overhead recovery rates with growing production volumes. Specialty Products was flat at the sales and gross profit line with dermatology and TOLSURA impacted by COVID-19 and reduced access to physicians as well as a more challenging payor environment driving increased rebates in return for insurance coverage. The new product launches of NEXTSTELLIS and SOLTAMOX offset the dermatology decline. The final segment, Generic Products was impacted in FY21 by
- Underlying result excludes certain specified expenses as outlined in the FY21 Results Presentation dated 27 August 2021.
Mayne Pharma Annual Report 2021
==> picture [596 x 765] intentionally omitted <==
Mayne Pharma Annual Report 2021
CEO’s review
new competition on key products and ongoing pricing pressures across the portfolio. Excluding retail generics, the remainder of the business now accounts for 82% of gross profit up from 56% two years ago highlighting the rebalance of our company into more durable and predictable earnings streams.
sales team. The key priorities with this launch are to educate the market about E4, gain broad payor acceptance and reimbursement and ultimately become the preferred branded oral contraceptive in the market.
Dermatology commercialisation model
The Company ended the year with cash of A$98m and net debt of A$249m. Net operating cash flow was an inflow of A$59m and we were able to reduce our net debt by $11m over the year. The Company remains compliant with all bank covenants at year end with bank leverage at 2.6x (covenant <3.75x), interest cover 7.9x (covenant >3x) and shareholders’ funds of approximately A$776m (covenant >$600m).
First pass FDA approval of NEXTSTELLIS
Importantly, we achieved our first ever New Chemical Entity (NCE) approval of NEXTSTELLIS, a new birth control option for women containing a novel estrogen – estetrol or E4.
E4 is a low impact estrogen with a unique mechanism of action that offers potential advantages over other estrogens. NEXTSTELLIS has demonstrated in clinical trials to not only be safe and effective but also well tolerated with a desirable bleeding profile and minimal impact on triglycerides, cholesterol and glucose as well as weight, endocrine and coagulation markers.
Nearly 10 million women in the US use short-acting combination contraceptives with the market valued at US$3.5 billion according to IQVIA.
In late June 2021, we launched NEXTSTELLIS following recruitment and training of a new 70 person women’s health
The US medical dermatology market is valued at US$17 billion affecting over 40% of the US population. The market has been impacted in recent years by the consolidation of buying groups and Pharmacy Benefit Managers (PBMs) that have squeezed pharmaceutical margins through lower coverage and higher rebates. These dynamics are creating opportunities to generate improved value propositions for patients. Mayne Pharma is well positioned given its channel strategy, portfolio selling approach and hybrid brand/generic business model.
Today, the dermatology sales team promotes more than a dozen branded and generic products to an extensive network of independent specialty pharmacies. We believe our go-to-market platform offers advantages in terms of greater convenience and price transparency for patients, reduced administration for healthcare providers and improved economics for dispensing pharmacies.
The Company has recently strengthened its dermatology pipeline by signing a number of supply and distribution agreements with leading suppliers for eleven dermatology products that treat key skin conditions such as acne, psoriasis and rosacea. Our recent partnering success validates our unique go-to-market approach that focuses on providing better outcomes for patients, prescribers and specialty pharmacies. These new products are expected to be launched across FY22 and leverage the commercial infrastructure that we have established.
==> picture [435 x 109] intentionally omitted <==
----- Start of picture text -----
Gross profit by
type [1] (%) 56% 82%
18 Dermatology
27
29 Women’s Health
44 FY19 9 FY21 Infectious disease
US Contract Services
10 International
16
5 14 26 2 US retail generic
----- End of picture text -----
- Reported gross profit adjusted for the internal manufacturing margin on US products included in US Contract Services and International in both periods
Mayne Pharma Annual Report 2021
==> picture [476 x 213] intentionally omitted <==
Greenville Product Development and Manufacturing facility
Solid track record of double-digit US contract
service growth
Over the last eight years, Metrics Contract Services has demonstrated a solid track record of growth, delivering a 12% CAGR (compound average growth rate) in revenue. Operating in the highly attractive CDMO segment, the industry is benefiting from an increase in outsourcing activity and the growing number of molecules in clinical development. M&A dynamics remain strong with many businesses being sold for trailing 12-month EBITDA multiples in the mid to high teens.
Based in Greenville, North Carolina, Metrics remains one of only a few US-based contract development and manufacturing organisations (CDMOs) capable of early-stage development through to commercialisation under a single FDA registration. Metric’s capabilities are focused on high potent novel oral solid dose market, particularly in the rapidly expanding oncology treatment space. We continue to invest in the Greenville site to expand capacity and capability. Most recently, we invested US$10m into the Greenville site to add 3,760 square feet of production space and new equipment.
The outlook for Metrics remains attractive with a buoyant pipeline of development projects across the pharmaceutical value chain including five clients expected to file New Drug Applications (NDAs) with the FDA in FY22.
Consistent track record of International growth
MPI or International, based in Salisbury, South Australia, is the largest Australian-owned full service solid dosage plant to manufacture TGA and FDA-registered pharmaceuticals. The business has also demonstrated a track record of growth with a 5% revenue CAGR over the last six years.
Outlook
Our success and performance will be heavily influenced by the effective execution of our strategic priorities and will also depend on market factors including movements in the USD, the timing of FDA approvals, payor reimbursement and competitor intensity in our key product areas. We remain focused on investing in activities that strategically reposition our business into more sustainable therapeutic areas and segments including women’s health, dermatology, US contract services, and International.
In terms of our product pipeline, we have pivoted away from internal R&D focusing on business development activity in dermatology and women’s health. In October 2021 we received another complete response letter from the FDA in relation to generic NUVARING®. We are confident that we can address the few remaining outstanding questions in a timely manner.
We will also continue to rationalise the generic portfolio, optimise the cost base through realignment of our supply chain with raw material suppliers and contract manufacturing organisations, prudently control our operating expenses and focus on further de-levering the balance sheet.
I want to thank all my colleagues for their hard work through these challenging times. I am confident that we have the right strategies and operational plans to return this business to growth driven by the successful commercialisation of NEXTSTELLIS and the pipeline of recently licensed dermatology products together with accelerating the growth of Metrics and International.
==> picture [131 x 43] intentionally omitted <==
Scott Richards Chief Executive Officer
MPI has a solid pipeline of new product launches both in Australia and international markets including the potential launches of NEXTSTELLIS and FABIOR which are both under active review at the TGA.
Mayne Pharma Annual Report 2021
Strategic priorities
==> picture [44 x 38] intentionally omitted <==
Women’s health
Dermatology
US Contract Services
International
-
Successful • Broaden dermatology commercialisation of offering to patients and NEXTSTELLIS prescribers including
-
• launch of recently inApproval and successful licensed products
-
launch of pipeline products pending at FDA • Continue to
-
products pending at FDA • Continue to
-
• Broaden women’s health expand portfolio through business
-
portfolio in areas of unmet development activities,
-
need encompassing brand
-
• Maximise generic and generic business contraceptive portfolio platforms
-
Leverage brand and generic model to maximise total product portfolio
-
Invest in broader capabilities (eg. high potent) and capacity to accelerate growth
-
Establish dermatology and women’s health portfolios
-
Advance pipeline
-
• Expansion of commercial for further growth manufacturing and domestically and development client base in internationally Greenville
-
Expansion of contract development client base
-
Refocus Greenville as CDMO site
-
Establish new capabilities and capacity to accelerate growth
Cost base
-
Optimisation of supply chain to drive improved product costs (eg. API savings, manufacturing overhead recovery)
-
Optimisation of gross to net (eg. US WAC and copay card adjustments)
-
Proactive management of R&D, marketing and administration expenses
Mayne Pharma Annual Report 2021
==> picture [59 x 60] intentionally omitted <==
----- Start of picture text -----
16%
of gross
profit
----- End of picture text -----
Women’s Health
Women’s health is a core therapeutic area for Mayne Pharma and we plan to create a leadership position in this US market over time through the addition of novel therapies in areas of unmet need.
In women’s health, Mayne Pharma’s portfolio includes more than 20 branded generic products covering approximately 75% of US contraceptive volumes and the novel contraceptive NEXTSTELLIS that received FDA approval in April 2021 and is under active review at the TGA.
NEXTSTELLIS (E4/DRSP) is a novel combined oral contraceptive composed of 14.2 mg estetrol (E4) and 3 mg drospirenone (DRSP). Estetrol (E4) is a native estrogen produced by the human foetal liver during pregnancy that is now manufactured from a plant source. Following more than 20 years of research and development by Mithra, E4 can now be produced at scale through a complex plant-based production process. E4 is the first new estrogen introduced in the US in more than 50 years. E4 is a low impact estrogen with a unique mechanism of action that offers potential advantages over other estrogens used in contraception.
NEXTSTELLIS is competing in the short-acting combination hormonal contraceptive (estrogen + progestin) market which is valued at US$3.5b[1] . Nearly 10 million American women use
==> picture [278 x 214] intentionally omitted <==
combination oral contraceptives, patches or vaginal rings for their contraceptive needs. Of these, more than 99% contain ethinyl estradiol, a synthetic estrogen that binds widely to all estrogen receptors in the body.
E4 acts differently than other estrogens and is the first estrogen with selective action in tissues focusing on those needed to support contraceptive efficacy, cycle control, and other beneficial effects of estrogens. Its unique pharmacological profile includes excellent oral bioavailability and a long half life[2] .
In two phase 3 clinical studies conducted in 3,725 women, NEXTSTELLIS was shown to be safe and effective in meeting its primary endpoint of pregnancy prevention. It also met a variety of endpoints that demonstrated excellent cycle control and bleeding pattern as well as favourable tolerability.
In June 2021, NEXTSTELLIS was launched into the US market and is being supported by a highly experienced national women’s health sales team. By August 2021, the sales team had held 20,000 in-person interactions with prescribers and reached more than 60% of priority prescriber targets.
NEXTSTELLIS offers a predictable cycle with minimal impact on the body
Estetrol (E4) is the first newly approved estrogen in a contraceptive in 50 years
-
Derived from a plant source
-
• Unique pharmacologic profile
Drospirenone (DRSP) is a proven progestin
-
Closely resembles natural progesterone
-
• Anti-mineralocorticoid and anti-androgenic activity
NEXTSTELLIS allows for effective contraception without compromising safety and tolerability
-
Efficacy comparable to other highly effective combined oral contraceptives
-
Excellent bleeding profile – minimal unscheduled bleeding with predictable cycling
-
Low rate of typical contraceptive adverse events (e.g. acne, weight gain, mood changes)
-
Long half-life of both estrogen and progestin components (E4 and DRSP)
-
Exceptional safety profile – zero VTEs in US Phase 3 trial, one VTE in EU/Russian Phase 3 trial
-
Broad patient population recruited in clinical trials
-
IQVIA, MAT Sales, June 2021.
-
Coelingh Bennink HJ, et al. Climacteric. 2008;11(suppl 1):47-58; Visser M, et al. Climacteric. 2008;11(suppl 1):31-40; Clinical study report MIT-Es0001-C103; Coelingh Bennink HJ, et al. Climacteric. 2008;11(suppl 1):2-14.
Mayne Pharma Annual Report 2021
==> picture [285 x 443] intentionally omitted <==
==> picture [248 x 325] intentionally omitted <==
----- Start of picture text -----
Mayne Pharma Branded Portfolio
Doryx [® ] & Authorized Generics (AG) Topical Foams & Authorized Generics (AG)
Doryx [® ] & AG Fabior [® ] & AG (Tazarotene) Foam, 0.1%
(Doxycycline hyclate delayed-release tablets) 50 g & 100 g can
50 mg, 80 mg, 200 mg Lexette [® ] & AG (Halobetasol Propionate) Foam, 0.05%
Doryx [® ] MPC 50 g & 100 g can
120 mg Sorilux [® ] & AG (Calcipotriene) Foam, 0.005%
60 g & 120 g can
Mayne Pharma Generic Portfolio
Antifungals Topical Antibiotics
Generic Kerydin [®] Solution Generic MetroCream [®]
(Tavaborole) 5% (Metronidazole Cream) 0.75%
10 ml bottle 45 g
Isotretinoin Topical Steroids
Generic Absorica [®] Capsules Generic DesOwen [®] Cream
(Isotretinoin) (Desonide Cream) 0.05%
10 mg, 20 mg, 30 mg, 40 mg 60 g
Generic DiproSone [®] Cream
Other Oral Doxycyclines (Betamethasone Dipropionate Cream) 0.05%
Generic Acticlate [®] 45 g
(Doxycycline Hyclate Immediate-Release Tablets) Generic Locoid [®] Lotion
75 mg, 150 mg (Hydrocortisone Butyrate) 0.1%
Doxycycline Hyclate DR, 4 oz. bottle
(Doryx [®] Authorized Generic)) Generic Temovate [®] Ointment
100 mg, 150 mg (Clobetasol Propionate Ointment) 0.05%
60 g
Other Topicals Generic Trianex [®] Ointment
Generic Efudex [®] Cream USP (Triamcinolone Acetonide) 0.05%
(Fluorouracil) 5% 430 g jar
40 g tube
Generic Ultravate [®] Cream
Retinoids (Halobetasol Propionate Cream) 0.05%
Generic Tazorac [®] 50 g
(Tazarotene Cream) 0.1%
30 g & 60 g © 2021 Mayne Pharma. All Rights Reserved.1240 Sugg Parkway, Greenville, NC 27834.
All registered trademarks are the property of their respective owners.
----- End of picture text -----
==> picture [58 x 59] intentionally omitted <==
----- Start of picture text -----
29%
of gross
profit
----- End of picture text -----
Dermatology
Mayne Pharma is focused on creating value for its patients and customers through our medications and the distribution channels used to get them to patients.
Mayne Pharma continues to make investments in its commercial platform through portfolio expansion, new sales and marketing capability and the addition of new distribution channels.
Dermatology is Mayne Pharma’s largest therapeutic category by sales and gross profit. The US medical dermatology market is valued at US$17 billion[1] and remains attractive with significant patient populations, an ageing population and a greater incidence and treatment of key diseases driving growth.
Key dermatology disorders
– patient prevalence in the US (millions)
==> picture [216 x 81] intentionally omitted <==
----- Start of picture text -----
58
50
28
16
8
Actinic Acne Atopic Rosacea Psoriasis
kerastoses dermatitis
----- End of picture text -----
Mayne Pharma has built its dermatology portfolio to include a mix of brand and generic products which are marketed by a field team of over 40 sales representatives. The branded products include DORYX and FABIOR to treat acne and SORILUX and LEXETTE to treat psoriasis. In addition, the business also markets a number of generic dermatology products across a range of indications including acne, rosacea, actinic keratosis, psoriasis and dermatoses.
==> picture [216 x 108] intentionally omitted <==
----- Start of picture text -----
US dermatology portfolio
(number of products) 25
Generic 15
Brand
10
5
2
FY16 FY18 FY20 FY21 FY22F
----- End of picture text -----
Mayne Pharma’s Dermatology Product Portfolio
- Internal company research.
Mayne Pharma Annual Report 2021
Strategic priorities
Mayne Pharma’s dermatology go-to-market strategy is focused around leveraging its commercial infrastructure to create a more seamless ‘prescription to patient’ experience and aims to provide a benefit to all stakeholders in the process.
Mayne Pharma
==> picture [484 x 212] intentionally omitted <==
----- Start of picture text -----
channel strategy Benefits of using commercial
infrastructure:
•
Blended promotional team
Pharmacy partners Prescriber (in-field, telesales)
Drive additional volumes, Reduced administration, • Broad product portfolio
improved economics, better improved patient outcomes,
•
Broad pharmacy network
product offering price certainty for
patient • Focused prescriber base
•
Aligned managed care
coverage
• Multi-channel fulfillment
Affordable
Convenience, Patient effective Improved cash flow, improved Manufacturer/Supplier
right product, medicines profitability, more sustainable
price transparency business, brand equity
----- End of picture text -----
The Company has significantly strengthened its dermatology pipeline in 2021 through signing four supply and distribution agreements with leading suppliers for eleven dermatology products that treat key skin conditions. These dermatology partnerships leverage the established commercial capabilities across sales and marketing, medical affairs and patient access and support in non-retail channels.
| Acceleration of | dermatology product partnerships with leading generic companies1 | dermatology product partnerships with leading generic companies1 | dermatology product partnerships with leading generic companies1 | ||
|---|---|---|---|---|---|
| Deal completion date |
Supply partner |
Products | IQVIA market details2 | Target launch | |
| NOV 2019 | gCORDRAN® gLOCOID® |
<US$10m market | Launched | ||
| gTRIANEX® | |||||
| MAY 2021 | gKERYDIN® | >US$120m market | Launched | ||
| gCLEOCIN® | |||||
| JUN 2021 | gABSORICA® | >US$150m market | Launched | ||
| gTAZORAC® | |||||
| gULTRAVATE® | |||||
| JUL 2021 | gMETROCREAM® gDESOWEN® |
>US$100m market | Launched | ||
| gTEMOVATE® | |||||
| gDIPROSONE® | |||||
| JUL 2021 | 1x topical | >US$150m market | FY22 | ||
| AUG 2021 | Undisclosed | 2x topicals | >US$100m market | FY22 |
-
Includes pipeline products with final or tentative FDA approval
-
IQVIA, MAT Sales, June 2021
Mayne Pharma Annual Report 2021
Strategic priorities
==> picture [60 x 59] intentionally omitted <==
----- Start of picture text -----
26%
of gross
profit
----- End of picture text -----
Metrics Contract Services
Metrics is one of a few potent solid oral dose CDMOs with a single site for early-stage development through to commercialisation
Metrics is a full-service CDMO with 25 years of history supporting its clients. The business provides formulation development, analytical testing and commercial manufacturing to over 100 clients worldwide from its Greenville, North Carolina facility. Key specialties include handling potent compounds and small to medium batch sizes, which are ideal for orphan or targeted drug development.
Metrics is one of a few US based potent solid oral dose CDMOs with a single site for early-stage development through to commercialisation. Between FY16-FY21, Mayne Pharma invested over US$100m into the Greenville facility to increase novel oral solid manufacturing capabilities and capacities.
The business currently supports 66 projects across the pharmaceutical value chain with:
Metrics historical sales
==> picture [245 x 214] intentionally omitted <==
----- Start of picture text -----
(US$m)
61.3
Formulation development 55.6
Analytical services 51.6
48.8
Commercial
manufacturing 43.6
35.6
28.2
26.1
24.5
FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21
CAGR +12%
----- End of picture text -----
Metrics operates in the attractive CDMO market which continues to grow in the mid-single digits, which is well above that of the broader pharmaceutical industry. It benefits from an increase in outsourcing activity and the growing number of molecules in clinical development.
-
22 projects in phase I
-
20 projects in phase II
-
12 projects in phase III
-
6 projects under registration/transfer
-
6 commercial manufacturing clients
Metrics’ customer base includes thirteen of the top twenty global pharma companies[1] . Many of its customers have long standing relationships dating back 15+ years.
The business has a solid track record of financial performance delivering double digit compound annual growth (CAGR) over the last eight years.
==> picture [245 x 199] intentionally omitted <==
----- Start of picture text -----
Global CDMO forecast market
performance [1] (US$b)
154.9
146.5
137.5
128.2
118.8
109.7
100.9
2018 2019 2020 2021 2022 2023 2024
North America Europe Asia-Pacific
Latin America Middle East and Africa
CAGR +7%
----- End of picture text -----
-
Mordor Intelligence Global CDMO market, 2018-2024.
-
Fierce Pharma Top 20 pharma companies by 2020 revenue.
Mayne Pharma Annual Report 2021
==> picture [59 x 60] intentionally omitted <==
----- Start of picture text -----
9%
of gross
profit
----- End of picture text -----
International
Mayne Pharma International has over 175 years of history in the Australian pharmaceutical market.
Mayne Pharma international’s roots can be traced to FH Faulding, one of South Australia’s largest public companies before it was acquired by Mayne Group Limited. The business has a 40-year track record of innovation and success in developing oral drug delivery systems. These technologies have been successfully commercialised in numerous products that continue to be marketed around the world including DORYX for acne, ASTRIX® to treat cardiovascular disease and KAPANOL® for the management of chronic pain and breathlessness.
The Salisbury, South Australia facility is the largest Australian owned full service solid dose plant that manufactures TGA and FDA-registered pharmaceuticals. It is also one of two FDAapproved full-service solid oral dose manufacturers based in Australia with an outstanding track record of regulatory compliance with international agencies.
The Salisbury site has expertise in complex oral and topical dose forms such as multi-particulate (bead/pellet in a capsule or tablet) drug delivery technology and liquid and cream products. The site manufactures and exports product to more than a dozen countries.
Strategic priorities
Mayne Pharma International has a solid track record of growth delivering mid-single digit CAGR since FY15 driven by growth in the CDMO segment and new product launches in Australia.
In FY21, SOLARAZE (diclofenac sodium) gel and ACTIKERALL (fluorouracil and salicylic acid) topical solution were added to the Australian portfolio. Both products are indicated for the treatment of actinic keratosis and will be promoted by the existing specialty products sales team focusing on dermatologists and general practitioners that specialise in skin cancer.
The International segment has a solid product pipeline of new product launches including the potential launches of NEXTSTELLIS oral contraceptive and FABIOR foam to treat acne which are both under active review at the TGA.
==> picture [208 x 195] intentionally omitted <==
----- Start of picture text -----
Mayne Pharma
International (A$m)
42.4 42.8
40.7
36.8
33.7 34.3
31.8
FY15 FY16 FY17 FY18 FY19 FY20 FY21
CDMO Australian products International products
CAGR +5%
----- End of picture text -----
Select international pipeline
==> picture [476 x 45] intentionally omitted <==
----- Start of picture text -----
Target Potential
market launch
Product Country Therapeutic area Regulatory status value [1] (A$m) timing
----- End of picture text -----
| ACTIKERALL®(5FU / salicylic acid) solution | Australia | Actinic Keratosis | Approved | 18 | FY22 |
|---|---|---|---|---|---|
| KAPANOL®(morphine sulphate) capsules | Switzerland | Opioid substitution therapy | Approved | 15 | FY22 |
| NEXTSTELLIS®(E4/DRSP) tablet | Australia | Contraception | Filed | 70 | FY22 |
| FABIOR®(tazarotene) foam | Australia | Acne | Filed | 11 | FY23 |
| gEFUDIX®(5FU) cream | Australia | Actinic keratosis | Dossier preparation | 18 | FY23 |
| gEFUDIX®(5FU) cream | UK | Actinic keratosis | Dossier preparation | 11 | FY23 |
| KAPANOL®(morphine sulphate) capsules | Austria / Germany | Opioid substitution therapy | BE study | 50 | FY23 |
| LEXETTE®(halobetasol) foam | Australia | Psoriasis | Dossier preparation | 43 | FY24 |
- IQVIA MAT sales December 2020
Mayne Pharma Annual Report 2021
Sustainability
The pharmaceutical industry is responsible for improving living standards around the world by enabling people to live longer and healthier lives. Mayne Pharma’s key focus is to bring better, safe and more affordable medicines to market, enabling patients to better manage their health. Our responsibilities as an organisation are to the patients and consumers we serve, our employees, the communities in which we operate and our shareholders.
Our People
Mayne Pharma is committed to providing a healthy and safe work environment for its employees, contractors and visitors. We promote health, safety and wellbeing in the workplace and constantly strive to equip our people with the right skills and resources to perform their roles safely. We provide training and development opportunities for staff and encourage a supportive and inclusive culture.
==> picture [39 x 35] intentionally omitted <==
Our Products
Mayne Pharma is committed to the safety of patients as they use the medications we develop, manufacture and market. We have a solid track record of quality and safety and continuously invest in embedding a culture of quality and safety at all levels of our company. The Company is committed to delivering quality products and services that comply with all relevant regulatory and customer requirements.
We are also committed to providing affordable and accessible medicines and ensuring our products are marketed responsibly.
Our Operations
Mayne Pharma understands the value of operating its business sustainably and protecting the environment in which we operate. We aim to:
Our Community
-
Reduce scope 1 and 2 greenhouse gas (CGG) emissions
-
Increase energy efficiency and use renewable sources where feasible
-
Continue to reduce the environmental impact of active pharmaceutical ingredients used in its manufacturing and laboratory operations
-
Reduce the overall mass of packaging materials per unit dose and increase the proportion of recycled and responsibly sourced materials across the supply chain
-
• Reduce water usage annually and use wastewater recycling opportunities where feasible
Mayne Pharma contributes to community activities financially, in-kind and by donating time. We support several not-forprofit organisations that contribute to community-based initiatives, support disadvantaged segments of society, conduct educational and training programs and promote healthy lifestyles. Mayne Pharma also supports and recognises researchers and young scientists. We encourage students to pursue higher education in science programs, sponsor awards, provide work placements for students and collaborate on education and research.
- Continue to develop further sustainable initiatives to reduce Mayne Pharma’s environmental footprint
For further information refer to Mayne Pharma’s sustainability website maynepharma.com/sustainability
Mayne Pharma Annual Report 2021
As a socially responsible organisation, we aim to:
promote a safe deal ethically and healthy work and fairly with all environment stakeholders
prevent or minimise encourage any environmental innovation in impact product design attract and retain meet or exceed the best talent our statutory obligations and commitments
deliver returns to our shareholders
Mayne Pharma Annual Report 2021 19
Global leadership team
1. Scott Richards
Chief Executive Officer and Managing Director
Scott joined Mayne Pharma in February 2012. He has more than 30 years of international experience in the pharmaceutical industry and has worked in Europe, the US and Asia. Prior to joining Mayne Pharma, Scott spent ten years in Europe in a variety of leadership roles including President, Europe Middle East and Africa and President, Global Commercial Operations for Mayne Pharma Limited (acquired by Hospira in 2007). He also served on the Group Management Board of Actavis for four years where he was responsible for the firm’s global injectable/ hospital business operations. Prior to working in Europe, Scott spent 14 years with FH Faulding and Co (acquired by Mayne Nickless in 2001) in a variety of roles including leading Faulding Pharmaceuticals Asia Pacific operations together with spending five years with Faulding in the United States leading business development and portfolio management operations.
2. Peter Paltoglou
Chief Financial Officer
Peter joined Mayne Pharma in August 2015 as Executive Vice President Corporate and Business Development. Peter has over 20 years of experience in executing public and private mergers and acquisitions and providing strategic advice across a range of contexts and market sectors. In 2020, Peter become Chief Financial Officer and is responsible for group finance along with corporate strategy, M&A, strategic alliances and wider corporate development activities including global business development. He was previously Managing Director of Investment Banking at Credit Suisse Emerging Companies in Australia. Prior to Credit Suisse, Peter was a Director of Hindal Group, a boutique M&A advisory business.
3. Gerard Nahum, MD
Chief Medical Officer
Gerard has more than 30 years of clinical and industry experience. He was previously the Vice President of Global Research & Development, Medical Devices & eHealth at Bayer Pharmaceuticals. He spent more than 15 years at Bayer including as the Head of Global Clinical Development for Women’s Healthcare as well as for other therapeutic areas including Dermatology and Anti-infectives. He also spent two years at the US FDA in the Office of New Drugs at the Center for Drug Evaluation and Research. He is a trained physician who is board-certified in Obstetrics and Gynecology, and he previously served as a professor and residency program director at the Duke University School of Medicine before entering the pharmaceutical industry.
4. John Ross
President, Mayne Pharma USA
John joined Mayne Pharma in December 2013 as Executive Vice President of Metrics Contract Services. In January 2017, John became President of Mayne Pharma USA with responsibility for all US operations including manufacturing, quality, supply chain and business integration. He has more than 20 years of experience in the pharmaceutical industry across finance, sales, operations and supply chain. Prior to joining Mayne Pharma, John was a Principal at Tunnell Consulting, a leading US biotech and pharmaceutical consulting organisation. He has also held a number of leadership roles including Chief Operating Officer of Contract Pharmaceuticals Limited, a provider of outsourced third-party contract development, manufacturing and testing of pharmaceuticals.
5. Stefan Cross
President, International Operations
Stefan joined Mayne Pharma in November 2012 and brings more than 25 years of pharmaceutical industry experience to his role. In 2013, Stefan became President of Mayne Pharma USA, relocating to Raleigh, North Carolina to lead the US business operations. In January 2017, Stefan returned to Australia and is now responsible for all non-US operations and commercial activities. Prior to joining Mayne Pharma, Stefan was Head of Marketing (Asia Pacific) for Hospira Inc., (now part of Pfizer) where he was responsible for expansion of the new product portfolio and on-market product growth across all markets in the region. Prior to joining Hospira, Stefan worked for six years with Mayne Pharma Limited in Europe and Australia and eight years with F H Faulding & Co across strategy, business development/M&A, sales and marketing, HR and finance/IT.
6. Donald Pearl
Executive Vice President, Specialty Brands
Donald has more than 30 years of pharmaceutical industry experience in sales, operations, marketing and managed care. Prior to joining Mayne Pharma in November 2020, Donald served as Franchise Lead and Vice President of Ipsen’s Neuroscience Division and as Chief Executive Officer for eNeura, a medical device company focused on the treatment of migraines and related ailments. Earlier, he served in multiple roles at Allergan over more than 20 years, including Vice President of US Neuroscience Sales during the launch of the chronic migraine indication for BOTOX®; Vice President, US Sales Operations, Vice President, Medical Reimbursement and Vice President International Sales & Marketing for SkinMedica an Allergan company. Donald has served on the corporate advisory boards for the American Academy of Neurology, Child Neurology Foundation and the American Academy of Physical Medicine and Rehabilitation.
7. Daniel Moore
Executive Vice President, Specialty Products & Patient Solutions
Daniel is responsible for specialty and generic products covering sales and marketing, customer service, pricing and contracts, data and analytical services and channel development. Daniel joined Mayne Pharma in 2015 and has more than 10 years of healthcare industry experience. Previously, he was Manager for financial planning and analysis at Salix Pharmaceuticals, a specialty pharmaceutical company focused on gastrointestinal disorders.
Mayne Pharma Annual Report 2021
==> picture [596 x 466] intentionally omitted <==
----- Start of picture text -----
1 2 3 4
5 6 7
8 9 10 11
----- End of picture text -----
10. Keith Moore
8. Kate Hall
Executive Vice President and General Counsel
Vice President, Research and Development
Kate Hall (formerly Rintoul) joined Mayne Pharma in March 2013 and has over 20 years of varied legal experience including in corporate, commercial and intellectual property (IP) law and in litigation, spanning multiple jurisdictions. Kate is responsible for worldwide legal operations, IP, governance, risk and compliance. Prior to joining Mayne Pharma, Kate worked in private practice at Minter Ellison Lawyers, one of the largest Australian-based international law firms, where she worked closely with Mayne Pharma on various agreements and transactions. She has also worked for Shell International in The Hague as IP Counsel.
Keith joined Mayne Pharma in 2015 and has more than 20 years of experience in the pharmaceutical industry. Keith has been instrumental in driving Mayne Pharma’s pipeline and the development of branded and generic products. He also worked at Metrics, Inc. for 14 years prior to its acquisition by Mayne Pharma. Keith has served as Vice President of Analytical Services for Mayne Pharma’s CDMO where he led all laboratory functions including laboratory operations, quality control unit, microbiology, analytical development and method validation, stability, and metrology comprising some 180 employees. Prior to this role, he worked at Salix Pharmaceuticals in technical operations supporting R&D, regulatory, and commercial activities.
9. Brant Schofield
Executive Vice President, Corporate Development
Brant joined Mayne Pharma in October 2018 and has more than 25 years of experience in the pharmaceutical industry including more than 15 years at Galderma Laboratories, a leading global dermatology and skin health company. Previously, he was Vice President and General Manager Dermatology at Sandoz US where he was responsible for brand and generic product portfolio with revenues of approximately US$500m. Prior to Sandoz, he was Vice President of New Business for Nestle Skin Health (parent entity of Galderma) and he was also Vice President of Sales and Marketing for Galderma US, where he led a 300+ person sales and marketing team and was responsible for more than US$1.0b of sales across prescription, over-the-counter and aesthetic dermatology markets.
11. Andrew Herdman
Vice President, Group Human Resources
Andy has more than 25 years of experience across all human resource functions. He has held numerous HR consulting roles and was VP of Human Resources and Strategic Partnerships at Crown American Real Estate Investment Trust. Prior to joining Mayne Pharma, he was Associate Professor, Department of Management at East Carolina University. He has published original research in numerous leading research journals on the impact of progressive human resource practices on firm performance outcomes.
Mayne Pharma Annual Report 2021
DIRECTORS’ REPORT
The Directors of Mayne Pharma Group Limited (‘the Company’) present their report together with the financial report of the Company and its controlled entities (collectively the ‘Group’ or ‘Consolidated Entity’ or ‘Mayne Pharma’) for the year ended 30 June 2021 and the Auditor’s Report thereon. The information set out below is to be read in conjunction with the Remuneration Report set out on pages 35 to 41, which forms part of this Directors’ Report.
DIRECTORS
The Directors of the Company during the financial year and up to the date of this report are:
Mr Roger Corbett, AO (Chairman) Mr Scott Richards (Managing Director and Chief Executive Officer) Mr Patrick Blake Mr Frank Condella Ms Nancy Dolan Mr Bruce Mathieson Prof Bruce Robinson, AC Mr Ian Scholes
The Directors’ qualifications, other listed company directorships, experience and special responsibilities are detailed on pages 31 and 32 of this report. The qualifications and experience of the Company Secretary are detailed on page 32 of this report.
DIRECTORS’ MEETINGS
The number of Directors’ meetings (including meetings of committees of Directors) and number of meetings attended by each of the Directors of the Company during the 2021 financial year are:
==> picture [483 x 100] intentionally omitted <==
----- Start of picture text -----
|||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|BOARD|AUDIT & RISK COMMITTEE|NOMINATION|REMUNERATION & PEOPLE|SCIENCE, TECHNOLOGY &|
|COMMITTEE|COMMITTEE|MEDICAL COMMITTEE|
|HELD|[1]|ATTENDED|[2]|HELD|[1]|ATTENDED|[2]|HELD|[1]|ATTENDED|[2]|HELD|[1]|ATTENDED|[2]|HELD|[1]|ATTENDED|[2]|
|Mr R Corbett|11|10|-|-|3|3|6|6|-|-|
|Mr S Richards|[3, 4]|11|11|-|-|-|-|6|4|3|3|
|Mr P Blake|11|11|9|9|-|-|6|6|-|-|
|Mr F Condella|11|11|-|-|3|3|-|-|3|3|
|Ms N Dolan|11|11|9|9|3|3|-|-|-|-|
|Mr B Mathieson|11|10|-|-|-|-|-|-|-|-|
|Prof Bruce Robinson|11|11|-|-|-|-|-|-|3|3|
|Mr I Scholes|11|11|9|9|-|-|6|6|-|-|
----- End of picture text -----
-
This column shows the number of meetings held during the period the Director was a member of the Board or Committee.
-
This column shows the number of meetings attended.
-
Mr Richards is not a member of the Remuneration and People Committee however he attends meetings at the Chairman’s invitation. 4.
Mr Richards is not a member of the Science, Technology & Medical Committee however he attends meetings at the Chairman’s invitation
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
During the prior period, Mayne Pharma executed an exclusive long-term licence and supply agreement with Mithra Pharmaceuticals SA to commercialise a novel oral contraceptive NEXTSTELLIS[®] (E4/DRSP) comprising estetrol (E4) and drospirenone (DRSP) in the US and Australia. In April 2021, NEXTSTELLIS was approved by the US Food and Drug Administration (FDA) and launched into the US market in June 2021 following the recruitment of a new national women’s health sales team.
These changes are discussed in the Principal Activities and Review of Operations and Likely Developments sections of this report.
PRINCIPAL ACTIVITIES
Mayne Pharma is an ASX-listed specialty pharmaceutical company focused on commercialising novel and generic pharmaceuticals. Mayne Pharma also provides contract development and manufacturing services to clients worldwide.
Mayne Pharma has a 40-year track record of innovation and success in developing new oral drug delivery systems and these technologies have been successfully commercialised in numerous products that continue to be marketed around the world.
Mayne Pharma has two product development and manufacturing facilities based in Salisbury, Australia and Greenville, North Carolina, US with expertise in the formulation of complex oral and topical dose forms including potent compounds, modified-release products and poorly soluble compounds.
REVIEW OF OPERATIONS AND LIKELY DEVELOPMENTS
Summary of financial performance
Set out below is a summary of the financial performance attributable to Mayne Pharma shareholders for the 2021 financial year (FY21) compared to the prior corresponding period (pcp).
This summary includes non-IFRS financial information that is stated excluding certain non-operating income and expense items. The results are set out this way as the Directors consider them to be a meaningful comparison from period to period. Key measures of earnings considered by management in operating the business and assessing performance are earnings before interest, tax, depreciation, amortisation and impairment (‘EBITDA’) and Adjusted EBITDA.
22 Mayne Pharma Annual Report 2021
| SALES AND PROFIT | 2021 $M 2020 $M CHANGE ON PCP $M |
|---|---|
| Reported Revenue Reported Gross profit Reported Gross profit % Adjusted EBITDA Adjustments1 Reported EBITDA Impairments Depreciation / Amortisation Reported Profit / (Loss) Before Interest and Tax Net interest Earn-out & deferred consideration liabilities discount unwind Reported Profit / (Loss) Before Tax Income tax credit / (expense) Reported Net Profit / (Loss) After Tax attributable to Mayne Pharma shareholders |
400.8 457.0 (56.2) |
| 182.0 211.5 (29.5) |
|
| 45.4% 46.3% |
|
| 63.5 95.6 (32.1) |
|
| 2.6 (15.0) 17.6 |
|
| 66.1 80.6 (14.5) |
|
| (229.3) (99.0) (130.3) |
|
| (67.7) (84.1) 16.4 |
|
| (230.9) (102.5) (128.4) |
|
| (12.1) (16.7) 4.6 |
|
| (20.0) (31.1) (5.6) |
|
| (263.0) (133.6) (129.4) |
|
| 54.6 40.8 13.8 |
|
| (208.4) (92.8) (115.6) |
- Current year adjustments are included in the table below. Prior period adjustments to Reported EBITDA include $8.6m expense for business turnaround and restructuring costs, $14.6m for gross-to-net adjustments, $4.9m for inventory adjustments, $18.7m credit for earn-out reassessments, $3.2m of legal costs associated with the cost of drug pricing investigations and related litigation, $0.3m for non-capitalised transaction costs and $2.2m to remove the Inhibitor Therapeutics Inc (INTI) losses attributable to members of the Company.
The reconciliation of reported results and adjusted results for the current year is as follows:
| SALES AND PROFIT REPORTED ATTRIBUTABLE TO MEMBERS JUNE 20211 $M EARN-OUT REASSESSMENTS2 $M RESTRUCTURING3 $M ASSET IMPAIRMENTS4 $M INTI5 $M DRUG PRICING LITIGATION6 $M ADJUSTED JUNE 2021 $M |
|
|---|---|
| Revenue 400.8 1.3 402.1 Gross profit 182.0 - 6.0 - - - 188.0 Gross profit % 45% 47% EBITDA 66.1 (20.6) 15.5 - 0.4 2.1 63.5 Depreciation / Amortisation (67.7) - - - 0.5 - (67.2) Asset impairments (229.3) - - 229.3 - - - |
|
| PBIT (230.9) (20.6) 15.5 229.3 0.9 2.1 (3.7) |
-
The values in the above table are values attributable to members of Mayne Pharma and hence include only Mayne Pharma’s share of INTI. The Consolidated Statement of Profit or Loss and Other Comprehensive Income and supporting notes such as note 5 for income tax include 100% of INTI and hence differ from the above values.
-
Earn-out and deferred consideration liabilities reassessment.
-
Restructuring costs principally related to discontinued products and severance costs.
-
Impairments largely relate to intangible assets.
-
Mayne Pharma’s share of INTI’s EBITDA loss.
-
Drug pricing investigations and related litigation costs.
The non IFRS financial information is unaudited.
Review of operations
In contrast to the above tables which are based on financial performance attributable to Mayne Pharma shareholders, the following information is provided on a total group basis and hence includes 100% of the revenues and expenses incurred by Inhibitor Therapeutics Inc (INTI) where applicable.
Mayne Pharma controls 53.5% of INTI and has consolidated 100% of INTI, in accordance with accounting standards, into the financial statements following this Directors’ Report.
The Group recorded revenue of $400.8m, down 12% on prior comparative period (pcp) and gross profit was $182.0m, down 14% on pcp.
Gross profit margin as a percentage of revenue was 45.4% (2020: 46.3%) which reflects the changing sales mix with reduced contribution from higher margin generic products such as liothyronine.
Whilst the COVID-19 pandemic presented unprecedented challenges to the business in the fiscal year, the Company focused on ensuring the health and safety of its employees and maintaining an uninterrupted supply of medicines and services to its customers and patients around the world.
The reported loss before tax was $263.9m and the net loss after tax was $209.1m reflecting $229.3m ($178.0m after tax) of asset impairments.
Mayne Pharma Annual Report 2021 23
Foreign currency has been a headwind over the period for revenue, gross profit and EBITDA with the average AUD to USD FX rate strengthening 7 cents to 0.747 versus 0.671 in the pcp. On a constant currency basis, reported revenue was down 3%, reported EBITDA down 5% and adjusted EBITDA down 24%:
| down 24%: | ||
|---|---|---|
| AS REPORTED | CONSTANT CURRENCY1 | |
| SALES AND PROFIT FY21 $M FY20 $M CHANGE % |
FY21 CHANGE |
|
| $M % |
||
| Reported revenue 400.8 457.0 (12%) Reported gross profit 182.0 211.5 (14%) Gross profit % 45.4% 46.3% Adjusted EBITDA 63.5 95.6 (34%) Adjustments 2.6 (15.0) Reported EBITDA 66.1 80.6 (18%) |
441.2 (3%) |
|
| 200.4 (5%) |
||
| 45.4% | ||
| 73.2 (23%) |
||
| 3.1 | ||
| 76.3 (5%) |
- Constant currency removes the impact of exchange rate movements to facilitate comparability of operational performance for the Group. This is done in three parts: a) by converting the current year net profit / (loss) of entities in the group that have reporting currencies other than AU Dollars, at the rates that were applicable to the prior comparable period (Translation Currency Effect); b) by restating material transactions booked by the group that are impacted by exchange rate movements at the rate that would have applied to the transaction if it had occurred in the prior comparable period (Transaction Currency Effect); and c) by adjusting for current year foreign currency gains and losses (Foreign Currency Effect). The sum of translation currency effect, transaction currency effect and foreign currency effect is the amount by which reported EBITDA is adjusted to calculate the result at constant currency.
The impact of exchange rate movements on the Company’s balance sheet is recognised in the Foreign Currency Translation Reserve (FCTR) which decreased by $70.9m during the year.
Expenses
Net research and development expense (total research and development costs less amounts qualifying for capitalisation) was $21.7m, a decrease in the expense of $3.1m (13%) on the pcp. Additional R&D spend in Speciality Products (R&D in this area is generally not capitalised) this period has resulted in the level of R&D capitalisation declining from 31% in the pcp to 18% this year.
| JUNE 2021 $M JUNE 2020 $M |
|
|---|---|
| Total R&D costs incurred Development costs capitalised R&D expensed |
26.6 35.8 4.9 11.0 |
| 21.7 24.8 |
Marketing and distribution expenses decreased by $16.5m to $57.7m due to the restructuring of the US dermatology sales team and the impact of the strengthening AUD. On a constant currency basis, the reduction was $9.1m.
Finance costs of $32.8m (2020: $31.8m) include interest and line fees on the loan facilities, plus the amortisation of related borrowing costs and the unwinding of discounts associated with earn-out liabilities and deferred liabilities which increased to $19.4m from $14.5m in the pcp. Also included is a gain recognised upon modification and extension of the syndicated loan facility of $1.8m (2020: loss $0.3m). The Company modified and extended its financing facilities in December 2020 including reducing the facility limit by U$50m as the facility limit was in excess of the Group’s current requirements.
Impairments of $229.3m (2020: $99.0m) were recognised following a detailed review of the Company’s intangible assets with the majority of the impairments recognised as at 31 December 2020 ($214.5m). The review considered the current and projected US market dynamics for the portfolio and the industry. Mayne Pharma participates in markets that are potentially exposed to COVID-19 and rapidly changing industry dynamics. These issues have been addressed in the impairment review on the basis of known facts and circumstances, incorporating best estimates from information available to date, as described in Note 13.
The impairments included the following:
-
Specific pipeline products (development expenditure) - $5.2m
-
Other specific intangible assets - $33.0m
-
GPD – Other Cash Generating Unit (CGU) intangible assets - $191.1m.
Administration and other expenses decreased by $12.5m to $106.0m. This category includes non-cash and other non-operating items such as:
-
Amortisation of intangible assets which was $48.8m (2020: $63.1m);
-
The restatement of earn-out liabilities $20.6m gain (2020: $18.7m gain);
-
Share based payments expense $7.7m (2020: $6.9m);
-
Pre-launch of Nextstellis set up expenses $11.9m (2020: nil);
-
Drug pricing investigations and related litigation costs $2.1m (2020: $3.2m); and
-
Restructuring expenses were $9.5m (2020: $8.3m) and FX losses were $1.6m (2020: $0.2m).
Excluding these items, administration and other expenses decreased by $10.0m to $44.8m as a result of cost control initiatives and the FX translation impact.
Tax
The tax benefit of $54.8m comprised:
-
Current period income tax expense for the year to 30 June 2021 of $3.3m;
-
An increase in current year tax benefit in respect of prior years of $0.4m; and
-
Deferred income tax benefit of $57.7m
24 Mayne Pharma Annual Report 2021
Financial position
Set out below is a summary of the financial position as at 30 June 2021 compared to the position as at 30 June 2020.
| BALANCE SHEET EXTRACT | 2021 $M 2020 $M CHANGE ON PCP $M CHANGE ON PCP % |
|---|---|
| Cash Receivables Income tax receivable Inventory PP&E Intangible assets and goodwill Other assets Total assets Interest-bearing debt (excluding lease liabilities) Trade and other payables Other financial liabilities Lease liabilities Other liabilities Total liabilities Equity |
98.0 137.8 (39.8) (29) 183.3 195.8 (12.5) (6) 20.3 37.3 (17.0) (46) 102.5 94.0 8.5 9 212.5 226.4 (13.9) (6) 636.1 962.3 (326.2) (34) 210.5 171.6 38.9 23 |
| 1,463.2 1,825.2 (362.0) (20) |
|
| 337.0 385.6 (48.6) (13) 113.7 106.9 6.8 6 197.9 233.0 (35.1) (15) 9.9 12.4 (2.5) (20) 33.0 45.0 (12.0) (27) |
|
| 691.6 782.9 (91.3) (12) |
|
| 771.6 1,042.3 (270.7) (26) |
The material changes to the operating assets and liabilities of the business were as follows:
Cash
Cash decreased by $39.8m compared to 30 June 2020. Net operating cashflow was an inflow of $58.9m (2020: $99.8m), with investing cashflow $49.2m, leaving free cashflow of $9.7m. Cash utilisation included reducing external borrowings, paying earn-out and deferred consideration liability commitments and investing in property, plant and equipment.
Inventory, receivables and trade payables
Inventory increased by $8.5m and receivables decreased by $12.5m. Trade and other payables increased by $6.8m compared to the prior period.
Intangible assets and goodwill
Intangible assets decreased by $326.1m compared to the balance at 30 June 2020. The movement comprised of:
-
An increase of $4.9m for capitalised development costs;
-
An increase of $14.0m for other intangible additions;
-
A decrease of $48.8m for amortisation;
-
A decrease of $229.3m for impairments; and
-
A decrease of $66.9m due to foreign currency translation as the AUD / USD exchange rate increased from 0.6877 at 30 June 2020 to 0.7507 at 30 June 2021.
Property, plant & equipment
Property, plant and equipment decreased by $13.9m compared to the balance at 30 June 2020. The movement comprised of:
-
An increase of $17.1m for net additions;
-
A decrease of $16.1m for depreciation; and
-
A decrease of $14.9m due to foreign currency translation.
Interest bearing liabilities
Interest bearing liabilities decreased to $346.8m from $398.0m at 30 June 2020. Interest bearing liabilities includes lease liabilities. Lease liabilities recognised at balance date were $9.9m. Excluding lease liabilities interest bearing liabilities decreased to $337.0m from $385.6m at 30 June 2020. The net repayment of borrowings during the period was $25.8m. The decrease also includes $22.9m relating to the AUD/USD exchange rate movement.
Other financial liabilities
Other financial liabilities as at 30 June 2021 include the earn-out liabilities and deferred consideration for the NEXTSTELLIS distribution rights, the generic NUVARING® distribution rights, LEXETTE® distribution rights, generic EFUDEX® acquisition and various other product acquisitions and distribution rights.
Other financial liabilities decreased by $35.1m from 30 June 2020 due to:
-
An increase of $19.4m due to the unwinding of the discount for the various earn-out liabilities and deferred consideration liabilities including $14.7m relating to the NEXTSTELLIS deferred consideration liability;
-
An increase of $10.9m relating to other asset acquisitions;
-
A decrease of $20.6m due to re-assessments of various earn-out liabilities;
-
A decrease of $24.2m due to payments made;
-
A decrease for mark to market valuation of interest rate swaps of $2.4m; and
-
A decrease relating to foreign currency translation of $18.2m.
Mayne Pharma Annual Report 2021 25
Equity
Shareholder equity movements include the current year loss of ($209.1m) and other comprehensive income / (loss) of ($71.7m) for a net movement of ($278.4m).
Cash flow
A summary of the net operating cash flows is as follows:
| 2021 $M 2020 $M |
|
|---|---|
| Net operating cash flows before income tax receipts / (payments) and before working capital movements Net income tax receipts / (payments) Working capital (investments) / releases Net Operating cash flows |
61.6 65.2 10.9 (1.8) (13.6) 49.2 |
| 58.9 112.6 |
Net operating cash for FY21 was an inflow of $58.9m after including $10.9m of net tax receipts and $13.6m net working capital investments. The working capital investments included additional inventory to maintain supplies during Covid, additional inventory required during supply chain changes and inventory to support new product launches including NEXTSTELLIS.
Other notable cash flows during the period included:
-
$23.7m in payments for research and development (includes expensed and capitalised);
-
Earn-out and deferred settlement payments totalling $24.2m;
-
Payments for intangibles of $3.2m; and
-
$17.1m in capital expenditure across the Group.
Cash on hand at 30 June 2021 was $97.9m representing a decrease of $39.8m from 30 June 2020 for the reasons outlined above.
The Company had bank debt of $337.0m at 30 June 2021.
Pipeline
The Company continues to commit resources in terms of people, and research and development spend to develop and advance its pipeline globally. In FY21, the Company incurred, in total cost terms, $26.8m in research and development of which 18% (2020: 31%) was capitalised over the period to be amortised in the future over the expected life of the relevant product in accordance with Australian Accounting Standards.
Reporting Segments
The Consolidated Entity operates in four reporting segments, being Generic Products (‘GPD’), Specialty Products (‘SPD’), Metrics Contract Services (‘MCS’), and Mayne Pharma International (‘MPI’).
Refer to Note 2 for further information about the reporting segments.
GPD
| 2021 $M 2020 $M CHANGE % |
|---|
| Revenue 204.6 253.0 (19%) Gross profit 68.3 95.7 (29%) Gross profit % 33% 38% |
Nature of operations
GPD’s revenues and gross profit are derived principally from the distribution of generic pharmaceutical products in the US.
FY21 performance
The GPD reporting segment’s sales were $204.6m, down 19% on FY20 and gross profit was $68.3m, down 29% on FY20. In US dollar terms, sales were US$152.8m, down 10% on pcp impacted by new competition on key products such as liothyronine and ongoing pricing pressure across the portfolio.
The Company continues to rationalise the generics portfolio and discontinue unprofitable generic products, reduce stock obsolescence and optimise the cost base through realignment of its supply chain with raw material suppliers and contract manufacturing organisations (CMOs).
SPD
| 2021 $M 2020 $M CHANGE % |
|---|
| Revenue 71.3 78.8 (10%) Gross profit 58.7 65.4 (10%) Gross profit % 82% 83% |
Nature of operations
SPD’s revenues and gross profit are derived principally from the distribution of specialty pharmaceutical products in the US in the dermatology, women’s health and infectious disease therapeutic areas.
26 Mayne Pharma Annual Report 2021
FY21 performance
The SPD reporting segment’s sales were $71.3m, down 10% on FY20 and gross profit was $58.7m, down 10% on FY20. In US dollar terms, SPD’s sales were US$53.3m, up 1% on pcp.
Dermatology, the largest therapeutic category which represented 89% of SPD sales was down US$3m impacted by the COVID-19 pandemic and reduced managed care coverage. In response to these evolving market dynamics, the dermatology field team was restructured with operating expenses decreasing by US$9m on pcp.
Women’s Health sales were US$3.5m benefiting from the launch of NEXTSTELLIS and SOLTAMOX® (tamoxifen) oral solution. Infectious disease sales were up 16% on pcp to US$2.2m and were impacted significantly by COVID-19 and access to physicians. With COVID-19 restrictions easing in the 2HFY21, TOLSURA sales rebounded to US$1.3m and were up 62% on the 1HFY21.
MCS
| 2021 $M 2020 $M CHANGE % |
|---|
| Revenue 82.1 82.8 (1%) Gross profit 41.8 39.4 6% Gross profit % 51% 48% |
Nature of operations
MCS’ revenue and gross profit are derived from the provision of contract pharmaceutical development, manufacturing and analytical services to thirdparty customers principally in the US.
FY21 performance
The MCS reporting segment’s revenues were $82.1m, down 1% on FY20 and gross profit was $41.8m, up 6% on FY20. In US dollar terms, sales were up 10% on pcp to US$61.3m benefiting from new commercial manufacturing revenues and an improving business mix.
Commercial manufacturing now represents 20% of MCS revenue up from just 8% in the pcp benefiting from the capital investments made into Greenville, North Carolina over the last five years.
Metrics remains one of a few US based potent solid oral dose CDMOs for early-stage development through to commercialisation from a single contiguous site. The business supports 66 projects across the pharmaceutical value chain with 60 products in development and six commercial products. Its customers include 13 of the top 20 global pharma companies.
MPI
| 2021 $M 2020 $M CHANGE % |
|---|
| Revenue 42.8 42.4 1% Gross profit 13.2 11.0 20% Gross profit % 32% 26% |
Nature of operations
MPI’s revenues and gross profit are derived principally from the Australian manufacture and sale of branded and generic pharmaceutical products globally (ex-US) and the provision of contract development and manufacturing services to third party customers within Australia.
FY21 performance
The MPI reporting segment’s revenues were $42.8m, up 1% and gross profit was $13.2m, up 20% on FY20.
Contract services and manufacturing revenue grew 11% to $18.4m and Australian products sales grew 6% to US$17.5m. International sales were weaker due to timing of ASTRIX (aspirin) shipments in Korea and the end of a 40-year licencing deal in certain European countries for ERYC® (erythromycin). The improving gross margin reflects overhead recovery benefits in the Salisbury facility with dose volumes up 60% to 780 million.
Mayne Pharma Annual Report 2021 27
Strategy
Mayne Pharma is using its world-class oral and topical drug delivery expertise and its US and Australian commercial infrastructure to build a global speciality pharmaceutical company. The Company is focused on increasing the breadth of its product portfolio, technologies and market access to deliver unmatched patient service and service delivery levels to our key partners.
The Company’s core strategic priorities include the following:
==> picture [483 x 290] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|KEY PRIORITIES|ACTIVITIES|
|•|Women’s health|•|Successful commercialisation of NEXTSTELLIS in the US|
|•|Establish E4 as preferred estrogen in contraceptives|
|•|Approval and successful launch of key pipeline products pending at FDA (eg. generic NUVARING)|
|•|Broaden women’s health portfolio in areas of unmet need (eg. menopause management,|
|bacterial vaginosis, uterine fibroids)|
|•|Maximise generic contraceptive portfolio|
|•|Dermatology|•|Broaden dermatology offering to patients and prescribers including launch of recently in-licensed|
|products|
|•|Continue to expand portfolio through business development activities, encompassing brand and|
|generic business platforms|
|•|Leverage brand and generic model to maximise diversified distribution platform|
|•|Contract services|•|Invest in broader capabilities (eg. high potent) and capacity to accelerate growth|
|•|Expansion of commercial manufacturing client base in Greenville|
|•|International|•|Expand specialty brands presence across dermatology (SOLARAZE, FABIOR) and women’s health|
|(NEXTSTELLIS) therapeutic categories|
|•|Advance pipeline for further growth domestically and internationally|
|•|Expansion of contract development client base building off local incentives (IP Patent Box), and|
|development track record of Salisbury facility|
|•|Addition of in demand capacity and capabilities (fluid bed) to drive further manufacturing|
|efficiencies|
|•|Cost base|•|Optimisation of supply chain to drive improved product costs (eg. API savings, manufacturing|
|overhead recovery)|
|•|Optimisation of gross to net (eg. WAC and copay card adjustments)|
|•|Proactive management of R&D, marketing and administration expenses|
----- End of picture text -----
Material business risks
The Board accepts that taking and managing risk is central to building shareholder value and that the Board is responsible for the Group’s risk management strategy. Management is responsible for implementing the Board’s strategy and for developing a control infrastructure designed to identify and mitigate risks across operations.
The Company has implemented a Risk Management Policy with a detailed, structured approach to systematically identify, rank, mitigate, and monitor risks. This effort, led by the Governance, Risk & Control (GRC) function, is additive to ongoing risk management responsibilities that all employees engage in as they accomplish their daily tasks according to Company requirements. The Company maintains a risk register and material risks are regularly reported on and discussed with management, the Audit & Risk Committee and the Board. Further details of the Company’s approach to risk identification and management are outlined in its Corporate Governance Statement.
The following details some of the material risks that could affect Mayne Pharma’s business and operations but are not the only risks Mayne Pharma faces. Other risks besides those detailed below could adversely affect Mayne Pharma’s business and operations.
28 Mayne Pharma Annual Report 2021
==> picture [484 x 685] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|RISK|NATURE OF THE RISK|ACTIONS / PLANS TO MITIGATE|
|In-market pricing|•|Competitive dynamics for a product become|•|Recruitment of experienced sales and marketing|
|and competitive|unfavourable|personnel|
|intensity|•|Sales of our products may be adversely impacted by|•|Disciplined and risk balanced product selection process|
|continuing consolidation of the customer base|•|Strong systems and processes to monitor and manage the|
|•|New competitors enter a market or competitors|performance of each product and customer relationship|
|increase market share|•|Diversify channels to market|
|•|Increasing consolidation of managed care providers and|•|Developing business models and systems to move closer|
|related reimbursement limitations constraining available|to patients|
|market pricing|
|•|Inability to obtain or delays in obtaining satisfactory|
|pricing and reimbursement from government bodies,|
|national health authorities and other third parties|
|Delays to R&D|•|Negatively impact the order of market entry, reducing|•|Build-out of R&D organisation to incorporate suitable|
|pipeline assets|associated economic value of opportunity (Generic)|medical and clinical capabilities|
|•|Development of competing treatments or therapies that|•|Disciplined new product selection process and portfolio|
|may impact market dynamics (Brand)|management activities|
|•|Additional costs and resources required to satisfactorily|
|complete regulatory tasks|
|Regulatory|•|Loss of regulatory compliance certification for|•|Recruitment of experienced personnel in Quality,|
|compliance|production facilities|Production and Compliance|
|•|Violation of healthcare compliance requirements|•|Establishment of a robust control environment with|
|•|Violation of antibribery or antitrust requirements|relevant policies and procedures|
|•|Strong systems and processes to manage and monitor|
|compliance|
|Product cost|•|Increasing cost of active pharmaceutical ingredients and|•|Exclusive supply arrangements, where appropriate|
|inflation|other components|•|Distribution arrangements with partners allow for rising|
|•|Interruptions to supply of raw materials and drug|input costs to be passed through to customers|
|product|•|Back-up supply of key raw materials|
|Foreign|•|Adverse movements in exchange rates|•|Hedging of balance sheet and net receipts in accordance|
|exchange|with Company policy|
|movements|
|Product liability|•|Serious adverse event with consumers and potential|•|Establishment and maintenance of systems to track|
|product liability risks in marketing and use of products|medical information, pharmacovigilance (ie. monitoring|
|•|Serious adverse events with participants in clinical trials|the effects of medical drugs, particularly to identify and|
|evaluate previously unreported adverse events), quality|
|and where appropriate usage (eg. to identify potential|
|abuse)|
|•|Allocate or share risk with distribution partners where|
|appropriate|
|•|Appropriate insurance coverage|
|Intellectual|•|Infringement of third-party intellectual property rights|•|Disciplined product selection process taking into account|
|property|•|Loss or infringement of owned intellectual property|possible intellectual property infringement|
|•|Implementation of a robust intellectual property strategy|
|•|Allocate or share risks with manufacturing partners where|
|appropriate|
|Asset|•|The recoverable amount of non-current assets, including|•|Robust and comprehensive testing environment|
|impairments|brands and goodwill may be assessed to be less than the|•|Assets are tested regularly for impairment|
|carrying value and an impairment charge may be|•|Capitalisation policies and useful lives of assets are|
|recognised|reviewed by external auditors|
|Acquisition risk|•|Integration of acquisitions can take longer than|•|Conduct detailed due diligence of acquisitions and engage|
|expected, divert management attention and not deliver|third parties where relevant for expert advice|
|the expected benefits|•|Preparation of detailed operational/integration plans and|
|ongoing monitoring of acquisitions following completion|
|Environmental,|•|Failure to comply with environmental health and safety|•|Regional Environmental, Health and Safety (‘EHS’)|
|health and safety|regulations, laws and industry standards|Management Systems have defined policies, procedures|
|•|Injury to employees or contractors|and work practices for the elimination or mitigation of EHS|
|•|Failure to safely and appropriately handle hazardous|hazards and risks|
|and toxic materials|
|Information|•|Cyber threats and data security|•|Recruitment of experienced IT personnel|
|technology|•|Disruptions or failures in our information technology|•|Implementation of protective measures such as firewalls,|
|systems and network infrastructure|antivirus, data encryption, routine back-ups, system|
|audits, disaster recovery|procedures|
----- End of picture text -----
Mayne Pharma Annual Report 2021 29
==> picture [485 x 380] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|RISK|NATURE OF THE RISK|ACTIONS / PLANS TO MITIGATE|
|Financial fraud|•|Purposely publishing inaccurate financial data at the half|•|Hiring and cooperating with a reputable external accounting|
|year or at the end of the fiscal year|firm tasked with auditing our financial statements and|
|•|Falling prey to an internal scheme that has a material|evaluating our control environment|
|financial impact on the Company|•|Recruitment of experienced financial controls personnel|
|•|Implementation and enforcement of policies and procedures|
|that foster a robust control environment|
|Catastrophic|•|Loss of buildings and/or key equipment|•|Development of contingency plans to move production|
|facility / equipment •|Exposure to “failure to supply” penalties|across our multiple facilities and among our CMO partners if|
|failure|facilities or equipment become unavailable|
|•|Purchase of insurance coverage to minimise the Company’s|
|exposure to penalties|
|COVID-19|•|Spread of virus to employees|•|Development and implementation of employee|
|•|Impact of pandemic on mental health of our employees|management plans that reduce the chance of virus spread,|
|•|Inability to produce finished goods|including enhanced hygiene practices, social distancing|
|•|Inability to promote our products to healthcare providers|measures, increased number of shifts with fewer employees|
|in person|in manufacturing plants at any one time, increased use of|
|protective equipment, allowing non-manufacturing|
|employees to work from home|
|•|Implementation of processes to modify management plans|
|based upon latest recommendations from local health|
|authorities|
|•|Implementation of communication approaches designed to|
|keep all employees informed of evolving mitigation plans|
|•|Providing targeted support to employees around mental|
|wellbeing, including people leader training and all-employee|
|webinars to raise awareness and acquaint employees with|
|available support and resources|
|•|Mitigation of supply disruption through robust monitoring of|
|global events, well established supplier partnerships and|
|anticipatory planning (such as safety stock builds and|
|identification of alternate sources of supply)|
|•|Development and implementation of technology solutions|
|that allow our field sales team to interact and promote our|
|products remotely without physically entering offices and|
|endangering our customers, their patients, or our sales|
|representatives|
----- End of picture text -----
The above list does not represent an exhaustive list and it may be subject to change based on underlying market events and developments
Outlook
Mayne Pharma’s performance will be heavily influenced by the effective execution of its strategic priorities and will depend on many factors including movements in the US dollar, the timing of FDA approvals and competitor launches and withdrawals on key products.
Key growth drivers are expected to be the successful commercialisation of NEXTSTELLIS in the US and Australia, the launch of more than a dozen dermatology and women’s health products, accelerating the growth of Metrics Contract Services and International, and continued optimisation of the cost base.
DIVIDENDS
No dividends were declared or paid during the 2021 financial year.
EVENTS SUBSEQUENT TO THE REPORTING PERIOD
No other matter or circumstance has arisen since the reporting date which is not otherwise reflected in this report that significantly affected or may significantly affect the operations of the Group.
30 Mayne Pharma Annual Report 2021
DIRECTORS’ EXPERIENCE AND SPECIAL RESPONSIBILITIES
MR ROGER CORBETT AO, BCOM, FAIM
Independent Chairman Age 78 Appointed 17 November 2010
Mr Corbett joined the Board of Mayne Pharma Group Limited in November 2010 and was appointed Chairman in January 2011. Mr Corbett has been involved in the retail industry for over 50 years. He started unloading trucks at the Grace Bros Chatswood store in the early 60s and rose through the ranks to hold the positions of Merchandise Director and Stores Director of Grace Bros and subsequently Operations Director of David Jones. In 1990 Mr Corbett was appointed to the Board of Woolworths Limited and to the position of Managing Director of BigW, later becoming Chief Operating Officer and then CEO of Woolworths Limited. Mr Corbett served on the Board of Woolworths from 1990 until his retirement in 2006.
Mr Corbett has previously held the following positions: CEO of Woolworths Limited, Chairman of Fairfax Media Limited, Chairman of PrimeAg Australia Limited, member of the Board of the Reserve Bank of Australia, member of the Board of Wal-Mart Stores, Inc., Chairman of Australian Leisure and Hospitality Group Pty Limited (ALH Group), Chairman of the World Food Forum (CIES), Paris, Chairman of the Children’s Hospitals of Westmead and Randwick and Chairman of Salvation Army Advisory Board - Australian Eastern Territory.
Mr Corbett’s current Executive and Board responsibilities are Chairman of Molopo Energy Limited and Chairman of Beovista Pty Ltd.
In addition to being Chairman of the Mayne Pharma Board, Mr Corbett is Chair of the Remuneration and People Committee and is a member of the Nomination Committee.
MR SCOTT RICHARDS
Executive Director and Chief Executive Officer Age 58 Appointed 13 February 2012
Mr Richards has more than 30 years’ international experience in the pharmaceutical industry and has worked in Europe, the US and Asia. Prior to joining Mayne Pharma, Mr Richards spent 10 years in Europe in a variety of leadership roles including President, Europe Middle East and Africa and President, Global Commercial Operations for Mayne Pharma Limited (acquired by Hospira in 2007). He also served on the Group Management Board of Actavis for 4 years where he was responsible for the firm’s global injectable/hospital business operations. Prior to working in Europe, Mr Richards spent 14 years with FH Faulding and Co (acquired by Mayne Nickless in 2001) in a variety of roles including leading Faulding Pharmaceuticals Asia Pacific operations together with spending 5 years with Faulding in the US leading business development and portfolio management operations. Mr Richards’ experience spans sales and marketing, regulatory/medical affairs, supply chain, business development, mergers and acquisitions, finance, intellectual property and manufacturing.
MR PATRICK BLAKE
Independent Non-Executive Director Age 58 Appointed 28 June 2018
Mr Blake, a US resident, has over 30 years of global healthcare industry experience including more than 20 years at McKesson Corporation, one of the largest healthcare services and information technology companies globally, and more than 10 years at Baxter Healthcare Corporation. Most recently, he was Executive Vice President of McKesson Corporation and Group President of McKesson Technology Solutions which services the health IT needs of hospitals and health systems, payers, physicians, homecare agencies, retail pharmacies and manufacturers, a position he held from 2009 until 2017. Previously, he was President of McKesson Specialty Health, a business focussed on the US specialty/biotech sector which was McKesson’s fastest growing business for three years during his leadership. He was also President of Customer Operations for McKesson Pharmaceutical (US) from 2000 to 2006, leading commercial sales and operations for the wholesale distribution of branded, specialty and generic pharmaceuticals and other related products.
Mr Blake is a member of the Audit & Risk Committee and the Remuneration and People Committee.
MR FRANK CONDELLA, BSPharm, MBA
Independent Non-Executive Director Age 67 Appointed 30 May 2018
Mr Condella, a US resident, has over 30 years of experience in senior executive roles in the global pharmaceutical industry. His operating experience includes Chief Executive Officer of Juniper Pharmaceuticals, a US publicly-listed CDMO and specialty pharmaceutical company, which was subsequently sold to Catalent. Previously he served as Chief Executive Officer of Skyepharma Plc, President of European operations at IVAX (Teva), Chief Executive Officer of Faulding Pharmaceuticals, Vice President of Specialty Care Products at Roche and Vice President and General Manager of the Lederle Standard Products (Pfizer). Mr Condella’s previous board experience includes Chairman of Skyepharma Plc until it merged with Vectura, Vice Chairman of Vectura Plc, Independent Director of Prosonix ltd, Independent Director of Fulcrum Pharma plc, Independent Director of Palladio Biosciences Inc (US) and Chairman of the PKD Foundation. He currently also serves as an Independent Director for Fertin Pharma A/S (Denmark).
Mr Condella is a member of the Science, Technology and Medical Committee and the Nomination Committee.
MS NANCY DOLAN, BA, LLB
Independent Non-Executive Director Age 70 Appointed 21 September 2016
Ms Dolan has over 30 years’ experience in the legal and commercial services sector. Ms Dolan is currently Chair of the Professional Conduct Oversight Committee at Chartered Accountants Australia and New Zealand. Ms Dolan has an honours degree in law from Victoria University of Wellington and an arts degree from the University of Canterbury in New Zealand. She was previously General Counsel and a Principal Officer at the University of
Mayne Pharma Annual Report 2021 31
Sydney, a Partner at PricewaterhouseCoopers responsible for legal affairs in the Asia Pacific region and a Partner at Mallesons Stephen Jacques (now King & Wood Mallesons). Ms Dolan was previously on the Advisory Board of the Sydney Medical School, on the Professional Standards Council for the Salvation Army, a member of the Advisory Committee for Salvos Legal and on the Salvation Army Advisory Board (Eastern Territory).
Ms Dolan is a member of the Audit & Risk Committee and the Nomination Committee.
MR BRUCE MATHIESON
Independent Non-Executive Director Age 77 Appointed 16 February 2007
Mr Mathieson is a Director of the newly formed Endeavour Group Ltd (EGL).The Endeavour Group combines the Woolworths liquor assets (Dan Murphy and BWS) and the ALH Hotels. EGL was listed on the Australian ASX on 24 June 2021 (code: EDV). Mr Mathieson was previously a Director of the ALH Group and was the former Chief Executive Officer of the ALH Group, a joint venture between Woolworths Limited and the Mathieson Family. Mr Mathieson has operated in the hotel, leisure and hospitality industry since 1974 and is a well-respected member of the Australian business community. Mr Mathieson is also a Director of Ord Minnett Investments Ltd which owns 100% of Ord Minnett Stockbrokers. He has previously served as a Director of the Carlton Football Club. He is trained as an engineer and brings management and transactional experience from a number of industries to the Board
PROF BRUCE ROBINSON, AC, MD, MSC, FRACP, FAAHMS, FAICD
Independent Non-Executive Director Age 65 Appointed 26 August 2014
Professor Robinson, a practising Endocrinologist at Sydney’s Royal North Shore Hospital, is Former Dean of University of Sydney’s Sydney Medical School. Professor Robinson has been the head of the Cancer Genetics Unit at the Kolling Institute of Medical Research, Royal North Shore Hospital since 1989. Since 2001, Professor Robinson has been Chairman of Hoc Mai Foundation, a major program in medical and health education and exchange with Vietnam. He is a Non-Executive Director of Cochlear Limited, Lorica and QBiotics Group Limited. He is a Board Member of the Woolcock Institute, is Chair of National Health and Medical Research Council and Chair of the Medical Benefits Review Taskforce.
Prof Robinson is Chair of the Science, Technology and Medical Committee.
MR IAN SCHOLES BCOM, CA
Independent Non-Executive Director Age 66 Appointed 17 October 2007
Mr Scholes has extensive financial and corporate advisory experience, both in Australia and internationally. Mr Scholes held a number of senior roles within Merrill Lynch Australia, including Managing Director and Vice Chairman of Investment Banking. Previously Mr Scholes held the position of Executive General Manager at National Australia Bank Limited, running the corporate and institutional banking division. Mr Scholes is currently a Partner and Chief Executive Officer of Chord Capital Pty Ltd. Mr Scholes has previously held positions on the Board of St Vincent’s Health as Chairman of the St Vincent’s Foundation and was a former Director of SDI Limited.
Mr Scholes is Chair of the Audit & Risk Committee and a member of the Remuneration and People Committee.
COMPANY SECRETARY
Ms Laura Loftus was appointed as the Company Secretary on 26 March 2020. Ms Loftus has been with Mayne Pharma since May 2014 and is an experienced commercial lawyer with more than ten years of experience. Prior to joining Mayne Pharma, Ms Loftus was a solicitor at global law firm DLA Piper. Ms Loftus holds a BCom (Accounting) degree and LLB (Hons) degree from Monash University and is a Graduate member of the Australian Institute of Company Directors.
DIRECTORS’ INTERESTS IN SHARE CAPITAL AND OPTIONS
The relevant interest of each Director in the share capital of the Company as at the date of this report is as follows:
==> picture [355 x 103] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|FULLY PAID ORDINARY|RESTRICTED ORDINARY|
|SHARES|SHARES ISSUED UNDER LONG|
|TERM INCENTIVE PLAN WITH|
|LIMITED-RECOURSE LOANS|
|Mr R Corbett|10,440,569|-|
|Mr S Richards|5,585,369|28,869,697|
|Mr P Blake|260,000|-|
|Mr F Condella|343,428|-|
|Ms N Dolan|101,772|-|
|Mr B Mathieson|105,577,583|-|
|Prof B Robinson|634,895|-|
|Mr I Scholes|2,158,636|-|
----- End of picture text -----
UNISSUED SHARES UNDER OPTION
As at the date of this Directors’ Report there were 16.7m employee options outstanding.
Option holders do not have any right, by virtue of the option, to participate in any share issue of the Company.
32 Mayne Pharma Annual Report 2021
SHARE OPTIONS GRANTED
There were 16.7m employee options granted during the financial year.
SHARES ISSUED AS A RESULT OF THE EXERCISE OF OPTIONS
No shares were issued during the year as a result of option exercises.
NON-AUDIT SERVICES
The Company’s auditor, EY Australia (‘EY’), provided the non-audit services listed below. The Directors are satisfied that the provision of these nonaudit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.
The nature and scope of each type of non-audit service provided means that auditor independence was not compromised.
EY received or is due to receive the following amounts for the provision of non-audit services:
| EY received or is due to receive the following amounts for the provision of non-audit services: | |
|---|---|
| 2021 $ 2020 $ |
|
| Taxation services Other assurance Total |
251,024 205,680 18,601 26,699 |
| 269,625 232,379 |
INDEMNIFICATION AND INSURANCE OF OFFICERS AND INDEMNIFICATION OF AUDITORS
The Company’s constitution (rule 11.1(a)) requires the Company to indemnify every officer of the Company and its wholly owned subsidiaries against liabilities incurred in their role as officer, only to the extent permitted by the Corporations Act 2001. The indemnity will not apply to liabilities arising out of conduct involving a lack of good faith. The Company has entered into a Deed of Access, Insurance and Indemnity with each of the Directors, Key Management Personnel (KMP), others holding officer positions in the Company or any of its wholly owned subsidiaries and the Company’s previous appointee to the INTI Board. Each Deed of Access, Insurance and Indemnity indemnifies the relevant officer, to the extent permitted by law, against any liability incurred by the relevant officer as an officer of the Company or as an officer of a subsidiary, including legal costs (for an unspecified amount). The Deeds of Access, Insurance and Indemnity also require the Company to (subject to the Corporations Act 2001) use its best efforts to effect and maintain a D&O policy covering the relevant Officers during each officer’s term of office and for seven years thereafter.
During the financial year, the Company maintained an insurance policy which indemnifies the Directors and Officers of the Company and its subsidiaries in respect of any liability incurred in the performance of their duties as Directors or Officers of the Company or its subsidiaries, other than for matters involving a wilful breach of duty or a contravention of sections 182 or 183 of the Corporations Act 2001 as permitted by section 199B of the Corporations Act 2001. The Company’s insurers have prohibited disclosure of the amount of the premium payable and the level of indemnification under the insurance contract.
Additionally, to the extent permitted by law and professional regulations, the Company has agreed to indemnify its auditors, EY, as part of the terms of its audit engagement agreement against claims by third parties arising from the audit but excluding any claims which are finally determined to have resulted from EY’s negligent, wrongful or wilful acts or omissions. No payment has been made to indemnify EY during or since the financial year. Such an indemnity is permitted under rule 11.1(a) of the Company’s constitution.
ENVIRONMENT, HEALTH AND SAFETY (EHS) REGULATION AND PERFORMANCE
The Group’s operations are subject to various EHS laws and regulations and, where required, the Group maintains EHS licenses and registrations in compliance with applicable regulatory requirements. The Group has mechanisms in place to monitor for changes to regulatory requirements and ensure ongoing compliance with any new requirements.
The Group has EHS policies and procedures in place designed to ensure compliance with all EHS regulatory requirements and to continuously improve the health and safety of our workplace and environmental sustainability of our operations.
The EHS function continues to refine and improve the Company’s standards, processes and performance through the ongoing development and maintenance of an EHS management system focussed on the identification and assessment of EHS hazards and effective management of EHS risks by applying sound risk management principles.
The Group monitors EHS outcomes on a regular basis and provides reports to various internal and external stakeholders including, without limitation, in relation to performance data such as injury rates, waste disposal, waste water and storm discharges and emissions. The operating sites in Salisbury and Greenville are subject to periodic or random inspections by EHS regulators; several inspections occurred during the year by the relevant authorities.
The Directors are not aware of any material breaches of EHS regulations by the Group.
ROUNDING
Amounts in this report and in the financial report have been rounded off in accordance with ASIC Legislative Instrument 2016/191 issued by the Australian Securities and Investments Commission, to the nearest thousand dollars or, in certain cases, to the nearest dollar.
AUDITOR’S INDEPENDENCE DECLARATION
The Auditor’s Independence Declaration has been received from EY and is included on page 42 of this report.
Mayne Pharma Annual Report 2021 33
Letter from Chairman of Remuneration and People Committee
Dear Shareholder,
On behalf of the Board of Directors, we are pleased to present Mayne Pharma’s Remuneration Report for the financial year ended 30 June 2021. This report contains information regarding the remuneration arrangements for Non-Executive Directors and senior executives who are the Key Management Personnel (KMP) of Mayne Pharma during FY21.
Your Board is committed to an executive remuneration framework that is focused on aligning shareholder and management interest by adopting a remuneration policy with a significant weighting to at-risk and long-term incentives (LTI). Executive pay design comprises market competitive fixed annual remuneration (FAR) combined with the opportunity to build wealth together with shareholders through the LTI.
Mayne Pharma removed short-term incentives (STI) for all senior executives from 1 July 2015 leading to a greater proportion of total remuneration in the form of LTI with performance hurdles aligned to shareholder interests. We believe an equity-based LTI is important to ensure close alignment with shareholders and motivates executives to focus on corporate strategies that will deliver long-term growth of shareholder value.
The Company has two LTI plans for executives – the Executive Share Loan Scheme (ESLS) and the Performance Rights and Option Plan (PROP). The ESLS was introduced in FY15 and effectively operates like a 5-year option. Executives only receive a benefit from this program if the share price increases, with loan shares progressively vesting at continuously increasing performance hurdles. In FY20, the PROP was extended to allow the issue of performance rights which has allowed the Board to manage dilution concerns arising under the ESLS.
The challenges faced by Mayne Pharma over the last few years are reflected in the financial results of the company and ultimately in the remuneration outcomes for senior executives. Since the introduction of the ESLS in FY15, only 84,999 loan shares have been exercised. Furthermore at balance date, based on the 32 cents share price at 30 June 2021, no LTIs (eg. performance rights or loan shares) were in the money and could be exercised, which demonstrates the strong alignment of the LTI program with our shareholders.
While 151m LTI instruments remain outstanding, representing theoretical dilution of 8% at balance date, the actual dilution to shareholders is 0% based on the 30 June 2021 closing price.
Your Board and management team have significant ownership in Mayne Pharma and are highly motivated to turn around performance and generate shareholder value. Minimum shareholding guidelines are required for all KMP with Non-Executive Directors (NEDs) expected to accumulate one times base fee within 3 years of appointment, the CEO is expected to accumulate one and half times base salary and executives are expected to accumulate between 80% to 110% of their base salary.
Key items in the FY21 remuneration report
Following a review of the LTI program by the Board and in independent remuneration consultant, PricewaterhouseCoopers (PwC), the following changes were made to the program in FY21:
-
The Total Shareholder Return (TSR) hurdles for LTI instruments to vest increased to 8% for minimum vesting (previously 5%) and 15% for maximum vesting (previously 10%)
-
Reduction in the proportion of LTI instruments that vest at the minimum performance hurdle to 20% (previously 50%)
-
Reduction in the multiplier that applies to loan shares and options to 1.92 times (previously 3.02 times). This effectively reduces the number of loan shares / options granted to executives by 36%
-
Executives received 20% of their LTI participation value in the form of performance rights and 80% in the form of loan shares or options
Recognising the challenges our business has faced, the CEO’s fixed salary has remained constant for three years, the Australian based NEDs have had no change to Board or committee fees for six years with exception of a fee introduced for the Science, Technology and Medical committee and the US based NEDs were adjusted on 1 January 2019 to more closely align with US market rates.
Your board will continue to regularly review the remuneration framework and make adjustments as necessary to ensure the right outcomes are being delivered and rewarded. We hope you find this report explains our remuneration structure and welcome any feedback you may wish to provide.
Yours sincerely
==> picture [126 x 39] intentionally omitted <==
Roger Corbett, AO Mayne Pharma Chairman
34 Mayne Pharma Annual Report 2021
REMUNERATION REPORT (AUDITED)
This report outlines the specific remuneration arrangements in place for the KMP and the broader remuneration policies and philosophy adopted by the Board. KMP are those persons in the Group having authority and responsibility for planning, directing and controlling the major activities of the Company and the Group, directly or indirectly, including any Director (whether executive or otherwise) of the Company.
The key changes from the prior year to KMP remuneration include a revision upwards of TSR hurdles and a reduction in the proportion that vest at the minimum performance hurdle for the LTI plans. In addition, there was a material reduction to the loan multiplier that applies to Executive Share Loan Scheme.
There were no other significant changes to remuneration policies during the year.
This Report forms part of the Directors’ Report and has been audited in accordance with section 300A of the Corporations Act 2001.
1. KEY MANAGEMENT PERSONNEL DETAILS
The table below outlines the KMP of the Group during the current financial period. Unless otherwise indicated, the individuals were KMP for the entire financial year and up until the date of this report.
Independent Non-Executive Directors:
-
Mr Roger Corbett, AO - Chairman
-
Mr Patrick Blake
-
Mr Frank Condella
-
Ms Nancy Dolan
-
Mr Bruce Mathieson
-
Prof Bruce Robinson, AM
-
Mr Ian Scholes
Executive Directors:
- Mr Scott Richards - Managing Director and Chief Executive Officer (CEO)
Other executive KMP:
• Mr Peter Paltoglou - Chief Financial Officer (CFO) - Appointed CFO 29 September 2020, previously Chief Development Officer and Interim CFO.
Executives with global responsibilities for business strategy and performance as well as guiding strategic allocation of resources and capital are considered KMP.
2. REMUNERATION GOVERNANCE
The Board of Directors has delegated the responsibility for determining and reviewing remuneration arrangements for the Directors, members of the KMP and the balance of the CEO’s direct reports to the Remuneration and People Committee (RPC).
The RPC is made up of three Non-Executive Directors. The CEO, Group CFO and the Vice President, Group Human Resources attend meetings as required at the invitation of the Committee Chair.
The RPC assesses the appropriateness and effectiveness of remuneration policies for Directors and Officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a high-quality Board and executive team. Full responsibilities of the RPC are outlined in its Charter, which is available on the Mayne Pharma website.
To ensure the RPC is fully informed when making remuneration decisions it seeks advice from the Company’s Vice President, Group Human Resources as well as specialist advice from external remuneration consultants. The RPC engaged independent remuneration consultants PricewaterhouseCoopers (PwC) during the year.
The fees payable for FY21 to PwC for remuneration advice were $131,580 which included fees relating to remuneration recommendations as defined under the Corporations Act 2001 of $35,700.
The RPC is satisfied that the advice received from PwC was free from undue influence from the KMP to whom the recommendations may have related as PwC were engaged by, and reported directly to, the Chair of the RPC.
Remuneration Report approval at the 2020 Annual General Meeting
The FY20 Remuneration Report received strong shareholder support at the 2020 AGM with a vote of 93% in favour. A resolution covering the issue of shares under the LTI share loan scheme and performance rights under the PROP to the CEO also received strong support with 94% of votes in favour.
Mayne Pharma Annual Report 2021 35
3. REMUNERATION POLICY
In general, the Board links the nature and amount of KMP and other senior executives’ remuneration to the Company’s financial and operational performance. Given the nature of the industry in which the Company operates and the position it is in regarding the ongoing development of new products, the review of performance can also give regard to elements such as the scientific progress and commercialisation of the Company’s projects, results of trials, progress with the development of relationships with sales and marketing partners, research institutions, and other collaborations.
Remuneration elements traditionally include fixed annual remuneration (FAR), short-term incentives (STI) and long-term incentives (LTI). The RPC have determined that shareholders’ interests are best aligned with a remuneration structure that includes FAR and LTI elements only. Both FAR and total remuneration are benchmarked to ensure market competitiveness. However, as a result of this structure, a stronger proportion of total remuneration is in the form of LTI which is aligned to shareholders interests.
Remuneration paid to the Company’s Directors and senior executives is determined with reference to the market level of remuneration for other listed development, pharmaceutical and manufacturing companies in Australia and the US. Specific roles are also benchmarked against similar roles in other listed companies with similar market capitalisation to Mayne Pharma. This assessment is undertaken with reference to published information provided by various executive search firms operating in the sector.
4. FY21 REMUNERATION AT A GLANCE
| CEO | • No increase to fixed remuneration • No short-term incentive • A long-term incentive grant of $2,000,000 – 200% of fixed remuneration (same as prior year) • Statutory value of FY21 LTI grant was $1,355,025 (20% decrease on FY20 grant due to the structural changes made to the LTI program including higher TSR hurdles and a lower loan multiplier) • No LTIs vested duringtheyear |
|---|---|
| CFO | • Fixed remuneration increased by 6.7% due to new role • No short-term incentive • A long-term incentive grant of 120% of fixed remuneration including superannuation (previously 100%) due to new role • Statutory value of FY21 LTI grant was $517,729 (18% increase on FY20 grant) • No LTIs vested duringtheyear |
| DIRECTORS | • No change to director fees in base currency |
5. ELEMENTS OF EXECUTIVE KMP REMUNERATION
Remuneration packages contain the following key elements:
-
Fixed remuneration
-
Performance linked remuneration
Fixed remuneration
Fixed remuneration consists of a base remuneration package, which generally includes salary and employer contributions to superannuation funds.
Fixed remuneration levels for KMP and other senior executives are reviewed annually by the Board through a process that considers personal development, achievement of key performance objectives for the year, internal relativities, industry benchmarks wherever possible and CPI data.
In assessing fixed remuneration, the Board has considered the scale and complexity of the operations of Mayne Pharma, and the remuneration paid to comparable roles in other listed development, pharmaceutical and manufacturing companies in Australia and the US. Specific roles are also benchmarked against similar roles in other listed companies with similar market capitalisation to Mayne Pharma, both in Australia and the US.
The CEO’s fixed remuneration is $1,000,000. With the CEO’s relocation to the US during FY18, the CEO also receives a living away from home allowance, relocation support and other typical ex-pat benefits such as car lease, rental allowances, medical benefits and return airfares to Australia. The CEO’s relocation contract includes an income tax “protection” clause ensuring the CEO is reimbursed for any increased income taxes incurred on employment related remuneration (including LTI awards) due to his relocation to the US.
Performance-linked remuneration
Remuneration packages for KMP and senior executives include an entitlement to long-term incentives through the award of annual grants under the Executive Share Loan Scheme and Performance Rights and Option Plan. These incentive programs ensure key executives of Mayne Pharma are focussed on long-term growth of shareholder value. KMP and senior executives do not have any entitlement to short term incentives.
Executive Share Loan Scheme
The ESLS allows the issue of shares to participants funded by a limited-recourse, interest free, five-year loan for the sole purpose of acquiring the shares. Issues are typically made annually to KMP and other senior executives who have foregone an STI entitlement. The shares are granted upfront based on the five-day volume weighted average price and remain restricted and subject to risk of forfeiture until the end of the vesting/performance period while the loan remains outstanding, with any unvested/unexercised shares lapsing 49 months after the first test date.
Following the end of the applicable vesting period, if the vesting conditions are met the ESLS shares will vest and the participant will then have until the end of the five-year term, plus one month, to repay the loan.
Any dividends paid on shares while the ESLS are restricted are applied (on a notional after-tax basis) towards repaying the loan.
36 Mayne Pharma Annual Report 2021
The base test dates for the ESLS issues made from 1 July 2016 to 31 December 2017 were set as 1 July each year. Base test dates for grants after 31 December 2017 are either 1 March or 1 September to align with results announcements.
Performance Rights and Option Plan
The PROP allows the Board to grant options or performance rights to participants. Options and performance rights give participants an interest in the value of underlying shares, subject to the satisfaction of key vesting conditions. Options and performance rights are eligible for vesting over a period of up to five years, subject to the achievement of specified vesting condition hurdles. As with the ESLS, the incentives received by participants under the PROP are linked to the long-term success of the Company. Participants do not have any voting rights or rights to dividends paid on shares while the participant holds an option or right.
The base test dates for the performance rights issued in FY21, are 1 September and 1 March to align with the full year and half year results announcements.
In FY21, the Company issued loan shares or options and performance rights to ESLS participants on an 80:20 basis to manage dilution. US ESLS participants received options whereas Australian ESLS participants received loan shares.
Performance conditions
Vesting of loan shares, options and rights (granted in FY21) is based on the absolute Total Shareholder Return (TSR) measured over the relevant vesting period, 20% vesting if a TSR Compound Annual Growth (CAGR) of 8% is achieved (an increase from the 5% CAGR hurdle in prior periods), rising to 100% vesting for achievement of a TSR CAGR of 15% (an increase from the 10% CAGR hurdle in prior periods). Vesting will occur on a straight-line basis for performance between these two points.
If the CAGR performance conditions are met, vesting occurs progressively and at continuously increasing hurdles. Vesting can occur over a total period of 5 years with vesting being assessed annually over years 1 to 3 and six monthly in years 4 and 5 from the base test date.
The table below illustrates the required growth rates at a TSR CAGR of 8% pa which would represent 20% vesting:
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
|---|---|---|---|---|---|
| Tranche 1 -20% of grant | TSR +8% from base year | TSR +17% from base year | TSR +26% from base year | TSR +36% from base year | TSR +47% from base year |
| Tranche 2 - 30% of grant | Not available for vesting | TSR +17% from base year | TSR +26% from base year | TSR +36% from base year | TSR +47% from base year |
| Tranche 3 - 50% of grant | Not available for vesting | Not available for vesting | TSR +26% from base year | TSR +36% from base year | TSR +47% from base year |
The table below illustrates the required growth rates at a TSR CAGR of 15% pa which would represent 100% vesting:
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
|---|---|---|---|---|---|
| Tranche 1 -20% of grant | TSR +15% from base year | TSR +32% from base year | TSR +52% from base year | TSR +75% from base year | TSR +101% from base year |
| Tranche 2 - 30% of grant | Not available for vesting | TSR +32% from base year | TSR +52% from base year | TSR +75% from base year | TSR +101% from base year |
| Tranche 3 - 50% of grant | Not available for vesting | Not available for vesting | TSR +52% from base year | TSR +75% from base year | TSR +101% from base year |
This progressive vesting schedule can provide a rolling benefit to senior executives in the absence of a short-term incentive.
The Board has determined that the opportunity to vest over a 5-year period, noting that the TSR hurdles continue to compound and increase, is appropriate given the long-term nature of the development of products and inherent uncertainty regarding the timing of regulatory approvals for new products.
The Board chose the absolute TSR growth targets to align executive reward with what the Board considers to be acceptable levels of return to Shareholders (ie. between 8% and 15% compound annual growth) over the performance period. The Board considered the use of a relative performance condition but does not consider that there are sufficient appropriate comparator pharmaceutical companies (ie. of similar size) listed in Australia.
The Board has considered performance measures other than TSR and will continue to consider whether earnings or returns based measures are more appropriate for future grants.
In the event of a Corporate Control Event, the TSR will be measured from the base test date to the date of the Corporate Control Event and LTI shares will vest immediately if the TSR hurdles are met. If any unvested shares do not automatically vest as a result of the Corporate Control Event, the Board may otherwise determine that some or all of those shares become vested shares.
Hedging of equity awards
The Company prohibits KMP from entering into arrangements to protect the value of unvested equity awards. The prohibition includes entering into contracts to hedge their exposure to options or ESLS shares awarded as part of their remuneration package.
6. EXECUTIVE KMP REMUNERATION
A) KMP STATUTORY REMUNERATION TABLES
The following table discloses executive KMP remuneration during the year ended 30 June 2021 as required by the Corporations Act:
Mayne Pharma Annual Report 2021 37
| SHORT-TERM BENEFITS POST- EMPLOYMENT BENEFITS LONG TERM BENEFITS TOTAL $ |
|
|---|---|
| SALARY $ ANNUAL LEAVE $ OTHER BENEFITS1 $ SUPER- ANNUATION $ OTHER2 $ PERFORMANCE RIGHTS $ LOAN SHARES $ PROPORTION RELATED TO PERFORMANCE % |
|
| Mr S Richards (CEO) 2021 |
978,997 86,546 284,9063 21,694 28,128 381,6726 1,357,3516 3,139,254 55.4 |
| 2020 | 978,997 86,506 357,8243 21,003 28,070 188,462 1,299,565 2,960,427 50.3 |
| Mr P Paltoglou (CFO) 2021 |
571,315 58,368 - 21,694 - 121,980 346,816 1,120,174 41.9 525,834 45,481 - 21,003 14,790 43,200 367,898 1,018,206 40.4 - - - - - - - - - 527,150 30,133 - 25,888 (7,959) - (719,514)4 (144,302) n/a - - - - - - - - - 86,304 - - - - - 55,239 141,543 39.0 |
| 2020 | |
| Mr N Freeman (former CFO) 2021 |
|
| 2020 | |
| Dr I Stancovski5(former CSO) 2021 |
|
| 2020 | |
| Total 2021 |
1,550,312 144,874 284,906 43,388 28,128 503,653 1,704,168 4,259,428 2,118,285 162,120 357,824 67,894 34,901 231,662 1,003,188 3,975,874 |
| 2020 |
-
Other short-term benefits include car lease payments, rental allowances, medical related payments and relocation allowances.
-
Other long-term benefits represent accruals for long service leave entitlements that may arise should the relevant key management personnel meet the eligibility requirements.
-
As Mr Richards relocated to the US during FY18, he receives a living away from home allowance, relocation support and other typical ex-pat benefits such as car lease, rental allowances, medical benefits and return flights.
-
Mr Freeman resigned 12 June 2020 and, as he didn’t meet service requirements to retain LTI awards, all LTI awards were forfeited with the prior period expense for these awards reversed.
-
Dr Stancovski ceased to be KMP effective 31 August 2019 and hence remuneration for FY20 relates to July & August only.
-
The CEO statutory LTI remuneration in FY21 reflects LTI grants issued from FY18 to FY21. The amortisation period for recent LTI grants is shorter than previous LTI grants which has contributed to the increase in FY21 LTI remuneration expense versus the prior year.
Whilst the above KMP tables show statutory remuneration in accordance with accounting standards, the actual remuneration received by KMP was significantly lower as no employee LTI’s vested (or were exercised) during FY21. Based on the 32 cents share price at 30 June 2021, no employee LTI’s were in the money and could be exercised, which demonstrates the strong alignment of the LTI program with shareholders.
The CEO statutory LTI remuneration in FY21 reflects LTI grants issued from FY18 to FY21. The amortisation period for recent LTI grants is shorter than previous LTI grants which has contributed to the increase in FY21 LTI remuneration expense versus the prior year.
The challenges faced by Mayne Pharma over the last few years are reflected in the financial results of the Company and ultimately in the remuneration outcomes for KMP. Since the introduction of the ESLS in FY15, no loan shares have been exercised by KMP and none were in the money at 30 June 2021.
B) EMPLOYMENT CONTRACTS
Remuneration and other key terms of employment for the CEO and CFO are formalised in service agreements. The service agreements specify the components of remuneration, benefits, notice periods and termination provisions.
The table below provides details of the executive KMP service agreements:
| NAME TERM OF AGREEMENT BASE SALARY1 NOTICE PERIOD INCENTIVE ARRANGEMENTS TERMINATION BENEFITS |
|
|---|---|
| Mr S Richards2 Chief Executive Officer On-going commencing 13 February 2012 $1,000,000 (including superannuation) 12 months Entitlement to participate in LTI share plan. The value of the LTI is based on 200% of fixed remuneration. Minimum shareholding requirement 1,239,912 unrestricted shares. Nil if for serious misconduct. Otherwise, up to 12 months’ pay in lieu of notice. If employment is terminated within six months of a change of control, entitled to a payment equal to 12 months’ pay. |
|
| Mr P Paltoglou Chief Financial Officer On-going commencing 24 August 2015 $580,000 (excluding superannuation) 6 months Entitlement to participate in LTI share plan. The value of the LTI is based on 120% of fixed remuneration. Minimum shareholding requirement 349,984 unrestricted shares. Nil if for serious misconduct. Otherwise, up to 6 months’ pay in lieu of notice. If employment is terminated within six months of a change of control, entitled to a payment equal to 6 months’ pay. |
-
Base salary quoted is for a 12-month period and is current and is reviewed annually by the Remuneration and People Committee.
-
As Mr Richards relocated to the US, he also receives living away from home, relocation assistance and other typical expat benefits. Mr Richards’ relocation contract includes an income tax “protection” clause ensuring Mr Richards is reimbursed for any increased income taxes incurred on employment related remuneration (including LTI awards) due to his relocation to the US.
7. NON-EXECUTIVE DIRECTORS’ REMUNERATION
Total remuneration for Non-Executive Directors (NED) is determined by resolution of shareholders. The maximum available aggregate cash remuneration for Non-Executive Directors of $1,800,000 was approved at the 2018 Annual General Meeting. Non-Executive Directors do not receive retirement benefits other than a superannuation guarantee contribution required by government regulation for Australian Directors, which is currently 9.5% of their fees, except where a Non-Executive Director elects to have their fees paid as contributions to a superannuation fund.
NED fee arrangements are designed to appropriately compensate suitably qualified directors with appropriate experience and expertise to discharge their responsibilities. In FY21, the Board had two committees for which fees were payable. The Board reviews the fees on an annual basis with reference to market rates in Australia and the US.
Current NED fees are as follows, with Australian-based Directors receiving 9.5% superannuation in addition to these fees (US-based Directors receive an additional loading equivalent to this superannuation amount):
| Board | Audit and Risk Committee | Science, Technology and Medicine Committee |
Remuneration and People Committee |
Nominations Committee | |
|---|---|---|---|---|---|
| Australian Based Chair | A$250,000 | A$20,000 | A$15,000 | Nil | Nil |
| Australian Based Director | A$120,000 | A$10,000 | A$8,000 | Nil | Nil |
| US Based Director | US$120,000 | US$10,000 | US$8,000 | Nil | Nil |
38 Mayne Pharma Annual Report 2021
In FY18, the Board introduced a minimum shareholding policy. The policy outlines an expectation that Non-Executive Directors will accumulate at least 1x base remuneration in Mayne Pharma shares within the first three years following their appointment. The Board believes this will ensure close alignment between Non-Executive Directors and shareholders over the long term, particularly for new appointees.
Non-Executive Directors may provide specific consulting advice to the Group upon direction from the Board. Remuneration for this work is made at market rates. No such consulting advice was provided to the Company during the year or the prior year.
| DIRECTORS’ FEES OTHER BENEFITS1 SUPERANNUATION TOTAL |
|
|---|---|
| YEAR $ $ $ $ |
|
| Mr R Corbett | 2021 250,000 22,500 23,750 296,250 |
| 2020 250,000 30,000 23,750 303,750 |
|
| Hon R Best | 2021 - - - - |
| 2020 46,167 - 10,043 56,210 |
|
| Mr P Blake2 | 2021 193,251 - - 193,251 |
| 2020 205,457 - - 205,457 |
|
| Mr F Condella2 | 2021 190,278 - - 190,278 |
| 2020 213,993 - - 213,993 |
|
| Ms N Dolan | 2021 115,077 - 27,273 142,350 |
| 2020 115,077 - 27,273 142,350 |
|
| Mr B Mathieson | 2021 120,000 - 11,400 131,400 |
| 2020 120,000 - 11,400 131,400 |
|
| Mr I Scholes | 2021 140,000 - 13,300 153,300 |
| 2020 140,000 - 13,300 153,300 |
|
| Prof B Robinson | 2021 135,000 - 12,825 147,825 |
| 2020 135,000 - 12,825 147,825 |
|
| Totals | 2021 1,143,606 22,500 88,548 1,254,654 |
| 2020 1,225,694 30,000 98,591 1,354,285 |
-
Other benefits include serviced office facilities for the Chairman.
-
US based directors
8. VALUE OF EQUITY INSTRUMENTS GRANTED TO KMP
Options awarded, vested, exercised and lapsed
Other than LTIs issued under the ESLS and PROP as disclosed below, no KMP held options during FY21 and no options were granted to KMP or modified during the period.
LTI program
As noted above, under the LTI program, eligible KMP (and other select senior management) are invited to acquire shares in the Company funded by a limited-recourse loan from the Group. The shares are issued at market value at the time of the grant (based on 5-day VWAP). Although the shares are acquired under the plan for legal and taxation purposes, Australian Accounting Standards require the shares be treated as options for accounting purposes. As a result, the amounts receivable from KMP in relation to these loans are not recognised in the financial statements.
ESLS awarded, vested, exercised, cancelled and lapsed
The number and value of outstanding ESLS granted to KMP is set out below:
| GRANT DATE EXPIRY DATE |
EXERCISE | NUMBER HELD AT 1 JULY 2020 NUMBER GRANTED DURING YEAR NUMBER EXERCISED DURING YEAR NUMBER LAPSED OR CANCELLED DURING THE YEAR NUMBER HELD AT 30 JUNE 2021 NUMBER VESTED AT 30 JUNE 2021 VALUE OF OPTIONS AT GRANT DATE $ VALUE OF OPTIONS INCLUDED IN COMPENSATION FOR THE YEAR $ |
|
|---|---|---|---|
PRICE/ 5 DAY |
|||
| VWAP AT | |||
GRANT DATE |
|||
| Mr S Richards Mr P Paltoglou |
4 Dec 2015 31 Aug 2020 6 Dec 2016 31 Jul 2021 7 Dec 2017 31 Jul 2022 6 Dec 2018 1 Oct 2023 29 Nov 2019 30 Sep 2024 3 Dec 2020 30 Sep 2025 24 Aug 2015 31 Aug 2020 3 Jul 2017 31 Jul 2022 28 Sep 2017 31 Jul 2022 23 Mar 201831 Mar 2023 26 Sep 2019 30 Sep 2024 15 Sep 202030 Sep 2025 26 Sep 202030 Sep 2025 |
2,553,496 - - (2,553,496) - - 1,237,169 - 2,242,005 - - - 2,242,005 - 949,815 - 6,608,851 - - - 6,608,851 1,321,770 1,311,196 202,738 6,229,373 - - - 6,229,373 - 1,871,927 637,305 5,145,686 - - - 5,145,686 - 780,086 294,891 - 8,643,782(1) - - 8,643,782 - 1,063,185 222,417 2,231,344 - (2,231,344) - - 633,032 - 1,278,871 - - - 1,278,871 - 412,308 20,692 314,989 - - - 314,989 62,998 67,030 6,923 2,091,695 - - - 2,091,695 - 568,314 140,291 1,274,849 - - - 1,274,849 - 194,160 70,696 - 2,965,729(2) - - 2,965,729 - 371,309 98,362 - 318,438(3) - - 318,438 - 38,276 9,852 |
|
$1.2300 |
|||
$1.5760 |
|||
$0.6169 |
|||
$0.9696 |
|||
$0.4695 |
|||
$0.3554 |
|||
| $1.1300 | |||
| $1.1307 | |||
| $0.6631 | |||
| $0.7620 | |||
$0.5151 |
|||
$0.3300 |
|||
$0.3647 |
|||
| 29,971,159 11,927,949 - (4,784,840) 37,114,268 1,384,768 9,497,807 1,704,168 |
-
The fair value of the ESLS shares granted during the year was $0.1230 each.
-
The fair value of the ESLS shares granted during the year was $0.1252 each.
-
The fair value of the ESLS shares granted during the year was $0.1202 each.
Performance Rights awarded, vested, exercised, cancelled and lapsed
The number and value of outstanding performance rights granted to KMP is set out below:
Mayne Pharma Annual Report 2021 39
==> picture [425 x 119] intentionally omitted <==
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|NUMBER|VALUE OF|
|LAPSED OR|OPTIONS|
|NUMBER|NUMBER|CANCELLED|NUMBER HELD|NUMBER|VALUE OF|INCLUDED IN|
|NUMBER HELD|GRANTED|EXERCISED|DURING THE|AT 30 JUNE|VESTED AT 30|OPTIONS AT|COMPENSATION|
|GRANT DATE|EXPIRY DATE|AT 1 JULY 2020|DURING YEAR|DURING YEAR|YEAR|2021|JUNE 2021|GRANT DATE $|FOR THE YEAR $|
|Mr S Richards|29 Nov 2019 30 Sep 2024|2,555,805|-|-|2,555,805|-|907,822|319,948|
|3 Dec 2020 30 Sep 2025|-|1,125,492|[(1)]|-|-|1,125,492|-|291,840|61,724|
|Mr P Paltoglou|29 Nov 2019 30 Sep 2024|694,674|-|-|694,674|-|243,575|93,149|
|15 Sep 2020 30 Sep 2025|-|341,674|[(2)]|-|-|341,674|-|86,751|23,256|
|26 Sep 2020 30 Sep 2025|-|85,952|[(3)]|-|-|85,952|-|21,393|5,575|
|3,250,479|1,553,118|-|-|4,803,597|-|1,551,082|503,653|
----- End of picture text -----
-
The fair value of the performance rights granted during the year was $0.2593 each.
-
The fair value of the performance rights granted during the year was $0.2539 each.
-
The fair value of the performance rights granted during the year was $0.2489 each.
9. OPTIONS, PERFORMANCE RIGHTS AND SHARES GRANTED SUBSEQUENT TO REPORTING DATE
No options, performance rights or loan shares were issued to KMP subsequent to reporting date.
10. SHARES ISSUED ON EXERCISE OF OPTIONS OR PERFORMANCE RIGHTS BY KMP
The number of shares issued to KMP on the exercise of options or performance rights during the year ended 30 June 2021 was nil.
11. SHARES HELD BY KMP
Movements in shares
The movement during FY20 and FY21 in the number of ordinary shares in the Company held, directly, indirectly or beneficially, by each KMP including their related parties at reporting date, is as follows:
==> picture [495 x 183] intentionally omitted <==
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|RECEIVED DURING|RECEIVED DURING|
|FY20 ON EXERCISE|FY21 ON EXERCISE|
|OF OPTIONS AND /|OF OPTIONS AND /|LTI LOAN SHARES|
|HELD AT|OR LTI SHARES|LTI SHARES LAPSED|OTHER CHANGES|HELD AT|OR LTI SHARES|LAPSED OR|OTHER CHANGES|HELD AT|
|30 JUNE 2019|GRANTED|OR FORFEITED|DURING FY20|30 JUNE 2020|GRANTED|FORFEITED|DURING FY21|30 JUNE 2021|
|NUMBER|NUMBER|NUMBER|NUMBER|NUMBER|NUMBER|NUMBER|NUMBER|NUMBER|
|Directors|
|Mr R Corbett|10,440,569|-|-|-|10,440,569|-|-|-|10,440,569|
|Mr S Richards|27,442,623|5,145,686|(3,823,529)|-|28,764,780|8,643,782|(2,553,496)|(400,000)|34,455,066|
|Mr P Blake|-|-|-|260,000|260,000|260,000|
|Mr F Condella|181,835|-|-|50,897|232,732|110,696|343,428|
|Ms N Dolan|101,772|-|-|101,772|101,772|
|Mr B Mathieson|98,777,583|-|-|6,800,000|105,577,583|105,577,583|
|Mr I Scholes|2,158,636|-|-|-|2,158,636|-|-|-|2,158,636|
|Prof B Robinson|634,895|-|-|-|634,895|-|-|-|634,895|
|139,737,913|5,145,686|(3,823,529)|7,110,897|148,170,967|8,643,782|(2,553,496)|(289,304)|153,971,949|
|Other KMP|
|Mr P Paltoglou|6,578,748|1,274,849|-|-|7,853,597|3,284,167|(2,231,344)|8,906,420|
|6,578,748|1,274,849|-|-|7,853,597|3,284,167|(2,231,344)|8,906,420|
|146,316,661|6,420,535|(3,823,529)|7,110,897|156,024,564|11,927,949|(4,784,840)|(289,304)|162878,369|
----- End of picture text -----
12. GROUP PERFORMANCE
In considering the Group’s performance, the Board has regard to a broad range of factors primarily related to financial and operational performance, scientific progress and commercialisation of the Company’s projects, results of trials, relationship building with sales and marketing partners, research institutions, and collaborations.
The following table outlines key statistics reported by the Company over the last five years to 30 June 2021:
==> picture [458 x 56] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|2021|2020|2019|2018|2017|
|Total revenue ($000)|400,781|456,985|525,208|530,313|572,595|
|NPAT ($000) attributable to Mayne Pharma shareholders|(208,423)|(92,789)|(279,203)|(133,984)|88,562|
|Basic EPS (cents)|(13.26)|(6.07)|(19.04)|(9.16)|6.18|
|Share price (30 June)|$0.320|$0.385|$0.510|$0.870|$1.085|
|Dividends per share (cents)|-|-|-|-|-|
----- End of picture text -----
As part of the Board’s commitment to align remuneration with Company performance, employee performance is reviewed annually against agreed performance objectives set prior to the commencement of the financial year. The Company’s performance review system involves employees completing a self-assessment template, as well as their manager completing an assessment document. These assessments form the basis of a performance review discussion between each employee and their manager.
The Board (through the RPC) agrees objectives for the evaluation of the CEO. The performance of the CEO against the agreed objectives is reviewed by the Chairman on behalf of the Board. The performance of the other KMP and other senior executives is reviewed by the CEO and reported to, and discussed by, the Board. Performance reviews take place shortly after the end of the financial year.
40 Mayne Pharma Annual Report 2021
As outlined in this report, the Company has implemented a broader based LTI program for senior management. This plan places a significant percentage of remuneration at risk and more closely aligns employee remuneration with the earnings growth of the Company.
The Company has 140 (or 14%) of senior staff participating in long term incentive schemes, either through the share loan scheme or the performance rights and option program, including 13 senior executives who have agreed to forgo STI entitlements. The Board considers this a strong indication of the alignment of the shareholders’ and employees’ interests.
The challenges faced by Mayne Pharma over the last few years are reflected in the financial results of the Company and ultimately in the remuneration outcomes for KMP. As at 30 June 2021, only 1.8% of outstanding LTIs have met vesting conditions.
Based on the 32c share price at 30 June 2021, no employee options, loan shares or performance rights were in the money and could be exercised, which demonstrates the strong alignment of the LTI program with shareholders.
This Directors’ Report is signed in accordance with a resolution of the Directors.
Dated at Melbourne, Australia this 27th day of August 2021.
Mr Scott Richards Managing Director and CEO
Mayne Pharma Annual Report 2021 41
AUDITOR’S INDEPENDENCE DECLARATION
==> picture [85 x 65] intentionally omitted <==
Ernst & Young 8 Exhibition Street Melbourne VIC 3000 Australia GPO Box 67 Melbourne VIC 3001
Tel: +61 3 9288 8000 Fax: +61 3 8650 7777 ey.com/au
Auditor’s Independence Declaration to the Directors of Mayne Pharma Group Limited
As lead auditor for the audit of the financial report of Mayne Pharma Group Limited for the financial year ended 30 June 2021, I declare to the best of my knowledge and belief, there have been:
-
a) No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
b) No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Mayne Pharma Group Limited and the entities it controlled during the financial year.
Ernst & Young
David Petersen Partner 27 August 2021
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
42 Mayne Pharma Annual Report 2021
CORPORATE GOVERNANCE WEBSITE
Important information relating to the Company’s corporate governance policies and practices are set out on the Company’s website at http://www.maynepharma.com/investor-relations/corporate-governance.
The Company has adopted the ASX Corporate Governance Council 4th Edition Corporate Governance Principles and Recommendations. The recommendations allow companies to publish Corporate Governance information on their websites rather than include the information in the Annual Report.
The following documents are available on the Mayne Pharma website:
-
Corporate Governance Statement
-
Anti-bribery & Anti-corruption Policy
-
Audit & Risk Committee Charter
-
Board Charter
-
Business Code of Conduct
-
Market Disclosure Policy
-
Misconduct & Whistleblowing Policy
-
Modern Slavery Report
-
Nomination Committee Charter
-
Remuneration & People Committee Charter
-
Science, Technology & Medical Committee Charter
-
Securities Trading Policy
-
Supplier Code of Conduct
Mayne Pharma Annual Report 2021 43
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the year ended 30 June 2021
| NOTE | CONSOLIDATED 2021 $’000 2020 $’000 |
|---|---|
| Revenue from contracts with customers Sale of goods Services revenue License fee revenue Royalties revenue Revenue 2 Cost of sales 4 Gross profit Interest income Other income 3 Research and development expenses Marketing and distribution expenses Administration expenses and other expenses 4 Impairments 13 Finance expenses - other 4 Finance expenses – related to earn-outs and deferred consideration liabilities including discount unwind 4 Profit / (loss) before income tax Income tax credit / (expense) 5 Net profit / (loss) from continuing operations after income tax Attributable to: Equity holders of the Parent Non-controlling interests Other comprehensive income/(loss) for the period, net of tax Items that may be reclassified to profit or loss in future periods Unrealised gain / (loss) on cash flow hedges Income tax effect Exchange differences on translation Income tax effect Items that will not be reclassified to profit or loss in future periods Exchange differences on translation Income tax effect Total comprehensive income for the period Attributable to: Equity holders of the Parent Non-controlling interests Basic earnings per share 6 Diluted earnings per share 6 |
299,701 356,441 100,520 99,462 100 698 460 384 |
400,781 456,985 (218,803) (245,470) |
|
| 181,978 211,515 687 788 979 539 (21,690) (24,752) (57,696) (74,203) (106,004) (118,456) (229,321) (98,985) (12,824) (17,451) (19,996) (14,362) |
|
| (263,887) (135,367) 54,805 40,832 |
|
| (209,082) (94,535) |
|
| (208,423) (92,789) (659) (1,746) |
|
| (209,082) (94,535) |
|
| 2,407 (3,048) (63,529) 22,234 (7,338) (1,531) (885) 203 |
|
| (278,427) (76,677) |
|
| (276,883) (75,134) (1,544) (1,543) |
|
| (278,427) (76,677) |
|
(13.26) cents (6.07) cents (13.26) cents (6.07) cents |
This statement is to be read in conjunction with the accompanying notes.
44 Mayne Pharma Annual Report 2021
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2021
| NOTE | CONSOLIDATED 2021 $’000 2020 $’000 |
|---|---|
| Current assets Cash and cash equivalents 21 Trade and other receivables 7 Inventories 8 Income tax receivable Other financial assets 9 Other current assets 10 Total current assets Non-current assets Income tax receivable Other non-current assets 10 Property, plant and equipment 11 Right-of-use assets 12 Deferred tax assets 5 Intangible assets (including goodwill) 13 Total non-current assets Total assets Current liabilities Trade and other payables 14 Interest-bearing loans and borrowings 15 Other financial liabilities 16 Provisions 17 Total current liabilities Non-current liabilities Interest-bearing loans and borrowings 15 Other financial liabilities 16 Deferred tax liabilities 5 Provisions 17 Total non-current liabilities Total liabilities Net assets Equity Contributed equity 18 Reserves 19 Retained earnings 20 Equity attributable to equity holders of the Parent Non-controlling interests Total equity |
97,980 137,785 183,283 195,908 102,510 93,997 7,696 37,327 2,733 443 22,326 25,487 |
| 416,528 490,947 |
|
| 12,588 - 4,108 - 212,453 226,355 9,142 11,889 172,211 133,698 636,154 962,291 |
|
| 1,046,656 1,334,233 |
|
| 1,463,184 1,825,180 |
|
113,798 106,943 54,043 44,836 36,080 52,778 18,606 14,696 |
|
| 222,527 219,253 |
|
292,776 353,211 161,838 180,225 13,460 28,981 1,004 1,196 |
|
| 469,078 563,614 |
|
| 691,605 782,867 |
|
| 771,579 1,042,313 |
|
1,238,537 1,238,584 88,883 149,603 (559,063) (350,640) |
|
| 768,357 1,037,547 3,222 4,766 |
|
| 771,579 1,042,313 |
This statement is to be read in conjunction with the accompanying notes.
Mayne Pharma Annual Report 2021 45
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 30 June 2021
| NOTE | CONSOLIDATED 2021 $’000 2020 $’000 |
|---|---|
| Cash flows from operating activities Receipts from customers Payments to suppliers and employees Tax paid Tax received Net operating cash flows before research and non-capitalised development expenditure, restructuring costs, set-up and transaction costs and drug pricing investigations and related litigation costs Payments for research and non-capitalised development expenditure Restructuring, transaction and drug pricing investigations and related litigation costs Net cash flows from operating activities1 21 Cash flows from investing activities Payments for property, plant and equipment Payments for intangible assets Payments for capitalised development costs Earn-out and deferred settlement payments Net cash flows used in investing activities Cash flows from financing activities Proceeds from issues of shares Lease payments Repayment of borrowings Proceeds from borrowings (net of fees) Interest received Interest paid Net cash flows from financing activities Net increase / (decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the period Effect of exchange rate fluctuations on cash held Cash at the end of the period 21 |
504,684 689,781 (434,510) (544,223) (3,325) (1,790) 14,191 - |
| 81,040 143,768 (18,910) (21,745) (3,268) (9,432) |
|
| 58,862 112,591 |
|
| (17,091) (8,989) (3,192) (27,129) (4,814) (11,000) (24,150) (8,755) |
|
| (49,247) (55,873) |
|
| - 72 (3,009) (3,896) (222,255) (203,404) 196,430 211,751 687 788 (12,293) (13,602) |
|
| (40,440) (8,291) |
|
| (30,825) 48,427 137,785 89,004 (8,980) 354 |
|
97,980 137,785 |
This statement is to be read in conjunction with the accompanying notes.
1. Note 21 provides further information in relation to operating cashflow movements including details of working capital movements.
46 Mayne Pharma Annual Report 2021
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 30 June 2021
| For the year ended 30 June 2021 | |
|---|---|
| CONTRIBUTED EQUITY SHARE-BASED PAYMENTS RESERVE FOREIGN CURRENCY TRANSLATION RESERVE CASH FLOW HEDGE RESERVE OTHER RESERVE RETAINED EARNINGS TOTAL NON- CONTROLLING INTERESTS TOTAL EQUITY $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 |
|
| Balance at 1 July 2020 Profit/(loss) for the period Other comprehensive income Cash flow hedge Foreign exchange differences (net of tax) Total comprehensive income for the period Transactions with owners in their capacity as owners Shares issued Share issue costs (net of tax) Tax effect of employee share options Share-based payments Share options exercised Transfer to retained earnings – lapsed and cancelled employee LTI shares Balance at 30 June 2021 Balance at 1 July 2019 Profit/(loss) for the period Other comprehensive income Cash flow hedge Foreign exchange differences (net of tax) Total comprehensive income for the period Transactions with owners in their capacity as owners Shares issued Share issue costs (net of tax) Tax effect of employee share options Share-based payments Share options exercised Transfer to retained earnings – lapsed and cancelled employee LTI shares Balance at 30 June 2020 |
1,238,584 35,581 120,650 (3,485) (3,143) (350,640) 1,037,547 4,766 1,042,313 - - - - - (208,423) (208,423) (659) (209,082) - - - 2,407 - - 2,407 - 2,407 - - (70,867) - - - (70,867) (885) (71,752) |
| - - (70,867) 2,407 - (208,423) (276,883) (1,544) (278,427) - - - - - - - (47) - - - - - (47) - (47) - - - - - - - 7,740 - - - - 7,740 - 7,740 - - - - - - -- - -- - - - - - - - - -- |
|
| 1,238,537 43,321 49,783 (1,078) (3,143) (559,063) 768,357 3,222 771,579 |
|
| 1,140,008 28,644 99,947 (437) (3,143) (257,851) 1,007,168 6,309 1,013,477 - - - - - (92,789) (92,789) (1,746) (94,535) - - - (3,048) - - (3,048) - (3,048) - - 20,703 - - - 20,703 203 20,906 |
|
| - - 20,703 (3,048) - (92,789) (75,134) (1,543) (76,677) 98,017 - - - - - 98,017 - 98,017 - - - - - - 507 - - - - - 507 - 507 - 6,989 - - - - 6,989 - 6,989 52 (52) - - - - -- - -- - - - - - - - - -- |
|
| 1,238,584 35,581 120,650 (3,485) (3,143) (350,640) 1,037,547 4,766 1,042,313 |
This statement is to be read in conjunction with the accompanying notes.
Mayne Pharma Annual Report 2021 47
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
==> picture [484 x 525] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS|48|
|NOTE 1 – ABOUT THIS REPORT|49|
|NOTE 2 – REPORTING SEGMENTS|51|
|NOTE 3 – OTHER INCOME|54|
|NOTE 4 – EXPENSES|55|
|NOTE 5 – INCOME TAX|55|
|NOTE 6 – EARNINGS PER SHARE|58|
|NOTE 7 – TRADE AND OTHER RECEIVABLES|58|
|NOTE 8 – INVENTORIES|59|
|NOTE 9 – OTHER FINANCIAL ASSETS|60|
|NOTE 10 – OTHER ASSETS|60|
|NOTE 11 – PROPERTY, PLANT AND EQUIPMENT|61|
|NOTE 12 – RIGHT-OF-USE ASSETS|62|
|NOTE 13 – INTANGIBLE ASSETS AND GOODWILL|62|
|NOTE 14 – TRADE AND OTHER PAYABLES|67|
|NOTE 15 – INTEREST-BEARING LOANS AND BORROWINGS|67|
|NOTE 16 – OTHER FINANCIAL LIABILITIES|69|
|NOTE 17 – PROVISIONS|70|
|NOTE 18 – CONTRIBUTED EQUITY|70|
|NOTE 19 – RESERVES|71|
|NOTE 20 – RETAINED EARNINGS|72|
|NOTE 21 – NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS|72|
|NOTE 22 – FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES|73|
|NOTE 23 – FAIR VALUE MEASUREMENT|76|
|NOTE 24 – RELATED PARTY DISCLOSURES|78|
|NOTE 25 – AUDITOR’S REMUNERATION|79|
|NOTE 26 - SHARE-BASED PAYMENT PLANS|79|
|NOTE 27 – PARENT ENTITY DISCLOSURES|83|
|NOTE 28 – COMMITMENTS AND CONTINGENCIES|83|
|NOTE 29 – DIVIDENDS|84|
|NOTE 30 – DEED OF CROSS GUARANTEE|85|
|NOTE 31 – EVENTS SUBSEQUENT TO THE REPORTING PERIOD|86|
|NOTE 32 – NEW AND REVISED ACCOUNTING STANDARDS|86|
----- End of picture text -----
48 Mayne Pharma Annual Report 2021
NOTE 1 – ABOUT THIS REPORT
Mayne Pharma Group Limited is a company limited by shares incorporated and domiciled in Australia, whose shares are publicly traded on the Australian Securities Exchange. The financial report for the year ended 30 June 2021 was authorised for issue by the Directors on 27 August 2021.
The nature of the operations and principal activities of the Group are described in the Directors’ Report.
A. Basis of preparation
These financial statements are general purpose financial statements which have been prepared for a “for-profit” enterprise and in accordance with the requirements of the Corporations Act 2001, Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board. The financial report has been prepared on a historical cost basis except for certain financial instruments which have been measured at fair value.
The financial report complies with Australian Accounting Standards as issued by the Australian Accounting Standards Board and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.
The financial report is presented in Australian dollars and rounded to the nearest thousand dollars ($’000) (unless otherwise stated) in accordance with ASIC Legislative Instrument 2016/191.
B. Basis of consolidation
The consolidated financial statements comprise the financial statements of the Group and its subsidiaries as at 30 June 2021. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if and only if the Group has:
-
Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee);
-
Exposure, or rights, to variable returns from its involvement with the investee; and
-
The ability to use its power over the investee to affect its returns.
When the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:
-
The contractual arrangement with the other vote holders of the investee;
-
Rights arising from other contractual arrangements; and
-
The Group’s voting rights and potential voting rights.
The Group re-assesses if it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the statement of comprehensive income from the date the Group gains control until the date the Group ceases to control the subsidiary.
Profit or loss and each component of other comprehensive income (OCI) are attributed to the equity holders of the parent of the Group and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group’s accounting policies. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.
A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the Group loses control over a subsidiary, it:
-
De-recognises the assets (including goodwill) and liabilities of the subsidiary;
-
De-recognises the carrying amount of any non-controlling interests;
-
De-recognises the cumulative translation differences recorded in equity;
-
Recognises the fair value of the consideration received;
-
Recognises the fair value of any investment retained;
-
Recognises any surplus or deficit in profit or loss; and
-
Reclassifies the parent’s share of components previously recognised in OCI to profit or loss or retained earnings, as appropriate, as would be required if the Group had directly disposed of the related assets or liabilities.
C. Foreign currency
The Group’s consolidated financial statements are presented in Australian dollars, which is also the parent’s functional currency. The Group determines the functional currency for each entity and items included in the financial statements of each entity are measured using that functional currency. The functional currency for the US subsidiaries is US dollars.
On consolidation, the assets and liabilities of foreign operations are translated into Australian dollars at the rate of exchange prevailing at the reporting date and their income statements are translated at exchange rates prevailing at the dates of the transactions. The exchange differences arising on translation for consolidation are recognised in equity though Other Comprehensive Income. On disposal of a foreign operation, the component of equity relating to that foreign operation is reclassified to profit or loss as part of the gain or loss on sale.
Transactions in foreign currencies are initially recorded by the Group’s entities at their respective functional currency spot rates at the date the transaction first qualifies for recognition.
Monetary assets and liabilities denominated in foreign currencies are translated at the functional currency spot rates of exchange at the reporting date.
Mayne Pharma Annual Report 2021 49
Differences arising on settlement or translation of monetary items are recognised in profit or loss except monetary items that are designated as part of the hedge of the Group’s net investment of a foreign operation. These are recognised in other comprehensive income until the net investment is disposed of, at which time, the cumulative amount is reclassified to profit or loss. Tax charges and credits attributable to exchange differences on those monetary items are also recorded in other comprehensive income.
In substance, the Group’s net investment in a foreign operation includes loans advanced by the parent entity to the foreign operation where settlement of which is neither planned nor likely to occur within the foreseeable future. Exchange differences arising on such monetary items that have been assessed to form part of a reporting entity’s net investment in a foreign operation are recognised in profit or loss in the separate financial statements of the reporting entity. In the Group’s financial statements which include the foreign operation and the reporting entity, such exchange differences are recognised initially in equity though Other comprehensive income and reclassified from equity to profit or loss on disposal of the net investment.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined. The gain or loss arising on translation of non-monetary items measured at fair value is treated in line with the recognition of gain or loss on change in fair value of the item (i.e. translation differences on items whose fair value gain or loss is recognised in other comprehensive income or profit or loss are also recognised in other comprehensive income or profit or loss, respectively).
Any goodwill arising on the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising on the acquisition are treated as assets and liabilities of the foreign operation and translated at the spot rate of exchange at the reporting date.
D. Other accounting policies
Significant accounting policies that outline the measurement basis used and are relevant to the understanding of the financial statements are provided throughout the notes to the financial statements.
E. Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates these judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases these judgements and estimates on historical experience and on other various factors it believes to be reasonable under the circumstances, the result of which form the basis of the carrying values of assets and liabilities that are not apparent from other sources. Actual results may differ from these estimates under different assumptions and conditions. Significant judgements and estimates are found in the following notes:
==> picture [473 x 109] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|Note|Significant judgements and estimates|
|•|Note 2 - Reporting Segments|Revenue recognition|
|•|Note 5 - Income tax|Recognition of deferred tax assets and liabilities|
|•|Note 7 - Receivables|Customer charge-backs and discounts|
|•|Note 8 - Inventories|Obsolescence and net realisable value assessment|
|•|Note 13 - Intangible assets|Development expenditure capitalisation, Impairment and assessment of useful lives|
|•|Note 14 - Trade and Other Payables|Customer rebates, returns and loyalty programs|
|•|Note 16 - Other Financial Liabilities|Fair value of interest rate swaps, earn-out and deferred consideration liabilities|
|•|Note 17 - Provisions|Best estimates of expenditure to be settled|
|•|Note 26 - Share-Based Payment Plans|Fair value of equity instruments|
----- End of picture text -----
Note
F. Significant changes in the current reporting period
From 1 July 2020 the Group has adopted the relevant standards and interpretations mandatory for annual reports beginning on or after 1 July 2020. Adoption of the standards and interpretations had no material effect on the financial position or performance of the Group.
New accounting standards and interpretations
In June 2021, IFRIC published an agenda decision in relation to the accounting treatment when determining net realisable value (NRV) of inventories, in particular what costs are necessary to sell inventories under IAS 2 Inventories. The Group is currently assessing the impact the agenda decision will have on its current accounting policy and whether an adjustment to inventory may be necessary. Accordingly, a reliable estimate of the impact of the IFRIC agenda decision on the Group cannot be made at the date of this report, however based on preliminary analysis performed, the Group isn’t expecting a material impact from the adoption of the IFRIC agenda decision. The Group expects to complete the implementation of the above IFRIC agenda decision as part of its 31 December 2021 reporting.
There are no other accounting standards or interpretation issued but not yet effective that are expected to have a material impact on the Group.
G. Change in presentation
For this reporting period, Mayne Pharma has made a change to the classification of finance costs paid in the Statement of Cash Flows. Previously interest paid was included in Operating Cash Flows. As the Group has significant earn-out and contingent deferred consideration liabilities which result in significant finance costs, it was considered more appropriate to include all finance costs including the finance costs related to earn-outs and contingent deferred consideration paid as part of financing activities rather than operating activities.
Where required, items in the 2020 comparative period have been reclassified to reflect the current presentation and enable better comparison between periods.
50 Mayne Pharma Annual Report 2021
NOTE 2 – REPORTING SEGMENTS
A reporting segment (which is also an operating segment) is a component of the Group:
-
that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the Group);
-
whose operating results are regularly reviewed by the Group’s chief operating decision maker to make decisions about resources to be allocated to the reporting segment and assess its performance; and
-
for which discrete financial information is available.
The Group is organised into reporting segments which are based on products and services delivered and geographical markets.
Reporting segments that meet the quantitative criteria as prescribed by AASB 8 are reported separately. However, a reporting segment that does not meet the quantitative criteria is still reported separately where information about the segment would be useful to users of the financial statements.
The Consolidated Entity has identified its reporting segments based on the internal reports that are reviewed and used by the CEO (the chief operating decision maker) in assessing performance and in determining the allocation of resources.
The reporting segments are identified by management based on the nature of revenue flows and responsibility for those revenues. Discrete financial information about each of these reporting segments is reported to the chief operating decision maker on at least a monthly basis.
The Consolidated Entity operates in four reporting segments being, Generic Products (GPD), Specialty Products (SPD), Metrics Contract Services (MCS), and Mayne Pharma International (MPI).
GPD
GPD’s revenue and gross profit are derived principally from the distribution of generic pharmaceutical products in the US.
MCS
MCS’ revenue and gross profit are derived from providing contract pharmaceutical development and manufacturing services to third-party customers principally in the US.
SPD
SPD’s revenue and gross profit are derived principally from the distribution of specialty pharmaceutical products in the US.
MPI
MPI’s revenue and gross profit are derived principally from the Australian manufacture and sale of branded and generic pharmaceutical products globally (ex-US) and provision of contract manufacturing services to third party customers within Australia.
The Consolidated Entity reports the following information on the operations of its identified reporting segments:
| GENERIC PRODUCTS $’000 METRICS CONTRACT SERVICES $’000 SPECIALTY PRODUCTS $’000 MAYNE PHARMA INTERNATIONAL $’000 |
||
|---|---|---|
| TOTAL | ||
| $’000 | ||
| Year ended 30 June 2021 Sale of goods Services revenue Licence fee revenue Royalty revenue Revenue Cost of sales Gross profit Other income Amortisation of intangible assets Asset impairments Other expenses (refer Statement Profit or Loss and Other Comprehensive Income) (Loss) / Profit before income tax Income tax expense Net (Loss) / Profit for the period |
204,601 - 71,335 23,765 - 82,086 - 18,434 - - - 100 - - - 460 |
|
| 299,701 | ||
| 100,520 | ||
| 100 | ||
| 460 | ||
| 204,601 82,086 71,335 42,759 (136,328) (40,242) (12,664) (29,569) |
400,781 | |
| (218,803) | ||
| 68,273 41,844 58,671 13,190 |
181,978 | |
| 1,666 | ||
| (48,826) | ||
| (229,321) | ||
| (169,384) | ||
| (263,887) | ||
| 54,805 | ||
| (209,082) |
The combined revenue from the largest customer from each reporting segment was $81.1m for the year ended 30 June 2021.
Approximately 39% of the Group’s 2021 revenue (2020: 36%) was derived from the three largest customers which is not unusual for operations in the US pharmaceutical market where most of the branded and generic sales are made to a small number of key wholesale and retail organisations. These three customers trade with both the GPD and SPD segments.
Mayne Pharma Annual Report 2021 51
| GENERIC PRODUCTS $’000 METRICS CONTRACT SERVICES $’000 SPECIALTY PRODUCTS $’000 MAYNE PHARMA INTERNATIONAL $’000 |
||
|---|---|---|
| TOTAL | ||
| $’000 | ||
| Year ended 30 June 2020 Sale of goods Services revenue Licence fee revenue Royalty revenue Revenue Cost of sales Gross profit Other income Amortisation of intangible assets Asset impairments Other expenses (refer Statement Profit or Loss and Other Comprehensive Income) (Loss) / Profit before income tax Income tax expense Net (Loss) / Profit for the period |
253,045 - 78,760 24,636 - 82,824 - 16,638 - - - 698 - - - 384 |
|
| 356,441 | ||
| 99,462 | ||
| 698 | ||
| 384 | ||
| 253,045 82,824 78,760 42,356 (157,344) (43,439) (13,322) (31,364) |
456,985 | |
| (245,470) | ||
| 95,701 39,385 65,438 10,992 |
211,515 | |
| 1,327 | ||
| (63,083) | ||
| (98,985) | ||
| (186,141) | ||
| (135,367) | ||
| 40,832 | ||
| (94,535) |
Geographical information
| Geographical information | |
|---|---|
| Revenue from external customers | 2021 $’000 2020 $’000 |
| Australia United States Asia Other Total external revenue Revenue from customer contracts |
29,818 28,240 358,022 414,629 5,162 4,803 7,779 9,313 |
| 400,781 456,985 |
|
| 2021 $’000 2020 $’000 |
|
| Recognised at a point in time Recognised over time Total revenue from customer contracts Non-current assets |
300,261 357,523 100,520 99,462 |
| 400,781 456,985 |
|
| 2021 $’000 2020 $’000 |
|
| Australia United States Total non-current assets |
109,349 118,460 739,258 1,070,186 |
| 848,607 1,188,646 |
Non-current assets for this purpose consist of property, plant and equipment and intangible assets.
Product information
| Product information | |
|---|---|
| Revenue by product group/service | 2021 $’000 2020 $’000 |
| Third party contract services and manufacturing Generic and branded products Other revenue Total external revenue |
100,520 99,462 299,701 356,441 560 1,082 |
| 400,781 456,985 |
Revenue recognition and measurement
The Group accounting policy for revenue recognition is as follows:
Sale of goods
The Group receives revenue for the supply of goods to customers against orders received. The contracts that Mayne Pharma enters into relate to sales orders containing single performance obligations for the delivery of pharmaceutical products. The average duration of the sales order is less than 12 months.
Product revenue is recognised when control of the goods is passed to the customer. The point at which control passes is determined by each customer arrangement, but generally occurs on delivery to the customer.
Product revenue represents net sales value including variable consideration. The variable consideration is estimated at contract inception under the ‘expected value method’. Variable consideration arises on the sale of goods as a result of discounts and allowances as well as accruals for estimated returns, rebates, chargebacks and government health care deductions (described further below). The methodology and assumptions used to estimate these variable considerations are monitored and adjusted regularly in light of contractual and legal obligations, historical trends, past experience and market conditions. Revenue is not recognised in full until it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur. Amounts expected to be settled via credits are shown net of trade receivables while amounts expected to be settled by payments are shown as accruals.
52 Mayne Pharma Annual Report 2021
Variable consideration
Consistent with pharmaceutical industry practices, Mayne Pharma’s gross sales (and therefore revenue recognition) are subject to various deductions which are primarily composed of rebates and discounts to retail customers, government agencies, wholesalers, health insurance companies and managed healthcare organisations. These deductions represent estimates of the related obligations, requiring use of judgement when estimating the effect of these sales deductions on gross sales for a reporting period. These adjustments are deducted from gross sales to arrive at net sales.
The following summarises the nature of some of these deductions and how the deductions are estimated. After recording these, net sales represent the Group’s best estimate of the cash that it expects to ultimately collect. The US market has the most complex arrangements related to revenue deductions.
US specific healthcare plans and program rebates
The United States Medicaid Drug Rebate Program is a partnership between Centers for Medicare and Medicaid Services (CMS), State Medicaid Agencies, and participating drug manufacturers that helps to offset the Federal and State costs of most outpatient drugs dispensed to Medicaid patients. Calculating the rebates to be paid related to this program involves interpreting relevant regulations, which are subject to challenge or change in interpretative guidance by government authorities. Accruals for estimating Medicaid rebates are calculated using a combination of historical experience, product and population growth, product pricing and the mix of contracts and specific terms in the individual State agreements. The United States Federal Medicare Program aids Medicare eligible recipients by funding healthcare benefits to individuals aged 65 or older and those with certain disabilities, providing prescription drug benefits under Part D section of the program. This Part D benefit is provided and administered through private prescription drug plans. Accruals for estimating Medicare Part D rebates are calculated based on the terms of individual plan agreements, product sales and population growth, product pricing and the mix of contracts. We offer rebates to key managed healthcare and private plans to sustain and increase sales of our products. These programs provide a rebate after the plans have demonstrated they have met all terms and conditions set forth in their contract with the Group. These rebates are estimated based on the terms of individual agreements, historical experience, product pricing, and projected product growth rates. These accruals are adjusted based on established processes and experiences from filing data with individual states and plans. There is often a time lag of several months between the Group recording the revenue deductions and the final accounting for them.
Non-healthcare plans and program charge-backs, rebates, returns and other deductions
The Group offers rebates to purchasing organisations and other direct and indirect customers to sustain and increase market share for products. Since rebates are contractually agreed upon, the related provisions are estimated based on the terms of the individual agreements, historical experience, and projected product growth rates.
Charge-backs occur where the Group has arrangements with indirect customers to sell products at prices that are lower than the price charged to wholesalers. A charge-back represents the difference between the invoice price to the wholesaler and the indirect customer’s contract price. The Group accounts for vendor charge-backs by reducing revenue for the estimate of charge-backs attributable to a sales transaction. Provisions for estimated charge-backs are calculated using a combination of factors such as historical experience, product growth rates, payments, product pricing, level of inventory in the distribution channel and the terms of individual agreements.
When a product is sold providing a customer the right to return, the Group records a provision for estimated sales returns based on sales return policy and historical return rates. Other factors considered include actual product recalls, expected marketplace changes, the remaining shelf life of the product, and the expected entry of generic products. No value for returned inventory is recognised as all returned inventory is destroyed.
The Group offers cash discounts to customers to encourage prompt payment. Cash discounts are estimated and accrued at the time of invoicing and are deducted from revenue. Other sales discounts, such as co-pay discount cards, are offered in some markets. The estimated amounts of these discounts are recorded at the time of sale and are estimated utilising historical experience and the specific terms for each program. If a discount for a probable future transaction is offered as part of a sales transaction, then an appropriate portion of revenue is deferred to cover this estimated obligation.
The accruals are adjusted periodically to reflect actual experience. To evaluate the adequacy of accrual balances, the Group uses internal and external estimates of the inventory in transit, the level of inventory in the distribution and retail channels, actual claims data received and the time lag for processing rebate claims. External data sources include reports from wholesalers.
Following a decrease in the price of a product, the Group generally grants customers a “shelf-stock adjustment” for their existing inventory for the relevant product. Accruals for shelf stock adjustment are determined at the time of the price decline, or at the point of sale if the impact of a price decline on the products sold can be reasonably estimated based on the customer’s inventory levels of the relevant product.
Product return allowances are calculated for products that may be returned due to expiration dates or recalls. The Group and its distribution partners do not expect any significant product returns that are not adequately covered by the reserve amounts calculated and recorded by the distribution partners.
Services revenue
Services revenue relates to commercial manufacturing, development and analytical services for third parties. These contracts give rise to fixed and variable consideration from upfront payments and development milestones.
Commercial manufacturing services contain performance obligations that are satisfied over time and are generally measured using the output method based on units produced. Under this method, revenue is recognised at the time that the product manufacture has been completed and it has passed through quality assurance reviews. This method reflects a reasonable approximation of the progress of satisfying the performance obligation based on the production time from commencing manufacturing to completion. Once a product passes through quality assurance, it has been verified that the product was manufactured in accordance with specified processes and controls, therefore, it is unlikely that the product would contain significant non-conformities.
Mayne Pharma Annual Report 2021 53
Pharmaceutical development and analytical services performance obligations are satisfied over time and measured using the output method based on the type of work being performed. Development and analytical services are based on specific milestones and customer contracts include an enforceable right to payment for performance completed to date. Examples of output measures include completion of formulation report, analytical and stability testing or clinical batch production reports.
The Company has applied the practical expedient method as permitted by the accounting standard as performance obligations have an expected duration of one year or less.
Royalties revenue
Royalties revenue is recognised when the performance obligation to which the royalty has been allocated is satisfied.
License fee revenue
Some of the Group’s revenues are generated from licensing agreements under which third parties have been granted rights to products and technologies. Consideration received, or expected to be received, that relates to the sale or out licensing of technologies or technological expertise is recognised in profit or loss as of the effective date of the agreement if all rights relating to the technologies and all obligations resulting from them have been relinquished under the contract terms. However, if rights to the technologies continue to exist, or obligations resulting from them have yet to be fulfilled, the consideration received is deferred accordingly. Any consideration deferred is recorded as contract liabilities and recognised in profit or loss over the estimated performance period stipulated in the agreement.
Interest income
Income is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest revenue over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
NOTE 3 – OTHER INCOME
| NOTE 3 – OTHER INCOME | |
|---|---|
| 2021 $’000 2020 $’000 |
|
| Rental from excess office space Other |
269 250 710 289 |
| 979 539 |
Lease income
Rental income arising from the operating lease on a building at the Salisbury manufacturing site is accounted for on a straight-line basis over the lease term and included in other income due to its operating nature.
54 Mayne Pharma Annual Report 2021
NOTE 4 – EXPENSES
| NOTE 4 – EXPENSES | |
|---|---|
| 2021 $’000 2020 $’000 |
|
| Finance expenses Interest expense – syndicated loans Unused line fees Interest expense – receivables finance Interest expense – right-of-use asset leases Amortisation of borrowing costs Loss / (Gain) on modification of syndicated loan facility Foreign exchange losses relating to funding activities Foreign exchange losses / (gain) related to earn-outs and deferred consideration liabilities Change in fair value attributable to the unwinding of the discounting of the earn-out and deferred consideration liabilities1 Total finance expense Depreciation right-of-use assets Depreciation of property, plant and equipment Total Depreciation2 Cost of sales include the following: Inventory write offs Inventory provision for obsolescence and net realisable value adjustments Employee benefits expense3 Wages and salaries Superannuation expense Other employee benefits expense Share-based payments (refer Note 26) Total employee benefits Administration and other expenses include the following: Drug pricing investigations and related litigation costs Share-based payments expense Share-based payments expense – restructuring related Fair value loss on restatement of INTI warrants Restructuring and business turnaround expenses Nextstellis – set-up costs (costs incurred prior to sales commencing) Foreign exchange losses Amortisation of intangible assets Movement in undiscounted fair value of earn-out and deferred consideration liabilities4 All other administration and other expenses Total administration and other expenses |
9,025 11,829 1,286 874 715 1,385 473 485 1,803 2,201 (1,821) 253 1,343 424 |
| 12,824 17,451 577 (153) 19,419 14,515 |
|
| 19,996 14,362 |
|
| 32,821 31,813 |
|
| 3,249 4,417 16,113 17,062 |
|
| 19,362 21,479 |
|
| 1,696 22,277 |
|
| 9,735 (3,497) |
|
| 107,674 118,675 4,952 5,473 7,101 7,815 7,740 6,989 |
|
| 127,467 138,952 |
|
| 2,121 3,167 7,527 6,770 213 219 -- 563 9,500 8,335 11,946 - 1,607 219 48,826 63,083 (20,613) (18,737) 44,877 54,837 |
|
| 106,004 118,456 |
Notes: 1. The unwinding of the discount relates to all earn-out and deferred consideration liabilities.
-
Depreciation expense (including depreciation of right-of-use assets) is included in cost of sales ($13,226,000), Marketing and distribution expenses ($876,000), Research and development expenses ($2,780,000) and Administration and other expenses ($2,480,000).
-
Employee benefit expense is included in various expense categories and cost of sales.
-
The movement in the undiscounted fair value of earn-out liabilities and deferred settlement liabilities of $20,613,000 credit (2020: $18,737,000 credit) was a non-cash (credit)/charge relating to re-assessment of the underlying assumptions for various earn-out and deferred settlement liabilities.
NOTE 5 – INCOME TAX
A. The major components of income tax expense are:
| A. The major components of income tax expense are: |
|
|---|---|
| 2021 $‘000 2020 $‘000 |
|
| Income tax benefit / (expense) Current income tax Adjustment in respect of current income tax of previous years Deferred income tax Income tax benefit in the consolidated statement of profit or loss and other comprehensive income Deferred income tax benefit/(expense) included in income tax expense comprises Increase in deferred tax assets Decrease in deferred tax liabilities |
(3,384) 34,545 353 817 57,836 5,470 |
| 54,805 40,832 |
|
| 49,814 (2,213) 8,023 7,683 |
|
| 57,836 5,470 |
Mayne Pharma Annual Report 2021 55
B. Numerical reconciliation between aggregate tax expense recognised in the consolidated statement of profit or loss and other comprehensive income and tax expense calculated per the statutory income tax rate
| income and tax expense calculated per the statutory income tax rate | |
|---|---|
| 2021 $‘000 2020 $’000 |
|
| The prima facie tax on operating profit differs from the income tax provided in the accounts as follows: Profit/(loss) before income tax Prima facie tax benefit/(expense) at 30% Effect of R&D concessions Over/(under) provision in respect of prior years Deferred tax asset adjustment Non-deductible expenses for tax purposes Share-based payments Asset impairments Amortisation intangibles Other non-deductible expenses Tax losses not recognised Effect of different tax rate in US compared to Australia Effect of carry-back US tax loss realised at (higher) historical rate US state taxes Restatement of DTA & DTL re US state tax rate changes Income tax benefit |
(263,887) (135,367) |
| 79,166 40,621 1,798 2,935 352 817 - (3,496) (2,238) (2,045) (2,202) - (3,246) (1,625) (111) (1,335) (222) (900) (23,113) (12,951) - 13,784 4,978 3,340 (357) 1,687 |
|
| 54,805 40,832 |
C. Recognised deferred tax assets and liabilities
| C. Recognised deferred tax assets and liabilities |
|
|---|---|
| 2021 $‘000 2020 $‘000 |
|
| Deferred tax assets Intangible assets Earn-outs and deferred consideration liabilities Provisions Payables Carry forward tax losses and R&D credits Inventory US state taxes Other |
72,889 40,476 41,943 51,576 14,388 7,624 17,832 24,651 17,507 6,671 6,022 6,609 14,954 12,658 1,628 475 |
| 187,163 150,740 |
|
| 2021 $‘000 2020 $‘000 |
|
| Reconciliation to the Statement of Financial Position Total Deferred Tax Assets Set-off of Deferred Tax Liabilities that are expected to reverse in the same period Net Deferred Tax Assets1 Note: 1. Represents Australian and US Deferred Tax Assets that cannot be offset. |
187,163 150,740 (14,952) (17,042) |
| 172,211 133,698 |
|
| 2021 $’000 2020 $’000 |
|
| Deferred tax asset movements Opening balance Credit/(charge) to profit/loss Credit direct to equity1 Restatement of foreign currency balances Balance at 30 June Note: 1. Amounts credited to equity relate to tax effect of share-based payments. |
150,740 149,861 49,814 (2,213) - 277 (13,356) 2,815 |
| 187,198 150,740 |
|
| 2021 $‘000 2020 $‘000 |
|
| Deferred tax liabilities Property, plant and equipment Intangible assets Unrealised foreign exchange gains Prepayments US state taxes Other Reconciliation to the Statement of Financial Position Total Deferred Tax Liabilities Set-off of Deferred Tax Assets that are expected to reverse in the same period Net Deferred Tax Liabilities1 |
13,312 14,652 13,191 19,361 - 9,546 178 138 1,527 2,159 204 167 |
| 28,412 46,023 |
|
| 28,412 46,023 (14,952) (17,042) |
|
| 13,460 28,981 |
|
| 2021 $’000 2020 $’000 |
|
| Deferred tax liability movements Opening balances Charge/(credit) to profit/loss Charge/(credit) to other comprehensive income Restatement of foreign currency balances Balance at 30 June Note: 1. Represents US Deferred Tax Liabilities that cannot be offset. |
46,023 51,098 (8,023) (7,683) (7,338) 1,531 (2,250) 1,077 |
| 28,412 46,023 |
|
56 Mayne Pharma Annual Report 2021
Deferred tax assets and deferred tax liabilities are presented based on their respective tax jurisdictions.
Income tax and other taxes
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities based on the current period’s taxable income. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the reporting date.
Deferred income tax is provided on all temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carry-forward of unused tax credits and unused tax losses can be utilised.
The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.
Unrecognised deferred income tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised, or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.
The Company and its wholly-owned Australian controlled entities have implemented the tax consolidation legislation. These entities are taxed as a single entity and the deferred tax assets and liabilities of these entities are set off in the consolidated financial statements.
US federal corporate tax changes
The US legislation Tax Cuts and Jobs Act enacted in December 2017 means that Mayne Pharma’s operations in the US are subject to a federal income tax rate of 21% for FY19 onwards. Income tax expense (above) for the current period relating to Mayne Pharma’s US operations has therefore been determined using the federal corporate tax rate of 21%.
The DTA/DTL restatement includes changes to the blended US state corporate income tax rate which varies depending on activity and tax rates in the US states in which Mayne Pharma operates.
The US Cares Act 2020 included amendments for corporate taxpayers with tax years other than 31 December which allowed such corporates to carryback losses to prior periods. This allowed Mayne to carry-back losses to prior years when the federal corporate income tax paid was based on a rate of 35% and hence Mayne realised a gain (as reflected in prior period income tax expense above) as recent tax losses which were recognised at 21%.
Tax consolidation legislation
The Company and its wholly-owned Australian controlled entities are part of an income tax consolidated group.
The Company and its controlled entities in the income tax consolidated group continue to account for their own current and deferred tax amounts. The Group has applied the ‘separate taxpayer within group’ approach in determining the appropriate amount of current taxes and deferred taxes to allocate to the members of the income tax consolidated group.
In addition to its own current and deferred tax amounts, the Company also recognises the current tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the income tax consolidated group.
Each company in the Group contributes to the income tax payable by the Group in proportion to their contribution to the Group’s taxable income.
Assets or liabilities arising under the tax funding agreement with the income tax consolidated entities are recognised as amounts receivable from or payable to other entities in the Group.
Any difference between the amounts assumed and amounts receivable or payable under the tax funding agreement are recognised as a contribution to (or distribution from) wholly-owned income tax consolidation entities.
Significant accounting judgements
Deferred tax assets
The Group’s accounting policy for taxation requires management’s judgement in assessing whether deferred tax assets are recognised in the Consolidated Statement of Financial Position. Deferred tax assets, including those arising from un-recouped tax losses, capital losses and temporary differences, are recognised only where it is considered more likely than not that they will be recovered, which is dependent on the generation of sufficient future taxable profits.
Assumptions about the generation of future taxable profits depend on management’s estimates of future cash flows. These depend on estimates of future revenues, operating costs, capital expenditure and other capital management transactions. Judgements are also required about the application of income tax legislation in the jurisdictions in which the Group operates and the application of the arm’s length principle to related party transactions.
Mayne Pharma Annual Report 2021 57
These judgements and assumptions are subject to risk and uncertainty, hence there is a possibility that changes in circumstances will alter expectations, which may affect the carrying amount of deferred tax assets and liabilities. Any resulting adjustment to the carrying value of a deferred tax item will be recorded in the Statement of Profit or Loss and Other Comprehensive Income.
Uncertain tax positions
The Group applies significant judgement in identifying uncertainties over income tax treatments. Due to the complex multinational tax environment in which the Group operates, the Company’s and the subsidiaries’ tax filings in different jurisdictions include deductions related to transfer pricing and the taxation authorities may challenge those tax treatments. The Group has determined, based on its tax compliance and transfer pricing study, that it is probable that its tax treatments (including those for the subsidiaries) will be accepted by the taxation authorities and hence amounts are recognised within the financial statements on this basis. The Group continually monitors its position in respect of these matters.
NOTE 6 – EARNINGS PER SHARE
==> picture [483 x 38] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|2021|2020|
|Earnings per share for profit attributable to the ordinary equity holders of the Parent:|
|Basic earnings per share|(13.26) cents|(6.07) cents|
|Diluted earnings per share|(13.26) cents|(6.07) cents|
----- End of picture text -----
Basic earnings per share is calculated by dividing the profit / (loss) for the year attributable to ordinary equity holders of the Parent by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share is calculated by dividing the profit / (loss) for the year attributable to ordinary equity holders of the Parent by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.
The following reflects the income and share data used in the basic and diluted EPS calculations:
==> picture [483 x 153] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|2021|2020|
|$’000|$’000|
|For basic earnings per share|
|Net profit / (loss) attributable to equity holders of the Company|(208,423)|(92,789)|
|For diluted earnings per share|
|Net profit / (loss) attributable to equity holders of the Company|(208,423)|(92,789)|
|2021|2020|
|‘000|‘000|
|Weighted average number of ordinary shares for basic earnings per|
|share|1,571,500|1,529,419|
|Effect of dilution (based on average share price during the year):|
|Weighted average effect of second tranche of shares issued to Mithra in May 2021 in accordance with Nextstellis license agreement (on FDA|
|approval)|74,462|54,049|
|LTI shares, options and performance rights|3,399|-|
|Weighted average number of ordinary shares adjusted for the effect|
|of dilution|1,649,361|1,583,468|
----- End of picture text -----
As the Group made a loss during the current and prior years the potentially dilutive ordinary shares are anti-dilutive and diluted EPS was calculated on the same weighted average number of shares used in the calculation of basic earnings per share.
The calculation of weighted average number of ordinary shares adjusted for the effect of dilution does not include the following LTI shares, options and performance rights which could potentially dilute basic earnings per share in the future, but were not dilutive in the periods presented (as the exercise price for loan shares or the vesting hurdle price for performance rights is greater than the average share price during the year):
==> picture [483 x 26] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|2021|2020|
|‘000|‘000|
|Number of potential ordinary shares|98,938|118,828|
----- End of picture text -----
There have been no subsequent transactions involving ordinary shares or potential ordinary shares that would significantly change the number of ordinary shares or potential ordinary shares outstanding at the end of the reporting period.
NOTE 7 – TRADE AND OTHER RECEIVABLES
==> picture [483 x 72] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|2021|2020|
|$’000|$’000|
|Current|
|Trade receivables (net of charge-backs)|173,031|189,401|
|Trade receivables – profit share|907|3,211|
|Provision for impairment|(466)|(626)|
|Other receivables|9,811|3,922|
|183,283|195,908|
----- End of picture text -----
58 Mayne Pharma Annual Report 2021
At 30 June, the ageing analysis of trade receivables is as follows:
==> picture [483 x 49] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|NOT PAST DUE NOR|OVERDUE AND NOT|OVERDUE AND NOT|
|IMPAIRED|IMPAIRED 0-30 DAYS|IMPAIRED 30+ DAYS|
|WITHIN TERMS|OVERDUE|OVERDUE|TOTAL|
|$’000|$’000|$’000|$’000|
|Trade receivables 30 June 2021|168,068|3,078|2,326|173,472|
|Trade receivables 30 June 2020|183,074|8,420|492|191,986|
----- End of picture text -----
Trade and other receivables
Trade receivables are initially recognised at their invoiced amounts less adjustments for estimated revenue deductions such as charge-backs and cash discounts. The Group’s trade receivables are subsequently measured at amortised cost less provision for expected credit losses.
Due to the short-term nature of these receivables, their carrying value approximates their fair value.
Some of the Group’s receivables are sold under the receivables financing program (refer note 15). The Group considers the economic substance rather than the legal form of the transactions in assessing the business model of the underlying receivables, accordingly, transactions that fail AASB 9 derecognition criteria are not considered true sales and thus, the business model of the underlying receivables continues to be holding to collect contractual cash flows and therefore are measured at amortised cost.
Receivables sold on a non-recourse basis total US$31.6m at balance date. The book value of the receivables approximates the value of the finance provided. Receivables are sold with no recourse to Mayne Pharma in relation to credit risk, although the receivables continue to be recognised on the Group’s balance sheet as accounting derecognition criteria has not been met as Mayne Pharma retains certain risks in relation to the variability of charge-backs, rebates, returns and loyalty programs. Also refer note 15.
Trade receivables are non-interest bearing and are generally on 30-90-day terms. As at reporting date, $466,000 (2020: $626,000) of receivables were considered impaired. Trade receivables – profit share is due on 90-day terms. None of these receivables are considered impaired at reporting date.
Provisions for expected credit losses are established using an expected loss model (ECL). The provisions are based on a forward-looking ECL, which includes possible default events on the trade receivables over the entire holding period of the trade receivables. These provisions represent the difference between the trade receivable’s carrying amount in the consolidated balance sheet and the estimated collectible amount. For trade receivables, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. While the impact of COVID-19 was considered, it did not have a material impact on ECLs. The Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.
Significant accounting judgements
Customer charge-backs and discounts
Consistent with pharmaceutical industry practices, Mayne Pharma’s gross sales are subject to various deductions including charge-backs and discounts. These deductions represent estimates of the related obligations, requiring use of judgement when estimating the effect of these sales deductions on gross sales for a reporting period. These adjustments are deducted from gross sales to arrive at net sales. (Refer note 2 for Revenue recognition policy).
Amounts expected to be settled via credits are shown net of trade receivables while amounts expected to be settled by payments are shown as accruals.
Other receivables include amounts recoverable under supply contracts and outstanding for goods and services tax (GST). These amounts are noninterest bearing and have repayment terms applicable under the relevant government authority. Other balances within trade and other receivables do not contain impaired assets and are not past due. It is expected that these other balances will be received when due.
NOTE 8 – INVENTORIES
==> picture [483 x 55] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|2021|2020|
|$’000|$’000|
|Raw materials and stores at lower of cost and net realisable value|34,161|32,833|
|Work in progress at cost|10,052|8,204|
|Finished goods at lower of cost and net realisable value|58,298|52,960|
|102,510|93,997|
----- End of picture text -----
Recognition and measurement
Inventories
Inventories are valued at the lower of cost and net realisable value. Costs incurred in bringing each product to its present location and conditions are accounted for as follows:
-
Raw materials - purchase cost on a first-in, first-out basis.
-
Finished goods and work-in-progress - cost of direct materials and labour and a proportion of manufacturing overheads based on normal operating capacity.
The Group has recognised provisions at reporting date for obsolescence and net realisable value adjustments of $20,824,000 (2020: $12,231,000).
Mayne Pharma Annual Report 2021 59
Significant accounting estimates and judgements
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.
The Group assesses net realisable value and obsolescence provisions by reviewing estimated future sales, quantities on hand and the shelf life of the relevant inventory. Estimating future sales values, quantities and the timing of future sales requires management judgement. The Group may incur costs that differ from its original estimate.
NOTE 9 – OTHER FINANCIAL ASSETS
| NOTE 9 – OTHER FINANCIAL ASSETS | |
|---|---|
| 2021 $’000 2020 $’000 |
|
| Current Restricted cash Unbilled client service fees |
374 409 2,359 34 |
| 2,733 443 |
Restricted cash represents cash held as security for letters of credit.
Financial Instruments
Initial recognition and subsequent measurement
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
All financial assets are recognised initially at fair value plus, in the case of financial assets not recorded at fair value through profit or loss, transaction costs that are attributable to the acquisition of the financial asset.
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss are designated upon initial recognition. Financial assets are classified as held for trading if they are acquired for selling or repurchasing in the near term. Derivatives are also classified as held for trading unless they are designated as effective hedging instruments. Financial assets with cash flows that are not solely payments of principal and interest are classified and measured at fair value through profit or loss, irrespective of the business model.
The Group holds warrants which are derivatives and are not hedging instruments and hence are held at fair value through profit or loss. Financial assets at fair value through profit or loss are carried in the statement of financial position at fair value with net changes in fair value included in the statement of profit or loss.
NOTE 10 – OTHER ASSETS
| NOTE 10 – OTHER ASSETS | |
|---|---|
| 2021 $’000 2020 $’000 |
|
| Current Deposits for gross-to-net sales arrangements Prepayments |
13,475 18,052 8,851 7,435 |
| 22,326 25,487 |
|
| 2021 $’000 2020 $’000 |
|
| Non-Current Deposits for various commercial contracts |
4,108 - |
| 4,108 - |
60 Mayne Pharma Annual Report 2021
NOTE 11 – PROPERTY, PLANT AND EQUIPMENT
==> picture [483 x 323] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|CAPITAL WORKS IN|
|LAND|BUILDINGS|PLANT AND EQUIPMENT|PROGRESS|TOTAL|
|$’000|$’000|$’000|$’000|$’000|
|Year ended 30 June 2021|
|Balance at beginning of year net of accumulated depreciation|9,598|106,381|103,477|6,900|226,356|
|Additions|-|-|8,367|8,751|17,118|
|Disposals|-|-|-|-|-|
|Transfers|-|-|-|-|-|
|Depreciation charge for year|-|(3,336)|(12,777)|-|(16,113)|
|Specific impairments|-|-|-|-|-|
|Foreign currency restatement|(431)|(7,501)|(6,561)|(415)|(14,908)|
|Balance at end of year net of accumulated depreciation|9,167|95,544|92,506|15,236|212,453|
|At 30 June 2021|
|At cost|9,167|112,525|166,883|20,162|308,737|
|Accumulated depreciation|-|(16,981)|(74,377)|-|(91,358)|
|Accumulated impairments|-|-|-|(4,926)|(49,926)|
|Net carrying amount|9,167|95,544|92,506|15,236|212,453|
|Year ended 30 June 2020|
|Balance at beginning of year net of accumulated depreciation|9,567|108,048|104,602|13,817|236,034|
|Additions|-|-|9,345|-|9,345|
|Disposals|(75)|-|-|(253)|(328)|
|Transfers|-|-|1,300|(1,300)|-|
|Depreciation charge for year|-|(3,656)|(13,432)|-|(17,088)|
|Specific impairments|-|-|-|(5,763)|(5,763)|
|Foreign currency restatement|106|1,989|1,662|400|4,157|
|Balance at end of year net of accumulated depreciation|9,598|106,381|103,477|6,900|226,356|
|At 30 June 2020|
|At cost|9,598|121,009|168,762|12,278|311,647|
|Accumulated depreciation|-|(14,628)|(65,285)|-|(79,913)|
|Accumulated impairments|-|-|-|(5,378)|(5,378)|
|Net carrying amount|9,598|106,381|103,477|6,900|226,356|
----- End of picture text -----
Property, plant and equipment
Plant and equipment is stated at historical cost less accumulated depreciation and any accumulated impairment losses. Land and buildings are measured at cost less accumulated depreciation on buildings and less any impairment losses.
Property, plant and equipment is assessed for impairment whenever there is an indication that the balance sheet carrying value amount may not be recoverable using cash flow projections for the useful life.
Depreciation is calculated on a straight-line basis over the estimated useful life of the assets as follows:
==> picture [209 x 27] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Land|Not depreciated|
|Buildings|Over 40 years|
|Plant and equipment|Between 1.5 and 20 years|
----- End of picture text -----
The assets’ residual values, useful lives and amortisation methods are reviewed, and adjusted if appropriate, at each financial year-end. Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These are included in the Consolidated Statement of Profit or Loss and Other Comprehensive Income.
Government grants obtained for construction activities, including any related equipment, are deducted from the gross acquisition costs to arrive at the balance sheet carrying value of the related assets.
Significant accounting estimates and assumptions
Estimation of useful lives of assets
The estimation of the useful lives of assets has been based on historical experience as well as manufacturers’ warranties and lease terms. In addition, the condition of the assets is assessed at least once per year and considered against the remaining useful life. Adjustments to useful lives are made when considered necessary.
Impairments
During the prior period, a specific impairment was recorded relating to plant and equipment located at a supplier’s premises which is currently surplus to requirements.
Mayne Pharma Annual Report 2021 61
NOTE 12 – RIGHT-OF-USE ASSETS
| NOTE 12 – RIGHT-OF-USE ASSETS | |
|---|---|
| BUILDINGS PLANT AND EQUIPMENT TOTAL $’000 $’000 $’000 |
|
| Year ended 30 June 2021 Balance at the beginning of year net of accumulated depreciation Additions Disposals Depreciation charge for year Foreign currency restatement Balance at end of year net of accumulated depreciation At 30 June 2021 At cost Accumulated depreciation Net carrying amount Year ended 30 June 2020 Balance on initial recognition Additions Disposals Depreciation charge for year Foreign currency restatement Balance at end of year net of accumulated depreciation At 30 June 2020 At cost Accumulated depreciation Net carrying amount |
7,650 4,239 11,889 206 1,572 1,778 - (376) (376) (1,154) (2,095) (3,249) (582) (318) (900) |
| 6,119 3,023 9,142 |
|
| 8,390 6,387 14,777 (2,271) (3,364) (5,635) |
|
| 6,119 3,023 9,142 |
|
| 8,686 6,252 14,938 - 1,282 1,282 - (264) (264) (1,222) (3,195) (4,417) 186 164 350 |
|
| 7,650 4,239 11,889 |
|
| 8,849 6,746 15,595 (1,199) (2,507) (3,706) |
|
| 7,650 4,239 11,889 |
Right-of-use assets
The Group recognises right-of-use assets at the commencement date of the lease or the initial application date (whichever is the later). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognised right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment.
Lease liabilities (right-of-use assets) are disclosed in note 15.
NOTE 13 – INTANGIBLE ASSETS AND GOODWILL
| GOODWILL CUSTOMER CONTRACTS, CUSTOMER RELATIONSHIPS, PRODUCT RIGHTS AND INTELLECTUAL PROPERTY DEVELOPMENT EXPENDITURE MARKETING & DISTRIBUTION RIGHTS TRADE NAMES TOTAL $'000 $'000 $'000 $'000 $'000 $'000 |
|
|---|---|
| Year ended 30 June 2021 Balance at beginning of year net of accumulated amortisation Additions Disposals Amortisation Specific impairments CGU Impairments Foreign currency restatement Balance at end of year net of accumulated amortisation As at 30 June 2021 Cost Accumulated amortisation Accumulated impairments Net carrying amount The split between indefinite and definite life assets is as follows: Definite life assets Indefinite life assets Net carrying amount |
22,174 834,581 40,700 25,217 39,619 962,291 - 5,008 4,891 8,967 - 18,866 - - - - - - - (39,998) (2,492) (2,014) (4,322) (48,826) - (31,193) (5,181) (1,837) - (38,211) - (167,708) (16,427) (6,975) - (191,110) (1,828) (62,439) (1,464) (860) (265) (66,856) |
| 20,346 538,251 20,027 22,498 35,032 636,154 |
|
| 59,595 1,489,035 174,124 70,192 68,813 1,861,759 - (305,365) (19,988) (13,860) (33,728) (372,941) (39,249) (645,419) (134,109) (33,834) (53) (852,664) |
|
| 20,346 538,251 20,027 22,498 35,032 636,154 |
|
| - 494,941 6,841 22,498 35,032 559,311 20,346 43,310 13,186 - - 76,843 |
|
| 20,346 538,251 20,027 22,498 35,032 636,154 |
62 Mayne Pharma Annual Report 2021
| GOODWILL CUSTOMER CONTRACTS, CUSTOMER RELATIONSHIPS, PRODUCT RIGHTS AND INTELLECTUAL PROPERTY DEVELOPMENT EXPENDITURE MARKETING & DISTRIBUTION RIGHTS TRADE NAMES TOTAL $'000 $'000 $'000 $'000 $'000 $'000 |
|
|---|---|
| Year ended 30 June 2020 Balance at beginning of year net of accumulated amortisation Additions Disposals Amortisation Specific impairments CGU Impairments Foreign currency restatement Balance at end of year net of accumulated amortisation As at 30 June 2020 Cost Accumulated amortisation Accumulated impairments Net carrying amount |
21,725 647,768 53,373 30,908 43,858 797,632 - 298,384 10,981 - - 309,365 - - - - - - - (51,480) (4,166) (3,119) (4,320) (63,085) - (7,902) (15,135) (92) - (23,129) - (61,606) (5,452) (3,035) - (70,093) 449 9,417 1,099 555 81 11,601 |
| 22,174 834,581 40,700 25,217 39,619 962,291 |
|
| 65,018 1,617,459 181,507 65,360 69,273 1,998,617 - (286,577) (18,652) (12,474) (29,596) (347,299) (42,844) (496,301) (122,155) (27,669) (58) (689,027) |
|
| 22,174 834,581 40,700 25,217 39,619 962,291 |
Goodwill and intangibles
Goodwill arises in a business combination and is the excess of the consideration transferred to acquire a business over the underlying fair value of the net identified assets acquired. It is allocated to groups of cash-generating units (CGUs) which are usually represented by reported segments. Goodwill is tested for impairment annually at the CGU level and any impairment charges are recorded in the Consolidated Statement of Profit or Loss and Other Comprehensive Income.
Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured on the relative values of the operation disposed of and the portion of the cash-generating unit retained.
The aggregate carrying amounts of goodwill are allocated to the Group’s CGU/operating segments as follows:
| 2021 $’000 2020 $’000 |
|
|---|---|
| MCS MPI Closing goodwill balance at 30 June |
19,955 21,783 391 391 |
| 20,346 22,174 |
Intangible Assets
Intangible assets acquired separately, or in a business combination, are initially measured at cost. The cost of an intangible asset acquired in a business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment losses. Internally generated intangible assets, excluding capitalised development costs, are not capitalised and expenditure is recognised in profit or loss in the year in which the expenditure is incurred.
Indefinite life intangible assets are reviewed for impairment at each reporting date, or more frequently if events or changes in circumstances indicate that the carrying value may be impaired.
Certain intangible assets other than goodwill (i.e. customer contracts, relationships, intellectual property, distribution rights and trade marks) have been assessed as having finite useful lives and, as such, are amortised over their useful lives on a straight-line basis. The useful lives range from five to fifteen years and are tested for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and amortisation method for an intangible asset with a finite useful life is reviewed at least at each financial year-end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for prospectively by changing the amortisation period or method, as appropriate, which is a change in an accounting estimate. The amortisation expense on intangible assets with definite lives is recognised in profit or loss in the expense category consistent with the function of the intangible asset.
Certain marketing and distribution rights, development expenditure and other intellectual property are considered to have an indefinite life and hence are not amortised. These assets, considered on an individual asset basis, have been determined as indefinite life based on the expected life of the relevant product. The assessment of indefinite versus definite life is reviewed annually.
Significant accounting judgements
Research and development expenditure
Research costs are expensed as incurred. Development expenditures on an individual project, and acquired research and development intangible assets, which are still under development and have not yet obtained approval, are recognised as an intangible asset when the Group can demonstrate:
-
the technical feasibility of completing the intangible asset so that the asset will be available for use or sale;
-
its intention to complete and its ability to use or sell the asset;
-
how the asset will generate future economic benefits;
-
the availability of resources to complete the asset; and
-
the ability to measure reliably the expenditure during development.
Mayne Pharma Annual Report 2021 63
Following initial recognition of the development expenditure as an asset, the asset is carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset begins when development is complete, and the asset is available for use. It is amortised over the period of expected future benefit. During the period of development, the asset is tested for impairment annually.
Significant accounting estimates and assumptions
Impairment of intangible assets
Intangible asset impairments recognised during the period totalled $229.3m (2020: $93.2m) following detailed reviews of the Company’s intangible assets at 31 December 2020 and 30 June 2021 (which considered the current and projected US market dynamics for the portfolio and the industry) and consisted of the following:
The impairments recognised during the six months to 30 June 2021 (and included above) totalled A$14.8m and were as follows –
-
Specific Development Expenditure (pipeline products) $1.1m
-
• Other specific intangible assets $13.7m
The impairments recognised during the six months to 31 December 2020 (and included above) totalled A$214.5m and were as follows –
-
Specific development expenditure: pipeline products A$4.1m
-
Other specific intangible assets A$19.3m
-
GPD – Other CGU Assets A$191.1m
The GPD – Other impairment was allocated to all intangible assets in the CGU on a pro-rata basis as follows:
-
Marketing & distribution rights $6.9m
-
Customer contracts, customer relationships, product rights and intellectual property $167.8m
-
Development expenditure $16.4m
The recoverable value of the other CGUs is equal to or above their carrying values.
An asset or a CGU is considered impaired when its balance sheet carrying amount exceeds its estimated recoverable amount, which is defined as the higher of its fair value less cost of disposal and its value in use. The Group applies the value in use method which utilises net present value techniques using post-tax cash flows and discount rates.
The estimates used in calculating value-in-use are highly sensitive, and depend on assumptions specific to the nature of the Group’s activities with regard to:
-
amount and timing of projected future cash flows;
-
long-term sales forecasts;
-
sales erosion rates after the end of patent or other intellectual property rights protection and timing of entry of generic competition;
-
• applicable tax rates;
-
behaviour of competitors (launch of competing products, marketing initiatives, etc);
-
selected discount and terminal growth rates; and
-
in the case of unlaunched products:
-
the outcome of R&D activities (product efficacy, results of clinical trials, etc);
-
amount and timing of projected costs to develop in process research and development into commercially viable products; and
-
oprobability of obtaining regulatory approvals.
Due to the above factors, actual cash flows and values could vary significantly from forecasted future cash flows and related values derived from discounting techniques.
Goodwill and intangible impairment testing methodology
For impairment testing, Intangible assets are allocated to individual CGUs (which are the Therapeutic Groups or ‘TG’) which are then combined into the overall operating segment CGUs of MCS and MPI for Goodwill testing which is performed at the operating segment level.
Each CGU that the intangible assets are allocated to represents the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Goodwill is tested at the operating segment level, which is the level at which it is monitored for internal management purposes.
The Group periodically reassess the definition of its CGUs and the product composition within each CGU. Reflecting the increasing focus on Therapeutic Groups as well as realigned operating structure, the Group has reassessed its CGUs as follows from 1 July 2020:
64 Mayne Pharma Annual Report 2021
==> picture [425 x 145] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Cash Generating Units (CGUs)|
|Operating Segments|
|FY20|FY21|
|Generic Products (GPD)|•|GPD-Women’s Health|•|GPD-Women’s Health|
|•|GPD-Other|•|GPD-Other|
|Specialty Products (SPD)|•|SPD-Dermatology|•|SPD-Dermatology|
|•|SPD-Women’s Health|
|•|SPD-Infectious Disease|
|•|SPD – Soltamox|
|Mayne Pharma International (MPI)|•|MPI-Dermatology|•|MPI (which was known as MPI-|
|•|MPI-Other|Other previously)|
|Metrics Contract Services (MCS)|•|MCS|•|MCS|
----- End of picture text -----
Certain products have been realigned to the most appropriate CGU based on the reassessed CGU definitions.
==> picture [427 x 121] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|CGU|Product Change(s) due to CGU Reassessment|
|Women's Health|•|NEXTSTELLIS is now included in SPD-Women’s Health|
|SPD-Dermatology|•|DORYX family, and SUBA-Itraconazole (BCCNS: in-process R&D) (from MPI-Dermatology|
|CGU)|
|SPD-Women’s Health|•|NEXTSTELLIS (from GPD-Women’s Health)|
|SPD-Infectious Disease|•|TOLSURA (from MPI-Dermatology)|
|SPD-Soltamox|•|SOLTAMOX from (MPI-Dermatology)|
|MPI-Dermatology|•|Products are now included within the various TGs within SPD|
----- End of picture text -----
Impairment testing is conducted at firstly the TG CGU level and then the Segment CGU level (where relevant for goodwill impairment testing).
The testing methodology for the recoverable value of each asset is as follows:
-
allocate the asset value to the relevant CGU including an allocation of corporate assets and costs;
-
estimate cash flows generated over the life of the CGU;
-
calculate the Weighted Average Cost of Capital (WACC) of the CGU; and
-
discount the cash flows using WACC and compare to the CGU allocated asset carrying value.
Indefinite life intangible assets and intangible assets not yet available for use are included in a CGU. These include purchased assets not yet launched and development expenditure. These assets, and related cashflows, have been included in the relevant CGU for impairment testing purposes and are reviewed on at least an annual basis.
As a result of individual internal projects not proceeding, development expenditure projects were impaired totalling $5.2m (2020: $15.1m).
The BCCNS intellectual property represents a similar asset to R&D in process. This asset is tested as part of the CGU at least on an annual basis.
The allocation of intangible assets to CGU’s is shown in the table below:
==> picture [468 x 38] intentionally omitted <==
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|GPD|GPD Women’s|SPD|SPD Women’s|SPD Infectious|SPD|
|A$m|Other|Health|Derm|Health|MCS|Disease|Soltamox|MPI|Total|
|Intangible Assets|32,102|137,137|160,573|251,184|3,372|11,194|1,248|18,998|615,808|
|Goodwill|19,955|391|20,346|
|Total Intangible Assets including Goodwill|32,102|137,137|160,573|251,184|23,327|11,194|1,248|19,389|636,154|
----- End of picture text -----
Key assumptions in impairment testing methodology include:
-
Cash flow forecasts for the on-market portfolio are based on FY22 forecast results as well as specific cash flows which have been forecast out to FY26. A terminal growth rate is then applied;
-
Risk weighted pipeline cash flows are included in each of the relevant TG/Segment CGUs;
-
Corporate overhead has been allocated to the relevant TG/Segment CGU based on their respective cash flow contributions;
-
Other net assets have been allocated to the relevant TG/Segment CGU; and
-
Individual CGU discount rates have been used.
Discount rates reflect management’s estimate of the time value of money and the risks specific to the CGU and have been determined using the WACC.
The pre and post-tax discount rates used are shown below (and are unchanged from 30 June 2020):
-
GPD Other: Pre-Tax – 12.5% / Post Tax – 9.6%
-
GPD Women’s Health: Pre-Tax – 12.5% / Post Tax – 9.6%
-
SPD Dermatology: Pre-Tax – 13.3% / Post Tax – 10.2%
-
SPD Women’s Health: Pre-Tax – 13.3% / Post Tax –10.2%
-
SPD Infectious Disease: Pre-Tax – 14.2% / Post – Tax 10.2%
Mayne Pharma Annual Report 2021 65
-
SPD Soltamox: Pre-Tax – 13.3% / Post – Tax 10.2%
-
MCS: Pre-Tax – 13.3% / Post Tax – 10.2%
-
MPI: Pre-Tax – 13.7% / Post Tax – 9.6%
A comparison of the MCS, GPD, SPD and MPI CGU segments and their related TGs assumed forecast Gross Margin amount growth rates for the current year impairment testing is shown in the table below along with the HYR Dec 2020 Reported figures. These average growth rates are assumptions determined to satisfy applicable accounting standards but should not be used for guidance.
==> picture [369 x 93] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|FY21|FY21|
|ASSUMED AVERAGE FORECAST GROWTH|ASSUMED TERMINAL VALUE|
|FY2021|RATES 1|[st]|FIVE YEARS|[[1]]|GROWTH RATE|
|MCS|12.3%|2.0%|
|SPD Women’s Health|143.0%|-5.0%|
|SPD Dermatology|1.8%|-5.0%|
|SPD Infectious Disease|36.7%|-5.0%|
|SPD Soltamox|33.7%|-5.0%|
|GPD Women’s Health|9.0%|-3.0%|
|GPD Other|-3.7%|-3.0%|
|MPI|7.5%|2.0%|
----- End of picture text -----
==> picture [369 x 93] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|HYR Dec 20|HYR Dec 20|
|ASSUMED AVERAGE FORECAST GROWTH|ASSUMED TERMINAL VALUE|
|31 Dec 2020|RATES FY21-FY25|[[1]]|GROWTH RATE|
|MCS|12.5%|2.0%|
|SPD Women’s Health|[[2]]|nmf|-5.0%|
|SPD Dermatology|2.4%|-5.0%|
|SPD Infectious Disease|51.4%|-5.0%|
|SPD Soltamox|0.0%|-5.0%|
|GPD Women’s Health|8.2%|-3.0%|
|GPD Other|-9.9%|-3.0%|
|MPI|13.5%|2.0%|
----- End of picture text -----
Note: 1. Growth rates refer to the compound Annual Growth Rates (CAGR) over the forecast period and includes both on-market and pipeline assets. 2. SBD Women’s Health CGU consisting of NEXTSTELLIS launched in 2H FY21.
Recoverable values and carrying values are shown in the table below.
==> picture [375 x 80] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|A$m|Carrying Value|[(1)]|Recoverable Value|Difference|
|MCS|193|421|228|
|SPD Women’s Health|264|615|350|
|SPD Dermatology|201|219|18|
|SPD Infectious Disease|17|18|1|
|SPD Soltamox|1|4|3|
|GPD Women’s Health|156|189|33|
|GPD Other|157|190|33|
|MPI|44|67|24|
----- End of picture text -----
Note: 1. Includes intangible assets, goodwill, working capital and property, plant and equipment.
Sensitivity to changes in assumptions
The table below shows the sensitivity of the changes in key variables on recoverable values.
==> picture [375 x 86] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|+/-1% Change in Gross|+/-1% Change in Terminal|
|A$m|Margin Growth|[(1)]|Growth Rate|+/-1% Change in WACC|
|MCS|+27/-25|+43/-33|-48/+61|
|SPD Women’s Health|+33/-32|+39/-34|-54/+62|
|SPD Dermatology|+14/-12|+8/-7|-12/+14|
|SPD Infectious Disease|+2/-2|+9/-8|-2/+2|
|SPD Soltamox|+0/-0|+0/-0|+0/-0|
|GPD Women’s Health|+10/-9|+9/+8|-14/+16|
|GPD Other|+14/-12|+7/-6|-14/+16|
|MPI|+8/-7|+9/-8|-9/+12|
----- End of picture text -----
Note: 1. Change refers to the movement in Gross Margin ($ amount) growth rates for launched products from FY21 to FY26.
The Group has completed its impairment assessment based on known facts and circumstances, incorporating its best estimates from information available to date however is conscious of the potential impact of changes in assumptions particularly the potential for future changes in the markets for the Group’s products, for example the successful commercialisation of new products and impact of competitor actions.
In relation to management’s best estimate impairment model in respect of the SPD Dermatology CGU, management have incorporated Gross Margin growth arising from the addition of new products to be launched in FY22 and modest rates of Gross Margin erosion for established products over the forecast period. Management have also assumed modest annual reductions in operating expenditure over the forecast period.
For the SPD Dermatology CGU, management note any adverse change to key assumptions resulting in a reduction in total forecast Gross Margin amount of greater than 4%, or greater than expected operating expenditures, across the forecast period is likely to cause impairment.
Management also notes that the SPD Infectious Disease CGU has limited headroom against its carrying value. Any adverse change to key assumptions will likely cause impairment to this CGU.
66 Mayne Pharma Annual Report 2021
Estimation of useful lives of assets
The estimation of the useful lives of intangible assets has been based on the assets’ contractual lives for the expected period of the future cash flows. The valuation assumptions used are assessed at least annually and considered against the useful life and adjustments to useful lives are made when considered necessary.
NOTE 14 – TRADE AND OTHER PAYABLES
| NOTE 14 – TRADE AND OTHER PAYABLES | |
|---|---|
| 2021 $‘000 2020 $‘000 |
|
| Current Trade payables Accrued rebates, returns and loyalty programs Other payables |
42,363 29,842 50,704 56,624 20,731 20,477 |
| 113,798 106,943 |
Information regarding liquidity risk exposure is set out in Note 22.
Trade and other payables
Trade payables and other payables are carried at amortised cost. They represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchase of these goods and services. The amounts are unsecured and are usually paid within 30 days of recognition.
Included in other payables is a contract liability ($0.2m) (2020: $1.0m) for which the service is expected to be completed during FY22.
Significant accounting judgements
Customer rebates, returns and loyalty programs
Consistent with pharmaceutical industry practices, Mayne Pharma’s gross sales are subject to various deductions which are primarily composed of rebates and discounts to retail customers, government agencies, wholesalers, health insurance companies and managed healthcare organisations. These deductions represent estimates of the related obligations, requiring use of judgement when estimating the effect of these sales deductions on gross sales for a reporting period. These adjustments are deducted from gross sales to arrive at net sales. (Refer note 2 for Revenue recognition policy).
Amounts expected to be settled via credits are shown net of trade receivables while amounts expected to be settled by payments are shown as accruals.
NOTE 15 – INTEREST-BEARING LOANS AND BORROWINGS
| NOTE 15 – INTEREST-BEARING LOANS AND BORROWINGS | |
|---|---|
| 2021 $‘000 2020 $’000 |
|
| Current Syndicated loan (working capital facility) Receivables financing Lease liabilities right-of-use assets |
9,000 - 42,158 41,229 2,885 3,607 |
| 54,043 44,836 |
|
| 2021 $‘000 2020 $’000 |
|
| Non-current Syndicated loan and working capital facility Lease liabilities right-of-use assets |
285,802 344,420 6,974 8,791 |
| 292,776 353,211 |
Syndicated loan and working capital facilities
The loan facility is supported by a syndicate of seven banks and was extended in December 2018 and modified in December 2019 and December 2020. The three year fixed term loan component, which was due to mature on 30 November 2021, was renewed during the period for a four year term and now matures on 30 November 2024. The loan facility limit is US$300m comprising a 4-year US$100m term loan (matures November 2024) and a 5-year US$200m revolving facility (matures November 2023). The facility can be drawn in either USD or AUD.
Working capital facilities of A$10m and US$20m are also available. The working capital facilities have a two-year period and mature November 2021.
The total amount drawn, across all facilities, at 30 June 2021 was US$150m and A$99m (2020: US$160m, A$115m).
The facilities are unsecured and incur interest based on either LIBOR (for USD) or BBSY (for AUD) (both have a zero floor) plus a margin based on a net debt leverage ratio. The facilities are subject to certain covenants and have an unused line fee payable based on the undrawn amounts.
The Group complied with the facility covenants at reporting date.
At 30 June 2021, the average variable interest rate was 1.955% (30 June 2020: 2.185%). The Group has entered into interest rate swap contracts to hedge the interest rate risk exposure with 50% of the outstanding US dollar loan amount and 61% of the AUD loan amount hedged at 30 June 2021 (US loans 30 June 2020: 53%, AUD loans 52%). The interest rate risk is managed using interest rate swaps in which the Group agrees to exchange, at specific intervals, the difference between fixed and variable rate interest amounts calculated by reference to an agreed-upon notional principal amount.
Mayne Pharma Annual Report 2021 67
The syndicated facility was modified in the current period with a gain on modification of $1.8m recognised in profit or loss. During the prior period a loss of $0.3m on the modification of the loan was recognised in profit or loss.
Receivables financing facility
The receivables facility was established in December 2018 and extended in December 2019 and again in December 2020. The facility is a committed facility, has a 364-day term, has a limit of US$50m and was drawn to US$31.6m at reporting date. Receivables are sold with no recourse to Mayne Pharma in relation to credit risk and generally roll each 90 days as each debtor pays amounts outstanding. The receivables continue to be recognised on the Group’s balance sheet as accounting derecognition criteria has not been met as Mayne Pharma retains certain risks in relation to the variability of charge-backs, rebates, returns and loyalty programs.
Lease liabilities (right-of-use assets)
At the commencement date of the lease (or the initial application date), the Group recognises lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating a lease if the lease term reflects the Group exercising the option to terminate. The variable lease payments that depend on an index or a rate are recognised as expense in the period on which the event or condition that triggers the payment occurs. The Group has recognised all lease extension options and there were no new leases contracted before period end which were yet to commence.
In calculating the present value of lease payments, the Group uses the lessees incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset.
Syndicated loan facility and receivable financing facility maturities are summarised as follows:
==> picture [483 x 114] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|2021|2020|
|$‘000|$‘000|
|Current|51,158|41,229|
|Non-current|289,814|347,660|
|340,971|388,889|
|Due by 30 June 2021|-|41,229|
|Due by 30 June 2022|51,158|232,660|
|Due by 30 June 2023|-|-|
|Due by 30 June 2024|156,605|115,000|
|Due by 30 June 2025|133,209|-|
|340,971|388,889|
----- End of picture text -----
The future undiscounted cashflows in relation to interest bearing loans and borrowings (including lease liabilities) is disclosed in note 22.
There were no defaults or breaches on any loans during the year ended 30 June 2021.
==> picture [483 x 62] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|FOREIGN EXCHANGE AND|
|Changes in liabilities arising from financing activities|PERIOD|OPENING BALANCE|CASH FLOWS|NON-CASH MOVEMENTS|CLOSING BALANCE|
|ENDED|$’000|$’000|$’000|$’000|
|Interest bearing loans|30 June 2021|385,650|(25,826)|(22,864)|336,960|
|Lease liabilities|30 June 2021|12,398|(3,009)|471|9,860|
|Interest bearing loans|30 June 2020|369,382|8,347|7,921|385,650|
|Lease liabilities|30 June 2020|14,938|(3,896)|1,356|12,398|
----- End of picture text -----
Recognition and measurement
Interest-bearing loans and borrowings
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the reporting date. They are initially recognised at fair value less directly attributable transaction costs. After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest method. Fees paid on the establishment of loan facilities that are yield related are included as part of the carrying amount of the loans and borrowings.
Leases
The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement and requires an assessment of whether the fulfilment of the arrangement is dependent on the use of a specific asset or asset and the arrangement conveys a right to use the asset.
68 Mayne Pharma Annual Report 2021
NOTE 16 – OTHER FINANCIAL LIABILITIES
| NOTE 16 – OTHER FINANCIAL LIABILITIES | |
|---|---|
| 2021 $‘000 2020 $’000 |
|
| Current Mark to market value of interest rate swaps contracts Earn-out liabilities – various products/distribution rights Deferred consideration – various products/distribution rights Completion of clinical studies obligation relating to acquired asset |
1,078 3,485 14,718 7,226 20,284 41,991 -- 76 |
| 36,080 52,778 |
|
| 2021 $‘000 2020 $’000 |
|
| Non-Current Earn-out liabilities – various products/distribution rights Deferred consideration – various products/distribution rights |
8,593 18,053 153,245 162,172 |
| 161,838 180,225 |
Earn-out and deferred consideration liabilities
The consolidated entity has recognised various earn-out liabilities and deferred consideration liabilities relating to various asset purchases. Most of the earn-outs are based on a percentage of net sales and are typically payable on a quarterly to annual basis for a period of between two and ten years.
Recognition and derecognition
Earn-out liabilities of the Group are initially recognised as financial liabilities in the consolidated statement of financial position as part of business combinations and intangible asset acquisitions at fair value. Financial liabilities are derecognised when they are extinguished.
Deferred consideration recognised includes amounts which have contingent conditions such as FDA approval and on market conditions (eg. no entry of a new competitor into the relevant market). At balance date, the Group has assessed the amount expected to be paid for contingent amounts outlined in the relevant transaction agreements, using best estimates as to timing and likelihood of payments.
Subsequent measurement
After initial recognition, earn-out liabilities are recognised at fair value through profit or loss and are remeasured each reporting period. Movements in the liability from these changes are recognised in profit or loss.
Hedging
As part of the Group’s risk management policy, Mayne Pharma enters into various hedging transactions involving derivative instruments. These may include forward contracts and interest rate swaps.
Such financial instruments are designated as hedging instruments and recognised using the hedge accounting principles of AASB 9 when (a) there is formal designation and documentation of the hedging relationship, of how the effectiveness of the hedging relationship will be assessed, and of the underlying market risk management objective and strategy; (b) the hedged item and the hedging instrument are eligible for hedge accounting; and (c) there is an economic relationship between the hedged item and the hedging instrument, defined on the basis of a hedge ratio that is consistent with the underlying market risk management strategy, and the residual credit risk does not dominate the value changes that result from that economic relationship.
Cash flow hedge
Cash flow hedge is a hedge of the exposure to variability in cash flows that is either attributable to a particular risk associated with all, or a component of, a recognised asset or liability (such as all or some future interest payments on variable-rate debt) or a highly probable forecast transaction or the foreign currency risk in an unrecognised firm commitment, and could affect profit or loss.
Changes in fair value of the hedging instrument attributable to the effective portion of the hedge are recognised directly in other comprehensive income in the cash flow reserve. Changes in fair value attributable to the ineffective portion of the hedge are recognised in the statement of profit or loss within finance expenses.
Cumulative changes in fair value of the hedging instrument previously recognised in equity are reclassified to the statement of profit or loss as finance expenses when the hedged transaction affects profit or loss.
Significant accounting estimates and assumptions
Earn-out and deferred consideration liabilities
The earn-out liabilities have been determined based on the net present value of estimated future payments for contracted royalty rates payable on expected future cash flows. Deferred consideration liabilities represent the net present value of future predetermined payments. The estimation of the cash flows over a significant period, combined with the impact of currency movements and interest rates may result in substantial movements in the value of the liabilities recognised between reporting periods. The cash flows assumed discount rate and forecast exchange rates are reviewed every six months to ensure the most accurate fair value of the liabilities is reported. Movements in the liabilities from changes in these assumptions and forecasts are reported in the consolidated statement of profit of loss and other comprehensive income.
Any changes in fair value for changes in the net present value of estimated future payments are recognised in the statement of profit or loss and other comprehensive income. The earn-out liabilities and contingent deferred consideration liabilities at reporting date include a charge representing the unwinding of the discounting of $19,419,000 (2020: $14,514,000) for the period.
Mayne Pharma Annual Report 2021 69
At 30 June 2021 the contingent deferred consideration amounts consist mainly of amounts which are subject to FDA approvals, no new competitors entering the market or similar milestone requirements and hence changes in these assumptions could have a material impact on profit or loss (refer note 23).
NOTE 17 – PROVISIONS
| NOTE 17 – PROVISIONS | |
|---|---|
| 2021 $’000 2020 $’000 |
|
| Current Employee benefits Restructuring provision Non-Current Employee benefits Restoration |
13,079 13,867 5,527 829 |
| 18,606 14,696 |
|
| 654 846 350 350 |
|
| 1,004 1,196 |
Restructuring provision
The restructuring provision includes employee severance costs and costs of exiting contracts which relate to supply chain changes and other program changes which are considered restructuring in nature. The contract exit costs are also considered to be onerous contracts.
Provisions and employee benefits
Provisions are recognised when the Group has a present obligation (legal or constructive) due to a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation at the reporting date. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects the time value of money and the risks specific to the liability.
Employee leave benefits
Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within 12 months of the reporting date are recognised in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.
Long service leave
The liability for long service leave is recognised in the provision for employee benefits and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on high quality corporate bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.
Restoration provision
The restoration provision represents the present value of anticipated costs for the future restoration of the Salisbury site. The outflows are expected to occur over 20 years.
Significant accounting estimates and assumptions
Restoration provision
The provision represents the present value of anticipated costs for future restoration of the Salisbury site. The calculation of this provision requires assumptions such as application of environmental legislation, timing of restoration and cost estimates. These uncertainties may result in future actual expenditure differing from the amounts currently provided.
NOTE 18 – CONTRIBUTED EQUITY
Movements in contributed equity
| Movements in contributed equity | |
|---|---|
| 2021 Number 2020 Number 2021 $’000 2020 $’000 |
|
| Balance at beginning of year Issued during the year: Tax effect of employee share options Shares issues as part settlement for an asset acquisition Other shares issued Options exercised Equity raising costs LTI shares issued (restricted)3 LTI shares forfeited Balance at end of year |
1,679,068,131 1,582,936,521 1,238,584 1,140,008 - - - 507 85,772,6262 83,100,0001 - 97,9461 - - - - 120,000 123 - - (47) - 19,371,998 20,335,310 - - (19,371,998) (7,423,700) - - |
| 1,764,840,757 1,679,068,131 1,238,537 1,238,584 |
70 Mayne Pharma Annual Report 2021
-
Notes: 1. The number of shares issued to Mithra in the prior year related to the 1[st] tranche only due under the asset purchase agreement (number due on financial close) whereas the value of the shares recorded in the prior period relates to both tranches (shares due on financial close plus shares due on FDA approval).
-
The number of shares issued to Mithra in the current year relate to the 2[nd] tranche which were due on FDA approval. FDA approval was granted 15 April 2021. No value for these shares is included in the current period as the value of these shares was recognised in the prior period.
-
The shares were granted under the ESLS (and are subject to risk of forfeiture).
The 2[nd] tranche of Mithra shares (85,772,626) which were issued 13 May 2021 are subject to a contractual (no trading) lock for 12 months.
Contributed equity
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction from the proceeds.
A. Terms and conditions of contributed equity
Holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at shareholders’ meetings.
In the event of winding up of the Company, ordinary shareholders rank after all other shareholders and creditors and are fully entitled to any proceeds of liquidation.
B. Capital management
The primary objective of the Group in relation to capital management is to ensure that it maintains a strong credit rating and healthy capital ratios to support its business objectives and to maximise shareholder value.
The Group manages its capital structure and adjusts it considering changes in economic conditions and the Company’s strategy. To maintain or adjust the capital structure, the Company may return capital to shareholders or issue new shares. During the year ended 30 June 2021 the Company issued new shares and amended available debt facilities. No changes were made in the objectives, policies or processes during the years ended 30 June 2021 and 30 June 2020.
The Group’s current policy is to maintain a net debt position within policy limits set by the directors and that can be serviced by the Group’s cash flows. The Group includes within net debt, interest-bearing loans and borrowings, less cash and cash equivalents.
| 2021 $’000 2020 $’000 |
|
|---|---|
| Interest-bearing borrowings (including lease liabilities) Less cash and cash equivalents Net debt |
346,819 398,047 (97,980) (137,785) |
| 248,839 260,262 |
The Group is subject to a minimum level of shareholder funds covenant under the terms of the syndicated loan facility. The Group complies at reporting date.
NOTE 19 – RESERVES
| NOTE 19 – RESERVES | |
|---|---|
| 2021 $’000 2020 $’000 |
|
| Share-based payments reserve Cash flow hedge reserve Other reserve Foreign currency translation reserve |
43,321 35,581 (1,078) (3,485) (3,143) (3,143) 49,783 120,650 |
| 88,883 149,603 |
Share-based payments reserve
The share-based payments reserve records the value of share-based payments provided to employees, including KMP, as part of their remuneration.
| 2021 $’000 2020 $’000 |
|
|---|---|
| Balance at beginning of year Share-based payments expense Transfer to contributed equity on exercise of options Transfer to retained earnings on cancellation of employee shares Balance at end of year |
35,581 28,644 7,740 6,989 - (52) - - |
| 43,321 35,581 |
Cash flow hedge reserve
The cash flow hedge reserve records the portion of the gain or loss on a hedging instrument in a cash flow hedge that is determined to be an effective hedge relationship.
| hedge relationship. | |
|---|---|
| 2021 $’000 2020 $’000 |
|
| Balance at beginning of year Mark to market unrealised gain / (loss) on interest rate swap contracts Balance at end of year |
(3,485) (437) 2,407 (3,048) |
| (1,078) (3,485) |
Mayne Pharma Annual Report 2021 71
Other equity reserve
The Other equity reserve records movements in the Group’s equity in a partly-owned subsidiary after recognising changes to non-controlling interests.
| 2021 $’000 2020 $’000 |
|
|---|---|
| Balance at beginning of year Change to equity investment in INTI Balance at end of year |
(3,143) (3,143) - - |
| (3,143) (3,143) |
Foreign currency translation reserve
Exchange differences arising on translation of the foreign controlled entities are recognised in Other Comprehensive Income as described in Note 1C and accumulated in a separate reserve within equity. Exchange differences arising on monetary items that form part of the reporting entity’s net investment in a foreign operation are recognised in profit or loss in the separate financial statements of the reporting entity. In the Group’s financial statements that include the foreign operation and the reporting entity, such exchange differences are recognised initially in other comprehensive income. The cumulative amount is reclassified to profit and loss when the net investment is disposed of except for cumulative exchange differences relating to non-controlling interests.
| relating to non-controlling interests. | |
|---|---|
| 2021 $’000 2020 $’000 |
|
| Balance at beginning of year Foreign exchange translation differences (net of tax) Balance at end of year |
120,650 99,947 (70,867) 20,703 |
| 49,783 120,650 |
NOTE 20 – RETAINED EARNINGS
| NOTE 20 – RETAINED EARNINGS | |
|---|---|
| 2021 $’000 2020 $’000 |
|
| Retained earnings at the beginning of the period Transfer from share-based payments reserve re lapsed employee shares Net (loss) / profit attributable to members Retained earnings at the end of the period |
(350,640) (257,851) - (208,423) (92,789) (559,063) (350,640) |
NOTE 21 – NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
A. Cash and cash equivalents
Cash and cash equivalents in the Statement of Financial Position and for the purposes of the Statement of Cash Flows comprise cash at bank and in hand (excluding restricted cash) and short-term deposits with an original maturity of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
Cash and cash equivalents at the end of the year as shown in the Statement of Financial Position and the Statement of Cash Flows comprise the following:
| Cash and cash equivalents at the end of the year as shown in the Statement of Financial Position and the following: |
Statement of Cash Flows comprise the |
|---|---|
| 2021 $’000 2020 $’000 |
|
| Cash at bank and on hand | 97,980 137,785 |
Cash at bank attracts floating interest at current market rates.
72 Mayne Pharma Annual Report 2021
B. Reconciliation of net profit after income tax to net cash used in operating activities
| B. Reconciliation of net profit after income tax to net cash used in operating activities |
|
|---|---|
| 2021 $’000 2020 $’000 |
|
| Net (loss) / profit after income tax Adjustments for: Depreciation Amortisation of intangibles and borrowing costs Share-based payments Discount unwind earn-out and deferred consideration liabilities Other finance expenses Movement in earn-out liability - reassessment Asset impairments Loss / (gain) on modification of syndicated loan facility Loss on restatement of INTI warrants Net unrealised foreign exchange differences Non-cash provisions Changes in tax balances Decrease / (increase) in deferred tax assets Increase in current and deferred tax liabilities Operating cash flows before working capital movements Changes in working capital Decrease / (Increase) in receivables Decrease / (Increase) in inventories (Increase) / decrease in other assets (Decrease) / increase in creditors Increase / (decrease) in provisions Working capital (investment) / release Net cash from operating activities |
(209,082) (94,535) 19,362 21,479 50,629 65,283 7,740 6,989 19,419 14,515 10,686 13,802 (20,613) (18,737) 229,321 98,985 (1,821) 253 - 563 1,079 352 9,668 (2,908) (49,814) 2,213 5,875 (44,835) |
| 72,449 63,419 |
|
| (3,203) 67,512 (25,923) 13,077 (5,278) (498) 16,395 (27,292) 4,422 (3,627) |
|
| (13,587) 49,172 |
|
| 58,862 112,591 |
NOTE 22 – FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The Group’s principal financial instruments comprise cash, short-term deposits, receivables, payables, bank loans and interest rate swaps.
The Group manages its exposure to key financial risks, including credit risk, interest rate risk, currency risk and liquidity risk in accordance with the Group’s financial risk management policy. The objective of the policy is to support the delivery of the Group’s financial targets whilst protecting future financial security.
The main risks arising from the Group’s financial instruments are interest rate risk, foreign currency risk, credit risk and liquidity risk. The Group uses different methods to measure and manage different types of risks to which it is exposed. These include monitoring levels of exposure to interest rate and foreign exchange risk and assessments of market forecasts for interest rate and foreign exchange rates. Liquidity risk is monitored through the development of future rolling cash flow forecasts.
Primary responsibility for identification and control of financial risks rests with the Board. The Board reviews and agrees policies for managing each of the risks identified below.
Risk exposures and responses
Interest rate risk
The Group’s main interest rate risk arises from long term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk. During the year the Group’s borrowings at variable rates were denoted in USD and AUD. At reporting date, approximately 53% of the Group’s syndicated facility borrowings were swapped to fixed interest.
As at the end of the reporting period, the Group had the following variable rate borrowings outstanding:
| 2021 $’000 2020 $’000 |
|
|---|---|
| Variable Interest-bearing loans and borrowings Less Face value of interest rate swaps Net variable interest rate exposure |
340,971 388,889 (159,907) (186,690) |
| 181,064 202,199 |
The Group has partially hedged the USD and AUD interest rate exposures by entering into interest rate swap contracts. At 30 June 2021 the interest swaps had a face value of US$75m (2020: US$85m) and A$60m (2020: A$60m).
USD interest rate swaps with a face value of US$75m mature in December 2022. AUD interest rate swaps mature in June 2022 (A$60m).
The average hedge rates are 0.2925% for USD interest rate swaps and 1.83% for AUD interest rate swaps.
The cash flow hedges are considered highly effective.
Mayne Pharma Annual Report 2021 73
The variable interest rate risk on borrowings is partially off-set by the variable interest rate risk of cash at bank.
| 2021 $’000 2020 $’000 |
|---|
| Cash at bank and on hand 97,980 137,785 |
The following sensitivity analysis is based on the interest rate risk exposures in existence at reporting date. At reporting date, if interest rates had moved, as illustrated in the table below, with all other variables held constant, net profit and equity would have been affected as follows:
| NET PROFIT/(LOSS) EQUITY |
|
|---|---|
| HIGHER/(LOWER) HIGHER/(LOWER) |
|
| 2021 $’000 2020 $’000 2021 $’000 2020 $’000 |
|
| US interest rates +0.5% (50 basis points) AUD interest rates +0.5% (50 basis points) |
(258) 73 747 598 (157) (240) 300 487 |
The movements are due to higher/lower interest expense on borrowings less/plus lower/higher interest revenue from cash balances. Possible movements in interest rates were determined based on the current observable market environment.
Foreign currency risk
The Group has significant transactional currency exposures arising from sales and purchases in currencies other than the functional currency of the parent entity. Approximately 90% of the Group’s revenues and 83% of the Group’s costs are denominated in currencies other than the functional currency of the parent entity.
From time to time, the Company enters into FX contracts to manage the FX exposure of the Company relating to loans advanced to US subsidiaries denoted in USD. No FX contracts were outstanding at reporting date relating to intra-group loans.
The Group also holds assets and liabilities in US dollars (USD), British pounds (GBP), Japanese yen (JPY), Canadian dollars (CAD) and Euro (EUR). The existence of both assets and liabilities denominated in USD provides a limited natural hedge against adverse currency movements for USD denoted exposures.
At balance date the Group’s only significant foreign exchange exposure was to US dollar monetary assets and US dollar monetary liabilities as shown in the table below:
| in the table below: | |
|---|---|
| A$’000 30 JUNE 2021 A$’000 30 JUNE 2020 |
|
| Cash at bank Trade receivables Intra Group loans receivable Prepayments Trade and other payables Other financial liabilities Interest-bearing borrowings Net exposure which may impact Net Profit/(Loss) Intra Group loans receivable Net exposure which may impact equity |
7,209 11,050 807 704 177,434 231,715 3,996 4,362 (2,442) (762) (1,146) (3,063) (199,814) (232,660) |
| (13,956) 11,346 |
|
| 106,567 247,201 |
|
| 106,567 247,201 |
The following table demonstrates the sensitivity to a reasonably possible change in the USD exchange rate, with all other variables held constant. The impact on the Group’s profit before tax is due to changes in the fair value of monetary assets and liabilities. The Group’s exposure to foreign currency changes for all other currencies is not material.
| changes for all other currencies is not material. | |
|---|---|
| NET PROFIT/(LOSS) EQUITY |
|
| HIGHER/(LOWER) HIGHER/(LOWER) |
|
| 2021 $’000 2020 $’000 2021 $’000 2020 $’000 |
|
| AUD/USD +5% AUD/USD -5% |
665 (540) (5,075) (11,771) (735) 597 5,608 13,011 |
The movements are due to foreign currency gains or losses as a result of changes in the balances of cash, borrowings, and the net of receivables and payables.
Credit risk
Credit risk arises from the financial assets of the Group, which comprise cash and cash equivalents, interest rate swaps and trade and other receivables. The Group’s exposure to credit risk arises from potential default of the counter party, with a maximum exposure equal to the carrying amount of the financial assets.
The Group does not hold any credit derivatives to offset its credit exposure. The Group trades only with recognised, creditworthy third parties, and as such collateral is not requested. The Group holds limited credit insurance in the US which would only apply for small customers in the US.
74 Mayne Pharma Annual Report 2021
Management of credit risk
It is the Group’s policy that all customers who wish to trade on credit terms are subject to credit verification procedures including an assessment of their independent credit rating, financial position, experience and industry reputation.
Approximately 39% of the Group’s 2021 revenue was derived from the three largest customers which is not unusual for operations in the US pharmaceutical market where most of both branded and generic sales are made to a small number of key wholesale and retail organisations. The Group had three customers who comprised approximately 63% of the total trade receivables balance at reporting date. These customers were operating within agreed trading terms at the end of the FY21 period.
The Group believes that there is minimal credit risk on the above key customer concentration as there has never been any default on their obligations and they are major US pharmaceutical wholesale/retail organisations with investment grade credit ratings. The Group does not hold collateral as security.
Impairment of financial assets is considered using a forward-looking expected credit loss (‘ECL’) approach. Receivables are monitored on an ongoing basis and the incidence of bad debt write off has been extremely low. The calculation reflects the probability-weighted outcome, the time value of money and reasonable and supportable information that is available at the reporting date about past events, current conditions and forecasts of future economic conditions. The impact of COVID-19 was considered and had no material impact.
Financial assets included on the Consolidated Statement of Financial Position that potentially subject the Group to concentration of credit risk consist principally of cash and cash equivalents, interest rate swaps and trade receivables. The Group minimises this concentration of risk by placing its cash and cash equivalents with financial institutions that maintain superior independent credit ratings to limit the degree of credit exposure. The maximum exposures to credit risk as at 30 June 2021 in relation to each class of recognised financial assets is the carrying amount of those assets, as indicated in the Consolidated Statement of Financial Position.
Credit quality of financial assets:
| Credit quality of financial assets: | |
|---|---|
| 2021 $’000 2020 $’000 |
|
| Cash and cash equivalents1 Trade and other receivables2 |
97,980 137,785 183,283 195,908 |
| 281,263 333,693 |
Notes: 1. Minimum of S&P AA rated counterparty with which deposits are held.
- At period end 2021 trade receivables were $173,472,000, with 97% of trade receivables within trading terms.
Liquidity risk
Liquidity risk arises from the financial liabilities of the Group and the Group’s subsequent ability to meet its obligations to repay its financial liabilities as and when they fall due.
The Group’s objective is to maintain a balance between continuity of funding and flexibility using bank loans and cash and short-term deposits sufficient to meet the Group’s current cash requirements. Risk is managed by spreading loan maturities.
The Board manages liquidity risk by monitoring, monthly, the total cash inflows and outflows expected over the budget and forecast period.
The following table discloses the remaining contractual maturities for the Group’s liquid financial assets and liabilities based on undiscounted cash flows and exclude cash flows relating to interest or line fees on interest bearing loans and borrowings. The timing of cash flows for liabilities is based on the contractual terms of the underlying contract.
| on the contractual terms of the underlying contract. | |
|---|---|
| LESS THAN 6 MONTHS $’000 6 TO 12 MONTHS $’000 1 TO 5 YEARS $’000 GREATER THAN 5 YEARS $’000 TOTAL $’000 |
|
| 30 June 2021 Liquid financial assets Cash and cash equivalents Trade and other receivables Financial liabilities Trade and other payables Interest-bearing loans and borrowings Other financial liabilities Net inflow/(outflow) |
97,980 - - - 97,980 183,283 - - - 183,283 |
| 281,263 - - - 281,263 |
|
| (113,720) - - - (113,720) (52,626) (1,468) (296,015) (1,696) (351,805) (16,232) (20,568) (113,934) (168,360) (319,094) |
|
| (182,578) (22,036) (409,949) (170,056) (784,619) |
|
| 98,685 (22,036) (409,949) (170,056) (503,356) |
|
| LESS THAN 6 MONTHS $’000 6 TO 12 MONTHS $’000 1 TO 5 YEARS $’000 GREATER THAN 5 YEARS $’000 TOTAL $’000 |
|
| 30 June 2020 Liquid financial assets Cash and cash equivalents Trade and other receivables Financial liabilities Trade and other payables Interest-bearing loans and borrowings Other financial liabilities Net inflow/(outflow) |
137,785 - - - 137,785 195,908 - - - 195,908 |
| 333,693 - - - 333,396 |
|
| (106,943) - - - (106,943) (43,033) (1,804) (354,590) (4,140) (403,566) (24,444) (28,335) (50,289) (285,475) (388,543) |
|
| (174,420) (30,139) (404,879) (289,615) (899,053) |
|
| 159,273 (30,139) (404,879) (289,615) (565,656) |
The Group has undrawn loan facilities of US$82.4m, undrawn working capital facilities of US$20m and undrawn receivables financing of US$18.4m available at reporting date (subject to available qualifying receivables). Refer Note 15.
Mayne Pharma Annual Report 2021 75
Included in other financial liabilities are earn-outs which are payable on achieving a predetermined sales performance and deferred consideration which is only payable upon market events such as FDA approval or no new generic competitor entering the relevant market. As a result, payment of such liabilities will, either in full or in part, be funded from operating activities.
NOTE 23 – FAIR VALUE MEASUREMENT
Fair value measurement
The Group measures financial instruments, such as derivatives, at fair value at each reporting date.
Fair value is the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
-
in the principal market for the asset or liability; or
-
in the absence of a principal market, in the most advantageous market for the asset or liability.
The principal or the most advantageous market must be accessible by the Group. The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, if market participants act in their economic best interest.
A fair value measurement of a non-financial asset considers a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
-
Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities
-
Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable
-
Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable
For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
The Group determines the policies and procedures for fair value measurement.
External valuers are involved for valuation of significant assets and significant liabilities, such as contingent consideration. Involvement of external valuers is decided upon annually. Selection criteria include market knowledge, reputation, independence and whether professional standards are maintained.
At each reporting date, the Group analyses the movements in the values of assets and liabilities which are required to be re-measured or re-assessed as per the Group’s accounting policies. For this analysis, the Group verifies the significant inputs applied in the latest valuation by agreeing the information in the valuation computation to contracts and other relevant documents.
The Group also compares each of the changes in the fair value of each asset and liability with relevant external sources to determine whether the change is reasonable.
The Group’s external valuers provide the valuation results. The results and underlying assumptions are discussed with the Audit & Risk Committee.
For fair value disclosures, the Group has determined classes of assets and liabilities based on the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.
Set out below is a comparison by class of the carrying amounts and fair value of the Group’s financial instruments that are recognised in the financial statements.
==> picture [484 x 52] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|CARRYING AMOUNT|FAIR VALUE|
|2021|2020|2021|2020|
|$’000|$’000|$’000|$’000|
|Liabilities|
|Earn-out and deferred consideration liabilities|196,841|229,518|196,841|229,518|
|Mark to market valuation - interest rate swap contracts|1,078|3,485|1,078|3,485|
----- End of picture text -----
Cash and short-term deposits and trade and other receivables approximate their carrying amounts largely due to the short-term maturities of these instruments.
76 Mayne Pharma Annual Report 2021
Interest rate swaps represent the Mark to Market value of open contracts at reporting date.
The earn-out liabilities payable utilises present value calculation techniques that are not based on observable market data. The key inputs are forecast sales and gross margin.
Deferred consideration recognised includes amounts which have contingent conditions such as FDA approvals and on market conditions (eg. timing of commercial launches, no entry of a new competitor into the relevant market). At balance date the Group has assessed the amount expected to be paid for contingent amounts outlined in the asset purchase agreements, using best estimates as to timing and likelihood of payments.
Set out below are the significant unobservable inputs to valuation as at 30 June 2021:
==> picture [484 x 149] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Earn-out / deferred|Valuation technique|Significant unobservable inputs|Input used|Sensitivity of the input to fair value|
|consideration|
|Mithra-NEXTSTELLIS – deferred|DCF|Forecast net sales|5% increase (decrease) in net sales would change|
|consideration liability|the expected timing of milestone payments|
|resulting in an increase (decrease) in fair value by|
|$1.7m / ($2.5m).|
|WACC|10.2%|1% increase / (decrease) in the WACC would|
|result in decrease / (increase) in fair value by|
|$7.3m /|($7.8m).|
|LEXETTE earn-out and deferred|DCF|Forecast net sales|5% increase (decrease) in net sales would result|
|consideration liability|in an increase (decrease) in fair value by $0.4m /|
|WACC|10.2%|($0.6m).|
|1% increase (decrease) in the WACC would result|
|in decrease (increase) in fair value by $0.4m /|
|($0.4m).|
|Mithra – gNuvaring – deferred|DCF|Timing of ANDA approval|A delay of 1 year for the ANDA approval would|
|consideration liability|decrease the fair value by $1.0m|
|WACC|9.6%|1% increase (decrease) in the WACC would result|
|in decrease (increase) in fair value by $0.1m /|
|($0.1m).|
----- End of picture text -----
Fair values of the Group’s interest-bearing borrowings and loans approximate book values as loans are at market rates. The Group’s own nonperformance risk at reporting date was assessed as insignificant.
Assets and liabilities measured at fair value
As at 30 June 2021, the Group held the following financial instruments carried at fair value in the Statement of Financial Position:
==> picture [482 x 50] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|LEVEL 2|LEVEL 3|
|2021|2020|2021|2020|
|$’000|$’000|$’000|$’000|
|Financial Liabilities|
|Earn-out and deferred consideration liabilities|-|-|196,841|229,518|
|Mark to market valuation - interest rate swap contracts|1,078|3,485|-|-|
----- End of picture text -----
Reconciliation of fair value measurements of Level 3 financial instruments
The Group carries earn-out and deferred consideration liabilities classified as Level 3 within the fair value hierarchy.
A reconciliation of the beginning and closing balances including movements is summarised below:
==> picture [481 x 95] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|2021|2020|
|$’000|$’000|
|EARN-OUT & DEFERRED|EARN-OUT & DEFERRED|
|CONSIDERATION LIABILITIES|CONSIDERATION LIABILITIES|
|Opening balance|229,518|73,438|
|Additions recognised for acquisitions made during current year|10,910|171,426|
|Change in fair value attributable to the unwinding of the discounting|19,419|14,515|
|Movement in undiscounted fair value|(20,613)|(18,737)|
|Amounts settled|(24,150)|(8,755)|
|Restatement of foreign currency balances|(18,243)|(2,369)|
|Closing balance|196,841|229,518|
----- End of picture text -----
Mayne Pharma Annual Report 2021 77
NOTE 24 – RELATED PARTY DISCLOSURES
A. Subsidiaries
The consolidated financial statements include the financial statements of the Company and the subsidiaries listed in the following table:
| COUNTRY OF INCORPORATION | % EQUITY INTEREST 2021 2020 |
INVESTMENT $’000 2021 2020 |
|---|---|---|
| Mayne Pharma International Pty Ltd Australia Mayne Products Pty Ltd1 Australia Mayne Pharma UK Limited1 United Kingdom Mayne Pharma Inc United States Mayne Pharma Ventures Pty Ltd Australia Mayne Pharma Ventures LLC1 United States Swan Pharmaceuticals LLC1 United States Inhibitor Therapeutics Inc United States Mayne Pharma SIP Pty Ltd Australia Mayne Pharma LLC United States Mayne Pharma (Switzerland) GmbH (in liquidation) Switzerland Mayne Pharma (Ireland) Limited1 Ireland Adelaide Apothecary LLC United States |
100 100 100 100 100 100 100 100 100 100 100 100 100 100 53.5 53.5 100 100 100 100 100 100 100 - 100 - |
39,205 39,205 - - - - 604,785 717,892 - - - - - - - - - - - - - - - - - - |
| 643,990 757,097 |
Note: 1. Dormant subsidiaries.
Financial information of a subsidiary which has a material non-controlling interest is as follows:
Portion of equity interest held by non-controlling interest:
| COUNTRY OF INCORPORATION | % EQUITY INTEREST 2021 2020 |
|---|---|
| Inhibitor Therapeutics Inc United States Summarised statement of profit or loss for period ended 30 June 2021 |
46.5 46.5 INTI 2021 $’000 INTI 2020 $’000 |
| Revenue Cost of sales Interest income Other income Research and development expenses Administration expenses Depreciation and amortisation Share-based payments expenses Loss before tax Income tax benefit Loss after tax Other Comprehensive income Total Comprehensive income Attributable to non-controlling interests |
- - - - 11 56 - (53) (1,278) (465) (1,559) (882) (982) (277) (174) |
| (1,621) (3,982) 204 227 |
|
| (1,417) (3,754) (885) 203 |
|
| (2,302) (3,551) |
|
| (1,544) (1,543) |
Summarised statement of financial position as at 30 June 2021
| Summarised statement of financial position as at 30 June 2021 | |
|---|---|
| INTI 2021 $’000 INTI 2020 $’000 |
|
| Cash at bank Other current assets Intangible assets Trade and other payables Interest bearing liabilities Deferred tax liabilities Total equity Attributable to equity holders of Mayne Pharma Attributable to non-controlling interests |
125 200 57 115 27,908 31,422 (4,424) (4,779) (308) - (6,233) (7,026) |
| 17,125 19,932 |
|
| 3,222 4,766 |
B. Ultimate parent
Mayne Pharma Group Limited is the ultimate parent entity.
C. KMP Compensation
| 2021 $’000 2020 $’000 |
|
|---|---|
| Short-term employee benefits Post-employment benefits Long-term benefits Share-based payments |
3,146 3,929 132 166 28 35 2,208 1,235 |
| 5,514 5,365 |
78 Mayne Pharma Annual Report 2021
D. Transactions with related parties
The Company had no other transactions with KMP or other related parties during the financial years ended 30 June 2021 or 30 June 2020.
Amounts owing to Directors, Director-related parties and other related parties at 30 June 2021 and 30 June 2020 were nil.
NOTE 25 – AUDITOR’S REMUNERATION
| NOTE 25 – AUDITOR’S REMUNERATION | |
|---|---|
| 2021 $ 2020 $ |
|
| Amounts received or due and receivable by EY for Fees for auditing the statutory financial report of the Group Fees for assurance services that are required by legislation to be provided by the auditor Fees for other assurance and agreed upon procedures services under other legislation or contractual arrangements where there is discretion as to whether the service is provided by the auditor or another firm Fees for other services: Tax compliance services Other services |
848,591 887,333 - - 251,024 205,680 18,601 26,699 |
| 1,118,216 1,119,712 |
|
| 2021 $ 2020 $ |
|
| Amounts received or due and receivable by overseas member firms of EY Australia Fees for auditing the statutory financial report of the Group Fees for assurance services that are required by legislation to be provided by the auditor Fees for other assurance and agreed upon procedures services under other legislation or contractual arrangements where there is discretion as to whether the service is provided by the auditor or another firm Fees for other services: Tax compliance and advisory services |
588,178 580,900 - - 289,204 342,649 |
| 877,382 923,549 |
The above non-audit services from member firms are invoiced in USD to Mayne Pharma Inc. and are subject to foreign currency translation.
NOTE 26 - SHARE-BASED PAYMENT PLANS
The expense recognised for employee services received during the year is shown in the table below:
| 2021 $’000 2020 $’000 |
|---|
| Expense arising from equity-settled share-based payment transactions 7,740 6,989 |
Share-based payment transactions – recognition and measurement
The Group provides benefits to its employees (including KMP) in the form of share-based payments, whereby employees render services in exchange for shares or rights over shares (equity-settled transactions). If an employee leaves the Group prior to the vesting and the employee hasn’t participated in the plan for at least three years or is not otherwise considered a ‘good leaver’, any share-based payment previously granted to the employee will normally be forfeited. Where an employee leaves the Group after the vesting but prior to the expiry of share-based payments granted, the employee normally has 12 months in which to exercise or the shares or options will lapse. If the Company’s Employee Share Option Plan was cancelled, this would not affect the rights of employees in relation to previously issued share-based payments.
The cost of these equity-settled transactions with employees is measured by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using an appropriate option-pricing model, depending on the complexity of the exercise conditions. The cost is recognised, together with a corresponding increase in other capital reserves in equity, over the period in which the performance and/or service conditions are fulfilled in employee benefits expense.
The Group engaged an accredited independent valuer to determine the fair value of options issued at the date at which they are granted.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the vesting period.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of diluted earnings per share (refer to note 6).
Significant accounting estimates and assumptions
Share-based payment transactions
The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using an appropriate option-pricing model depending on the complexity of the exercise conditions with both the Black Scholes option-pricing model and the Monte Carlo Simulation option-pricing model utilised during the period. The specific assumptions applied to the options issued during the year are provided in this note. The accounting estimates and assumptions relating to equitysettled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact expenses and equity.
Mayne Pharma Annual Report 2021 79
Performance Rights and Option Plan (PROP)
An employee share option plan (formerly known as the Employee Share Option Plan or ESOP) is in place where employees of the Company may be issued with options over the ordinary shares of the Company. Shareholders last approved the plan at the AGM held on 9 November 2012. The options, issued for nil consideration, are issued in accordance with guidelines established by the Directors of the Company.
Each employee option converts to one ordinary share in the Company upon exercise. The options carry neither rights to dividends, nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry. The exercise price is set by reference to the volume weighted average price at which the Company’s shares trade on the Australian Securities Exchange (ASX) across an agreed period. The contractual term varies across the various issues but generally ranges from three to six years and there are no cash settlement alternatives for employees although there is net of tax settlement alternative available when employees are unable to trade to meet withholding tax obligations.
The plan was updated during the prior year to allow for the provision of performance rights to employees. Performance rights have similar characteristics as options except that they have a nil exercise price.
The tables below show the options which were issued during the year ended 30 June 2021 (2020: nil) under the PROP.
==> picture [483 x 70] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|2021|2020|
|2021|WEIGHTED AVERAGE|2020|WEIGHTED AVERAGE|
|NUMBER OF OPTIONS|EXERCISE VALUE $|NUMBER OF OPTIONS|EXERCISE VALUE $|
|Balance at beginning of year|-|-|2,020,000|0.6697|
|Granted during the year|16,706,827|0.3322|-|-|
|Exercised during financial year|-|-|(120,000)|0.5923|
|Forfeitures and lapses|-|-|(1,900,000)|0.6745|
|Balance at end of year|16,706,827|0.3322|-|-|
----- End of picture text -----
Share Options granted to employees
==> picture [487 x 74] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|BALANCE|OPTIONS|
|BALANCE AT|GRANTED DURING|EXERCISED DURING|OTHER MOVEMENTS|AT END|EXERCISABLE AT END|
|EXERCISE|EXPIRY|BEGINNING OF YEAR|THE YEAR|THE YEAR|DURING THE YEAR|OF YEAR|OF YEAR|
|PRICE|DATE|NUMBER|NUMBER|NUMBER|NUMBER|[1]|NUMBER|NUMBER|
|Year ended 30 June 2021|
|Unlisted options|0.3309|30 Sep 25|-|11,695,841|-|-|11,695,841|-|
|Unlisted options|0.3554|30 Sep 25|-|2,210,656|-|-|2,210,656|-|
|Unlisted options|0.3193|31 Mar 26|-|2,800,330|-|-|2,800,330|-|
|-|16,706,827|-|-|16,706,827|-|
----- End of picture text -----
Options were issued to US executives under the PROP during the year ended 30 June 2021.
==> picture [487 x 94] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|BALANCE|OPTIONS|
|BALANCE AT|GRANTED DURING|EXERCISED DURING|OTHER MOVEMENTS|AT END|EXERCISABLE AT END|
|EXERCISE|EXPIRY|BEGINNING OF YEAR|THE YEAR|THE YEAR|DURING THE YEAR|OF YEAR|OF YEAR|
|PRICE|DATE|NUMBER|NUMBER|NUMBER|NUMBER|[1]|NUMBER|NUMBER|
|Year ended 30 June 2020|
|Unlisted options|$0.5923|21 Oct 19|120,000|-|(120,000)|-|-|-|
|Unlisted options|$0.6754|30 Nov 19|500,000|-|-|(500,000)|-|-|
|Unlisted options|$0.8109|2 Jul 19|200,000|-|-|(200,000)|-|-|
|Unlisted options|$0.7682|28 Aug 19|600,000|-|-|(600,000)|-|-|
|Unlisted options|$0.5347|1 Feb 20|600,000|-|-|(600,000)|-|-|
|2,020,000|-|(120,000)|(1,900,000)|-|-|
----- End of picture text -----
Note: 1. Options lapsed on expiry date.
For options granted during the financial year, the fair value of the options granted was determined by valuation specialists, using the Monte Carlo Simulation option pricing model. The following inputs were used in the valuations:
==> picture [491 x 107] intentionally omitted <==
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|LTI OPTIONS GRANTED 15 SEPT 2020|LTI OPTIONS GRANTED 1 DEC 2020|LTI OPTIONS GRANTED 15 MAR 2021|
|TRANCHE 1|TRANCHE 2|TRANCHE 3|TRANCHE 1|TRANCHE 2|TRANCHE 3|TRANCHE 1|TRANCHE 2|TRANCHE 3|
|Number of shares (treated as|
|options for accounting)|2,339,168|3,508,752|5,847,921|442,131|663,179|1,105,328|560,066|840,099|1,400,165|
|Monte Carlo Simulation model fair|
|value|$0.115|$0.124|$0.130|$0.112|$0.122|$0.128|$0.111|$0.120|$0.125|
|Share price at grant date|$0.3500|$0.3500|$0.3500|$0.3550|$0.3550|$0.3550|$0.3400|$0.3400|$0.3400|
|Exercise price|$0.3309|$0.3309|$0.3309|$0.3554|$0.3554|$0.3554|$0.3193|$0.3193|$0.3193|
|Expected volatility|45%|45%|45%|45%|45%|45%|45%|45%|45%|
|Expected option life|3.11yrs|3.38yrs|3.71yrs|2.90yrs|3.17yrs|3.51yrs|3.11yrs|3.38yrs|3.71yrs|
|Dividend yield|0%|0%|0%|0%|0%|0%|0%|0%|0%|
|Risk-free rate|0.44%|0.44%|0.44%|0.31%|0.31%|0.31%|0.09%|0.09%|0.09%|
----- End of picture text -----
Performance Rights granted to employees
==> picture [401 x 74] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|BALANCE|
|BALANCE AT|GRANTED DURING|EXERCISED DURING|OTHER MOVEMENTS|AT END|
|EXPIRY|BEGINNING OF YEAR|THE YEAR|THE YEAR|DURING THE YEAR|OF YEAR|
|DATE|NUMBER|NUMBER|NUMBER|NUMBER|[1]|NUMBER|
|Year ended 30 June 2021|
|Performance Rights|30 Sep 2024|15,285,101|-|-|(838,878)|14,446,223|
|Performance Rights|30 Sep 2025|-|14,814,451|-|(692,274)|14,122,177|
|Performance Rights|31 Mar 2026|-|1,994,634|-|-|1,994,634|
|15,285,101|16,809,085|-|(1,531,152)|30,563,034|
----- End of picture text -----
Note: 1. Performance rights were forfeited on the termination of employment.
80 Mayne Pharma Annual Report 2021
| EXPIRY DATE |
BALANCE AT GRANTED DURING EXERCISED DURING OTHER MOVEMENTS BALANCE AT END |
|---|---|
BEGINNING OF YEAR THE YEAR THE YEAR DURING THE YEAR OF YEAR |
|
| NUMBER NUMBER NUMBER NUMBER1 NUMBER |
|
| Year ended 30 June 2020 | |
| Performance Rights 30 Sep2024 |
- 16,645,238 - (1,360,137) 15,285,101 |
| - 16,645,238 - (1,360,137) 15,285,101 |
Note: 1. Performance rights were forfeited on the termination of employment.
For performance rights granted during the financial year (treated as options for accounting purposes), the fair value of the options granted was determined by valuation specialists, using the Monte Carlo Simulation option pricing model. The following inputs were used in the valuations:
| PERFORMANCE RIGHTS GRANTED 15 SEPT 2020 (US) PERFORMANCE RIGHTS GRANTED 15 SEPT 2020 (AU) |
PERFORMANCE RIGHTS GRANTED 26 SEPT 2020 (AU) |
|---|---|
| TRANCHE 1 TRANCHE 2 TRANCHE 3 TRANCHE 1 TRANCHE 2 TRANCHE 3 Number of shares (treated as options for accounting) 1,822,198 2,733,297 4,555,495 840,834 1,261,252 2,102,086 Monte Carlo Simulation model fair value $0.284 $0.262 $0.244 $0.281 $0.259 $0.240 Share price at grant date $0.3500 $0.3500 $0.3500 $0.3500 $0.3500 $0.3500 Exercise price NIL NIL NIL NIL NIL NIL Expected volatility 45% 45% 45% 45% 45% 45% Expected option life 2.51yrs 2.86yrs 3.30yrs 3.11yrs 3.38yrs 3.71yrs Dividend yield 0% 0% 0% 0% 0% 0% Risk-free rate 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% PERFORMANCE RIGHTS GRANTED 1 DEC 2020 (US) PERFORMANCE RIGHTS GRANTED 15 MAR 21 (US) |
TRANCHE 1 TRANCHE 2 TRANCHE 3 17,190 25,786 42,976 $0.276 $0.254 $0.235 $0.3600 $0.3600 $0.3600 NIL NIL NIL 45% 45% 45% 3.12yrs 3.38yrs 3.71yrs 0% 0% 0% 0.37% 0.37% 0.37% |
| TRANCHE 1 TRANCHE 2 TRANCHE 3 TRANCHE 1 TRANCHE 2 TRANCHE 3 Number of shares (treated as options for accounting) 282,668 424,001 706,669 398,927 598,390 997,317 Monte Carlo Simulation model fair value $0.288 $0.264 $0.245 $0.274 $0.253 $0.235 Share price at grant date $0.3550 $0.3550 $0.3550 $0.3400 $0.3400 $0.3400 Exercise price NIL NIL NIL NIL NIL NIL Expected volatility 45% 45% 45% 45% 45% 45% Expected option life 2.30yrs 2.65yrs 3.10yrs 2.50yrs 2.86yrs 3.30yrs Dividend yield 0% 0% 0% 0% 0% 0% Risk-free rate 0.31% 0.31% 0.31% 0.09% 0.09% 0.09% |
As the point of taxation of performance rights is different for Australian and US employees (which influences the timing for exercising vested performance rights), the expected life and hence the valuation of performance rights also varies between Australian and US employees.
The expected volatility was determined based on historical volatility of the Company and of similar companies. The estimate reflects the likelihood that the volatility in financial markets over the next three to five years will be less extreme than that experienced during the global financial crisis and considers the likely stabilising impact of the capital raisings. The expected life of the share options is based on historical data and current expectations and is not necessarily reflective of exercise patterns that may eventuate.
Shares granted to employees
Under the ESLS and SLS, eligible employees acquire shares in the Company funded by a limited-recourse loan from the Group. While shares are acquired under the plan for legal and taxation purposes, Australian Accounting Standards require the shares be treated as options for accounting purposes. As a result, the amounts receivable from employees in relation to these loans are not recognised in the financial statements.
The number of notional shares granted to employees under the ESLS is set out below:
| Year ended 30 June 2021 GRANT DATE |
EXPIRY DATE LOAN VALUE PER SHARE |
NUMBER HELD AT 1 JULY 2020 NUMBER GRANTED DURING YEAR NUMBER EXERCISED DURING YEAR NUMBER LAPSED, FORFEITED OR CANCELLED DURING THE YEAR1 NUMBER HELD AT 30 JUNE 2021 |
|---|---|---|
| Unlisted shares 3 Aug 15 Unlisted shares 24 Aug 15 Unlisted shares 11 Nov 15 Unlisted shares 4 Dec 15 Unlisted shares 6 Dec 16 Unlisted shares 3 Jan 17 Unlisted shares 3 Jul 17 Unlisted shares 28 Sep 17 Unlisted shares 26 Oct 17 Unlisted shares 7 Dec 17 Unlisted shares 23 Mar 18 Unlisted shares 3 Sep 18 Unlisted shares 1 Oct 2018 Unlisted shares 8 Oct 2018 Unlisted shares 6 Dec 2018 Unlisted shares 29 Sep 2019 Unlisted shares 29 Nov 2019 Unlisted shares 15 Sep 2020 Unlisted shares 26 Sep 2020 Unlisted shares 1 Dec 2020 |
31 Aug 20 $1.1000 31 Aug 20 $1.1297 31 Aug 20 $1.0460 31 Aug 20 $1.2300 31 Jul 21 $1.5760 31 Jan 22 $1.3720 31 Jul 22 $1.1307 31 Jul 22 $0.6631 31 Jul 22 $0.7071 31 Jul 22 $0.6169 31 Mar 23 $0.7620 1 Oct 2023 $1.1326 1 Oct 2023 $1.2752 1 Oct 2023 $1.2909 1 Oct 2023 $0.9696 30 Sep 2024 $0.5151 30 Sep 2024 $0.4695 30 Sep 2025 $0.3309 30 Sep 2025 $0.3647 30 Sep 2025 $0.3554 |
8,676,211 - - (8,676,211) - 2,231,344 - - (2,231,344) - 524,070 - - (524,070) - 2,553,496 - - (2,553,496) - 2,242,005 - - - 2,242,005 1,915,000 - - - 1,915,000 15,175,013 - - (1,877,144) 13,297,869 6,348,112 - - (305,451) 6,042,661 414,359 - - - 414,359 6,608,851 - - -- 6,608,851 27,665,771 - - (2,063,297) 25,602,474 2,535,000 - - (239,000) 2,296,000 796,754 - - - 796,754 2,489,627 - - - 2,489,627 6,229,373 - - - 6,229,373 12,001,816 - - (590,748) 11,411,068 5,145,686 - - - 5,145,686 - 10,409,778 - - 10,409,778 - 318,438 - - 318,438 - 8,643,782 - - 8,643,782 |
| 103,552,488 19,371,998 - (19,060,761) 103,863,725 |
Note: 1. Shares forfeited by employees during the period have not been cancelled. Forfeited shares were transferred to an employee share trust pending new employee grants. New grants utilise shares which have been previously forfeited including shares forfeited in prior periods.
Mayne Pharma Annual Report 2021 81
| Year ended 30 June 2020 GRANT DATE |
EXPIRY DATE LOAN VALUE PER SHARE |
NUMBER HELD AT 1 JULY 2019 NUMBER GRANTED DURING YEAR NUMBER EXERCISED DURING YEAR NUMBER LAPSED, FORFEITED OR CANCELLED DURING THE YEAR1 NUMBER HELD AT 30 JUNE 2020 |
|---|---|---|
| Unlisted shares 4 Dec 14 Unlisted shares 2 Feb 15 Unlisted shares 3 Aug 15 Unlisted shares 24 Aug 15 Unlisted shares 11 Nov 15 Unlisted shares 4 Dec 15 Unlisted shares 11 Aug 16 Unlisted shares 6 Dec 16 Unlisted shares 3 Jan 17 Unlisted shares 9 Feb 17 Unlisted shares 3 Jul 17 Unlisted shares 28 Sep 17 Unlisted shares 26 Oct 17 Unlisted shares 7 Dec 17 Unlisted shares 23 Mar 18 Unlisted shares 3 Sep 18 Unlisted shares 1 Oct 2018 Unlisted shares 8 Oct 2018 Unlisted shares 6 Dec 2018 Unlisted shares 29 Sep 2019 Unlisted shares 29 Nov 2019 |
4 Dec 19 $0.6815 2 Feb 20 $0.6163 31 Aug 20 $1.1000 31 Aug 20 $1.1297 31 Aug 20 $1.0460 31 Aug 20 $1.2300 31 Jul 21 $2.0100 31 Jul 21 $1.5760 31 Jan 22 $1.3720 31 Jan 22 $1.2770 31 Jul 22 $1.1307 31 Jul 22 $0.6631 31 Jul 22 $0.7071 31 Jul 22 $0.6169 31 Mar 23 $0.7620 1 Oct 2023 $1.1326 1 Oct 2023 $1.2752 1 Oct 2023 $1.2909 1 Oct 2023 $0.9696 30 Sep 2024 $0.5151 30 Sep 2024 $0.4695 |
3,823,529 - - (3,823,529) - 833,003 - - (833,003) - 8,856,211 - - (180,000) 8,676,211 2,231,344 - - - 2,231,344 524,070 - - - 524,070 2,553,496 - - - 2,553,496 147,000 - - (147,000) - 2,242,005 - - - 2,242,005 2,556,000 - - (641,000) 1,915,000 322,179 - - (322,179) - 18,560,481 - - (3,385,468) 15,175,013 7,099,546 - - (751,434) 6,348,112 414,359 - - - 414,359 6,608,851 - - - 6,608,851 33,011,959 - - (5,346,188) 27,665,771 2,825,000 - (290,000) 2,535,000 796,754 - - 796,754 2,489,627 - - 2,489,627 6,229,373 - - 6,229,373 - 15,189,624 - (3,187,808) 12,001,816 - 5,145,686 - - 5,145,686 |
| 102,124,787 20,335,310 - (18,907,609) 103,552,488 |
Note: 1. Shares forfeited by employees during the period have not been cancelled. Forfeited shares were transferred to an employee share trust pending new employee grants. New grants utilise shares which have been previously forfeited including shares forfeited in prior periods.
The ESLS and SLS allows the issue of shares to participants based on a percentage of fixed remuneration funded by a limited-recourse, interest free, five-year loan for the sole purpose of acquiring the shares. Issues are typically made annually to KMP and other senior executives who have foregone an STI entitlement. These shares vest over three years subject to the achievement of hurdles based on increases in shareholder wealth created over that period. The shares are granted upfront based on the five-day volume weighted average price and remain restricted and subject to risk of forfeiture until the end of the vesting/performance period while the loan remains outstanding, with any unvested/unexercised shares lapsing 49 months after the first test date.
Vesting of loan shares, options and rights (granted in FY21) is based on the absolute Total Shareholder Return (TSR) measured over the relevant vesting period, 20% vesting if a TSR Compound Annual Growth (CAGR) of 8% is achieved, rising to 100% vesting for achievement of a TSR CAGR of 15%. Vesting will occur on a straight-line basis for performance between these two points. The number/proportion of shares that vest for prior year grants is based on the absolute Total Shareholder Return (TSR) over the period, with 50% vesting if a TSR of 5%. Compound Annual Growth (CAGR) is achieved, rising to 100% vesting for achievement of a TSR CAGR of 10%. Vesting will occur on a straight-line basis for performance between these two points.
If the CAGR performance conditions are met, 20% vest after the first test date, 30% after the second test date and the balance after the third test date. Vesting can occur over a period of 5 years (including six monthly in years 4 and 5) from the date of the grant, but the TSR vesting condition continues to compound in years 4 and 5.
The table below illustrates the required growth rates at a TSR CAGR of 8% pa which would represent 20% vesting:
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
|---|---|---|---|---|---|
| Tranche 1 -20% of grant | TSR +8% from base year | TSR +17% from base year | TSR +26% from base year | TSR +36% from base year | TSR +47% from base year |
| Tranche 2 - 30% of grant | Not available for vesting | TSR +17% from base year | TSR +26% from base year | TSR +36% from base year | TSR +47% from base year |
| Tranche 3 - 50% of grant | Not available for vesting | Not available for vesting | TSR +26% from base year | TSR +36% from base year | TSR +47% from base year |
The table below illustrates the required growth rates at a TSR CAGR of 15% pa which would represent 100% vesting:
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
|---|---|---|---|---|---|
| Tranche 1 -20% of grant | TSR +15% from base year | TSR +32% from base year | TSR +52% from base year | TSR +75% from base year | TSR +101% from base year |
| Tranche 2 - 30% of grant | Not available for vesting | TSR +32% from base year | TSR +52% from base year | TSR +75% from base year | TSR +101% from base year |
| Tranche 3 - 50% of grant | Not available for vesting | Not available for vesting | TSR +52% from base year | TSR +75% from base year | TSR +101% from base year |
Vesting between 20% and 100% will occur on a straight-line basis for performance between these two points.
Following the end of the applicable vesting period, if the vesting conditions are met the ESLS shares will vest and the participant will then have until the end of the five-year term, plus one month, to repay the loan.
Any dividends paid on the shares while the ESLS are restricted are applied (on a notional after-tax basis) towards repaying the loan.
The base test dates for the ESLS issues made prior to 31 December 2017 were set as 1 July each year. Base test dates for grants after 31 December 2017 are either 1 March or 1 September to align with results announcements. This progressive vesting schedule can provide a rolling benefit to senior executives in the absence of a short-term incentive.
82 Mayne Pharma Annual Report 2021
In the event of a Corporate Control Event, the TSR will be measured from the base test date to the date of the Control Event date and LTI shares will vest immediately if the TSR hurdles are met. If any unvested shares do not automatically vest as a result of the Corporate Control Event, the Board may otherwise determine that some or all of those shares become vested shares.
For loan shares granted during the financial year (these shares are treated as options for accounting purposes) the fair value of the options granted was determined by valuation specialists, using the Monte Carlo Simulation option pricing model. The following inputs were used in the valuations:
==> picture [491 x 107] intentionally omitted <==
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|LTI SHARES GRANTED 15 SEPT 2020|LTI SHARES GRANTED 26 SEP 2020|LTI SHARES GRANTED 1 DEC 2020|
|TRANCHE 1|TRANCHE 2|TRANCHE 3|TRANCHE 1|TRANCHE 2|TRANCHE 3|TRANCHE 1|TRANCHE 2|TRANCHE 3|
|Number of shares (treated as|
|options for accounting)|2,081,956|3,122,933|5,204,889|63,688|95,531|159,219|1,728,756|2,593,135|4,321,891|
|Monte Carlo Simulation model fair|
|value|$0.115|$0.124|$0.130|$0.110|$0.119|$0.125|$0.112|$0.122|$0.128|
|Share price at grant date|$0.3500|$0.3500|$0.3500|$0.3600|$0.3600|$0.3600|$0.3550|$0.3550|$0.3550|
|Exercise price|$0.3309|$0.3309|$0.3309|$0.3647|$0.3647|$0.3647|$0.3554|$0.3554|$0.3554|
|Expected volatility|45%|45%|45%|45%|45%|45%|45%|45%|45%|
|Expected option life|3.11yrs|3.38yrs|3.71yrs|3.12yrs|3.38yrs|3.71yrs|2.90yrs|3.17yrs|3.51yrs|
|Dividend yield|0%|0%|0%|0%|0%|0%|0%|0%|0%|
|Risk-free rate|0.44%|0.44%|0.44%|0.37%|0.37%|0.37%|0.31%|0.31%|0.31%|
----- End of picture text -----
Note: 1. Grants to specific individuals including new starters and CEO post approval at the Annual General Meeting.
The expected volatility was determined based on historical volatility of the Company and of similar companies. The estimate reflects the likelihood that the volatility in financial markets over the next three to five years will be less extreme than that experienced during the global financial crisis and considers the likely stabilising impact of the capital raisings. The expected life of the share options is based on historical data and current expectations and is not necessarily reflective of exercise patterns that may eventuate.
NOTE 27 – PARENT ENTITY DISCLOSURES
Financial position
==> picture [483 x 171] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|2021|2020|
|$’000|$’000|
|Assets|
|Current assets|11,391|76,453|
|Non-current assets|925,509|1,185,640|
|Total assets|936,900|1,262,093|
|Liabilities|
|Current liabilities|12,248|7,920|
|Non-current liabilities|287,858|354,960|
|Total liabilities|300,105|362,879|
|Net assets|636,794|899,214|
|Equity|
|Issued capital|1,238,537|1,238,584|
|Reserves|39,122|29,252|
|Accumulated losses|(640,865)|(368,622)|
|Total equity|636,794|899,214|
----- End of picture text -----
==> picture [484 x 63] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|Financial performance|
|2021|2020|
|$’000|$’000|
|Profit/(Loss) for the year|(272,243)|(93,186)|
|Other comprehensive income|2,407|(3,048)|
|Total comprehensive income|(269,836)|(96,234)|
----- End of picture text -----
The parent entity has written down the value of its investment in subsidiaries due to the impairments in those subsidiaries.
NOTE 28 – COMMITMENTS AND CONTINGENCIES
A. Commitments
Capital Commitments
The Group had $1.4m of contractual obligations for the purchase of capital equipment as at 30 June 2021 (2020: $2.3m).
B. Contingencies
The partly owned subsidiary INTI continues to require a secure source of funding. There is a risk that INTI will be unable to obtain additional financing when needed on commercially reasonable terms, if at all. Mayne Pharma has no obligation to provide additional funding. If INTI’s external fundraising activities are successful, Mayne Pharma could lose control of INTI.
Some Mayne Pharma companies are, or will likely in the future, be subject to various legal proceedings and investigations that arise from time to time. These may include proceedings regarding product liability and personal injury, sales and marketing practices, continuous disclosure obligations, commercial disputes, antitrust and intellectual property matters. As a result, the Group may become subject to substantial liabilities that may not be covered by insurance and that could affect our business, financial position and reputation. Litigation is inherently unpredictable and large judgements
Mayne Pharma Annual Report 2021 83
sometimes occur. Consequently, Mayne Pharma may in the future incur judgements or enter into settlements of claims that could have a material adverse effect on its operating results and/or cash flow.
Mayne Pharma has not made provisions for potential damage or other remedies for legal claims against it or its subsidiaries where Mayne Pharma currently believes that a payment is either not probable or cannot be reliably estimated.
Summary of significant investigations and legal proceedings currently brought against the Company seeking damages or other remedies
All these legal claims and allegations are being vigorously contested. No payment is considered probable and possible related amounts cannot be reliably estimated and as such no amounts have been provided at reporting date.
Drug pricing matters – investigations
In FY16, Mayne Pharma Inc received a subpoena from the Antitrust Division of the US Department of Justice and the Office of the Attorney General in the State of Connecticut seeking information relating to the marketing, pricing and sales of select generic products.
In May 2018, Mayne Pharma Inc received a Civil Investigative Demand from the Civil Division of the US Department of Justice, seeking similar information in connection with a False Claims Act investigation stemming from alleged anticompetitive conduct.
Mayne Pharma fully cooperated with these investigations, which appeared to focus on the generic doxycycline hyclate delayed-release market, and to be part of a broader inquiry into industry practices. Mayne has not had substantive communications with the Antitrust Division since late 2016, and the Antitrust Division has not indicated that it intends to bring criminal charges against the company or conduct any further investigation of Mayne Pharma. Likewise, Mayne Pharma has not had any contact with the Civil Division since late 2018, and the Civil Division also has not indicated that it intends to bring civil claims against the company or conduct any further investigation of Mayne Pharma.
Drug pricing matters - litigation
In the last few years, Mayne Pharma Inc has been sued alongside other generic pharmaceutical companies in civil complaints alleging anticompetitive conduct in the sale of generic drugs with claims related to drugs sold by Mayne Pharma as well as allegations that all defendants were part of an overarching, industry wide conspiracy to allocate markets and fix prices generally. The civil complaints include a complaint by the attorneys general of 45 US states, the District of Columbia and the Commonwealth of Puerto Rico, and class action lawsuits filed by direct purchasers (including one in Canada), indirect purchasers and indirect resellers, as well as lawsuits filed by opt out private plaintiffs and various county plaintiffs. The US cases have been consolidated into multidistrict litigation pending in the Eastern District of Pennsylvania. Mayne Pharma is strongly defending the allegations made in these civil complaints.
Product liability - amiodarone
In the last few years, Mayne Pharma Inc and other pharmaceutical companies have been sued in multi-plaintiff/coordinated complaints in California involving allegations relating to amiodarone. The issues involved include allegations of failure to adequately warn about risks associated with amiodarone, failure to provide the FDA-required medication guide directly to the patients, off-label promotion, and conspiring with the other defendants to downplay the risks of the drug. Plaintiffs have filed individually against Mayne Pharma Inc in Delaware. Mayne Pharma continues to defend these proceedings vigorously, and some lawsuits have already been dismissed.
Federal Health care – investigation
In July 2021, the Company received a Civil Investigative Demand from the Civil Division of the US Department of Justice seeking information relating to claims submitted to federal health care programs and surrounding select branded products. Mayne Pharma is fully cooperating with this investigation.
Shareholder Class Action
In August 2021, Mayne Pharma was served with a class action proceeding in the Supreme Court of Victoria. The proceeding was brought by Phi Finney McDonald for the plaintiff and on behalf of all persons who acquired an interest in fully paid ordinary shares of Mayne Pharma, and/or American Depositary Receipts that represent Mayne Pharma shares, between 24 November 2014 and 15 December 2016. The proceeding alleges misleading or deceptive conduct and breaches of continuous disclosure obligations in respect of alleged anti-competitive conduct in the US that has been the subject of investigations by the US Department of Justice and the Office of the Attorney General in the State of Connecticut (mentioned above). The Company is vigorously defending the proceeding.
Other matters
In July 2019, HedgePath, LLC (HP LLC), filed a civil action involving Inhibitor Therapeutics, Inc. (INTI) in the Delaware Court of Chancery suing Mayne Pharma Ventures Pty Ltd and certain INTI Directors and Officers. The action contains claims purportedly brought derivatively for INTI, as well as direct claims. The derivative claims revolve around alleged breaches of fiduciary duty and other wrongdoing including in connection with (i) the issuance of certain INTI equity securities to Mayne Pharma in early 2018, (ii) Mayne Pharma’s alleged influence over the timing and conduct of INTI’s clinical trials of SUBA-itraconazole for the treatment of BCCNS, and (iii) amendments to a supply and license agreement between INTI and Mayne Pharma and related transactions pursuant to which (among other terms) Mayne Pharma re-acquired from INTI the licensing rights to SUBA-itraconazole for the BCCNS field. The complainant seeks unspecified damages, equitable and other relief from the defendants. Mayne Pharma is a majority shareholder of INTI and HP LLC is a minority shareholder. In March 2020 a class action complaint was filed for INTI shareholders seeking damages from claims arising out of essentially the same facts covered in the HP LLC complaint. INTI and the named director and officer defendants have stated that they intend to defend themselves vigorously. Mayne Pharma is also strongly defending the allegations.
NOTE 29 – DIVIDENDS
No dividends were paid or declared in the year ended 30 June 2021 (2020: nil).
84 Mayne Pharma Annual Report 2021
Franking credit balance
| 2021 $’000 2020 $’000 |
|
|---|---|
| Opening balance Franking credits arising from payments (net of refunds) Franking credits that will arise from the payment / (refunds) of income tax as at the end of the financial year Franking credits available for future reporting periods |
20,564 20,564 - - - - |
| 20,564 20,564 |
NOTE 30 – DEED OF CROSS GUARANTEE
As an entity subject to Class Order 2016/785, relief has been granted to Mayne Pharma International Pty Ltd (MPIPL) from the Corporations Act 2001 requirements for the preparation, audit and lodgement of their financial report.
As a condition of the Class Order, the Company and MPIPL entered into a Deed of Cross Guarantee on 28 June 2010. The effect of the deed is that the Company has guaranteed to pay any deficiency in the event of winding up of its controlled entity or if they do not meet their obligations under the terms of the liabilities subject to the guarantee. The controlled entity has also given a similar guarantee if the Company is wound up or if it does not meet its obligations under the terms of loans or other liabilities subject to the guarantee.
Set out below are a Consolidated Statement of Profit or Loss and Other Comprehensive Income and a summary of movements in consolidated retained earnings for the year ended 30 June 2021 of the closed group consisting of the Company and MPIPL.
(a) Consolidated Statement of Profit or Loss and Other Comprehensive Income and a summary of movements in retained earnings.
| CONSOLIDATED 2021 $’000 2020 $’000 |
|
|---|---|
| Continuing operations Sale of goods Services revenue License fee income Royalties revenue Revenue Cost of sales Gross profit Other income Research and development expenses Marketing expenses and distribution expenses Amortisation expenses Administration expenses and other expenses Finance costs Impairments Profit before income tax Income tax (expense)/benefit Net profit from continuing operations after income tax Other comprehensive income for the period, net of tax Total comprehensive income for the period attributable to owners of the parent |
59,304 57,449 18,434 16,638 100 698 460 384 |
| 78,298 75,169 (55,854) (49,134) |
|
| 22,444 26,035 22,786 36,391 (6,065) (7,433) (5,017) (4,689) (6,982) (7,259) (47,587) (22,213) (11,741) (15,189) |
|
| (254,118) (98,772) |
|
| (286,280) (93,129) |
|
| 7,848 (3,913) |
|
| (278,429) (97,042) |
|
| 2,407 (3,048) |
|
| (276,022) (100,090) |
|
| 2021 $’000 2020 $’000 |
|
| Retained earnings at the beginning of the financial year Transfer from reserve Profit for the period Retained earnings at the end of the financial year |
(249,301) (152,259) |
| (278,429) (97,042) |
|
| (527,730) (249,301) |
(b) Consolidated Statement of Financial Position
Set out below is a Consolidated Statement of Financial Position as at 30 June 2021 of the closed group consisting of the Company and MPIPL.
| 2021 $’000 2020 $’000 |
|
|---|---|
| Current assets Cash and cash equivalents Trade and other receivables Inventories Income tax receivable Other current assets Total current assets Non-current assets Related party receivables Investment in subsidiaries Property, plant and equipment Right-of-use assets Deferred tax assets Intangible assets and goodwill Total non-current assets Total assets |
14,998 29,421 8,446 7,958 17,494 15,253 - 225 6,189 6,285 |
| 47,127 59,142 |
|
| 304,586 500,931 604,785 717,892 47,406 48,867 803 1,072 6,394 6,095 61,943 69,985 |
|
| 1,025,917 1,344,842 |
|
| 1,073,044 1,403,984 |
|
Mayne Pharma Annual Report 2021 85
| Current liabilities Trade and other payables Interest-bearing loans and borrowings Other financial liabilities Provisions Total current liabilities Non-current liabilities Interest-bearing loans and borrowings Other financial liabilities Provisions Deferred tax liabilities Total non-current liabilities Total liabilities Net assets Equity Contributed equity Reserves Retained earnings / (accumulated losses) Total equity |
7,687 8,581 9,521 435 3,069 3,885 7,012 6,551 |
|---|---|
| 27,289 19,452 |
|
| 286,114 345,084 1,964 2,905 1,004 1,196 6,744 16,811 |
|
| 295,826 365,996 |
|
| 323,115 385,448 |
|
| 749,929 1,018,536 |
|
| 1,238,537 1,238,584 39,122 29,253 (527,730) (249,301) |
|
| 749,929 1,018,536 |
NOTE 31 – EVENTS SUBSEQUENT TO THE REPORTING PERIOD
No matter or circumstance has arisen since the reporting date which is not otherwise reflected in this report that significantly affected or may significantly affect the operations of the Group.
NOTE 32 – NEW AND REVISED ACCOUNTING STANDARDS
In the current year, the Group has adopted all new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to its operations and effective for the current annual reporting period.
The adoption of these new and revised Standards and Interpretations did not have any material financial impact on the amounts recognised in the financial statements of the Group, however they may have impacted the disclosures presented in the financial statements.
At the date of authorisation of the financial report, there are no new Standards and Interpretation that were issued but not yet effective that the Group expects to have a material impact when applied.
86 Mayne Pharma Annual Report 2021
DIRECTORS’ DECLARATION
In accordance with a resolution of the Directors of Mayne Pharma Group Limited, we state that:
In the opinion of the Directors:
-
(a) The financial statements and notes of Mayne Pharma Group Limited for the financial year ended 30 June 2021 are in accordance with the Corporations Act 2001, including:
-
(i) Giving a true and fair view of its financial position as at 30 June 2021 and performance for the financial year ended on that date; and
-
(ii) Complying with Accounting Standards (including the Australian Accounting Interpretations) and Corporations Regulations 2001.
-
(b) There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
(c) There are reasonable grounds to believe that the members of the Closed Group identified in Note 30 will be able to meet any obligations or liabilities to which they are or may become subject, by virtue of the Deed of Cross Guarantee.
-
(d) The financial statements and notes also comply with the International Financial Reporting Standards as disclosed in Note 1A.
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2021.
On behalf of the Board
Mr Scott Richards
Managing Director and CEO
Dated at Melbourne, Australia this 27th day of August 2021.
Mayne Pharma Annual Report 2021 87
INDEPENDENT AUDITOR’S REPORT
==> picture [85 x 66] intentionally omitted <==
Ernst & Young 8 Exhibition Street Melbourne VIC 3000 Australia GPO Box 67 Melbourne VIC 3001
Tel: +61 3 9288 8000 Fax: +61 3 8650 7777 ey.com/au
Independent auditor’s report to the members of Mayne Pharma Group Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of Mayne Pharma Group Limited (the Company) and its subsidiaries (collectively the Group), which comprises the consolidated statement of financial position as at 30 June 2021, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended, notes to the financial statements, including a summary of significant accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:
-
a) Giving a true and fair view of the consolidated financial position of the Group as at 30 June 2021 and of its consolidated financial performance for the year ended on that date; and
-
b) Complying with Australian Accounting Standards and the Corporations Regulations 2001 .
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial report of the current year. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.
We have fulfilled the responsibilities described in the Auditor’s responsibilities for the audit of the financial report section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the financial report. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying financial report.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
88 Mayne Pharma Annual Report 2021
==> picture [70 x 53] intentionally omitted <==
Carrying value of intangible assets including goodwill
Why significant
At 30 June 2021, the Group held $636.2 million in intangible assets including goodwill, customer contracts and relationships, product rights and intellectual property, in-process development expenditure, marketing and distribution rights and trade names. These include both finite and indefinite lived intangible assets as disclosed in Note 13 of the financial report.
At each reporting period, the Group assesses for indicators of impairment and where indicators are considered to exist undertakes an impairment test. At a minimum, the Group performs an annual impairment assessment of indefinite lived intangible assets including finite lived intangible assets if these are considered to display indicators of impairment. These assets are assessed either on an individual asset basis or in the Cash Generating Unit (“CGUs”) to which the assets belong.
Impairment indicators existed at both 31 December 2020 and 30 June 2021 in the form of below budget performance of key products within the Generics business, industry-wide generic pharmaceutical pricing pressures in the United States and the carrying amount of the Group’s net assets exceeding its market capitalisation. This led to impairment assessments being undertaken at both the 31 December 2020 and 30 June 2021 reporting dates with a total impairment charge during the year of $229.3 million recognised.
The range of judgments and assumptions relating to revenue growth, profit margins, research and development, overhead costs and discount rates used in the Group’s impairment assessments, and the sensitivity of the assessment to these assumptions, results in this area being considered a key audit matter. Judgment was also applied in considering the potential future impact of the COVID-19 pandemic on future cashflows.
Note 13 of the financial report provides disclosure of the Group’s impairment assessments and impairment charge of $229.3 million recognised during the current year and highlights the impact of reasonably possible changes to key assumptions as required by Australian Accounting Standards.
How our audit addressed the key audit matter
We assessed the Group’s determination of impairment indicators and whether CGUs were appropriately determined. We tested the mathematical accuracy of the Group’s value-in-use models and evaluated the assumptions and methodologies used by the Group. Where appropriate, we involved our valuation specialists to assist with the execution of these procedures.
In respect of the Group’s impairment assessment of CGUs containing indefinite and finite lived assets and in-process development expenditure, our audit procedures included the following:
-
Assessed the key judgments and estimates contained within the cash flows prepared by the Group with reference to available supporting calculations and external data (where available) including revenue growth rates, profit margins and terminal growth rates.
-
Assessed management’s judgments surrounding potential future impact arising from COVID-19 pandemic.
-
Assessed the current year actual results in comparison to the prior year Board approved budget to assess forecast accuracy.
-
Assessed the appropriateness of the discount rates for each CGU by comparing this to external market data of comparable companies.
-
In respect of pipeline products not yet released to market:
-
assessed a sample of projects and their status against plan, including milestone achievement for the period.
-
obtained and considered any regulator correspondence for the sample of projects selected.
-
assessed any updates made by the Group to the initial project feasibility assessments.
-
Assessed the identification of any products or pipeline products which have been discontinued and require specific impairment.
-
Considered the earnings multiples implied by the value-in-use models of each CGU against the earnings multiples of other comparable companies for each respective CGU.
-
Performed sensitivity analysis in respect of the key assumptions to ascertain the extent to which changes in those assumptions would either individually or collectively be required for the intangible assets to be impaired.
-
We also assessed the adequacy of disclosures made in the financial report as required by Australian Accounting Standards.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Mayne Pharma Annual Report 2021 89
==> picture [70 x 53] intentionally omitted <==
Chargebacks, rebates, returns and related accruals (“gross to net sales adjustments”)
| Why significant | How our audit addressed the key audit matter |
|---|---|
| In respect of the Group’s operations in the United States of America, distribution of products to its ultimate customer occurs in many cases through wholesale distributors. The ultimate net selling price received by the Group is determined based on the contractual arrangements that the Group has with its indirect customers such as retail pharmacy chains and the ultimate patient’s insurer or other payment programs, whom purchase the Group’s products from the wholesale distributors. Revenue for products sold is recognised when control of the goods is passed upon delivery to the distributor. This requires an estimate of the variable consideration at that time, taking into consideration different elements such as chargebacks, rebates, returns and related accruals (collectively known as ‘gross-to-net’ sales adjustments). The estimate depends on customer specific contract terms and regulations, as well as customer forecast sales mix at its weighted average sales prices, trade volumes, inventories held by the distributor and historical trend of customer product returns. The dispensing of the product to the patient (being the end users) and the final determination of the actual selling price may be several months later. This is a significant area and a key audit matter as the estimation processes involve large volumes of data processed through the contract management system and is highly judgmental, and as such we focused our audit procedures on these ‘gross to net’ adjustments with particular focus on the gross accrual recorded at balance date and trade receivables (where chargebacks are recorded on a net basis). The gross accrual accounted for against revenues amounted to $61.8 million at reporting date. The Group’s accounting policies and significant accounting estimates for this key audit matter are disclosed in Note 2 of the financial report. |
With respect to the contract management system that produced the underlying source data for the gross to net sales adjustment calculations, we performed audit procedures noted below to confirm the integrity and accuracy of the data. For each gross to net amount accrued we agreed the material estimates, on a sample basis, to underlying supporting documentation such as actual sales, settlements and/or reclassification between the elements of gross-to-net sales adjustments. For each of the estimated accruals, we tested the mathematical accuracy of the calculations and assessed the integrity of the data used in the calculations. We assessed the inputs used in the calculations including product returns, weighted average sales prices and inventory levels which remain unsold by the distributor, taking into account historical trends and specific circumstances at reporting date, to the underlying supporting documentation. Based on the historical data and trends our audit procedures included the following: • Developed an expectation on expected gross to net accrual balances and compared this to the recorded accrual balances and where material variances were identified we obtained supporting evidence. • Assessed key judgements and estimates contained within managements accrual models including considering actual claims made in previous periods to evaluate the Group’s estimation of the gross to net sales adjustments. • Agreed a sample of transactions processed in the contract management system during the period to source documents such as signed customer contracts and claim details such as chargeback rates, product details, wholesaler details. • Assessed claims made subsequent to balance date and considered whether these were appropriately treated at reporting date. • Analysed credit notes and payments (on a sample basis) throughout the year and post year-end, and assessed the impact to accruals recorded during the period. |
Taxation
| Why significant | How our audit addressed the key audit matter |
|---|---|
| Accounting for tax is a key audit matter as the Group’s operations are subject to income taxes in two different tax jurisdictions being Australia and the United States of America. This results in complexities around the applicability of the different tax legislations for the Group. The Group has also considered whether it has any uncertain tax positions not probable of acceptance by taxation authorities. |
• The audit procedures we performed included testing the mathematical accuracy of the Group’s calculations to derive current and deferred taxes. • We involved our taxation specialists to assess the tax positions adopted by the Group for each of their material components and to assess the methodology, estimations and assumptions applied in each jurisdiction. • As part of these procedures we also assessed the Group’s cash flow forecast, including the assumptions and |
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
90 Mayne Pharma Annual Report 2021
==> picture [70 x 53] intentionally omitted <==
| Why significant | How our audit addressed the key audit matter |
|---|---|
| As a result of the net operating loss recorded by the Group after recording a significant impairment, a net deferred tax asset of $172.2 million has been recognised at 30 June 2021. An assessment of the recoverability of deferred tax assets based on tax regulatory requirements as well as future forecast profitability in both jurisdictions has been undertaken to determine the amount that may be recognised. This involves significant judgment. The Group’s tax disclosures are included in Note 5 of the financial report. |
estimates made to support the recognition of deferred tax assets in the current year and compared these cash flows for consistency with the Group’s impairment testing. • We assessed management’s judgements in determining there were no uncertain tax positions as defined in IFRIC 23 Uncertainty over income tax treatments. • We also assessed the adequacy of the related disclosures made in the financial report. |
Information other than the financial report and auditor’s report thereon
The directors are responsible for the other information. The other information comprises the information included in the Company’s 2021 annual report other than the financial report and our auditor’s report thereon. We obtained the directors’ report that is to be included in the annual report, prior to the date of this auditor’s report, and we expect to obtain the remaining sections of the annual report after the date of this auditor’s report.
Our opinion on the financial report does not cover the other information and we do not and will not express any form of assurance conclusion thereon, with the exception of the Remuneration Report and our related assurance opinion.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the financial report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Mayne Pharma Annual Report 2021 91
==> picture [70 x 53] intentionally omitted <==
conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
-
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated to the directors, we determine those matters that were of most significance in the audit of the financial report of the current year and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
92 Mayne Pharma Annual Report 2021
==> picture [70 x 53] intentionally omitted <==
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication
Report on the audit of the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 35 to 41 of the directors' report for the year ended 30 June 2021.
In our opinion, the Remuneration Report of Mayne Pharma Group Limited for the year ended 30 June 2021, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Ernst & Young
David Petersen Partner Melbourne 27 August 2021
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Mayne Pharma Annual Report 2021 93
ASX ADDITIONAL INFORMATION
Additional information required by the Australian Stock Exchange Ltd and not shown elsewhere in this report is as follows. The information is current as at 29 September 2021. At a general meeting, every shareholder present in person or by proxy, attorney or representative has one vote on a show of hands and, on a poll, one vote for each share held.
DISTRIBUTION OF SHAREHOLDINGS
==> picture [314 x 98] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|NUMBER OF|
|SIZE OF HOLDING|SHAREHOLDERS|NUMBER OF SHARES|
|1 to 1,000|1,710|11%|939,884|0%|
|1,001 to 5,000|4,447|28%|12,858,840|1%|
|5,001 to 10,000|2,612|17%|20,800,123|1%|
|10,001 to 100,000|5,784|37%|200,448,128|11%|
|100,001 and over|1,190|7%|1,529,793,782|87%|
|Total|15,743|100%|1,764,840,757|100%|
----- End of picture text -----
Included in the above total are 2,765 shareholders holding less than a marketable parcel of 1,755 shares.
TWENTY LARGEST HOLDERS OF QUOTED ORDINARY SHARES
==> picture [486 x 272] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|SHAREHOLDER|SHARES|% OF TOTAL|
|HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED|215,194,570|12.2%|
|CITICORP NOMINEES PTY LIMITED|182,907,070|10.4%|
|ESTETRA SRL|168,872,626|9.6%|
|MR BRUCE MATHIESON AND RELATED ENTITIES|105,577,583|6.0%|
|SOLIUM NOMINEES (AUSTRALIA) PTY LTD |101,323,754|5.7%|
|J P MORGAN NOMINEES AUSTRALIA PTY LIMITED|95,117,187|5.4%|
|BNP PARIBAS NOMINEES PTY LTD |31,095,949|1.8%|
|BNP PARIBAS NOMS PTY LTD |18,784,099|1.1%|
|SOLIUM NOMINEES (AUS) PTY LTD |17,554,187|1.0%|
|IVL GROUP PTY LTD|16,000,000|0.9%|
|CITICORP NOMINEES PTY LIMITED |14,275,000|0.8%|
|Y S CHAINS PTY LTD|13,100,000|0.7%|
|MR ROGER CORBETT AND RELATED ENTITIES|10,440,569|0.6%|
|VIVNAT (CURTIN) PTY LTD|10,000,000|0.6%|
|WAL ASSETS PTY LTD |9,193,503|0.5%|
|RETZOS EXECUTIVE PTY LTD |8,500,000|0.5%|
|NATIONAL NOMINEES LIMITED|8,021,759|0.5%|
|R & J SMITH SHAREHOLDING PTY LTD |7,530,531|0.4%|
|AUSTRALIAN EXECUTOR TRUSTEES LIMITED |7,514,401|0.4%|
|XUE INVESTMENTS PTY LIMITED |6,025,589|0.3%|
|TOTAL|1,047,028,377|59.3%|
----- End of picture text -----
SUBSTANTIAL SHAREHOLDERS
The names of substantial shareholders in the Company who had notified the Company in accordance with Section 671B of the Corporations Act are:
==> picture [392 x 58] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|SHAREHOLDER|NUMBER OWNED|% OF ISSUED CAPITAL|[1 ]|
|ESTETRA SRL|168,872,626|9.6%|
|INVESTORS MUTUAL LIMITED|125,723,514|7.1%|
|MR BRUCE MATHIESON AND RELATED ENTITIES|105,577,583|6.0%|
|LAZARD ASSET MANAGEMENT PACIFIC CO|104,006,124|5.9%|
|1.|Updated for current issued capital of 1,764,840,757|
----- End of picture text -----
SECURITIES SUBJECT TO ESCROW ARRANGEMENTS
85,772,626 fully paid ordinary shares issued to Estetra SRL (a subsidiary of Mithra Pharmaceuticals, SA) are subject to voluntary escrow until 14 May 2022.
94 Mayne Pharma Annual Report 2021
INTELLECTUAL PROPERTY & GLOSSARY
ASTRIX, DORYX®, FABIOR®, KAPANOL®, LEXETTE®, SORILUX®, SUBA® and TOLSURA® are trademarks of the Consolidated Entity. ABSORICA®, ACTICLATE®, ACTIKERALL®, CLEOCIN®, CORDRAN®, DESOWEN®, DIPROSONE®, EFUDEX®, KERYDIN®, LOCOID®, METROCREAM®, NEXTSTELLIS®, NUVARING®, SOLARAZE®, SOLTAMOX®, TAZORAC®, TEMOVATE®, TRIANEX® and ULTRAVATE® are registered trademarks of third parties.
For further information on Mayne Pharma’s products, refer to the product section of the Company’s website: maynepharma.com.
GLOSSARY
ANDA – Abbreviated New Drug Application. An application to market a generic drug in the US. Generic drug applications are called "abbreviated" because they are generally not required to include preclinical (animal) and clinical (human) data to establish safety and effectiveness. Instead, a generic applicant must scientifically demonstrate that its product is bioequivalent (i.e., performs in the same manner as the innovator drug). Once approved, an applicant may manufacture and market the generic drug product to provide a safe, effective, low cost alternative to the American public.
API - Active Pharmaceutical Ingredient. An active ingredient is any component that provides pharmacological activity or other direct effect in the diagnosis, cure, mitigation, treatment, or prevention of disease, or to affect the structure or any function of the body of man or animals.
BA – Bioavailability. A measure of the fraction of a drug that enters the systemic blood circulation after oral administration.
BE – Bioequivalence. Two drug products are considered bioequivalent if they exhibit the "same" Cmax, Tmax and AUC in a properly powered pharmacokinetic study. In other words, the two drug products have the “same” plot of "drug concentration in plasma" against "time". The actual definition of "same" when applied to the pharmacokinetic parameters varies from country to country. If two drug products are bioequivalent, then it is assumed that they are therapeutically equivalent. A bioequivalence study is the cornerstone of an ANDA or any generic drug application, because for the reasons given here, bioequivalence obviates the need to perform long and expensive clinical studies.
DR - Delayed Release. A drug product (typically oral) that is not intended to release the drug substance immediately after ingestion. The delay is commonly related to change of pH in the gastrointestinal tract ("enteric coating") or less commonly may relate to a specific time after ingestion when the drug is released. Enteric coating is achieved by coating with polymers that are poorly soluble in low pH media (for example gastric fluid) but are soluble in media with pH values typically found lower in the intestine.
FDA – US Food and Drug Administration. The US FDA is responsible for protecting public health by assuring the safety, efficacy and security of, amongst other things, human drugs.
NDA - New Drug Application. When the sponsor of a new drug believes that enough evidence on the drug's safety and effectiveness has been obtained to meet FDA's requirements for marketing approval, the sponsor submits to FDA a new drug application (NDA). The application must contain data from specific technical viewpoints for review, including chemistry, pharmacology, medical, biopharmaceutics, and statistics. If the NDA is approved, the product may be marketed in the United States.
OTC - Over-the-Counter pharmaceuticals. Products that are considered safe and effective by the FDA and TGA for use by the general public without a doctor's prescription.
PIV - Paragraph IV filing. A type of filing to support the approval of an ANDA submitted while the originator product is covered by a patent. The filing asserts that either the patents supporting the originator product are invalid or that they are not applicable to the product that is the subject of the ANDA.
PK – Pharmacokinetics. The study of the time course of the way the body handles drugs. There are four essential processes following a person’s ingestion of a tablet or other oral dosage form, collectively known as ADME processes (Absorption of the drug from the gut; Distribution of the drug into other body tissues; Metabolism of the drug to other chemicals (metabolites) and Elimination of the drug from the body). This time course is typically followed by taking blood samples from volunteers at time intervals following swallowing a tablet and measuring the amount of drug and / or metabolites in the plasma. A plot can be constructed of plasma concentration against time from which various PK parameters such as Cmax, Tmax and AUC can be derived.
TGA – Therapeutic Goods Administration. The TGA is Australia's regulatory authority for therapeutic goods.
Mayne Pharma Annual Report 2021 95
This page has been intentionally left blank.
Mayne Pharma Annual Report 2021
Corporate information
REGISTERED OFFICE
1538 Main North Road, Salisbury South South Australia 5106 Telephone: +61 8 8209 2666 Website: maynepharma.com
BANKERS
Westpac
150 Collins Street Melbourne VIC 3000
ABN
PRINCIPAL PLACES OF BUSINESS
-
1538 Main North Road, Salisbury South, South Australia 5106
-
1240 Sugg Parkway, Greenville, North Carolina 27834 USA
AUDITORS
EY Australia
8 Exhibition Street Melbourne VIC 3000
76 115 832 963
DOMICILE AND COUNTRY OF
INCORPORATION
Australia
LEGAL FORM OF ENTITY
Public company listed on the Australian Securities Exchange (MYX)
FURTHER INFORMATION
SOLICITORS
Minter Ellison Lawyers
Level 20, Collins Arch 447 Collins Street Melbourne VIC 3000
For further information about Mayne Pharma refer to the website: maynepharma.com and announcements released to the Australian Securities Exchange (ASX)
SHARE REGISTRY
Computershare Investor Services Pty Ltd
Yarra Falls, 452 Johnston Street Abbotsford VIC 3067
Telephone: (03) 9415 4184 Facsimile: (03) 9473 2500
Mayne Pharma Annual Report 2021
==> picture [106 x 32] intentionally omitted <==