AI assistant
MAXIPARTS LIMITED — Interim / Quarterly Report 2017
Feb 23, 2017
65389_rns_2017-02-23_e173b455-1bdf-46b0-a43e-49839ed70e05.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Rules 4.2A.3
Appendix 4D
Half Year Report
Introduced 1/1/2003
Name of entity
MAXITRANS INDUSTRIES LIMITED
ABN 58 006 797 173 Half Year Ended 31 December 2016
Results for announcement to the market
(All comparisons to half-year ended 31 December 2015)
| $A'000 Revenues from ordinary activities down -5% to up 8% to up 17% to 6,074 Net profit after tax (excluding significant items) attributable to members of the company1, 2 6,074 171,591 Net profit after tax (including significant items) attributable to members of the company |
$A'000 Revenues from ordinary activities down -5% to up 8% to up 17% to 6,074 Net profit after tax (excluding significant items) attributable to members of the company1, 2 6,074 171,591 Net profit after tax (including significant items) attributable to members of the company |
$A'000 Revenues from ordinary activities down -5% to up 8% to up 17% to 6,074 Net profit after tax (excluding significant items) attributable to members of the company1, 2 6,074 171,591 Net profit after tax (including significant items) attributable to members of the company |
|---|---|---|
| Dividends (distributions) - Note 2 | Amount per security | Franked amount per security |
| Interim dividend – Ordinary shares | 2.00¢ | 2.00¢ |
| Interim dividend – Ordinary shares Previous corresponding period: |
2.00¢ | 2.00¢ |
| Record date for determining entitlements to the dividend. |
24 March 2017 | |
| 24 March 2017 | ||
| (1) Net profit after tax (excluding significant items) attributable to members of the company is a non-IFRS measure, which has not been subject to review or audit by the Group's external auditors. This measure is presented to enable understanding of the underlying performance of the Group by users. (2) Also referred to as underlying net profit after tax attributable to MXI shareholders. The 31 December 2015 underlying result includes the after tax value of the Bundaberg restructure costs of $438k. Refer to the attached ASX announcement regarding commentary on revenue, earnings (including underlying results) and business outlook. |
Refer to the attached ASX announcement regarding commentary on revenue, earnings (including underlying results) and business outlook.
(1) Net profit after tax (excluding significant items) attributable to members of the company is a non-IFRS measure, which has not been subject to review or audit by the Group's external auditors. This measure is presented to enable understanding of the underlying performance of the Group by users.
(2) Also referred to as underlying net profit after tax attributable to MXI shareholders. The 31 December 2015 underlying result includes the after tax value of the Bundaberg restructure costs of $438k.
1
MaxiTRANS Industries Limited Directors’ Report for the half-year ended 31 December 2016
The Directors of MaxiTRANS Industries Limited submit herewith the financial report for the half-year ended 31 December 2016. In order to comply with the provisions of the Corporations Act 2001, the Directors report as follows:
Directors
The names of the Directors of the Company during or since the end of the half-year are:
Mr. Robert H. Wylie (Chairman since June 2016) Mr. James R. Curtis (Director Since 1987 – Deputy Chairman since October 1994) Mr. Michael A. Brockhoff (Managing Director since June 2000) Mr. Geoffrey F. Lord (Retired as Director on 21 October 2016) Mr. Joseph Rizzo (Director since June 2014) Ms. Samantha Hogg (Director since April 2016)
Review of operations
Total revenue for 1H17 decreased by 5.4% from 1H16, with the decrease mainly attributable to an 8% decrease in revenue for the Trailer Solutions business, partially offset by a 1% increase in revenue from the Parts and Components businesses.
In the Trailer business, whilst sales of the Freighter and Maxi-CUBE products in Australia were down 28% on pcp, unit sales of the tipper products were 67% higher than pcp, capitalising on strong demand in the construction, agriculture and waste sectors. However, this product mix had an adverse impact on profit for the segment as margins on Freighter and Maxi-CUBE are generally higher than the tipper products. Profit for the segment declined by 21.4% from 1H16. A stronger tipper order bank at the end of the period and continuing good order intake positions the Company well as it enters the second half of FY17.
The delay in introducing new equipment regulations in New Zealand had a significant adverse impact on our New Zealand business as revenue declined by 44%. Those regulations have now been passed and we expect order intake to improve throughout the second half of FY17.
Revenue in the Parts and Components segment increased by 1% and profit improved 60% over pcp. Revenue for the MaxiPARTS business was flat in 1H17, however, significant margin improvement as a result of a number of business initiatives and strong overhead management saw profit materially improve. We expect this performance to continue. Similarly, significantly improved sales volume in our China business saw profit grow ahead of revenue in 1H17.
Outlook
The Australian trailer business entered 2H17 with a stronger order bank than the same time last year. Strong demand for tipper products continues, albeit at lower margins, as new infrastructure projects come on stream and optimism continues in the agriculture sector. Our tipper products are also gaining strong acceptance in the waste sector, evidenced by two of our top ten customers operating in that sector. A number of opportunities for Freighter and Maxi-CUBE also remain in the market.
We also expect the certainty from the new equipment regulations in New Zealand should result in a significant improvement in our New Zealand business in 2H17 as customers begin to order new equipment to capitalise on the improved equipment efficiency.
2
In the Parts and Components segment, we expect improved profitability from a continuing focus on pricing discipline, strong overhead management and contributions from our new business initiatives including the MaxiSTOCK customer inventory management system.
Dividend
The Directors have declared a fully franked interim dividend of 2.00 cents per share payable on 13 April, 2017 to holders on the record date, 24 March, 2017.
Auditor’s independence declaration
The independence declaration of our auditor, KPMG, in accordance with s. 307C of the Corporations Act 2001 is set out on page 4 for the half year ended 31 December 2016 and forms part of the Directors' report.
Rounding of amounts
The parent entity has applied the relief available to it in ASIC Corporations (Rounding in Financial/Directors Reports) Instrument 2016/191 and accordingly, amounts in the interim financial statements and the Director’s Report have been rounded to the nearest thousand dollars unless specifically stated to be otherwise.
This report has been made in accordance with a resolution of the Board of Directors.
==> picture [142 x 33] intentionally omitted <==
Michael A. Brockhoff Managing Director
Melbourne, 24 February 2017
3
ABCD
Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001
To: the directors of MaxiTRANS Industries Limited
I declare that, to the best of my knowledge and belief, in relation to the review for the half-year ended 31 December 2016 there have been:
-
(i) no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the review; and
-
(ii) no contraventions of any applicable code of professional conduct in relation to the review.
==> picture [75 x 30] intentionally omitted <==
KPMG
==> picture [93 x 50] intentionally omitted <==
Suzanne Bell
Partner
Melbourne
24 February 2017
4
KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under Professional Standards Legislation.
DIRECTORS’ DECLARATION
In the opinion of the Directors of MaxiTRANS Industries Limited (“the Company”):
-
1 the interim consolidated financial statements and notes set out on pages 6 to 15, are in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the Group's financial position as at 31 December 2016 and of its performance for the half-year ended on that date; and
-
(b) complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001; and
-
2 there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Signed for and on behalf of the Board in accordance with a resolution of Directors made pursuant to s.303(5) of the Corporations Act 2001.
==> picture [142 x 32] intentionally omitted <==
______ Michael A. Brockhoff Managing Director
Melbourne, 24 February 2017
5
CONSOLIDATED INCOME STATEMENT AND CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED 31 DECEMBER 2016
| 31 Dec 2016 | 31 Dec 2015 | ||
|---|---|---|---|
| CONSOLIDATED INCOME STATEMENT | Note | $’000 | $’000 |
| Sale of goods | 161,835 | 173,650 | |
| Rendering of services | 9,756 | 7,715 | |
| Changes in inventories of finished goods and work in progress | 2,868 | (6,406) | |
| Raw materials and consumables used | (107,068) | (105,224) | |
| Interest income | 29 | 44 | |
| Other income | 426 | - | |
| Employee expenses and contract labour | (41,537) | (41,313) | |
| Warranty expenses | (661) | (1,006) | |
| Depreciation and amortisation expenses | (2,404) | (2,672) | |
| Finance costs | (1,170) | (1,161) | |
| Restructure costs | - | (626) | |
| Other expenses | (13,892) | (16,114) | |
| Share of net profits of joint ventures accounted for using the equity method | 408 | 477 | |
| Profit before income tax | 8,590 | 7,364 | |
| Income tax expense | (2,259) | (2,035) | |
| Profit for theperiod | 6,331 | 5,329 | |
| Profit attributable to: | |||
| Equity holders of the company | 6,074 | 5,189 | |
| Non-controlling interests | 257 | 140 | |
| Profit for the period | 6,331 | 5,329 | |
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | |||
| Profit for the period | 6,331 | 5,329 | |
| Other comprehensive income | |||
| Items that will not be reclassified to profit or loss: | |||
| Revaluation of land and buildings | 2,260 | - | |
| Related tax | (678) | - | |
| Total items that will never be reclassified to profit or loss | 1,582 | - | |
| Items that may subsequently be reclassified to profit or loss: | |||
| Net exchange difference on translation of financial statements of foreign | |||
| operations | 112 | 760 | |
| Effective portion of changes in fair value of cash flow hedges | 147 | 34 | |
| Related tax | (44) | (10) | |
| Total items that may subsequently be reclassified to profit or loss | 215 | 784 | |
| Other comprehensive income for the period, net of income tax | 1,797 | 784 | |
| Total comprehensive income for theperiod | 8,128 | 6,113 | |
| Total comprehensive income attributable to: | |||
| Equity holders of the company | 7,897 | 5,968 | |
| Non-controlling interests | 231 | 145 | |
| Total comprehensive income for the period | 8,128 | 6,113 | |
| Earnings per share | |||
| Basic earnings per share (cents per share) | 3.28¢ | 2.80¢ | |
| Diluted earnings per share (cents per share) | 3.28¢ | 2.80¢ | |
| Number | Number | ||
| Weighted average number of shares: | |||
| Number for basic earnings per share | 185,075,653 | 185,075,653 | |
| Number for diluted earnings per share | 185,075,653 | 185,075,653 | |
| Net Tangible Assets Backing (cents per share) | 50.11¢ | 45.99¢ | |
| Net Assets Backing (cents per share) | 70.02¢ | 68.59¢ |
The consolidated income statement and consolidated statement of comprehensive income is to be read in conjunction with the accompanying notes to the consolidated half-year financial statements.6
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2016
| 31 Dec 2016 | 30 June 2016 | ||
|---|---|---|---|
| Note | $’000 | $’000 | |
| Current Assets | |||
| Cash and cash equivalents | 5,974 | 10,831 | |
| Trade and other receivables | 35,173 | 38,386 | |
| Inventories | 56,917 | 53,341 | |
| Current tax asset | 3,313 | 2,863 | |
| Other | 2,640 | 1,120 | |
| Total Current Assets | 104,017 | 106,541 | |
| Non-Current Assets | |||
| Investments in joint venture | 3 | 4,210 | 4,187 |
| Property, plant & equipment | 82,940 | 78,563 | |
| Intangible assets | 36,852 | 37,059 | |
| Deferred tax assets | 469 | 1,780 | |
| Other | 1,154 | 1,156 | |
| Total Non-Current Assets | 125,625 | 122,745 | |
| Total Assets | 229,642 | 229,286 | |
| Current Liabilities | |||
| Trade and other payables | 44,203 | 48,276 | |
| Interest bearing loans and borrowings | 2,354 | 1,829 | |
| Current tax liability | - | 253 | |
| Provisions | 11,783 | 12,476 | |
| Total Current Liabilities | 58,340 | 62,834 | |
| Non-Current Liabilities | |||
| Interest bearing loans and borrowings | 39,745 | 41,323 | |
| Deferred tax liabilities | 779 | 446 | |
| Provisions | 1,141 | 1,147 | |
| Other | 47 | 199 | |
| Total Non-Current Liabilities | 41,712 | 43,115 | |
| Total Liabilities | 100,052 | 105,949 | |
| Net Assets | 129,590 | 123,337 | |
| Equity | |||
| Issued capital | 56,386 | 56,386 | |
| Reserves | 18,577 | 16,643 | |
| Retained earnings | 52,560 | 48,337 | |
| Equity attributable to equity holders of the company | 127,523 | 121,366 | |
| Non-controlling interest | 2,067 | 1,971 | |
| Total Equity | 129,590 | 123,337 |
The consolidated statement of financial position is to be read in conjunction with the notes to the consolidated half-year financial statements.
7
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHS ENDED 31 DECEMBER 2016
| Issued capital Asset revaluation reserve1 Retained earnings Non- controlling interest Other reserves2 Total Note $’000 $’000 $’000 $’000 $’000 $’000 |
Issued capital Asset revaluation reserve1 Retained earnings Non- controlling interest Other reserves2 Total Note $’000 $’000 $’000 $’000 $’000 $’000 |
|---|---|
| Balance as at 1 July 2015 56,386 12,046 46,805 1,838 3,537 Comprehensive income for the period Profit for the period - - 5,189 140 - Other comprehensive income Net exchange difference on translation of financial statements of foreign operations - - - 5 755 Revaluation of land and buildings - - - - - Effective portion of changes in fair value of cash flow hedges - - - - 24 |
120,612 5,329 760 - 24 |
| Total comprehensive income for the period - - 5,189 145 779 |
6,113 |
| Transactions with owners, recorded directly in equity Dividends to equity holders 2 - - - (84) - Share based payment transactions - - - - 309 |
(84) 309 |
| Total transactions with owners - - - (84) 309 |
225 |
| Balance 31 December 2015 56,386 12,046 51,994 1,899 4,625 |
126,950 |
| Balance as at 1 July 2016 56,386 12,605 48,337 1,971 4,038 Comprehensive income for the period Profit for the period - - 6,074 257 - Other comprehensive income Net exchange difference on translation of financial statements of foreign operations - - - (26) 138 Revaluation of land and buildings - 1,582 - - - Effective portion of changes in fair value of cash flow hedges - - - - 103 |
123,337 6,331 112 1,582 103 |
| Total comprehensive income for the period - 1,582 6,074 231 241 |
8,128 |
| Transactions with owners, recorded directly in equity Dividends to equity holders 2 - - (1,851) (135) - Share based payment transactions - - - - 111 |
(1,986) 111 |
| Total transactions with owners - - (1,851) (135) 111 |
(1,875) |
| Balance 31 December 2016 56,386 14,187 52,560 2,067 4,390 |
129,590 |
1. Asset revaluation reserve
The asset revaluation reserve includes the net revaluation increments arising from the revaluation of land and buildings.
2. Other reserves
Other reserves comprises the foreign currency translation reserve, share based payment reserve and hedging reserve.
The consolidated statement of changes in equity is to be read in conjunction with the notes to the consolidated half-year financial statements.
8
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED 31 DECEMBER 2016
| 31 Dec 2016 | 31 Dec 2015 | |
|---|---|---|
| $’000 | $’000 | |
| Cash Flows from Operating Activities | ||
| Receipts from customers | 197,331 | 209,912 |
| Payments to suppliers & employees | (192,262) | (193,818) |
| Interest received | 29 | 44 |
| Interest & other costs of finance paid | (1,170) | (1,161) |
| Income tax paid | (1,894) | (1,795) |
| Net Cash Provided by/(Used in) Operating Activities | 2,034 | 13,182 |
| Cash Flows from Investing Activities | ||
| Payments for property, plant & equipment | (4,434) | (4,336) |
| Dividends received | 385 | 374 |
| Proceeds from sale of property, plant & equipment | 206 | 1,950 |
| Net Cash Provided by/(Used in) Investing Activities | (3,843) | (2,012) |
| Cash Flows from Financing Activities | ||
| Proceeds from borrowings | 2,297 | 2,318 |
| Repayment of borrowings | (3,240) | (14,056) |
| Payment of finance lease liabilities | (110) | (1,625) |
| Dividends paid | (1,986) | (84) |
| Net Cash Provided by/(Used in) Financing Activities | (3,039) | (13,447) |
| Net increase/(decrease) in cash | (4,848) | (2,277) |
| Cash and cash equivalents 1 July | 10,831 | 4,345 |
| Effect of exchange rate fluctuations on cash held | (9) | 62 |
| Cash and cash equivalents 31 December | 5,974 | 2,130 |
| Reconciliation of cash | ||
| Cash at bank and on hand | 5,974 | 2,130 |
| Non-cash financing and investing activities | ||
| Acquisition ofplant & equipment bymeans of finance leases | - | - |
| These acquisitions of plant and equipment are not reflected in the statement of cash flows. |
The consolidated statement of cash flows is to be read in conjunction with the notes to the consolidated half-year financial statements.
9
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2016
1. Statement of Compliance and Significant Accounting Policies
Reporting entity
MaxiTRANS Industries Limited (the “Company”) is a company domiciled in Australia and its registered office is 346 Boundary Road, Derrimut, Victoria. The consolidated interim financial statements of the Company as at and for the six months ended 31 December 2016 comprises the Company and its subsidiaries (together referred to as the “Group”) and the Group’s interests in joint ventures and jointly controlled entities.
The consolidated annual financial report of the Group as at and for the year ended 30 June 2016 is available upon request from the Company’s registered office at 346 Boundary Rd, Derrimut, Victoria or at www.maxitrans.com
Statement of compliance
The consolidated interim financial statements is a general purpose financial report which has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001.
The consolidated interim financial statements does not include all of the information required for a full annual financial report, and should be read in conjunction with the consolidated annual financial report of the Group as at and for the year ended 30 June 2016.
This consolidated interim financial statements was approved by the Board of Directors on 24 February 2017.
The Group has applied the relief available to it in ASIC Corporations (Rounding in Financial/Directors Reports) Instrument 2016/191 and, accordingly, amounts in the interim financial statements have been rounded to the nearest thousand dollars unless specifically stated otherwise.
Significant accounting policies
The accounting policies applied by the Group in these consolidated interim financial statements are the same as those applied by the Group in its consolidated financial report as at and for the year ended 30 June 2016.
Impact of standards issued but not yet applied by the entity:
AASB 16 Leases - requires companies to bring most leases on-balance sheet, which will likely result in the recognition of new assets and liabilities for assets currently classified as an operating lease under AASB 117 Leases. In addition, there are likely to be changes to the timing of amounts recognised in the income statement. The new standard will be applied for the annual reporting period ending 30 June 2020.
AASB 15 Revenue from contracts with customers - applicable for annual reporting periods beginning on or after 1 January 2018. The standard contains a single model that applies to contracts with customers and two approaches to recognising revenue: at point in time or over time. The model features a contract based five step analysis of transactions to determine whether, how much and when revenue is recognised.
IFRS 9 Financial Instruments - applicable for annual reporting periods beginning on or after 1 January 2018. The new standard includes revised guidance on the classification and measurement of financial assets, including a new expected credit loss model for calculating impairment, and supplements the general hedge accounting requirements previously published. It supersedes AASB 9 (issued in December 2009 - as amended) and AASB 9 (issued in December 2010 - as amended).
The Group expect to adopt these standards in the financial year they apply. The financial impact of adopting the new or amended standards has not yet been determined.
Accounting Estimates and Judgements
The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing these consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial report as at and for the year ended 30 June 2016.
10
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2016
| **2. ** | Dividends | 31 Dec | 31 Dec |
|---|---|---|---|
| 2016 | 2015 | ||
| $’000 | $’000 | ||
| Dividends paid: | |||
| A final dividend of 1.00 cent per share franked at the rate of 30% was paid for the | |||
| financial year ended 30 June 2016. No final dividend was paid for the financial year | |||
ended 30 June 2015. |
1,851 | - | |
| Dividends proposed: | |||
| Interim dividend of 2.00 (2015: 2.00) cents per share franked at the rate of 30% (2015: | |||
30%). |
3,702 | 3,702 | |
| Dividend franking account | |||
| Class C (30%) franking credits available to shareholders of MaxiTRANS Industries | |||
Limited for subsequent financialyears |
21,111 | 21,187 |
On 24 February 2017, the Directors have declared a fully franked interim dividend of 2.00 cents per share, payable on 13 April 2017 to holders of ordinary shares at the record date, 24 March 2017. No liability has been recorded in relation to this dividend at 31 December 2016.
The above franking credits available amounts are based on the balance of the dividend franking account at 31 December 2016 adjusted for franking debits that will arise from the payment of dividends recognised as a liability at period-end and franking credits that will arise from the payment of tax liabilities.
The operation of the Company's dividend reinvestment plan ('DRP') was suspended on 21 June 2011 until further notice and will not apply to the above dividend.
3. Investment in Joint Venture
| Ownership | Interest | ||
|---|---|---|---|
| 31 Dec | 30 Jun | ||
| Name of Entity | Principal Activity | 2016 | 2016 |
| % | % | ||
| Trailer Sales Pty Ltd | Trailer retailer. Repair and service provider. Sale of Spare parts |
36.67 | 36.67 |
| $’000 | $’000 | ||
| Carrying amount of investments in joint ventures | 4,210 | 4,187 |
4. Bank Facilities
Core Australian and New Zealand loan facilities of $75.0m mature as follows, subject to continuing compliance with the terms of the facilities:
-
$45.0m in January 2018
-
$30.0m in December 2018
11
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2016
5. Segment Information
During the financial year ended 30 June 2016, the Company redefined both its reportable segments and CGU's. In accordance with AASB 8 - Operating Segments , the Company redefined its segments as:
-
Trailing Solutions, encompassing trailer Manufacturing and Retail & Service divisions;
-
Parts & Components, encompassing MaxiPARTS and China divisions.
As a result, the segment information for both the 2016 and 2015 half year-ends ending 31 December are disclosed based on the new segments i.e Trailing Solutions and Parts & Components within this set of accounts.
It is the Group’s policy that inter-segment pricing is determined on an arm’s length basis. Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items mainly comprise interest-bearing loans, borrowings and expenses, and corporate assets and expenses. Total finance costs of the Group are included in unallocated corporate costs.
Six months ended 31 December 2016
| Trailing | Parts & | Eliminations | Consolidated | |
|---|---|---|---|---|
| Business Segments | Solutions | components | ||
| $’000 | $’000 | $’000 | $’000 | |
| Revenue | ||||
| External segment revenue | 116,650 | 54,410 | - | 171,060 |
| Inter-segment revenue | 994 | 6,424 | (7,418) | - |
| Total segment revenue | 117,644 | 60,834 | (7,418) | 171,060 |
| Unallocated sundry revenue | 531 | |||
| Total Revenue | 171,591 | |||
| Segment Result | ||||
| Segment net profit before tax | 5,281 | 3,018 | - | 8,299 |
| Share of net profit of equity accounted | ||||
| investments | 408 | |||
| Unallocated corporate expenses | (117) | |||
| Profit before related income tax expense | 8,590 | |||
| Income tax expense | (2,259) | |||
| Netprofit | 6,331 | |||
| Assets | ||||
| Segment assets | 125,972 | 76,421 | - | 202,393 |
| Unallocated corporate assets | 27,249 | |||
| Consolidated total assets | 229,642 | |||
| Liabilities | ||||
| Segment liabilities | 38,610 | 26,301 | - | 64,911 |
| Unallocated corporate liabilities | 35,141 | |||
| Consolidated total liabilities | 100,052 |
12
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2016
5. Segment Information (cont.)
Six months ended 31 December 2015
| Trailing | Parts & | Eliminations | Consolidated | |
|---|---|---|---|---|
| Business Segments | Solutions | components | ||
| $’000 | $’000 | $’000 | $’000 | |
| Revenue | ||||
| External segment revenue | 126,469 | 53,871 | - | 180,340 |
| Inter-segment revenue | 984 | 5,760 | (6,744) | - |
| Total segment revenue | 127,453 | 59,631 | (6,744) | 180,340 |
| Unallocated sundry revenue | 1,025 | |||
| Total Revenue | 181,365 | |||
| Segment Result | ||||
| Segment net profit before tax | 6,716 | 1,885 | - | 8,601 |
| Share of net profit of equity accounted | ||||
| investments | 477 | |||
| Unallocated corporate expenses | (1,714) | |||
| Profit before related income tax expense | 7,364 | |||
| Income tax expense | (2,035) | |||
| Netprofit | 5,329 | |||
| Assets | ||||
| Segment assets | 130,867 | 74,589 | - | 205,456 |
| Unallocated corporate assets | 8,462 | |||
| Consolidated total assets | 213,918 | |||
| Liabilities | ||||
| Segment liabilities | 34,546 | 24,570 | - | 59,116 |
| Unallocated corporate liabilities | 27,852 | |||
| Consolidated total liabilities | 86,968 |
SECONDARY REPORTING
The Group’s external revenues are predominately derived from customers located within Australia. The customer base is sufficiently diverse to ensure the Group is not reliant on any particular customer. The Group's assets and capital expenditure activities are predominantly located within Australia.
13
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2016
6. Financial Instruments
Net fair value
Fair Value Measurement requires that financial and non-financial assets and liabilities measured at fair value be disclosed according to their position in the fair value hierarchy.
This hierarchy has three levels. Level 1 is based on quoted prices in active markets for identical assets; Level 2 is based on quoted prices or other observable market data not included in Level 1; while Level 3 valuations are based on inputs other than observable market data.
The following table presents MaxiTRANS assets and liabilities measured and recognised at fair value and their classification within the fair value hierarchy at 31 December 2016.
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| As at 31 December 2016 | $'000 | $'000 | $'000 | $'000 |
| Financial assets | ||||
| Derivatives | - | 147 |
- |
147 |
| Non-financial assets | ||||
| Land and buildings | - |
- |
42,425 | 42,425 |
| - | 147 | 42,425 | 42,572 | |
| Financial Liabilities | ||||
| Derivatives | - | - |
- |
- |
| - | 147 | 42,425 | 42,572 | |
| Level 1 | Level 2 | Level 3 | Total | |
| As at 30 June 2016 | $'000 | $'000 | $'000 | $'000 |
| Financial assets | ||||
| Derivatives | - - | - |
- | |
| Non-financial assets | ||||
| Land and buildings | - |
- |
40,284 | 40,284 |
| - | - | 40,284 | 40,284 | |
| Financial Liabilities | ||||
| Derivatives | - | (267) |
- |
(267) |
| - | (267) | 40,284 | 40,017 |
The fair value of Level 2 financial instruments is determined by reference to observable inputs from markets not considered active. The forward foreign currency exchange contracts and interest rate swaps are priced with reference to an active yield or rate, but with an adjustment applied to reflect the timing of maturity dates. Level 3 assets include MaxiTRANS land and buildings reflecting the use of directly unobservable market inputs in their valuation.
Formal valuations were obtained at 30 June 2016 for the New Zealand property and at 31 December 2016 for all properties held in Australia.
Valuations are conducted by external, independent property valuers, having appropriate recognised professional qualifications and recent experience in the location and category of the property being valued.
The following table presents the changes in Level 3 assets during the half year ended 31 December 2016 for recurring fair value measurements of non-financial assets.
14
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2016
6. Financial Instruments (cont'd)
| Financial Instruments (cont'd) | |
|---|---|
| Land and Buildings | |
| $'000 | |
| Opening balance as at 1 July 2016 | 40,284 |
| Fair value revaluation | 2,260 |
| Additions | - |
| Disposals | - |
| Depreciation recognised in the consolidated income statement | (259) |
| Exchange rate variance | 140 |
| Closing balance as at 31 December 2016 | 42,425 |
The following table provides quantitative information about the significant unobservable inputs used in Level 3 fair value measurements including the sensitivity of fair value measurement to changes in the noted unobservable inputs.
| unobservable inputs. | ||||
|---|---|---|---|---|
| Fair Value | ||||
| Movement Due | ||||
| to +/- Change in | ||||
| Valuation | Unobservable | Unobservable | ||
| Description | Fair Value | Technique | Inputs | Inputs |
| $’000 | $’000 | |||
| Land and Buildings | 42,425 | Highest and | Derived | 2,260 |
| best use to | assumptions | |||
| market | including rents, | |||
| participants | yields and | |||
| discount rates | ||||
| obtained from | ||||
| analysed | ||||
| transactions |
7. Events Subsequent to Reporting Date
There have been no events subsequent to the reporting date which would have a material effect on the Group’s consolidated interim financial statements at 31 December 2016.
==> picture [98 x 61] intentionally omitted <==
Campbell Richards Company Secretary
Melbourne, 24 February 2017
15
ABCD
Independent auditor’s review report to the members of MaxiTRANS Industries Limited
Report on the financial report
We have reviewed the accompanying half-year financial report of MaxiTRANS Industries Limited (‘MaxiTRANS’), which comprises the consolidated statement of financial position as at 31 December 2016, consolidated income statement and consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the halfyear ended on that date, notes 1 to 7 comprising a summary of significant accounting policies and other explanatory information and the directors’ declaration of the Group comprising the Company and the entities it controlled at the half-year’s end or from time to time during the half-year.
Responsibility of the Directors for the financial report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.……………………………………...
Auditor’s responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group’s financial position as at 31 December 2016 and its
performance for the half-year ended on that date; and complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As auditor of MaxiTRANS, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report. A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of MaxiTRANS is not in accordance with the Corporations Act 2001 , including:
(a) giving a true and fair view of the Group’s financial position as at 31 December 2016 and of its performance for the half-year ended on that date; and
(b) complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
==> picture [75 x 30] intentionally omitted <==
KPMG
==> picture [93 x 50] intentionally omitted <==
Suzanne Bell Partner Melbourne
24 February 2017
16
KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under Professional Standards Legislation.