AI assistant
Matrix IT Ltd. — Investor Presentation 2025
Aug 21, 2025
6905_rns_2025-08-21_0cf08a6d-31c3-4f04-a64d-66cb02a335d4.pdf
Investor Presentation
Open in viewerOpens in your device viewer

Investor Meeting
Financial Statements as at 30.6.25
The information contained in this Investors presentation constitutes a convenience translation. The Hebrew version was submitted by the Company to the relevant authorities pursuant to Israeli law and represents the binding version and the only one having legal effect.
Disclaimer

- The presentation contains forecasts, estimates and plans of the Company regarding its operations and other information about future events and matters, which constitute forward-looking information, as defined in the Securities Law, 1968, and materialization thereof is uncertain and may be affected by factors that are unforeseeable or beyond the Company's control. Therefore, the Company is uncertain whether its forecasts and/or estimates and/or plans will be realized, in whole or in part, or whether they will be realized differently than expected, inter alia, due to factors beyond its control, changes in market conditions, business and competition environment, as well as materialization of any of the Company's risk factors.
- The presentation includes, inter alia, information from various publications as well as data received from external sources (noted in the presentation), and macroeconomic facts and figures, the contents of which have not been reviewed by the Company independently, including slides relating to analyst ratings, all as known by the Company at the time of preparation of the presentation.
- For the avoidance of doubt, we note that the Company does not undertake to update and/or change the information included in this presentation.
- This presentation was prepared as a summary and for convenience only, and is not intended to be in lieu of a review of the reports publicized by the Company, including its financial statements.
- The information contained in this presentation is subject to that stated in the relevant Company's reports.
- This presentation should not be viewed an offer or invitation to acquire the Company's securities. The information included in the presentation is not a recommendation or opinion to invest in the Company and is not in lieu of a potential investor's judgment.

Summary of Q2 and H1 2025

Q2 2025

Continued growth in revenues, gross profit, operating income, EBITDA, net income, net income attributable to shareholders and cash flows
Revenues grew 8.9% to NIS 1.45 billion, 13.3% growth adjusted for revenues accounted for on a net basis)*(.
Gross profit grew 10.4% to NIS 222.7 million, improving its margin to 15.3%.
Operating income grew 13.9% to a record NIS 126.7 million, improving its margin to 8.7%.
Net income grew 4.4% to NIS 76.3 million (5.3% margin).
Net income attributable to shareholders grew 4.9% to NIS 72.9 million (5% margin). .
EBITDA grew 13.6% to a record NIS 176.1 million, improving its margin to 12.1%.
Cash flows from operating activities grew 28% to NIS 122.5 million.
)*( During the second quarter, revenues accounted for on a net basis continued to increase. This affects the Company's revenues, revenue growth rate, and profit margin (See more, later in this presentation).
H1 2025

Continued growth in revenues, gross profit, operating income, EBITDA, net income, net income attributable to shareholders, and cash flows
Revenues grew 7.6% to NIS 2.99 billion 12.2% growth adjusted for revenues accounted for on a net basis(*).
Gross profit grew 10% to NIS 449.8 million, improving its margin to 15%.
Operating income grew 13.9% to a record NIS 252.7 million, improving its margin to 8.4%.
Net income grew 8.5% to NIS 156.9 million (5.2% margin)..
Net income attributable to shareholders grew 7.5% to NIS 148.5 million (5% margin).
EBITDA grew 12.5% to a record NIS 351.7 million , improving its margin to 11.7%.
Cash flows from operating activities grew 46.2% to NIS 137.1 million.
(*( During the period, revenues accounted for on a net basis continued to increase. This affects the Company's revenues, revenue growth rate, and profit margin (See more, later in this presentation).
Improved profitability alongside growth in operations

- Operating income margin above 8% with an upward trajectory.
- Gross profit margin ~15% with an upward trajectory.

Improved profitability alongside growth in operations

- Operating income margin above 8% with an upward trajectory.
- Gross profit margin ~15% with an upward trajectory.
NIS billions

Improved profitability alongside growth in operations

- Operating income margin above 8% with an upward trajectory.
- Gross profit margin ~15% with an upward trajectory.
6.0%
8.0%
10.0%
12.0%
14.0%
16.0%
18.0%
20.0%
NIS Billions

The War's Impact
- In the Company's assessment, the war has no material impact on its business results. The Company's business operations continue as usual across most market sectors in which Matrix operates.
- Despite the ongoing conflict, including the timing of "Operation Rising Lion" during the course of the second quarter, the Company continued to demonstrate strong growth in revenues, profit, and cash flows.
- As of 30.06.25, 420 of the Company's employees have been called up to reserve duty; as of the report publication date – 190 employees are on active reserve duty.
- The Company's operations in defense, cyber security, and software products continue to grow.


Matrix's Positioning 30.6.2025



Matrix's Lines of Business


Leading Partners


International Expansion and Growth



| U.S. Listed I I Services | ||||
|---|---|---|---|---|
| Rank | Market Cap (\$mm) | |||
| 1 | accenture | \$151,323 | ||
| 2 | Infosys | 68,109 | ||
| 3 | Cognizant | 33,758 | ||
| 4 | wipro))} | 29,030 | ||
| 5 | CCI | 20,983 | ||
| 6 | 8,936 | |||
| 7 | kyndryl | 6,984 | ||
| 8 | Globant ▶ | 3,434 | ||
| i g | matrıx ola + magic |
3,242 | ||
| 10 | 2,372 | |||
| 11 | endava : | 723 | ||
| 12 | @ Grid Dynamics | 679 | ||
| nk | Market Cap (\$mm) | |||
|---|---|---|---|---|
| Capgemini | \$24,471 | |||
| ındra | 7,234 | |||
| sopra steria | 4,089 | |||
| matrıx of + <magic |
3,242 | |||
| netcompany | 1,776 | |||
| N NEURONES |
1,178 | |||
| kaines® | 1,150 | |||
| (\) nagarro | 812 | |||
| Atos | 778 | |||
| aubay | 754 | |||


Financial Statements 30.6.2025

P&L – Q2/2025, compared to the corresponding quarter Key results (NIS millions)
Operating income 127 111 13.9%
Financial expenses, net 25 15 71.1%
Taxes on income 25 23 7.4%
Net income 76 73 4.4%
Company shareholders 73 69 4.9%
EBITDA** 176 155 13.6%


Net income margin 5.3% 5.5% (*) Adjusted for the increase in revenues accounted for on a net basis
(**) Earnings before interest, taxes, depreciation and amortization
Net income attributable to
(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called up
for reserve duty, which was received in the corresponding quarter (approximately NIS 9 million).
Gross profit margin 15.3% 15.1%
SG&A margin 6.6% 6.8%
Operating income margin 8.7% 8.3%
EBITDA margin** 12.1% 11.6%
P&L – Q2/2025, compared to the corresponding quarter Key results (NIS millions)
Taxes on income 25 23 7.4%
Net income 76 73 4.4%
Company shareholders 73 69 4.9%
EBITDA** 176 155 13.6%

| 4-6/2025 | 4-6/2024 | % | 13.3% • growth adjusted for revenues |
|
|---|---|---|---|---|
| Revenues | 1,451 | 1,333 | 8.9% | accounted for on a net basis(*) • 8.4% organic growth adjusted for |
| Gross profit | 223 | 202 | 10.4% | revenues accounted for on a net basis(*) |
| SG&A | 96 | 91 | 6% | • 9% organic growth in operating income |
| Operating income | 127 | 111 | 13.9% | • 23.9% adjusted growth() • 18.6% adjusted organic growth() |
| Financial expenses, net | 25 | 15 | 71.1% |
Net income margin 5.3% 5.5% (*) Adjusted for the increase in revenues accounted for on a net basis
(**) Earnings before interest, taxes, depreciation and amortization
Net income attributable to
(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called
up for reserve duty, which was received in the corresponding quarter (approximately NIS 9 million).
Gross profit margin 15.3% 15.1%
SG&A margin 6.6% 6.8%
Operating income margin 8.7% 8.3%
EBITDA margin** 12.1% 11.6%
P&L – Q2/2025, compared to the corresponding quarter Key results (NIS millions)

| 4-6/2025 | 4-6/2024 | % | ||
|---|---|---|---|---|
| 13.3% • growth (*) |
||||
| Revenues | 1,451 | 1,333 | 8.9% | 8.4% organic growth adjusted for • revenues accounted for on a net |
| Gross profit | 223 | 202 | 10.4% | basis(*) |
| SG&A | 96 | 91 | 6% | • 9% organic growth in operating income |
| Operating income | 127 | 111 | 13.9% | • 23.9% adjusted growth • 18.6% adjusted organic growth() |
| Financial expenses, net | 25 | 15 | 71.1% | |
| Tax expenses | 25 | 23 | 7.4% | |
| Net income | 76 | 73 | 4.4% | |
| Net income attributable to shareholders |
73 | 69 | 4.9% | |
| EBITDA(**) | 176 | 155 | 13.6% |
| Gross profit margin | 15.3% | 15.1% |
|---|---|---|
| SG&A margin | 6.6% | 6.8% |
| Operating income margin | 8.7% | 8.3% |
| EBITDA margin(**) | 12.1% | 11.6% |
| Net income margin | 5.3% | 5.5% |
(*) Adjusted for the increase in revenues accounted for on a net basis
(**) Earnings before interest, taxes, depreciation and amortization
(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called
up for reserve duty, which was received in the corresponding quarter (approximately NIS 9 million).
P&L – H1/2025, compared to the corresponding half year Key results (NIS millions)
SG&A 197 187 5.4%
Operating income 253 222 13.9%
Financial expenses, net 45 31 42.5%
Taxes on income 51 46 11.1%
Net income 157 145 8.5%
Company shareholders 148 138 7.5%
EBITDA** 352 312 12.5%

| 1-6/2025 | 1-6/2024 | % | • 12.2% growth adjusted for revenues |
|
|---|---|---|---|---|
| Revenues | 2,998 | 2,786 | 7.6% | accounted for on a net basis(*) • 7.5% organic growth adjusted for |
| Gross profit | 450 | 409 | 10% | revenues accounted for on a net basis(*) |
Net income margin 5.3% 5.5% (*) Adjusted for the increase in revenues accounted for on a net basis
Gross profit margin 15.3% 15.1%
SG&A margin 6.6% 6.8%
Operating income margin 8.7% 8.3%
EBITDA margin** 12.1% 11.6%
(**) Earnings before interest, taxes, depreciation and amortization
Net income attributable to
(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called up for reserve duty, which was received in the corresponding period (approximately NIS 6 million).
P&L – H1/2025, compared to the corresponding half year Key results (NIS millions)
Financial expenses, net 45 31 42.5%
Taxes on income 51 46 11.1%
Net income 157 145 8.5%
Company shareholders 148 138 7.5%
EBITDA** 352 312 12.5%

| 1-6/2025 | 1-6/2024 | % | • 12.2% growth adjusted for revenues |
|
|---|---|---|---|---|
| Revenues | 2,998 | 2,786 | 7.6% | accounted for on a net basis(*) • 7.5% organic growth adjusted for |
| Gross profit | 450 | 409 | 10% | revenues accounted for on a net basis(*) |
| SG&A | 197 | 187 | 5.4% | • 9.3% organic growth |
| Operating income | 253 | 222 | 13.9% | 17% adjusted growth(***) • |
| • 12.3% adjusted organic growth(***) |
Net income margin 5.3% 5.5% (*) Adjusted for the increase in revenues accounted for on a net basis
Gross profit margin 15.3% 15.1%
SG&A margin 6.6% 6.8%
Operating income margin 8.7% 8.3%
EBITDA margin** 12.1% 11.6%
(**) Earnings before interest, taxes, depreciation and amortization
Net income attributable to
(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called up for reserve duty, which was received in the corresponding period (approximately NIS 6 million).
P&L – H1/2025, compared to the corresponding half year Key results (NIS millions)

| 1-6/2025 | 1-6/2024 | % | • 9.3% organic growth • 17% adjusted growth() • 12.3% adjusted organic growth() |
|
|---|---|---|---|---|
| Revenues | 2,998 | 2,786 | 7.6% | |
| Gross profit | 450 | 409 | 10% | • 12.2% growth adjusted for revenues accounted for on a net basis(***) |
| SG&A | 197 | 187 | 5.4% | 7.5% organic growth adjusted for • revenues accounted for on a net |
| Operating income | 253 | 222 | 13.9% | basis(***) |
| Financial expenses, net | 45 | 31 | 42.5% | |
| Tax expenses | 51 | 46 | 11.1% | |
| Net income | 157 | 145 | 8.5% | |
| Net income attributable to shareholders |
148 | 138 | 7.5% | |
| EBITDA(**) | 352 | 312 | 12.5% | |
| Gross profit margin | 15% | 14.7% |
|---|---|---|
| SG&A margin | 6.6% | 6.7% |
| Operating income margin | 8.4% | 8% |
| EBITDA margin(**) | 11.7% | 11.7% |
| Net income margin | 5.2% | 5.2% |
(*) Adjusted for the increase in revenues accounted for on a net basis
(**) Earnings before interest, taxes, depreciation and amortization
(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called up for reserve duty, which was received in the corresponding period (approximately NIS 6 million).
P&L –
Key financial results adjusted for increase in revenues accounted for on a net basis (NIS millions)

| 4-6/2025 | 4-6/2024 | % | 1-6/2025 | 1-6/2024 | % | |
|---|---|---|---|---|---|---|
| Revenues | 1,451 | 1,333 | 8.9% | 2,997 | 2,786 | 7.6% |
| Adjustments for the increase in revenues accounted for on a net basis* |
59 | - | 130 | - | ||
| Adjusted revenues | 1,510 | 1,333 | 13.3% | 3,127 | 2,786 | 12.2% |
| Operating income | 127 | 111 | 13.9% | 253 | 222 | 13.9% |
| % of revenues | 8.4% | 8.3% | 8.1% | 8% |
* During the second quarter and the period, revenues accounted for on a net basis continued to increase. This affects the Company's revenues, revenue growth rate, and profitability margin.
Q2 2025 Summary - Key results (NIS millions)
Revenues

8.9% growth in revenues
to NIS 1.45 billion 13.3% after adjustment for revenues accounted for on a net basis

10.4% growth in gross profit
to NIS 222.7 million while improving profit margin
Gross profit Operating income

13.9% growth in operating income to a record NIS 126.7 million, improving its margin to 8.7%

Q2 2025 Summary – Key results (NIS millions)
Net income

4.4% growth in net income
to NIS 76.3 million The growth in operating income was partly offset by an increase in financial expenses (primarily FX differences)

to NIS 72.9 million
a record NIS 176.1 million
* Earnings before interest, taxes, depreciation and amortization
Q2 2025 Summary – Key results (NIS millions)
Net income

4.4% growth in net income
to NIS 76.3 million The growth in operating income was partly offset by an increase in financial expenses (primarily FX differences)
Net income to shareholders

4.9% growth in net income attributable to shareholders to NIS 72.9 million
| Q2 2024 | Q2 2025 | Financial expenses, net (NIS millions) |
|---|---|---|
| 5.8 | 6.2 | Interest, commissions, and other (net) |
| 2.9 | 10.1 | FX differences |
| 6.1 | 9.1 | Accounting financial expenses |
| 14.8 | 25.4 | Total financial expenses (net) |
EBITDA*
+13.6%
154.9 176.1 Q2 2024 Q2 2025 11.6% 12.1%
13.6% growth in EBITDA a record NIS 176.1 million
* Earnings before interest, taxes, depreciation and amortization
Revenue breakdown by customer sector*
Government 18%
- Financial Organizations 18%
- Hi-Tech 16%
- Industry, Communications & Retail 16%
- Healthcare & Transportation 13%
Defense 11%
* According to FY 2024 revenues Other 8%



Israeli Market

Financial Results in Israel* (NIS millions)


Financial Results in Israel* (NIS millions)



Operating Segments in Israel - Q2/2025 (NIS thousands)
| Revenues | Operating income | |||||
|---|---|---|---|---|---|---|
| Q2/2025 | Q2/2024 | % | Q2/2025 | Q2/2024 | % | |
| IT Solutions and Services, Consulting, and Management in Israel |
920,532 | 815,553 | 12.9% | 74,828 | 65,157 | 14.8% |
| Profit margin (%) | 8.1% | 8% |
- Strong growth driven by an increase in Data Services, Cyber, Digital Solutions, and Core Systems
- Continued growth in the defense and financial sectors.
- Mega projects in the IT and engineering sectors provide high growth and high visibility going forward.
- First-time consolidation of Gav Systems also contributed to segmental results.
- The strong growth in operating income was achieved despite a one-time income recorded in the corresponding quarter, for retroactive compensation received from the National Insurance Institute for social benefits of employees called up for reserve duty, the majority of which is attributed to this segment.

Operating Segments in Israel - Q2/2025 (NIS thousands)
| Revenues | Operating income | |||||
|---|---|---|---|---|---|---|
| Q2/2025 | Q2/2024 | % | Q2/2025 | Q2/2024 | % | |
| IT Solutions and Services, Consulting, and Management in Israel |
920,532 | 815,553 | 12.9% | 74,828 | 65,157 | 14.8% |
| Profit margin (%) | 8.1% | 8% | ||||
| Cloud and Computing Infrastructures |
354,566 | 324,278 | 9.3% | 25,352 | 22,826 | 11.1% |
| Profit margin (%) | 7.2% | 7% |
- Growth in volume driven by sales of computing systems and integration, and by marketing, implementation, and support of advanced IT solutions.
- Continued increase in EDP cloud transaction revenues, which are accounted for on a net basis. Multi-year engagements contribute to high visibility going forward.
- This quarter was characterized by a transaction mix with relatively high profitability.
- Increase in cloud services in Western Europe.
- The first-time consolidation of Ortec had a positive impact on the segment's results.
Cloud and Computing Infrastructures –
Results adjusted for increase in revenues accounted for on a net basis (NIS thousands)

• Continued increase in the EDP cloud transaction revenues, which are accounted for on a net basis. Multi-year engagements generate high visibility going forward.

Operating Segments in Israel - Q2/2025 (NIS thousands)
| Revenues | Operating income | |||||
|---|---|---|---|---|---|---|
| Q2/2025 | Q2/2024 | % | Q2/2025 | Q2/2024 | % | |
| IT Solutions and Services, Consulting, and Management in Israel |
920,532 | 815,553 | 12.9% | 74,828 | 65,157 | 14.8% |
| Profit margin (%) | 8.1% | 8% | ||||
| Cloud and Computing Infrastructures |
354,566 | 324,278 | 9.3% | 25,352 | 22,826 | 11.1% |
| Profit margin (%) | 7.2% | 7% | ||||
| Sales, Marketing and Support of Software Products |
92,704 | 121,985 | (24%) | 10,091 | 8,926 | 13.1% |
| Profit margin (%) | 10.9% | 7.3% |
- Strong demand for software products of cyber-security, digital acceleration, cloud, data and AI solutions (including AI software products and communications equipment).
- Change in the transaction mix for the quarter and the period a decrease in distribution transactions alongside an increase in reseller transactions, which have relatively higher profit margins – reflected in the decrease in revenue alongside an increase in the amount and rate of operating income.

US Market


IT Solutions & Services in the US - Q2/2025 (NIS/USD thousands)
| Revenues | Operating income | |||||
|---|---|---|---|---|---|---|
| Q2/2025 | Q2/2024 | % | Q2/2025 | Q2/2024 | % | |
| Segmental results in NIS |
114,157 | 118,795 | (3.9%) | 19,129 | 16,919 | 13.1% |
| Profit margin (%) | 16.8% | 14.2% | ||||
| Segmental results in USD |
31,871 | 31,884 | - | 5,337 | 4,573 | 16.7% |
| Profit margin (%) | 16.7% | 14.2% |
- The increase in operating income and profitability margin are driven by improved utilization and the onboarding of new projects with higher profitability.
- The impact of the first-time consolidation of Alacer's results was immaterial.
- The results in NIS were affected by the weakening of the USD/NIS exchange rate.
IT Solutions & Services in the US Operating income trend in the past year (LTM) (USD millions)
-5
-3
-1
1
3
5
7
9


Corresponding quarter Actual quarter Change
- Q2 2025 indicates the return to growth in profits, following the improvement since the beginning of the year.
- In light of new engagements, Matrix expects this growth to continue in the coming quarters.
Breakdown of revenues and profit by operating segments in H1/2025


| 4-6/2025 | 4-6/2024 | Change | 1-6/2025 | 1-6/2024 | Change | |
|---|---|---|---|---|---|---|
| Interest, commissions, and other (net) |
6,207 | 5,817 | 390 | 12,650 | 13,457 | (807) |
| FX differences | 10,062 | 2,866 | 7,196 | 10,377 | 5,388 | 4,989 |
| Accounting financial expenses |
9,113 | 6,150 | 2,963 | 21,733 | 12,574 | 9,159 |
| Total financial expenses (net) |
25,382 | 14,833 | 10,549 | 44,760 | 31,419 | 13,341 |
- Q2 financial expenses rose mainly due to FX differences driven by a 9.3% depreciation in the USD/NIS exchange rate.
- H1 financial expenses increased primarily from accounting expenses, mainly revaluations of M&A liabilities and put options held by minority holders in subsidiaries.

Breakdown of financial expenses (NIS millions)
Accounting financial expenses and FX
and commissions
differences

Despite the increase in FX differences expenses and accounting expenses, interest expenses remain stable

Financial indexes

Financial indexes (NIS millions)

| 30.6.2025 | 31.12.2024 | |
|---|---|---|
| Cash and cash equivalents |
548 | 668 |
| Unused credit facilities* |
1,237 | 1,229 |
| Total liquid assets | 1,785 | 1,897 |
Aa3 credit rating from Midroog (confirmed - March 2025) * Of which NIS 300 million are committed credit facilities
Cash flows from operating activities:
- Positive cash flow in H1/2025 - NIS 137.1 million, compared to a positive cash flow of NIS 93.8 in the corresponding period.
- Positive cash flow LTM - NIS 662.5 million, compared to NIS 543.9 million in the corresponding period.
Cash flows from operating activities - LTM

Financial indexes (NIS millions)

| 30.06.25 | 31.12.24 | |
|---|---|---|
| Equity | 1,153 | 1,144 |
| % of total balance sheet |
25.9% | 25.5% |
| Gross financial debt | 799.1 | 785.1 |
| Financial Net debt | 251.4 | 116.6 |
| Current ratio | 1.1 | 1.1 |
| Financial Net debt to balance sheet ratio |
5.6% | 2.6% |
| Financial Net debt to EBITDA)*( ratio LTM |
0.37 | 0.23 |
)*( Earnings before financing, taxes, and depreciation

Debentures Series B

Dividend of NIS 54.1 million
(85 ag. per share)

Summary and Outlook

Continued growth – organic and through acquisitions, while maintaining our operating income margin at 8% and higher.
Driven, inter alia, by improved operating efficiency and stable SG&A expenses.
Continued growth in the US
Revenue run-rate returned to +\$120M, with a 15% profit margin.
Maintaining leadership across all key categories in the Israeli IT market (see STKI rankings).
Matrix has maintained market leadership for 20 years. Our strong technological capabilities across all key categories (A¹D²C³(, combined with our established reputation, enable us to sustain growth despite the ongoing war.
Merger between Matrix and Magic is progressing according to plan. Approval by the general meeting is expected by the fourth quarter of 2025. The merger is expected to enhance Matrix's domestic and international standing in cloud, cybersecurity, data, and AI. It is expected to increase revenue from proprietary IP, increase revenues from global markets, as well as greater revenues from the financial, defense, high-tech, and healthcare sectors. The merger is also anticipated to improve the company's profit margins and strengthen its balance sheet (and no expected amortizations… ).
AI - Increasing adoption of the technology by the company and its clients
Strong business opportunity for the software products division, improved developer productivity enhances our competitiveness in project execution, accelerated sales of GPUs alongside high performance communication systems, growth in our A1D2C3 lines of business where Matrix is a market leader.
